UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM
6-K
REPORT OF
FOREIGN PRIVATE ISSUER
PURSUANT TO RULE
13a-16
OR
15D-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
FOR THE MONTH OF SEPTEMBER 2018
TIM S.p.A.
(Translation of registrants name into English)
Via Gaetano Negri 1
20123 Milan, Italy
(Address of principal executive offices)
Indicate by check mark whether
the registrant files or will file annual reports under cover of Form
20-F
or Form
40-F:
FORM
20-F ☒ FORM
40-F ☐
Indicate by check mark if the registrant is submitting the Form
6-K
in paper as permitted by Regulation
S-T
Rule 101(b)(1): ☐
Indicate by check mark if the registrant is submitting the Form
6-K
in paper as permitted by Regulation
S-T
Rule 101(b)(7): ☐
Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the
Commission pursuant to Rule
12g3-2(b)
under the Securities Exchange Act of 1934.
YES ☐ NO ☒
If Yes is marked, indicate below the file number assigned to the registrant in connection with Rule
12g3-2(b):
82-
HALF-YEAR FINANCIAL
REPORT AT
JUNE 30, 2018
This document has been translated into English for the convenience of the readers.
In the event of discrepancy, the Italian language version prevails.
CONTENTS
INTERIM MANAGEMENT REPORT AT JUNE 30, 2018
THE TIM GROUP
THE BUSINESS UNITS
|
|
|
DOMESTIC
|
The Domestic Business Unit operates as the consolidated market leader in the sphere of voice and data
services on fixed and mobile networks for final retail customers and other wholesale operators.
Olivetti, which is now part of the Core Domestic business segment, operates in the area of office products and services for Information
Technology.
INWIT S.p.A. operates in the electronic
communications infrastructure sector, specifically in relation to infrastructure for housing radio transmission equipment for mobile telephone networks, both for TIM and other operators.
In the international field, the Business Unit develops fiber optic
networks for wholesale customers (in Europe, in the Mediterranean and in South America).
|
|
CORE DOMESTIC
Consumer
Business
Wholesale
Other (INWIT S.p.A. and support structures)
INTERNATIONAL WHOLESALE
Telecom Italia Sparkle Group
Telecom Italia Sparkle
S.p.A.
South
American subsidiaries
North American subsidiaries
European
subsidiaries
|
|
BRAZIL
|
|
|
The Brazil Business Unit (Tim Brasil group) provides mobile telephone services using UMTS, GSM and LTE technologies.
Moreover, with the acquisitions and subsequent integrations into the group of Intelig Telecomunicações (now TIM S.A.), Tim Fiber RJ and Tim Fiber SP, the services portfolio has been extended by offering fiber optic data transmission
using full IP technology such as DWDM and MPLS and by offering residential broadband services.
|
|
Tim Brasil Serviços e Participações S.A.
Tim Participações S.A.
TIM S.A. (formerly
Intelig Telecom. Ltda)
Tim Celular S.A.
|
|
|
|
|
|
Interim Management Report
|
|
The TIM Group
|
|
4
|
at June 30, 2018
|
|
|
|
|
BOARD OF DIRECTORS
|
|
|
Chairman
|
|
Fulvio Conti (independent)
|
|
|
Chief Executive Officer and General Manager
|
|
Amos Genish
|
|
|
Directors
|
|
Alfredo Altavilla (independent)
Paola Bonomo
(independent)
Giuseppina Capaldo (independent)
Maria Elena
Cappello (independent)
Massimo Ferrari (independent)
Paola
Giannotti de Ponti (independent)
Luigi Gubitosi (independent)
Marella Moretti (independent)
Lucia Morselli (independent)
Dante Roscini (independent)
Arnaud Roy de Puyfontaine
Rocco Sabelli (independent)
Michele Valensise
(independent)
|
|
|
Secretary to the Board
|
|
Agostino Nuzzolo
|
BOARD OF STATUTORY AUDITORS
|
|
|
Chairman
|
|
Roberto Capone
|
|
|
Acting Auditors
|
|
Giulia De Martino
|
|
|
Anna Doro
|
|
|
Marco Fazzini
|
|
|
Francesco Schiavone Panni
|
|
|
Alternate Auditors
|
|
Andrea Balelli
|
|
|
|
|
Antonia Coppola
|
|
|
Franco Dalla Sega
|
|
|
Laura Fiordelisi
|
|
|
|
|
|
Interim Management Report
|
|
Board of Directors and Board of Statutory Auditors
|
|
5
|
at June 30, 2018
|
|
of TIM S.p.A.
|
|
|
HIGHLIGHTS HALF-YEAR 2018
ADOPTION OF THE NEW IFRS 9 AND IFRS 15 STANDARDS
On
November 22, 2016, EU Regulation No. 2016/2067 was issued, which adopted IFRS 9 (Financial Instruments) at EU level, relating to the classification, measurement, derecognition and impairment of financial assets and liabilities.
As permitted by IFRS 9, the TIM Group has opted to defer the application of the hedge accounting model and to continue applying the provisions of IAS 39,
deciding not to restate figures for comparative periods before the first-time application.
The different classification of financial assets had no
substantial impact for the TIM Group on the measurement of those assets, while the introduction of the expected credit loss model, replacing the incurred loss model required by IAS 39, resulted only in a negligible reduction in consolidated equity
at the transition date of January 1, 2018.
On September 22, 2016, EU Regulation No. 2016/1905 was issued, which adopted IFRS 15
(
Revenues from contracts with customers
) and the related amendments at EU level. On October 31, 2017, clarifications to IFRS 15 were adopted through EU Regulation No. 2017/1987.
IFRS 15 replaces the standards that formerly governed revenue recognition, namely IAS 18 (
Revenue
), IAS 11 (
Construction contracts
) and the
related interpretations on revenue recognition (IFRIC 13
Customer loyalty programmes
, IFRIC 15
Agreements for the construction of real estate
, IFRIC 18
Transfers of assets from customers
and SIC 31
Revenue Barter
transactions involving advertising services
).
The TIM Group has applied the modified retrospective method with the recognition of the cumulative
effect of the first-time application of the standard as an adjustment to the opening balance of equity for the period when the standard is adopted, without restating prior periods.
The comprehensive net impact (including tax effects) of the adoption of IFRS 15 on consolidated equity at January 1, 2018 (transition date) was not
material and mainly connected with the combined effects of:
|
|
the change in the types of contract costs that are deferred;
|
|
|
the new approach to recognizing activation/installation revenues and the recognition of contract assets connected
with the earlier recognition of revenues from bundle offers.
|
Further details are provided in the Note Accounting Policies
to the Half-year Condensed Consolidated Financial Statements at June 30, 2018 of the TIM Group.
To enable the
year-on-year
comparison of the economic and financial performance for the first half of 2018, this Interim Management Report also shows comparable financial position figures and
comparable income statement figures, prepared in accordance with the previous accounting standards applied (IAS 39, IAS 18, IAS 11, and relative Interpretations).
FINANCIAL HIGHLIGHTS
In terms of economic and financial performance, for the first half of 2018:
|
|
Consolidated revenues amounted to 9,441 million euros; comparable consolidated revenues totaled
9,512 million euros, down by 2.7% on the first half of 2017, mainly as a result of the significant devaluation of the Brazilian real which reduced the contribution of Tim Brasil to consolidated revenues in euro; in organic terms the
Groups consolidated revenues increased 1.5%.
|
|
Consolidated revenues for the second quarter of 2018 amounted to 4,732 million euros. The comparable
figure shows a drop of 3.7% (+0.4% in organic terms).
|
|
|
EBITDA amounted to 3,763 million euros; comparable EBITDA totaled 3,918 million euros, down by 4.8% on
the first half of 2017
(-1.6%
in organic terms), with an EBITDA margin of 41.2%,
-0.9
percentage points on the figure for the first half of 2017 (41.2% in organic terms,
-1.3
percentage points).
|
|
EBITDA in the first half of 2018 was pulled down by a total of 121 million euros in
non-recurring
expenses (56 million euros in the first half of 2017, at constant exchange rates, and including certain
one-off
items), without which the
organic change would have been a positive 2 million euros, with an EBITDA margin of 42.5%, down by 0.6 percentage points compared to the first half of 2017.
|
|
EBITDA for the second quarter of 2018 amounted to 1,946 million euros. Comparable EBITDA amounted to
2,025 million euros. Excluding the impact of
non-recurring
expenses and other
one-off
items, the drop would have amounted to 34 million euros.
|
|
|
|
|
|
Interim Management Report
|
|
Highlights Half-Year 2018
|
|
6
|
at June 30, 2018
|
|
|
|
|
|
|
EBIT amounted to 1,644 million euros; comparable EBIT totaled 1,728 million euros, down by 7.6%
compared to the first half of 2017
(-5.9%
in organic terms).
|
|
EBIT reflected the negative impact of
non-recurring
expenses totaling
121 million euros (56 million euros in the first half of 2017, at constant exchange rates and including the reported
one-off
items included in EBITDA), without which the organic change in
EBIT would have been
-2.3%.
|
|
EBIT for the second quarter of 2018 amounted to 880 million euros. Comparable EBIT amounted to
922 million euros, showing a decrease of 8.3% on second quarter of 2017. Excluding the impact of
non-recurring
expenses and other
one-off
items, the
drop would have come to 6.9%.
|
|
|
|
Profit for the period attributable to Owners of the Parent totaled 554 million euros (596 million euros
in the first half of 2017). The figure was affected by the net impact of the adoption of IFRS 9 and IFRS 15 for
-64 million
euros and by
non-recurring
net expenses totaling 118 million euros. Excluding those impacts, profit attributable to Owners of the Parent in the
first half of 2018 would have shown next to no change
year-on-year.
|
|
|
|
Capital expenditures for the first half of 2018 totaled 1,597 million euros (2,056 million euros in the
first half of 2017), and reflected the continuation of a selective approach to capital expenditure, while ensuring the broader reach of ultra-broadband coverage and the continued focus on service quality.
|
|
|
|
Adjusted net financial debt amounted to 25,141 million euros at June 30, 2018, down by 167 million
euros compared to December 31, 2017 (25,308 million euros). Cash flow generation in the first half of 2018 was affected by the payment of 222 million euros of dividends.
|
Financial highlights for the half-year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1st Half
|
|
|
1st Half
2018
comparable
|
|
|
1st Half
2017
|
|
|
% Change
|
|
(millions of euros)
|
|
|
|
|
2018
|
|
|
(a)
|
|
|
(b)
|
|
|
(a-b)
|
|
|
Organic
|
|
Revenues
|
|
|
|
|
|
|
9,441
|
|
|
|
9,512
|
|
|
|
9,772
|
|
|
|
(2.7
|
)
|
|
|
1.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA
|
|
|
(1)
|
|
|
|
3,763
|
|
|
|
3,918
|
|
|
|
4,114
|
|
|
|
(4.8
|
)
|
|
|
(1.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA Margin
|
|
|
|
|
|
|
39.9
|
%
|
|
|
41.2
|
%
|
|
|
42.1
|
%
|
|
|
(0.9
|
)pp
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Organic EBITDA Margin
|
|
|
|
|
|
|
39.9
|
%
|
|
|
41.2
|
%
|
|
|
42.5
|
%
|
|
|
(1.3
|
)pp
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBIT
|
|
|
(1)
|
|
|
|
1,644
|
|
|
|
1,728
|
|
|
|
1,871
|
|
|
|
(7.6
|
)
|
|
|
(5.9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBIT Margin
|
|
|
|
|
|
|
17.4
|
%
|
|
|
18.2
|
%
|
|
|
19.1
|
%
|
|
|
(0.9
|
)pp
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Organic EBIT Margin
|
|
|
|
|
|
|
17.4
|
%
|
|
|
18.2
|
%
|
|
|
19.6
|
%
|
|
|
(1.4
|
)pp
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit (loss) for the period attributable to owners of the Parent
|
|
|
|
|
|
|
554
|
|
|
|
618
|
|
|
|
596
|
|
|
|
3.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures (CAPEX)
|
|
|
|
|
|
|
1,597
|
|
|
|
1,675
|
|
|
|
2,056
|
|
|
|
(18.5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6/30/2018
|
|
|
12/31/2017
|
|
|
Change Amount
|
|
Adjusted net financial debt
|
|
|
(1)
|
|
|
|
25,141
|
|
|
|
25,308
|
|
|
|
(167)
|
|
|
|
|
|
|
Interim Management Report
|
|
Highlights Half-Year 2018
|
|
7
|
at June 30, 2018
|
|
|
|
|
Financial highlights for the second quarter
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(millions of euros)
|
|
|
|
|
2nd Quarter
|
|
|
2nd Quarter
2018
comparable
|
|
|
2nd Quarter
2017
|
|
|
% Change
|
|
|
|
|
|
|
2018
|
|
|
(a)
|
|
|
(b)
|
|
|
(a-b)
|
|
|
Organic
|
|
Revenues
|
|
|
|
|
|
|
4,732
|
|
|
|
4,770
|
|
|
|
4,953
|
|
|
|
(3.7
|
)
|
|
|
0.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA
|
|
|
(1)
|
|
|
|
1,946
|
|
|
|
2,025
|
|
|
|
2,124
|
|
|
|
(4.7
|
)
|
|
|
(1.4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA Margin
|
|
|
|
|
|
|
41.1
|
%
|
|
|
42.5
|
%
|
|
|
42.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Organic EBITDA Margin
|
|
|
|
|
|
|
41.1
|
%
|
|
|
42.5
|
%
|
|
|
43.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBIT
|
|
|
(1)
|
|
|
|
880
|
|
|
|
922
|
|
|
|
1,006
|
|
|
|
(8.3
|
)
|
|
|
(6.5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBIT Margin
|
|
|
|
|
|
|
18.6
|
%
|
|
|
19.3
|
%
|
|
|
20.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Organic EBIT Margin
|
|
|
|
|
|
|
18.6
|
%
|
|
|
19.3
|
%
|
|
|
20.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit (loss) for the period attributable to owners of the Parent
|
|
|
|
|
|
|
338
|
|
|
|
368
|
|
|
|
396
|
|
|
|
(7.1
|
)
|
|
|
|
|
u
|
Details are provided under Alternative Performance Measures.
|
|
|
|
|
|
Interim Management Report
|
|
Highlights Half-Year 2018
|
|
8
|
at June 30, 2018
|
|
|
|
|
NON-FINANCIAL
HIGHLIGHTS
The TLC sector is an enabling factor for the
achievement of Sustainable Development Goals (SDGs), some strictly linked to issues in the ICT world which, due to its very nature, has the potential to accelerate in various areas through infrastructure, data transmission, and the ability to
connect people and things.
TIM, thanks to its widespread presence and infrastructure and technological assets, has confirmed its role as a leader in the
evolution towards a digital economy which, in turn, accelerates environmental, social, cultural and, clearly, economic change.
Digital solutions not only
allow the sustainable development targets identified by the European Union to be achieved, through the creation of a Digital Single Market, but they also play a direct role in some SDGs, identified by TIM as:
|
|
affordable and clean energy (Goal 7), through smart metering, automation, sensors, and connected objects (IoT)
which associate better performance with lower costs and therefore, in the final analysis, savings in energy resources;
|
|
|
industry, innovation and infrastructure (Goal 9), as ICT facilitates infrastructure management through platforms
that support innovative business models, provide access to important quantities of information, and improve the efficiency and the productivity of both infrastructure and services;
|
|
|
sustainable cities and communities (Goal 11), also through 5G, which can support new ICT applications including
health care, mobility, and the IoT.
|
Finally, ICTs contribution to a sustainable world from an environmental and climatic
perspective is indisputable (Goal 13 climate action): digital initiatives have the potential to deliver savings of 26 billion tonnes of CO
2
in the period 20162025, equal to
Europes total emissions in the same period.
(
1
)
1
|
based on the World Economic Forum and Accenture White Paper on Digital Transformation of Industries:
Societal Implications.
|
|
|
|
|
|
Interim Management Report
|
|
Highlights Half-Year 2018
|
|
9
|
at June 30, 2018
|
|
|
|
|
CONSOLIDATED OPERATING PERFORMANCE
REVENUES
Revenues amounted to 9,441 million euros in the
first half of 2018. Comparable revenues on the same accounting basis amounted to 9,512 million euros in the first half of 2018, down by 2.7% on the first half of 2017 (9,772 million euros). The positive performance of Domestic Business
Unit revenues (+24 million euros) was offset by the negative performance of the Brazil Business Unit
(-286 million
euros), due entirely to the more than 20% devaluation of the Brazilian real compared
to the first half of 2017. Without the negative exchange rate effect
(
1)
, the Brazil business unit saw growth of 100 million euros (+5.3%)
and the organic change in consolidated revenues was up by 1.5% (+144 million euros).
In detail:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1st Half
|
|
|
1st Half
|
|
|
Change
|
|
(millions of euros)
|
|
2018
|
|
|
2017
|
|
|
amount
|
|
|
%
|
|
REPORTED REVENUES
|
|
|
9,441
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adoption new accounting principles effect
|
|
|
71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMPARABLE REVENUES on the same accounting basis
|
|
|
9,512
|
|
|
|
9,772
|
|
|
|
(260
|
)
|
|
|
(2.7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency financial statements translation effect
|
|
|
|
|
|
|
(404
|
)
|
|
|
404
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in the scope of consolidation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ORGANIC REVENUES
|
|
|
9,512
|
|
|
|
9,368
|
|
|
|
144
|
|
|
|
1.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
There were no changes in the scope of consolidation
(2)
.
The breakdown by operating segment for first half 2018 revenues, stated on the same accounting basis and compared to the first half of 2017, is shown below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1st Half 2018
comparable
|
|
|
1st Half 2017
|
|
|
Change
|
|
(millions of euros)
|
|
|
|
|
% of total
|
|
|
|
|
|
% of total
|
|
|
amount
|
|
|
%
|
|
|
% organic
|
|
Domestic
|
|
|
7,518
|
|
|
|
79.0
|
|
|
|
7,494
|
|
|
|
76.7
|
|
|
|
24
|
|
|
|
0.3
|
|
|
|
0.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core Domestic
|
|
|
7,038
|
|
|
|
74.0
|
|
|
|
6,965
|
|
|
|
71.3
|
|
|
|
73
|
|
|
|
1.0
|
|
|
|
1.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
International Wholesale
|
|
|
609
|
|
|
|
6.4
|
|
|
|
646
|
|
|
|
6.6
|
|
|
|
(37
|
)
|
|
|
(5.7
|
)
|
|
|
(3.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brazil
|
|
|
2,007
|
|
|
|
21.1
|
|
|
|
2,293
|
|
|
|
23.5
|
|
|
|
(286
|
)
|
|
|
(12.5
|
)
|
|
|
5.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments and eliminations
|
|
|
(13
|
)
|
|
|
(0.1
|
)
|
|
|
(15
|
)
|
|
|
(0.2
|
)
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Total
|
|
|
9,512
|
|
|
|
100.0
|
|
|
|
9,772
|
|
|
|
100.0
|
|
|
|
(260
|
)
|
|
|
(2.7
|
)
|
|
|
1.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA
EBITDA for the first half of 2018 amounted to
3,763 million euros. Comparable EBITDA for the first half of 2018 totaled 3,918 million euros (4,114 million euros in the first half of 2017), down by 196 million euros
(-4.8%),
with an
EBITDA margin of 41.2% (42.1% in the first half of 2017;
-0.9
percentage points).
Organic EBITDA fell by
63 million euros
(-1.6%)
compared to the first half of 2017; the organic EBITDA margin was down by 1.3 percentage points, from 42.5% in the first half of 2017 to 41.2% in the first half of 2018.
Organic EBITDA, net of the
non-recurring
component and other
one-off
items, totaled 4,039 million euros, showing positive growth of 2 million euros on the corresponding period of 2017.
The TIM Group recorded a total of 121 million euros of
non-recurring
operating expenses in the first half of 2018
(56 million euros in the first half of 2017, at constant exchange rates and including certain
one-off
items).
|
The average exchange rates used for the translation into euro (expressed in terms of units of local currency
per 1 euro) were 1.21058 for the US dollar in the first half of 2018 and 1.08279 in the first half of 2017. For the Brazilian real, the average exchange rates used were 4.14011 in the first half of 2018 and 3.44195 in the first half of 2017. The
effect of the change in exchange rates is calculated by applying the foreign currency translation rates used for the current period to the period under comparison.
|
|
|
The change in the scope of consolidation is calculated by excluding the contribution of the companies that have
exited from the comparison figure and adding in the estimated contribution of any companies entering the scope of consolidation.
|
|
|
|
|
|
Interim Management Report
|
|
Consolidated operating performance
|
|
10
|
at June 30, 2018
|
|
|
|
|
Specifically,
non-recurring
operating expenses in the first half of 2018
mainly included 74.3 million euros of provisions to cover the fine levied on May 8, 2018 for alleged infringement of Article 2 of Italian Decree Law 21 of 3/15/2012 (the Golden Power rule). As reported in the Note
Contingent Liabilities to the Half Year Condensed Consolidated Financial Statements at June 30, 2018, the Company has appealed the decision levying the fine with the Lazio Regional Administrative Court, requesting the provisional
stay of the order. In July 2018, the Regional Administrative Court upheld the request, ordering the provisional stay of the fine and setting the relative hearing date.
For comparative purposes only and to provide a better understanding of business performance in the reporting period, organic growth figures have been stated
for EBITDA and EBIT, calculated excluding
non-recurring
transactions and
one-off
items which, by their nature, are not linear or recurring, in the reporting
period or the comparative period. This information should not be considered as given in lieu of the economic-financial information of which a reclassification is supplied, is not subject to auditing and is produced for explanatory purposes only.
Such above-mentioned items exclusively pertain to the Domestic market.
In particular, EBITDA of the first half of 2017 included 39 million euros
relating to the differential impact of the revised estimated settlement value of certain contract liabilities towards customers and suppliers, as already reported in the 2017 Financial Statements.
Organic EBITDA is calculated as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1st Half
|
|
|
1st Half
|
|
|
Change
|
|
(millions of euros)
|
|
2018
|
|
|
2017
|
|
|
amount
|
|
|
%
|
|
REPORTED EBITDA
|
|
|
3,763
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adoption new accounting principles effect
|
|
|
155
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMPARABLE EBITDA on the same accounting basis
|
|
|
3,918
|
|
|
|
4,114
|
|
|
|
(196
|
)
|
|
|
(4.8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency financial statements translation effect
|
|
|
|
|
|
|
(133
|
)
|
|
|
133
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in the scope of consolidation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ORGANIC EBITDA
|
|
|
3,918
|
|
|
|
3,981
|
|
|
|
(63
|
)
|
|
|
(1.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of which
non-recurring
income/(expenses)
|
|
|
(121
|
)
|
|
|
(95
|
)
|
|
|
(26
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of which other
one-off
items
|
|
|
|
|
|
|
39
|
|
|
|
(39
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency
non-recurring
income/(expenses)
translation effect
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ORGANIC EBITDA excluding
non-recurring
component and other
one-off
items
|
|
|
4,039
|
|
|
|
4,037
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange rate fluctuations
related almost entirely to the Brazil Business
Unit.
The breakdown by operating segment of comparable EBITDA for the first half of 2018, on the same accounting basis and compared to the first
half of 2017, is shown below, together with the EBITDA margin.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1st Half 2018
|
|
|
1st Half 2017
|
|
|
Change
|
|
|
|
Comparable
|
|
|
|
|
|
|
|
(millions of euros)
|
|
|
|
|
% of total
|
|
|
|
|
|
% of total
|
|
|
amount
|
|
|
%
|
|
|
% organic
|
|
Domestic
|
|
|
3,200
|
|
|
|
81.7
|
|
|
|
3,361
|
|
|
|
81.7
|
|
|
|
(161
|
)
|
|
|
(4.8
|
)
|
|
|
(4.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA Margin
|
|
|
42.6
|
|
|
|
|
|
|
|
44.8
|
|
|
|
|
|
|
|
|
|
|
|
(2.2
|
)pp
|
|
|
(2.3
|
)pp
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brazil
|
|
|
727
|
|
|
|
18.6
|
|
|
|
762
|
|
|
|
18.5
|
|
|
|
(35
|
)
|
|
|
(4.6
|
)
|
|
|
14.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA Margin
|
|
|
36.2
|
|
|
|
|
|
|
|
33.2
|
|
|
|
|
|
|
|
|
|
|
|
3.0 pp
|
|
|
|
3.0 pp
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Operations
|
|
|
(9
|
)
|
|
|
(0.3
|
)
|
|
|
(9
|
)
|
|
|
(0.2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments and eliminations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Total
|
|
|
3,918
|
|
|
|
100.0
|
|
|
|
4,114
|
|
|
|
100.0
|
|
|
|
(196
|
)
|
|
|
(4.8
|
)
|
|
|
(1.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA Margin
|
|
|
41.2
|
|
|
|
|
|
|
|
42.1
|
|
|
|
|
|
|
|
|
|
|
|
(0.9
|
)pp
|
|
|
(1.3
|
)pp
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interim Management Report
|
|
Consolidated operating performance
|
|
11
|
at June 30, 2018
|
|
|
|
|
EBITDA was particularly impacted by the change in the line items analyzed below:
|
|
Acquisition of goods and services (3,980 million euros; 3,922 million euros on comparable basis;
4,136 million euros in the first half of 2017):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(millions of euros)
|
|
1st Half
2018
comparable
|
|
|
1st Half
2017
|
|
|
Change
|
|
Acquisition of goods
|
|
|
899
|
|
|
|
910
|
|
|
|
(11
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues due to other TLC operators and interconnection costs
|
|
|
941
|
|
|
|
991
|
|
|
|
(50
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and advertising costs
|
|
|
666
|
|
|
|
700
|
|
|
|
(34
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Power, maintenance and outsourced services
|
|
|
585
|
|
|
|
617
|
|
|
|
(32
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rent and leases
|
|
|
347
|
|
|
|
380
|
|
|
|
(33
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other service expenses
|
|
|
484
|
|
|
|
538
|
|
|
|
(54
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total acquisition of goods and services
|
|
|
3,922
|
|
|
|
4,136
|
|
|
|
(214
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of Revenues
|
|
|
41.2
|
|
|
|
42.3
|
|
|
|
(1.1
|
)pp
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The drop essentially referred to the Brazil Business Unit for a total of
-213 million
euros and was mainly driven by the exchange rate effect. Excluding that effect, the item would have shown a drop of approximately 16 million euros.
|
|
Employee benefits expenses (1,526 million euros; 1,509 million euros on comparable basis;
1,530 million euros in the first half of 2017):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(millions of euros)
|
|
1st Half
2018
comparable
|
|
|
1st Half
2017
|
|
|
Change
|
|
Employee benefits expenses - Italy
|
|
|
1,343
|
|
|
|
1,339
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary employee expenses and costs
|
|
|
1,335
|
|
|
|
1,329
|
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring and other expenses
|
|
|
8
|
|
|
|
10
|
|
|
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee benefits expenses Outside Italy
|
|
|
166
|
|
|
|
191
|
|
|
|
(25
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary employee expenses and costs
|
|
|
166
|
|
|
|
191
|
|
|
|
(25
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total employee benefits expenses
|
|
|
1,509
|
|
|
|
1,530
|
|
|
|
(21
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of Revenues
|
|
|
15.9
|
|
|
|
15.7
|
|
|
|
0.2 pp
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The decrease, totaling 21 million euros, was driven by:
|
|
|
the decrease of 25 million euros in the component outside Italy of employee benefits expenses, mainly due to
the impact of changes in exchange rates;
|
|
|
|
the higher Italian component of ordinary employee expenses, which rose by 4 million euros, mainly due to the
termination, at the start of 2018, of the defensive solidarity agreements applied by TIM S.p.A., which was in part offset by the benefits delivered by the downsizing of the average salaried workforce, which fell by 1,369 employees,
excluding solidarity arrangements. The solidarity agreement was renewed in June 2018.
|
|
|
|
|
|
Interim Management Report
|
|
Consolidated operating performance
|
|
12
|
at June 30, 2018
|
|
|
|
|
|
|
Other operating income (144 million euros; 144 million euros on a comparable basis; 217 million
euros in the first half of 2017):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(millions of euros)
|
|
1st Half
2018
comparable
|
|
|
1st Half
2017
|
|
|
Change
|
|
Late payment fees charged for telephone services
|
|
|
29
|
|
|
|
31
|
|
|
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recovery of employee benefit expenses, purchases and services rendered
|
|
|
11
|
|
|
|
11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital and operating grants
|
|
|
22
|
|
|
|
23
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Damages, penalties and recoveries connected with litigation
|
|
|
20
|
|
|
|
23
|
|
|
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Partnership and other agreements with suppliers
|
|
|
11
|
|
|
|
69
|
|
|
|
(58
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Release of liabilities and other arrangements
|
|
|
23
|
|
|
|
43
|
|
|
|
(20
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
28
|
|
|
|
17
|
|
|
|
11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
144
|
|
|
|
217
|
|
|
|
(73
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other operating income consisted of the contribution fees resulting from partnership and other agreements with leading
counterparties, designed to develop the collaboration between the parties, in order to strengthen and stabilize commercial and industrial relations over time, contributing to TIMs marketing plan for the development and use of advanced
services. The item also included the impacts resulting from the revisions of estimates of liabilities with customers and suppliers.
|
|
Other operating expenses (661 million euros; 652 million euros on comparable basis; 576 million
euros in the first half of 2017):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(millions of euros)
|
|
1st Half
2018
comparable
|
|
|
1st Half
2017
|
|
|
Change
|
|
Write-downs and expenses in connection with credit management
|
|
|
243
|
|
|
|
177
|
|
|
|
66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision charges
|
|
|
123
|
|
|
|
109
|
|
|
|
14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TLC operating fees and charges
|
|
|
146
|
|
|
|
182
|
|
|
|
(36
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indirect duties and taxes
|
|
|
68
|
|
|
|
58
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Penalties, settlement compensation and administrative fines
|
|
|
31
|
|
|
|
15
|
|
|
|
16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Association dues and fees, donations, scholarships and traineeships
|
|
|
6
|
|
|
|
8
|
|
|
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sundry expenses
|
|
|
35
|
|
|
|
27
|
|
|
|
8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
652
|
|
|
|
576
|
|
|
|
76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other operating expenses included a
non-recurring
component of 107 million euros
(83 million euros in the first half of 2017), relating entirely to the Domestic Business Unit and consisting chiefly of the fine levied on May 8, 2018 in application of the
so-called
Golden
Power rule (Italian Decree Law 21 of 3/15/2012).
The Brazil Business Unit reported a decrease of 19 million euros, including a negative
exchange rate effect of 44 million euros, without which the item would have shown positive growth of around 25 million euros.
Depreciation and
amortization
Depreciation and amortization
amounted to 2,122 million euros.
On the same accounting basis, depreciation and amortization amounted to 2,193 million euros, breaking down as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
(millions of euros)
|
|
1st Half
2018
comparable
|
|
|
1st Half
2017
|
|
|
Change
|
|
Amortization of intangible assets with a finite useful life
|
|
|
871
|
|
|
|
907
|
|
|
|
(36
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation of property, plant and equipment owned and leased
|
|
|
1,322
|
|
|
|
1,342
|
|
|
|
(20
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
2,193
|
|
|
|
2,249
|
|
|
|
(56
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interim Management Report
|
|
Consolidated operating performance
|
|
13
|
at June 30, 2018
|
|
|
|
|
Net impairment losses on
non-current
assets
In accordance with IAS 36, goodwill is not subject to
amortization, but is tested for impairment annually when preparing the companys separate and consolidated financial statements. Furthermore, if when preparing the half-year financial statements, specific events or circumstances occur
(trigger events) that could lead to a presumption that goodwill has suffered a reduction in value, impairment testing is also carried out when preparing said interim report.
As at June 30, 2018, with reference to the Core Domestic Cash Generating Unit, internal and external events and circumstances had occurred that led the
company to carry out a number of analyses and inquiries to find out whether the conditions had been met to have to carry out impairment testing on the CGU in relation to the Domestic market.
The external events and circumstances can be traced back to the tensions and volatility of the financial markets in recent months in Italy and Europe, and to
TIMs stock market capitalization continuing to be lower than consolidated equity. The internal events and circumstances are due to the fact that the results for the first half of 2018 of the Core Domestic Cash Generating Unit are showing some
signs of slowdown, in particular in the consumer sector. The differences between the forecast and final figures are due to various factors, mainly including: (i) commercial competition and the change in the billing cycle (from four-weekly to
monthly), (ii) delays, albeit modest, in the implementation of the employee solidarity institute, as well as in the development of other efficiency improvement projects, and finally (iii) a number of decisions taken by the industry regulators
(for example on modem liberalization), impacting the forecast P&L of the Core Domestic CGU.
These differences are the object of a series of analyses
and investigations, aimed at defining their nature and causes so as to implement recovery plans, some of which have already been defined or are being defined.
As known, the TIM Group industrial plan and with it the DigiTIM project marks a major break with the past, by leveraging digital innovation as
the key element to emerge forcefully in the Gigabit Society. A new Company Function called the Transformation Office has been created in response to this break with the past, to coordinate a series of inter-functional projects under the aegis of the
DigiTim plan. To deliver this change requires a period of time for the new initiatives to take root and especially in the initial phase of putting the new strategic approach into practice also requires continual adaptation of the
actions geared towards delivering medium/long-term objectives. The idea is that the recovery plans defined and currently being drawn up are integrated into the normal managerial process that follows analysis of deviations between forecasts and
actual results.
In view of the above, the company decided it was necessary to carry out the impairment test on the goodwill allocated to the Core
Domestic CGU also when drafting the 2018 half-year financial statements. It did so in part by preparing sensitivity analyses that based on the assessments made in the 2017 Financial Statements made it possible to verify whether,
through a range of oscillations of EBITDA considered reasonable and reflecting risks not covered by the Industrial Plan, the positive difference at the end of 2017 between recoverable amount and carrying amount (4.5 billion euros for the Core
Domestic CGU) had been eliminated and whether there was therefore a need to impair goodwill.
The sensitivity analyses point to reductions even
significant reductions in the difference between the recoverable value and the carrying amount of the Core Domestic CGU; these reductions could be more significant if interest rates that point to a long-term continuation of the highly
volatile context seen in the last few months are taken into account.
Therefore, in view of the analyses carried out, although it was not necessary to
impair the goodwill attributed to the Core Domestic CGU, the contraction in the available headroom (difference between recoverable amount and carrying amount) led considering also the changes in interest rates to the need
for continuous monitoring of the evolution of business performance, also in order to update the guidelines of the Industrial Plan, scheduled for the end of the current year.
As regards the Brazil and International Wholesale CGUs, no information has come to light that could lead to a belief that the value of goodwill allocated to
these CGUs has fallen, and therefore the impairment test was not repeated.
EBIT
EBIT amounted to 1,644 million euros. Comparable EBIT for the first half of 2018 totaled 1,728 million euros (1,871 million euros in the first
half of 2017), down by 143 million euros
(-7.6%)
compared to the first half of 2017, with an EBIT margin of 18.2% (19.1% in the first half of 2017,
-0.9
percentage
points).
Organic EBIT showed negative growth of 109 million euros
(-5.9%),
with an organic EBIT margin of
18.2% (19.6% in the first half of 2017).
EBIT for the first half of 2018 reflected the negative impact of
non-recurring
expenses totaling 121 million euros (56 million euros in the first half of 2017, at constant exchange rates and including the reported
one-off
items affecting EBITDA). Without those expenses, the organic change in EBIT would have been a negative 44 million euros
(-2.3%),
with an EBIT
margin of 19.4%.
Organic EBIT is calculated as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
(millions of euros)
|
|
1st Half 2018
|
|
|
1st Half 2017
|
|
|
amount
|
|
|
%
|
|
REPORTED EBIT
|
|
|
1,644
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adoption new accounting principles effect
|
|
|
84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMPARABLE EBIT on the same accounting basis
|
|
|
1,728
|
|
|
|
1,871
|
|
|
|
(143
|
)
|
|
|
(7.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency financial statements translation effect
|
|
|
|
|
|
|
(34
|
)
|
|
|
34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in the scope of consolidation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ORGANIC EBIT
|
|
|
1,728
|
|
|
|
1,837
|
|
|
|
(109
|
)
|
|
|
(5.9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of which
non-recurring
income/(expenses)
|
|
|
(121
|
)
|
|
|
(96
|
)
|
|
|
(25
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of which other
one-off
items
|
|
|
|
|
|
|
39
|
|
|
|
(39
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency
non-recurring
income/(expenses)
translation effect
|
|
|
|
|
|
|
1
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ORGANIC EBIT excluding
non-recurring
component and other
one-off
items
|
|
|
1,849
|
|
|
|
1,893
|
|
|
|
(44
|
)
|
|
|
(2.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interim Management Report
|
|
Consolidated operating performance
|
|
14
|
at June 30, 2018
|
|
|
|
|
Exchange rate fluctuations
mainly related to the Brazil
Business Unit.
Finance income (expenses), net
Finance income (expenses) showed a net expense of
718 million euros (expense of 740 million euros in the first half of 2017). the change was mainly driven by lower finance expenses, connected to the reduction in the Groups debt exposure and a drop in interest rates.
Income tax expense
The item amounted to 305 million euros, down by 152 million euros on the first half of 2017 (457 million euros). In the first half of 2017, the
figure included 93 million euros of provisions for tax litigation.
PROFIT (LOSS) FOR THE PERIOD
This item breaks down as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
(millions of euros)
|
|
1st Half
2018
|
|
|
1st Half
2018
comparable
|
|
|
1st Half
2017
|
|
Profit (loss) for the period
|
|
|
629
|
|
|
|
693
|
|
|
|
654
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to:
|
|
|
|
|
|
|
|
|
|
|
|
|
Owners of the Parent:
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit (loss) from continuing operations
|
|
|
554
|
|
|
|
618
|
|
|
|
596
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit (loss) from Discontinued
operations/Non-current
assets held for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit (loss) for the period attributable to owners of the Parent
|
|
|
554
|
|
|
|
618
|
|
|
|
596
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-controlling
interests:
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit (loss) from continuing operations
|
|
|
75
|
|
|
|
75
|
|
|
|
58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit (loss) from Discontinued
operations/Non-current
assets held for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit (loss) for the period attributable to
non-controlling
interests
|
|
|
75
|
|
|
|
75
|
|
|
|
58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the first half of 2018 attributable to Owners of the Parent totaled 554 million euros (596 million euros
in the first half of 2017). The figure was pulled down by
non-recurring
net expenses totaling 118 million euros and by the impact of the adoption of IFRS 9 and IFRS 15, amounting to
-64 million
euros. On a comparable basis, profit attributable to Owners of the Parent in the first half of 2018 would have shown next to no change
year-on-year.
|
|
|
|
|
Interim Management Report
|
|
Consolidated operating performance
|
|
15
|
at June 30, 2018
|
|
|
|
|
FINANCIAL AND OPERATING HIGHLIGHTS OF THE BUSINESS UNITS OF THE TIM GROUP
DOMESTIC
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1st Half
|
|
|
1st Half
2018
|
|
|
1st Half
|
|
|
Change (a-b)
|
|
|
|
2018
|
|
|
comparable (a)
|
|
|
2017 (b)
|
|
|
amount
|
|
|
%
|
|
|
% organic
|
|
Revenues
|
|
|
7,454
|
|
|
|
7,518
|
|
|
|
7,494
|
|
|
|
24
|
|
|
|
0.3
|
|
|
|
0.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA
|
|
|
3,068
|
|
|
|
3,200
|
|
|
|
3,361
|
|
|
|
(161
|
)
|
|
|
(4.8
|
)
|
|
|
(4.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA Margin
|
|
|
41.2
|
|
|
|
42.6
|
|
|
|
44.8
|
|
|
|
|
|
|
|
(2.2
|
)pp
|
|
|
(2.3
|
)pp
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBIT
|
|
|
1,402
|
|
|
|
1,484
|
|
|
|
1,685
|
|
|
|
(201
|
)
|
|
|
(11.9
|
)
|
|
|
(11.8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBIT Margin
|
|
|
18.8
|
|
|
|
19.7
|
|
|
|
22.5
|
|
|
|
|
|
|
|
(2.8
|
)pp
|
|
|
(2.8
|
)pp
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Headcount at period end (number)
|
|
|
49,658
|
|
|
|
|
|
|
|
(1)
49,851
|
|
|
|
(193
|
)
|
|
|
(0.4
|
)
|
|
|
|
|
|
|
Headcount at December 31, 2017
|
Fixed
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6/30/2018
|
|
|
12/31/2017
|
|
|
6/30/2017
|
|
Physical accesses at period end (thousands)
(1)
|
|
|
18,722
|
|
|
|
18,995
|
|
|
|
19,066
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of which retail physical accesses at period end (thousands)
|
|
|
10,644
|
|
|
|
11,044
|
|
|
|
11,185
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Broadband accesses at period end (thousands)
(2)
|
|
|
10,702
|
|
|
|
10,154
|
|
|
|
9,687
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of which Retail broadband accesses at period end (thousands)
|
|
|
7,650
|
|
|
|
7,641
|
|
|
|
7,419
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Network infrastructure in Italy:
|
|
|
|
|
|
|
|
|
|
|
|
|
copper access network (millions of km pair, distribution and connection)
|
|
|
114.6
|
|
|
|
114.6
|
|
|
|
114.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
access and carrier network in optical fiber (millions of km fiber)
|
|
|
15.0
|
|
|
|
14.3
|
|
|
|
13.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total traffic:
|
|
|
|
|
|
|
|
|
|
|
|
|
Minutes of traffic on fixed-line network (billions):
|
|
|
30.4
|
|
|
|
64.0
|
|
|
|
32.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic traffic
|
|
|
24.4
|
|
|
|
50.7
|
|
|
|
26.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
International traffic
|
|
|
6.0
|
|
|
|
13.3
|
|
|
|
6.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Broadband volumes (PBytes)
(3)
|
|
|
4,682
|
|
|
|
7,848
|
|
|
|
3,642
|
|
(1)
|
Does not include full-infrastructured OLOs and Fixed Wireless Access (FWA).
|
(2)
|
Does not include LLU and NAKED, satellite and full-infrastructured OLOs and FWA.
|
(3)
|
DownStream and UpStream traffic volumes.
|
|
|
|
|
|
Interim Management Report
|
|
Financial and Operating Highlights of the Business Units of the TIM Group
|
|
16
|
at June 30, 2018
|
|
Domestic Business Unit
|
|
|
Mobile
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6/30/2018
|
|
|
12/31/2017
|
|
|
6/30/2017
|
|
Lines at period end (thousands)
(1)
|
|
|
31,629
|
|
|
|
30,755
|
|
|
|
29,952
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in lines (%)
|
|
|
2.8
|
|
|
|
3.8
|
|
|
|
1.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Churn rate (%)
(2)
|
|
|
12.5
|
|
|
|
26.2
|
|
|
|
12.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total traffic:
|
|
|
|
|
|
|
|
|
|
|
|
|
Outgoing retail traffic (billions of minutes)
|
|
|
28.5
|
|
|
|
51.4
|
|
|
|
24.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incoming and outgoing retail traffic (billions of minutes)
|
|
|
42.8
|
|
|
|
78.1
|
|
|
|
37.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Browsing traffic (PBytes)
(3)
|
|
|
293.6
|
|
|
|
417.5
|
|
|
|
175.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average monthly revenues per line (in euros) ARPU
(4)
|
|
|
11.9
|
|
|
|
12.5
|
|
|
|
12.2
|
|
|
|
The figure includes the SIM cards used on platforms for delivering
Machine-to-Machine
services.
|
|
|
The data refer to total lines. The churn rate represents the number of mobile customers who discontinued service
during the period expressed as a percentage of the average number of customers.
|
|
|
National traffic excluding roaming.
|
|
|
The values are calculated on the basis of revenues from services (including revenues from prepaid cards) as a
percentage of the average number of lines.
|
Revenues
Revenues for the first half of 2018 amounted to
7,454 million euros. On the same accounting basis, comparable revenues for the first half of 2018 amounted to 7,518 million euros, showing an increase of 24 million euros (+0.3%) on the first half of 2017. Revenues from services
totaled 6,879 million euros, showing growth on the first half of 2017 (+0.8% on organic basis). Growth was driven by the constant development of both the Mobile and Fixed Broadband customer bases and by the resilience of Human Mobile and
Fixed-line ARPU levels, thanks to the growing penetration of Ultra-Broadband connectivity services (Fiber and LTE) and digital and ICT services.
In
detail:
|
|
revenues from services for the Fixed-line market totaled 4,904 million euros
(-0.6%
compared to the first half of 2017). The decline in revenues from traditional voice services
(-142 million
euros), due to falling traditional accesses and
the cut in regulated prices for certain wholesale services
(-37 million
euros), was more than offset by higher retail ARPU, higher revenues from ICT solutions (+39 million euros, +12.4%) and, above
all, by higher revenues from innovative data connectivity services (+133 million euros, +12.9%), driven by growth in the Ultra-Broadband customer base (+1.2 million on the first half of 2017), which reached a total of 2.7 million
customers (4.3 million including wholesale lines);
|
|
|
revenues from services for the Mobile market came to 2,265 million euros, an increase of 38 million
euros compared to the first half of 2017 (+1.7%). This trend was driven by the strong performance in the retail market, set against the challenges posed by the regulatory and competitive scenario.
|
Revenues from product sales, including the change in work in progress, amounted to 639 million euros in the first half of 2018 (+13 million euros
year-on-year).
EBITDA
EBITDA for the Domestic Business Unit in the first
half of 2018 amounted to 3,068 million euros.
Comparable EBITDA for the Domestic Business Unit totaled 3,200 million euros for the first half
of 2018, down by 161 million euros compared to the first half of 2017
(-4.8%),
with an EBITDA margin of 42.6%
(-2.2
percentage points
year-on-year).
Organic EBITDA fell by 156 million euros
(-4.6%)
compared to the first half of 2017; the organic EBITDA margin was down by 2.3 percentage points, from 44.9% in the first half of 2017 to 42.6% in the first half of 2018.
Organic EBITDA, net of the
non-recurring
component, totaled 3,321 million euros, showing negative growth of 3.8%
on the corresponding period of 2017.
In the first half of 2018, the Domestic Business Unit posted
non-recurring
operating expenses totaling 121 million euros (56 million euros in the first half of 2017, at constant exchange rates and including certain
one-off
items), mainly in relation to
provisions to cover a fine of 74.3 million euros for alleged infringement of Article 2 of Italian Decree Law 21 of March 15, 2012 (the Golden Power rule).
|
|
|
|
|
Interim Management Report
|
|
Financial and Operating Highlights of the Business Units of the TIM Group
|
|
17
|
at June 30, 2018
|
|
Domestic Business Unit
|
|
|
Organic EBITDA is calculated as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
(millions of euros)
|
|
1st Half 2018
|
|
|
1st Half 2017
|
|
|
amount
|
|
|
%
|
|
REPORTED EBITDA
|
|
|
3,068
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adoption new accounting principles effect
|
|
|
132
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMPARABLE EBITDA on the same accounting basis
|
|
|
3,200
|
|
|
|
3,361
|
|
|
|
(161
|
)
|
|
|
(4.8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency financial statements translation effect
|
|
|
|
|
|
|
(5
|
)
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in the scope of consolidation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ORGANIC EBITDA
|
|
|
3,200
|
|
|
|
3,356
|
|
|
|
(156
|
)
|
|
|
(4.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of which
non-recurring
income/(expenses)
|
|
|
(121
|
)
|
|
|
(95
|
)
|
|
|
(26
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of which other
one-off
items
|
|
|
|
|
|
|
39
|
|
|
|
(39
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ORGANIC EBITDA excluding
non-recurring
component
and other
one-off
items
|
|
|
3,321
|
|
|
|
3,412
|
|
|
|
(91
|
)
|
|
|
(2.7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The changes in the main cost items, on the same accounting basis, are shown below.
|
|
|
|
|
|
|
|
|
|
|
|
|
(millions of euros)
|
|
1st Half 2018
comparable
|
|
|
1st Half 2017
|
|
|
Change
|
|
Acquisition of goods and services
|
|
|
2,973
|
|
|
|
2,976
|
|
|
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee benefits expenses
|
|
|
1,351
|
|
|
|
1,348
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other operating expenses
|
|
|
406
|
|
|
|
311
|
|
|
|
95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In particular:
|
|
Acquisition of goods and services (3,016 million euros; 2,973 million euros on comparable basis;
2,976 million euros in the first half of 2017):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(millions of euros)
|
|
1st Half 2018
comparable
|
|
|
1st Half 2017
|
|
|
Change
|
|
Acquisition of goods
|
|
|
787
|
|
|
|
775
|
|
|
|
12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues due to other TLC operators and interconnection costs
|
|
|
743
|
|
|
|
743
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and advertising costs
|
|
|
392
|
|
|
|
360
|
|
|
|
32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Power, maintenance and outsourced services
|
|
|
466
|
|
|
|
472
|
|
|
|
(6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rent and leases
|
|
|
205
|
|
|
|
211
|
|
|
|
(6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other service expenses
|
|
|
380
|
|
|
|
415
|
|
|
|
(35
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total acquisition of goods and services
|
|
|
2,973
|
|
|
|
2,976
|
|
|
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of Revenues
|
|
|
39.5
|
|
|
|
39.7
|
|
|
|
(0.2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee benefits expenses (1,368 million euros; 1,351 million euros on comparable basis;
1,348 million euros in the first half of 2017) rose by 3 million euros, driven chiefly by the same factors affecting employee benefits expenses at Group level, to which readers are referred.
|
|
|
|
|
|
Interim Management Report
|
|
Financial and Operating Highlights of the Business Units of the TIM Group
|
|
18
|
at June 30, 2018
|
|
Domestic Business Unit
|
|
|
|
|
Other operating expenses (414 million euros; 406 million euros on comparable basis; 311 million
euros in the first half of 2017):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(millions of euros)
|
|
1st Half 2018
comparable
|
|
|
1st Half 2017
|
|
|
Change
|
|
Write-downs and expenses in connection with credit management
|
|
|
184
|
|
|
|
134
|
|
|
|
50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision charges
|
|
|
95
|
|
|
|
66
|
|
|
|
29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TLC operating fees and charges
|
|
|
24
|
|
|
|
26
|
|
|
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indirect duties and taxes
|
|
|
46
|
|
|
|
47
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Penalties, settlement compensation and administrative fines
|
|
|
31
|
|
|
|
15
|
|
|
|
16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Association dues and fees, donations, scholarships and traineeships
|
|
|
5
|
|
|
|
7
|
|
|
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sundry expenses
|
|
|
21
|
|
|
|
16
|
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
406
|
|
|
|
311
|
|
|
|
95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other operating expenses included 107 million euros in
non-recurring
expenses
(83 million euros in the first half of 2017), mainly connected with the fine levied under the Golden Power rule, as explained in the Group report.
EBIT
EBIT for the Domestic Business Unit in the first half of 2018 amounted to 1,402 million euros.
Comparable EBIT for the first half of 2018 totaled 1,484 million euros (1,685 million euros in the first half of 2017), down by 201 million
euros
(-11.9%),
with an EBIT margin of 19.7% (22.5% in the first half of 2017).
Organic EBIT showed negative
growth of 199 million euros
(-11.8%),
with an organic EBIT margin of 19.7% (22.5% in the first half of 2017).
Organic EBIT, net of the
non-recurring
component, totaled 1,605 million euros, showing negative growth of 9.7% on
the corresponding period of 2017.
EBIT for the first half of 2018 reflected the negative impact of
non-recurring
expenses totaling 121 million euros (56 million euros in the first half of 2017, at constant exchange rates and including the reported
one-off
items affecting EBITDA). Without those
expenses, the organic change in EBIT would have been a negative 134 million euros
(-7.7%),
with an EBIT margin of 21.3%.
Organic EBIT is calculated as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
(millions of euros)
|
|
1st Half 2018
|
|
|
1st Half 2017
|
|
|
amount
|
|
|
%
|
|
REPORTED EBIT
|
|
|
1,402
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adoption new accounting principles effect
|
|
|
82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMPARABLE EBIT on the same accounting basis
|
|
|
1,484
|
|
|
|
1,685
|
|
|
|
(201
|
)
|
|
|
(11.9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency financial statements translation effect
|
|
|
|
|
|
|
(2
|
)
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in the scope of consolidation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ORGANIC EBIT
|
|
|
1,484
|
|
|
|
1,683
|
|
|
|
(199
|
)
|
|
|
(11.8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of which
non-recurring
income/(expenses)
|
|
|
(121
|
)
|
|
|
(95
|
)
|
|
|
(26
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of which other
one-off
items
|
|
|
|
|
|
|
39
|
|
|
|
(39
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ORGANIC EBIT excluding
non-recurring
component and
Other
one-off
transactions
|
|
|
1,605
|
|
|
|
1,739
|
|
|
|
(134
|
)
|
|
|
(7.7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interim Management Report
|
|
Financial and Operating Highlights of the Business Units of the TIM Group
|
|
19
|
at June 30, 2018
|
|
Domestic Business Unit
|
|
|
Financial highlights of the Domestic Cash Generating Units
The main financial and operating highlights of the
Domestic Business Unit are reported according to two Cash Generating units (CGU), as defined by IAS 36:
|
|
Core Domestic: includes all telecommunications activities pertaining to the Italian market. Revenues are broken
down in the following tables according to the net contribution of each market segment to the CGUs results, excluding intrasegment transactions. The sales market segments established on the basis of the customer centric
organizational model are as follows:
|
|
(1)
|
Consumer: the segment consists of all Fixed and Mobile voice and Internet services and products managed and
developed for individuals and families and of public telephony; customer care, operating credit support, loyalty and retention activities, sales within its remit, and administrative management of customers; the segment includes the companies 4G
Retail, Persidera and Noverca.
|
|
(2)
|
Business: the segment consists of voice, data, and Internet services and products, and ICT solutions managed
and developed for small and
medium-size
enterprises (SMEs), Small Offices/Home Offices (SOHOs), Top customers, the Public Sector, Large Accounts, and Enterprises in the Fixed and Mobile telecommunications
markets. The segment includes the companies Olivetti, Telsy, TI Trust Technologies and Olivetti Scuola Digitale (formerly Alfabook).
|
|
(3)
|
Wholesale: the segment consists of the management and development of the portfolio of regulated and unregulated
wholesale services for Fixed-line and Mobile telecommunications operators in the domestic market and Open Access operations connected with delivery and assurance processes for customer services. The segment includes the companies TN Fiber, Flash
Fiber, TIM San Marino and Telefonia Mobile Sammarinese.
|
|
(4)
|
Other (INWIT S.p.A. and support structures): includes:
|
|
|
|
INWIT S.p.A.: from April 2015, the company has been operating within the Operations area in the electronic
communications infrastructure sector, specifically relating to infrastructure for housing radio transmission equipment for mobile telephone networks, both for TIM and other operators;
|
|
|
|
Other Operations units: covering technological innovation and development, engineering, construction and
operating processes for network infrastructures, IT, real estate properties and plant engineering;
|
|
|
|
Staff & Other: services carried out by Staff functions and other support activities performed by minor
companies of the Group, also offered to the market and other Business Units.
|
|
|
International Wholesale Telecom Italia Sparkle group: includes the activities of the Telecom Italia
Sparkle group, which operates in the market for international voice, data and Internet services for fixed and mobile telecommunications operators, ISPs/ASPs (Wholesale market) and multinational companies through its own networks in the European,
Mediterranean and South American markets.
|
|
|
|
|
|
Interim Management Report
|
|
Financial and Operating Highlights of the Business Units of the TIM Group
|
|
20
|
at June 30, 2018
|
|
Domestic Business Unit
|
|
|
Key results for the first half of 2018 for the Domestic Business Unit are presented in the following tables by
market/business segment, and compared on the same accounting basis to the first half of 2017.
Core Domestic
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1st Half 2018
|
|
|
|
|
|
Change
|
|
(millions of euros)
|
|
comparable
|
|
|
1st Half 2017
|
|
|
amount
|
|
|
%
|
|
Revenues
|
|
|
7,038
|
|
|
|
6,965
|
|
|
|
73
|
|
|
|
1.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer
|
|
|
3,753
|
|
|
|
3,767
|
|
|
|
(14
|
)
|
|
|
(0.4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business
|
|
|
2,333
|
|
|
|
2,280
|
|
|
|
53
|
|
|
|
2.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wholesale
|
|
|
860
|
|
|
|
834
|
|
|
|
26
|
|
|
|
3.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
92
|
|
|
|
84
|
|
|
|
8
|
|
|
|
9.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA
|
|
|
3,163
|
|
|
|
3,278
|
|
|
|
(115
|
)
|
|
|
(3.5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA Margin
|
|
|
44.9
|
|
|
|
47.1
|
|
|
|
|
|
|
|
(2.2
|
)pp
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBIT
|
|
|
1,501
|
|
|
|
1,657
|
|
|
|
(156
|
)
|
|
|
(9.4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBIT Margin
|
|
|
21.3
|
|
|
|
23.8
|
|
|
|
|
|
|
|
(2.5
|
)pp
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Headcount at period end (number)
|
|
|
48,902
|
|
|
|
(1)
49,095
|
|
|
|
(193
|
)
|
|
|
(0.4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Headcount at December 31, 2017
|
In detail:
|
|
Consumer: revenues for the Consumer segment for the first half of 2018 amounted to 3,753 million euros,
essentially stable compared to the first half of the previous year
(-14.3 million
euros;
-0.4%)
despite showing signs of a slowdown, which were more marked in the
second quarter of 2018, compared to the growth trend seen in 2017.
|
The same dynamic seen in total revenues also applied
to revenues from services, which were 3,373 million euros, down 0.2% compared to the first half of 2017
(-8 million
euros).
In particular:
|
(5)
|
Mobile segment revenues amounted to 1,891 million euros (+2,4%
year-on-year);
revenues from services posted an increase of 14 million euros (+0.9% on the first half of 2017), with a slight slowdown in the second quarter compared to the previous year;
|
|
(6)
|
Fixed-line revenues amounted to 1,843 million euros, down on the first half of the previous year
(-3.1%
on total fixed-line revenues,
-1.3%
on revenues from services), mainly driven by the trend in accesses, partially offset an increase in ARPU levels.
|
|
|
Business: revenues for the Business segment amounted to 2,333 million euros, up 53 million euros on the
first half of 2017 (+2.3%, +3.1% on revenues from services). In particular:
|
|
(7)
|
Mobile segment revenues showed positive performance on the first half of 2017 (+7,3%), driven by the constant
improvement in revenues from services (+5,8%) and, in particular, growth in new digital services (+11,7% on the first half of 2017);
|
|
(8)
|
Fixed-line revenues rose by 13 million euros (+0.7% on the first half of 2017), driven by revenues from
services (+2.1%), where lower prices and revenues for traditional services (connected with the technological shift towards VoIP systems) were more than offset by steady growth in revenues from ICT services (+12.1%).
|
|
|
Wholesale: Wholesale segment revenues in the first half of 2018 came to 860 million euros, up by
26 million euros compared to the first half of 2017 (+3.2%). Cuts to regulated prices, which lowered revenues by
-37 million
euros, were mainly offset by growth in access, driven by the UBB segment.
|
|
|
|
|
|
Interim Management Report
|
|
Financial and Operating Highlights of the Business Units of the TIM Group
|
|
21
|
at June 30, 2018
|
|
Domestic Business Unit
|
|
|
International Wholesale Telecom Italia Sparkle group
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
(millions of euros)
|
|
1st Half 2018
comparable
|
|
|
1st Half 2017
|
|
|
amount
|
|
|
%
|
|
|
% organic
|
|
Revenues
|
|
|
609
|
|
|
|
646
|
|
|
|
(37
|
)
|
|
|
(5.7
|
)
|
|
|
(3.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of which third party
|
|
|
516
|
|
|
|
549
|
|
|
|
(33
|
)
|
|
|
(6.0
|
)
|
|
|
(2.8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA
|
|
|
53
|
|
|
|
89
|
|
|
|
(36
|
)
|
|
|
(40.4
|
)
|
|
|
(36.9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA Margin
|
|
|
8.7
|
|
|
|
13.8
|
|
|
|
|
|
|
|
(5.1
|
)pp
|
|
|
(4.7
|
)pp
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBIT
|
|
|
(4
|
)
|
|
|
29
|
|
|
|
(33
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBIT Margin
|
|
|
(0.7
|
)
|
|
|
4.5
|
|
|
|
|
|
|
|
(5.2
|
)pp
|
|
|
(5.0
|
)pp
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Headcount at period end (number)
|
|
|
756
|
|
|
|
(1)
756
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Headcount at December 31, 2017
|
Revenues for the Telecom Italia Sparkle group International Wholesale in the first half of 2018 totaled 609 million euros, showing a drop of
37 million euros on the first half 2017 figure
(-5.7%).
Negative growth was mainly driven by the termination of long-term contracts for the Mediterranean Basin area and the depreciation of the US dollar
against the euro, which significantly affected IP/Data and Voice revenues.
|
|
|
|
|
Interim Management Report
|
|
Financial and Operating Highlights of the Business Units of the TIM Group
|
|
22
|
at June 30, 2018
|
|
Domestic Business Unit
|
|
|
BRAZIL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(millions of euros)
|
|
|
(millions of reais)
|
|
|
|
1st Half 2018
|
|
|
1st Half 2018
comparable
|
|
|
1st Half 2017
|
|
|
1st Half 2018
|
|
|
1st Half 2018
comparable
|
|
|
1st Half
2017
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
amount
|
|
|
%
|
|
|
|
|
|
|
(a)
|
|
|
(b)
|
|
|
|
|
|
(c)
|
|
|
(d)
|
|
|
(c-d)
|
|
|
(c-d)/d
|
|
Revenues
|
|
|
2,001
|
|
|
|
2,007
|
|
|
|
2,293
|
|
|
|
8,282
|
|
|
|
8,310
|
|
|
|
7,894
|
|
|
|
416
|
|
|
|
5.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA
|
|
|
704
|
|
|
|
727
|
|
|
|
762
|
|
|
|
2,915
|
|
|
|
3,008
|
|
|
|
2,624
|
|
|
|
384
|
|
|
|
14.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA Margin
|
|
|
35.2
|
|
|
|
36.2
|
|
|
|
33.2
|
|
|
|
35.2
|
|
|
|
36.2
|
|
|
|
33.2
|
|
|
|
|
|
|
|
3.0
|
pp
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBIT
|
|
|
252
|
|
|
|
254
|
|
|
|
194
|
|
|
|
1,042
|
|
|
|
1,050
|
|
|
|
669
|
|
|
|
381
|
|
|
|
57.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBIT Margin
|
|
|
12.6
|
|
|
|
12.6
|
|
|
|
8.5
|
|
|
|
12.6
|
|
|
|
12.6
|
|
|
|
8.5
|
|
|
|
|
|
|
|
4.1
|
pp
|
Headcount at period end (number)
|
|
|
|
|
|
|
|
|
|
|
|
9,611
|
|
|
|
|
|
|
|
(1)
9,508
|
|
|
|
103
|
|
|
|
1.1
|
|
(1)
|
Headcount at December 31, 2017
|
The average exchange rates used for the translation into euro (expressed in terms of units of Real per 1 euro) were 4.14011 for in the first half of 2018 and
3.44195 in the first half of 2017.
|
|
|
|
|
|
|
|
|
|
|
1st Half 2018
|
|
|
1st Half 2017
|
|
Lines at period end (thousands)
(*)
|
|
|
56,554
|
|
|
|
(1)
58,634
|
|
|
|
|
|
|
|
|
|
|
MOU (minutes/month)
(**)
|
|
|
118.8
|
|
|
|
106.7
|
|
|
|
|
|
|
|
|
|
|
ARPU (reais)
|
|
|
21.8
|
|
|
|
19.2
|
|
|
|
|
Amount at December 31, 2017
|
(*)
|
Includes corporate lines.
|
Revenues
Revenues for the first half of 2018 amounted to 8,282 million reais. Comparable revenues for the first half of 2018 amounted to 8,310 million reais,
up by 416 million reais (+5.3%)
year-on-year.
Revenues from services on the same accounting basis totaled 7,947 million reais, an increase of 453 million
reais compared to 7,494 million reais for the first half of 2017 (+6.0%).
On the same accounting basis, Mobile Average Revenue Per User (ARPU) for
the first half of 2018 rose to 21.8 reais, up by +13.5% on the figure for the first half of 2017 (19.2 reais), due to a general repositioning towards the postpaid segment and new commercial initiatives aimed at increasing data usage and the average
spend per customer.
The total number of lines at June 30, 2018 was 56.6 million, showing a drop of 2.0 million compared to
December 31, 2017 (58.6 million). The decline was entirely attributable to the prepaid segment
(-3.3
million) and was only partially offset by growth in the postpaid segment (+1.3 million), also as a
result of the consolidation underway in the market for second SIM cards. Postpaid customers represented 33.7% of the customer base at June 30, 2018, up by 3.3 percentage points on December 2017 (30.4%).
On the same accounting basis, revenues from product sales came to 363 million reais (400 million reais in the first half of 2017;
-9.3%).
The decline reflected a change in the sales policy, which is now focused more on value than on increasing sales volumes. The main goals of the new strategy are to increase purchases of new connected devices
giving TIM customers access to broadband services on 3G/4G networks and to support new loyalty offerings for higher-value postpaid customers.
|
|
|
|
|
Interim Management Report
|
|
Financial and Operating Highlights of the Business Units of the TIM Group
|
|
23
|
at June 30, 2018
|
|
Brazil Business Unit
|
|
|
EBITDA
EBITDA for the first half of 2018 amounted to
2,915 million reais.
Comparable EBITDA for the first half of 2018 amounted to 3,008 million reais, showing growth of 384 million reais
(+14.6%)
year-on-year.
Growth in EBITDA was attributable to both the positive performance of revenues and the benefits delivered by projects to enhance the efficiency of
the operating expenses structure.
The EBITDA margin on the same accounting basis stood at 36.2%, 3.0 percentage points higher than in the first half of
2017.
The changes in the main cost items are shown below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(millions of euros)
|
|
|
(millions of reais)
|
|
|
|
|
|
|
1st Half 2018
comparable
|
|
|
1st Half 2017
|
|
|
1st Half 2018
comparable
|
|
|
1st Half 2017
|
|
|
Change
|
|
|
|
(a)
|
|
|
(b)
|
|
|
(c)
|
|
|
(d)
|
|
|
(c-d)
|
|
Acquisition of goods and services
|
|
|
956
|
|
|
|
1,169
|
|
|
|
3,960
|
|
|
|
4,025
|
|
|
|
(65
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee benefits expenses
|
|
|
154
|
|
|
|
178
|
|
|
|
636
|
|
|
|
613
|
|
|
|
23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other operating expenses
|
|
|
242
|
|
|
|
262
|
|
|
|
1,004
|
|
|
|
901
|
|
|
|
103
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in inventories
|
|
|
(12
|
)
|
|
|
(5
|
)
|
|
|
(49
|
)
|
|
|
(18
|
)
|
|
|
(31
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBIT
EBIT for the first half of 2018 amounted to 1,042 million reais. Comparable EBIT for the first half of 2018 amounted to 1,050 million reais, up by
381 million reais (+57.0%) on the same period of the previous year (669 million reais). Growth was mainly driven by higher EBITDA (+384 million reais) and slightly higher depreciation and amortization (3 million reais).
|
|
|
|
|
Interim Management Report
|
|
Financial and Operating Highlights of the Business Units of the TIM Group
|
|
24
|
at June 30, 2018
|
|
Brazil Business Unit
|
|
|
CONSOLIDATED FINANCIAL POSITION AND CASH FLOWS PERFORMANCE
NON-CURRENT
ASSETS
|
|
Goodwill: decreased by 115 million euros, from 29,462 million euros at the end of 2017 to
29,347 million euros at June 30, 2018 due to the deterioration of the Brazilian real
(
1)
. Further details are provided in the Note
Goodwill to the Half-year Condensed Consolidated Financial Statements at June 30, 2018 of the TIM Group.
|
|
|
Other intangible assets were down by 749 million euros, from 7,192 million euros at the end of 2017 to
6,443 million euros at June 30, 2018, representing the balance of the following items:
|
|
|
|
capex (+436 million euros);
|
|
|
|
amortization charge for the period
(-800 million
euros);
|
|
|
|
disposals, exchange differences, reclassifications and other changes (for a net negative balance of
385 million euros).
|
|
|
Tangible assets were down by 616 million euros, from 16,547 million euros at the end of 2017 to
15,931 million euros at June 30, 2018, representing the balance of the following items:
|
|
|
|
capex (+1,161 million euros);
|
|
|
|
changes in finance leasing contracts (+44 million euros);
|
|
|
|
amortization charge for the period
(-1,322 million
euros);
|
|
|
|
disposals, exchange differences, reclassifications and other changes (for a net negative balance of
499 million euros).
|
CONSOLIDATED EQUITY
Consolidated equity amounted to
23,396 million euros (23,783 million euros at December 31, 2017), of which 21,340 million euros attributable to Owners of the Parent (21,557 million euros at December 31, 2017) and 2,056 million euros attributable
to
non-controlling
interests (2,226 million euros at December 31, 2017).
In greater detail, the changes
in equity were the following:
|
|
|
|
|
|
|
|
|
(millions of euros)
|
|
6/30/2018
|
|
|
12/31/2017
|
|
At the beginning of the period
|
|
|
23,783
|
|
|
|
23,553
|
|
|
|
|
|
|
|
|
|
|
Effect of the adoption of IFRS 15 and IFRS 9
|
|
|
(88
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At the beginning of the period, restated
|
|
|
23,695
|
|
|
|
23,553
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income (loss) for the period
|
|
|
(79
|
)
|
|
|
457
|
|
|
|
|
|
|
|
|
|
|
Dividends approved by:
|
|
|
(233
|
)
|
|
|
(230
|
)
|
|
|
|
|
|
|
|
|
|
TIM S.p.A.
|
|
|
(166
|
)
|
|
|
(166
|
)
|
|
|
|
|
|
|
|
|
|
Other Group companies
|
|
|
(67
|
)
|
|
|
(64
|
)
|
|
|
|
|
|
|
|
|
|
Issue of equity instruments
|
|
|
|
|
|
|
(6
|
)
|
|
|
|
|
|
|
|
|
|
Other changes
|
|
|
13
|
|
|
|
9
|
|
|
|
|
|
|
|
|
|
|
At the end of the period
|
|
|
23,396
|
|
|
|
23,783
|
|
|
|
|
|
|
|
|
|
|
|
The spot exchange rate used for the translation into euro of the Brazilian real (expressed in terms of units of
local currency per 1 euro) was 4.49509 at June 30, 2018 and 3.96728 at December 31, 2017.
|
|
|
|
|
|
Interim Management Report
|
|
Consolidated Financial Position and Cash Flows Performance
|
|
25
|
at June 30, 2018
|
|
|
|
|
CASH
FLOWS
Adjusted net financial debt stood at 25,141 million euros, down by 167 million euros compared to December 31, 2017
(25,308 million euros).
The table below summarizes the main transactions that had an impact on the change in adjusted net financial debt during the
first half of 2018:
Change in adjusted net financial debt
|
|
|
|
|
|
|
|
|
|
|
|
|
(millions of euros)
|
|
1st Half
2018
|
|
|
1st Half
2017
|
|
|
Change
|
|
EBITDA
|
|
|
3,763
|
|
|
|
4,114
|
|
|
|
(351
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures on an accrual basis
|
|
|
(1,597
|
)
|
|
|
(2,056
|
)
|
|
|
459
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in net operating working capital:
|
|
|
(1,325
|
)
|
|
|
(1,130
|
)
|
|
|
(195
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in inventories
|
|
|
(31
|
)
|
|
|
(44
|
)
|
|
|
13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in trade receivables and net amounts due from customers on construction
contracts
|
|
|
(74
|
)
|
|
|
(52
|
)
|
|
|
(22
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in trade payables (*)
|
|
|
(1,027
|
)
|
|
|
(692
|
)
|
|
|
(335
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other changes in operating receivables/payables
|
|
|
(193
|
)
|
|
|
(342
|
)
|
|
|
149
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in provisions for employee benefits
|
|
|
(23
|
)
|
|
|
(7
|
)
|
|
|
(16
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in operating provisions and Other changes
|
|
|
68
|
|
|
|
37
|
|
|
|
31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating free cash flow
|
|
|
886
|
|
|
|
958
|
|
|
|
(72
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of Revenues
|
|
|
9.4
|
|
|
|
9.8
|
|
|
|
(0.4
|
)pp
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sale of investments and other disposals flow
|
|
|
14
|
|
|
|
9
|
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share capital increases/reimbursements, including incidental costs
|
|
|
11
|
|
|
|
6
|
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial investments flow
|
|
|
(3
|
)
|
|
|
(1
|
)
|
|
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends payment
|
|
|
(222
|
)
|
|
|
(218
|
)
|
|
|
(4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase in finance leasing contracts
|
|
|
(44
|
)
|
|
|
(30
|
)
|
|
|
(14
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance expenses, income taxes and other net
non-operating
requirements flow
|
|
|
(475
|
)
|
|
|
(709
|
)
|
|
|
234
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reduction/(Increase) in adjusted net financial debt from continuing operations
|
|
|
167
|
|
|
|
15
|
|
|
|
152
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reduction/(Increase) in net financial debt from Discontinued
operations/Non-current
assets held for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reduction/(Increase) in adjusted net financial debt
|
|
|
167
|
|
|
|
15
|
|
|
|
152
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*)
|
Includes the change in trade payables for amounts due to fixed asset suppliers.
|
In addition to that reported earlier with reference to EBITDA, net financial debt during the first half of 2018 has been particularly impacted by the
following items:
Capital expenditures on an accrual basis
The breakdown of capital expenditures by operating
segment is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(millions of euros)
|
|
1st Half 2018
|
|
|
1st Half 2018
|
|
|
1st Half 2017
|
|
|
Change
|
|
|
|
|
|
|
comparable
|
|
|
|
|
|
|
|
|
|
|
|
|
% of total
|
|
|
(a)
|
|
|
% of total
|
|
|
(b)
|
|
|
% of total
|
|
|
(a-b)
|
|
Domestic
|
|
|
1,212
|
|
|
|
75.9
|
|
|
|
1,273
|
|
|
|
76.0
|
|
|
|
1,626
|
|
|
|
79.1
|
|
|
|
(353
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brazil
|
|
|
385
|
|
|
|
24.1
|
|
|
|
402
|
|
|
|
24.0
|
|
|
|
430
|
|
|
|
20.9
|
|
|
|
(28
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments and eliminations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Total
|
|
|
1,597
|
|
|
|
100.0
|
|
|
|
1,675
|
|
|
|
100.0
|
|
|
|
2,056
|
|
|
|
100.0
|
|
|
|
(381
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of Revenues
|
|
|
16.9
|
|
|
|
|
|
|
|
17.6
|
|
|
|
|
|
|
|
21.0
|
|
|
|
|
|
|
|
(3.4
|
)pp
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
With the introduction of IFRS 15, mobile customer acquisition costs, relating to contracts with
lock-in
clauses, are no longer capitalized and depreciated. Instead they are classified as contract costs and deferred, then subsequently recognized in the income statement over the term of the
contract. On the same accounting basis, capital expenditures in the first half of 2018 totaled 1,675 million euros, down by 381 million euros on the first half of 2017.
|
|
|
|
|
Interim Management Report
|
|
Consolidated Financial Position and Cash Flows Performance
|
|
26
|
at June 30, 2018
|
|
|
|
|
In particular:
|
|
the Domestic Business Unit posted 1,273 million euros of capital expenditures, a drop of 353 million
euros compared to the first half of 2017, reflecting the continuation of efficiency measures targeted at individual suppliers, implemented with a selective approach, while ensuring the broader reach of ultra-broadband coverage and the continued
focus on service quality;
|
|
|
the Brazil Business Unit posted capital expenditures in the first half of 2018 of 402 million euros, down by
28 million euros on the corresponding period of 2017. Excluding the impact of changes in exchange rates
(-73 million
euros), capital expenditure rose by 45 million euros, targeted mainly at the
expansion of mobile ultra-broadband infrastructure and the development of the fixed broadband business of TIM Live.
|
Change in net
operating working capital
The change in net
operating working capital shows a usage of 1,325 million euros (1,130 million euros in the first half of 2017), mainly driven the net requirement deriving from the reduction in trade payables
(-1,027 million
euros;
-692 million
euros in the first half of 2017).
Sale of investments and other disposals flow
In the first half of 2018, the item showed a positive figure of 14 million euros (9 million euros in the first half of 2017) and related mainly to
disposals of assets within the normal operating cycle.
Increase in finance leasing contracts
The item totaled 44 million euros in the first
half of 2018 (30 million euros in the first half of 2017) and referred mainly to TIM S.p.A.
Further details are provided in the Note Tangible
Assets (owned and under finance leases) to the Half-year Condensed Consolidated Financial Statements at June 30, 2018 of the TIM Group.
Finance expenses, income taxes and other net
non-operating
requirements flow
The item shows a net requirement of 475 million
euros in total and was mainly driven by the payment, in the first half of 2018, of outflows connected to components of financial income and expense, and the change in
non-operating
payables and receivables, as
well as the lower financial debt payable under the revised estimated life of leases renegotiated under the real estate restructuring and rationalization plan underway (159 million euros).
Sales of receivables to factoring companies
As regards the reduction of adjusted net financial debt by 167 million euros, it is also noted that the sales without recourse of trade receivables to
factoring companies completed during the first half of 2018 resulted in a positive effect on adjusted net financial debt at June 30, 2018 of 1,598 million euros (2,000 million euros at December 31, 2017; 969 million euros at
June 30, 2017).
|
|
|
|
|
Interim Management Report
|
|
Consolidated Financial Position and Cash Flows Performance
|
|
27
|
at June 30, 2018
|
|
|
|
|
Net financial debt
Net financial debt is composed as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
(millions of euros)
|
|
6/30/2018
(a)
|
|
|
12/31/2017
(b)
|
|
|
Change
(a-b)
|
|
Non-current
financial liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Bonds
|
|
|
18,457
|
|
|
|
19,981
|
|
|
|
(1,524
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts due to banks, other financial payables and liabilities
|
|
|
4,430
|
|
|
|
5,878
|
|
|
|
(1,448
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance lease liabilities
|
|
|
2,001
|
|
|
|
2,249
|
|
|
|
(248
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,888
|
|
|
|
28,108
|
|
|
|
(3,220
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current financial liabilities (*)
|
|
|
|
|
|
|
|
|
|
|
|
|
Bonds
|
|
|
3,344
|
|
|
|
2,221
|
|
|
|
1,123
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts due to banks, other financial payables and liabilities
|
|
|
2,558
|
|
|
|
2,354
|
|
|
|
204
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance lease liabilities
|
|
|
183
|
|
|
|
181
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,085
|
|
|
|
4,756
|
|
|
|
1,329
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities directly associated with Discontinued
operations/Non-current
assets held for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross financial debt
|
|
|
30,973
|
|
|
|
32,864
|
|
|
|
(1,891
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current
financial assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities other than investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial receivables and other
non-current
financial
assets
|
|
|
(1,405
|
)
|
|
|
(1,768
|
)
|
|
|
363
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,405
|
)
|
|
|
(1,768
|
)
|
|
|
363
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current financial assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities other than investments
|
|
|
(1,035
|
)
|
|
|
(993
|
)
|
|
|
(42
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial receivables and other current financial assets
|
|
|
(390
|
)
|
|
|
(437
|
)
|
|
|
47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
(2,102
|
)
|
|
|
(3,575
|
)
|
|
|
1,473
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,527
|
)
|
|
|
(5,005
|
)
|
|
|
1,478
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets relating to Discontinued
operations/Non-current
assets held for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total financial assets
|
|
|
(4,932
|
)
|
|
|
(6,773
|
)
|
|
|
1,841
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net financial debt carrying amount
|
|
|
26,041
|
|
|
|
26,091
|
|
|
|
(50
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reversal of fair value measurement of derivatives and related financial
assets/liabilities
|
|
|
(900
|
)
|
|
|
(783
|
)
|
|
|
(117
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net financial debt
|
|
|
25,141
|
|
|
|
25,308
|
|
|
|
(167
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Breakdown as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Total adjusted gross financial debt
|
|
|
29,395
|
|
|
|
31,149
|
|
|
|
(1,754
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total adjusted financial assets
|
|
|
(4,254
|
)
|
|
|
(5,841
|
)
|
|
|
1,587
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*) of which current portion of medium/long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bonds
|
|
|
3,344
|
|
|
|
2,221
|
|
|
|
1,123
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts due to banks, other financial payables and liabilities
|
|
|
1,852
|
|
|
|
1,371
|
|
|
|
481
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance lease liabilities
|
|
|
183
|
|
|
|
181
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The financial risk management policies of the TIM Group are aimed at minimizing market risks, fully hedging exchange rate
risk, and optimizing interest rate exposure through appropriate diversification of the portfolio, which is also achieved by using carefully selected derivative financial instruments. Such instruments, it should be stressed, are not used for
speculative purposes and all have an underlying, which is hedged.
In addition, to determine its exposure to interest rates, the Group sets an optimum
composition for the fixed-rate and variable-rate debt structure and uses derivative financial instruments to achieve that composition. Taking into account the Groups operating activities, the optimum mix of medium/long-term
non-current
financial liabilities has been established, on the basis of the nominal amount, at a range of 65% - 75% for the fixed-rate component and 25% - 35% for the variable-rate component.
In managing market risks, the Group has adopted Guidelines for the Management and control of financial risk and mainly uses IRS and CCIRS
derivative financial instruments.
|
|
|
|
|
Interim Management Report
|
|
Consolidated Financial Position and Cash Flows Performance
|
|
28
|
at June 30, 2018
|
|
|
|
|
To provide a better representation of the true performance of Net Financial Debt, in addition to the usual
indicator (renamed Net financial debt carrying amount), the TIM Group reports a measure called Adjusted net financial debt, which neutralizes the effects caused by the volatility of financial markets. Given that some
components of the fair value measurement of derivatives (contracts for setting the exchange and interest rate for contractual flows) and derivatives embedded in other financial instruments do not result in actual monetary settlement, Adjusted
net financial debt excludes these purely accounting and
non-monetary
effects (including the effects of IFRS 13 Fair Value Measurement) from the measurement of derivatives and related financial
assets/liabilities.
Gross financial debt
Bonds
Bonds at June 30, 2018 were recorded for a total of 21,801 million euros (22,202 million euros at December 31, 2017). Repayments totaled a
nominal 21,521 million euros (21,775 million euros at December 31, 2017).
Changes in bonds over the first half of 2018 are shown below:
|
|
|
|
|
|
|
|
|
|
|
|
|
(millions of original currency)
|
|
Currency
|
|
|
Amount
|
|
|
Issue date
|
|
New issues
|
|
|
|
|
|
|
|
|
|
|
|
|
Telecom Italia S.p.A. 750 million euros 2.875% maturing 1/28/2026
|
|
|
Euro
|
|
|
|
750
|
|
|
|
6/28/2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(millions of original currency)
|
|
Currency
|
|
|
Amount
|
|
|
Repayment
date
|
|
Repayments
|
|
|
|
|
|
|
|
|
|
|
|
|
Telecom Italia S.p.A. 593 million euros 4.750%
(1)
|
|
|
Euro
|
|
|
|
593
|
|
|
|
5/25/2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telecom Italia Capital S.A. 677 million USD 6.999%
(2)
|
|
|
USD
|
|
|
|
677
|
|
|
|
6/4/2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net of buybacks by the Company of 157 million euros during 2015.
|
|
|
Net of the securities bought back by TIM S.p.A. on July 20, 2015 (323 million US dollars).
|
With reference to the Telecom Italia S.p.A. 20022022 bonds, reserved for subscription by employees of the Group, the nominal
amount at June 30, 2018 was 205 million euros, up by 1 million euros compared to December 31, 2017 (204 million euros).
Revolving Credit Facility and Term Loan
The following
table shows the composition and the drawdown of the committed credit lines available at June 30, 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(billions of euros)
|
|
6/30/2018
|
|
|
12/31/2017
|
|
|
Agreed
|
|
|
Drawn down
|
|
|
Agreed
|
|
|
Drawn down
|
|
Revolving Credit Facility expiring May 2019
|
|
|
|
|
|
|
|
|
|
|
4.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revolving Credit Facility expiring March 2020
|
|
|
|
|
|
|
|
|
|
|
3.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revolving Credit Facility expiring January 2023
|
|
|
5.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
5.0
|
|
|
|
|
|
|
|
7.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At June 30, 2018, TIM held, but had not drawn on, a syndicated 5 billion-euro revolving credit facility expiring
January 16, 2023.
TIM also holds:
|
|
a bilateral Term Loan from UBI Banca, maturing June 2020, for 50 million euros, drawn down for the full
amount;
|
|
|
a bilateral Term Loan from ICBC, maturing June 2021, for 160 million euros, drawn down for the full amount;
|
|
|
a bilateral Term Loan from Banca Monte dei Paschi di Siena, maturing June 2021, for 200 million euros, drawn
down for the full amount;
|
|
|
|
|
|
Interim Management Report
|
|
Consolidated Financial Position and Cash Flows Performance
|
|
29
|
at June 30, 2018
|
|
|
|
|
|
|
an overdraft facility with Banca Popolare dellEmilia Romagna, maturing July 2018, for 150 million
euros, drawn down for the full amount;
|
|
|
an overdraft facility with Intesa Sanpaolo, maturing December 2018, for 200 million euros, drawn down for
the full amount.
|
Maturities of financial liabilities and average cost of debt
The average maturity of
non-current
financial liabilities (including the current portion of medium/long-term financial
liabilities due within 12 months) was 7.87 years.
The average cost of the Groups debt, considered as the cost for the year calculated on an annual
basis and resulting from the ratio of debt-related expenses to average exposure, stood at approximately 4.5%.
For details on the maturities of financial
liabilities in terms of expected nominal repayment amounts, as contractually agreed, see the Note Financial liabilities
(non-current
and current) to the Half-year Condensed Consolidated Financial
Statements at June 30, 2018 of the TIM Group.
Current financial assets and liquidity margin
The TIM Groups available liquidity margin amounted to 8,137 million euros, equal to the sum of:
|
|
Cash and cash equivalents and Current securities other than investments for a total of
3,137 million euros (4,568 million euros at December 31, 2017);
|
|
|
the new Revolving Credit Facility opened in January 2018 for 5,000 million euros.
|
This margin is sufficient to cover Group financial liabilities falling due over the next 2436 months.
In particular:
Cash and cash equivalents amounted to
2,102 million euros (3,575 million euros at December 31, 2017). The different technical forms of investing available cash can be analyzed as follows:
|
|
Maturities: investments have a maximum maturity of three months;
|
|
|
Counterparty risk: investments by the European companies are made with leading banking, financial and industrial
institutions with high credit quality. Investments by the companies in South America are made with leading local counterparties;
|
|
|
Country risk: deposits have been made mainly in major European financial markets.
|
Current securities other than investments amounted to 1,035 million euros (993 million euros at December 31, 2017). These forms of investment
represent alternatives to the investment of liquidity with the aim of improving returns. They included a total of 456 million euros of Italian and European treasury bonds purchased by TIM S.p.A. (252 million euros), Telecom Italia Finance
S.A. (194 million euros) and Inwit S.p.A. (10 million euros), as well as 350 million euros of bonds purchased by Telecom Italia Finance S.A. with different maturities, all with an active market and consequently readily convertible
into cash, and 229 million euros of investments in monetary funds by the Brazil Business Unit. The purchases of the above government bonds, which, pursuant to Consob Communication no. DEM/11070007 of August 5, 2011, represent investments
in Sovereign debt securities, have been made in accordance with the Guidelines for the Management and control of financial risk adopted by the TIM Group since August 2012.
In the second quarter of 2018, adjusted net financial debt fell by 396 million euros on the March 31, 2018 figure (25,537 million euros). The
drop was driven by the generation of positive cash flow, which offset the payment of 222 million euros in dividends.
|
|
|
|
|
|
|
|
|
|
|
|
|
(millions of euros)
|
|
6/30/2018
|
|
|
3/31/2018
|
|
|
Change
|
|
|
(a)
|
|
|
(b)
|
|
|
(a-b)
|
|
Net financial debt carrying amount
|
|
|
26,041
|
|
|
|
26,494
|
|
|
|
(453
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reversal of fair value measurement of derivatives and related financial
assets/liabilities
|
|
|
(900
|
)
|
|
|
(957
|
)
|
|
|
57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net financial debt
|
|
|
25,141
|
|
|
|
25,537
|
|
|
|
(396
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Breakdown as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Total adjusted gross financial debt
|
|
|
29,395
|
|
|
|
29,616
|
|
|
|
(221
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total adjusted financial assets
|
|
|
(4,254
|
)
|
|
|
(4,079
|
)
|
|
|
(175
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interim Management Report
|
|
Consolidated Financial Position and Cash Flows Performance
|
|
30
|
at June 30, 2018
|
|
|
|
|
CONSOLIDATED DATA TABLES OF DETAIL
The Half-year Financial Report at June 30, 2018 of the TIM Group has been prepared in compliance with Article
154-ter
(Financial Reports) of Italian Legislative Decree no. 58/1998 (Consolidated Law on Finance TUF) and subsequent amendments and supplements are presented in accordance with the international
accounting standards issued by the International Accounting Standards Board and endorsed by the European Union (designated as IFRS) as well as with the regulations issued to implement Article 9 of Italian Legislative Decree no. 38/2005.
The Half-year Financial Report includes:
|
|
the Interim Management Report;
|
|
|
the Half-Year Condensed Consolidated Financial Statements;
|
|
|
the Certification of the Half-Year Condensed Consolidated Financial Statements pursuant to Article
81-ter
of the Consob Regulation 11971 dated May
14, 1999, with amendments and additions.
|
The Half-year Condensed Consolidated Financial Statements at June 30, 2018 is subject to a limited Audit Review.
The accounting and consolidation policies adopted in the preparation of the Half-year Condensed Consolidated Financial Statements at June 30, 2018 are
consistent with those applied in the TIM Group Consolidated Financial Statements at December 31, 2017, to which reference should be made, except for the new standards adopted as of January 1, 2018, the impact of which is illustrated in the
Note Accounting Policies Adoption of the New IFRS 9 and IFRS 15 Standards, to which readers are referred for more details.
The
TIM Group, in addition to the conventional financial performance measures established by IFRS, uses certain alternative performance measures in order to present a better understanding of the trend of operations and financial condition. Specifically,
these alternative performance measures refer to: EBITDA; EBIT; the organic change in revenues, EBITDA and EBIT; EBITDA margin and EBIT margin; and net financial debt carrying amount and adjusted net financial debt.
Moreover, the part entitled Business Outlook for the year 2018 contains forward-looking statements in relation to the Groups intentions,
beliefs or current expectations regarding financial performance and other aspects of the Groups operations and strategies. Readers of the Half-year financial Report are reminded not to place undue reliance on forward-looking statements; actual
results may differ significantly from forecasts owing to numerous factors, the majority of which are beyond the scope of the Groups control.
MAIN CHANGES IN THE SCOPE OF CONSOLIDATION
There were no significant changes in the scope of consolidation in the first half of 2018 or in the corresponding period of 2017.
|
|
|
|
|
Interim Management Report
|
|
Consolidated Data Tables of detail
|
|
31
|
at June 30, 2018
|
|
|
|
|
Separate Consolidated Income Statements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1st Half
|
|
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
|
1st Half
|
|
|
Change
|
|
|
|
1st Half
|
|
|
comparable
|
|
|
2017
|
|
|
(a-b)
|
|
(millions of euros)
|
|
2018
|
|
|
(a)
|
|
|
(b)
|
|
|
amount
|
|
|
%
|
|
Revenues
|
|
|
9,441
|
|
|
|
9,512
|
|
|
|
9,772
|
|
|
|
(260
|
)
|
|
|
(2.7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income
|
|
|
144
|
|
|
|
144
|
|
|
|
217
|
|
|
|
(73
|
)
|
|
|
(33.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating revenues and other income
|
|
|
9,585
|
|
|
|
9,656
|
|
|
|
9,989
|
|
|
|
(333
|
)
|
|
|
(3.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of goods and services
|
|
|
(3,980
|
)
|
|
|
(3,922
|
)
|
|
|
(4,136
|
)
|
|
|
214
|
|
|
|
5.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee benefits expenses
|
|
|
(1,526
|
)
|
|
|
(1,509
|
)
|
|
|
(1,530
|
)
|
|
|
21
|
|
|
|
1.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other operating expenses
|
|
|
(661
|
)
|
|
|
(652
|
)
|
|
|
(576
|
)
|
|
|
(76
|
)
|
|
|
(13.2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in inventories
|
|
|
35
|
|
|
|
35
|
|
|
|
50
|
|
|
|
(15
|
)
|
|
|
(30.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Internally generated assets
|
|
|
310
|
|
|
|
310
|
|
|
|
317
|
|
|
|
(7
|
)
|
|
|
(2.2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit (loss) before depreciation and amortization, capital gains (losses) and
impairment reversals (losses) on
non-current
assets (EBITDA)
|
|
|
3,763
|
|
|
|
3,918
|
|
|
|
4,114
|
|
|
|
(196
|
)
|
|
|
(4.8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
(2,122
|
)
|
|
|
(2,193
|
)
|
|
|
(2,249
|
)
|
|
|
56
|
|
|
|
2.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains (losses) on disposals of
non-current
assets
|
|
|
3
|
|
|
|
3
|
|
|
|
6
|
|
|
|
(3
|
)
|
|
|
(50.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment reversals (losses) on
non-current
assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit (loss) (EBIT)
|
|
|
1,644
|
|
|
|
1,728
|
|
|
|
1,871
|
|
|
|
(143
|
)
|
|
|
(7.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share of profits (losses) of associates and joint ventures accounted for using the equity
method
|
|
|
(2
|
)
|
|
|
(2
|
)
|
|
|
(1
|
)
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expenses) from investments
|
|
|
10
|
|
|
|
10
|
|
|
|
(19
|
)
|
|
|
29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance income
|
|
|
551
|
|
|
|
545
|
|
|
|
1,110
|
|
|
|
(565
|
)
|
|
|
(50.9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance expenses
|
|
|
(1,269
|
)
|
|
|
(1,260
|
)
|
|
|
(1,850
|
)
|
|
|
590
|
|
|
|
31.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit (loss) before tax from continuing operations
|
|
|
934
|
|
|
|
1,021
|
|
|
|
1,111
|
|
|
|
(90
|
)
|
|
|
(8.1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
|
(305
|
)
|
|
|
(328
|
)
|
|
|
(457
|
)
|
|
|
129
|
|
|
|
28.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit (loss) from continuing operations
|
|
|
629
|
|
|
|
693
|
|
|
|
654
|
|
|
|
39
|
|
|
|
6.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit (loss) from Discontinued
operations/Non-current
assets held for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit (loss) for the period
|
|
|
629
|
|
|
|
693
|
|
|
|
654
|
|
|
|
39
|
|
|
|
6.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owners of the Parent
|
|
|
554
|
|
|
|
618
|
|
|
|
596
|
|
|
|
22
|
|
|
|
3.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-controlling
interests
|
|
|
75
|
|
|
|
75
|
|
|
|
58
|
|
|
|
17
|
|
|
|
29.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interim Management Report
|
|
Consolidated Data Tables of detail
|
|
32
|
at June 30, 2018
|
|
|
|
|
Consolidated Statements of Comprehensive Income
In accordance with IAS 1 (Presentation of Financial
Statements), the following consolidated statements of comprehensive income include the Profit (loss) for the period as shown in the Separate Consolidated Income Statements and all
non-owner
changes in equity.
|
|
|
|
|
|
|
|
|
|
|
|
|
(millions of euros)
|
|
|
|
|
1st Half
2018
|
|
|
1st Half
2017
|
|
Profit (loss) for the period
|
|
|
(a
|
)
|
|
|
629
|
|
|
|
654
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other components of the Consolidated Statement of Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
|
|
Other components that will not be reclassified subsequently to Separate Consolidated Income
Statement
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets measured at fair value through other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit (loss) from fair value adjustments
|
|
|
|
|
|
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax effect
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(b
|
)
|
|
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Remeasurements of employee defined benefit plans (IAS 19):
|
|
|
|
|
|
|
|
|
|
|
|
|
Actuarial gains (losses)
|
|
|
|
|
|
|
7
|
|
|
|
33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax effect
|
|
|
|
|
|
|
(3
|
)
|
|
|
(8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(c
|
)
|
|
|
4
|
|
|
|
25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share of other comprehensive income (loss) of associates and joint ventures accounted for using
the equity method:
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax effect
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(d
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other components that will not be reclassified subsequently to Separate Consolidated Income
Statement
|
|
|
(e=b+c+d
|
)
|
|
|
1
|
|
|
|
25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other components that will be reclassified subsequently to Separate Consolidated Income
Statement
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets measured at fair value through other comprehensive income(*):
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit (loss) from fair value adjustments
|
|
|
|
|
|
|
4
|
|
|
|
34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss (profit) transferred to Separate Consolidated Income Statement
|
|
|
|
|
|
|
14
|
|
|
|
(37
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax effect
|
|
|
|
|
|
|
(8
|
)
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(f
|
)
|
|
|
10
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit (loss) from fair value adjustments
|
|
|
|
|
|
|
(65
|
)
|
|
|
(331
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss (profit) transferred to Separate Consolidated Income Statement
|
|
|
|
|
|
|
(77
|
)
|
|
|
497
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax effect
|
|
|
|
|
|
|
33
|
|
|
|
(43
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(g
|
)
|
|
|
(109
|
)
|
|
|
123
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange differences on translating foreign operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit (loss) on translating foreign operations
|
|
|
|
|
|
|
(610
|
)
|
|
|
(551
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss (profit) on translating foreign operations transferred to Separate Consolidated Income
Statement
|
|
|
|
|
|
|
|
|
|
|
19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax effect
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(h
|
)
|
|
|
(610
|
)
|
|
|
(532
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share of other comprehensive income (loss) of associates and joint ventures accounted for using
the equity method:
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss (profit) transferred to Separate Consolidated Income Statement
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax effect
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(i
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other components that will be reclassified subsequently to Separate Consolidated Income
Statement
|
|
|
(k=f+g+h+i
|
)
|
|
|
(709
|
)
|
|
|
(410
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other components of the Consolidated Statement of Comprehensive Income
|
|
|
(m=e+k
|
)
|
|
|
(708
|
)
|
|
|
(385
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income (loss) for the period
|
|
|
(a+m
|
)
|
|
|
(79
|
)
|
|
|
269
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to:
|
|
|
|
|
|
|
|
|
|
|
|
|
Owners of the Parent
|
|
|
|
|
|
|
31
|
|
|
|
367
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-controlling
interests
|
|
|
|
|
|
|
(110
|
)
|
|
|
(98
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*)
|
Including, for the first half of 2017,
available-for-sale
financial assets.
|
|
|
|
|
|
Interim Management Report
|
|
Consolidated Data Tables of detail
|
|
33
|
at June 30, 2018
|
|
|
|
|
Consolidated Statements of Financial Position
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6/30/2018
|
|
|
12/31/2017
|
|
|
Change
|
|
(millions of euros)
|
|
|
|
|
(a)
|
|
|
(b)
|
|
|
(a-b)
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current
assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
|
|
|
|
|
29,347
|
|
|
|
29,462
|
|
|
|
(115
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets with a finite useful life
|
|
|
|
|
|
|
6,443
|
|
|
|
7,192
|
|
|
|
(749
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,790
|
|
|
|
36,654
|
|
|
|
(864
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment owned
|
|
|
|
|
|
|
13,823
|
|
|
|
14,216
|
|
|
|
(393
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets held under finance leases
|
|
|
|
|
|
|
2,108
|
|
|
|
2,331
|
|
|
|
(223
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,931
|
|
|
|
16,547
|
|
|
|
(616
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
non-current
assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments in associates and joint ventures accounted for using the equity method
|
|
|
|
|
|
|
15
|
|
|
|
17
|
|
|
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other investments
|
|
|
|
|
|
|
50
|
|
|
|
51
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current
financial assets
|
|
|
|
|
|
|
1,405
|
|
|
|
1,768
|
|
|
|
(363
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Miscellaneous receivables and other
non-current
assets
|
|
|
|
|
|
|
2,179
|
|
|
|
2,422
|
|
|
|
(243
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax assets
|
|
|
|
|
|
|
751
|
|
|
|
993
|
|
|
|
(242
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,400
|
|
|
|
5,251
|
|
|
|
(851
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Non-current
assets
|
|
|
(a
|
)
|
|
|
56,121
|
|
|
|
58,452
|
|
|
|
(2,331
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventories
|
|
|
|
|
|
|
321
|
|
|
|
290
|
|
|
|
31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade and miscellaneous receivables and other current assets
|
|
|
|
|
|
|
5,060
|
|
|
|
4,959
|
|
|
|
101
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current income tax receivables
|
|
|
|
|
|
|
56
|
|
|
|
77
|
|
|
|
(21
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current financial assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities other than investments, financial receivables and other current financial
assets
|
|
|
|
|
|
|
1,425
|
|
|
|
1,430
|
|
|
|
(5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
|
|
|
2,102
|
|
|
|
3,575
|
|
|
|
(1,473
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,527
|
|
|
|
5,005
|
|
|
|
(1,478
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets
sub-total
|
|
|
|
|
|
|
8,964
|
|
|
|
10,331
|
|
|
|
(1,367
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued
operations/Non-current
assets held for
sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Current assets
|
|
|
(b
|
)
|
|
|
8,964
|
|
|
|
10,331
|
|
|
|
(1,367
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
|
(a+b
|
)
|
|
|
65,085
|
|
|
|
68,783
|
|
|
|
(3,698
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interim Management Report
|
|
Consolidated Data Tables of detail
|
|
34
|
at June 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6/30/2018
|
|
|
12/31/2017
|
|
|
Change
|
|
(millions of euros)
|
|
|
|
|
(a)
|
|
|
(b)
|
|
|
(a-b)
|
|
Equity and Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity attributable to Owners of the Parent
|
|
|
|
|
|
|
21,340
|
|
|
|
21,557
|
|
|
|
(217
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-controlling
interests
|
|
|
|
|
|
|
2,056
|
|
|
|
2,226
|
|
|
|
(170
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Equity
|
|
|
(c
|
)
|
|
|
23,396
|
|
|
|
23,783
|
|
|
|
(387
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current
liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current
financial liabilities
|
|
|
|
|
|
|
24,888
|
|
|
|
28,108
|
|
|
|
(3,220
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee benefits
|
|
|
|
|
|
|
1,731
|
|
|
|
1,736
|
|
|
|
(5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities
|
|
|
|
|
|
|
241
|
|
|
|
265
|
|
|
|
(24
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provisions
|
|
|
|
|
|
|
830
|
|
|
|
825
|
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Miscellaneous payables and other
non-current
liabilities
|
|
|
|
|
|
|
1,334
|
|
|
|
1,678
|
|
|
|
(344
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Non-current
liabilities
|
|
|
(d
|
)
|
|
|
29,024
|
|
|
|
32,612
|
|
|
|
(3,588
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current financial liabilities
|
|
|
|
|
|
|
6,085
|
|
|
|
4,756
|
|
|
|
1,329
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade and miscellaneous payables and other current liabilities
|
|
|
|
|
|
|
6,513
|
|
|
|
7,520
|
|
|
|
(1,007
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current income tax payables
|
|
|
|
|
|
|
67
|
|
|
|
112
|
|
|
|
(45
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
sub-total
|
|
|
|
|
|
|
12,665
|
|
|
|
12,388
|
|
|
|
277
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities directly associated with Discontinued
operations/Non-current
assets held for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Current Liabilities
|
|
|
(e
|
)
|
|
|
12,665
|
|
|
|
12,388
|
|
|
|
277
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
|
(f=d+e
|
)
|
|
|
41,689
|
|
|
|
45,000
|
|
|
|
(3,311
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Equity and Liabilities
|
|
|
(c+f
|
)
|
|
|
65,085
|
|
|
|
68,783
|
|
|
|
(3,698
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interim Management Report
|
|
Consolidated Data Tables of detail
|
|
35
|
at June 30, 2018
|
|
|
|
|
Consolidated Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
(millions of euros)
|
|
|
|
|
1st Half
2018
|
|
|
1st Half
2017
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit (loss) from continuing operations
|
|
|
|
|
|
|
629
|
|
|
|
654
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments for:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
|
|
|
2,122
|
|
|
|
2,249
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment losses (reversals) on
non-current
assets
(including investments)
|
|
|
|
|
|
|
2
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in deferred tax assets and liabilities
|
|
|
|
|
|
|
277
|
|
|
|
336
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses (gains) realized on disposals of
non-current
assets
(including investments)
|
|
|
|
|
|
|
(3
|
)
|
|
|
(6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share of profits (losses) of associates and joint ventures accounted for using the equity
method
|
|
|
|
|
|
|
2
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in provisions for employee benefits
|
|
|
|
|
|
|
(23
|
)
|
|
|
(7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in inventories
|
|
|
|
|
|
|
(31
|
)
|
|
|
(44
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in trade receivables and net amounts due from customers on construction contracts
|
|
|
|
|
|
|
(74
|
)
|
|
|
(52
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in trade payables
|
|
|
|
|
|
|
(368
|
)
|
|
|
44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in current income tax receivables/payables
|
|
|
|
|
|
|
(25
|
)
|
|
|
72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in miscellaneous receivables/payables and other assets/liabilities
|
|
|
|
|
|
|
70
|
|
|
|
(119
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from (used in) operating activities
|
|
|
(a
|
)
|
|
|
2,578
|
|
|
|
3,138
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of intangible assets
|
|
|
|
|
|
|
(436
|
)
|
|
|
(673
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of tangible assets
|
|
|
|
|
|
|
(1,205
|
)
|
|
|
(1,413
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total purchase of intangible and tangible assets on an accrual basis
|
|
|
|
|
|
|
(1,641
|
)
|
|
|
(2,086
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in amounts due for purchases of intangible and tangible assets
|
|
|
|
|
|
|
(614
|
)
|
|
|
(707
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total purchase of intangible and tangible assets on a cash basis
|
|
|
|
|
|
|
(2,255
|
)
|
|
|
(2,793
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital grants received
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of control of companies or other businesses, net of cash acquired
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions/disposals of other investments
|
|
|
|
|
|
|
(3
|
)
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in financial receivables and other financial assets (excluding hedging and
non-hedging
derivatives under financial assets)
|
|
|
|
|
|
|
34
|
|
|
|
695
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from sale that result in a loss of control of subsidiaries or other businesses, net of
cash disposed of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from sale/repayment of intangible, tangible and other
non-current
assets
|
|
|
|
|
|
|
12
|
|
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from (used in) investing activities
|
|
|
(b
|
)
|
|
|
(2,210
|
)
|
|
|
(2,090
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in current financial liabilities and other
|
|
|
|
|
|
|
(209
|
)
|
|
|
(663
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from
non-current
financial liabilities (including
current portion)
|
|
|
|
|
|
|
1,324
|
|
|
|
1,256
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repayments of
non-current
financial liabilities (including
current portion)
|
|
|
|
|
|
|
(2,491
|
)
|
|
|
(1,200
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in hedging and
non-hedging
derivatives
|
|
|
|
|
|
|
121
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share capital proceeds/reimbursements (including subsidiaries)
|
|
|
|
|
|
|
11
|
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid
|
|
|
|
|
|
|
(222
|
)
|
|
|
(218
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in ownership interests in consolidated subsidiaries
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from (used in) financing activities
|
|
|
(c
|
)
|
|
|
(1,464
|
)
|
|
|
(819
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from (used in) Discontinued
operations/Non-current
assets held for sale
|
|
|
(d
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate cash flows
|
|
|
(e=a+b+c+d
|
)
|
|
|
(1,096
|
)
|
|
|
229
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash and cash equivalents at beginning of the period
|
|
|
(f
|
)
|
|
|
3,246
|
|
|
|
3,952
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net foreign exchange differences on net cash and cash equivalents
|
|
|
(g
|
)
|
|
|
(51
|
)
|
|
|
(95
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash and cash equivalents at end of the period
|
|
|
(h=e+f+g
|
)
|
|
|
2,099
|
|
|
|
4,086
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interim Management Report
|
|
Consolidated Data Tables of detail
|
|
36
|
at June 30, 2018
|
|
|
|
|
Additional Cash Flow Information
|
|
|
|
|
|
|
|
|
(millions of euros)
|
|
1st Half
2018
|
|
|
1st Half
2017
|
|
Income taxes (paid) received
|
|
|
(37
|
)
|
|
|
(27
|
)
|
|
|
|
|
|
|
|
|
|
Interest expense paid
|
|
|
(1,300
|
)
|
|
|
(1,198
|
)
|
|
|
|
|
|
|
|
|
|
Interest income received
|
|
|
633
|
|
|
|
432
|
|
|
|
|
|
|
|
|
|
|
Dividends received
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Analysis of Net Cash and Cash Equivalents
|
|
|
|
|
|
|
|
|
(millions of euros)
|
|
1st Half
2018
|
|
|
1st Half
2017
|
|
Net cash and cash equivalents at beginning of the period
|
|
|
|
|
|
|
|
|
Cash and cash equivalents - from continuing operations
|
|
|
3,575
|
|
|
|
3,964
|
|
|
|
|
|
|
|
|
|
|
Bank overdrafts repayable on demand - from continuing operations
|
|
|
(329
|
)
|
|
|
(12
|
)
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents - from Discontinued
operations/Non-current
assets held for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank overdrafts repayable on demand - from Discontinued
operations/Non-current
assets held for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,246
|
|
|
|
3,952
|
|
|
|
|
|
|
|
|
|
|
Net cash and cash equivalents at end of the period
|
|
|
|
|
|
|
|
|
Cash and cash equivalents - from continuing operations
|
|
|
2,102
|
|
|
|
4,086
|
|
|
|
|
|
|
|
|
|
|
Bank overdrafts repayable on demand - from continuing operations
|
|
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents - from Discontinued
operations/Non-current
assets held for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank overdrafts repayable on demand - from Discontinued
operations/Non-current
assets held for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,099
|
|
|
|
4,086
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interim Management Report
|
|
Consolidated Data Tables of detail
|
|
37
|
at June 30, 2018
|
|
|
|
|
OTHER
INFORMATION
Average salaried workforce
|
|
|
|
|
|
|
|
|
|
|
|
|
(equivalent number)
|
|
1st Half
2018
|
|
|
1st Half
2017
|
|
|
Change
|
|
Average salaried workforce Italy
|
|
|
46,617
|
|
|
|
45,907
|
|
|
|
710
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average salaried workforce Outside Italy
|
|
|
9,372
|
|
|
|
9,392
|
|
|
|
(20
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total average salaried workforce
(1)
|
|
|
55,989
|
|
|
|
55,299
|
|
|
|
690
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
◾
|
Includes employees with temp work contracts: no average employees in the first half of 2018; 3 average
employees in the first half of 2017 (2 in Italy and 1 outside Italy).
|
Headcount at period end
|
|
|
|
|
|
|
|
|
|
|
|
|
(number)
|
|
6/30/2018
|
|
|
12/31/2017
|
|
|
Change
|
|
Headcount Italy
|
|
|
49,493
|
|
|
|
49,689
|
|
|
|
(196
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Headcount Outside Italy
|
|
|
9,850
|
|
|
|
9,740
|
|
|
|
110
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total headcount at period end
(1)
|
|
|
59,343
|
|
|
|
59,429
|
|
|
|
(86
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Includes employees with temp work contracts: no employees at 6/30/2018 and at 12/31/2017.
|
Headcount at period end Breakdown by Business Unit
|
|
|
|
|
|
|
|
|
|
|
|
|
(number)
|
|
6/30/2018
|
|
|
12/31/2017
|
|
|
Change
|
|
Domestic
|
|
|
49,658
|
|
|
|
49,851
|
|
|
|
(193
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brazil
|
|
|
9,611
|
|
|
|
9,508
|
|
|
|
103
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Operations
|
|
|
74
|
|
|
|
70
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
59,343
|
|
|
|
59,429
|
|
|
|
(86
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interim Management Report
|
|
Consolidated Data Tables of detail
|
|
38
|
at June 30, 2018
|
|
|
|
|
EVENTS SUBSEQUENT TO JUNE 30, 2018
For details of subsequent events see the Note Events Subsequent to June 30, 2018 in the TIM Group Half-year Condensed Consolidated Financial
Statements.
BUSINESS OUTLOOK FOR THE YEAR 2018
The TIM Group is working on the implementation and
roll-out
of the 20182020 Plan in both its Domestic and Brazil
markets, as announced at the start of 2018 and disclosed to the market and financial community.
The first half of 2018 also showed deviations between
forecast and actual figures in some business areas, due to the high level of competition as well as to delays in the development of certain efficiency plans.
As is known, the TIM 20182020 Plan and with it the DigiTIM project marks a major break with the past, by leveraging digital innovation as
the key element to emerge forcefully in the Gigabit Society.
A new Company Function called the Transformation Office has been created in response to this
break with the past, to coordinate a series of inter-functional projects under the aegis of the DigiTim plan. To deliver this change requires a period of time for the new initiatives to take root and especially in the initial phase of putting
the new strategic approach into practice also requires continual adaptation of the actions geared towards delivering medium/long-term objectives. The idea is that the recovery plans defined and currently being drawn up are integrated into the
normal managerial process that follows analysis of deviations between forecasts and actual results.
The Board of Directors meeting of July 24, 2018
also examined the issue of the financial commitments not provided for in the Plan that could derive from participation in the 5G tender. As a result, the Board has begun a process to evaluate the strategic options of its investees,
confirming the continuation of the process to sell Persidera.
The Group therefore confirms the ongoing development of three-year objectives already
announced, although due to some of the trends that emerged in the first half, some of these could progress with timescales different to initial forecasts or could be achieved via different or more complex workflows.
MAIN RISKS AND UNCERTAINTIES
Risk
governance is a strategic tool for value creation. The TIM Group has adopted an Enterprise Risk Management Model based on the methodology of the Committee of Sponsoring Organizations of the Treadway Commission (ERM CoSO Report), which enables the
identification and management of risk in a uniform manner across the Group companies, highlighting potential synergies among the actors involved in the assessment of the Internal Control and Risk Management System. The ERM process is designed to
identify potential events that may affect the business, to manage risk within acceptable limits and to provide reasonable assurance regarding the achievement of corporate objectives.
The business outlook for 2018 could be affected by risks and uncertainties caused by a multitude of factors, the majority of which are beyond the Groups
control.
In addition, there have been several major shifts, including, but not limited to, the change in the market environment, the entry of potential
new competitors in the fixed-line and mobile segments, the start of proceedings by Authorities and the implementation of new digital business strategies and strategies for the multimedia segment. These risk factors may have repercussions
which are currently unforeseeable in terms of the strategic choices adopted by the company and could have an impact, for example, on ultra-broadband development plans, on the digital evolution model, on the multimedia market, and on
competition in the mobile and fixed-line markets.
The main risks affecting the business activities of the TIM Group, which may impact, even
significantly, the ability to achieve the objectives of the Group are presented below.
STRATEGIC RISKS
Risks related to macro-economic factors
The TIM Groups economic and financial situation
is subject to the influence of numerous macroeconomic factors such as economic growth, political stability, consumer confidence, and changes in interest rates and exchange rates in the markets in which it operates. In the first half of 2018,
economic growth in the euro area suffered an unexpected slowdown, suggesting that growth for the year 2018 will be lower than in 2017. In line with the performance of the euro area, the Italian economy is expected to grow by 1.4% in real terms in
2018, versus the 1.5% growth posted in 2017.
The slowdown in growth in Italy was driven by lower exports at the start of the year, as in other major
countries, and lower investment, a phenomenon which instead was not generalized across other economies. The slower than expected start to the year was in part the result of political uncertainty fueled by the delay in the formation of a new
government. Although that hurdle has now been overcome, the countrys situation remains delicate, and the performance of Italian government securities shows that uncertainty persists.
|
|
|
|
|
Interim Management Report
|
|
Main risks and uncertainties
|
|
39
|
at June 30, 2018
|
|
|
|
|
On the Brazilian market, the expected results may be significantly affected by the macroeconomic and political
situation. After eight quarters of negative GDP growth, marking the deepest and longest recession in its history, Brazil returned to growth in the first quarter of 2017 (+1%). At the end of June, the central bank released a revised forecast for
growth in 2018 of 1.6%, one percentage point lower than the forecast announced at the end of March. The revised figure reflects the economic slowdown witnessed at the start of the year and the declining confidence of businesses and consumers, as
well as the direct and indirect impacts of the standstill in the freight transport sector at the end of May. Growth prospects for the short and medium terms remain tied to pension reforms and the introduction of a more efficient public spending
system a tall task to achieve, even if forthcoming elections should deliver a
clear-cut
win to a new president committed to that goal.
Risks related to competition
The telecommunications market is characterized by strong competition that may reduce market share in the geographical areas where the TIM Group is engaged as
well as erode prices and margins. Competition is focused on innovative products and services and on the capacity to move towards higher levels of convergence in service and expand it to the content offering, but also on the price competition in both
traditional and other services. The use of new technologies (IoT) and new knowledge and customer management tools (Big Data) represent enabling factors in the mitigation of competition risks, however failure to exploit these opportunities could
become an additional element of risk.
In the area of infrastructure competition, the growth of alternative operators could represent a threat for TIM,
also beyond the Plan period.
Iliad S.A. launched its new mobile service at the end of May with the objective of capturing 1015% of the market,
adopting the same strategies it currently employs on the French market. In addition, Open Fiber and Infratel started up plans for the development of an ultra-broadband telecommunications network as an alternative to the TIM network, respectively in
major Italian cities and in areas of market failure, opening up the possibility of a new wave of competition in those areas, with impacts for both the Wholesale and Retail segments.
Competitive risks in the Brazilian market lie in the rapid transition of the business model tied to traditional services and the potential consolidation of
the sector. As the consumption patterns of consumers change (migration from voice to data services), service providers need to act swiftly in upgrading their infrastructure and modernizing their portfolios of products and services. In this context,
the Tim Brasil group could be impacted by the need to upgrade its technologies and infrastructure rapidly and by greater competition, in the form of aggressive sales strategies and potential business combinations in the sector. At the same time, the
deep economic and political crisis in the country has had a direct impact on consumption, especially in the Prepaid segment.
OPERATIONAL RISKS
Operational risks inherent in our business relate, on the one hand, to possible inadequacies in internal processes, external factors, frauds, employee errors,
errors in properly documenting transactions, loss of critical or commercially sensitive data and failures in systems and/or network platforms; and on the other, to the possibility of implementing strategies for value creation through the
optimization of costs and capital expenditure, which in part could depend on factors beyond the control of the Company, such as the cooperation of external counterparties (suppliers, trade unions, industry associations) and laws and regulations.
Risks related to business continuity
The TIM Groups success depends heavily on the ability to ensure continuous and uninterrupted delivery of the products and services we provide through the
availability of processes and the relating supporting assets. In particular, network infrastructure, information systems, and real estate are sensitive to various internal and external threats: power outage, floods, storms, human errors, system
failures, hardware and software failures, software bugs, cyber-attacks, earthquakes, facility failures, strikes, fraud, vandalism, terrorism, etc..
TIM
has adopted a Business Continuity Model System framework in line with international standards, to analyze and prevent these risks.
Risks
related to the development of fixed and mobile networks
To maintain and expand our customer portfolio in each of the markets in which the TIM Group operates, it is necessary to maintain, update and improve existing
networks in a timely manner. A reliable and high quality network is necessary to maintain the customer base and minimize terminations to protect the Companys revenues from erosion.
The maintenance and improvement of existing installations depend on our ability to:
|
|
|
deliver network development plans within the time-frames contemplated by business development plans and with the
necessary level of effectiveness/efficiency;
|
|
|
|
upgrade the capabilities of the networks to provide customers with services that are closer to their needs; in
this regard, the TIM Group may participate in tenders for broadcasting frequencies;
|
|
|
|
increase the geographical coverage of innovative services;
|
|
|
|
upgrade the structure of the systems and the networks to adapt it to new technologies;
|
|
|
|
sustaining the necessary level of capital expenditure in the long term.
|
|
|
|
|
|
Interim Management Report
|
|
Main risks and uncertainties
|
|
40
|
at June 30, 2018
|
|
|
|
|
Risks of internal/external fraud
The TIM Group has an organizational model in place to
prevent fraud. In 2017, the model was further developed through a review of the organization. As a result of the review, Fraud Management was upgraded to report directly to the Security Director and a Fraud Governance and Prevention unit was
implemented, which is separate from the operational units for the management and prevention of fraud and focuses instead on the planning and monitoring of objectives and the setting of anti-fraud rules. The organizational reforms are designed to
ensure higher risk mitigation levels against illegal acts committed by people inside and outside the organization, which could adversely affect the Companys operating performance, financial position and image.
Risks related to disputes and litigation
The TIM Group has to deal with disputes and litigation with tax authorities and government agencies, regulators, competition authorities, other
telecommunications operators and other entities. The possible impacts of such proceedings are generally uncertain. In the event of settlement unfavorable to the Group, these issues may, individually or as whole, have an adverse effect, which may
even be significant, on its operating results, financial position and cash flows.
FINANCIAL RISKS
The TIM Group may be exposed to financial risks, such as risks arising from fluctuations in interest rates and exchange rates, credit risk, liquidity risk and
risks related to the performance of the equity markets in general, and more specifically risks related to the performance of the share price of the TIM Group companies. These risks may adversely impact the earnings and the financial
structure of the Group. Accordingly, to manage those risks, the TIM Group has established guidelines, at central level, which must be followed for operational management, identification of the most suitable financial instruments to meet set goals,
and monitoring the results achieved. In particular, in order to mitigate the liquidity risk, the TIM Group aims to maintain an adequate level of financial flexibility, in terms of cash and syndicated committed credit lines, enabling it
to cover refinancing requirements at least for the next
12-18
months.
The potential impact of Brexit
will depend in part on the outcome of the negotiations on tariffs, trade, regulations and other matters, which started in the second half of June 2017 and are still underway. The outcome of the referendum had an adverse effect on global markets and
also produced a sharp decline in the pound (which later recovered in part) against the dollar and the euro. Brexit and the possible changes during the exit negotiations could create further instability in the global financial markets and uncertainty
about the laws and regulations of the European Union that the United Kingdom may decide to replace with national laws and regulations. The potential effects of Brexit could adversely affect our financial conditions, our business and the related
earnings and cash flows.
REGULATORY AND COMPLIANCE RISKS
Regulatory risks
The telecommunications industry is highly regulated.
In this context, new decisions by the Communications Authority (AGCom) may lead to changes in the regulatory framework that may affect the expected results of the Group and the guidance announced to the market. In addition, the position held by TIM
In the fixed-line markets and the structure of the mobile markets results in high levels of scrutiny from the Italian Antitrust Authority (AGCM) over competition in the sector.
More specifically, the main elements that introduce uncertainty are:
|
|
lack of predictability in
start-up
timing and consequent new process
decisions by both the authorities;
|
|
|
AGCom decisions with retroactive effect (for example, the revision of prices applicable to past years and the
effectiveness and impact of repricing policies, also following administrative rulings);
|
|
|
AGCom decisions that can influence the technological choices made and to be made, with potential impact on the
timing of return on infrastructure investment;
|
|
|
AGCom decisions that can limit TIMs competitiveness (e.g. price floors on
non-regulated
services, minimum retail prices to ensure they can be matched);
|
|
|
inadequacy in the implementation of processes and systems for the management of regulated services.
|
Compliance risks
The TIM Group may be exposed to risks of
non-compliance
due to
non-observance/breach
of internal (self-regulation, such as, for example, bylaws, code of ethics) and external rules (laws, regulations, new accounting standards and Authority orders), with consequent judicial
or administrative penalties, financial losses or reputational damage.
The TIM Group aims to ensure that processes, and, therefore, the procedures and
systems governing them, and corporate conduct comply with legal requirements. The risk is associated with potential time lags in making the processes compliant with regulatory changes or whenever
non-conformities
are identified.
|
|
|
|
|
Interim Management Report
|
|
Main risks and uncertainties
|
|
41
|
at June 30, 2018
|
|
|
|
|
MAIN CHANGES IN THE REGULATORY FRAMEWORK
DOMESTIC
In this section we report the main changes in the
regulatory framework in the first half of 2018 in the Domestic region. For more information on various proceedings pending with regulatory authorities, see the Note Contingent Liabilities, Other Information, Commitments and Guarantees to
the TIM Group Half-year Condensed Consolidated Financial Statements at June 30, 2018.
Wholesale fixed-line markets
Infratel Tenders for the subsidizing of
Ultra-broadband networks
On April 4, 2018, Infratel launched a consultation on the public investment plan for gray areas. As stated
in the consultation document, the aim of public intervention in gray areas is to support investment projects in networks able to provide symmetrical 1 Gbps upload and download speeds, thereby delivering step change innovation in current networks.
The consultation process is required by EU regulations governing state aid, before the formal notification of the plan to the European Commission. State aid measures can only be implemented with the prior approval of the Commission.
On April 19, 2018, Infratel announced a third call for tenders for contracts worth a total of 103 million euros to cover the remaining white
areas of the ultra-broadband network not covered by private service providers, all located in Calabria, Apulia, and Sardinia. On May 30, 2018, TIM submitted its request to Infratel to bid for the contracts.
Retail fixed-line markets
28 day billing
On March 7, 2018, TIM was notified of
Decision 112/2018/CONS, by which AGCom (i) cautioned the Company, with regard to fixed-line voice services only, against postponing the starting date of invoices issued after the return to monthly invoicing by the same number of days as those
presumably deducted starting from June 23, 2017 with the four-weekly invoicing cycle; and (ii) revoked the part of the previous Decision 499/17/CONS in which TIM was cautioned not to
write-off
the
amounts presumed to have been charged to the customer starting from June 23, 2017 with the four-weekly invoicing cycle.
Under Presidential Decree
9/18/PRES of April 9, 2018, AGCom amended the provisions of Decision 112/18/CONS requiring the deferment of billing once the billing cycle was restored to monthly intervals, or multiples thereof, while also ordering that the timescales for
complying with the order would be identified after hearings with the operators and the main consumer protection associations.
On May 7, 2018, TIM
also appealed AGCom presidential decree no. 9/18/PRES and Resolution no. 187/18/CONS which ratified this decree.
On July 3, 2018, AGCom handed down
Decision 269/18/CONS, which sets the deadline by which operators are required to credit in bills the days unlawfully lost by users under the
28-day
billing cycle at December 31, 2018 or to offer the
affected customers possible alternative compensation, subject to notification of AGCom. TIM will challenge the decision as an additional petition to its appeal against Decision 499/17/CONS.
Universal Service
By Decision 108/18/CONS of
March 1, 2018, AGCom imposed a fine of 58,000 euros on TIM for failing to deliver one of the Universal Service quality objectives for 2016.
In May
2018, TIM challenged the Lazio Administrative Court ruling that dismissed TIMs appeal against Decision 456/16/CONS with the Council of State. In that decision, AGCom rejected TIMs proposal for a price adjustment to voice
offers (basic voice telephone service) and introduced a strict procedure for future variations in Universal Service prices.
On June 21, 2018, AGCom
Decision 88/18/CIR accepted that operators should contribute to the net cost of the universal service for 2009, for a total of 11.85 million euros. In relation to 2008, AGCom also accepted the existence of a cost, the amount of which, however,
does not justify the activation of the contribution mechanism.
Following the conclusion of assessment activities to review the net cost of Universal
Service for the years 2006 and 2007, which resulted in Decision 145/17/CONS, on July 3, 2018, AGCom Decision 89/18/CIR launched a public consultation process on the applicability of the mechanism for distributing and assessing the net cost of
the Universal Service for those years.
|
|
|
|
|
Interim Management Report
|
|
Main changes in the regulatory framework
|
|
42
|
at June 30, 2018
|
|
|
|
|
Wholesale mobile network markets
AGCom contribution fee
In March 2018, TIM conditionally paid an amount of 18.5 million euros for the 2018 AGCom contribution fee. The amount was calculated by applying a rate of
1.35 per mil to the revenues posted in the Companys 2016 Financial Statements, as required by the guidelines set out in AGCom Decision 426/17/CONS.
Privacy and personal data protection
General Data Protection Regulation (GDPR)
On May 25,
2018, the General Data Protection Regulation (Regulation (EU) No. 2016/679 GDPR) came into force. The GDPR is directly applicable in all Member States of the European Union, superseding, in Italy, the provisions of the Data
Protection Code that are incompatible with the new regulation.
Antitrust
Case I799
On March 28, 2018, by Order No. 27102 notified to TIM and Fastweb on April 9, 2018, AGCM approved the undertakings, making them binding on the
Parties, and closed the case without imposing any fine.
On May 9, 2018, the first compliance report on the commitments undertaken was forwarded to
AGCM.
Case A514
On June 28, 2017,
AGCM initiated proceedings against TIM for alleged competition breaches of Article 102 of the TFEU, following complaints made by Infratel, Enel, Open Fiber, Vodafone and
Wind-Tre.
On February 14, 2018,
AGCM resolved to extend the scope of the case to investigate further behaviour concerning TIMs wholesale pricing strategy on the market for wholesale access to broadband and ultrabroadband, and the use of the confidential information of
customers of the alternative operators. The proceeding is due to end by October 31, 2018. On July 5, 2018, TIM submitted a series of proposed commitments to AGCM, which, if accepted, would bring the case to an end without the application
of sanctions on TIM.
Case I820
On
March 21, 2018, AGCM ordered, as a precautionary measure, TIM and other TLC operators to desist from an alleged anti-competitive agreement for the repricing of their commercial offers. The precautionary measure was confirmed by AGCM on
April 11, 2018 for all the TLC operators concerned.
On June 28, 2018, TIM was served notification by the Authority acknowledging the measures
implemented by the Company to comply with the precautionary measure.
BRAZIL
Revision of the model for the provision of
telecommunications services
In April 2016, the
working group composed of the Ministry of Science, Technology, Innovation and Communications (MCTIC) and Anatel published its final report with a diagnosis on the telecommunications industry and proposed guidelines for the revision of
the Brazilian regulatory model. A bill (PLC 79/2016) was then presented to the National Congress of Brazil to propose amendments to the General Telecommunications Law. Although the bill was passed by both chambers of Congress, the opposition
challenged the legislative procedure followed in the Supreme Court, where the bill remained blocked for months. At the beginning of October 2017, the bill PLC 79/2016 was referred back to the Senate, where it is expected to be debated again over the
course of 2018.
In October and November 2017, the Ministry of Science, Technology, Innovation and Communications (MCTIC) held a public consultation to
review the general telecommunications policy, which is expected to lead to the issue and publication of a new Presidential Decree in 2018. The public consultation process proposed the setting of guidelines and objectives for the provision of
telecommunications services, for the technological development of digital services and broadband infrastructure, and for the spread of smart cities.
In relation to the deadlines for the upgrading of pipelines not compliant with current regulations, authorizations for user licenses to radio frequencies, and
the introduction of other statutory provisions generally, planned investments (as identified by Anatel and approved by the MCTIC) will focus primarily on the expansion of mobile and fixed-line broadband networks and on specific areas of the country.
TLC networks built under the investment plan will have shared access.
Revision of Competition Rules
In November 2012, the Brazilian regulator Anatel
introduced instruments for the market analysis, the identification of operators with significant market power (SMP) and the consequent imposition of
ex-ante
obligations (Plano Geral de Metas de
Competição PGMC).
Currently, TIM has SMP in (i) passive infrastructure (towers); (ii) mobile network termination, and
(iii) national roaming. A public consultation on reforms to the PGMC was begun on December 7, 2016 and concluded on March 22, 2017. Alongside the
re-identification
of relevant markets, work is
underway for the classification of towns on the basis of specific competition levels (1: competitive, 2: moderately competitive, 3: not very competitive, 4: uncompetitive) before any asymmetric regulatory measures are applied. Under the regulatory
agenda, the new regulation is expected to be introduced in 2018.
|
|
|
|
|
Interim Management Report
|
|
Main changes in the regulatory framework
|
|
43
|
at June 30, 2018
|
|
|
|
|
700 MHz and Analog TV switch off
In September 2014, TIM won the tender for the award of
the 700 MHz (4G/LTE) band frequencies, for a price of 1.7 billion reais, and with additional commitments of 1.2 billion reais (in four annual installments, adjusted for inflation) as a contribution to the consortium established by the
tender (EAD) for all the operators (TIM, Algar, Claro and Vivo) awarded the contract for managing the freeing up of the 700 MHz band through the switch off of analog TV, the redistribution of channels and the
clean-up
of interference. To that end, the first payment (370 million reais) was made in April 2015 and another two payments (for a total of 860 million reais) were both made in January 2017, while the
final installment (142 million reais) was duly paid in January 2018.
Since 2016, the spectrum has been freed up for mobile operations in 3,801
municipalities, including all the capital cities in the north, north-east and center-west of the country. Those municipalities cover 70% of the Brazilian population (143.1 million). The spectrum will be made available in other capitals before
September 2018. The
switch-off
is currently underway in approximately 1,110 cities.
Marco Civil da
Internet and Network Neutrality
The
Marco Civil da Internet (MCI), approved in April 2014 by Brazilian Law No. 12965/2014, defined network neutrality as the duty to treat different data packages in the same way, without distinction based on content, origin and
destination, service, terminal or application. On May 11, 2016, Brazilian Presidential Decree No. 8771/2016 was published, which regulates exceptions to the principle of net neutrality, set out in article 9 of the mentioned law.
In August 2017, the oversight board (GS) of the Administrative Council for Economic Defense (CADE) handed down a decision in favor of
Brazils mobile TLC providers, which excluded the imposition of fines in relation to a preliminary investigation into alleged unfair competition in zero rating offers and promotions on Internet data consumption. The oversight board
heard the depositions of various parties, including the Ministry of Science, Technology, Innovation and Communications (MCTIC) and Anatel, and concluded that Internet business models should not be banned
ex-ante
, but instead should be monitored comprehensively to prevent any unfair competition outcomes.
Strategic Digital Transformation and the Internet of Things
Between December 15, 2016 and February 5,
2017, the MCTIC conducted a public consultation process to discuss the public procedure for solutions enabling Machine to Machine (M2M) and Internet of Things (IoT) services for the Brazilian market. The final consultation report was published in
November, with the objective of addressing regulatory and tax matters, as well as aspects of public procedure, investment, and education issues. A decree outlining a national IoT plan is expected to be published in 2018.
In August and September 2017, the MCTIC conducted a public consultation process on Digital Transformation Strategy
(E-Digital),
with the aim of widening discussion and creating strategies for the digitization of the Brazilian economy. An
E-Digital
Decree (9319/2018) has now been
published, identifying around 100 strategic actions aimed at boosting competition and
on-line
productivity levels in the country, while raising connectivity and digital inclusion levels. The actions seek to
address the main strategic issues for the digital economy, including connectivity infrastructure, the use and protection of data, IoT, and cyber-security.
Data protection
A data protection bill is currently being debated by the National Congress of Brazil. Approval of the bill is expected some time this year.
|
|
|
|
|
Interim Management Report
|
|
Main changes in the regulatory framework
|
|
44
|
at June 30, 2018
|
|
|
|
|
CORPORATE BOARDS AT JUNE 30, 2018
BOARD OF DIRECTORS
The Ordinary Shareholders meeting of
TIM, held on May 4, 2018, appointed a new Board of 15 Directors for a three-year term of office (up to the approval of the financial statements at December 31, 2020). At its first meeting on May 7, 2018, the Board of Directors
appointed Fulvio Conti as its Chairman, and Amos Genish as Chief Executive Officer of the Company.
The Board of Directors of the Company at June 30,
2018 was therefore composed as follows:
|
|
|
|
|
Chairman
|
|
Fulvio Conti (independent)
|
|
|
Chief Executive Officer and General Manager
|
|
Amos Genish
|
|
|
Directors
|
|
Alfredo Altavilla (independent)
Paola Bonomo
(independent)
Giuseppina Capaldo (independent)
Maria Elena
Cappello (independent)
Massimo Ferrari (independent)
Paola
Giannotti de Ponti (independent)
Luigi Gubitosi (independent)
Marella Moretti (independent)
Lucia Morselli (independent)
Dante Roscini (independent)
Arnaud Roy de Puyfontaine
Rocco Sabelli (independent)
Michele Valensise
(independent)
|
|
|
Secretary to the Board
|
|
Agostino Nuzzolo
|
All the board members are domiciled for the positions they occupy at the registered offices of TIM S.p.A. at Via G. Negri 1,
Milan; the secondary head office of the Company is located in Corso dItalia 41, Rome.
The following board committees were in place at June 30,
2018:
1.
|
Control and Risk Committee: composed of the Directors: Paola Giannotti (Chairman), Luigi Gubitosi, Massimo
Ferrari, Marella Moretti, and Michele Valensise;
|
2.
|
Nomination and Remuneration Committee: composed of the Directors: Alfredo Altavilla (Chairman), Paola Bonomo,
Giuseppina Capaldo, Rocco Sabelli, and Michele Valensise;
|
3.
|
Related Parties Committee: composed of the Directors: Lucia Morselli (Chairwoman), Giuseppina Capaldo, Maria
Elena Cappello, Marella Moretti, and Dante Roscini;
|
4.
|
Strategy Committee: composed of
the Chairman of the Board of Directors Fulvio Conti, the CEO Amos
Genish, and the Directors Luigi Gubitosi, Arnaud Roy de Puyfontaine, Massimo Ferrari, and Rocco Sabelli.
|
|
|
|
|
|
Interim Management Report
|
|
Corporate Boards at June 30, 2018
|
|
45
|
at June 30, 2018
|
|
|
|
|
BOARD OF
STATUTORY AUDITORS
The Ordinary Shareholders Meeting of April 24, 2018 appointed the Companys Board of Statutory Auditors for a term of
office that will end with the approval of the 2020 financial statements.
The Board of Statutory Auditors of the Company is now composed as follows:
|
|
|
Chairman
|
|
Roberto Capone
|
|
|
Acting Auditors
|
|
Giulia De Martino
|
|
|
Anna Doro
|
|
|
Marco Fazzini
|
|
|
Francesco Schiavone Panni
|
|
|
Alternate Auditors
|
|
Andrea Balelli
|
|
|
Antonia Coppola
|
|
|
Franco Dalla Sega
|
|
|
Laura Fiordelisi
|
INDEPENDENT AUDITORS
The shareholders meeting held on
April 29, 2010 appointed the audit firm PwC S.p.A. to audit the financial statements of TIM S.p.A. for the nine-year period 2010-2018.
MANAGER RESPONSIBLE FOR PREPARING THE CORPORATE
FINANCIAL REPORTS
At the meeting of May 7, 2018, the Board of Directors confirmed Piergiorgio Peluso (Head of the Group Administration, Finance and
Control Function) as the manager responsible for preparing the financial reports of TIM S.p.A..
|
|
|
|
|
Interim Management Report
|
|
Corporate Boards at June 30, 2018
|
|
46
|
at June 30, 2018
|
|
|
|
|
MACRO-ORGANIZATION CHART AT JUNE 30, 2018
(1)
|
The Chief Executive Officer directly coordinates Corporate Communications and Brand Management activities
|
(2)
|
In relation to business operations and assets of relevance for national security and defense
|
(3)
|
In relation to business operations and assets not relevant for national security and defense
|
|
|
|
|
|
Interim Management Report
|
|
Macro-Organization Chart at June 30, 2018
|
|
47
|
at June 30, 2018
|
|
|
|
|
INFORMATION FOR INVESTORS
TIM S.p.A. SHARE CAPITAL AT JUNE 30, 2018
|
|
|
|
|
Share capital
|
|
|
11,677,002,855.10 euros
|
|
|
|
|
|
|
Number of ordinary shares (without nominal value)
|
|
|
15,203,122,583
|
|
|
|
|
|
|
Number of savings shares (without nominal value)
|
|
|
6,027,791,699
|
|
|
|
|
|
|
Number of TIM S.p.A. ordinary treasury shares
|
|
|
37,672,014
|
|
|
|
|
|
|
Number of TIM S.p.A. ordinary shares held by Telecom Italia Finance S.A.
|
|
|
126,082,374
|
|
|
|
|
|
|
Percentage of ordinary treasury shares held by the Group to total share capital
|
|
|
0.77
|
%
|
|
|
|
|
|
Market capitalization (based on June 2018 average prices)
|
|
|
13,779 million euros
|
|
|
|
|
|
|
On May 25, 2016, the Shareholders Meeting approved amendments to the company name, introducing the name TIM
S.p.A. as an alternative to Telecom Italia S.p.A..
TIM S.p.A. ordinary and savings shares, as well as the ordinary shares of INWIT
S.p.A. are listed on the Italian stock exchange (FTSE index), whereas the ordinary shares of Tim Participações S.A. are listed in Brazil (BOVESPA index).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TIM-Telecom
Italia
|
|
|
|
|
|
|
|
code
|
|
ordinary shares
|
|
|
savings shares
|
|
|
INWIT
|
|
|
Tim Participações
|
|
Stock exchange
|
|
|
IT0003497168
|
|
|
|
IT0003497176
|
|
|
|
IT0005090300
|
|
|
|
BRTCSLACN0R0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bloomberg
|
|
|
TIT IM
|
|
|
|
TITR IM
|
|
|
|
INW IM
|
|
|
|
TIMP3 BZ
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reuters
|
|
|
TLIT.MI
|
|
|
|
TLITn.MI
|
|
|
|
INWT.MI
|
|
|
|
TCSL3.SA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The ordinary and savings shares of TIM S.p.A., and the ordinary shares of Tim Participações S.A. are also listed
on the NYSE (New York Stock Exchange); trading occurs through ADS (American Depositary Shares) that respectively represent 10 ordinary shares and 10 savings shares of TIM S.p.A. and 5 ordinary shares of Tim Participações S.A..
SHAREHOLDERS
Composition of Telecom Italia S.p.A. shareholders
at June 30, 2018 according to the Shareholders Book, supplemented by communications received and other available sources of information (ordinary shares):
|
|
|
|
|
Interim Management Report
|
|
Information for Investors
|
|
48
|
at June 30, 2018
|
|
|
|
|
MAJOR
HOLDINGS IN SHARE CAPITAL
Taking into account the entries in the Shareholders Book, communications sent to Consob and to the Company pursuant to Italian
Legislative Decree 58 of February 24, 1998, Article 120, and other available sources of information, the relevant holdings of TIM S.p.A.s ordinary share capital are as follows:
|
Outcomes of communications as per Article 120 of Legislative Decree 58 of February 24, 1998
|
|
|
|
|
|
|
|
|
|
Holder
|
|
Type of ownership
|
|
|
Percentage of ownership
|
|
Vivendi S.A.
|
|
|
Direct
|
|
|
|
23.94%
|
|
Paul E. Singer
|
|
|
Indirect
|
|
|
|
8.85%
|
|
Cassa Depositi e Prestiti S.p.A.
|
|
|
Direct
|
|
|
|
4.26%
|
|
|
Other available sources of information
|
Paul E. Singer is a General Partner of Elliott Capital Advisors LP. His ownership interest is held indirectly through the subsidiaries Elliott International
LP, Elliott Associates LP and The Liverpool Limited Partnership. On the evidence of the ownership interest disclosures made to the Shareholders Meeting of TIM on April 24, 2018, his shareholding has risen to 9.19% of the ordinary share
capital. At the Shareholders Meeting of May 4, 2018, Elliott International LP, Elliott Associates LP and The Liverpool Limited Partnership represented 8.27% of the ordinary share capital.
On the evidence of the ownership interest disclosures made to the shareholders meeting of TIM on May 4, 2018, the shareholding of Cassa Depositi e
Prestiti S.p.A. has risen to 4.93% of the ordinary share capital.
COMMON REPRESENTATIVES
|
|
The special meeting of the savings shareholders held on June 16, 2016 renewed the appointment of Dario
Trevisan as the common representative for three financial years, up to the approval of the financial statements for the year ended December 31, 2018.
|
|
|
By decree of June 9, 2017, the Milan Court confirmed the appointment of Enrico Cotta Ramusino (already
appointed by the decrees of April 11, 2014 and March 7, 2011) as the common representative of the bondholders for the Telecom Italia S.p.A. 2002-2022 bonds at variable rates, open special series, reserved for subscription by
employees of the TIM Group, in service or retired, with a mandate for the three-year period 2017-2019.
|
|
|
By order dated June 14, 2018, the Milan Court appointed Monica Iacoviello as the common representative of
the bondholders for the Telecom Italia S.p.A. 1,250,000,000 euros 5.375 percent. Notes due 2019 issue, up until the maturity and redemption of the bonds (January 29, 2019).
|
RATING AT JUNE 30, 2018
At June 30, 2018, the three
rating agencies Standard & Poors, Moodys and Fitch Ratings rated TIM as follows:
|
|
|
|
|
|
|
Rating
|
|
Outlook
|
STANDARD & POORS
|
|
BB+
|
|
Positive
|
MOODYS
|
|
Ba1
|
|
Stable
|
FITCH RATINGS
|
|
BBB-
|
|
Stable
|
|
|
|
|
|
Interim Management Report
|
|
Information for Investors
|
|
49
|
at June 30, 2018
|
|
|
|
|
WAIVER
OF THE OBLIGATION TO PUBLISH DISCLOSURE DOCUMENTS FOR EXTRAORDINARY OPERATIONS
On January 17, 2013, the Board of Directors of TIM S.p.A. resolved to
exercise the option, as per article 70 paragraph 8 and article 71 paragraph
1-bis
of the Consob Regulation 11971/99, to waive the obligations to publish disclosure documents in the event of significant
operations such as mergers, demergers, capital increases by means of the transfer of assets in kind, acquisitions and disposals.
|
|
|
|
|
Interim Management Report
|
|
Information for Investors
|
|
50
|
at June 30, 2018
|
|
|
|
|
RELATED PARTY TRANSACTIONS AND DIRECTION AND COORDINATION ACTIVITY
On May 16, 2018, the Board of Directors of TIM S.p.A. acknowledged that the grounds for considering Vivendi the entity exercising direction and
coordination powers over TIM no longer applied. Furthermore, on June 25, 2018, the Board of Directors of TIM approved amendments to the internal procedure governing transactions with related parties, and updated the relative related party
boundary to reflect the new situation, whereby Vivendi no longer qualifies as the de facto controlling entity over TIM.
In accordance with Article 5,
paragraph 8 of Consob Regulation 17221 of March 12, 2010 concerning related party transactions and the subsequent Consob Resolution 17389 of June 23, 2010, no significant transactions were entered into in the first half of 2018
as defined by Article 4, paragraph 1, letter a) of the aforementioned regulation which had a major impact on the financial position or on the results of the TIM Group for the first half of 2018.
Furthermore, there were no changes or developments regarding the related party transactions described in the 2017 Report on Operations which had a significant
effect on the financial position or on the results of the TIM Group in the first half of 2018.
Related party transactions, when not dictated by specific
laws, were conducted at arms length. They were performed in compliance with the internal procedure, which sets forth rules designed to ensure the transparency and fairness of the transactions in accordance with Consob Regulation 17221/2010.
The current procedure is available on the website www.telecomitalia.com, under the Group section/Governance System channel.
The information on related
parties required by Consob Communication DEM/6064293 of July 28, 2006 is presented in the financial statements and in the Note Related Party Transactions to the Half-year Condensed Consolidated Financial Statements at June 30,
2018 of the TIM Group.
|
|
|
|
|
Interim Management Report
|
|
Related party transactions and direction and coordination activity
|
|
51
|
at June 30, 2018
|
|
|
|
|
ALTERNATIVE PERFORMANCE MEASURES
In this Half-year Financial Report at June 30, 2018 of the TIM Group, in addition to the conventional financial performance measures established by IFRS,
certain alternative performance measures are presented for the purposes of enabling a better understanding of the performance of operations and the financial position. Such measures, which are also presented in other periodical financial reports
(annual and interim) should, however, not be construed as a substitute for those required by IFRS.
The alternative performance measures used are
described below:
3.2
|
EBITDA: this financial measure is used by TIM as the financial target in internal presentations (business
plans) and in external presentations (to analysts and investors). It represents a useful unit of measurement for the evaluation of the operating performance of the Group (as a whole and at the Business Unit level), in addition to EBIT. These
measures are calculated as follows:
|
|
|
|
Profit (loss) before tax from continuing operations
|
+
|
|
Finance expenses
|
-
|
|
Finance income
|
+/-
|
|
Other expenses (income) from investments
|
+/-
|
|
Share of losses (profits) of associates and joint ventures accounted for using the equity method
|
EBIT - Operating profit (loss)
|
+/-
|
|
Impairment losses (reversals) on
non-current
assets
|
+/-
|
|
Losses (gains) on disposals of
non-current
assets
|
+
|
|
Depreciation and amortization
|
EBITDA - Operating profit (loss) before depreciation and amortization, Capital gains (losses) and Impairment reversals (losses) on
non-current
assets
|
3.2
|
Organic change in Revenues, EBITDA and EBIT: these measures express changes (amount and/or percentage) in
revenues, EBITDA and EBIT, excluding, where applicable, the effects of the change in the scope of consolidation and exchange differences. TIM believes that the presentation of the organic change in revenues, EBITDA and EBIT allows for a more
complete and effective understanding of the operating performance of the Group (as a whole and at the Business Unit level). This method of presenting information is also used in presentations to analysts and investors. This Interim Management Report
provides a reconciliation between the accounting or reported figures and the organic ones.
|
3.2
|
EBITDA margin and EBIT margin: TIM believes that these margins represent useful indicators of the Groups
ability, as a whole and at Business Unit level, to generate profits from its revenues. In fact, EBITDA margin and EBIT margin measure the operating performance of an entity by analyzing the percentage of revenues that are converted into EBITDA and
EBIT, respectively. Such indicators are used by TIM in internal presentations (business plans) and in external presentations (to analysts and investors) in order to illustrate the results from operations also through the comparison of the operating
results of the reporting period with those of the previous periods.
|
3.2
|
Net Financial Debt: TIM believes that Net Financial Debt represents an accurate indicator of its ability to
meet its financial obligations. It is represented by Gross Financial Debt less Cash and Cash Equivalents and other Financial Assets. This Interim Management Report includes a table showing the amounts taken from the statements of financial position
and used to calculate the Net Financial Debt of the Group.
|
To better represent the real performance of Net Financial
Debt, in addition to the usual indicator (called Net financial debt carrying amount), Adjusted net financial debt is also shown, which excludes effects that are purely accounting in nature resulting from the fair value
measurement of derivatives and related financial liabilities/assets.
|
|
|
|
|
Interim Management Report
|
|
Alternative Performance Measures
|
|
52
|
at June 30, 2018
|
|
|
|
|
Net financial debt is calculated as follows:
|
|
|
+
|
|
Non-current
financial liabilities
|
+
|
|
Current financial liabilities
|
+
|
|
Financial liabilities directly associated with Discontinued
operations/Non-current
assets held for sale
|
A)
|
|
Gross financial debt
|
+
|
|
Non-current
financial assets
|
+
|
|
Current financial assets
|
+
|
|
Financial assets relating to Discontinued
operations/Non-current
assets held for sale
|
B)
|
|
Financial assets
|
C=(A - B)
|
|
Net financial debt carrying amount
|
D)
|
|
Reversal of fair value measurement of derivatives and related financial liabilities/assets
|
E=(C + D)
|
|
Adjusted net financial debt
|
|
|
|
|
|
Interim Management Report
|
|
Alternative Performance Measures
|
|
53
|
at June 30, 2018
|
|
|
|
|
RESEARCH AND DEVELOPMENT
INNOVATION
Technological developments, new consumption models, and the challenges posed by the entry of new competitors are bringing radical changes to the TLC sector at
the global level.
As well as aiming to improve our market position and financial and operating performance, we are also aiming to build on our existing
expertise in order to consolidate the front line role played by the digital ecosystem to which TIM belongs. Launching a digital transformation process based on process and product innovation is one of the top priorities of the 20182020
Industrial Plan.
Starting from the first half of 2018, TIM has chosen to centralize the monitoring and management of innovation designed to support both
commercial and technological functions, in an effort to ensure its receptiveness to innovation from outside the Group, driven by the Open Innovation concept, and full alignment with strategic and business objectives, under a
Business Driven Innovation model.
Cooperation and partnerships
Major partnerships between the OTT and ICT worlds have
injected new life into the operational plan since the start of 2018. In February, an agreement was made with
Huawei
for the creation of a new
Business Innovation Center
, focused on solutions for the
Internet of Things (IoT)
.
The general idea is to build long-term cooperation arrangements that enable experience in the field to be shared and to imagine new use cases, so as to
then design together the marketing and commercialization processes that best meet the more advanced and sophisticated needs of IoT customers. That means more innovative solutions for smart metering, industry 4.0, smart cities, and smart agriculture,
to name just some of the more prominent applications, but also innovation in business on all fronts, going beyond the impetus offered by New Tech.
In May
a similar agreement was made with Cisco. Just months after the launch of the The Future of the City project in Catania, TIM renewed its commitment to digital transformation in southern Italy. In Naples, in partnership with, among others,
the University of Naples Federico II, TIM WCAP, the open innovation hub set up by TIM in 2009, will be opening up access to its technology platforms and assets to
start-ups,
innovative SMEs, and students to
develop new digital applications and solutions. Instead, as concerns the promotion of new business
start-ups,
TIM will be launching a series of initiatives for both early stage and
ready-to-market
start-ups,
with special focus on the cyber-security, industry 4.0, multi-cloud, and
wi-fi
community sectors.
While joint innovation and shared success is the goal of the new
partnerships with
Huawei and Cisco
, in April
TIM
signed a new strategic agreement with
Microsoft
for the development of
artificial intelligence
, adding to the numerous partnerships in place with companies in both Italy
and Brazil.
Artificial intelligence, together with Data Analytics and Big Data Advanced Analytics, has become an essential driver of digital
transformation. The partnership with Microsoft will enable the development of innovative tools for personalizing products and services, enriching the range offered by TIM.
TIMs aim is to deliver the best possible customer experience and build new customer relationships perceived as such, while at the same time improving
the efficiency of its internal processes. Examples of use cases include automatic interaction with customers through chatbots on digital channels, to provide targeted and immediate responses, and the use of cognitive tools and advanced analytics to
improve traditional phone assistance services.
Network innovation towards 5G
Finally, 5G development is a major goal, which TIM is
working towards through a multifaceted action plan. TIM launched its
5G for Italy
program in 2016, aimed at building an ecosystem of partners to jointly develop new use scenarios enabling new sources of revenues and winning business models to
be identified.
|
|
|
|
|
Interim Management Report
|
|
Alternative Performance Measures
|
|
54
|
at June 30, 2018
|
|
|
|
|
In
February 2018
, TIM and
Qualcomm
forged a new cooperation agreement which broadens the scope for
business and technology innovation. The aim is to share a joint strategic vision for the development of business and advanced services enabling new technologies in particular 5G and to test innovative solutions that can fast-track
their introduction onto the market. The agreement covers use cases for advanced mobile services, notably with reference to drivers enabling the deployment of 5G technology and IoT services, as well as innovative services based on Advanced Analytics,
which leverage the growth in data provided by devices, networks, applications and the services enabled by 5G, and innovative products for the mobile and fixed-line networks.
In
March 2018
, TIM, together with Fastweb and Huawei, signed a memorandum of understanding with the cities of
Bari and Matera
, which builds on
the 2017 partnership agreement made following the MISE call for tenders, to achieve full 5G coverage of their municipal areas by 2019, through 10 application areas started up and over 70 use scenarios. In 2021, the entire metropolitan area of the 2
cities will be covered. Over 60 million euros will be invested over 4 years, involving 52 partners (7 universities and research centers, 11 public sector bodies, 22 enterprises based in Apulia and Basilicata, and 12 leading companies in the
sector and
start-ups)
alongside the project leader TIM, and Fastweb and Huawei. The application areas include media and virtual reality (video distribution and contribution), smart ports (logistics security)
and smart cities (monitoring and transport), smart agriculture (precision agriculture), public safety (community safety and support for law enforcement), health 5.0 (remote diagnostics and hospital
e-learning),
mobility and road safety (assisted driving and logistics).
Notably,
San Marino
has become the
first nation to trial 5G and host a permanent 5G lab. The first experimental 5G services were launched in San Marino in
May 2018
. The project involves trials of all 5G technologies and services, through to their progressive introduction
across all San Marino territory, with the objective of providing the community, enterprises, and local government with a powerful new mobile infrastructure, offering a transmission capacity around 10 times greater than 4G and the ability to connect
a high number of objects all well ahead of the 2020 deadline set by the European Union. The creation of the new 5G network will enable an ecosystem of local partners to be built, bringing together government agencies of the
Republic of San Marino, universities and research centers, hospitals, sports federations, industry, the national tourism office, and local transport, in which innovative services can be trialed to promote a smart city, public safety, the
environment, health, tourism and culture, transport, and media. Partners: Nokia, Olivetti and Qualcomm, and 10 use cases by the end of 2018.
Finally,
progress was made on the Torino 5G project, one of the TIM projects for delivering coverage to major metropolitan areas, with preparatory work begun at the end of 2017 brought to term and the launch of the official project. At the same time, TIM
participated with another 24 partners in the Competence Center Piemontese Industry 4.0 project coordinated by the Politecnico di Torino and approved by the MISE last June, which will make use of TIMs 5G network in factory automation scenarios
in Turin.
RESEARCH AND DEVELOPMENT IN ITALY
Cooperation and partnerships
Research and development activities in 2018 have been focused on infrastructure issues and application solutions. Research agreements are currently being
finalized, entailing a total investment of around 900,000 euros and involving 70 TIM technicians and 60 university researchers on specific research initiatives. They include:
|
|
17 research projects in partnership with the Politecnico di Torino, focusing on two research areas: Cognitive
Computing, to steer the development of artificial intelligence solutions, and 5G.
|
|
|
10 research projects falling within the areas identified by the Academic Research Partnership Agreement forged by
TIM, CNR, and the Universities of Pisa, Basilicata, Bari and Salento within the scope of the MISE BariMatera 5G project.
|
|
|
4 projects in partnership with the University of Catania under the Technology/Innovation Plan to fast-track the
market delivery of the entire IoT ecosystem and 5G development activities. The activities present strong synergies with the use cases proposed by the MISE 5G tender.
|
|
|
|
|
|
Interim Management Report
|
|
Alternative Performance Measures
|
|
55
|
at June 30, 2018
|
|
|
|
|
From the end of June 2018, TIM was also a participant in 19 projects funded under the European Horizon 2020
framework program, working with leading national and international academic institutions, businesses, and other operators in the sector. The
cash-in
benefit is estimated at around 2 million euros in 2018.
Patents and inventions
In the first half of 2018, the TIM Groups portfolio of patents grew to include 4 new patents filed and 14 other proposals undergoing assessment.
Areas covered by patents encompass the entire ICT segment, with particular excellence shown in radio access, application layers, and service layers.
To date:
|
|
3,196 patents are owned by TIM, of which 2,646 granted in 41 countries around the world; the patents are
connected with 607 inventions;
|
|
|
51 inventions have been produced through partnerships with universities and research institutes since the launch
of partnership activities in 1997, resulting in 250 patents filed to date;
|
|
|
TIM is a participant in the Patent Pool for LTE with a patent essential for the relative standard. The Patent
Pool acquired new participants over the course of the year (bringing the current total to 18 companies) and has granted several licenses to device makers.
|
RESEARCH AND DEVELOPMENT IN BRAZIL
The Innovation & Technology Department, headed by the CTO of TIM Brasil, is responsible for Research and Development (R&D) activities. Its main
areas of focus include: identifying technological innovation for the network and the evolutionary needs for new technologies and devices, setting architectural guidelines, and the development of strategic partnerships, so as to exploit new business
models and guarantee the evolution of the network infrastructure in line with the business strategy.
TIM Lab Brazil
The establishment of TIM Lab was a major milestone,
creating a multi-purpose test environment focusing on innovation which is able to guarantee the assessment of innovative services, products and technologies, certifying their functional efficiency and performance and the development of new models
and configurations, consolidating the innovation flow.
TIM Lab plays a strategic role in providing support for the conduct of Credibility Test, Trials
and Proof of Concept (POC), for the validation of the services in collaboration with the main suppliers of technology and partners, through the sharing of knowledge and the technological infrastructures for interoperability tests, the assessment of
capacity and the definition of technical requirements; in synergy with the R&D department, it facilitates innovation and promotes partnerships with universities and research institutes in the country.
|
|
|
|
|
Interim Management Report
|
|
Alternative Performance Measures
|
|
56
|
at June 30, 2018
|
|
|
|
|
CONTENTS
TIM GROUP HALF-YEAR CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AT JUNE 30, 2018
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(millions of euros)
|
|
|
|
|
note
|
|
|
6/30/2018
|
|
|
of which
related
parties
|
|
|
12/31/2017
|
|
|
of which
related
parties
|
|
Non-current
assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
|
|
|
|
|
4
|
)
|
|
|
29,347
|
|
|
|
|
|
|
|
29,462
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets with a finite useful life
|
|
|
|
|
|
|
5
|
)
|
|
|
6,443
|
|
|
|
|
|
|
|
7,192
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,790
|
|
|
|
|
|
|
|
36,654
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible assets
|
|
|
|
|
|
|
6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment owned
|
|
|
|
|
|
|
|
|
|
|
13,823
|
|
|
|
|
|
|
|
14,216
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets held under finance leases
|
|
|
|
|
|
|
|
|
|
|
2,108
|
|
|
|
|
|
|
|
2,331
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,931
|
|
|
|
|
|
|
|
16,547
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
non-current
assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments in associates and joint ventures accounted for using the equity method
|
|
|
|
|
|
|
7
|
)
|
|
|
15
|
|
|
|
|
|
|
|
17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other investments
|
|
|
|
|
|
|
7
|
)
|
|
|
50
|
|
|
|
|
|
|
|
51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current
financial assets
|
|
|
|
|
|
|
8
|
)
|
|
|
1,405
|
|
|
|
|
|
|
|
1,768
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Miscellaneous receivables and other
non-current
assets
|
|
|
|
|
|
|
9
|
)
|
|
|
2,179
|
|
|
|
|
|
|
|
2,422
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax assets
|
|
|
|
|
|
|
|
|
|
|
751
|
|
|
|
|
|
|
|
993
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,400
|
|
|
|
|
|
|
|
5,251
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Non-current
assets
|
|
|
(a
|
)
|
|
|
|
|
|
|
56,121
|
|
|
|
|
|
|
|
58,452
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventories
|
|
|
|
|
|
|
|
|
|
|
321
|
|
|
|
|
|
|
|
290
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade and miscellaneous receivables and other current assets
|
|
|
|
|
|
|
10
|
)
|
|
|
5,060
|
|
|
|
28
|
|
|
|
4,959
|
|
|
|
36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current income tax receivables
|
|
|
|
|
|
|
|
|
|
|
56
|
|
|
|
|
|
|
|
77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current financial assets
|
|
|
|
|
|
|
8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities other than investments, financial receivables and other current financial
assets
|
|
|
|
|
|
|
|
|
|
|
1,425
|
|
|
|
|
|
|
|
1,430
|
|
|
|
53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
2,102
|
|
|
|
|
|
|
|
3,575
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,527
|
|
|
|
|
|
|
|
5,005
|
|
|
|
53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets
sub-total
|
|
|
|
|
|
|
|
|
|
|
8,964
|
|
|
|
|
|
|
|
10,331
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued
operations/Non-current
assets held for
sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Current assets
|
|
|
(b
|
)
|
|
|
|
|
|
|
8,964
|
|
|
|
|
|
|
|
10,331
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
|
(a+b
|
)
|
|
|
|
|
|
|
65,085
|
|
|
|
|
|
|
|
68,783
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Half-year Condensed Consolidated Financial Statements
|
|
Consolidated Statements of Financial Position
|
|
|
at June 30, 2018 of the TIM Group
|
|
|
|
59
|
Equity and Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(millions of euros)
|
|
|
|
|
note
|
|
|
6/30/2018
|
|
|
of which
related
parties
|
|
|
12/31/2017
|
|
|
of which
related
parties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
|
11
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share capital issued
|
|
|
|
|
|
|
|
|
|
|
11,677
|
|
|
|
|
|
|
|
11,677
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
less: Treasury shares
|
|
|
|
|
|
|
|
|
|
|
(90
|
)
|
|
|
|
|
|
|
(90
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share capital
|
|
|
|
|
|
|
|
|
|
|
11,587
|
|
|
|
|
|
|
|
11,587
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
paid-in
capital
|
|
|
|
|
|
|
|
|
|
|
2,094
|
|
|
|
|
|
|
|
2,094
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other reserves and retained earnings (accumulated losses), including profit (loss) for the
period
|
|
|
|
|
|
|
|
|
|
|
7,659
|
|
|
|
|
|
|
|
7,876
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity attributable to Owners of the Parent
|
|
|
|
|
|
|
|
|
|
|
21,340
|
|
|
|
|
|
|
|
21,557
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-controlling
interests
|
|
|
|
|
|
|
|
|
|
|
2,056
|
|
|
|
|
|
|
|
2,226
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Equity
|
|
|
(c
|
)
|
|
|
|
|
|
|
23,396
|
|
|
|
|
|
|
|
23,783
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current
liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current
financial liabilities
|
|
|
|
|
|
|
12
|
)
|
|
|
24,888
|
|
|
|
|
|
|
|
28,108
|
|
|
|
100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee benefits
|
|
|
|
|
|
|
16
|
)
|
|
|
1,731
|
|
|
|
|
|
|
|
1,736
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities
|
|
|
|
|
|
|
|
|
|
|
241
|
|
|
|
|
|
|
|
265
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provisions
|
|
|
|
|
|
|
17
|
)
|
|
|
830
|
|
|
|
|
|
|
|
825
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Miscellaneous payables and other
non-current
liabilities
|
|
|
|
|
|
|
18
|
)
|
|
|
1,334
|
|
|
|
|
|
|
|
1,678
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Non-current
liabilities
|
|
|
(d
|
)
|
|
|
|
|
|
|
29,024
|
|
|
|
|
|
|
|
32,612
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current financial liabilities
|
|
|
|
|
|
|
12
|
)
|
|
|
6,085
|
|
|
|
|
|
|
|
4,756
|
|
|
|
163
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade and miscellaneous payables and other current liabilities
|
|
|
|
|
|
|
19
|
)
|
|
|
6,513
|
|
|
|
68
|
|
|
|
7,520
|
|
|
|
60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current income tax payables
|
|
|
|
|
|
|
|
|
|
|
67
|
|
|
|
|
|
|
|
112
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
sub-total
|
|
|
|
|
|
|
|
|
|
|
12,665
|
|
|
|
|
|
|
|
12,388
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities directly associated with Discontinued
operations/Non-current
assets held for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Current Liabilities
|
|
|
(e
|
)
|
|
|
|
|
|
|
12,665
|
|
|
|
|
|
|
|
12,388
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
|
(f=d+e
|
)
|
|
|
|
|
|
|
41,689
|
|
|
|
|
|
|
|
45,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Equity and Liabilities
|
|
|
(c+f
|
)
|
|
|
|
|
|
|
65,085
|
|
|
|
|
|
|
|
68,783
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Half-year Condensed Consolidated Financial Statements
|
|
Consolidated Statements of Financial Position
|
|
|
at June 30, 2018 of the TIM Group
|
|
|
|
60
|
SEPARATE CONSOLIDATED INCOME STATEMENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(millions of euros)
|
|
note
|
|
|
1st Half
2018
|
|
|
of which:
with
related
parties
|
|
|
1st Half
2017
|
|
|
of which:
with
related
parties
|
|
Revenues
|
|
|
|
|
|
|
9,441
|
|
|
|
3
|
|
|
|
9,772
|
|
|
|
118
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income
|
|
|
|
|
|
|
144
|
|
|
|
|
|
|
|
217
|
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating revenues and other income
|
|
|
|
|
|
|
9,585
|
|
|
|
|
|
|
|
9,989
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of goods and services
|
|
|
|
|
|
|
(3,980
|
)
|
|
|
(87
|
)
|
|
|
(4,136
|
)
|
|
|
(99
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee benefits expenses
|
|
|
|
|
|
|
(1,526
|
)
|
|
|
(45
|
)
|
|
|
(1,530
|
)
|
|
|
(54
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other operating expenses
|
|
|
|
|
|
|
(661
|
)
|
|
|
|
|
|
|
(576
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in inventories
|
|
|
|
|
|
|
35
|
|
|
|
|
|
|
|
50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Internally generated assets
|
|
|
|
|
|
|
310
|
|
|
|
|
|
|
|
317
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit (loss) before depreciation and amortization, capital gains (losses) and
impairment reversals (losses) on
non-current
assets (EBITDA)
|
|
|
|
|
|
|
3,763
|
|
|
|
|
|
|
|
4,114
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of which: impact of
non-recurring
items
|
|
|
27
|
)
|
|
|
(121
|
)
|
|
|
|
|
|
|
(95
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
|
|
|
(2,122
|
)
|
|
|
|
|
|
|
(2,249
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains (losses) on disposals of
non-current
assets
|
|
|
|
|
|
|
3
|
|
|
|
|
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment reversals (losses) on
non-current
assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit (loss) (EBIT)
|
|
|
|
|
|
|
1,644
|
|
|
|
|
|
|
|
1,871
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of which: impact of
non-recurring
items
|
|
|
27
|
)
|
|
|
(121
|
)
|
|
|
|
|
|
|
(96
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share of profits (losses) of associates and joint ventures accounted for using the equity
method
|
|
|
|
|
|
|
(2
|
)
|
|
|
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expenses) from investments
|
|
|
|
|
|
|
10
|
|
|
|
|
|
|
|
(19
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance income
|
|
|
21
|
)
|
|
|
551
|
|
|
|
8
|
|
|
|
1,110
|
|
|
|
37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance expenses
|
|
|
21
|
)
|
|
|
(1,269
|
)
|
|
|
(8
|
)
|
|
|
(1,850
|
)
|
|
|
(40
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit (loss) before tax from continuing operations
|
|
|
|
|
|
|
934
|
|
|
|
|
|
|
|
1,111
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of which: impact of
non-recurring
items
|
|
|
27
|
)
|
|
|
(126
|
)
|
|
|
|
|
|
|
(110
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
|
|
|
|
|
(305
|
)
|
|
|
|
|
|
|
(457
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit (loss) from continuing operations
|
|
|
|
|
|
|
629
|
|
|
|
|
|
|
|
654
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit (loss) from Discontinued
operations/Non-current
assets held for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit (loss) for the period
|
|
|
22
|
)
|
|
|
629
|
|
|
|
|
|
|
|
654
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of which: impact of
non-recurring
items
|
|
|
27
|
)
|
|
|
(118
|
)
|
|
|
|
|
|
|
(173
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owners of the Parent
|
|
|
|
|
|
|
554
|
|
|
|
|
|
|
|
596
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-controlling
interests
|
|
|
|
|
|
|
75
|
|
|
|
|
|
|
|
58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(euros)
|
|
|
|
|
1st Half
2018
|
|
|
1st Half
2017
|
|
Earnings per share:
|
|
|
23
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and Diluted Earnings Per Share (EPS)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary Share
|
|
|
|
|
|
|
0.02
|
|
|
|
0.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings Share
|
|
|
|
|
|
|
0.03
|
|
|
|
0.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of which:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
from Continuing operations attributable to Owners of the Parent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary Share
|
|
|
|
|
|
|
0.02
|
|
|
|
0.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings Share
|
|
|
|
|
|
|
0.03
|
|
|
|
0.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Half-year Condensed Consolidated Financial Statements
|
|
Separate Consolidated Income Statements
|
|
|
at June 30, 2018 of the TIM Group
|
|
|
|
61
|
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Note 11
|
|
|
|
|
|
|
|
|
|
|
|
|
(millions of euros)
|
|
|
|
|
1st Half
2018
|
|
|
1st Half
2017
|
|
Profit (loss) for the period
|
|
|
(a
|
)
|
|
|
629
|
|
|
|
654
|
|
Other components of the Consolidated Statement of Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
|
|
Other components that will not be reclassified subsequently to Separate Consolidated Income
Statement
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets measured at fair value through other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit (loss) from fair value adjustments
|
|
|
|
|
|
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax effect
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(b
|
)
|
|
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Remeasurements of employee defined benefit plans (IAS 19):
|
|
|
|
|
|
|
|
|
|
|
|
|
Actuarial gains (losses)
|
|
|
|
|
|
|
7
|
|
|
|
33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax effect
|
|
|
|
|
|
|
(3
|
)
|
|
|
(8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(c
|
)
|
|
|
4
|
|
|
|
25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share of other comprehensive income (loss) of associates and joint ventures accounted for using
the equity method:
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax effect
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(d
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other components that will not be reclassified subsequently to Separate Consolidated Income
Statement
|
|
|
(e=b+c+d
|
)
|
|
|
1
|
|
|
|
25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other components that will be reclassified subsequently to Separate Consolidated Income
Statement
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets measured at fair value through other comprehensive income
(*)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit (loss) from fair value adjustments
|
|
|
|
|
|
|
4
|
|
|
|
34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss (profit) transferred to Separate Consolidated Income Statement
|
|
|
|
|
|
|
14
|
|
|
|
(37
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax effect
|
|
|
|
|
|
|
(8
|
)
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(f
|
)
|
|
|
10
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit (loss) from fair value adjustments
|
|
|
|
|
|
|
(65
|
)
|
|
|
(331
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss (profit) transferred to Separate Consolidated Income Statement
|
|
|
|
|
|
|
(77
|
)
|
|
|
497
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax effect
|
|
|
|
|
|
|
33
|
|
|
|
(43
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(g
|
)
|
|
|
(109
|
)
|
|
|
123
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange differences on translating foreign operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit (loss) on translating foreign operations
|
|
|
|
|
|
|
(610
|
)
|
|
|
(551
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss (profit) on translating foreign operations transferred to Separate Consolidated Income
Statement
|
|
|
|
|
|
|
|
|
|
|
19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax effect
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(h
|
)
|
|
|
(610
|
)
|
|
|
(532
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share of other comprehensive income (loss) of associates and joint ventures accounted for using
the equity method:
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss (profit) transferred to Separate Consolidated Income Statement
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax effect
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(i
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other components that will be reclassified subsequently to Separate Consolidated Income
Statement
|
|
|
(k=f+g+h+i
|
)
|
|
|
(709
|
)
|
|
|
(410
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other components of the Consolidated Statement of Comprehensive Income
|
|
|
(m=e+k
|
)
|
|
|
(708
|
)
|
|
|
(385
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income (loss) for the period
|
|
|
(a+m
|
)
|
|
|
(79
|
)
|
|
|
269
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to:
|
|
|
|
|
|
|
|
|
|
|
|
|
Owners of the Parent
|
|
|
|
|
|
|
31
|
|
|
|
367
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-controlling
interests
|
|
|
|
|
|
|
(110
|
)
|
|
|
(98
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*)
|
Including, for the first half of 2017,
available-for-sale
financial assets.
|
|
|
|
|
|
Half-year Condensed Consolidated Financial Statements
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
Consolidated Statements of Comprehensive Income
|
|
62
|
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
Changes from January 1, 2017 to June 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity attributable to Owners of the Parent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(millions of euros)
|
|
Share
capital
|
|
|
Additional
paid-in
capital
|
|
|
Reserve for
available-for-
sale financial
assets
|
|
|
Reserve for
hedging
instruments
|
|
|
Reserve for
exchange
differences
on
translating
foreign
operations
|
|
|
Reserve for
remeasurements of
employee
defined
benefit plans
(IAS 19)
|
|
|
Share of
other
comprehensive
income (loss)
of associates
and joint
ventures
accounted for
using the
equity method
|
|
|
Other
reserves and
retained
earnings
(accumulated
losses),
including
profit (loss)
for the
period
|
|
|
Total
|
|
|
Non-
controlling
interests
|
|
|
Total
equity
|
|
Balance at December 31, 2016
|
|
|
11,587
|
|
|
|
2,094
|
|
|
|
39
|
|
|
|
(551
|
)
|
|
|
(366
|
)
|
|
|
(113
|
)
|
|
|
|
|
|
|
8,517
|
|
|
|
21,207
|
|
|
|
2,346
|
|
|
|
23,553
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in equity during the period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends approved
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(166
|
)
|
|
|
(166
|
)
|
|
|
(39
|
)
|
|
|
(205
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income (loss) for the period
|
|
|
|
|
|
|
|
|
|
|
(1
|
)
|
|
|
123
|
|
|
|
(376
|
)
|
|
|
25
|
|
|
|
|
|
|
|
596
|
|
|
|
367
|
|
|
|
(98
|
)
|
|
|
269
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issue of equity instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4
|
|
|
|
4
|
|
|
|
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other changes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8
|
)
|
|
|
(8
|
)
|
|
|
6
|
|
|
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June 30, 2017
|
|
|
11,587
|
|
|
|
2,094
|
|
|
|
38
|
|
|
|
(428
|
)
|
|
|
(742
|
)
|
|
|
(88
|
)
|
|
|
|
|
|
|
8,943
|
|
|
|
21,404
|
|
|
|
2,215
|
|
|
|
23,619
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes from January 1, 2018 to June 30, 2018 Note 11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity attributable to Owners of the Parent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(millions of euros)
|
|
Share
capital
|
|
|
Additional
paid-in
capital
|
|
|
Reserve for
financial
assets
measured at
fair value
through other
comprehensive
income(*):
|
|
|
Reserve for
hedging
instruments
|
|
|
Reserve
for
exchange
differences
on
translating
foreign
operations
|
|
|
Reserve for
remeasurements
of employee
defined benefit
plans (IAS 19)
|
|
|
Share of other
comprehensive
income (loss)
of associates
and joint
ventures
accounted for
using the
equity method
|
|
|
Other
reserves and
retained
earnings
(accumulated
losses),
including
profit (loss)
for the
period
|
|
|
Total
|
|
|
Non-
controlling
interests
|
|
|
Total
equity
|
|
Balance at December 31, 2017
|
|
|
11,587
|
|
|
|
2,094
|
|
|
|
42
|
|
|
|
(582
|
)
|
|
|
(955
|
)
|
|
|
(104
|
)
|
|
|
|
|
|
|
9,475
|
|
|
|
21,557
|
|
|
|
2,226
|
|
|
|
23,783
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adoption of IFRS 15 and IFRS 9
|
|
|
|
|
|
|
|
|
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(92
|
)
|
|
|
(83
|
)
|
|
|
(5
|
)
|
|
|
(88
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Balance at December 31, 2017
|
|
|
11,587
|
|
|
|
2,094
|
|
|
|
51
|
|
|
|
(582
|
)
|
|
|
(955
|
)
|
|
|
(104
|
)
|
|
|
|
|
|
|
9,383
|
|
|
|
21,474
|
|
|
|
2,221
|
|
|
|
23,695
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in equity during the period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends approved
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(166
|
)
|
|
|
(166
|
)
|
|
|
(67
|
)
|
|
|
(233
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income (loss) for the period
|
|
|
|
|
|
|
|
|
|
|
7
|
|
|
|
(109
|
)
|
|
|
(425
|
)
|
|
|
4
|
|
|
|
|
|
|
|
554
|
|
|
|
31
|
|
|
|
(110
|
)
|
|
|
(79
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other changes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
1
|
|
|
|
12
|
|
|
|
13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June 30, 2018
|
|
|
11,587
|
|
|
|
2,094
|
|
|
|
58
|
|
|
|
(691
|
)
|
|
|
(1,380
|
)
|
|
|
(100
|
)
|
|
|
|
|
|
|
9,772
|
|
|
|
21,340
|
|
|
|
2,056
|
|
|
|
23,396
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*)
|
The balance at December 31, 2017 includes the Reserve for
available-for-sale
financial assets.
|
|
|
|
|
|
Half-year Condensed Consolidated Financial Statements
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
Consolidated Statements of Changes in Equity
|
|
63
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(millions of euros)
|
|
|
|
|
note
|
|
|
1st Half
2018
|
|
|
1st Half
2017
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit (loss) from continuing operations
|
|
|
|
|
|
|
|
|
|
|
629
|
|
|
|
654
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments for:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
2,122
|
|
|
|
2,249
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment losses (reversals) on
non-current
assets
(including investments)
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in deferred tax assets and liabilities
|
|
|
|
|
|
|
|
|
|
|
277
|
|
|
|
336
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses (gains) realized on disposals of
non-current
assets
(including investments)
|
|
|
|
|
|
|
|
|
|
|
(3
|
)
|
|
|
(6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share of profits (losses) of associates and joint ventures accounted for using the equity
method
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in provisions for employee benefits
|
|
|
|
|
|
|
|
|
|
|
(23
|
)
|
|
|
(7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in inventories
|
|
|
|
|
|
|
|
|
|
|
(31
|
)
|
|
|
(44
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in trade receivables and net amounts due from customers on construction contracts
|
|
|
|
|
|
|
|
|
|
|
(74
|
)
|
|
|
(52
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in trade payables
|
|
|
|
|
|
|
|
|
|
|
(368
|
)
|
|
|
44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in current income tax receivables/payables
|
|
|
|
|
|
|
|
|
|
|
(25
|
)
|
|
|
72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in miscellaneous receivables/payables and other assets/liabilities
|
|
|
|
|
|
|
|
|
|
|
70
|
|
|
|
(119
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from (used in) operating activities
|
|
|
(a
|
)
|
|
|
|
|
|
|
2,578
|
|
|
|
3,138
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of intangible assets
|
|
|
|
|
|
|
5
|
)
|
|
|
(436
|
)
|
|
|
(673
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of tangible assets
|
|
|
|
|
|
|
6
|
)
|
|
|
(1,205
|
)
|
|
|
(1,413
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total purchase of intangible and tangible assets on an accrual basis (*)
|
|
|
|
|
|
|
|
|
|
|
(1,641
|
)
|
|
|
(2,086
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in amounts due for purchases of intangible and tangible assets
|
|
|
|
|
|
|
|
|
|
|
(614
|
)
|
|
|
(707
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total purchase of intangible and tangible assets on a cash basis
|
|
|
|
|
|
|
|
|
|
|
(2,255
|
)
|
|
|
(2,793
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital grants received
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of control of companies or other businesses, net of cash acquired
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions/disposals of other investments
|
|
|
|
|
|
|
|
|
|
|
(3
|
)
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in financial receivables and other financial assets (excluding hedging and
non-hedging
derivatives under financial assets)
|
|
|
|
|
|
|
|
|
|
|
34
|
|
|
|
695
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from sale that result in a loss of control of subsidiaries or other businesses, net of
cash disposed of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from sale/repayment of intangible, tangible and other
non-current
assets
|
|
|
|
|
|
|
|
|
|
|
12
|
|
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from (used in) investing activities
|
|
|
(b
|
)
|
|
|
|
|
|
|
(2,210
|
)
|
|
|
(2,090
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in current financial liabilities and other
|
|
|
|
|
|
|
|
|
|
|
(209
|
)
|
|
|
(663
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from
non-current
financial liabilities (including
current portion)
|
|
|
|
|
|
|
|
|
|
|
1,324
|
|
|
|
1,256
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repayments of
non-current
financial liabilities (including
current portion)
|
|
|
|
|
|
|
|
|
|
|
(2,491
|
)
|
|
|
(1,200
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in hedging and
non-hedging
derivatives
|
|
|
|
|
|
|
|
|
|
|
121
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share capital proceeds/reimbursements (including subsidiaries)
|
|
|
|
|
|
|
|
|
|
|
11
|
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid
|
|
|
|
|
|
|
|
|
|
|
(222
|
)
|
|
|
(218
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in ownership interests in consolidated subsidiaries
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from (used in) financing activities
|
|
|
(c
|
)
|
|
|
|
|
|
|
(1,464
|
)
|
|
|
(819
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from (used in) Discontinued
operations/Non-current
assets held for sale
|
|
|
(d
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate cash flows
|
|
|
(e=a+b+c+d
|
)
|
|
|
|
|
|
|
(1,096
|
)
|
|
|
229
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash and cash equivalents at beginning of the period
|
|
|
(f
|
)
|
|
|
|
|
|
|
3,246
|
|
|
|
3,952
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net foreign exchange differences on net cash and cash equivalents
|
|
|
(g
|
)
|
|
|
|
|
|
|
(51
|
)
|
|
|
(95
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash and cash equivalents at end of the period
|
|
|
(h=e+f+g
|
)
|
|
|
|
|
|
|
2,099
|
|
|
|
4,086
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*) of which related parties:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total purchase of intangible and tangible assets on an accrual basis
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Half-year Condensed Consolidated Financial Statements
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
Consolidated Statements of Cash Flows
|
|
64
|
Additional Cash Flow Information
|
|
|
|
|
|
|
|
|
|
|
|
(millions of euros)
|
|
1st Half
2018
|
|
|
1st Half
2017
|
|
Income taxes (paid) received
|
|
|
(37
|
)
|
|
|
(27
|
)
|
|
|
|
|
|
|
|
|
|
Interest expense paid
|
|
|
(1,300
|
)
|
|
|
(1,198
|
)
|
|
|
|
|
|
|
|
|
|
Interest income received
|
|
|
633
|
|
|
|
432
|
|
|
|
|
|
|
|
|
|
|
Dividends received
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Analysis of Net Cash and Cash Equivalents
|
|
|
|
|
(millions of euros)
|
|
1st Half
2018
|
|
|
1st Half
2017
|
|
Net cash and cash equivalents at beginning of the period
|
|
|
|
|
|
|
|
|
Cash and cash equivalents - from continuing operations
|
|
|
3,575
|
|
|
|
3,964
|
|
Bank overdrafts repayable on demand from continuing operations
|
|
|
(329
|
)
|
|
|
(12
|
)
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents - from Discontinued
operations/Non-current
assets held for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank overdrafts repayable on demand from Discontinued
operations/Non-current
assets held for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,246
|
|
|
|
3,952
|
|
|
|
|
|
|
|
|
|
|
Net cash and cash equivalents at end of the period
|
|
|
|
|
|
|
|
|
Cash and cash equivalents - from continuing operations
|
|
|
2,102
|
|
|
|
4,086
|
|
|
|
|
|
|
|
|
|
|
Bank overdrafts repayable on demand from continuing operations
|
|
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents - from Discontinued
operations/Non-current
assets held for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank overdrafts repayable on demand from Discontinued
operations/Non-current
assets held for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,099
|
|
|
|
4,086
|
|
|
|
|
|
|
|
|
|
|
The additional disclosures required by IAS 7 are provided in the Note Net Financial Debt to these Condensed
Consolidated Financial Statements.
|
|
|
|
|
Half-year Condensed Consolidated Financial Statements
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
Consolidated Statements of Cash Flows
|
|
65
|
NOTE 1
FORM, CONTENT AND OTHER GENERAL INFORMATION
FORM AND CONTENT
Telecom Italia S.p.A. (the Parent), also known in short as TIM S.p.A., and its subsidiaries form the TIM Group or the
Group.
TIM is a joint-stock company (S.p.A.) organized under the laws of the Republic of Italy.
The registered offices of the Parent, TIM, are located in Milan, Italy at Via Gaetano Negri 1.
The duration of TIM S.p.A., as stated in the companys bylaws, extends until December 31, 2100.
On May 16, 2018, the Board of Directors of TIM S.p.A. acknowledged that the grounds for considering Vivendi the entity exercising direction and
coordination powers over TIM no longer applied. Subsequently, on June 25, 2018, the Board of Directors approved amendments to the internal procedure governing transactions with related parties, and updated the relative related party boundary to
reflect the new situation, whereby Vivendi no longer qualifies as the de facto controlling entity over TIM.
The TIM Group operates mainly in Europe, the
Mediterranean Basin and South America.
The Group is engaged principally in the communications sector and, particularly, the fixed and mobile national and
international telecommunications sector.
The TIM Group Half-year Condensed Consolidated Financial Statements at June 30, 2018 have been prepared on
a going concern basis (further details are provided in the Note Accounting Policies) and in accordance with the International Financial Reporting Standards issued by the International Accounting Standards Board and endorsed by the
European Union (designated as IFRS), as well as laws and regulations in force in Italy.
The TIM Group Half-year Condensed Consolidated
Financial Statements at June 30, 2018 have been prepared in compliance with IAS 34 (
Interim Reports
) and, as permitted by that standard, do not include all the information required in the annual consolidated financial statements;
accordingly, these financial statements should be read together with the 2017 TIM Group Consolidated Financial Statements.
Furthermore, during the first
half of 2018, the Group applied accounting policies consistent with those applied for the previous year, except for the new accounting standards adopted as of January 1, 2018, the impact of which is illustrated in the section
Adoption
of the new IFRS 9 and IFRS 15 standards,
to which readers are referred for more details.
For the purposes of comparison, the consolidated
statements of financial position at December 31, 2017 and the separate consolidated income statements, the consolidated statements of comprehensive income, the consolidated statements of cash flows, as well as the consolidated statements of
changes in equity for the first half of 2017 are presented.
The TIM Group Half-year Condensed Consolidated Financial Statements at June 30, 2018 are
presented in euro (rounded to the nearest million unless otherwise indicated).
Publication of the TIM Group Half-year Condensed Consolidated Financial
Statements at June 30, 2018 was approved by resolution of the Board of Directors meeting held on July 24, 2018.
FINANCIAL STATEMENT FORMATS
The financial statement formats adopted are consistent with those indicated in IAS 1. In particular:
|
|
the consolidated statements of financial position have been prepared by classifying assets and liabilities
according to the current and
non-current
criterion;
|
|
|
the separate consolidated income statements have been prepared by classifying operating expenses by nature of
expense as this form of presentation is considered more appropriate and representative of the specific business of the Group, conforms to internal reporting and is in line with the TIM Groups industrial sector.
|
In addition to EBIT or Operating profit (loss), the separate consolidated income statements include the alternative performance measure of EBITDA or Operating
profit (loss) before depreciation and amortization, Capital gains (losses) and Impairment reversals (losses) on
non-current
assets.
In particular, besides EBIT, EBITDA is used by TIM as the financial target in internal presentations (business plans) and in external presentations (to
analysts and investors). It represents a useful unit of measurement for the evaluation of the operating performance of the Group (as a whole and at the Business Unit level). EBIT and EBITDA are calculated as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Half-year Condensed Consolidated Financial Statements
|
|
Note 1
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
Form, content and other general information
|
|
|
66
|
|
|
|
|
Profit (loss) before tax from continuing operations
|
|
|
+
|
|
Finance expenses
|
|
|
-
|
|
Finance income
|
|
|
+/-
|
|
Other expenses (income) from investments
|
|
|
+/-
|
|
Share of losses (profits) of associates and joint ventures accounted for using the equity method
|
|
EBIT - Operating profit (loss)
|
|
|
+/-
|
|
Impairment losses (reversals) on
non-current
assets
|
|
|
+/-
|
|
Losses (gains) on disposals of
non-current
assets
|
|
|
+
|
|
Depreciation and amortization
|
|
EBITDA - Operating profit (loss) before depreciation and amortization, Capital gains (losses) and Impairment reversals (losses) on
non-current
assets
|
|
|
the Consolidated statements of comprehensive income include the profit or loss for the period as shown in the
separate consolidated income statements and all other
non-owner
changes in equity;
|
|
|
the Consolidated statements of cash flows have been prepared by presenting cash flows from operating activities
according to the indirect method, as permitted by IAS 7 (Statement of Cash Flows).
|
Furthermore, as required by Consob
Resolution 15519 of July 27, 2006, in the separate consolidated income statements, income and expenses relating to transactions which by nature do not occur during normal operation
(non-recurring
transactions) have been specifically identified and their impacts on the main intermediate levels have been shown separately, when they are significant. Specifically,
non-recurring
income/(expenses) include,
for instance: income/expenses arising from the sale of properties, plant and equipment, business segments and investments; expenses stemming from company reorganization and streamlining processes and projects, also in connection with corporate
transactions (mergers, spin-offs, etc.); expenses resulting from litigation and regulatory fines and related liabilities; other provisions and related reversals; costs for the settlement of disputes; and impairment losses on goodwill and/or other
intangible and tangible assets.
Also in reference to the above Consob Resolution, the amounts of the balances or transactions with related parties have
been shown separately in the consolidated financial statements.
SEGMENT REPORTING
An operating segment is a component of an
entity:
|
|
that engages in business activities from which it may earn revenues and incur expenses (including revenues and
expenses relating to transactions with other components of the same entity);
|
|
|
whose operating results are regularly reviewed by the entitys chief operating decision maker to make
decisions about resources (for the TIM Group, the Board of Directors of the Parent) to be allocated to the segment and assess its performance; and
|
|
|
for which discrete financial information is available.
|
In particular, the operating segments of the TIM Group are organized according to geographic location (Domestic and Brazil) for the telecommunications
business.
The operating segments of the TIM Group are as follows:
|
|
|
Domestic: includes operations in Italy for voice and data services on fixed and mobile networks for end customers
(retail) and other operators (wholesale), the operations of the Telecom Italia Sparkle group (International wholesale), which, at international level (Europe, the Mediterranean and South America), develops fiber optic networks for wholesale
customers, the operations of Olivetti (products and services for Information Technology), as well as INWIT S.p.A. (a company operating in the electronic communications infrastructure sector, and in particular the infrastructure for hosting radio
transmission equipment for mobile telephone networks, both for TIM and other operators) and the units supporting the Domestic sector. See the section Financial and Operating Highlights of the Business Units of the TIM Group Domestic
Business Unit of the Interim Management Report for more details.
|
|
|
Brazil: includes mobile (TIM Celular) and fixed (TIM Celular and Tim S.A., formerly Intelig) telecommunications
operations in Brazil;
|
|
|
Other Operations: include finance companies and other minor companies not strictly related to the core business
of the TIM Group.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Half-year Condensed Consolidated Financial Statements
|
|
Note 1
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
Form, content and other general information
|
|
|
67
|
|
NOTE 2
ACCOUNTING POLICIES
GOING CONCERN
The Half-year Condensed Consolidated Financial Statements at June 30, 2018 have been prepared on a going concern basis as there is the reasonable
expectation that TIM will continue its operational activities in the foreseeable future (and in any event for a time horizon of at least twelve months).
In particular, the following factors have been taken into consideration:
|
|
the main risks and uncertainties (that are for the most part of an external nature) to which the Group and the
various activities of the TIM Group are exposed:
|
|
|
|
changes in the general macroeconomic situation in the Italian, European and Brazilian markets, as well as the
volatility of financial markets in the Eurozone also as a result of the Brexit referendum in the United Kingdom;
|
|
|
|
variations in business conditions, also related to competition;
|
|
|
|
changes to laws and regulations (price and rate variations);
|
|
|
|
outcomes of legal disputes and proceedings with regulatory authorities, competitors and other parties;
|
|
|
|
financial risks (interest rate and/or exchange rate trends, changes in the Groups credit rating by rating
agencies);
|
|
|
the equity and debt capital mix considered optimal and the policy for the remuneration of equity, as described in
the Annual Consolidated Financial Report at December 31, 2017 in the Note Equity, under the section Share Capital Information;
|
|
|
the policy for financial risk management (market risk, credit risk and liquidity risk), as described in the Note
Financial Risk Management in the Annual Consolidated Financial Statements at December 31, 2017.
|
Based on these
factors, the Management believes that, at the present time, there are no elements of uncertainty regarding the Groups ability to continue as a going concern.
ACCOUNTING POLICIES AND PRINCIPLES OF CONSOLIDATION
The accounting policies and consolidation principles adopted in the preparation of the Half-year Condensed Consolidated Financial Statements at
June 30, 2018 are the same as those adopted in the Annual Consolidated Financial Statements at December 31, 2017, to which reference should be made, with the exception of:
|
|
the new standards and interpretations adopted by the Group commencing as of January 1, 2018, as described
further on;
|
|
|
changes required because of the nature of interim financial reporting.
|
Furthermore, in the Half-year Condensed Consolidated Financial Statements at June 30, 2018, income taxes for the period of the individual consolidated
companies have been calculated according to the best possible estimate based on available information and on a reasonable forecast of performance up to the end of the tax period. Conventionally, the income tax liabilities (current and deferred) on
the profit for the interim period of the individual consolidated companies are recorded net of advances and tax receivables (excluding receivables for which refunds have been requested) as well as deferred tax assets, under Deferred tax
liabilities; if the balance between deferred tax assets and deferred tax liabilities is an asset it is conventionally recognized in Deferred tax assets.
USE OF ESTIMATES
The preparation of the Half-year Condensed Consolidated Financial Statements at June 30, 2018 and the related disclosure in conformity with IFRS required
management to make estimates and assumptions based in part on subjective judgments, past experience and assumptions considered reasonable and realistic in relation to the information known at the time of the estimate. Such estimates have an effect
on the reported amount of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, as well as the amount of revenues and costs during the period. Actual results could differ, even
significantly, from those estimates owing to possible changes in the factors considered in the determination of such estimates. Estimates are reviewed periodically.
With regard to the most important accounting estimates, please refer to those illustrated in the Annual Consolidated Financial Statements at December 31,
2017.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Half-year Condensed Consolidated Financial Statements
|
|
Note 2
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
Accounting policies
|
|
|
68
|
|
NEW
STANDARDS AND INTERPRETATIONS ENDORSED BY THE EU AND IN FORCE FROM JANUARY 1, 2018
As required by IAS 8 (Accounting Policies, Changes in Accounting
Estimates and Errors), the following is a brief description of the IFRS in force commencing as of January 1, 2018.
The impacts of the application,
as of January 1, 2018, of IFRS 15 (Revenue from Contracts with Customers) and IFRS 9 (Financial Instruments) are instead reported in the section Adoption of the New IFRS 9 and IFRS 15 Standards.
|
|
IFRIC 22 Foreign Currency Transactions and Advance Consideration
|
IFRIC Interpretation 22 Foreign Currency Transactions and Advance Consideration was adopted at the European Union level on
March 28, 2018 by Commission Regulation (EU) 2018/519.
IFRIC 22 clarifies which exchange rate to use in transactions that involve
advance consideration paid or received in a foreign currency. The adoption of the interpretation had no impact on the Half-year Condensed Consolidated Financial Statements at June 30, 2018.
|
|
Amendments to IFRS 2 (Share-based Payment)
|
Amendments to IFRS 2 Share-based Payment were adopted on February 26, 2018 by Commission Regulation (EU) 2018/289. The amendments
concern:
|
|
|
the fair value measurement of cash-settled share-based payment transactions at the valuation date (i.e., at the
grant date, at the reporting date of each accounting period, and at the settlement date), the calculation of which must take into account market conditions (such as the target price of shares) and any other conditions different to the vesting
conditions;
|
|
|
|
the accounting for equity-settled share-based payment transactions in which the entity acts as a withholding
agent for the tax liabilities of the employee (withholding tax);
|
|
|
|
the accounting for changes in terms and conditions that entail the reclassification of cash-settled
share-based payments as equity-settled share-based payments.
|
The adoption of the amendments had no impact on
the Half-year Condensed Consolidated Financial Statements at June 30, 2018.
|
|
Improvements to IFRS (20142016 cycle)
|
Amendments to IAS 28 Investments in Associates and Joint Ventures were adopted on February 7, 2018 by Commission Regulation (EU)
2018/182. Specifically, the amendments clarify that if an investment entity (such as a mutual investment fund or similar entity) elects to measure its investments in associates and joint ventures at fair value through profit or loss (rather than
applying the equity method), the election must be applied to each and every investment upon initial recognition. A similar clarification applies to entities that are not investment entities, but which hold investments in associates or joint ventures
that qualify as investment entities. In that case, when applying the equity method, the entities may maintain the fair value measurement through profit or loss made by their investees in associates and joint ventures.
The adoption of the improvements had no impact on the Half-year Condensed Consolidated Financial Statements at June 30, 2018.
|
|
Amendments to IAS 40 Transfers of Investment Property
|
Amendments to IAS 40 were adopted on March 14, 2018 by Commission Regulation (EU) 2018/400, which clarifies that an entity may transfer a
property to, or from, investment property only when there is evidence of a change in use.
The adoption of the amendments had no impact on
the Half-year Condensed Consolidated Financial Statements at June 30, 2018.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Half-year Condensed Consolidated Financial Statements
|
|
Note 2
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
Accounting policies
|
|
|
69
|
|
ADOPTION
OF THE NEW IFRS 9 AND IFRS 15 STANDARDS
This section provides an overview of the main elements of IFRS 9 (
Financial Instruments
) and IFRS 15
(
Revenue from Contracts with Customers
) and reports the impact of the application of the standards as of January 1, 2018.
IFRS 9 (Financial
Instruments)
On November 22, 2016, EU
Regulation No. 2016/2067 was issued, which adopted IFRS 9 (
Financial Instruments
) at EU level, relating to the classification, measurement, derecognition and impairment of financial assets and liabilities, and hedge accounting.
As permitted by IFRS 9, the TIM Group has opted for:
|
|
the continued application of the hedge accounting requirements of IAS 39;
|
|
|
the
non-restatement
of comparative information provided in the year of
first application.
|
Commencing as of January 1, 2018, TIM has amended the impairment model applied to financial assets (including
trade receivables due from customers), by adopting an expected credit loss model as per IFRS 9, which replaces the incurred loss model required by IAS 39. In application of IFRS 9, the classification (and hence measurement) of financial assets has
also been modified and is now based on the entitys business model for managing the financial assets and on the contractual cash flow characteristics of the financial asset. Under IAS 39, financial assets were classified (and hence measured) on
the basis of their destination.
TIM Management has identified its business models for Group financial assets (other than trade receivables due from
customers) on the basis of how the financial instruments are managed and their cash flows used. The purpose of the models is to ensure an adequate level of financial flexibility and to best manage, in terms of risks and returns, the financial
resources immediately available to the Group through the treasuries of Group companies and in accordance with the strategies set forth by the Parent TIM.
The business models adopted by the TIM Group are:
|
Hold to Collect
: financial instruments used to absorb temporary cash surpluses. Such instruments are low
risk and mostly held to maturity, and are measured at amortized cost;
|
|
|
Hold to Collect and Sell
: monetary or debt instruments used to absorb short/medium-term cash surpluses.
Such instruments are low risk and generally held to maturity, or otherwise sold to cover specific cash requirements, and are measured at fair value through other comprehensive income;
|
|
|
Hold to Sell
: monetary, debt and equity trading instruments used to dynamically manage cash surpluses not
managed under the business models identified above. Such instruments are higher risk and traded repeatedly over time, and are measured at fair value through profit or loss
.
|
Financial assets other than trade receivables are written down for impairment on the basis of a general model which estimates expected credit losses over the
following 12 months, or over the residual life of the asset in the event of a substantial increase in its credit risk.
For the management of trade
receivables, TIM Management has identified different business models based on the specific nature of the receivables, the type of counterparty and collection times, in order to optimize the management of working capital through the constant
monitoring of the payment performance of customers, the steering of credit collection policies, the management of programs for the disposal of receivables, and the factoring of receivables, in line with financial planning needs.
The business models adopted by the TIM Group for managing trade receivables are:
|
|
Hold to Collect:
receivables due from Corporate customers, the Public Sector, and OLOs, as well as other
receivables from sundry invoicing. Such receivables are low risk and generally held to maturity, and are measured at amortized cost;
|
|
|
Hold to Collect and Sell
:
receivables due from Consumer and Small Business customers, sold on a
massive and recurring basis. Such receivables are measured at fair value through other comprehensive income.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Half-year Condensed Consolidated Financial Statements
|
|
Note 2
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
Accounting policies
|
|
|
70
|
|
Impairment of trade receivables and contract assets is carried out through the simplified approach allowed by the
standard. This approach involves estimating the expected loss over the life of the receivable at the time of initial recognition and on subsequent measurements. For each customer segment, the estimate is principally made by calculating the average
expected uncollectibility, based on historical and statistical indicators, possibly adjusted using forward-looking elements. For some categories of receivables characterized by specific risk elements, specific measurements are made on individual
credit positions.
At the transition date (January 1, 2018), TIM has chosen to continue to report gains and losses from other investments (other
than those in subsidiaries, associates and joint ventures), classified under IAS 39 as
available-for-sale
financial assets and measured at fair value,
through other comprehensive income, also under IFRS 9. As of January 1, 2018, the aforementioned other investments are therefore measured at fair value through other comprehensive income (FVTOCI). Only dividends from other
investments are recognized through profit or loss, while all other gains and losses are recognized through other comprehensive income without reclassification to the separate income statement when the financial asset is disposed of or impaired
as provided by IAS 39.
The changes in the classification of financial assets had no material impact on the measurement of the assets for the TIM Group.
The comprehensive net impact (including tax effects) of the adoption of IFRS 9 on consolidated equity at the transition date of January 1, 2018 was
mainly due to the recognition of higher write-downs for expected losses on trade receivables, connected with the introduction of an expected credit loss model, replacing the incurred loss model required by IAS 39.
IFRS 15 (Revenues from contracts with customers)
On September 22, 2016, EU Regulation No. 2016/1905 was issued, which adopted IFRS 15 (
Revenues from contracts with customers
) and the related
amendments at EU level. On October 31, 2017, clarifications to IFRS 15 were adopted through EU Regulation No. 2017/1987.
IFRS 15 replaces the
standards that formerly governed revenue recognition, namely IAS 18 (
Revenue
), IAS 11 (
Construction contracts
) and the related interpretations on revenue recognition (IFRIC 13
Customer loyalty programmes
, IFRIC 15
Agreements
for the construction of real estate
, IFRIC 18
Transfers of assets from customers
and SIC 31
Revenue Barter transactions involving advertising services
).
The TIM Group has applied the modified retrospective method with the recognition of the cumulative effect of the first-time application of the standard as an
adjustment to the opening balance of equity for the period when the standard is adopted, without restating prior periods.
The adoption of IFRS 15
affected the recognition of revenues from fixed-line and mobile offers and the recognition of contract costs. The new standard does not affect cash flows. The main differences for the TIM Group with respect to the previous accounting standards
applied (IFRS 15 vs. IAS 18, IAS 11 and relative Interpretations) concern:
|
|
bundle offers (bundled good and services): the allocation of contract discounts to performance obligations under
IFRS 15 brings forward in time the recognition of revenues, resulting in the recognition of a contract asset and, in some cases, the deferral of revenues, entailing the recognition of a contract liability;
|
|
|
activation/installation revenues: under previous accounting policies, these were deferred over the expected
duration of the customer relationship. IFRS 15 requires that such revenues given that they are not allocated to separate performance obligations are allocated to other contract obligations, bringing forward in time the recognition of
the revenues;
|
|
|
contract costs (incremental costs of obtaining a contract and costs to fulfill a contract): under previous
accounting policies, these costs were capitalized or deferred and recognized in the income statement on the basis of the expected duration of the contract and the type of customer. The approach is substantially confirmed under IFRS 15, with the
exception of the reclassification of certain contract costs and the change in the types of costs considered, in some cases.
|
The
comprehensive net impact (including tax effects) of the adoption of IFRS 15 on consolidated equity at January 1, 2018 (transition date) was not material and mainly connected with the combined effects of:
|
|
the change in the types of contract costs that are deferred;
|
|
|
the new approach to recognizing activation/installation revenues and the recognition of contract assets connected
with the earlier recognition of revenues from bundle offers.
|
|
|
|
|
|
|
|
Half-year Condensed Consolidated Financial Statements
|
|
Note 2
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
Accounting policies
|
|
|
71
|
|
IMPACTS
OF THE ADOPTION OF IFRS 9 AND IFRS 15
Impacts on the consolidated statements of financial position at 1/1/2018 (transition date)
The impacts of the transition on the main line items
of the consolidated statements of financial position are shown below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(millions of euros)
|
|
12/31/2017
historical
|
|
|
IFRS 9
impacts
(*)
|
|
|
IFRS 15
impacts
(*)
|
|
|
1/1/2018
restated
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current
assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets with a finite useful life
|
|
|
7,192
|
|
|
|
|
|
|
|
(110
|
)
|
|
|
7,082
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
non-current
assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current
financial assets
|
|
|
1,768
|
|
|
|
|
|
|
|
|
|
|
|
1,768
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Miscellaneous receivables and other
non-current
assets
|
|
|
2,422
|
|
|
|
|
|
|
|
(269
|
)
|
|
|
2,153
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax assets
|
|
|
993
|
|
|
|
27
|
|
|
|
|
|
|
|
1,020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade and miscellaneous receivables and other current assets
|
|
|
4,959
|
|
|
|
(147
|
)
|
|
|
42
|
|
|
|
4,854
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current financial assets
|
|
|
5,005
|
|
|
|
|
|
|
|
|
|
|
|
5,005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
|
68,783
|
|
|
|
(120
|
)
|
|
|
(337
|
)
|
|
|
68,326
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity and Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity attributable to Owners of the Parent
|
|
|
21,557
|
|
|
|
(100
|
)
|
|
|
17
|
|
|
|
21,474
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-controlling
interests
|
|
|
2,226
|
|
|
|
(7
|
)
|
|
|
2
|
|
|
|
2,221
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Equity
|
|
|
23,783
|
|
|
|
(107
|
)
|
|
|
19
|
|
|
|
23,695
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current
liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Miscellaneous payables and other
non-current
liabilities
|
|
|
1,678
|
|
|
|
|
|
|
|
(251
|
)
|
|
|
1,427
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities
|
|
|
265
|
|
|
|
(11
|
)
|
|
|
8
|
|
|
|
262
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade and miscellaneous payables and other current liabilities
|
|
|
7,520
|
|
|
|
|
|
|
|
(113
|
)
|
|
|
7,407
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current income tax payables
|
|
|
112
|
|
|
|
(2
|
)
|
|
|
|
|
|
|
110
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Equity and Liabilities
|
|
|
68,783
|
|
|
|
(120
|
)
|
|
|
(337
|
)
|
|
|
68,326
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*)
|
For further details, see the specific notes to the Half-year Condensed Consolidated Financial Statements at
June 30, 2018.
|
Impact of new accounting standards (IFRS 9 and IFRS 15) on the main line items of the separate consolidated income
statements and consolidated statements of financial position for the first half of 2018
To enable the
year-on-year
comparison of the economic and financial
performance for the first half of 2018, comparable statements of financial position figures and comparable income statement figures, prepared in accordance with the previous accounting standards applied (IAS 39, IAS 18, IAS
11, and relative interpretations), are shown below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Half-year Condensed Consolidated Financial Statements
|
|
Note 2
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
Accounting policies
|
|
|
72
|
|
The breakdown of the impact of the new accounting standards on key consolidated income statement figures for the
first half of 2018 is shown below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(millions of euros)
|
|
|
|
|
1st Half
2018
(a)
|
|
|
1st Half
2018
comparable
(b)
|
|
|
Impact
new
standards
(c=a-b)
|
|
Revenues
|
|
|
(1
|
)
|
|
|
9,441
|
|
|
|
9,512
|
|
|
|
(71
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
(2
|
)
|
|
|
(5,822
|
)
|
|
|
(5,738
|
)
|
|
|
(84
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit (loss) before depreciation and amortization, capital gains (losses) and
impairment reversals (losses) on
non-current
assets (EBITDA)
|
|
|
|
|
|
|
3,763
|
|
|
|
3,918
|
|
|
|
(155
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
(3
|
)
|
|
|
(2,122
|
)
|
|
|
(2,193
|
)
|
|
|
71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit (loss) (EBIT)
|
|
|
|
|
|
|
1,644
|
|
|
|
1,728
|
|
|
|
(84
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance income/(expenses)
|
|
|
(4
|
)
|
|
|
(718
|
)
|
|
|
(715
|
)
|
|
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit (loss) before tax from continuing operations
|
|
|
|
|
|
|
934
|
|
|
|
1,021
|
|
|
|
(87
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
|
(5
|
)
|
|
|
(305
|
)
|
|
|
(328
|
)
|
|
|
23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit (loss) for the period
|
|
|
|
|
|
|
629
|
|
|
|
693
|
|
|
|
(64
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owners of the Parent
|
|
|
|
|
|
|
554
|
|
|
|
618
|
|
|
|
(64
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-controlling
interests
|
|
|
|
|
|
|
75
|
|
|
|
75
|
|
|
|
|
|
|
|
The change in Revenues was attributable to the different accounting of bundle offers and activation/installation
revenues and to the discounting of revenues from sales using the deferred payment method, using a discount rate reflecting the creditworthiness of customers.
|
|
|
The change in Operating expenses was mainly due to the deferral of certain subscriber acquisition costs and
contract costs that were previously expensed and to the reclassification of some contract costs from intangible assets to other
non-current
and current assets (cost deferral), as well as higher provisions for
expected losses on trade receivables, resulting from the introduction of an expected credit loss model (replacing the incurred loss model).
|
|
|
The change in Depreciation and amortization was due to the reclassification of certain contract costs from
intangible assets to other
non-current
and current assets (cost deferral).
|
|
|
The change in Finance income (expenses) was due to higher provisions for expected losses on other financial
assets, due to the introduction of an expected credit loss model (replacing the incurred loss model).
|
|
|
The change in Income tax expense shows the income tax effect of the changes illustrated above.
|
The impact of the new accounting standards (IFRS 9 and IFRS 15) on the Earnings per Ordinary and Saving Share of the first half of 2018
is equal to
-0.01
euro (Basic=Diluted).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Half-year Condensed Consolidated Financial Statements
|
|
Note 2
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
Accounting policies
|
|
|
73
|
|
The breakdown of the impact of the new accounting standards on the main consolidated statements of financial
position figures at June 30, 2018 is shown below.
|
|
|
|
|
|
|
|
|
|
|
|
|
(millions of euros)
|
|
6/30/2018
(a)
|
|
|
6/30/2018
comparable
(b)
|
|
|
Impact of new
standards
(*)
(c=a-b)
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current
assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets
|
|
|
35,790
|
|
|
|
35,903
|
|
|
|
(113
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible assets
|
|
|
15,931
|
|
|
|
15,931
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
non-current
assets
|
|
|
4,400
|
|
|
|
4,670
|
|
|
|
(270
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Non-current
assets
|
|
|
56,121
|
|
|
|
56,504
|
|
|
|
(383
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
8,964
|
|
|
|
9,083
|
|
|
|
(119
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
|
65,085
|
|
|
|
65,587
|
|
|
|
(502
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity and Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity attributable to Owners of the Parent
|
|
|
21,340
|
|
|
|
21,484
|
|
|
|
(144
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-controlling
interests
|
|
|
2,056
|
|
|
|
2,061
|
|
|
|
(5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Equity
|
|
|
23,396
|
|
|
|
23,545
|
|
|
|
(149
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current
liabilities
|
|
|
29,024
|
|
|
|
29,286
|
|
|
|
(262
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
12,665
|
|
|
|
12,756
|
|
|
|
(91
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
|
41,689
|
|
|
|
42,042
|
|
|
|
(353
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Equity and Liabilities
|
|
|
65,085
|
|
|
|
65,587
|
|
|
|
(502
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*)
|
For more details, see the information provided on impacts at the transition date.
|
NEW STANDARDS AND INTERPRETATIONS ISSUED BY IASB BUT
NOT YET APPLICABLE
At the reporting date of these half-year condensed consolidated financial statements, the following new standards and interpretations,
which have not yet entered into force, had been issued by the IASB.
|
|
|
|
|
|
|
Mandatory
application
starting from
|
|
New Standards and Interpretations endorsed by the EU
|
|
|
|
|
IFRS 16 (
Leases
)
|
|
|
1/1/2019
|
|
Amendments to IFRS 9: Prepayment Features with Negative Compensation
|
|
|
1/1/2019
|
|
New Standards and Interpretations not yet endorsed by the EU
|
|
|
|
|
IFRIC 23 Uncertainty over income tax treatments
|
|
|
1/1/2019
|
|
Amendments to IAS 28: Long-term interests in Investments in associates and joint ventures
|
|
|
1/1/2019
|
|
Improvements to the IFRS (20152017 cycle)
|
|
|
1/1/2019
|
|
Amendments to IAS 19: plan amendment, curtailment or settlement
|
|
|
1/1/2019
|
|
Amendments to References to the Conceptual Framework in IFRS Standards
|
|
|
1/1/2020
|
|
IFRS 17: Insurance contracts
|
|
|
1/1/2021
|
|
The potential impacts on the consolidated financial statements from application of these standards and interpretations are
currently being assessed.
In particular, a specific Group-level project for the adoption of IFRS 16 is now in the closing stage. Accordingly, a reliable
estimate of the quantitative effects resulting from the adoption of such standard will only be possible once the project has been completed.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Half-year Condensed Consolidated Financial Statements
|
|
Note 2
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
Accounting policies
|
|
|
74
|
|
IFRS 16 (Leases)
IFRS 16 (
Leases
) was adopted at the European
Union level on October 31, 2017 by Commission Regulation (EU) 2017/1986. IFRS 16 replaces IAS 17 (
Leases
) and relative interpretations (IFRIC 4
Determining whether an Arrangement Contains a Lease
; SIC 15
Operating Leases
Incentives
; SIC 27
Evaluating the Substance of Transactions Involving the Legal Form of a Lease
).
For lease agreements that comply with the
requirements of the new standard (which does not distinguish between operating leases and finance leases), IFRS 16 calls for the recognition in the statement of financial position of a financial liability consisting of the current value of future
payments, against the recognition under assets of the user rights for the leased assets.
IFRS 16 applies retrospectively commencing as of
January 1, 2019. The TIM Group intends to apply a simplified retrospective method by recognizing, for leases previously classified under IAS 17 as operating leases, a lease liability and the corresponding user rights, measured on the basis of
the remaining lease payments at the transition date.
The main impacts on the consolidated financial statements of the Group are currently being
quantified, but will consist of:
|
|
statements of financial position: higher
non-current
assets due to the
recognition of user rights for the leased assets as a balancing entry to the higher financial liability recognized;
|
|
|
separate income statements: a positive impact on EBITDA, due to the different nature, description, and
classification of expenses (the amortization of user rights for the asset and financial expense for interest instead of Lease and rental costs payments for operating leases, as per IAS 17). Furthermore, the
combination of the straight-line amortization of user rights for the asset and the application of the effective interest rate method for lease liabilities will result in higher income statement expenses in the first few years, compared
to IAS 17, and decreasing expenses in the last years of the lease.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Half-year Condensed Consolidated Financial Statements
|
|
Note 2
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
Accounting policies
|
|
|
75
|
|
NOTE 3
SCOPE OF CONSOLIDATION
The changes in the scope of consolidation at June 30, 2018 compared to December 31, 2017 are listed below.
Subsidiaries merged within the scope of consolidation:
|
|
|
|
|
|
|
|
|
|
|
Company
|
|
|
|
Business Unit
|
|
|
Month
|
|
|
|
|
|
Merger:
|
|
|
|
|
|
|
|
|
|
|
TI SPARKLE MED S.p.A.
|
|
Merged into TI Sparkle S.p.A.
|
|
|
Domestic
|
|
|
|
April 2018
|
|
In addition to that noted above, the changes in the scope of consolidation at June 30, 2018 compared to June 30,
2017 are listed below:
Subsidiaries exiting/merged within the scope of consolidation:
|
|
|
|
|
|
|
|
|
Company
|
|
|
|
Business Unit
|
|
Month
|
|
Exit:
|
|
|
|
|
|
|
|
|
TELECOM ITALIA FINANCE IRELAND Limited
|
|
Liquidated
|
|
Domestic
|
|
|
October 2017
|
|
Merger:
|
|
BEIGUA S.r.l.
|
|
Merged into Persidera S.p.A.
|
|
Domestic
|
|
|
July 2017
|
|
TI SPARKLE IRELAND TELECOMMUNICATIONS Limited
|
|
Merged into TI Sparkle S.p.A.
|
|
Domestic
|
|
|
July 2017
|
|
OLIVETTI MULTISERVICES S.p.A.
|
|
Merged into TIM S.p.A.
|
|
Domestic
|
|
|
October 2017
|
|
TIM REAL ESTATE S.r.l.
|
|
Merged into TIM S.p.A.
|
|
Domestic
|
|
|
October 2017
|
|
TMI TELEMEDIA INTERNATIONAL DO BRASIL LTDA
|
|
Merged into TI Sparkle Brasil Participações Ltda
|
|
Domestic
|
|
|
October 2017
|
|
The breakdown by number of subsidiaries and associates of the TIM Group is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6/30/2018
|
|
Companies:
|
|
Italy
|
|
|
Outside Italy
|
|
|
Total
|
|
subsidiaries consolidated
line-by-line
|
|
|
21
|
|
|
|
44
|
|
|
|
65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
joint ventures accounted for using the equity method
|
|
|
1
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
associates accounted for using the equity method
|
|
|
17
|
|
|
|
|
|
|
|
17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total companies
|
|
|
39
|
|
|
|
44
|
|
|
|
83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12/31/2017
|
|
Companies:
|
|
Italy
|
|
|
Outside Italy
|
|
|
Total
|
|
subsidiaries consolidated
line-by-line
|
|
|
22
|
|
|
|
44
|
|
|
|
66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
joint ventures accounted for using the equity method
|
|
|
1
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
associates accounted for using the equity method
|
|
|
19
|
|
|
|
|
|
|
|
19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total companies
|
|
|
42
|
|
|
|
44
|
|
|
|
86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6/30/2017
|
|
Companies:
|
|
Italy
|
|
|
Outside Italy
|
|
|
Total
|
|
subsidiaries consolidated
line-by-line
|
|
|
25
|
|
|
|
47
|
|
|
|
72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
joint ventures accounted for using the equity method
|
|
|
1
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
associates accounted for using the equity method
|
|
|
20
|
|
|
|
|
|
|
|
20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total companies
|
|
|
46
|
|
|
|
47
|
|
|
|
93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Half-year Condensed Consolidated Financial Statements
|
|
Note 3
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
Scope of consolidation
|
|
|
76
|
|
NOTE 4
GOODWILL
The breakdown and the changes in Goodwill during the
first six months of 2018 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(millions of euros)
|
|
12/31/2017
|
|
|
Reclassifications
|
|
|
Increase
|
|
|
Decrease
|
|
|
Impairments
|
|
|
Exchange
differences
|
|
|
6/30/2018
|
|
Domestic
|
|
|
28,489
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,489
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core Domestic
|
|
|
28,077
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,077
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
International Wholesale
|
|
|
412
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
412
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brazil
|
|
|
973
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(115
|
)
|
|
|
858
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
29,462
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(115
|
)
|
|
|
29,347
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill for the Brazil cash generating unit fell over the first six months of 2018 due to exchange rate differences.
In accordance with IAS 36, goodwill is not subject to amortization, but is tested for impairment annually when preparing the companys separate and
consolidated financial statements. Furthermore, if specific events or circumstances occur (trigger events) that could lead to a presumption that goodwill has suffered a reduction in value, impairment testing is also carried out when
preparing interim financial statements.
As at June 30, 2018, with reference to the Core Domestic Cash Generating Unit, internal and external events
and circumstances had occurred that led the company to carry out a number of analyses and inquiries to find out whether the conditions had been met to have to carry out impairment testing on the CGU.
The external events and circumstances can be traced back to the tensions and volatility of the financial markets in recent months in Italy and Europe, and to
TIMs stock market capitalization continuing to be lower than consolidated equity. The internal events and circumstances are due to the fact that the results for the first half of 2018 of the Core Domestic Cash Generating Unit are showing some
signs of slowdown, in particular in the consumer sector. The differences between the forecast and final figures are due to various factors, mainly including: (i) commercial competition and the change in the billing cycle (from four-weekly to
monthly), (ii) delays, albeit modest, in the implementation of the employee solidarity institute, as well as in the development of other efficiency improvement projects, and finally (iii) a number of decisions taken by the industry regulators
(for example on modem liberalization), impacting the forecast P&L of the Core Domestic CGU.
As regards the Brazil and International Wholesale CGUs,
no information has come to light that could lead to a belief that the value of goodwill allocated to these CGUs has fallen, and therefore the impairment test was not repeated.
In view of the above, the company decided it was necessary to repeat the impairment test on the goodwill allocated to the Core Domestic CGU when drafting the
2018 half-year financial statements. It has done so by preparing sensitivity analyses that in line with the method used at 31 December 2017 made it possible to verify whether the positive difference at the end of 2017 between
recoverable amount and carrying amount (4.5 billion euros for the Core Domestic CGU) had been eliminated and whether there was therefore a need to impair goodwill.
The sensitivity analyses on recoverable value were carried out by determining the value in use, based on the average normal flow used in the impairment test
for the financial statements as at December 31, 2017, updating any input data deemed to have potentially undergone significant changes as a consequence of the internal and external events referred to above. In particular, the expected earnings
flow and the capital discount rate were reviewed.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Half-year Condensed Consolidated Financial Statements
|
|
Note 4
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
Goodwill
|
|
|
77
|
|
In accordance with IAS36, the standards and measurement best practices, the explicit forecast flows used to
determine value in use are derived from the 2018-2020 Industrial Plan, supplemented by figures extrapolated for a further two years (2021-2022).
These
flows cover the period from the second half 2018-2022 and take into account the first half and the preliminary 2018 projections, while the figures from the 2019-2020 Plan and extrapolated 2021-2022 figures were used using a range of EBITDA
oscillations deemed reasonable and able to take into account elements of risk not reflected in the forecasts of the industrial plan.
To estimate the
terminal value, the extrapolated flows until 2022 are used as a long-term sustainable flow, duly adjusted to take into account an adequate level of long-term investment (19.3% capex/revenues in the Terminal Value, in line with the assumptions of the
impairment test carried out for the 2017 Financial Statements).
The cost of capital used to discount the future cash flows in the estimate of the value
in use of the Core Domestic CGU has been set at 6.4% (8.5% equivalent rate including tax effect) and has been updated, in line with the 2017 Financial Statements, as follows:
|
|
|
it was estimated using the Capital Asset Pricing Model (CAPM), which is one of the generally accepted application
criteria referred to in IAS 36;
|
|
|
|
it reflects the current market estimates of the time value of money and the specific risks of the groups of
assets;
|
|
|
|
it includes appropriate yield premiums for country risk;
|
|
|
|
it was calculated using comparative market parameters to estimate the
Beta coefficient
and the
weighting coefficient of the equity and debt capital components.
|
The
G-Rate
used to estimate
the residual value after the explicit forecast period was confirmed at 0.5%, unchanged on December 2017. It is within the range of growth rates applied by the analysts who monitor TIM shares. The implicit capitalization rates, resulting from the
difference between the cost of capital, after tax, and the
G-Rate,
was 8.0%.
The positive difference between the
recoverable amount and the carrying amount at December 2017 (4,465 million euros), in the various sensitivity scenarios analyzed fell and now lies in a range between +3.2 billion euros to almost zero in the most prudent sensitivity
scenario, in which it is assumed that all negative risk elements have an impact on long-term flows, hypothesizing no reactions and recovery plans by the Company to deal with these risks.
Given the growth rate of the terminal value g (0.5%), the cost of capital before taxes that would make recoverable amount equal to carrying amount
lies, the various scenario analyses, between 9.1% and 8.5% in the most prudential scenario (8.6% - 8.0% with reference to the implicit capitalization rate).
Therefore, in view of the analyses carried out, although it was not necessary to impair the goodwill attributed to the Core Domestic CGU, the reduction in the
available headroom (difference between recoverable amount and carrying amount) led considering also the changes in interest rates and the market volatility of the markets in recent months to a need for continuous monitoring
of the evolution of business performance, also in order to update the guidelines of the Industrial Plan, scheduled for the end of the current year.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Half-year Condensed Consolidated Financial Statements
|
|
Note 4
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
Goodwill
|
|
|
78
|
|
NOTE 5
INTANGIBLE ASSETS WITH A FINITE USEFUL LIFE
Intangible assets
with a finite useful life decreased by 749 million euros compared to December 31, 2017. The breakdown and movements are as follows.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(millions of euros)
|
|
12/31/2017
|
|
|
Adoption
IFRS 15
|
|
|
Additions
|
|
|
Amortization
|
|
|
Impairment
(losses) /
reversals
|
|
|
Disposals
|
|
|
Exchange
differences
|
|
|
Capitalized
borrowing
costs
|
|
|
Other
changes
|
|
|
6/30/2018
|
|
Industrial patents and intellectual property rights
|
|
|
2,193
|
|
|
|
|
|
|
|
212
|
|
|
|
(595
|
)
|
|
|
|
|
|
|
|
|
|
|
(109
|
)
|
|
|
|
|
|
|
365
|
|
|
|
2,066
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Concessions, licenses, trademarks and similar rights
|
|
|
2,750
|
|
|
|
|
|
|
|
29
|
|
|
|
(202
|
)
|
|
|
|
|
|
|
|
|
|
|
(75
|
)
|
|
|
|
|
|
|
152
|
|
|
|
2,654
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other intangible assets
|
|
|
134
|
|
|
|
(110
|
)
|
|
|
6
|
|
|
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4
|
|
|
|
31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Work in progress and advance payments
|
|
|
2,115
|
|
|
|
|
|
|
|
189
|
|
|
|
|
|
|
|
|
|
|
|
(1
|
)
|
|
|
(90
|
)
|
|
|
21
|
|
|
|
(542
|
)
|
|
|
1,692
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
7,192
|
|
|
|
(110
|
)
|
|
|
436
|
|
|
|
(800
|
)
|
|
|
|
|
|
|
(1
|
)
|
|
|
(274
|
)
|
|
|
21
|
|
|
|
(21
|
)
|
|
|
6,443
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions in the first half of 2018 included 139 million euros of internally generated assets (133 million euros in
the first half of 2017).
Industrial patents and intellectual property rights at June 30, 2018 essentially consisted of software applications
purchased outright and user license rights, relating to TIM S.p.A. (1,223 million euros) and the Brazil Business Unit (816 million euros).
Concessions, licenses, trademarks and similar rights at June 30, 2018 mainly referred to:
|
|
the remaining cost of telephone licenses and similar rights (1,555 million euros for TIM S.p.A.,
535 million euros for the Brazil Business Unit);
|
|
|
Indefeasible Rights of Use - IRU (374 million euros), mainly relating to companies of the Telecom Italia
Sparkle group - International Wholesale (271 million euros) and the Parent (103 million euros);
|
|
|
TV frequencies of the company Persidera in the Core Domestic segment (108 million euros).
|
Other intangible assets fell mainly due to introduction of IFRS 15, under which mobile customer acquisition costs (Subscriber
Acquisition Costs - SACs), relating to contracts with
lock-in
clauses (110 million euros at 31 December 2017), are no longer capitalized and amortized. Instead they are reclassified as deferred
contract costs and then subsequently recognized in the income statement over the term of the contract in the item Acquisition of goods and services. The figure at June 30, 2018 mainly consisted of surface rights acquired by INWIT.
Work in progress and advances included the advance payment in 2017 by TIM S.p.A. of 630 million euros for the extension of the user rights to the
900 MHz and 1800 MHz (GSM) bands, which takes effect from July 1, 2018 to December 31, 2029.
As reported earlier, the item also included the
user rights for the 700 MHz frequencies, acquired in 2014 by the Tim Brasil group for a total of 2.9 billion reais (equal to around 1 billion euros), but not yet in operation. In the first half of 2018, part of the user rights, amounting
to 156 million euros, came into operation and was consequently reclassified under the item Concessions, licenses, trademarks and similar rights.
The finance expenses directly attributable to the purchase of these rights have been capitalized since 2014. In the first half of 2018, the capitalized
finance expenses totaled 21 million euros, at an annual interest rate of 8.52%; expenses capitalized were deducted directly in the income statement from Finance expenses.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Half-year Condensed Consolidated Financial Statements
|
|
Note 5
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
Intangible assets with a finite useful life
|
|
|
79
|
|
NOTE 6
TANGIBLE ASSETS (OWNED AND UNDER FINANCE LEASES)
PROPERTY, PLANT AND EQUIPMENT OWNED
Property, plant and equipment owned decreased by 393 million euros compared to December 31, 2017. The breakdown and movements are as follows.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(millions of euros)
|
|
12/31/2017
|
|
|
Additions
|
|
|
Depreciation
|
|
|
Impairment
(losses) /
reversals
|
|
|
Disposals
|
|
|
Exchange
differences
|
|
|
Other
changes
|
|
|
6/30/2018
|
|
Land
|
|
|
213
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1
|
)
|
|
|
1
|
|
|
|
216
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buildings (civil and industrial)
|
|
|
488
|
|
|
|
5
|
|
|
|
(18
|
)
|
|
|
|
|
|
|
|
|
|
|
(2
|
)
|
|
|
8
|
|
|
|
481
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Plant and equipment
|
|
|
12,049
|
|
|
|
821
|
|
|
|
(1,105
|
)
|
|
|
|
|
|
|
(1
|
)
|
|
|
(242
|
)
|
|
|
338
|
|
|
|
11,860
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Manufacturing and distribution equipment
|
|
|
36
|
|
|
|
3
|
|
|
|
(7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
376
|
|
|
|
32
|
|
|
|
(82
|
)
|
|
|
|
|
|
|
(1
|
)
|
|
|
(14
|
)
|
|
|
56
|
|
|
|
367
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction in progress and advance payments
|
|
|
1,054
|
|
|
|
268
|
|
|
|
|
|
|
|
|
|
|
|
(6
|
)
|
|
|
(25
|
)
|
|
|
(425
|
)
|
|
|
866
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
14,216
|
|
|
|
1,132
|
|
|
|
(1,212
|
)
|
|
|
|
|
|
|
(8
|
)
|
|
|
(284
|
)
|
|
|
(21
|
)
|
|
|
13,823
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions in the first six months of 2018 included 171 million euros of internally generated assets (184 million
euros in the first six months of 2017).
Land comprises both
built-up
land and available land and is not subject
to depreciation. The figure at June 30, 2018 referred primarily to TIM S.p.A. (178 million euros).
Buildings (civil and industrial) mainly
includes buildings for mixed use (telephone exchanges or office use) and light constructions. The figure for June 30, 2018 referred primarily to TIM S.p.A. (447 million euros).
Plant and equipment includes the technological infrastructure used for the functioning of voice and data telephone traffic. The figure at June 30, 2018
was attributable to TIM S.p.A. for the most part (9,138 million euros) and to companies belonging to the Brazil Business Unit (1,853 million euros).
Manufacturing and distribution equipment consists of instruments and equipment used for the operation and maintenance of plants and equipment and refers
mainly to TIM S.p.A..
The item Other mainly consists of hardware for the functioning of the Data Center and for work stations, furniture and fixtures
and, to a minimal extent, transport vehicles and office machines.
Construction in progress and advance payments refer to the internal and external costs
incurred for the acquisition and internal production of tangible assets, which are not yet in use.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Half-year Condensed Consolidated Financial Statements
|
|
Note 6
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
Tangible assets (owned and under finance leases)
|
|
|
80
|
|
ASSETS
HELD UNDER FINANCE LEASES
Assets held under finance leases decreased by 223 million euros compared to December 31, 2017. The breakdown and
movements are as follows.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(millions of euros)
|
|
12/31/2017
|
|
|
Additions
|
|
|
Increases in finance
leasing contracts
|
|
|
Depreciation
and
amortization
|
|
|
Exchange
differences
|
|
|
Other
changes
|
|
|
6/30/2018
|
|
Land under lease
|
|
|
16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buildings (civil and industrial)
|
|
|
1,768
|
|
|
|
20
|
|
|
|
5
|
|
|
|
(83
|
)
|
|
|
|
|
|
|
(139
|
)
|
|
|
1,571
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Plant and equipment
|
|
|
353
|
|
|
|
5
|
|
|
|
3
|
|
|
|
(9
|
)
|
|
|
(29
|
)
|
|
|
7
|
|
|
|
330
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
138
|
|
|
|
|
|
|
|
36
|
|
|
|
(18
|
)
|
|
|
(1
|
)
|
|
|
(2
|
)
|
|
|
153
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction in progress and advance payments
|
|
|
56
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(22
|
)
|
|
|
38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
2,331
|
|
|
|
29
|
|
|
|
44
|
|
|
|
(110
|
)
|
|
|
(30
|
)
|
|
|
(156
|
)
|
|
|
2,108
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions in the first half of 2018 referred to TIM S.p.A.
The increases in finance leasing contracts refers mainly to TIM S.p.A. (38 million euros) and only on a residual basis to the Brazil Business Unit.
Buildings (civil and industrial) includes buildings under finance lease and related building adaptations, mainly attributable to TIM S.p.A. The net decrease
of 139 million euros (Other changes column) reflects 159 million euros for the real estate restructuring and rationalization plan, under which office space and industrial premises will be progressively released, with consequent
updates to the estimated life of the renegotiated leases, as the renewal option on some longer-term leases is unlikely to be exercised.
Plant and
equipment mainly includes the recognition of the value of the telecommunications towers sold by the Tim Brasil group to American Tower do Brasil and subsequently repurchased in the form of finance lease. The additions in the first half of 2018
related to the progress on the contract for the acquisition of IRU transmission capacity by the Parent.
The item Other mainly comprises the finance
leases on autovehicles. The change for the period was mainly driven by the renegotiation by the Parent of lease agreements on motor vehicles for personal use with suppliers, which introduced the option of extending all leases in place at
January 1, 2018 and those activated after that date; this resulted in the measurement of the existing agreements as finance leasing under IAS 17, with an impact on the balance sheet at June 30, 2018 of 23 million euros in terms of
higher tangible assets and related payables for financial leases.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Half-year Condensed Consolidated Financial Statements
|
|
Note 6
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
Tangible assets (owned and under finance leases)
|
|
|
81
|
|
NOTE 7
INVESTMENTS
Investments in associates and joint ventures
accounted for using the equity method are reported below in detail.
|
|
|
|
|
|
|
|
|
(millions of euros)
|
|
6/30/2018
|
|
|
12/31/2017
|
|
Tiglio I
|
|
|
5
|
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
NordCom
|
|
|
5
|
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
W.A.Y.
|
|
|
3
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
2
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
Total Associates
|
|
|
15
|
|
|
|
17
|
|
|
|
|
|
|
|
|
|
|
Alfiere
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Joint Ventures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments accounted for using the equity method
|
|
|
15
|
|
|
|
17
|
|
|
|
|
|
|
|
|
|
|
The list of investments accounted for using the equity method is presented in the Note List of companies of the TIM
Group.
Other investments refer to the following:
|
|
|
|
|
|
|
|
|
(millions of euros)
|
|
6/30/2018
|
|
|
12/31/2017
|
|
Assicurazioni Generali
|
|
|
3
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
Fin.Priv.
|
|
|
17
|
|
|
|
20
|
|
|
|
|
|
|
|
|
|
|
Northgate CommsTech Innovations Partners L.P.
|
|
|
16
|
|
|
|
17
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
14
|
|
|
|
11
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
50
|
|
|
|
51
|
|
|
|
|
|
|
|
|
|
|
As permitted by IFRS 9, TIM now measures all Other Investments at fair value through other comprehensive income (FVTOCI).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Half-year Condensed Consolidated Financial Statements
|
|
Note 7
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
Investments
|
|
|
82
|
|
NOTE 8
FINANCIAL ASSETS
(NON-CURRENT
AND CURRENT)
Financial assets
(non-current
and current) were broken down as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
(millions of euros)
|
|
|
|
|
6/30/2018
|
|
|
12/31/2017
|
|
Non-current
financial assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities, financial receivables and other
non-current
financial assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities other than investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivables from employees
|
|
|
|
|
|
|
47
|
|
|
|
47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial receivables for lease contracts
|
|
|
|
|
|
|
66
|
|
|
|
69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hedging derivatives relating to hedged items classified as
non-current
assets/liabilities of a financial nature
|
|
|
|
|
|
|
1,282
|
|
|
|
1,495
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-hedging
derivatives
|
|
|
|
|
|
|
10
|
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other financial receivables
|
|
|
|
|
|
|
|
|
|
|
150
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
non-current
financial assets
|
|
|
(a
|
)
|
|
|
1,405
|
|
|
|
1,768
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current financial assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities other than investments
|
|
|
|
|
|
|
|
|
|
|
|
|
Held for trading
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held-to-maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
993
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Measured at amortized cost (AC)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Measured at fair value through other comprehensive income (FVTOCI)
|
|
|
|
|
|
|
806
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Measured at fair value through profit or loss (FVTPL)
|
|
|
|
|
|
|
229
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,035
|
|
|
|
993
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial receivables and other current financial assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Liquid assets with banks, financial institutions and post offices (with maturity over 3
months)
|
|
|
|
|
|
|
1
|
|
|
|
100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivables from employees
|
|
|
|
|
|
|
15
|
|
|
|
16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial receivables for lease contracts
|
|
|
|
|
|
|
29
|
|
|
|
45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hedging derivatives relating to hedged items classified as current assets/liabilities of a
financial nature
|
|
|
|
|
|
|
178
|
|
|
|
260
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-hedging
derivatives
|
|
|
|
|
|
|
16
|
|
|
|
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other short-term financial receivables
|
|
|
|
|
|
|
151
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
390
|
|
|
|
437
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
|
|
|
2,102
|
|
|
|
3,575
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current financial assets
|
|
|
(b
|
)
|
|
|
3,527
|
|
|
|
5,005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets relating to Discontinued
operations/Non-current
assets held for sale
|
|
|
(c
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
non-current
and current financial assets
|
|
|
(a+b+c
|
)
|
|
|
4,932
|
|
|
|
6,773
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial receivables for lease contracts refer to:
|
|
Teleleasing lease contracts entered into directly with customers in previous years and for which TIM is the
guarantor;
|
|
|
the portion of rental contracts, with the rendering of accessory services;
|
|
|
finance leases on rights of use and equipment.
|
Hedging derivatives relating to hedged items classified as
non-current
assets/liabilities of a financial nature mainly
refer to the
mark-to-market
spot valuation component of the hedging derivatives, whereas hedging derivatives relating to hedged items classified as current
assets/liabilities of a financial nature mainly consist of accrued income on derivative contracts.
The
Non-hedging
derivatives consist of the
mark-to-market
component of the
non-hedging
derivatives of the Brazil Business Unit.
Further details are provided in the Note Derivatives.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Half-year Condensed Consolidated Financial Statements
|
|
Note 8
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
Financial assets (non-current and current)
|
|
|
83
|
|
Securities other than investments included in current financial assets relate to:
|
|
806 million euros of listed securities, of which 456 million euros of Italian and European treasury
bonds purchased by TIM S.p.A. (252 million euros), Telecom Italia Finance S.A. (194 million euros) and INWIT S.p.A. (10 million euros), as well as 350 million euros of bonds purchased by Telecom Italia Finance S.A. with different
maturities, all with an active market and consequently readily convertible into cash. Under IFRS 9, such securities are classified as financial assets measured at fair value through other comprehensive income (FVTOCI). The purchases of the above
government bonds, which, pursuant to Consob Communication no. DEM/11070007 of August 5, 2011, represent investments in Sovereign debt securities, have been made in accordance with the Guidelines for the Management and control
of financial risk adopted by the TIM Group since August 2012, in replacement of the previous policies in force;
|
|
|
229 million euros of investments in monetary funds by the Brazil Business Unit, which under IFRS 9 are
classified as financial assets measured at
fair value through profit or loss
(
FVTPL
).
|
Further details are provided in the
Note Accounting standards.
Other short-term financial receivables referred to a 150 million-euro deposit made by TIM S.p.A. with Deutsche
Bank in June 2017, maturing in June 2019.
Cash and cash equivalents fell by 1,473 million euros compared to December 31, 2017. The figure
breaks down as follows:
|
|
|
|
|
|
|
|
|
(millions of euros)
|
|
6/30/2018
|
|
|
12/31/2017
|
|
Liquid assets with banks, financial institutions and post offices
|
|
|
1,861
|
|
|
|
2,828
|
|
|
|
|
|
|
|
|
|
|
Checks, cash and other receivables and deposits for cash flexibility
|
|
|
2
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
Securities other than investments (due within 3 months)
|
|
|
239
|
|
|
|
745
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
2,102
|
|
|
|
3,575
|
|
|
|
|
|
|
|
|
|
|
The different technical forms of investing available cash at June 30, 2018 had the following characteristics:
|
|
maturities: all deposits have a maximum maturity date of three months;
|
|
|
counterparty risk: deposits have been made with leading high-credit-quality banks and financial institutions with
a rating of at least
BBB-
according to Standard & Poors with regard to Europe, and with leading local counterparts with regard to investments in South America;
|
|
|
Country risk: deposits have been made mainly in major European financial markets.
|
Securities other than investments (due within 3 months) included 238 million euros (744 million euros at December 31, 2017) of Brazilian bank
certificates of deposit (Certificado de Depósito Bancário) held by the Brazil Business Unit with premier local banking and financial institutions.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Half-year Condensed Consolidated Financial Statements
|
|
Note 8
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
Financial assets (non-current and current)
|
|
|
84
|
|
NOTE 9
MISCELLANEOUS RECEIVABLES AND OTHER NON-CURRENT ASSETS
Employee
benefits fell by 243 million euros compared to December 31, 2017. The figure breaks down as follows.
|
|
|
|
|
|
|
|
|
|
|
|
|
(millions of euros)
|
|
|
|
|
6/30/2018
|
|
|
12/31/2017
|
|
Miscellaneous receivables
(non-current)
|
|
|
(a
|
)
|
|
|
613
|
|
|
|
704
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
non-current
assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred contract costs
|
|
|
|
|
|
|
1,443
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other cost deferrals
|
|
|
|
|
|
|
123
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medium/long-term prepaid expenses
|
|
|
|
|
|
|
|
|
|
|
1,718
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(b
|
)
|
|
|
1,566
|
|
|
|
1,718
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
(a+b
|
)
|
|
|
2,179
|
|
|
|
2,422
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Miscellaneous receivables
(non-current)
amounted to 613 million euros
(704 million euros at December 31, 2017) and mainly refer to the Brazil Business Unit (561 million euros); 651 million euros at December 31, 2017) and related to receivables for court deposits of 305 million euros
(349 million euros at December 31, 2017); they also include current income tax receivables of 91 million euros (96 million euros at December 31, 2017).
Other
non-current
assets amounted to 1,566 million euros (1,718 million euros at December 31, 2017).
They break down as follows:
|
|
Deferred contract costs totaling 1,443 million euros, relating to the deferral of costs connected with the
activation and acquisition of new contracts with customers, classified at December 31, 2017 as Medium/long-term prepaid expenses.
|
Under previous accounting policies, contract costs (incremental costs of obtaining a contract and costs to fulfill a contract) were capitalized
or deferred and recognized in the income statement on the basis of the expected duration of the contract and the type of customer.
That
approach is substantially confirmed under IFRS 15, with the exception of the reclassification of subscriber acquisition costs (SACs) connected to contracts with
lock-in
clauses from intangible assets, equal at
January 1, 2018 to 110 million euros (of which 50 million euros medium/long-term).
Contract costs from the activation of
the service are deferred throughout the expected life of the relationship with the customer, taking also into account the reasonable expectations of cash flows arising from these services. The average expected duration at June 30, 2018 was 7
years.
|
|
Other cost deferrals of 123 million euros were attributable mainly to the companies of the Domestic Business
Unit (TIM S.p.A.: 80 million euros in rental costs; INWIT S.p.A.: 22 million euros for advance lease payments).
|
|
|
Medium/long-term prepaid expenses: as detailed above, no longer present at June 30, 2018 as included in the
aforementioned items; as at December 31, 2017, they mainly referred to the deferral of costs connected with the activation and acquisition of new contracts with customers (by the Domestic Business Unit).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Half-year Condensed Consolidated Financial Statements
|
|
Note 9
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
Miscellaneous receivables and other non-current assets
|
|
|
85
|
|
NOTE 10
TRADE AND MISCELLANEOUS RECEIVABLES AND OTHER CURRENT ASSETS
Trade and miscellaneous receivables and other current assets rose by 101 million euros compared to December 31, 2017. The item breaks down as
follows.
|
|
|
|
|
|
|
|
|
|
|
|
|
(millions of euros)
|
|
|
|
|
6/30/2018
|
|
|
12/31/2017
|
|
Amounts due on construction contracts
|
|
|
(a
|
)
|
|
|
36
|
|
|
|
34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivables from customers
|
|
|
|
|
|
|
2,602
|
|
|
|
2,528
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivables from other telecommunications operators
|
|
|
|
|
|
|
818
|
|
|
|
972
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(b
|
)
|
|
|
3,420
|
|
|
|
3,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Miscellaneous receivables (current)
|
|
|
|
|
|
|
|
|
|
|
|
|
Other receivables
|
|
|
(c
|
)
|
|
|
601
|
|
|
|
645
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Contract assets
|
|
|
|
|
|
|
46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred contract costs
|
|
|
|
|
|
|
517
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other cost deferrals
|
|
|
|
|
|
|
440
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade and miscellaneous prepaid expenses
|
|
|
|
|
|
|
|
|
|
|
780
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(d
|
)
|
|
|
1,003
|
|
|
|
780
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
(a+b+c+d
|
)
|
|
|
5,060
|
|
|
|
4,959
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade receivables amounted to 3,420 million euros (3,500 million euros at December 31, 2017) and were net of
the provision for bad debts of 771 million euros (597 million euros at December 31, 2017).
Trade receivables mainly related to TIM S.p.A.
(2,401 million euros) and the Brazil Business Unit (594 million euros). They also included 42 million euros (43 million euros at December 31, 2017) of medium/long-term receivables, essentially for agreements for the sale of
Indefeasible Rights of Use (IRU).
The application of the new standard IFRS 9 (Financial Instruments) resulted in the recognition at 1/1/2018 of
147 million euros of higher write-downs for expected credit losses on trade receivables, due to the introduction of the expected credit loss model as per IFRS 9, replacing the incurred loss model required by IAS 39.
Miscellaneous receivables (current) refer to other receivables amounting to 601 million euros (645 million euros at December 31, 2017) and were
net of a provision for bad debts of 52 million euros (54 million euros at December 31, 2017). Details are as follows:
|
|
|
|
|
|
|
|
|
(millions of euros)
|
|
6/30/2018
|
|
|
12/31/2017
|
|
Advances to suppliers
|
|
|
53
|
|
|
|
69
|
|
|
|
|
|
|
|
|
|
|
Receivables from employees
|
|
|
15
|
|
|
|
12
|
|
|
|
|
|
|
|
|
|
|
Tax receivables
|
|
|
111
|
|
|
|
135
|
|
|
|
|
|
|
|
|
|
|
Receivables for grants from the government and public entities
|
|
|
208
|
|
|
|
207
|
|
|
|
|
|
|
|
|
|
|
Sundry receivables
|
|
|
214
|
|
|
|
222
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
601
|
|
|
|
645
|
|
|
|
|
|
|
|
|
|
|
Tax receivables included 87 million euros relating to the Brazil Business Unit, largely with reference to local indirect
taxes, and 24 million euros relating to the Domestic Business Unit, partly represented by credits resulting from tax returns, other taxes, other taxes and ancillary charges unduly collected by the tax authorities that are currently pending
litigation, and also the VAT receivable on the purchase of cars and related accessories for which refunds were requested under Decree Law 258/2006, converted with amendments by Law 278/2006.
Receivables for grants from the government and public entities mainly relate to
Ultra-Broadband-UBB
and
Broadband-BB
projects. The grants are recognized to the income statement when the related plants become ready for use.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Half-year Condensed Consolidated Financial Statements
|
|
Note 10
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
Trade and miscellaneous receivables and other current assets
|
|
|
86
|
|
Sundry receivables mainly included:
|
|
receivables for with-recourse assignments to other factoring companies (53 million euros);
|
|
|
receivables from social security and assistance agencies due to TIM S.p.A. (26 million euros);
|
|
|
miscellaneous receivables due to TIM S.p.A. from other licensed TLC operators (42 million euros).
|
Other current assets included:
|
|
Contract assets: the item, totaling 35 million euros at 1/1/2018, was introduced in light of the adoption of
IFRS 15 and consisted of contract assets arising from the early recognition of revenues resulting from the allocation of contract discounts for bundle offers to different performance obligations. Contract assets at June 30, 2018 amounted to
46 million euros, net of the provision for bad debts of 3 million euros, allocated entirely in the first half of 2018.
|
|
|
deferred contract costs relating to the deferral of costs connected with the activation and acquisition of new
contracts with customers (which at December 31, 2017 were classified as trade and miscellaneous prepaid expenses).
|
Under previous accounting policies, contract costs (incremental costs of obtaining a contract and costs to fulfill a contract) were capitalized
or deferred and recognized in the income statement on the basis of the expected duration of the contract and the type of customer.
That
approach is substantially confirmed under IFRS 15, with the exception of the reclassification of subscriber acquisition costs (SACs) connected to contracts with
lock-in
clauses from intangible assets, equal at
January 1, 2018 to 110 million euros (of which 60 million euros short-term).
Contract costs from the activation of the
service are deferred throughout the expected life of the relationship with the customer, taking also into account the reasonable expectations of cash flows arising from these services. The average expected duration at June 30, 2018 was 7 years.
|
|
Other cost deferrals refer:
|
|
|
|
to the Parent, primarily for deferred costs connected with rent payments (80 million euros), building leases
(67 million euros), insurance premiums (16 million euros) and maintenance (4 million euros);
|
|
|
|
to the Brazil Business Unit, for the deferral of the charge related to the grant for the exercise of
telecommunications activities (FISTEL) of approximately 95 million euros;
|
|
|
|
to INWIT S.p.A. for 24 million euros in advance lease payments.
|
|
|
Trade and miscellaneous prepaid expenses, no longer present at June 30, 2018 as included in the previous
items; trade and miscellaneous prepaid expenses totaled 780 million euros at December 31, 2017. The item referred mainly to the Parent and referred to cost deferrals for the activation and acquisition of new contracts with customers,
building leases, rent and maintenance, and insurance premiums.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TIM Group Condensed Consolidated Financial Statements
|
|
Note 10
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
Trade and miscellaneous receivables and other current assets
|
|
|
87
|
|
NOTE 11
EQUITY
Equity consisted of:
|
|
|
|
|
|
|
|
|
(millions of euros)
|
|
6/30/2018
|
|
|
12/31/2017
|
|
Equity attributable to Owners of the Parent
|
|
|
21,340
|
|
|
|
21,557
|
|
|
|
|
|
|
|
|
|
|
Non-controlling
interests
|
|
|
2,056
|
|
|
|
2,226
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
23,396
|
|
|
|
23,783
|
|
|
|
|
|
|
|
|
|
|
The composition of Equity attributable to Owners of the Parent is provided below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(millions of euros)
|
|
|
|
|
6/30/2018
|
|
|
|
|
|
12/31/2017
|
|
Share capital
|
|
|
|
|
|
|
11,587
|
|
|
|
|
|
|
|
11,587
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
paid-in
capital
|
|
|
|
|
|
|
2,094
|
|
|
|
|
|
|
|
2,094
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other reserves and retained earnings (accumulated losses), including profit (loss) for the
period
|
|
|
|
|
|
|
7,659
|
|
|
|
|
|
|
|
7,876
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserve for financial assets measured at fair value through other comprehensive income
(*)
|
|
|
58
|
|
|
|
|
|
|
|
42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserve for hedging instruments
|
|
|
(691
|
)
|
|
|
|
|
|
|
(582
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserve for exchange differences on translating foreign operations
|
|
|
(1,380
|
)
|
|
|
|
|
|
|
(955
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserve for remeasurements of employee defined benefit plans (IAS 19)
|
|
|
(100
|
)
|
|
|
|
|
|
|
(104
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share of other comprehensive income (loss) of associates and joint ventures accounted for using
the equity method
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sundry reserves and retained earnings (accumulated losses), including profit (loss) for the
period
|
|
|
9,772
|
|
|
|
|
|
|
|
9,475
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
21,340
|
|
|
|
|
|
|
|
21,557
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*)
|
At December 31, 2017 the item included the Reserve for
available-for-sale
financial assets.
|
On the basis of the resolution passed by the
Shareholders Meeting held on April 24, 2018, the profit for the year 2017 reported in the financial statements of the Parent TIM S.p.A. has been allocated as follows:
|
|
166 million euros, for the distribution of a preferred dividend to Savings Shareholders of 0.0275 euros for
each savings share, gross of withholdings required by law;
|
|
|
54 million euros to the legal reserve;
|
|
|
867 million euros to retained earnings.
|
Movements in the first six months of 2018 in Share Capital, amounting to 11,587 million euros, net of treasury shares of 90 million euro, are shown
in the tables below:
Reconciliation between the number of shares outstanding at December 31, 2017 and June 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(number of shares)
|
|
|
|
|
at 12/31/2017
|
|
|
Share issues
|
|
|
at 6/30/2018
|
|
|
% of share
capital
|
|
Ordinary shares issued
|
|
|
(a
|
)
|
|
|
15,203,122,583
|
|
|
|
|
|
|
|
15,203,122,583
|
|
|
|
71.61
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
less: treasury shares
|
|
|
(b
|
)
|
|
|
(163,754,388
|
)
|
|
|
|
|
|
|
(163,754,388
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary shares outstanding
|
|
|
(c
|
)
|
|
|
15,039,368,195
|
|
|
|
|
|
|
|
15,039,368,195
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings shares issued and outstanding
|
|
|
(d
|
)
|
|
|
6,027,791,699
|
|
|
|
|
|
|
|
6,027,791,699
|
|
|
|
28.39
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total TIM S.p.A. shares issued
|
|
|
(a+d
|
)
|
|
|
21,230,914,282
|
|
|
|
|
|
|
|
21,230,914,282
|
|
|
|
100.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total TIM S.p.A. shares outstanding
|
|
|
(c+d
|
)
|
|
|
21,067,159,894
|
|
|
|
|
|
|
|
21,067,159,894
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TIM Group Condensed Consolidated Financial Statements
|
|
Note 11
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
Equity
|
|
|
88
|
|
Reconciliation between the value of shares outstanding at December 31, 2017 and June 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(millions of euros)
|
|
|
|
|
Share capital at
12/31/2017
|
|
|
Change in
share capital
|
|
|
Share capital at
6/30/2018
|
|
Ordinary shares issued
|
|
|
(a
|
)
|
|
|
8,362
|
|
|
|
|
|
|
|
8,362
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
less: treasury shares
|
|
|
(b
|
)
|
|
|
(90
|
)
|
|
|
|
|
|
|
(90
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary shares outstanding
|
|
|
(c
|
)
|
|
|
8,272
|
|
|
|
|
|
|
|
8,272
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings shares issued and outstanding
|
|
|
(d
|
)
|
|
|
3,315
|
|
|
|
|
|
|
|
3,315
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total TIM S.p.A. share capital issued
|
|
|
(a+d
|
)
|
|
|
11,677
|
|
|
|
|
|
|
|
11,677
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total TIM S.p.A. share capital outstanding
|
|
|
(c+d
|
)
|
|
|
11,587
|
|
|
|
|
|
|
|
11,587
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
POTENTIAL FUTURE CHANGES IN SHARE CAPITAL
Details of
Future potential changes in share capital are presented in the Note Earnings per share.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TIM Group Condensed Consolidated Financial Statements
|
|
Note 11
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
Equity
|
|
|
89
|
|
NOTE 12
FINANCIAL LIABILITIES
(NON-CURRENT
AND CURRENT)
Non-current
and current financial liabilities (gross financial debt) were broken down as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
(millions of euros)
|
|
|
|
|
6/30/2018
|
|
|
12/31/2017
|
|
Financial payables (medium/long-term):
|
|
|
|
|
|
|
|
|
|
|
|
|
Bonds
|
|
|
|
|
|
|
16,580
|
|
|
|
18,119
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible bonds
|
|
|
|
|
|
|
1,877
|
|
|
|
1,862
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts due to banks
|
|
|
|
|
|
|
2,790
|
|
|
|
3,798
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other financial payables
|
|
|
|
|
|
|
167
|
|
|
|
161
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,414
|
|
|
|
23,940
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance lease liabilities (medium/long-term)
|
|
|
|
|
|
|
2,001
|
|
|
|
2,249
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other financial liabilities (medium/long-term):
|
|
|
|
|
|
|
|
|
|
|
|
|
Hedging derivatives relating to hedged items classified as
non-current
assets/liabilities of a financial nature
|
|
|
|
|
|
|
1,473
|
|
|
|
1,914
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-hedging
derivatives
|
|
|
|
|
|
|
|
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,473
|
|
|
|
1,919
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
non-current
financial liabilities
|
|
|
(a
|
)
|
|
|
24,888
|
|
|
|
28,108
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial payables (short-term):
|
|
|
|
|
|
|
|
|
|
|
|
|
Bonds
|
|
|
|
|
|
|
3,338
|
|
|
|
2,215
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible bonds
|
|
|
|
|
|
|
6
|
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts due to banks
|
|
|
|
|
|
|
2,147
|
|
|
|
2,183
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other financial payables
|
|
|
|
|
|
|
61
|
|
|
|
96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,552
|
|
|
|
4,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance lease liabilities (short-term)
|
|
|
|
|
|
|
183
|
|
|
|
181
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other financial liabilities (short-term):
|
|
|
|
|
|
|
|
|
|
|
|
|
Hedging derivatives relating to hedged items classified as current assets/liabilities of a
financial nature
|
|
|
|
|
|
|
349
|
|
|
|
71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-hedging
derivatives
|
|
|
|
|
|
|
1
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
350
|
|
|
|
75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current financial liabilities
|
|
|
(b
|
)
|
|
|
6,085
|
|
|
|
4,756
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities directly associated with Discontinued
operations/Non-current
assets held for sale
|
|
|
(c
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Financial liabilities (Gross financial debt)
|
|
|
(a+b+c
|
)
|
|
|
30,973
|
|
|
|
32,864
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TIM Group Condensed Consolidated Financial Statements
|
|
Note 12
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
Financial liabilities (non-current and current)
|
|
|
90
|
|
Gross financial debt according to the original currency of the transaction is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6/30/2018
|
|
|
12/31/2017
|
|
|
|
(millions of foreign
currency)
|
|
|
(millions of euros)
|
|
|
(millions of foreign
currency)
|
|
|
(millions of euros)
|
|
USD
|
|
|
6,452
|
|
|
|
5,534
|
|
|
|
7,168
|
|
|
|
5,977
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GBP
|
|
|
1,228
|
|
|
|
1,386
|
|
|
|
1,266
|
|
|
|
1,427
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BRL
|
|
|
4,867
|
|
|
|
1,083
|
|
|
|
5,863
|
|
|
|
1,478
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
JPY
|
|
|
20,031
|
|
|
|
155
|
|
|
|
20,031
|
|
|
|
148
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EURO
|
|
|
|
|
|
|
22,815
|
|
|
|
|
|
|
|
23,834
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
30,973
|
|
|
|
|
|
|
|
32,864
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The breakdown of gross financial debt by effective interest-rate bands applicable to the original currency is provided below,
excluding the effect of any derivative hedging instruments:
|
|
|
|
|
|
|
|
|
(millions of euros)
|
|
6/30/2018
|
|
|
12/31/2017
|
|
Up to 2.5%
|
|
|
4,145
|
|
|
|
5,005
|
|
|
|
|
|
|
|
|
|
|
From 2.5% to 5%
|
|
|
10,481
|
|
|
|
10,571
|
|
|
|
|
|
|
|
|
|
|
From 5% to 7.5%
|
|
|
10,716
|
|
|
|
11,265
|
|
|
|
|
|
|
|
|
|
|
From 7.5% to 10%
|
|
|
2,805
|
|
|
|
2,690
|
|
|
|
|
|
|
|
|
|
|
Over 10%
|
|
|
424
|
|
|
|
589
|
|
|
|
|
|
|
|
|
|
|
Accruals/deferrals, MTM and derivatives
|
|
|
2,402
|
|
|
|
2,744
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
30,973
|
|
|
|
32,864
|
|
|
|
|
|
|
|
|
|
|
Following the use of derivative hedging instruments, on the other hand, the gross financial debt by nominal interest rate
bracket is:
|
|
|
|
|
|
|
|
|
(millions of euros)
|
|
6/30/2018
|
|
|
12/31/2017
|
|
Up to 2.5%
|
|
|
11,565
|
|
|
|
13,071
|
|
|
|
|
|
|
|
|
|
|
From 2.5% to 5%
|
|
|
7,811
|
|
|
|
6,631
|
|
|
|
|
|
|
|
|
|
|
From 5% to 7.5%
|
|
|
6,817
|
|
|
|
7,366
|
|
|
|
|
|
|
|
|
|
|
From 7.5% to 10%
|
|
|
1,954
|
|
|
|
1,849
|
|
|
|
|
|
|
|
|
|
|
Over 10%
|
|
|
424
|
|
|
|
1,203
|
|
|
|
|
|
|
|
|
|
|
Accruals/deferrals, MTM and derivatives
|
|
|
2,402
|
|
|
|
2,744
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
30,973
|
|
|
|
32,864
|
|
|
|
|
|
|
|
|
|
|
The maturities of financial liabilities according to the expected nominal repayment amount, as defined by contract, are the
following:
Details of the maturities of financial liabilities at nominal repayment amount:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
maturing by 6/30 of the year:
|
|
(millions of euros)
|
|
2019
|
|
|
2020
|
|
|
2021
|
|
|
2022
|
|
|
2023
|
|
|
After
2023
|
|
|
Total
|
|
Convertible bonds
|
|
|
3,025
|
|
|
|
720
|
|
|
|
1,111
|
|
|
|
3,089
|
|
|
|
1,423
|
|
|
|
12,153
|
|
|
|
21,521
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and other financial liabilities
|
|
|
1,659
|
|
|
|
881
|
|
|
|
633
|
|
|
|
234
|
|
|
|
773
|
|
|
|
96
|
|
|
|
4,276
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance lease liabilities
|
|
|
146
|
|
|
|
138
|
|
|
|
138
|
|
|
|
119
|
|
|
|
385
|
|
|
|
1,221
|
|
|
|
2,147
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
4,830
|
|
|
|
1,739
|
|
|
|
1,882
|
|
|
|
3,442
|
|
|
|
2,581
|
|
|
|
13,470
|
|
|
|
27,944
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current financial liabilities
|
|
|
705
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
705
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
5,535
|
|
|
|
1,739
|
|
|
|
1,882
|
|
|
|
3,442
|
|
|
|
2,581
|
|
|
|
13,470
|
|
|
|
28,649
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The main components of financial liabilities are commented below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TIM Group Condensed Consolidated Financial Statements
|
|
Note 12
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
Financial liabilities (non-current and current)
|
|
|
91
|
|
Bonds are broken down as follows:
|
|
|
|
|
|
|
|
|
(millions of euros)
|
|
6/30/2018
|
|
|
12/31/2017
|
|
Non-current
portion
|
|
|
16,580
|
|
|
|
18,119
|
|
|
|
|
|
|
|
|
|
|
Current portion
|
|
|
3,338
|
|
|
|
2,215
|
|
|
|
|
|
|
|
|
|
|
Total carrying amount
|
|
|
19,918
|
|
|
|
20,334
|
|
|
|
|
|
|
|
|
|
|
Fair value adjustment and measurements at amortized cost
|
|
|
(397
|
)
|
|
|
(559
|
)
|
|
|
|
|
|
|
|
|
|
Total nominal repayment amount
|
|
|
19,521
|
|
|
|
19,775
|
|
|
|
|
|
|
|
|
|
|
The convertible bonds consist of the unsecured equity-linked bond for 2,000 million euros, with a coupon of 1.125%,
issued by TIM S.p.A., convertible into newly-issued ordinary shares, maturing in 2022.
This item was broken down as follows:
|
|
|
|
|
|
|
|
|
(millions of euros)
|
|
6/30/2018
|
|
|
12/31/2017
|
|
Non-current
portion
|
|
|
1,877
|
|
|
|
1,862
|
|
|
|
|
|
|
|
|
|
|
Current portion
|
|
|
6
|
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
Total carrying amount
|
|
|
1,883
|
|
|
|
1,868
|
|
|
|
|
|
|
|
|
|
|
Fair value adjustment and measurements at amortized cost
|
|
|
117
|
|
|
|
132
|
|
|
|
|
|
|
|
|
|
|
Total nominal repayment amount
|
|
|
2,000
|
|
|
|
2,000
|
|
|
|
|
|
|
|
|
|
|
The nominal repayment amount of bonds and convertible bonds totaled 21,521 million euros, down by 254 million euros
compared to December 31, 2017 (21,775 million euros) as a result of new issues, repayments and the exchange effect in the first half of 2018.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Half-year Condensed Consolidated Financial Statements
|
|
Note 12
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
Financial liabilities (non-current and current)
|
|
|
92
|
|
The following table lists the bonds issued by companies of the TIM Group, by issuing company, expressed at the
nominal repayment amount, net of bond repurchases, and also at market value:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency
|
|
Amount
(millions)
|
|
|
Nominal
repayment
amount
(millions
of euros)
|
|
|
Coupon
|
|
|
Issue date
|
|
|
Maturity
date
|
|
|
Issue price
(%)
|
|
|
Market
price at
6/30/18
(%)
|
|
|
Market value
at
6/30/18
(millions of
euros)
|
|
Bonds issued by TIM S.p.A.
|
|
|
|
|
|
|
|
|
|
Euro
|
|
|
581.9
|
|
|
|
581.9
|
|
|
|
6.125
|
%
|
|
|
6/15/12
|
|
|
|
12/14/18
|
|
|
|
99.737
|
|
|
|
102.667
|
|
|
|
597
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Euro
|
|
|
832.4
|
|
|
|
832.4
|
|
|
|
5.375
|
%
|
|
|
1/29/04
|
|
|
|
1/29/19
|
|
|
|
99.070
|
|
|
|
103.054
|
|
|
|
858
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GBP
|
|
|
850
|
|
|
|
959.3
|
|
|
|
6.375
|
%
|
|
|
6/24/04
|
|
|
|
6/24/19
|
|
|
|
98.850
|
|
|
|
104.319
|
|
|
|
1,001
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Euro
|
|
|
719.4
|
|
|
|
719.4
|
|
|
|
4.000
|
%
|
|
|
12/21/12
|
|
|
|
1/21/20
|
|
|
|
99.184
|
|
|
|
105.564
|
|
|
|
760
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Euro
|
|
|
547.5
|
|
|
|
547.5
|
|
|
|
4.875
|
%
|
|
|
9/25/13
|
|
|
|
9/25/20
|
|
|
|
98.966
|
|
|
|
109.569
|
|
|
|
600
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Euro
|
|
|
563.6
|
|
|
|
563.6
|
|
|
|
4.500
|
%
|
|
|
1/23/14
|
|
|
|
1/25/21
|
|
|
|
99.447
|
|
|
|
109.011
|
|
|
|
614
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Euro
|
|
|
(b)
205
|
|
|
|
205
|
|
|
|
6 month Euribor (base 365
|
)
|
|
|
1/1/02
|
|
|
|
1/1/22
|
|
|
|
100
|
|
|
|
100
|
|
|
|
205
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Euro
|
|
|
883.9
|
|
|
|
883.9
|
|
|
|
5.250
|
%
|
|
|
2/10/10
|
|
|
|
2/10/22
|
|
|
|
99.295
|
|
|
|
113.429
|
|
|
|
1,003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Euro
|
|
|
(c)
2,000
|
|
|
|
2,000
|
|
|
|
1.125
|
%
|
|
|
3/26/15
|
|
|
|
3/26/22
|
|
|
|
100
|
|
|
|
95.257
|
|
|
|
1,905
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Euro
|
|
|
1,000
|
|
|
|
1,000
|
|
|
|
3.250
|
%
|
|
|
1/16/15
|
|
|
|
1/16/23
|
|
|
|
99.446
|
|
|
|
106.143
|
|
|
|
1,061
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GBP
|
|
|
375
|
|
|
|
423.2
|
|
|
|
5.875
|
%
|
|
|
5/19/06
|
|
|
|
5/19/23
|
|
|
|
99.622
|
|
|
|
110.392
|
|
|
|
467
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Euro
|
|
|
1,000
|
|
|
|
1,000
|
|
|
|
2.500
|
%
|
|
|
1/19/17
|
|
|
|
7/19/23
|
|
|
|
99.288
|
|
|
|
102.370
|
|
|
|
1,024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Euro
|
|
|
750
|
|
|
|
750
|
|
|
|
3.625
|
%
|
|
|
1/20/16
|
|
|
|
1/19/24
|
|
|
|
99.632
|
|
|
|
107.464
|
|
|
|
806
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
USD
|
|
|
1,500
|
|
|
|
1,286.7
|
|
|
|
5.303
|
%
|
|
|
5/30/14
|
|
|
|
5/30/24
|
|
|
|
100
|
|
|
|
98.769
|
|
|
|
1,271
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Euro
|
|
|
1,000
|
|
|
|
1,000
|
|
|
|
3.000
|
%
|
|
|
9/30/16
|
|
|
|
9/30/25
|
|
|
|
99.806
|
|
|
|
101.785
|
|
|
|
1,018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Euro
|
|
|
750
|
|
|
|
750
|
|
|
|
2.875
|
%
|
|
|
6/28/18
|
|
|
|
1/28/26
|
|
|
|
100
|
|
|
|
99.645
|
|
|
|
747
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Euro
|
|
|
1,000
|
|
|
|
1,000
|
|
|
|
3.625
|
%
|
|
|
5/25/16
|
|
|
|
5/25/26
|
|
|
|
100
|
|
|
|
105.531
|
|
|
|
1,055
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Euro
|
|
|
1,250
|
|
|
|
1,250
|
|
|
|
2.375
|
%
|
|
|
10/12/17
|
|
|
|
10/12/27
|
|
|
|
99.185
|
|
|
|
94.452
|
|
|
|
1,181
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Euro
|
|
|
670
|
|
|
|
670
|
|
|
|
5.250
|
%
|
|
|
3/17/05
|
|
|
|
3/17/55
|
|
|
|
99.667
|
|
|
|
103.356
|
|
|
|
692
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
|
|
|
|
16,422.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,865
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bonds issued by Telecom Italia Finance S.A. and guaranteed by TIM S.p.A.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Euro
|
|
|
1,015
|
|
|
|
1,015
|
|
|
|
7.750
|
%
|
|
|
1/24/03
|
|
|
|
1/24/33
|
|
|
|
(a)
109.646
|
|
|
|
138.019
|
|
|
|
1,401
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
|
|
|
|
1,015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,401
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bonds issued by Telecom Italia Capital S.A. and guaranteed by TIM S.p.A.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
USD
|
|
|
(d)
759.7
|
|
|
|
651.6
|
|
|
|
7.175
|
%
|
|
|
6/18/09
|
|
|
|
6/18/19
|
|
|
|
100
|
|
|
|
103.040
|
|
|
|
671
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
USD
|
|
|
1,000
|
|
|
|
857.8
|
|
|
|
6.375
|
%
|
|
|
10/29/03
|
|
|
|
11/15/33
|
|
|
|
99.558
|
|
|
|
98.852
|
|
|
|
848
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
USD
|
|
|
1,000
|
|
|
|
857.8
|
|
|
|
6.000
|
%
|
|
|
10/6/04
|
|
|
|
9/30/34
|
|
|
|
99.081
|
|
|
|
95.479
|
|
|
|
819
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
USD
|
|
|
1,000
|
|
|
|
857.8
|
|
|
|
7.200
|
%
|
|
|
7/18/06
|
|
|
|
7/18/36
|
|
|
|
99.440
|
|
|
|
103.059
|
|
|
|
884
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
USD
|
|
|
1,000
|
|
|
|
857.8
|
|
|
|
7.721
|
%
|
|
|
6/4/08
|
|
|
|
6/4/38
|
|
|
|
100
|
|
|
|
108.211
|
|
|
|
928
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
|
|
|
|
4,082.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,150
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
21,520.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,416
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Weighted average issue price for bonds issued with more than one tranche.
|
(b)
|
Reserved for employees.
|
(c)
|
Bond convertible into newly-issued TIM S.p.A. ordinary treasury shares.
|
(d)
|
Net of the securities bought back by TIM S.p.A. on July 20, 2015.
|
The regulations and the Offering Circulars relating to the bonds of the TIM Group are available on the corporate website www.telecomitalia.com.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Half-year Condensed Consolidated Financial Statements
|
|
Note 12
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
Financial liabilities (non-current and current)
|
|
|
93
|
|
The following table lists the changes in bonds during the first half of 2018:
New issues
|
|
|
|
|
|
|
|
|
|
|
|
|
(millions of original currency)
|
|
Currency
|
|
|
Amount
|
|
|
Issue date
|
|
Telecom Italia S.p.A. 750 million euros 2.875% maturing 1/28/2026
|
|
|
Euro
|
|
|
|
750
|
|
|
|
6/28/2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repayments
|
|
|
|
|
|
|
|
|
|
|
|
|
(millions of original currency)
|
|
Currency
|
|
|
Amount
|
|
|
Repayment date
|
|
Telecom Italia S.p.A. 593 million euros 4.750%
(1)
|
|
|
Euro
|
|
|
|
593
|
|
|
|
5/25/2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telecom Italia Capital S.A. 677 million USD 6.999%
(2)
|
|
|
USD
|
|
|
|
677
|
|
|
|
6/4/2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Net of buybacks by the Company of 157 million euros during 2015.
|
(2)
|
Net of the securities bought back by TIM S.p.A. on July 20, 2015 (323 million US dollars).
|
Medium/long-term amounts due to banks, totaling 2,790 million euros (3,798 million euros at December 31, 2017), fell by
1,008 million euros, due to the exercise of the early repayment option of the bilateral term loan in place at the end of 2017 (UBI Banca 200 million euros, Mediobanca 209 million euros, Intesa Sanpaolo 200 million euros).
Short-term amounts due to banks totaled 2,147 million euros (2,183 million euros at December 31, 2017) and included 1,491 million euros of the current portion of medium/long-term amounts due to banks.
Medium/long-term other financial payables totaled 167 million euros (161 million euros at December 31, 2017) and included 151 million
euros referring to the Telecom Italia Finance S.A. loan for JPY 20,000 million, maturing in 2029. Short-term other financial payables amounted to 61 million euros (96 million euros at December 31, 2017) and included
11 million euros of the current portion of medium/long-term other financial payables.
Medium/long-term finance lease liabilities totaled
2,001 million euros (2,249 million euros at December 31, 2017) and mainly related to property leases recognized under IAS 17 using the financial method. Short-term finance lease liabilities amounted to 183 million euros
(181 million euros at December 31, 2017) and referred to the current portion of medium/long-term finance lease liabilities. In view of the real estate rationalization plan currently underway and the consequent assessment of the likelihood
of exercising the option of renewing the real-estate lease agreements at expiry, the liability and the value of the assets held under finance lease were written down by around 159 million euros.
Hedging derivatives relating to items classified as
non-current
liabilities of a financial nature amounted to
1,473 million euros (1,914 million euros at December 31, 2017). Hedging derivatives relating to items classified as current liabilities of a financial nature totaled 349 million euros (71 million euros at December 31,
2017).
No
non-hedging
derivatives were classified under
non-current
financial liabilities (5 million euros at December 31, 2017), whereas
non-hedging
derivatives classified as current financial liabilities amounted to 1 million euros (4 million euros at
December 31, 2017). These also include the measurement of derivatives which, although put into place for hedging purposes, do not possess the formal requisites to be considered as such under IFRS.
COVENANTS AND NEGATIVE PLEDGES IN PLACE AT JUNE 30, 2018
Bonds issued by the TIM Group do not contain financial
covenants
(e.g. ratios such as Debt/EBITDA, EBITDA/Interest, etc.) or clauses that result in the
automatic early redemption of the bonds in relation to events other than the insolvency of the TIM Group
(
4
)
; furthermore, the repayment of the bonds and the payment of interest are not covered by specific guarantees nor are there commitments provided relative to the assumption of future guarantees, except
for the full and unconditional guarantees provided by TIM S.p.A. for the bonds issued by Telecom Italia Finance S.A. and Telecom Italia Capital S.A..
Since the bonds were placed principally with institutional investors in major world capital markets (Euromarket and the U.S.A.), the terms which regulate the
bonds are in line with
market practice
for similar transactions effected on these same markets. Consequently, they carry negative pledges, such as, for example, the commitment not to pledge the companys assets as collateral for loans.
With regard to the loans taken out by TIM S.p.A. with the European Investment Bank (EIB), at June 30, 2018, the nominal amount of
outstanding loans amounted to 1,950 million euros, of which 800 million euros at direct risk and 1,150 million euros secured.
(4)
|
A change of control event can result in the early repayment of the convertible bond of TIM S.p.A., as further
detailed below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Half-year Condensed Consolidated Financial Statements
|
|
Note 12
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
Financial liabilities (non-current and current)
|
|
|
94
|
|
EIB loans not secured by bank guarantees for a nominal amount equal to 800 million euros are subject to the
following covenants:
|
|
in the event the company becomes the target of a merger, demerger or contribution of a business segment outside
the Group, or sells, disposes or transfers assets or business segments (except in certain cases, expressly provided for), it shall immediately inform the EIB which shall have the right to ask for guarantees to be provided or changes to be made to
the loan contract, or, only for certain loan contracts, the EIB shall have the option to demand the immediate repayment of the loan (should the merger, demerger or contribution of a business segment outside the Group compromise the Project execution
or cause a prejudice to EIB in its capacity as creditor);
|
|
|
with the 500 million euros loan, signed on December 14, 2015, TIM undertook to ensure that, for the
entire duration of the loan, the total financial debt of the Group companies other than TIM S.p.A. except for the cases when that debt is fully and irrevocably secured by TIM S.p.A. is lower than 35% (thirty-five percent) of the
Groups total financial debt.
|
EIB loans secured by banks or entities approved by the EIB for a total nominal amount of
1,150 million euros, and direct risk loans, respectively for 300 million euros, signed on July 30, 2014 and 500 million euros, signed on December 14, 2015, are subject to the following covenants:
|
|
Inclusion clause, covering a total of 1,650 million euros of loans, under which, in the event
TIM commits to uphold financial covenants in other loan contracts (and even more restrictive clauses for 2014 and 2015 direct risk loans, including, for instance, cross default clauses and commitments restricting the sale of goods) that are not
present in or are stricter than those granted to the EIB, the EIB will have the right if, in its reasonable opinion, it considers that such changes may have a negative impact on TIMs financial capacity to request the provision of
guarantees or the modification of the loan contract in order to establish an equivalent provision in favor of the EIB;
|
|
|
Network Event, covering a total of 1,350 million euros of loans, under which, in the event of
the disposal of the entire fixed network or of a substantial part of it (in any case more than half in quantitative terms) to third parties not controlled by the Company, or in the event of disposal of the controlling interest in the company in
which the network or a substantial part of it has previously been transferred, TIM must immediately inform the EIB, which may then opt to demand collateral or an amendment of the loan contract or choose an alternative solution.
|
The loan agreements of TIM S.p.A. do not contain financial covenants
(
e.g. ratios such as Debt/EBITDA, EBITDA/Interests, etc.)
which would oblige the Company to repay the outstanding loan if the covenants are not observed.
The loan agreements contain the usual other types of
covenants
, including the commitment not to pledge the Companys
assets
as collateral for loans (
negative pledge
) and the commitment not to change the business purpose or sell the assets of the Company unless specific
conditions exist (e.g. the sale takes place at
fair market value
).
Covenants
with basically the same content are also found in
export credit loan agreements
.
In the Loan Agreements and the Bonds, TIM is required to provide notification of change of control. Identification of the occurrence of a change of control
and the applicable consequences including, at the discretion of the investors, the establishment of guarantees or the early repayment of the amount paid in cash or as shares and the cancellation of the commitment in the absence of agreements
to the contrary are specifically covered in the individual agreements.
In addition, the outstanding loans generally contain a commitment by TIM,
whose breach is an Event of Default, not to implement mergers, demergers or transfer of business, involving entities outside the Group. Such an Event of Default may entail, upon request of the Lender, the early redemption of the drawn amounts and/or
the annulment of the undrawn commitment.
In the documentation of the loans granted to certain companies of the Tim Brasil group, the companies must
generally respect certain financial ratios
(
e.g. capitalization ratios, ratios for servicing debt and debt ratios) as well as the usual other covenants, under pain of a request for the early repayment of the loan.
Finally, as at June 30, 2018, no covenant, negative pledge or other clause relating to the aforementioned debt position had in any way been breached or
violated.
REVOLVING CREDIT FACILITY
The following table shows the composition and the drawdown of the committed credit lines available at June 30, 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6/30/2018
|
|
|
12/31/2017
|
|
(billions of euros)
|
|
Agreed
|
|
|
Drawn down
|
|
|
Agreed
|
|
|
Drawn down
|
|
Revolving Credit Facility expiring May 2019
|
|
|
|
|
|
|
|
|
|
|
4.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revolving Credit Facility expiring March 2020
|
|
|
|
|
|
|
|
|
|
|
3.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revolving Credit Facility expiring January 2023
|
|
|
5.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
5.0
|
|
|
|
|
|
|
|
7.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At June 30, 2018, TIM held, but had not drawn on, a syndicated 5 billion-euro revolving credit facility expiring
January 16, 2023.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Half-year Condensed Consolidated Financial Statements
|
|
Note 12
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
Financial liabilities (non-current and current)
|
|
|
95
|
|
TIM also holds:
|
|
a bilateral Term Loan from UBI Banca, maturing June 2020, for 50 million euros, drawn down for the full
amount;
|
|
|
a bilateral Term Loan from ICBC, maturing June 2021, for 160 million euros, drawn down for the full amount;
|
|
|
a bilateral Term Loan from Banca Monte dei Paschi di Siena, maturing June 2021, for 200 million euros, drawn
down for the full amount;
|
|
|
an overdraft facility with Banca Popolare dellEmilia Romagna, maturing July 2018, for 150 million
euros, drawn down for the full amount;
|
|
|
an overdraft facility with Intesa Sanpaolo, maturing December 2018, for 200 million euros, drawn down for
the full amount.
|
TIMS RATING AT JUNE 30, 2018
At June 30, 2018,
the three rating agencies Standard & Poors, Moodys and Fitch Ratings rated TIM as follows:
|
|
|
|
|
|
|
|
|
|
|
Rating
|
|
|
Outlook
|
|
STANDARD & POORS
|
|
|
BB+
|
|
|
|
Positive
|
|
MOODYS
|
|
|
Ba1
|
|
|
|
Stable
|
|
FITCH RATINGS
|
|
|
BBB-
|
|
|
|
Stable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Half-year Condensed Consolidated Financial Statements
|
|
Note 12
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
Financial liabilities (non-current and current)
|
|
|
96
|
|
NOTE 13
NET FINANCIAL DEBT
The following table shows the net financial
debt at June 30, 2018 and at December 31, 2017, calculated in accordance with the criteria indicated in the Recommendations for the Consistent Implementation of the European Commission Regulation on Prospectuses, issued on
February 10, 2005 by the European Securities & Markets Authority (ESMA), and adopted by Consob.
For the purpose of determining such figure,
the amount of financial liabilities has been adjusted by the effect of the relative hedging derivatives recorded in assets and the receivables arising from financial subleasing.
This table also shows the reconciliation of the net financial debt determined according to the criteria indicated by the ESMA and net financial debt
calculated according to the criteria of the TIM Group.
|
|
|
|
|
|
|
|
|
|
|
|
|
(millions of euros)
|
|
|
|
|
6/30/2018
|
|
|
12/31/2017
|
|
Non-current
financial liabilities
|
|
|
|
|
|
|
24,888
|
|
|
|
28,108
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current financial liabilities
|
|
|
|
|
|
|
6,085
|
|
|
|
4,756
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities directly associated with Discontinued
operations/Non-current
assets held for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross financial debt
|
|
|
(a
|
)
|
|
|
30,973
|
|
|
|
32,864
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current
financial assets
(
°
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current
financial receivables for lease
contract
|
|
|
|
|
|
|
(66
|
)
|
|
|
(69
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current
hedging derivatives
|
|
|
|
|
|
|
(1,282
|
)
|
|
|
(1,495
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(b
|
)
|
|
|
(1,348
|
)
|
|
|
(1,564
|
)
|
Current financial assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities other than investments
|
|
|
|
|
|
|
(1,035
|
)
|
|
|
(993
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial receivables and other current financial assets
|
|
|
|
|
|
|
(390
|
)
|
|
|
(437
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
|
|
|
(2,102
|
)
|
|
|
(3,575
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets relating to Discontinued
operations/Non-current
assets held for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(c
|
)
|
|
|
(3,527
|
)
|
|
|
(5,005
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net financial debt as per Consob communication DEM/6064293/2006 (ESMA)
|
|
|
(d=a+b+c
|
)
|
|
|
26,098
|
|
|
|
26,295
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current
financial assets
(
°
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities other than investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other financial receivables and other
non-current
financial assets
|
|
|
|
|
|
|
(57
|
)
|
|
|
(204
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(e
|
)
|
|
|
(57
|
)
|
|
|
(204
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net financial debt
(*)
|
|
|
(f=d+e
|
)
|
|
|
26,041
|
|
|
|
26,091
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reversal of fair value measurement of derivatives and related financial
assets/liabilities
|
|
|
(g
|
)
|
|
|
(900
|
)
|
|
|
(783
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net financial debt
|
|
|
(f+g
|
)
|
|
|
25,141
|
|
|
|
25,308
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
°
)
|
At June 30, 2018 and at December 31, 2017,
non-current
financial assets (b+e) amounted to 1,405 million euros and 1,768 million euros, respectively.
|
(*)
|
For details of the effects of related party transactions on net financial debt, see the specific table in the
Note Related party transactions and direction and coordination activity.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Half-year Consolidated Financial Statements
|
|
Note 13
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
Net financial debt
|
|
|
97
|
|
The following additional disclosures are provided in accordance with IAS 7:
Additional cash flow information required by IAS 7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash movements
|
|
|
Non-cash
movements
|
|
|
|
|
(millions of euros)
|
|
|
|
|
12/31/2017
|
|
|
Receipts
and/or
issues
|
|
|
Payments
and/or
reimbursements
|
|
|
Differences
exchange
rates
|
|
|
Fair value
changes
|
|
|
Other changes
and
reclassifications
|
|
|
6/30/2018
|
|
Financial payables (medium/long-term):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bonds
|
|
|
|
|
|
|
20,334
|
|
|
|
750
|
|
|
|
(1,170
|
)
|
|
|
164
|
|
|
|
4
|
|
|
|
(164
|
)
|
|
|
19,918
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible bonds
|
|
|
|
|
|
|
1,868
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15
|
|
|
|
1,883
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts due to banks
|
|
|
|
|
|
|
5,080
|
|
|
|
511
|
|
|
|
(1,219
|
)
|
|
|
(99
|
)
|
|
|
|
|
|
|
8
|
|
|
|
4,281
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other financial payables
|
|
|
|
|
|
|
175
|
|
|
|
|
|
|
|
(3
|
)
|
|
|
4
|
|
|
|
|
|
|
|
2
|
|
|
|
178
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a
|
)
|
|
|
27,457
|
|
|
|
1,261
|
|
|
|
(2,392
|
)
|
|
|
69
|
|
|
|
4
|
|
|
|
(139
|
)
|
|
|
26,260
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of which short-term
|
|
|
|
|
|
|
3,517
|
|
|
|
|
|
|
|
(2,372
|
)
|
|
|
8
|
|
|
|
26
|
|
|
|
3,667
|
|
|
|
4,846
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance lease liabilities (medium/long-term):
|
|
|
|
|
|
|
2,430
|
|
|
|
63
|
|
|
|
(99
|
)
|
|
|
(48
|
)
|
|
|
|
|
|
|
(162
|
)
|
|
|
2,184
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(b
|
)
|
|
|
2,430
|
|
|
|
63
|
|
|
|
(99
|
)
|
|
|
(48
|
)
|
|
|
|
|
|
|
(162
|
)
|
|
|
2,184
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of which short-term
|
|
|
|
|
|
|
181
|
|
|
|
|
|
|
|
(99
|
)
|
|
|
(2
|
)
|
|
|
|
|
|
|
103
|
|
|
|
183
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other financial liabilities (medium/long-term):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hedging derivative liabilities relating to hedged items classified as
non-current
assets/liabilities of a financial nature
|
|
|
|
|
|
|
1,985
|
|
|
|
|
|
|
|
|
|
|
|
(26
|
)
|
|
|
(142
|
)
|
|
|
5
|
|
|
|
1,822
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-hedging
derivative liabilities
|
|
|
|
|
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
(6
|
)
|
|
|
|
|
|
|
(2
|
)
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(c
|
)
|
|
|
1,994
|
|
|
|
|
|
|
|
|
|
|
|
(32
|
)
|
|
|
(142
|
)
|
|
|
3
|
|
|
|
1,823
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of which short-term
|
|
|
|
|
|
|
75
|
|
|
|
|
|
|
|
|
|
|
|
253
|
|
|
|
19
|
|
|
|
3
|
|
|
|
350
|
|
Financial payables (short-term):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts due to banks
|
|
|
|
|
|
|
901
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(245
|
)
|
|
|
656
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other financial payables
|
|
|
|
|
|
|
82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(32
|
)
|
|
|
50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(d
|
)
|
|
|
983
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(277
|
)
|
|
|
706
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Financial liabilities (Gross financial debt)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(e=a+b+c+d
|
)
|
|
|
32,864
|
|
|
|
1,324
|
|
|
|
(2,491
|
)
|
|
|
(11
|
)
|
|
|
(138
|
)
|
|
|
(575
|
)
|
|
|
30,973
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hedging derivative receivables relating to hedged items classified as current and
non-current
assets/liabilities of a financial nature
|
|
|
(f
|
)
|
|
|
1,755
|
|
|
|
|
|
|
|
|
|
|
|
3
|
|
|
|
(253
|
)
|
|
|
(45
|
)
|
|
|
1,460
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-hedging
derivative receivables
|
|
|
(g
|
)
|
|
|
22
|
|
|
|
|
|
|
|
|
|
|
|
6
|
|
|
|
(2
|
)
|
|
|
|
|
|
|
26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
(h=e-f-g
|
)
|
|
|
31,087
|
|
|
|
1,324
|
|
|
|
(2,491
|
)
|
|
|
(20
|
)
|
|
|
117
|
|
|
|
(530
|
)
|
|
|
29,487
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Half-year Condensed Consolidated Financial Statements
|
|
Note 13
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
Net financial debt
|
|
|
98
|
|
NOTE 14
DERIVATIVES
The hedge accounting rules provided by IAS 39
continued to be applied in the first half for derivatives.
Derivative financial instruments are used by the TIM Group to hedge its exposure to foreign
exchange rate risk, to manage interest rate risk and to diversify the parameters of debt so that costs and volatility can be reduced to within predetermined operational limits.
Derivative financial instruments in place at June 30, 2018 are principally used to manage debt positions. They include interest rate swaps (IRSs) to
reduce interest rate exposure on fixed-rate and variable-rate bank loans and bonds, as well as cross currency and interest rate swaps (CCIRSs), currency forwards and foreign exchange options to convert the loans/receivables secured in currencies
different from the functional currencies of the various Group companies.
IRS transactions, provide for or may entail, at specified maturity dates, the
exchange of flows of interest, calculated on the notional amount, at the agreed fixed or variable rates.
The same also applies to CCIRS transactions
which, in addition to the settlement of periodic interest flows, may provide for the exchange of principal, in the respective currencies of denomination, at maturity and possibly spot.
The following table shows the derivative financial instruments of the TIM Group at June 30, 2018 and at December 31, 2017, by type (for cross
currency and interest rate swaps the notional amount refers to the synthetic hedge).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Type
(millions of euros)
|
|
Hedged risk
|
|
Notional
amount at
6/30/2018
|
|
|
Notional amount
at 12/31/2017
|
|
|
Spot
(*)
Mark-to-
Market (Clean
Price) at
6/30/2018
|
|
|
Spot
Mark-to-
Market
*
(Clean
Price) at
12/31/2017
|
|
Interest rate swaps
|
|
Interest rate risk
|
|
|
4,334
|
|
|
|
4,334
|
|
|
|
23
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cross Currency and Interest Rate Swaps
|
|
Interest rate risk and currency exchange rate risk
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Fair Value Hedge Derivatives
|
|
|
4,334
|
|
|
|
4,334
|
|
|
|
23
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps
|
|
Interest rate risk
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cross Currency and Interest Rate Swaps
|
|
Interest rate risk and currency exchange rate risk
|
|
|
6,666
|
|
|
|
7,100
|
|
|
|
(427
|
)
|
|
|
(325
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Cash Flow Hedge Derivatives
|
|
|
6,666
|
|
|
|
7,100
|
|
|
|
(427
|
)
|
|
|
(325
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Non-Hedge
Accounting
Derivatives
|
|
|
157
|
|
|
|
213
|
|
|
|
25
|
|
|
|
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total TIM Group derivatives
|
|
|
11,157
|
|
|
|
11,647
|
|
|
|
(379
|
)
|
|
|
(308
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
Spot
Mark-to-market
above
represents the market measurement of the derivative net of the accrued portion of the flow in progress.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TIM Group Condensed Consolidated Financial Statements
|
|
Note 14
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
Derivatives
|
|
|
99
|
|
NOTE 15
SUPPLEMENTARY DISCLOSURES ON FINANCIAL INSTRUMENTS
MEASUREMENT AT FAIR VALUE
The fair value measurement of the financial instruments of the Group is classified according to the three levels set out in IFRS 7. In particular, the
fair
value
hierarchy introduces the following levels of input:
|
|
Level 1: quoted prices in active market;
|
|
|
Level 2: prices calculated using observable market inputs;
|
|
|
Level 3: prices calculated using inputs that are not based on observable market data.
|
The tables below provide additional information on the financial instruments, including a table relating to the hierarchy level for each class of financial
asset/liability measured at fair value at June 30, 2018.
Key for IFRS 9 categories
|
|
|
|
|
|
|
Acronym
|
|
Financial assets measured at:
|
|
|
|
|
Amortized cost
|
|
|
AC
|
|
Fair value through other comprehensive income
|
|
|
FVTOCI
|
|
Fair value through profit or loss
|
|
|
FVTPL
|
|
Financial liabilities measured at
:
|
|
|
|
|
Amortized cost
|
|
|
AC
|
|
Fair value through profit or loss
|
|
|
FVTPL
|
|
Hedging Derivatives
|
|
|
HD
|
|
Not applicable
|
|
|
n.a.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Half-year Condensed Consolidated Financial Statements
|
|
Note 15
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
Supplementary disclosures on financial instruments
|
|
|
100
|
|
Fair value hierarchy level for each class of financial asset/liability at 6/30/2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying
amount at
6/30/2018
|
|
|
Hierarchy Levels
|
|
(millions of euros)
|
|
|
|
|
IFRS 9
categories
|
|
|
Note
|
|
|
Level 1
(*)
|
|
|
Level 2
(*)
|
|
|
Level 3
(*)
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current
assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other investments
|
|
|
|
|
|
|
FVTOCI
|
|
|
|
7
|
)
|
|
|
50
|
|
|
|
3
|
|
|
|
17
|
|
|
|
30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities, financial receivables and other
non-current
financial assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of which securities
|
|
|
|
|
|
|
FVTOCI
|
|
|
|
8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of which hedging derivatives
|
|
|
|
|
|
|
HD
|
|
|
|
8
|
)
|
|
|
1,282
|
|
|
|
|
|
|
|
1,282
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of which
non-hedging
derivatives
|
|
|
|
|
|
|
FVTPL
|
|
|
|
8
|
)
|
|
|
10
|
|
|
|
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a
|
)
|
|
|
|
|
|
|
|
|
|
|
1,342
|
|
|
|
3
|
|
|
|
1,309
|
|
|
|
30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Measured at fair value through other comprehensive income (FVTOCI)
|
|
|
|
|
|
|
FVTOCI
|
|
|
|
8
|
)
|
|
|
806
|
|
|
|
806
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Measured at fair value through profit or loss (FVTPL)
|
|
|
|
|
|
|
FVTPL
|
|
|
|
8
|
)
|
|
|
229
|
|
|
|
229
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial receivables and other current financial assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of which hedging derivatives
|
|
|
|
|
|
|
HD
|
|
|
|
8
|
)
|
|
|
178
|
|
|
|
|
|
|
|
178
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of which
non-hedging
derivatives
|
|
|
|
|
|
|
FVTPL
|
|
|
|
8
|
)
|
|
|
16
|
|
|
|
|
|
|
|
16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(b
|
)
|
|
|
|
|
|
|
|
|
|
|
1,229
|
|
|
|
1,035
|
|
|
|
194
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
(a+b
|
)
|
|
|
|
|
|
|
|
|
|
|
2,571
|
|
|
|
1,038
|
|
|
|
1,503
|
|
|
|
30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current
liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of which hedging derivatives
|
|
|
|
|
|
|
HD
|
|
|
|
12
|
)
|
|
|
1,473
|
|
|
|
|
|
|
|
1,473
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of which
non-hedging
derivatives
|
|
|
|
|
|
|
FVTPL
|
|
|
|
12
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(c
|
)
|
|
|
|
|
|
|
|
|
|
|
1,473
|
|
|
|
|
|
|
|
1,473
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of which hedging derivatives
|
|
|
|
|
|
|
HD
|
|
|
|
12
|
)
|
|
|
349
|
|
|
|
|
|
|
|
349
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of which
non-hedging
derivatives
|
|
|
|
|
|
|
FVTPL
|
|
|
|
12
|
)
|
|
|
1
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(d
|
)
|
|
|
|
|
|
|
|
|
|
|
350
|
|
|
|
|
|
|
|
350
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
(c+d
|
)
|
|
|
|
|
|
|
|
|
|
|
1,823
|
|
|
|
|
|
|
|
1,823
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*)
|
Level 1: quoted prices in active markets.
|
|
Level 2: prices calculated using observable market inputs.
|
|
Level 3: prices calculated using inputs that are not based on observable market data.
|
The other investments measured at fair value through other comprehensive income included in Level 3 at June 30, 2018
consisted primarily of the investment held in Northgate Telecom Innovations Partners L.P..
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Half-year Condensed Consolidated Financial Statements
|
|
Note 15
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
Supplementary disclosures on financial instruments
|
|
|
101
|
|
NOTE 16
EMPLOYEE BENEFITS
Employee benefits fell by 21 million
euros compared to December 31, 2017. The figure breaks down as follows.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(millions of euros)
|
|
|
|
|
12/31/2017
|
|
|
Increases/
Present value
|
|
|
Decrease
|
|
|
Exchange
differences
and other
changes
|
|
|
6/30/2018
|
|
Provision for employee severance indemnities
|
|
|
(a
|
)
|
|
|
958
|
|
|
|
1
|
|
|
|
(6
|
)
|
|
|
|
|
|
|
953
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for pension and other plans
|
|
|
|
|
|
|
22
|
|
|
|
2
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for termination benefit incentives and corporate restructuring
|
|
|
|
|
|
|
853
|
|
|
|
2
|
|
|
|
(19
|
)
|
|
|
|
|
|
|
836
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other provisions for employee benefits
|
|
|
(b
|
)
|
|
|
875
|
|
|
|
4
|
|
|
|
(20
|
)
|
|
|
|
|
|
|
859
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
(a+b
|
)
|
|
|
1,833
|
|
|
|
5
|
|
|
|
(26
|
)
|
|
|
|
|
|
|
1,812
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of which:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
non-current
portion
|
|
|
|
|
|
|
1,736
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,731
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
current portion
(*)
|
|
|
|
|
|
|
97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*)
|
The current portion refers only to Other provisions for employee benefits.
|
The Provision for employee severance indemnities only refers to Italian companies and decreased overall by 5 million euros. The decreases of
6 million euros refer to indemnities paid during the period to employees who terminated employment or for advances. The increase of 1 million euros shown in the column Increases/Present value breaks down as follows.
|
|
|
|
|
|
|
|
|
(millions of euros)
|
|
1st half
2018
|
|
|
1st half
2017
|
|
(Positive)/negative effect of curtailment
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current service cost
(*)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance expenses
|
|
|
7
|
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
Net actuarial (gains) losses for the period
|
|
|
(7
|
)
|
|
|
(33
|
)
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
1
|
|
|
|
(26
|
)
|
|
|
|
|
|
|
|
|
|
Effective return on plan assets
|
|
|
there are no assets servicing the plan
|
|
(*)
|
The portions intended for the INPS Treasury Fund or for the supplementary pension funds have been recorded
under Employee benefits expenses and Social security expenses. The latter account is used only for the severance indemnity expenses of companies with less than 50 employees.
|
Net actuarial gains at June 30, 2018 amounted to 7 million euros (net actuarial gains of 33 million euros in the first half of 2017). The
figure was essentially the outcome of the change in the discount rate applied, raised to 1.45% from 1.30% at December 31, 2017, and the turnover effect of company restructuring plans started up last year. The inflation rate remained unchanged
at 1.5% for the entire time horizon.
The provision for pension and other plans amounted to 23 million euros at June 30, 2018 (22 million
euros at December 31, 2017) and mainly represented pension plans in place at foreign companies of the Group.
The provision for termination benefit
incentives and corporate restructuring showed a drop of 17 million euros, driven mainly by drawdowns on plan provisions allocated last year for staff leaving the Group.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Half-year Condensed Consolidated Financial Statements
|
|
Note 16
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
Employee benefits
|
|
|
102
|
|
NOTE 17
PROVISIONS
Provisions increased by 69 million euros
compared to December 31, 2017. The figure breaks down as follows.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(millions of euros)
|
|
12/31/2017
|
|
|
Increase
|
|
|
Taken to
income
|
|
|
Used directly
|
|
|
Exchange
differences
and other
changes
|
|
|
6/30/2018
|
|
Provision for taxation and tax risks
|
|
|
93
|
|
|
|
18
|
|
|
|
|
|
|
|
(7
|
)
|
|
|
3
|
|
|
|
107
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for restoration costs
|
|
|
350
|
|
|
|
6
|
|
|
|
|
|
|
|
(6
|
)
|
|
|
(2
|
)
|
|
|
348
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for legal disputes
|
|
|
605
|
|
|
|
136
|
|
|
|
(3
|
)
|
|
|
(56
|
)
|
|
|
(8
|
)
|
|
|
674
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for commercial risks
|
|
|
28
|
|
|
|
1
|
|
|
|
|
|
|
|
(10
|
)
|
|
|
(2
|
)
|
|
|
17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for risks and charges on investments and corporate-related transactions
|
|
|
32
|
|
|
|
|
|
|
|
(5
|
)
|
|
|
|
|
|
|
|
|
|
|
27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other provisions
|
|
|
9
|
|
|
|
6
|
|
|
|
(4
|
)
|
|
|
(3
|
)
|
|
|
5
|
|
|
|
13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
1,117
|
|
|
|
167
|
|
|
|
(12
|
)
|
|
|
(82
|
)
|
|
|
(4
|
)
|
|
|
1,186
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of which:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
non-current
portion
|
|
|
825
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
830
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
current portion
|
|
|
292
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
356
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The provision for taxation and tax risks rose by 14 million euros compared to December 31, 2017. The figure at
June 30, 2018 was mainly attributable to the Domestic Business Unit (38 million euros) and the Brazil Business Unit (63 million euros).
The provision for restoration costs related to the provision for the estimated cost of dismantling tangible assets (in particular: batteries, wooden poles and
equipment) and for the restoration of the sites used for mobile telephony by the companies, with 343 million euros attributable mainly to the Domestic Business Unit.
The provision for legal disputes included the provision for litigation with employees, social security entities, customers, regulatory authorities and other
counterparties.
The figure at June 30, 2018 mainly included 587 million euros for the Domestic Business Unit and 86 million euros for the
Brazil Business Unit.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Half-year Condensed Consolidated Financial Statements
|
|
Note 17
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
Provisions
|
|
|
103
|
|
NOTE 18
MISCELLANEOUS PAYABLES AND OTHER
NON-CURRENT
LIABILITIES
Trade and miscellaneous payables and other current liabilities fell by 344 million euros compared to December 31, 2017. The figure breaks down as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
(millions of euros)
|
|
|
|
|
6/30/2018
|
|
|
12/31/2017
|
|
Miscellaneous payables
(non-current)
|
|
|
|
|
|
|
|
|
|
|
|
|
Payables to social security agencies
|
|
|
|
|
|
|
186
|
|
|
|
238
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital grants
|
|
|
|
|
|
|
378
|
|
|
|
391
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current income tax payables
|
|
|
|
|
|
|
41
|
|
|
|
45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other payables
|
|
|
|
|
|
|
14
|
|
|
|
16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a
|
)
|
|
|
619
|
|
|
|
690
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
non-current
liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred revenues from customer contracts (Contract liabilities)
|
|
|
|
|
|
|
111
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other deferred revenue and income
|
|
|
|
|
|
|
604
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income
|
|
|
|
|
|
|
|
|
|
|
988
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(b
|
)
|
|
|
715
|
|
|
|
988
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
(a+b
|
)
|
|
|
1,334
|
|
|
|
1,678
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Miscellaneous payables
(non-current)
included:
|
|
payables to social security agencies, relating to the remaining amount due to INPS for estimated employee benefit
obligations owed under Italian Law 58/1992, as well as from 2015 the amount due to the INPS for the application of 2015 and subsequent arrangements relating to Article 4 paragraphs
1-7ter,
of
Italian Law 92 of June 28, 2012, the Fornero Law;
|
|
|
the item capital grants represents the component still to be released to the income statement based on the
remaining useful life (estimated at around 18 years) of the assets that the grants refer to and is mainly connected to the realization of the infrastructures on the
Ultra-Broadband-UBB
and
Broadband-BB
projects.
|
Other
non-current
liabilities
included:
(1)
|
Contract liabilities, totaling 111 million euros. The item refers mainly to deferred revenues from
contracts with customers and deferred revenues for activation and installation fees charged on new customer contracts. Under previous accounting policies, revenues for activation and installation were deferred over the expected duration of the
customer relationship and recognized in deferred income. IFRS 15 instead requires that such revenues given that they are not allocated to separate performance obligations are allocated to other contract obligations and recognized
throughout the period of performance of the contract.
|
|
|
Other deferred revenue and income totaling 604 million euros, the item mainly consisted of the
non-current
portion (approx. 194 million euros) of the deferred gain on the sale and lease-back of telecommunication towers by the Brazil Business Unit; this item also includes deferred income connected to the
deferral of the revenue deriving from contracts for the sale of transmission capacity (operating asset leases).
|
|
|
Deferred income: no longer present at June 30, 2018 as included in the aforementioned items; At
December 31, 2017, deferred income totaled 988 million euros and mainly comprised:
|
|
|
|
the effect of the deferral of revenues from the activation of the telephone service of TIM S.p.A.;
|
|
|
|
the
non-current
portion of the deferred gain on the sale and lease back
of the telecommunication towers of the Brazil Business Unit.
|
|
|
|
the deferral of revenues from the sale of Sparkle group transmission capacity.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Half-year Condensed Consolidated Financial Statements
|
|
Note 18
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
Miscellaneous payables and other non-current liabilities
|
|
|
104
|
|
NOTE 19
TRADE AND MISCELLANEOUS PAYABLES AND OTHER CURRENT LIABILITIES
Employee benefits fell by 1,007 million euros compared to December 31, 2017. The figure breaks down as follows.
|
|
|
|
|
|
|
|
|
|
|
|
|
(millions of euros)
|
|
|
|
|
6/30/2018
|
|
|
12/31/2017
|
|
Payables on construction work
|
|
|
(a
|
)
|
|
|
17
|
|
|
|
19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade payables
|
|
|
|
|
|
|
|
|
|
|
|
|
Payables to suppliers
|
|
|
|
|
|
|
3,284
|
|
|
|
4,262
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payables to other telecommunication operators
|
|
|
|
|
|
|
339
|
|
|
|
383
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(b
|
)
|
|
|
3,623
|
|
|
|
4,645
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax payables
|
|
|
(c
|
)
|
|
|
871
|
|
|
|
584
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Miscellaneous payables
|
|
|
|
|
|
|
|
|
|
|
|
|
Payables for employee compensation
|
|
|
|
|
|
|
305
|
|
|
|
245
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payables to social security agencies
|
|
|
|
|
|
|
165
|
|
|
|
202
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payables for TLC operating fee
|
|
|
|
|
|
|
16
|
|
|
|
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends approved, but not yet paid to shareholders
|
|
|
|
|
|
|
25
|
|
|
|
19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
132
|
|
|
|
223
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee benefits (except for employee severance indemnities) for the current portion expected to
be settled within 1 year
|
|
|
|
|
|
|
81
|
|
|
|
97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provisions for risks and charges for the current portion expected to be settled within 1
year
|
|
|
|
|
|
|
355
|
|
|
|
292
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(d
|
)
|
|
|
1,079
|
|
|
|
1,093
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities from customer contracts (Contract liabilities)
|
|
|
|
|
|
|
804
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer-related items
|
|
|
|
|
|
|
|
|
|
|
602
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advances received
|
|
|
|
|
|
|
|
|
|
|
69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other deferred revenue and income
|
|
|
|
|
|
|
119
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade and miscellaneous deferred income
|
|
|
|
|
|
|
|
|
|
|
508
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(e
|
)
|
|
|
923
|
|
|
|
1,179
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
(a+b+c+d+e
|
)
|
|
|
6,513
|
|
|
|
7,520
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade payables amounting to 3,623 million euros (4,645 million euros at December 31, 2017), mainly refer to TIM
S.p.A. (2,394 million euros) and to the companies of the Brazil Business Unit (802 million euros). as regards TIM S.p.A., the trend in trade payables reflects the contraction in additions over the period and the trend in payments of bills
payable.
Tax payables amounted to 871 million euros and refer in particular to TIM S.p.A. for the VAT payable (699 million euros), the
withholding tax payables to the tax authorities of Telecom Italia S.p.A. as withholding agent (40 million euros) and the payable for the government concession tax (21 million euros). They also included other tax payables of the Brazil
Business Unit of 91 million euros.
Miscellaneous payables include, inter alia, the current portion of payables to social security agencies, relating
to the remaining amount due to INPS for estimated employee benefit obligations owed under Italian Law 58/1992, as well as from 2015 the amount due to the INPS for the application of 2015 and subsequent arrangements relating to Article
4 paragraphs
1-7ter,
of Italian Law 92 of June 28, 2012, the Fornero Law, as well as the current portion of the grants received from the Italian State and the European Union, employee benefits
and provisions.
Other
non-current
liabilities amounted to 923 million euros (1,179 million euros at
December 31, 2017). They break down as follows:
|
|
Liabilities from customer contracts (Contract liabilities), totaling 804 million euros. Following adoption
of IFRS 15, the following main types of liability are classified under contract liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Half-year Condensed Consolidated Financial Statements
|
|
Note 19
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
Trade and miscellaneous payables and other current liabilities
|
|
|
105
|
|
|
|
contract liabilities recognized under IFRS 15 totaling 58 million euros, arising from the deferred
recognition of revenues due to the allocation of contract discounts on bundled offers to different performance obligations.
|
|
|
customer-related items, such as payables for prepaid traffic and subscriber fees charged in advance; At
June 30, 2018 they totaled 320 million euros;
|
|
|
progress payments and advances relating to trade payables following prepayments, such as deposits made by
subscribers for telephone calls. At June 30, 2018 they totaled 125 million euros;
|
|
|
Deferred revenues from customer contracts, totaling 301 million euros. The item mainly refers to deferred
revenues for activation and installation fees charged on new customer contracts, deferred revenue for interconnection charges and deferred revenue for traffic and maintenance fees. Under previous accounting policies, revenues for activation and
installation were deferred over the expected duration of the customer relationship; IFRS 15 requires that such revenues given that they are not allocated to separate performance obligations are allocated to other contract obligations,
recognized on the basis of their performance; At December 31, 2017, the item was classified under Trade and miscellaneous deferred income.
|
|
|
|
Other deferred revenue and income amounted to 119 million euros. At December 31, 2017, other deferred
revenue and income was included in Trade and miscellaneous deferred income and referred mainly to deferred revenues from sales of transmission capacity (lease operating assets).
|
|
|
|
Trade and miscellaneous deferred income: no longer present at June 30, 2018 as included in the
aforementioned items; At December 31, 2017, these referred mainly to the Parent and included deferred interconnection charges, revenue for the activation of the telephone service, and rent and maintenance, traffic and outsourcing charges.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Half-year Condensed Consolidated Financial Statements
|
|
Note 19
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
Trade and miscellaneous payables and other current liabilities
|
|
|
106
|
|
NOTE 20
CONTINGENT LIABILITIES, OTHER INFORMATION, COMMITMENTS AND GUARANTEES
A description is provided below of the most significant court, arbitration and tax disputes involving TIM Group and pending at June 30, 2018, as well as
those that came to an end during the period.
The TIM Group has posted liabilities totalling 518 million euros for those disputes described below
where the risk of losing the case has been considered probable.
A) SIGNIFICANT DISPUTES AND PENDING LEGAL ACTIONS
International
tax and regulatory disputes
As of 30 June
2018, the companies belonging to the Brazil Business Unit were involved in tax or regulatory
disputes, the outcome of which is estimated as a possible
loss totalling around 15.8 billion reais (14.5 billion reais as of 31 December 2017). The main types of litigation are listed below, classified according to the tax to which they refer.
Federal taxes
On 22 March 2011 TIM Celular was served
notice of a tax assessment issued by the Federal Tax Authorities of Brazil for a total sum of 1,265 million reais as of the date of the notification, including fines and interest, as a result of the completion of a tax investigation of
financial years 2006, 2007, 2008 and 2009 for the companies TIM Nordeste Telecomunicações S.A. and TIM Nordeste S.A (previously called Maxitel), companies which have been progressively incorporated into TIM Celular with the aim of
rationalising the corporate structure in Brazil.
The assessment notice includes various adjustments; the main challenges may be summarised as follows:
|
|
non-recognition
of the fiscal effects of the merger of TIM Nordeste
Telecomunicações S.A. and Maxitel S.A.;
|
|
|
non-recognition
of the
tax-deductibility
of the write-down of goodwill relating to the purchase of Tele Nordeste Celular Participações S.A. (TNC);
|
|
|
non-recognition
of certain tax offsets;
|
|
|
denial of the SUDENE regional tax benefit, due to alleged irregularities in the management and reporting of the
benefit itself.
|
The adjustments included in the assessment notice were disputed by TIM Celular, in administrative court, with the filing
of its first objections on 20 April 2011. On 20 April 2012, TIM Celular received notification of the decision of the administrative court of first instance which confirmed the findings set out in the assessment notice; TIM Celular promptly
filed an appeal against this decision on 21 May 2012.
The Company, as confirmed by specific legal opinions, believes it is unlikely that the company
could suffer any negative consequences in relation to these matters.
Still in relation to the federal level of taxation, the following additional
disputes should also be noted:
|
|
challenges regarding offsetting against previous tax losses;
|
|
|
further challenges regarding the tax deductibility of the amortisation of goodwill;
|
|
|
imposition of income tax on certain types of exchange rate differences;
|
|
|
imposition of withholding taxes on certain types of payments to foreign entities (for example, payments for
international roaming);
|
|
|
further challenges regarding offsets made between taxes payable and group company credit positions.
|
Overall, the risk for these cases, considered to be possible, amounts to 4 billion reais (3.7 billion reais at
31 December 2017).
State taxes
Within the scope of
the state levy, there are numerous challenges regarding ICMS, and in particular:
|
|
challenges concerning the reduction of the tax base due to discounts granted to customers, as well as challenges
regarding the use of tax credits declared by group companies, with respect to the return of loaned telephone devices, and following the detection of contract frauds to the detriment of the companies;
|
|
|
subjection of some fees owed to group companies and classified by them as fees for services other than
telecommunications to ICMS;
|
|
|
challenges over the use of the
PRO-DF
tax benefit originally
granted by some States, and subsequently declared unconstitutional (the challenge refers to the actual credit due to ICMS, declared by the TIM Cellular on the basis of the aforementioned tax benefits);
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Half-year Condensed Consolidated Financial Statements
|
|
Note 20
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
Contingent liabilities, other information, commitments and guarantees
|
|
|
107
|
|
|
|
challenges relating to the use of ICMS credits claimed by Group companies as a result of the acquisition of
tangible assets, and in relation to the supply of electricity to the companies, as well as in application of the provisions on acting as a withholding agent;
|
|
|
fines imposed on group companies for irregularities in tax return compliance.
|
In February 2018 the State of São Paulo notified two tax assessments regarding ICMS to TIM Celular, for a total amount of 679 million reais (at
the date of the assessment, including fines and interest). The first assessment (344 million reais) regarded a challenge of ICMS credits in relation to acting as a withholding agent, applicable when equipment is bought and distributed in
different States. The second assessment (335 million reais) challenged ICMS credits deriving from the special credit recognised by the company to its
pre-paid
customers, against subsequent
top-ups.
In June 2018 the State of São Paulo notified two further tax assessments to TIM Celular, again relating
to ICMS, for a total amount of 369 million reais (at the date of the assessment, including fines and interest). This assessment too relates to ICMS credits deriving from the special credit recognised by the company to its
pre-paid
customers against subsequent
top-ups,
as well as to the fines imposed for ICMS breaches. For a minor part of the claim, the company decided to authorise payment of
the amount requested, instead of starting legal proceedings, benefiting from a discount on the fine. The dispute thus continues for the remaining amount, 296 million reais.
Overall, the risk for these cases, considered to be possible, amounts to 8.4 billion reais (7.4 billion reais at 31 December 2017).
FUST and FUNTTEL
The main challenges about contributions to the
regulatory body (Anatel), and in particular in terms of FUST and FUNTTEL, concern whether or not interconnection revenues should be subject to these contributions.
Overall, the risk for these cases, considered to be possible, amounts to 2.8 billion reais (2.7 billion reais at 31 December 2017).
Administrative offence charge pursuant to Legislative Decree 231/2011 for the
so-called
TIM Security Affair
In December 2008 TIM received notification of the
application for its committal for trial for the administrative offence specified in articles 21 and 25, subsections 2 and 4, of legislative decree no. 231/2001 in relation to the affairs that involved several former employees of the Security
function and former collaborators of the Company charged among other things with offences involving corruption of public officials, with the object of acquiring information from confidential files. In May 2010 TIM definitively ceased
to be a defendant in the criminal trial, the Judge for the Preliminary Hearing having approved the motion for settlement of the proceedings (plea bargaining) presented by the Company. In the hearing before Section One of the Milan Court of Assizes,
TIM acted in the dual role of civil party and civilly liable party. In fact, on the one hand it was admitted as civil party against all the defendants for all charges, and on the other it was also cited as the party with civil liability pursuant to
article 2049 of the Italian Civil Code for the actions of the defendants in relation to 32 civil parties. Telecom Italia Latam and Telecom Italia Audit & Compliance Services (now incorporated into TIM) also participated in the hearing as
civil parties, having filed appearances since the Preliminary Hearing and brought charges against the defendants for hacking. After the lengthy evidence hearings, 22 civil parties filed claims for compensation, also against TIM as civilly liable
party, for over 60 million euros (over 42 million euros of which requested by a single civil party). The Company itself, as civil party, also summarised its conclusions against the defendants, requesting that they be found liable for all
the damages suffered as a result of the facts of the case. In February 2013, Section 1 of the Milan Court of Assizes issued the first instance judgement, sentencing the defendants to terms of imprisonment of between 7 years and 6 months and one
year. The Court also recognised that there had been
non-pecuniary
damage to some of the civil parties as a consequence of the alleged facts, and sentenced the defendants, jointly and severally with civilly
liable party TIM, to compensate said damages, totalling 270,000 euros (in part jointly and severally with Pirelli) plus legal fees; at the same time the Court also sentenced the defendants to pay compensation for pecuniary and
non-pecuniary
damages incurred by the Company, granting it a provisional sum of 10 million euros. The judgement also recognised the existence of
non-pecuniary
damage to
the companies Telecom Italia Latam and Telecom Italia Audit & Compliance Services, sentencing the defendants to pay compensation for damages on an equitable basis of 20,000 euros for each company. In November 2013 the grounds for the
judgement in the first instance were published (which, for its part, the Company decided not to contest). At the end of the appeal, which was brought by the convicted defendants, the judgement in the first instance was partly reversed. The appeal
judge took note of the fact that the time-limit had expired on the majority of the charges, and made an order not to proceed against the defendants who had been convicted in the lower court, with the exception of two, who were found guilty of the
offence of revealing information which was subject to a prohibition on disclosure. As for the civil judgements, the Court revoked those made by the judge of first instance and ruled in favour of three ministries, AGCM and the Revenues Agency. The
Court also decided to revoke the provisional sum of 10 million euros awarded to the Company as civil party at the end of the proceedings in the court of first instance, making a generic ruling that the defendants should pay compensatory civil
damages. Finally, the appeal judge also rejected all the demands for compensation advanced in the appeals by certain civil parties for a total of about 60 million euros, in respect of which the Company has the role of party liable for damages.
At the end of the appeal, therefore, the civil rulings settled in the first instance were confirmed which TIM, as the party liable for damages, had already paid to the damaged requesting parties. The three defendants brought an appeal to the Court
of Cassation against the judgement of the second instance issued by the Milan Appeal Court of Assizes. In April 2018 the Supreme Court confirmed the convictions of the three defendants and cancelled the civil rulings, referring the issue generically
to the civil court. It also cancelled and referred the confiscation in favour of the State, which will have to be reassessed by a different section of the Milan Court of Assizes of Appeal.
It should be noted that
for some disputes, described below, on the basis of the information available at the closing date of these Condensed half-year consolidated financial statements and with particular reference to the complexity of the proceedings, to their progress,
and to elements of uncertainty of a technical-procedural nature, it was not possible to make a reliable estimate of the size and/or times of any payments due. Moreover, in those cases in which disclosure of information on a dispute could seriously
jeopardise the position of TIM or its subsidiaries, only the general nature of the dispute is described.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Half-year Condensed Consolidated Financial Statements
|
|
Note 20
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
Contingent liabilities, other information, commitments and guarantees
|
|
|
108
|
|
Of the disputes with the aforementioned characteristics, no significant facts have emerged for those listed below
with respect to the information published in the Consolidated Financial Statements as at 31 December 2017:
|
|
Italian Competition Authority (AGCM) Case A428;
|
|
|
VODAFONE, COLT TECHNOLOGY SERVICES, KPNQ West Italia S.p.A. and SIPORTAL disputes (connected with AGCM case
A428);
|
|
|
Italian Competition Authority Case
I-761;
|
|
|
WIND and VODAFONE disputes (connected with AGCM case
I-761);
|
|
|
VODAFONE dispute (on access services);
|
|
|
Dispute on Adjustments to licence fees for the years 1994-1998;
|
|
|
Elinet S.p.A. bankruptcy;
|
|
|
Brazil CAM JVCO arbitration.
|
TELEUNIT
With a writ of summons before the Rome Court, Teleunit has claimed 35.4 million euros in compensation from TIM, based on the known decision of the Italian
Competition Authority that settled the A428 case. Specifically, the other party complained that in the period 2009/2010 it had suffered abusive conduct on TIMs part in the form of technical boycotting (refusals to activate network access
services - KOs), and anticompetitive practices in the form of margin squeezing (excessive squeezing of discount margins, considered abusive inasmuch as they cannot be replicated by competitors). TIM filed an appearance, contesting all of the
plaintiffs allegations.
With a writ of summons issued in October 2009 before the Milan Appeal Court, Teleunit asked that TIM alleged acts of abuse
of its dominant position in the premium services market be ascertained. The plaintiff quantified its damages at a total of approximately 362 million euros. TIM filed an appearance, contesting the claims of the other party.
After the ruling of January 2014 with which the Court of Appeal declared that it was not competent in this matter and referred the case to the Court, Teleunit
reinstated the case before the Milan Court the following April. TIM filed an appearance in the reinstated proceedings challenging the plaintiffs claims.
In its judgement of May 2017, the Milan Court rejected Teleunits claim in its entirety, and ordered the company to pay the legal costs of the case. This
judgement was appealed by Teleunit, in June 2017, before the Milan Court of Appeal. TIM filed an appeal challenging the arguments presented by the other party and asking that the judgement in the first instance be fully confirmed. With an order in
March 2018 the Milan Court of Appeal declared Teleunits appeal pursuant to art.
348-bis
of the Italian Code of Civil Procedure to be manifestly without foundation, and hence inadmissible. In May 2018
Teleunit appealed the judgement of the Court of Appeal to the Court of Cassation. TIM served a defence on the appellant, asking that the appealed ruling (and hence the judgement in the first instance) be confirmed in full.
Italian Competition Authority Case A514
In June 2017 the Italian Competition Authority (AGCM) started proceedings A514 against TIM, to ascertain a possible abuse of its dominant market position in
breach of article 102 of the Treaty on the Functioning of the European Union. The proceedings were started based on some complaints filed in May and June 2017, by Infratel, Enel, Open Fiber, Vodafone and Wind Tre, and concerns a presumed
abuse of TIMs dominant position in the market for wholesale access services and for retail services using the broadband and ultrabroadband fixed network. In particular, the AGCM hypothesised that TIM had adopted conduct aimed at: i) slowing
and hindering the course of the Infratel tender processes so as to delay, or render less remunerative the entry of another operator in the wholesale market; ii)
pre-emptively
securing customers on the retail
market for ultrabroadband services by means of commercial policies designed to restrict the space of customer contendibility remaining for the competitor operators.
After the start of the proceedings, the Authoritys officials carried out an inspection at some of TIMs offices in the month of July 2017. On
2 November last, TIM lodged a defence in which, in support of the correctness of its actions, it challenged all the arguments that the behaviour it had allegedly indulged in, and which are the object of the case, were actually unlawful.
On 14 February 2018, AGCM resolved to extend the scope of the case to investigate further behaviour concerning TIMs wholesale pricing strategy on
the market for wholesale access to broadband and ultrabroadband, and the use of the confidential information of customers of the alternative operators. The case should be concluded by the end of October 2018.
Italian Competition Authority Case
I-799
At its meeting on 1 February 2017, AGCM initiated
an investigation for possible breach of Article 101 of the TFEU (prohibition of agreements that restrict competition) against TIM S.p.A. and Fastweb S.p.A., following the signing of an agreement aimed at setting up a cooperative joint venture called
Flash Fiber S.r.l. TIM, in agreement with Fastweb, submitted some amendments to the agreements signed, in the form of proposed undertakings, aimed at closing the investigation without any breach being ascertained and, therefore, without any fine.
On 28 March 2018 AGCM resolved to approve the undertakings, making them binding on the Parties, and closed the case without imposing any fine.
On 11 June 2018 Open Fiber S.p.A. and Wind Tre S.p.A. filed separate appeals to the Lazio Regional Administrative Court (TAR) against the order closing
case
I-799
with the acceptance of the undertakings. They allege that this order has a series of procedural and substantial defects. Open Fiber S.p.A. also asked for the precautionary suspension of the order.
With a ruling on 19 July, the TAR rejected Open Fibers request for precautionary suspension since there were no exigent circumstances, without setting a date for the appeal hearing.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Half-year Condensed Consolidated Financial Statements
|
|
Note 20
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
Contingent liabilities, other information, commitments and guarantees
|
|
|
109
|
|
EUTELIA and VOICEPLUS
In June 2009, Eutelia and Voiceplus asked that alleged
acts of abuse by TIM of its dominant position in the premium services market (based on the public offer of services provided through
so-called
Non Geographic Numbers) be investigated. The complainants
quantified their damages at a total of approximately 730 million euros.
The case follows a precautionary procedure in which the Milan Appeal Court
prohibited certain behaviours of the Company relating to the management of some financial relations with Eutelia and Voiceplus concerning the Non Geographic Numbers, for which TIM managed the payments from the end customers, on behalf of such OLOs
and in the light of regulatory requirements. After the ruling with which the Milan Court of Appeal accepted TIMs objections, declaring that it was not competent in this matter and referring the case to the Civil Court, Eutelia in extraordinary
administration and Voiceplus in liquidation resubmitted the matter to the Milan Court. The first hearing took place in the month of March 2014. TIM filed an appearance challenging the claims of the other parties.. After the collapse of Voiceplus,
the Milan Court declared the case suspended, in an order in September 2015. The case was later resumed by Voiceplus.
With a judgement issued in February
2018, the Milan Court accepted TIMs defence and rejected the plaintiffs claim for compensation, ordering them, jointly and severally, to pay the legal costs. In March 2018 Eutalia and Voiceplus proposed an appeal against the judgement in
the first instance.
TIM will file its appearance within the legal time limit. The hearing date has been set for 19 September 2018.
SKY
In 2016, TIM has started civil proceedings against SKY Italia in the Milan Court, asking the court to void the contract signed by the two companies in April
2014 for the delivery and marketing, between 2015 and 2019, of the SKY IPTV (Internet Protocol Television) offer on the TIM IPTV platform, due to abuse of dominant position by the other party.
As an alternative, the Company also asked the court to reduce to a fair level the amounts demanded by SKY by way of the
so-called
Guaranteed Minimums (penalties) established to SKYs advantage and related to predetermined customer
sign-up
and churn-rate thresholds in the
five years of the partnership.
SKY filed an appearance in February 2017, challenging TIMs claim and demanding payment of the Guaranteed Minimums it
claimed to have accrued, a request which was opposed by the Company. At May 2018 judgement had been withheld on this case and the proceedings are ongoing.
28-day
billing
Resolution 121/17/CONS, of March 2017, with which
AGCom supplemented its resolution 252/16/CONS, constitutes the concluding act of a regulatory process that has always had the sole purpose of safeguarding price transparency and comparability of economic terms and conditions.
Said resolution 121/17/CONS, inter alia, introduced instructions on billing intervals for telephony, prescribing, specifically for fixed telephony, that the
interval should be monthly, or multiples thereof, and, for mobile telephony, that it should be at least four-weekly.
TIM appealed Resolution 121/17/CONS
to the Regional Administrative Court, alleging that AGCOM was exceeding its powers. The judgement rejecting the appeal was published on 12 February 2018, and the grounds for this were published on 4 May 2018. TIM appealed this judgement to
the Council of State on 18 June 2018.
During December 2017, with its Resolution 499/17/CONS, AGCom confirmed that TIM had breached the provisions of
Resolution 121/17/CONS in not having adopted a monthly frequency of renewal of fixed telephony offers and billing at monthly intervals or multiples thereof, and fined TIM 1,160,000 euros, ordering it to make provision - when the billing cycle was
restored to monthly intervals or multiples thereof - to return the amounts corresponding to the fee for the number of days that, from 23 June 2017, had not been used by the users in terms of the supply of service due to the misalignment of the
four-weekly and monthly billing cycles.
TIM also appealed this second resolution to the Regional Administrative Court of Lazio, asking for its
precautionary suspension which, on 22 February 2018, was accepted by the Regional Administrative Court of Lazio limited to the part relating to the reimbursement orders, at the same time scheduling the hearing for consideration of the merits on
14 November 2018.
Furthermore, law no 172 of 4 December 2017 decreed that contracts for the supply of electronic communications services should
obligatorily prescribe that the renewal of offers and the billing of services be based on a month, or multiples thereof.
TIM adapted to this order within
the period of time prescribed by law, namely within 120 days of the date it came into force (5 April 2018).
On 7 March 2018, TIM was notified of
another resolution (Resolution 112/2018/CONS) in which AGCom (i) ordered the Company to postpone, for fixed telephony services only, the due date of bills issued after the restoration of monthly billing by a number of days equal to those that
had presumably been lost from 23 June 2017 onwards due to the four-weekly billing cycle; and (ii) revoked the preceding resolution 499/17/CONS in the part in which TIM was ordered to repay the amounts presumably lost from 23 June 2017
onwards, with the four-weekly billing cycle.
The aforementioned resolution was challenged by TIM on 16 March 2018, with an additional submission
triggered as part of the appeal against resolution 499/17/CONS, with a request for single precautionary measures, which was provisionally granted until the hearing before the Council on 11.4.2018, with a presidential decree published on 26.3.2017.
After the notification by AGCom on 9 April 2018 of presidential decree 9/18/PRES - which amended resolution 112/18/CONS in those parts prescribing
that the deferment of billing had to take place when the billing cycle was restored to monthly intervals, or multiples thereof, also ordering that the timescales for complying with the order would be identified after hearings with the operators and
the main consumer protection associations - TIM and the other operators affected by the presidential decree withdrew their application for precautionary measures.
On 7 May TIM also appealed AGCom presidential decree no. 9/18/PRES and Resolution no. 187/18/CONS which ratified this decree. On 3 July 2018, AGCom
published new resolution 269/18/CONS, with which it set 31 December 2018 as the date by which the operators must return to their fixed network customers a number of days of service equal to those eroded as an effect of 28 day billing, or
propose to the affected customers any alternative compensatory measures, after having notified them to AGCom. In line with the actions it has undertaken and the arguments it has made so far, TIM intends to appeal this resolution.
Finally, on 19 February 2018, AGCM initiated the
I-820
preliminary investigation against the companies TIM,
Vodafone, Fastweb,
Wind-Tre
and the ASSTEL category association to verify the hypothesis of the existence of an agreement restricting competition between the main fixed and mobile telephony operators in order
to coordinate the respective commercial strategies, thereby violating art. 101 of the TFEU.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Half-year Condensed Consolidated Financial Statements
|
|
Note 20
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
Contingent liabilities, other information, commitments and guarantees
|
|
|
110
|
|
The presumed coordination, according to the opening provision of the proceedings by AGCM, would take the form of
implementation of the obligation introduced by Article
19-quinquiesdecies
of Legislative Decree 148/2017 (converted by Law 172/2017) which requires operators of electronic communication services to send out
monthly (or monthly multiples) bills and renewed offers for fixed and mobile services.
On 21 March 2018, AGCM issued a provisional precautionary
measure against all the operators involved in the proceedings with which it ordered the suspension, pending the proceedings, of the implementation of the agreement concerning the determination of repricing communicated to users at the time of
reformulating the billing cycle in compliance with Law 172/17 and to independently redetermine its commercial strategy. The order with which AGCM confirmed the precautionary measure was published on 13 April 2018.
On 12 June 2018 TIM filed an appeal with the TAR for AGCM precautionary measure no. 27112 dated 11 April 2018 to be set aside.
In its session on 27 June 2018, AGCM took note of the brief submitted by TIM regarding compliance with the precautionary measure.
The date by which the case is to be closed has been set for 31 March 2019.
With the support of its legal advisors, TIM made a good faith assessment of the likely outcome of current disputes claiming that sums of money should be
returned to fixed telephony users, concluding that a negative outcome was a mere possibility.
Golden Power Case
In August 2017 the Presidency of the Council of
Ministers started formal proceedings against TIM (and also against Vivendi) to ascertain that TIM was indeed obliged to notify Vivendis acquisition of corporate control of TIM and its strategic assets, pursuant to the Golden Power
law. In September 2017, the proceedings in question concluded by ascertaining that this obligation did exist for TIM with effect from 4 May 2017 (the date of the Shareholders Meeting that renewed TIMs corporate bodies).
As a result of this decision by the Presidency of the Council of Ministers, new and separate administrative proceedings started for the imposition on TIM of a
financial penalty laid down by the Golden Power law for
non-compliance
with the aforementioned obligation to notify. These proceedings ended on 8 May 2018 with the imposition of a financial penalty of
74.3 million euros.
The Company is convinced that it has the legal arguments to demonstrate that it was under no obligation to notify the control
exercised over it by Vivendi, has already filed an extraordinary appeal to the President of the Republic to request the abrogation of the order of September 2017 and has appealed against the aforementioned order of 8 May 2018 which imposed a
financial penalty, requesting its precautionary suspension. With an order in July 2018, the TAR granted this application and suspended payment of the fine, setting a date for the appeal to be heard.
It should also be noted that in May 2018 a guarantee bond for 74.3 million euros was issued in favour of the Presidency of the Council. TIM had been
requested to submit such a bond for its application to Lazio TAR for precautionary suspension of the collection of the fine imposed for alleged breach of art. 2 of Legislative Decree no. 21 of 15/3/2012 (the Golden Power law).
On the other hand, the Presidency of the Council of Ministers exercised the special powers prescribed in the Golden Power law through two specific rulings in
October and November 2017 with which it imposed specific prescriptions and conditions on TIM S.p.A. and the Telecom Italia group companies Telecom Italia Sparkle and Telsy Elettronica e Telecomunicazioni.
The prescriptions, according to the Administrative Authority, are essentially connected to the circumstance that these companies, in part, perform activities
that are relevant for national security and as far as TIM is concerned to the circumstance that it also owns the infrastructure and the systems used to provide access to
end-users
of services covered by the
universal service obligation.
Any failure on the part of the recipients of the orders to execute the conditions and prescriptions is penalised in the
same way as failure to notify significant acts for the purpose of the application of Golden Power law.
The companies subject to the prescriptions are
required to send periodic reports to a special Monitoring Committee established at the office of the Prime Minister in order to verify compliance with the aforementioned prescriptions.
In December 2017 the Group sent to the Presidency of the Council of Ministers the first compliance report outlining all the proposals and activities put in
place to carry out the prescriptions.
In this case too TIM has already submitted an extraordinary appeal to the President of the Republic to request
abrogation of the orders in question.
Vodafone Dispute - Universal Service
In a decision published in July 2015, the Council of
State rejected the appeal lodged by AGCom and TIM against the judgement of the Lazio Administrative Court (TAR) on the financing of the universal service obligations for the period 1999-2003. With this judgement the judge had granted the appeals by
Vodafone, annulling AGCom decisions 106, 107, 109/11/CONS on the renewal of the related proceedings, which included Vodafone among the subjects required to contribute, for a sum of approximately 38 million euros. Essentially, the judgement
confirms that the Authority has not demonstrated the particular degree of replaceability between fixed and mobile telephony for mobile operators to be included among the subjects required to repay the cost of the universal service, which
means that AGCom needs to issue a new ruling.
TIM has filed an application with AGCom to renew the proceedings, and an appeal against the judgement of
the Council of State to the Court of Cassation (which subsequently ruled that the appeal was inadmissible).
In April 2016 Vodafone appealed against the
Ministry of Economic Development (MISE) and TIM to the Council of State, for
non-compliance
with the judgement of the Council of State. This appeal referred to AGCom decision 109/11/CONS (2003 yearly payment,
on the basis of which Vodafone had paid the sum of approximately 9 million euros as contribution, restitution of which was requested).
In its
judgement of November 2016 the Council of State rejected the appeal, referring to the Regional Administrative Court (TAR) the decision on the methods of compliance. In February 2017, Vodafone presented the Lazio Regional Administrative Court with
four new appeals against the Ministry of Economic Development and TIM regarding observance of the ruling, upheld on appeal, countermanding the resolutions for the years 1999-2003 and repayment of the amounts of around 38 million euros already
paid to the Ministry of Economic Development as a contribution.
With a judgement issued in June 2018, the TAR rejected all of Vodafones appeals,
and, as requested by TIM, expressly affirmed that AGCom must renew the proceedings, particularly with regard to the determination of the degree of replaceability between fixed and mobile telephony. Vodafone has appealed the four judgements to the
Council of State.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Half-year Condensed Consolidated Financial Statements
|
|
Note 20
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
Contingent liabilities, other information, commitments and guarantees
|
|
|
111
|
|
Olivetti Asbestos exposure
In September 2014 the Ivrea Public Prosecutors
Office closed the investigation on the presumed exposure to asbestos of 15 former workers from the companies Ing. C. Olivetti S.p.A. (now TIM S.p.A.), Olivetti Controllo Numerico S.p.A, Olivetti Peripheral Equipment
S.p.A., Sixtel S.p.A. and Olteco S.p.A and served notice that the investigations had been concluded on the 39 people investigated (who include former Directors of the aforementioned companies).
On December 2014 the Ivrea Public Prosecutors Office formulated a request for 33 of the 39 people originally investigated to be committed for trial, and
at the same time asked that 6 investigations be archived.
During the preliminary hearing, which started in April 2015, TIM assumed the role of civilly
liable party, after being formally summonsed by all 26 civil parties (institutions and natural persons) joined in the proceedings. At the end of the preliminary hearing, 18 of the original 33 persons accused were committed for trial. The trial
started in November 2015, and, as the party liable for damages, the Company has reached a settlement agreement with 12 of the 18 individuals (heirs/injured persons/family members) who are civil parties to the dispute and they have, therefore,
withdrawn the claim against TIM.
In the judgement of first instance, in July 2016, 13 of the 18 defendants were found guilty, with sentences ranging from
1 year to 5 years of imprisonment: four of the defendants were found not guilty, and one case was dismissed for health reasons. The defendants were also sentenced to pay compensation jointly and severally with the party liable for damages TIM, of an
overall sum of approximately 1.9 million euros as a provisional payment to INAIL and 6 heirs who were not part of the settlement. A generic judgement to pay compensation for damages to the remaining damaged parties
(entities/unions/associations) was issued, although they must in any case ask the civil court to quantify the damages. The Company challenged the rationale for the judgement in the first instance, and signed settlements, including with the final 6
heirs who constituted the civil party, before the judgement in the second instance was issued. So the only civil parties to the appeal were organisations and associations.
In April 2018 the Turin Appeal Court, overturning the judgement of the court of the first instance, found all the accused not guilty, because there was no
case to answer for all the charges, and stated that final motions should be filed within 90 days.
Brazil - Opportunity Arbitration
In May 2012, TIM and Telecom Italia International N.V.
(now merged in Telecom Italia Finance) were served with a notice of arbitration proceedings brought by the Opportunity group, claiming compensation for damages allegedly suffered for presumed breach of a settlement agreement signed in 2005. Based on
the claimants allegations, the damages relate to circumstances that emerged in the criminal proceedings pending before the Milan Court regarding,
inter alia
, unlawful activities engaged in by former employees of TIM.
The investigatory phase having been completed, the hearing for oral discussion took place in November 2014, after which the parties filed their concluding
arguments in preparation for the decision on the case.
In September 2015, the Board of Arbitration declared the proceedings closed, as the award was
going to be filed.
Subsequently, the Board of Arbitration allowed the parties to exchange short arguments and the ICC Court extended the term for the
filing of the award.
In September 2016 the ICC Court notified the parties of its judgement, based on which the Board of Arbitration rejected all the
claims made by the Opportunity group and decided that the legal costs, administrative costs and costs for expert witnesses should be split between the parties.
In April 2017 the Opportunity group filed an appeal against the arbitration award before the Paris Court of Appeal.
In November 2017, TIM and Telecom Italia Finance received from the Secretariat of the ICCs International Court of Arbitration notice of a Request for
Revision of the arbitration finding, filed by the Opportunity group, asking for a new ruling. A Board of Arbitration was subsequently established.
Alfiere S.p.A. -
TIM-CDP
Immobiliare arbitrations
Alfiere S.p.A. is a company that is owned equally by
TIM and CDP Immobiliare S.r.l. (CDPI), which owns the property complex named Torri dellEur. It was intended that this property would house the offices of TIMs General Administration department, after restructuring works and
the conclusion of a rental contract. After issues arose relating to the cancellation of the building permit, there was a lengthy dispute before the administrative court, which is still pending, and arbitration proceedings have also started, with TIM
making two applications for arbitration of its dispute with CDPI before the arbitration chamber of the Rome Chamber of Commerce. These disputes seek: (i) to determine that CDPI was obliged to indemnify (TIM) in relation to the extraordinary
contribution of 24 million euros that local authority Roma Capitale had requested from Alfiere; (ii) to determine that TIM had absolutely no obligation to pay rent for the premises, due to the fact that the property was not handed over by
31 December 2017. As part of this second arbitration case, CDPI has, by way of counterclaim, requested that all the contracts stipulated with TIM in relation to Alfiere be cancelled, and TIM ordered to pay compensation for the related damages,
quantified as over 88 million euros. In May 2018 the Board of Arbitration combined the aforementioned cases, deferring the date for its decision to be issued to 30 December 2018.
B) OTHER INFORMATION
With reference to the cases listed below no significant facts have emerged to add to the information published in the Consolidated Financial Statements as at
31 December 2017.
|
|
Mobile telephony - criminal proceedings;
|
|
|
Dispute concerning the licence fees for 1998;
|
|
|
Vodafone (previously TELETU).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Half-year Condensed Consolidated Financial Statements
|
|
Note 20
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
Contingent liabilities, other information, commitments and guarantees
|
|
|
112
|
|
C)
COMMITMENTS AND GUARANTEES
Guarantees, net of
back-to-back
guarantees
received, amounted to 27 million euros.
The guarantees provided by third parties to Group companies, amounting to 4,117 million euros,
consisted of guarantees for loans received (1,254 million euros) and of performance guarantees under outstanding contracts (2,863 million euros).
The guarantees provided by third parties for TIM S.p.A. obligations include the surety issued in favor of the Ministry of Economic Development for
38 million euros, for the commitment made by the Company to build equipment networks with
eco-sustainable
characteristics. In particular, the Company has made a commitment to achieve energy savings in the
new LTE technologies of approximately 10% on infrastructure and 20% on transmission devices over a period of 5 years (compared to energy consumed by current technology). The Ministry of Economic Development has asked for the guarantee to be extended
to December 31, 2018;
In May 2018, as mentioned above, TIM issued a surety to the Prime Ministers Office for 74.3 million euros to secure
an appeal to the Lazio Administration Court for a provisional stay of the administrative fine levied on TIM following the preliminary investigation connected with the penalty proceeding initiated under Article 2 of Decree Law 21 of March 15,
2012 (the Golden Power rule) .
Main guarantees for loans at June 30, 2018
Issuer
|
|
|
|
|
|
|
Amount
(millions of euros)
|
|
SACE
|
|
|
368
|
|
|
|
|
|
|
BBVA - Banco Bilbao Vizcaya Argentaria
|
|
|
210
|
|
|
|
|
|
|
Cassa Depositi e Prestiti
|
|
|
158
|
|
|
|
|
|
|
Intesa Sanpaolo
|
|
|
115
|
|
|
|
|
|
|
Ing
|
|
|
105
|
|
|
|
|
|
|
Unicredit
|
|
|
105
|
|
|
|
|
|
|
Commerzbank
|
|
|
58
|
|
|
|
|
|
|
Banco Santander
|
|
|
52
|
|
|
|
|
|
|
Sumitomo Mitsui Banking
|
|
|
52
|
|
|
|
|
|
|
The amounts shown in the table relate to loans issued by the EIB for the TIM Broadband Digital Divide, TIM Ricerca &
Sviluppo Banda Larga, TIM Rete Mobile a Banda Larga, and TIM RDI for Broadband Services projects.
There are also surety bonds on the telecommunication
services in Brazil for 371 million euros.
D) ASSETS PLEDGED TO GUARANTEE FINANCIAL LIABILITIES
The
contracts for
low-rate
loans granted by the Brazilian Development Bank BNDES (Banco Nacional de Desenvolvimento Econômico e Social) to Tim Celular for a total equivalent amount of 716 million euros
are covered by specific covenants. In the event of
non-compliance
with the covenant obligations, BNDES will have a right to the receipts which transit on the bank accounts of the company.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Half-year Condensed Consolidated Financial Statements
|
|
Note 20
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
Contingent liabilities, other information, commitments and guarantees
|
|
|
113
|
|
NOTE 21
FINANCE INCOME AND EXPENSES
FINANCE INCOME
Finance income fell by 559 million euros compared to the first half of 2017. The breakdown is as follows.
|
|
|
|
|
|
|
|
|
|
|
|
|
(millions of euros)
|
|
|
|
|
1st Half
2018
|
|
|
1st Half
2017
|
|
Interest income and other finance income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from financial receivables, recorded in
Non-current
assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from securities other than investments, recorded in
Non-current
assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from securities other than investments, recorded in Current assets
|
|
|
|
|
|
|
6
|
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income other than the above:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
|
|
|
|
29
|
|
|
|
75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange gains
|
|
|
|
|
|
|
163
|
|
|
|
518
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from fair value hedge derivatives
|
|
|
|
|
|
|
20
|
|
|
|
32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reversal of the Reserve for cash flow hedge derivatives to the income statement (interest rate
component)
|
|
|
|
|
|
|
266
|
|
|
|
290
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from
non-hedging
derivatives
|
|
|
|
|
|
|
2
|
|
|
|
8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Miscellaneous finance income
|
|
|
|
|
|
|
8
|
|
|
|
12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a
|
)
|
|
|
494
|
|
|
|
941
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Positive fair value adjustments to:
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value hedge derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying financial assets and liabilities of fair value hedge derivatives
|
|
|
|
|
|
|
21
|
|
|
|
88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-hedging
derivatives
|
|
|
|
|
|
|
29
|
|
|
|
81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(b
|
)
|
|
|
50
|
|
|
|
169
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reversal of impairment loss on financial assets other than investments
|
|
|
(c
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from negative adjustment of IFRS 9 impairment reserve on financial assets through
FVTOCI
|
|
|
(d
|
)
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reversal of IFRS 9 impairment reserve on financial assets through FVTOCI
|
|
|
(e
|
)
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
(a+b+c+d+e
|
)
|
|
|
551
|
|
|
|
1,110
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Half-year Condensed Consolidated Financial Statements
|
|
Note 21
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
Finance income and expenses
|
|
|
114
|
|
FINANCE
EXPENSES
Finance expenses fell by 581 million euros compared to the first half of 2017. The figure breaks down as follows.
|
|
|
|
|
|
|
|
|
|
|
|
|
(millions of euros)
|
|
|
|
|
1st Half
2018
|
|
|
1st Half
2017
|
|
Interest expenses and other finance expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expenses and other costs relating to bonds
|
|
|
|
|
|
|
508
|
|
|
|
552
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expenses to banks
|
|
|
|
|
|
|
40
|
|
|
|
57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expenses to others
|
|
|
|
|
|
|
108
|
|
|
|
133
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
656
|
|
|
|
742
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commissions
|
|
|
|
|
|
|
36
|
|
|
|
44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange losses
|
|
|
|
|
|
|
176
|
|
|
|
498
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charges from fair value hedge derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reversal of the Reserve for cash flow hedge derivatives to the income statement (interest rate
component)
|
|
|
|
|
|
|
227
|
|
|
|
244
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charges from
non-hedging
derivatives
|
|
|
|
|
|
|
4
|
|
|
|
17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Miscellaneous finance expenses
|
|
|
|
|
|
|
103
|
|
|
|
118
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a
|
)
|
|
|
1,202
|
|
|
|
1,663
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Negative fair value adjustments to:
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value hedge derivatives
|
|
|
|
|
|
|
|
|
|
|
82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying financial assets and liabilities of fair value hedge derivatives
|
|
|
|
|
|
|
23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-hedging
derivatives
|
|
|
|
|
|
|
35
|
|
|
|
105
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(b
|
)
|
|
|
58
|
|
|
|
187
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment losses on financial assets other than investments
|
|
|
(c
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses from positive adjustment of IFRS 9 impairment reserve on financial assets through
FVTOCI
|
|
|
(d
|
)
|
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
(a+b+c+d
|
)
|
|
|
1,269
|
|
|
|
1,850
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Half-year Condensed Consolidated Financial Statements
|
|
Note 21
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
Finance income and expenses
|
|
|
115
|
|
For greater clarity of presentation, the net effects relating to derivative financial instruments are summarized
in the following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
(millions of euros)
|
|
|
|
|
1st Half
2018
|
|
|
1st Half
2017
|
|
Exchange gains
|
|
|
|
|
|
|
163
|
|
|
|
518
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange losses
|
|
|
|
|
|
|
(176
|
)
|
|
|
(498
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net exchange gains and losses
|
|
|
|
|
|
|
(13
|
)
|
|
|
20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from fair value hedge derivatives
|
|
|
|
|
|
|
20
|
|
|
|
32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charges from fair value hedge derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net result from fair value hedge derivatives
|
|
|
(a
|
)
|
|
|
20
|
|
|
|
32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Positive effect of the reversal of the Reserve of cash flow hedge derivatives to the income
statement (interest rate component)
|
|
|
|
|
|
|
266
|
|
|
|
290
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Negative effect of the reversal of the Reserve of cash flow hedge derivatives to the income
statement (interest rate component)
|
|
|
|
|
|
|
(227
|
)
|
|
|
(244
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net effect of the Reversal of the Reserve of cash flow hedge derivatives to the income statement
(interest rate component)
|
|
|
(b
|
)
|
|
|
39
|
|
|
|
46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from
non-hedging
derivatives
|
|
|
|
|
|
|
2
|
|
|
|
8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charges from
non-hedging
derivatives
|
|
|
|
|
|
|
(4
|
)
|
|
|
(17
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net result from
non-hedging
derivatives
|
|
|
(c
|
)
|
|
|
(2
|
)
|
|
|
(9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net result from derivatives
|
|
|
(a+b+c
|
)
|
|
|
57
|
|
|
|
69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Positive fair value adjustments to fair value hedge derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Negative fair value adjustments to Underlying financial assets and liabilities of fair value hedge
derivatives
|
|
|
|
|
|
|
(23
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net fair value adjustments
|
|
|
(d
|
)
|
|
|
(23
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Positive fair value adjustments to Underlying financial assets and liabilities of fair value hedge
derivatives
|
|
|
|
|
|
|
21
|
|
|
|
88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Negative fair value adjustments to fair value hedge derivatives
|
|
|
|
|
|
|
|
|
|
|
(82
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net fair value adjustments
|
|
|
(e
|
)
|
|
|
21
|
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net fair value adjustments to fair value hedge derivatives and underlyings
|
|
|
(d+e
|
)
|
|
|
(2
|
)
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Positive fair value to
non-hedging
derivatives
|
|
|
(f
|
)
|
|
|
29
|
|
|
|
81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Negative fair value adjustments to
non-hedging
derivatives
|
|
|
(g
|
)
|
|
|
(35
|
)
|
|
|
(105
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net fair value adjustments to
non-hedging
derivatives
|
|
|
(f+g
|
)
|
|
|
(6
|
)
|
|
|
(24
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Half-year Condensed Consolidated Financial Statements
|
|
Note 21
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
Finance income and expenses
|
|
|
116
|
|
NOTE 22
PROFIT (LOSS) FOR THE PERIOD
Profit for the period decreased by
25 million euros compared to the first half of 2017. The figure breaks down as follows.
|
|
|
|
|
|
|
|
|
(millions of euros)
|
|
1st Half
2018
|
|
|
1st Half
2017
|
|
Profit (loss) for the period
|
|
|
629
|
|
|
|
654
|
|
|
|
|
|
|
|
|
|
|
Attributable to:
|
|
|
|
|
|
|
|
|
Owners of the Parent:
|
|
|
|
|
|
|
|
|
Profit (loss) from continuing operations
|
|
|
554
|
|
|
|
596
|
|
|
|
|
|
|
|
|
|
|
Profit (loss) from Discontinued
operations/Non-current
assets held for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit (loss) for the period attributable to owners of the Parent
|
|
|
554
|
|
|
|
596
|
|
|
|
|
|
|
|
|
|
|
Non-controlling
interests:
|
|
|
|
|
|
|
|
|
Profit (loss) from continuing operations
|
|
|
75
|
|
|
|
58
|
|
|
|
|
|
|
|
|
|
|
Profit (loss) from Discontinued
operations/Non-current
assets held for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit (loss) for the period attributable to
non-controlling
interests
|
|
|
75
|
|
|
|
58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Half-year Condensed Consolidated Financial Statements
|
|
Note 22
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
Profit (loss) for the period
|
|
|
117
|
|
NOTE 23
EARNINGS PER SHARE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1st Half 2018
|
|
|
1st Half 2017
|
|
Basic earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit (loss) for the period attributable to owners of the Parent
|
|
|
|
|
|
|
554
|
|
|
|
596
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: additional dividends for the savings shares (0.011 euros per share and up to
capacity)
|
|
|
|
|
|
|
(66
|
)
|
|
|
(66
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(millions of
euros
|
)
|
|
|
488
|
|
|
|
530
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average number of ordinary and savings shares
|
|
|
(millions
|
)
|
|
|
21,067
|
|
|
|
21,067
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share Ordinary shares
|
|
|
(euros
|
)
|
|
|
0.02
|
|
|
|
0.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Plus: additional dividends per savings share
|
|
|
|
|
|
|
0.01
|
|
|
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share Savings shares
|
|
|
(euros
|
)
|
|
|
0.03
|
|
|
|
0.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share from continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit (loss) from continuing operations attributable to Owners of the Parent
|
|
|
|
|
|
|
554
|
|
|
|
596
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: additional dividends for the savings shares
|
|
|
|
|
|
|
(66
|
)
|
|
|
(66
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(millions of
euros
|
)
|
|
|
488
|
|
|
|
530
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average number of ordinary and savings shares
|
|
|
(millions
|
)
|
|
|
21,067
|
|
|
|
21,067
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share from continuing operations Ordinary shares
|
|
|
(euros
|
)
|
|
|
0.02
|
|
|
|
0.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Plus: additional dividends per savings share
|
|
|
|
|
|
|
0.01
|
|
|
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share from continuing operations Savings shares
|
|
|
(euros
|
)
|
|
|
0.03
|
|
|
|
0.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share from Discontinued
operations/Non-current
assets held for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit (loss) from Discontinued
operations/Non-current
assets held for sale
|
|
|
(millions of
euros
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average number of ordinary and savings shares
|
|
|
(millions
|
)
|
|
|
21,067
|
|
|
|
21,067
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share from Discontinued
operations/Non-current
assets held for sale Ordinary shares
|
|
|
(euros
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share from Discontinued
operations/Non-current
assets held for sale Savings shares
|
|
|
(euros
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1st Half 2018
|
|
|
|
1st Half 2017
|
|
Average number of ordinary shares
|
|
|
|
|
|
|
15,039,368,195
|
|
|
|
15,039,368,195
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average number of savings shares
|
|
|
|
|
|
|
6,027,791,699
|
|
|
|
6,027,791,699
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
21,067,159,894
|
|
|
|
21,067,159,894
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TIM Group Condensed Consolidated Financial Statements
|
|
Note 23
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
Earnings per share
|
|
|
118
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1st Half 2018
|
|
|
1st Half 2017
|
|
Diluted earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit (loss) for the period attributable to owners of the Parent
|
|
|
|
|
|
|
554
|
|
|
|
596
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dilution effect of stock option plans and convertible bonds (*)
|
|
|
|
|
|
|
20
|
|
|
|
29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: additional dividends for the savings shares (0.011 euros per share and up to
capacity)
|
|
|
|
|
|
|
(66
|
)
|
|
|
(66
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(millions
of euros
|
)
|
|
|
508
|
|
|
|
559
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average number of ordinary and savings shares
|
|
|
(millions
|
)
|
|
|
22,167
|
|
|
|
22,219
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share Ordinary shares
|
|
|
(euros
|
)
|
|
|
0.02
|
|
|
|
0.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Plus: additional dividends per savings share
|
|
|
|
|
|
|
0.01
|
|
|
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share Savings shares
|
|
|
(euros
|
)
|
|
|
0.03
|
|
|
|
0.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share from continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit (loss) from continuing operations attributable to Owners of the Parent
|
|
|
|
|
|
|
554
|
|
|
|
596
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dilution effect of stock option plans and convertible bonds (*)
|
|
|
|
|
|
|
20
|
|
|
|
29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: additional dividends for the savings shares
|
|
|
|
|
|
|
(66
|
)
|
|
|
(66
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(millions
of euros
|
)
|
|
|
508
|
|
|
|
559
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average number of ordinary and savings shares
|
|
|
(millions
|
)
|
|
|
22,167
|
|
|
|
22,219
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share from continuing operations Ordinary shares
|
|
|
(euros
|
)
|
|
|
0.02
|
|
|
|
0.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Plus: additional dividends per savings share
|
|
|
|
|
|
|
0.01
|
|
|
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share from continuing operations Savings shares
|
|
|
(euros
|
)
|
|
|
0.03
|
|
|
|
0.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share from Discontinued
operations/Non-current
assets held for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit (loss) from Discontinued
operations/Non-current
assets held for sale
|
|
|
(millions
of euros
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dilution effect of stock option plans and convertible bonds
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average number of ordinary and savings shares
|
|
|
(millions
|
)
|
|
|
22,167
|
|
|
|
22,219
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share from Discontinued
operations/Non-current
assets held for sale Ordinary shares
|
|
|
(euros
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share from Discontinued
operations/Non-current
assets held for sale Savings shares
|
|
|
(euros
|
)
|
|
|
|
|
|
|
|
|
Average number of ordinary shares (*)
|
|
|
|
|
|
|
16,139,373,829
|
|
|
|
16,191,454,392
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average number of savings shares
|
|
|
|
|
|
|
6,027,791,699
|
|
|
|
6,027,791,699
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
22,167,165,528
|
|
|
|
22,219,246,091
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*)
|
The average number of ordinary shares also includes the potential ordinary shares relating to the equity
compensation plans of employees for which the (market and
non-market)
performance conditions have been met, in addition to the theoretical number of shares that are issuable as a result of the conversion of
the unsecured equity-linked convertible bond. Consequently, the Net profit (loss) for the period attributable to Owners of the Parent and the Profit (loss) from continuing operations attributable to Owners of the Parent have
also been adjusted to exclude the effects, net of tax, related to the above-mentioned plans and to the convertible bond (+20 million euros in the 1st half 2018; +29 million euros in the 1st half 2017).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TIM Group Condensed Consolidated Financial Statements
|
|
Note 23
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
Earnings per share
|
|
|
119
|
|
POTENTIAL FUTURE CHANGES IN SHARE CAPITAL
The table below shows
future potential changes in share capital, based on the issuance of the convertible bond by TIM S.p.A. in March 2015; the authorizations to increase the share capital in place at June 30, 2018; and the options and rights granted under equity
compensation plans, still outstanding at the reporting date:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of
maximum shares
issuable
|
|
|
Share
capital
(thousands
of euros)
|
|
|
Additional
Paid-in
capital
(thousands
of euros)
|
|
|
Subscription
price per
share
(euros)
|
|
Additional capital increases not yet approved (ordinary shares)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2014-2016 Stock Option Plan
|
|
|
133,042
343,069
893,617
13,555,651
|
|
|
|
73
189
492
7,455
|
|
|
|
80
158
393
5,287
|
|
|
|
1.15
1.01
0.99
0.94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total additional capital increases not yet approved (ordinary shares)
|
|
|
14,925,379
|
|
|
|
8,209
|
|
|
|
5,918
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital increases already approved (ordinary shares) 2015 Convertible Bond (ordinary shares)
(*)
|
|
|
1,082,485,386
|
|
|
|
2,000,000
|
|
|
|
n.a.
|
|
|
|
n.a.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible bonds
|
|
|
|
|
|
|
2,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
2,008,209
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*)
|
The number of shares potentially issuable shown may be subject to adjustments.
|
Further information is provided in the Notes Financial liabilities
(non-current
and current) and
Equity compensation plans.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TIM Group Condensed Consolidated Financial Statements
|
|
Note 23
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
Earnings per share
|
|
|
120
|
|
NOTE 24
SEGMENT REPORTING
A) SEGMENT REPORTING
Segment reporting is based on the following operating segments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TIM Group Condensed Consolidated Financial Statements
|
|
Note 24
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
Segment reporting
|
|
|
121
|
|
Separate Consolidated Income Statements by Operating Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(millions of euros)
|
|
Domestic
|
|
|
Brazil
|
|
|
Other Operations
|
|
|
Adjustments and
eliminations
|
|
|
Consolidated Total
|
|
|
|
1st Half
2018
|
|
|
1st Half
2017
|
|
|
1st Half
2018
|
|
|
1st Half
2017
|
|
|
1st Half
2018
|
|
|
1st Half
2017
|
|
|
1st Half
2018
|
|
|
1st Half
2017
|
|
|
1st Half
2018
|
|
|
1st Half
2017
|
|
Third-party revenues
|
|
|
7,441
|
|
|
|
7,480
|
|
|
|
2,000
|
|
|
|
2,292
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,441
|
|
|
|
9,772
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intragroup revenues
|
|
|
13
|
|
|
|
14
|
|
|
|
1
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
(14
|
)
|
|
|
(15
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues by operating segment
|
|
|
7,454
|
|
|
|
7,494
|
|
|
|
2,001
|
|
|
|
2,293
|
|
|
|
|
|
|
|
|
|
|
|
(14
|
)
|
|
|
(15
|
)
|
|
|
9,441
|
|
|
|
9,772
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income
|
|
|
132
|
|
|
|
199
|
|
|
|
12
|
|
|
|
18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
144
|
|
|
|
217
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating revenues and other income
|
|
|
7,586
|
|
|
|
7,693
|
|
|
|
2,013
|
|
|
|
2,311
|
|
|
|
|
|
|
|
|
|
|
|
(14
|
)
|
|
|
(15
|
)
|
|
|
9,585
|
|
|
|
9,989
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of goods and services
|
|
|
(3,016
|
)
|
|
|
(2,976
|
)
|
|
|
(972
|
)
|
|
|
(1,169
|
)
|
|
|
(2
|
)
|
|
|
(2
|
)
|
|
|
10
|
|
|
|
11
|
|
|
|
(3,980
|
)
|
|
|
(4,136
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee benefits expenses
|
|
|
(1,368
|
)
|
|
|
(1,348
|
)
|
|
|
(154
|
)
|
|
|
(178
|
)
|
|
|
(4
|
)
|
|
|
(4
|
)
|
|
|
|
|
|
|
|
|
|
|
(1,526
|
)
|
|
|
(1,530
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of which: accruals to employee severance indemnities
|
|
|
(2
|
)
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2
|
)
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other operating expenses
|
|
|
(414
|
)
|
|
|
(311
|
)
|
|
|
(243
|
)
|
|
|
(262
|
)
|
|
|
(3
|
)
|
|
|
(3
|
)
|
|
|
(1
|
)
|
|
|
|
|
|
|
(661
|
)
|
|
|
(576
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of which: write-downs and expenses in connection with credit management and provision
charges
|
|
|
(285
|
)
|
|
|
(200
|
)
|
|
|
(90
|
)
|
|
|
(86
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(375
|
)
|
|
|
(286
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in inventories
|
|
|
22
|
|
|
|
45
|
|
|
|
12
|
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
35
|
|
|
|
50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Internally generated assets
|
|
|
258
|
|
|
|
258
|
|
|
|
48
|
|
|
|
55
|
|
|
|
|
|
|
|
|
|
|
|
4
|
|
|
|
4
|
|
|
|
310
|
|
|
|
317
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA
|
|
|
3,068
|
|
|
|
3,361
|
|
|
|
704
|
|
|
|
762
|
|
|
|
(9
|
)
|
|
|
(9
|
)
|
|
|
|
|
|
|
|
|
|
|
3,763
|
|
|
|
4,114
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
(1,663
|
)
|
|
|
(1,675
|
)
|
|
|
(458
|
)
|
|
|
(575
|
)
|
|
|
|
|
|
|
|
|
|
|
(1
|
)
|
|
|
1
|
|
|
|
(2,122
|
)
|
|
|
(2,249
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains (losses) on disposals of
non-current
assets
|
|
|
(3
|
)
|
|
|
(1
|
)
|
|
|
6
|
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment reversals (losses) on
non-current
assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBIT
|
|
|
1,402
|
|
|
|
1,685
|
|
|
|
252
|
|
|
|
194
|
|
|
|
(9
|
)
|
|
|
(9
|
)
|
|
|
(1
|
)
|
|
|
1
|
|
|
|
1,644
|
|
|
|
1,871
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share of profits (losses) of associates and joint ventures accounted for using the equity
method
|
|
|
(2
|
)
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2
|
)
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expenses) from investments
|
|
|
|
10
|
|
|
|
(19
|
)
|
|
|
|
|
|
|
|
|
|
|
Finance income
|
|
|
|
551
|
|
|
|
1,110
|
|
|
|
|
|
|
|
|
|
|
|
Finance expenses
|
|
|
|
(1,269
|
)
|
|
|
(1,850
|
)
|
|
|
|
|
|
|
|
|
|
|
Profit (loss) before tax from continuing operations
|
|
|
|
934
|
|
|
|
1,111
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
|
|
(305
|
)
|
|
|
(457
|
)
|
|
|
|
|
|
|
|
|
|
|
Profit (loss) from continuing operations
|
|
|
|
629
|
|
|
|
654
|
|
|
|
|
|
|
|
|
|
|
|
Profit (loss) from Discontinued
operations/Non-current
assets held for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit (loss) for the period
|
|
|
|
629
|
|
|
|
654
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to:
|
|
|
|
|
|
|
|
|
|
Owners of the Parent
|
|
|
|
554
|
|
|
|
596
|
|
|
|
|
|
|
|
|
|
|
|
Non-controlling
interests
|
|
|
|
75
|
|
|
|
58
|
|
|
|
|
|
|
|
|
|
|
|
Revenues by operating segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic
|
|
|
Brazil
|
|
|
Other Operations
|
|
|
Adjustments and
eliminations
|
|
|
Consolidated
Total
|
|
(millions of euros)
|
|
1st Half
2018
|
|
|
1st Half
2017
|
|
|
1st Half
2018
|
|
|
1st Half
2017
|
|
|
1st Half
2018
|
|
|
1st Half
2017
|
|
|
1st Half
2018
|
|
|
1st Half
2017
|
|
|
1st Half
2018
|
|
|
1st Half
2017
|
|
Revenues from equipment sales - third party
|
|
|
634
|
|
|
|
655
|
|
|
|
80
|
|
|
|
116
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
714
|
|
|
|
771
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from equipment sales - intragroup
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues from equipment sales
|
|
|
634
|
|
|
|
655
|
|
|
|
80
|
|
|
|
116
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
714
|
|
|
|
771
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from services - third party
|
|
|
6,804
|
|
|
|
6,827
|
|
|
|
1,920
|
|
|
|
2,176
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,724
|
|
|
|
9,003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from services - intragroup
|
|
|
13
|
|
|
|
14
|
|
|
|
1
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
(14
|
)
|
|
|
(15
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues from services
|
|
|
6,817
|
|
|
|
6,841
|
|
|
|
1,921
|
|
|
|
2,177
|
|
|
|
|
|
|
|
|
|
|
|
(14
|
)
|
|
|
(15
|
)
|
|
|
8,724
|
|
|
|
9,003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues on construction contracts - third party
|
|
|
3
|
|
|
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
|
|
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues on construction contracts-intragroup
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues on construction contracts
|
|
|
3
|
|
|
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
|
|
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total third-party revenues
|
|
|
7,441
|
|
|
|
7,480
|
|
|
|
2,000
|
|
|
|
2,292
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,441
|
|
|
|
9,772
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total intragroup revenues
|
|
|
13
|
|
|
|
14
|
|
|
|
1
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
(14
|
)
|
|
|
(15
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues by operating segment
|
|
|
7,454
|
|
|
|
7,494
|
|
|
|
2,001
|
|
|
|
2,293
|
|
|
|
|
|
|
|
|
|
|
|
(14
|
)
|
|
|
(15
|
)
|
|
|
9,441
|
|
|
|
9,772
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TIM Group Condensed Consolidated Financial Statements
|
|
Note 24
|
|
|
|
|
at June 30, 2018
|
|
Segment reporting
|
|
|
122
|
|
Purchase of intangible and tangible assets by operating segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic
|
|
|
Brazil
|
|
|
Other Operations
|
|
|
Adjustments and
eliminations
|
|
|
Consolidated
Total
|
|
(millions of euros)
|
|
1st
Half
2018
|
|
|
1st
Half
2017
|
|
|
1st
Half
2018
|
|
|
1st
Half
2017
|
|
|
1st
Half
2018
|
|
|
1st
Half
2017
|
|
|
1st
Half
2018
|
|
|
1st
Half
2017
|
|
|
1st
Half
2018
|
|
|
1st
Half
2017
|
|
Purchase of intangible assets
|
|
|
355
|
|
|
|
436
|
|
|
|
81
|
|
|
|
237
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
436
|
|
|
|
673
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of tangible assets
|
|
|
895
|
|
|
|
1,212
|
|
|
|
310
|
|
|
|
201
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,205
|
|
|
|
1,413
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total purchase of intangible and tangible assets
|
|
|
1,250
|
|
|
|
1,648
|
|
|
|
391
|
|
|
|
438
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,641
|
|
|
|
2,086
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of which: capital expenditures
|
|
|
1,212
|
|
|
|
1,626
|
|
|
|
385
|
|
|
|
430
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,597
|
|
|
|
2,056
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of which: increase in finance leasing contracts
|
|
|
38
|
|
|
|
22
|
|
|
|
6
|
|
|
|
8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44
|
|
|
|
30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Headcount by Operating Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic
|
|
|
Brazil
|
|
|
Other Operations
|
|
|
Consolidated Total
|
|
(number)
|
|
6/30/2018
|
|
|
12/31/2017
|
|
|
6/30/2018
|
|
|
12/31/2017
|
|
|
6/30/2018
|
|
|
12/31/2017
|
|
|
6/30/2018
|
|
|
12/31/2017
|
|
Headcount
|
|
|
49,658
|
|
|
|
49,851
|
|
|
|
9,611
|
|
|
|
9,508
|
|
|
|
74
|
|
|
|
70
|
|
|
|
59,343
|
|
|
|
59,429
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets and liabilities by Operating Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic
|
|
|
Brazil
|
|
|
Other Operations
|
|
|
Adjustments and
eliminations
|
|
|
Consolidated Total
|
|
(millions of euros)
|
|
6/30/2018
|
|
|
12/31/2017
|
|
|
6/30/2018
|
|
|
12/31/2017
|
|
|
6/30/2018
|
|
|
12/31/2017
|
|
|
6/30/2018
|
|
|
12/31/2017
|
|
|
6/30/2018
|
|
|
12/31/2017
|
|
Non-current
operating assets
|
|
|
48,029
|
|
|
|
48,850
|
|
|
|
5,868
|
|
|
|
6,769
|
|
|
|
4
|
|
|
|
3
|
|
|
|
(1
|
)
|
|
|
1
|
|
|
|
53,900
|
|
|
|
55,623
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current operating assets
|
|
|
4,445
|
|
|
|
4,363
|
|
|
|
946
|
|
|
|
898
|
|
|
|
(1
|
)
|
|
|
(2
|
)
|
|
|
(9
|
)
|
|
|
(10
|
)
|
|
|
5,381
|
|
|
|
5,249
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating assets
|
|
|
52,474
|
|
|
|
53,213
|
|
|
|
6,814
|
|
|
|
7,667
|
|
|
|
3
|
|
|
|
1
|
|
|
|
(10
|
)
|
|
|
(9
|
)
|
|
|
59,281
|
|
|
|
60,872
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments accounted for using the equity method
|
|
|
15
|
|
|
|
17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15
|
|
|
|
17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued
operations/Non-current
assets
held for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unallocated assets
|
|
|
|
5,789
|
|
|
|
7,894
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
|
|
65,085
|
|
|
|
68,783
|
|
|
|
|
|
|
|
|
|
|
|
Total operating liabilities
|
|
|
8,833
|
|
|
|
9,829
|
|
|
|
1,529
|
|
|
|
1,855
|
|
|
|
45
|
|
|
|
58
|
|
|
|
(40
|
)
|
|
|
(26
|
)
|
|
|
10,367
|
|
|
|
11,716
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities directly associated with Discontinued
operations/Non-current
assets held for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unallocated liabilities
|
|
|
|
31,322
|
|
|
|
33,284
|
|
|
|
|
|
|
|
|
|
|
|
Equity
|
|
|
|
23,396
|
|
|
|
23,783
|
|
|
|
|
|
|
|
|
|
|
|
Total Equity and Liabilities
|
|
|
|
65,085
|
|
|
|
68,783
|
|
|
|
|
|
|
|
|
|
|
|
B) REPORTING BY GEOGRAPHICAL AREA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
Non-current operating assets
|
|
|
|
|
|
|
Breakdown by location of operations
|
|
|
Breakdown by location of customers
|
|
|
Breakdown by location of operations
|
|
(millions of euros)
|
|
|
|
|
1st Half 2018
|
|
|
1st Half 2017
|
|
|
1st Half 2018
|
|
|
1st Half 2017
|
|
|
6/30/ 2018
|
|
|
12/31/ 2017
|
|
Italy
|
|
|
(a
|
)
|
|
|
7,306
|
|
|
|
7,312
|
|
|
|
6,892
|
|
|
|
6,878
|
|
|
|
47,786
|
|
|
|
48,591
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outside Italy
|
|
|
(b
|
)
|
|
|
2,135
|
|
|
|
2,460
|
|
|
|
2,549
|
|
|
|
2,894
|
|
|
|
6,114
|
|
|
|
7,032
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
(a+b
|
)
|
|
|
9,441
|
|
|
|
9,772
|
|
|
|
9,441
|
|
|
|
9,772
|
|
|
|
53,900
|
|
|
|
55,623
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
C) INFORMATION ABOUT MAJOR CUSTOMERS
None of the TIM
Groups customers exceeds 10% of consolidated revenues.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TIM Group Condensed Consolidated Financial Statements
|
|
Note 24
|
|
|
|
|
at June 30, 2018
|
|
Segment reporting
|
|
|
123
|
|
NOTE 25
RELATED PARTY TRANSACTIONS AND DIRECTION AND COORDINATION ACTIVITY
The following tables show the figures relating to related party transactions and the impact of those amounts on the separate consolidated income statements,
consolidated statements of financial position and consolidated statements of cash flows.
Related party transactions, when not dictated by specific laws,
were conducted at arms length. They were performed in compliance with the internal procedure, which sets forth rules designed to ensure the transparency and fairness of the transactions in accordance with Consob Regulation 17221/2010. The
current procedure is available on the website www.telecomitalia.com, under the Group section/Governance System channel.
On May 16, 2018, the Board
of Directors of TIM S.p.A. acknowledged that the grounds for considering Vivendi the entity exercising direction and coordination powers over TIM no longer applied. Subsequently, on June 25, 2018, the Board of Directors of TIM approved
amendments to the internal procedure governing transactions with related parties, and updated the relative related party boundary to reflect the new situation, whereby Vivendi no longer qualifies as the de facto controlling entity over TIM.
|
|
|
|
|
|
|
|
|
Note 25
|
|
|
|
|
Half-year Condensed Consolidated Financial Statements
|
|
Related party transactions and
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
direction and coordination activity
|
|
|
124
|
|
The effects of related party transactions on the line items of the separate consolidated income statements of the
Group for the first half of 2018 and 2017 are reported below.
SEPARATE CONSOLIDATED INCOME STATEMENT LINE ITEMS FIRST HALF 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(millions of euros)
|
|
Total
(a)
|
|
|
Associates,
subsidiaries
of
associates
and joint
ventures
|
|
|
Other
related
parties
(*)
|
|
|
Pension
funds
|
|
|
Key
managers
|
|
|
Total
related
parties
(b)
|
|
|
% of
financial
statement
item
(b/a)
|
|
Revenues
|
|
|
9,441
|
|
|
|
1
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
3
|
|
|
|
0.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of goods and services
|
|
|
3,980
|
|
|
|
2
|
|
|
|
85
|
|
|
|
|
|
|
|
|
|
|
|
87
|
|
|
|
2.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee benefits expenses
|
|
|
1,526
|
|
|
|
|
|
|
|
|
|
|
|
40
|
|
|
|
5
|
|
|
|
45
|
|
|
|
2.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance income
|
|
|
551
|
|
|
|
|
|
|
|
8
|
|
|
|
|
|
|
|
|
|
|
|
8
|
|
|
|
1.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance expenses
|
|
|
1,269
|
|
|
|
2
|
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
8
|
|
|
|
0.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*)
|
Vivendi group and Companies belonging to the group that it belongs to; other related parties through directors,
statutory auditors and key managers.
|
SEPARATE CONSOLIDATED INCOME STATEMENT LINE ITEMS FIRST HALF 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(millions of euros)
|
|
Total
(a)
|
|
|
Associates,
subsidiaries
of
associates
and joint
ventures
|
|
|
Other
related
parties
(*)
|
|
|
Pension
funds
|
|
|
Key
managers
|
|
|
Total
related
parties
(b)
|
|
|
% of
financial
statement
item
(b/a)
|
|
Revenues
|
|
|
9,772
|
|
|
|
2
|
|
|
|
116
|
|
|
|
|
|
|
|
|
|
|
|
118
|
|
|
|
1.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income
|
|
|
217
|
|
|
|
3
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
7
|
|
|
|
3.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of goods and services
|
|
|
4,136
|
|
|
|
11
|
|
|
|
88
|
|
|
|
|
|
|
|
|
|
|
|
99
|
|
|
|
2.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee benefits expenses
|
|
|
1,530
|
|
|
|
|
|
|
|
1
|
|
|
|
40
|
|
|
|
13
|
|
|
|
54
|
|
|
|
3.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance income
|
|
|
1,110
|
|
|
|
|
|
|
|
37
|
|
|
|
|
|
|
|
|
|
|
|
37
|
|
|
|
3.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance expenses
|
|
|
1,850
|
|
|
|
9
|
|
|
|
31
|
|
|
|
|
|
|
|
|
|
|
|
40
|
|
|
|
2.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*)
|
Vivendi group and Companies belonging to the group that it belongs to; other related parties through directors,
statutory auditors and key managers.
|
|
|
|
|
|
|
|
|
|
Note 25
|
|
|
|
|
Half-year Condensed Consolidated Financial Statements
|
|
Related party transactions and
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
direction and coordination activity
|
|
|
125
|
|
The effects of related party transactions on the individual line items of the consolidated statements of
financial position of the Group at June 30, 2018 and at December 31, 2017 are reported below.
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
LINE ITEMS AT 6/30/2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(millions of euros)
|
|
Total
(a)
|
|
|
Associates,
subsidiaries
of
associates
and joint
ventures
|
|
|
Other
related
parties
(*)
|
|
|
Pension
funds
|
|
|
Total
related
parties
(b)
|
|
|
% of
financial
statement
item
(b/a)
|
|
Net financial debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current
financial assets
|
|
|
(1,405
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities other than investments (current assets)
|
|
|
(1,035
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial receivables and other current financial assets
|
|
|
(390
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
(2,102
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current financial assets
|
|
|
(3,527
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current
financial liabilities
|
|
|
24,888
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current financial liabilities
|
|
|
6,085
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net financial debt
|
|
|
26,041
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other statement of financial position line items
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade and miscellaneous receivables and other current assets
|
|
|
5,060
|
|
|
|
4
|
|
|
|
24
|
|
|
|
|
|
|
|
28
|
|
|
|
0.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade and miscellaneous payables and other current liabilities
|
|
|
6,513
|
|
|
|
2
|
|
|
|
38
|
|
|
|
28
|
|
|
|
68
|
|
|
|
1.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*)
|
Vivendi group and Companies belonging to the group that it belongs to; other related parties through directors,
statutory auditors and key managers.
|
|
|
|
|
|
|
|
|
|
Note 25
|
|
|
|
|
Half-year Condensed Consolidated Financial Statements
|
|
Related party transactions and
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
direction and coordination activity
|
|
|
126
|
|
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION LINE ITEMS AT 12/31/2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(millions of euros)
|
|
Total
(a)
|
|
|
Associates,
subsidiaries
of
associates
and joint
ventures
|
|
|
Other
related
parties
(*)
|
|
|
Pension
funds
|
|
|
Total
related
parties
(b)
|
|
|
% of
financial
statement
item
(b/a)
|
|
Net financial debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current
financial assets
|
|
|
(1,768
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities other than investments (current assets)
|
|
|
(993
|
)
|
|
|
|
|
|
|
(15
|
)
|
|
|
|
|
|
|
(15
|
)
|
|
|
1.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial receivables and other current financial assets
|
|
|
(437
|
)
|
|
|
|
|
|
|
(38
|
)
|
|
|
|
|
|
|
(38
|
)
|
|
|
8.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
(3,575
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current financial assets
|
|
|
(5,005
|
)
|
|
|
|
|
|
|
(53
|
)
|
|
|
|
|
|
|
(53
|
)
|
|
|
1.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current
financial liabilities
|
|
|
28,108
|
|
|
|
|
|
|
|
100
|
|
|
|
|
|
|
|
100
|
|
|
|
0.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current financial liabilities
|
|
|
4,756
|
|
|
|
|
|
|
|
163
|
|
|
|
|
|
|
|
163
|
|
|
|
3.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net financial debt
|
|
|
26,091
|
|
|
|
|
|
|
|
210
|
|
|
|
|
|
|
|
210
|
|
|
|
0.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other statement of financial position line items
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade and miscellaneous receivables and other current assets
|
|
|
4,959
|
|
|
|
3
|
|
|
|
33
|
|
|
|
|
|
|
|
36
|
|
|
|
0.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade and miscellaneous payables and other current liabilities
|
|
|
7,520
|
|
|
|
3
|
|
|
|
33
|
|
|
|
24
|
|
|
|
60
|
|
|
|
0.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*)
|
Vivendi group and Companies belonging to the group that it belongs to; other related parties through directors,
statutory auditors and key managers.
|
|
|
|
|
|
|
|
|
|
Note 25
|
|
|
|
|
Half-year Condensed Consolidated Financial Statements
|
|
Related party transactions and
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
direction and coordination activity
|
|
|
127
|
|
The effects of related party transactions on the significant line items of the consolidated statements of cash
flows of the Group for the first half of 2018 and 2017 are reported below.
CONSOLIDATED STATEMENT OF CASH FLOWS LINE ITEMS FIRST HALF 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(millions of euros)
|
|
Total
(a)
|
|
|
Associates,
subsidiaries
of
associates
and joint
ventures
|
|
|
Other
related
parties
(*)
|
|
|
Pension
funds
|
|
|
Total
related
parties
(b)
|
|
|
% of
financial
statement
item
(b/a)
|
|
Purchase of intangible and tangible assets on an accrual basis
|
|
|
1,642
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
0.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*)
|
Vivendi group and Companies belonging to the group that it belongs to; other related parties through directors,
statutory auditors and key managers.
|
CONSOLIDATED STATEMENT OF CASH FLOWS LINE ITEMS FIRST HALF 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(millions of euros)
|
|
Total
(a)
|
|
|
Associates,
subsidiaries
of
associates
and joint
ventures
|
|
|
Other
related
parties
(*)
|
|
|
Pension
funds
|
|
|
Total
related
parties
(b)
|
|
|
% of
financial
statement
item
(b/a)
|
|
Purchase of intangible and tangible assets on an accrual basis
|
|
|
2,086
|
|
|
|
75
|
|
|
|
|
|
|
|
|
|
|
|
75
|
|
|
|
3.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*)
|
Vivendi group and Companies belonging to the group that it belongs to; other related parties through directors,
statutory auditors and key managers.
|
|
|
|
|
|
|
|
|
|
Note 25
|
|
|
|
|
Half-year Condensed Consolidated Financial Statements
|
|
Related party transactions and
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
direction and coordination activity
|
|
|
128
|
|
TRANSACTIONS WITH ASSOCIATES, SUBSIDIARIES OF ASSOCIATES AND JOINT VENTURES
Italtel S.p.A. was recapitalized in 2017. The TIM Group did not participate, leading to the disposal of the equity interests it held. The recapitalization
concluded on December 14, 2017, as of which date the Italtel group was no longer a related party of the TIM Group.
SEPARATE CONSOLIDATED INCOME
STATEMENT LINE ITEMS
|
|
|
|
|
|
|
|
|
|
|
(millions of euros)
|
|
1st Half
2018
|
|
|
1st Half
2017
|
|
|
TYPE OF CONTRACT
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
Italtel group
|
|
|
|
|
|
|
1
|
|
|
Provision of equipment rental, fixed and mobile telephone and outsourced communication services.
|
Other minor companies
|
|
|
1
|
|
|
|
1
|
|
|
|
Total revenues
|
|
|
1
|
|
|
|
2
|
|
|
|
Other income
|
|
|
|
|
|
|
3
|
|
|
Contributions governed by partnership agreements and penalties with respect to the Italtel group.
|
Acquisition of goods and services
|
|
|
|
|
|
|
|
|
|
|
Italtel group
|
|
|
|
|
|
|
9
|
|
|
Supply and maintenance of switching equipment, software development and platforms upgrading, and customized products and services, as part of TIM offerings to the Italtel group customers, and extension of professional services for
the new Multimedia Video Data Center for the provision of the TIM Vision service.
|
W.A.Y. S.r.l.
|
|
|
2
|
|
|
|
2
|
|
|
Supply, installation and assistance services for geolocation equipment provided as part of offers to TIM customers and development and integration services provided under the Consip agreement.
|
Total acquisition of goods and services
|
|
|
2
|
|
|
|
11
|
|
|
|
Finance expenses
|
|
|
2
|
|
|
|
9
|
|
|
Write-down of the financial receivable due from Alfiere.
|
|
|
|
|
|
|
|
|
|
Note 25
|
|
|
|
|
Half-year Condensed Consolidated Financial Statements
|
|
Related party transactions and
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
direction and coordination activity
|
|
|
129
|
|
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION LINE ITEMS
|
|
|
|
|
|
|
|
|
|
|
(millions of euros)
|
|
6/30/2018
|
|
|
12/31/2017
|
|
|
TYPE OF CONTRACT
|
Net financial debt
|
|
|
|
|
|
|
|
|
|
|
Trade and miscellaneous receivables and other current assets
|
|
|
|
|
|
|
|
|
|
|
Alfiere S.p.A.
|
|
|
1
|
|
|
|
1
|
|
|
Contracts for project management, administration, corporate and compliance services, and sundry chargebacks.
|
NordCom S.p.A.
|
|
|
1
|
|
|
|
|
|
|
Fixed and mobile voice services, data network connections and outsourcing.
|
W.A.Y. S.r.l.
|
|
|
1
|
|
|
|
1
|
|
|
Supply of fixed-line telephony, ICT and mobile services.
|
Other minor companies
|
|
|
1
|
|
|
|
1
|
|
|
|
Total trade and miscellaneous receivables and other current assets
|
|
|
4
|
|
|
|
3
|
|
|
|
Trade and miscellaneous payables and other current liabilities
|
|
|
|
|
|
|
|
|
|
|
Movenda S.p.A.
|
|
|
|
|
|
|
1
|
|
|
SIM-card
supply and certification and functional development of IT platforms.
|
W.A.Y. S.r.l.
|
|
|
1
|
|
|
|
1
|
|
|
Supply, installation and assistance services for geolocation equipment provided as part of offers to TIM customers and development and integration services provided under the Consip agreement.
|
Other minor companies
|
|
|
1
|
|
|
|
1
|
|
|
|
Total trade and miscellaneous payables and other current liabilities
|
|
|
2
|
|
|
|
3
|
|
|
|
CONSOLIDATED STATEMENT OF CASH FLOWS LINE ITEMS
|
|
|
|
|
|
|
|
|
|
|
(millions of euros)
|
|
1st Half
2018
|
|
|
1st Half
2017
|
|
|
TYPE OF CONTRACT
|
Purchase of intangible and tangible assets on an accrual basis
|
|
|
|
|
|
|
|
|
|
|
Italtel group
|
|
|
|
|
|
|
74
|
|
|
Purchases of telecommunications equipment.
|
Other minor companies
|
|
|
1
|
|
|
|
1
|
|
|
|
Total purchase of intangible and tangible assets on an accrual basis
|
|
|
1
|
|
|
|
75
|
|
|
|
The shareholder loan with the joint venture Alfiere S.p.A. in place at December 31, 2017 (11 million euros) was
drawn on in the first half of 2018 to cover losses for a total of 3 million euros, and then increased by 2 million euros. The remaining amount, of 10 million euros, was fully written down.
At June 30, 2018, TIM S.p.A. had issued guarantees in favor of Alfiere S.p.A. for 1 million euros.
|
|
|
|
|
|
|
|
|
Note 25
|
|
|
|
|
Half-year Condensed Consolidated Financial Statements
|
|
Related party transactions and
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
direction and coordination activity
|
|
|
130
|
|
TRANSACTIONS WITH OTHER RELATED PARTIES (BOTH THROUGH DIRECTORS, STATUTORY AUDITORS AND KEY MANAGERS AND AS PARTICIPANTS IN SHAREHOLDER AGREEMENTS PURSUANT TO
ARTICLE 122 OF THE CONSOLIDATED LAW ON FINANCE)
Details are provided below of the transactions with:
|
|
Vivendi Group and the companies of the group it belongs to (as a result of the resolutions of the Board of
Directors of TIM S.p.A. of May 3 and June 1, 2017);
|
|
|
Related companies through Directors appointed on May 4, 2018;
|
|
|
Former Telco company and related companies through Directors whose term of office ended on May 4, 2018;
|
The most significant amounts are summarized as follows:
|
|
|
|
|
|
|
|
|
Note 25
|
|
|
|
|
Half-year Condensed Consolidated Financial Statements
|
|
Related party transactions and
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
direction and coordination activity
|
|
|
131
|
|
SEPARATE CONSOLIDATED INCOME STATEMENT LINE ITEMS
|
|
|
|
|
|
|
|
|
|
|
(millions of euros)
|
|
1st Half
2018
|
|
|
1st Half
2017
|
|
|
TYPE OF CONTRACT
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
Mediobanca group
|
|
|
1
|
|
|
|
3
|
|
|
Telephone services, sale of equipment, outsourced data network services, Internet accesses and software licenses.
|
Other minor companies
|
|
|
1
|
|
|
|
|
|
|
|
Former Telco Companies
|
|
|
|
|
|
|
113
|
|
|
See the Note Related Party Transactions to the Half-year Condensed Consolidated Financial Statements at June 30, 2017 of TIM.
|
Total revenues
|
|
|
2
|
|
|
|
116
|
|
|
|
Other income
|
|
|
|
|
|
|
4
|
|
|
See the Note Related Party Transactions to the Half-year Condensed Consolidated Financial Statements at June 30, 2017 of TIM.
|
Acquisition of goods and services
|
|
|
|
|
|
|
|
|
|
|
Havas Group
|
|
|
80
|
|
|
|
12
|
|
|
Purchase of media space on behalf of the TIM Group and, to a lesser extent, development and delivery of advertising campaigns.
|
Mediobanca group
|
|
|
|
|
|
|
1
|
|
|
Credit recovery activities.
|
Vivendi group
|
|
|
5
|
|
|
|
4
|
|
|
Purchase of musical and television digital content (TIMmusic and TIMvision) and supply of D&P cloud-based games (TIMgames).
|
Former Telco Companies
|
|
|
|
|
|
|
71
|
|
|
See the Note Related Party Transactions to the Half-year Condensed Consolidated Financial Statements at June 30, 2017 of TIM.
|
Total acquisition of goods and services
|
|
|
85
|
|
|
|
88
|
|
|
|
Employee benefits expenses
|
|
|
|
|
|
|
1
|
|
|
See the Note Related Party Transactions to the Half-year Condensed Consolidated Financial Statements at June 30, 2017 of TIM.
|
Finance income
|
|
|
|
|
|
|
|
|
|
|
Mediobanca group
|
|
|
8
|
|
|
|
8
|
|
|
Bank accounts, deposits and hedging derivatives.
|
Former Telco Companies
|
|
|
|
|
|
|
29
|
|
|
See the Note Related Party Transactions to the Half-year Condensed Consolidated Financial Statements at June 30, 2017 of TIM.
|
Total finance income
|
|
|
8
|
|
|
|
37
|
|
|
|
Finance expenses
|
|
|
|
|
|
|
|
|
|
|
Mediobanca group
|
|
|
6
|
|
|
|
8
|
|
|
Term Loan Facility and Revolving Credit Facility and hedging derivatives.
|
Former Telco Companies
|
|
|
|
|
|
|
23
|
|
|
See the Note Related Party Transactions to the Half-year Condensed Consolidated Financial Statements at June 30, 2017 of TIM.
|
Total finance expenses
|
|
|
6
|
|
|
|
31
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 25
|
|
|
|
|
Half-year Condensed Consolidated Financial Statements
|
|
Related party transactions and
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
direction and coordination activity
|
|
|
132
|
|
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION LINE ITEMS
|
|
|
|
|
|
|
|
|
|
|
(millions of euros)
|
|
6/30/2018
|
|
|
12/31/2017
|
|
|
TYPE OF CONTRACT
|
Net financial debt
|
|
|
|
|
|
|
|
|
|
|
Securities other than investments (current assets)
|
|
|
|
|
|
|
15
|
|
|
Bonds issued by Mediobanca.
|
Financial receivables and other current financial assets
|
|
|
|
|
|
|
38
|
|
|
Hedging derivatives, loans, financing and finance leases made with Mediobanca.
|
Non-current
financial liabilities
|
|
|
|
|
|
|
100
|
|
|
Hedging derivatives, loans, financing and finance leases made with Mediobanca.
|
Current financial liabilities
|
|
|
|
|
|
|
163
|
|
|
Hedging derivatives and loans made with Mediobanca.
|
|
|
|
|
|
|
|
|
|
|
|
(millions of euros)
|
|
6/30/2018
|
|
|
12/31/2017
|
|
|
TYPE OF CONTRACT
|
Other statement of financial position line items
|
|
|
|
|
|
|
|
|
|
|
Trade and miscellaneous receivables and other current assets
|
|
|
|
|
|
|
|
|
|
|
Other Directors or through
|
|
|
8
|
|
|
|
3
|
|
|
Fixed-line and mobile voice services and devices.
|
Havas Group
|
|
|
13
|
|
|
|
29
|
|
|
Purchase of media space on behalf of the TIM Group and, to a lesser extent, development and delivery of advertising campaigns.
|
Vivendi group
|
|
|
3
|
|
|
|
|
|
|
TIM Show 2018 service.
|
Other minor companies
|
|
|
|
|
|
|
1
|
|
|
|
Total trade and miscellaneous receivables and other current assets
|
|
|
24
|
|
|
|
33
|
|
|
|
Trade and miscellaneous payables and other current liabilities
|
|
|
|
|
|
|
|
|
|
|
Other Directors or through
|
|
|
2
|
|
|
|
|
|
|
Amounts recognized for telephone services to be paid back and other minor items.
|
Havas Group
|
|
|
32
|
|
|
|
30
|
|
|
Purchase of media space on behalf of the TIM Group and, to a lesser extent, development and delivery of advertising campaigns.
|
Mediobanca group
|
|
|
|
|
|
|
1
|
|
|
Credit recovery activities.
|
Vivendi group
|
|
|
4
|
|
|
|
2
|
|
|
Purchase of musical and television digital content (TIMmusic and TIMvision) and supply of D&P cloud-based games (TIMgames).
|
Total trade and miscellaneous payables and other current liabilities
|
|
|
38
|
|
|
|
33
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 25
|
|
|
|
|
Half-year Condensed Consolidated Financial Statements
|
|
Related party transactions and
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
direction and coordination activity
|
|
|
133
|
|
TRANSACTIONS WITH PENSION FUNDS
SEPARATE CONSOLIDATED INCOME
STATEMENT LINE ITEMS
|
|
|
|
|
|
|
|
|
|
|
(millions of euros)
|
|
1st Half
2018
|
|
|
1st Half
2017
|
|
|
TYPE OF CONTRACT
|
Employee benefits expenses
|
|
|
|
|
|
|
|
|
|
Contributions to pension funds.
|
Fontedir
|
|
|
4
|
|
|
|
5
|
|
|
|
Telemaco
|
|
|
33
|
|
|
|
33
|
|
|
|
Other pension funds
|
|
|
3
|
|
|
|
2
|
|
|
|
Total employee benefits expenses
|
|
|
40
|
|
|
|
40
|
|
|
|
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION LINE ITEMS
|
|
|
|
|
|
|
|
|
|
|
(millions of euros)
|
|
6/30/2018
|
|
|
12/31/2017
|
|
|
TYPE OF CONTRACT
|
Trade and miscellaneous payables and other current liabilities
|
|
|
|
|
|
|
|
|
|
Payables for contributions to pension funds.
|
Fontedir
|
|
|
4
|
|
|
|
3
|
|
|
|
Telemaco
|
|
|
23
|
|
|
|
21
|
|
|
|
Other pension funds
|
|
|
1
|
|
|
|
|
|
|
|
Total trade and miscellaneous payables and other current liabilities
|
|
|
28
|
|
|
|
24
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 25
|
|
|
|
|
Half-year Condensed Consolidated Financial Statements
|
|
Related party transactions and
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
direction and coordination activity
|
|
|
134
|
|
REMUNERATION TO KEY MANAGERS
In the first half of 2018, the
total remuneration recorded on an accrual basis by TIM or by companies controlled by the Group in respect of key managers amounted to 4.5 million euros (12.7 million euros in the first half of 2017). The figure breaks down as follows:
|
|
|
|
|
|
|
|
|
(millions of euros)
|
|
1st Half
2018
|
|
|
1st Half
2017
|
|
Short-term remuneration
|
|
|
4.4
|
|
|
|
5.5
|
|
|
|
|
|
|
|
|
|
|
Long-term remuneration
|
|
|
|
|
|
|
2.7
|
|
|
|
|
|
|
|
|
|
|
Share-based payments (*)
|
|
|
0.1
|
|
|
|
4.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.5
|
|
|
|
12.7
|
|
|
|
|
|
|
|
|
|
|
(*)
|
These refer to the fair value of the rights, accrued to June 30, under the share-based incentive plans of
TIM S.p.A. and its subsidiaries
|
(Special Award and Stock Option Plans of the South American subsidiaries).
Short-term remuneration is paid during the period it pertains to, and, at the latest, within the six months following the end of that period.
The amounts shown in the table for the first half of 2017 did not include the effects of 4.9 million euros of provisions allocated to cover discretionary
allocations to managers and/or directors of TIM and its subsidiaries under the Special Award 2016/2019, and hence excluded certain key managers.
In the
first half of 2018, contributions paid in to defined contribution plans (Assida and Fontedir) by TIM S.p.A. or by subsidiaries of the Group on behalf of key managers amounted to 42,000 euros (47,000 euros in the first half of 2017).
|
|
|
|
|
|
|
|
|
Note 25
|
|
|
|
|
Half-year Condensed Consolidated Financial Statements
|
|
Related party transactions and
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
direction and coordination activity
|
|
|
135
|
|
In the first half of 2018, Key Managers, i.e. those who have the power and responsibility, directly
or indirectly, for the planning, management and control of the operations of the TIM Group, including directors, were identified as follows.
|
|
|
|
|
Directors:
|
|
|
|
|
Arnaud Roy de Puyfontaine
|
|
(1)
|
|
Executive Chairman of TIM S.p.A.
|
Giuseppe Recchi
|
|
(2)
|
|
Deputy Executive Chairman of TIM S.p.A.
|
Amos Genish
|
|
(3)
|
|
Managing Director and Chief Executive Officer of TIM S.p.A.
|
|
|
|
|
General Manager of TIM S.p.A.
|
Managers:
|
|
|
|
|
Stefano De Angelis
|
|
|
|
Diretor Presidente Tim Participações S.A.
|
Stefano Azzi
|
|
(4)
|
|
Head of Consumer & Small Enterprise
|
Stefano Ciurli
|
|
(4)
|
|
Head of Wholesale
|
Giovanni Ferigo
|
|
(4)
|
|
Head of Technology
|
Lorenzo Forina
|
|
(4)
|
|
Head of Business & Top Clients
|
Mario Di Mauro
|
|
(5)
|
|
Strategy, Innovation & Customer Experience
|
Riccardo Meloni
|
|
(6)
|
|
Head of Human Resources & Organizational Development
|
Cristoforo Morandini
|
|
(4)
|
|
Head of Regulatory Affairs and Equivalence
|
Agostino Nuzzolo
|
|
|
|
Head of Legal, Regulatory and Tax
|
Piergiorgio Peluso
|
|
|
|
Head of Administration, Finance and Control
|
Elisabetta Romano
|
|
(7)
|
|
Chief Technology Office
|
Pietro Scott Iovane
|
|
(8)
|
|
Chief Commercial Office
|
Michel Sibony
|
|
(9)
|
|
Head of the Procurement Unit & Real Estate
|
Stefano Siragusa
|
|
(10)
|
|
Chief Wholesale Infrastructures Network and Systems Office
|
(3)
|
to April 24, and from May 7, 2018;
|
(9)
|
from March 6 to May 16, 2018;
|
(10)
|
from March 12, 2018.
|
|
|
|
|
|
|
|
|
|
Note 25
|
|
|
|
|
Half-year Condensed Consolidated Financial Statements
|
|
Related party transactions and
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
direction and coordination activity
|
|
|
136
|
|
NOTE 26
EQUITY COMPENSATION PLANS
Equity compensation plans in effect at
June 30, 2018 are used for retention purposes and as a long-term incentive for the managers and employees of the Group.
However, it should be noted
that these plans do not have any significant effect on the economic result or on the financial position or on cash flows at June 30, 2018.
DESCRIPTION OF STOCK OPTION PLANS
For a description of the:
|
|
TIM S.p.A. 2014-2016 Stock Option Plan, and the
|
|
|
Tim Participações S.A. 2011-2013 Stock Option Plan,
|
already in place at December 31, 2017, see the consolidated financial statements of the TIM Group at that date.
Other Tim Participações S.A. Stock Option Plans.
On April 10, 2014, the General Meeting of Shareholders of Tim Participações S.A. approved the long-term incentive plan for
managers in key positions in the company and its subsidiaries. Exercise of the options is not subject to the achievement of specific performance targets, but the exercise price is adjusted upwards or downwards according to the performance of the Tim
Participações S.A. shares in a ranking of Total Shareholder Return, in which companies in the Telecommunications, Information Technology and Media industry are compared during each year of validity of the plan. If the performance of
the Tim Participações S.A. shares, in the 30 days prior to September 29 of each year, is in last place in that ranking, the participant loses the right to 25% of the options vesting at that time.
The vesting period is 3 years (a third per year), the options are valid for 6 years, and the company does not have the legal obligation to
repurchase or liquidate the options in cash, or in any other form.
On September 29, 2014, the grantees of the options were granted the right to purchase a total of 1,687,686 shares.
As at June 30, 2018, 100% of the options were considered as vested, while 1,028,966 options were cancelled due to the participants leaving
the company. Out of the remaining 658,720 options, 27,424 have been exercised and 631,296 are still to be exercised.
On October 16, 2015, the grantees of the options were granted the right to purchase a total of 3,355,229 shares.
As at June 30, 2018, 2/3 of the options were considered as vested, while 1,312,145 options were cancelled due to the participants leaving
the company. Out of the remaining 2,043,084 options, 1,286,100 have been exercised and 756,984 are still to be exercised.
On November 8, 2016, the grantees of the options were granted the right to purchase a total of 3,922,204 shares.
As at June 30, 2018, 1/3 of the options were considered as vested, while 367,890 options were cancelled due to the participants leaving
the company. Out of the remaining 3,554,313 options, 1,136,445 have been exercised and 2,417,869 are still to be exercised.
On April 19, 2018, the General Meeting of Shareholders of Tim Participações S.A. approved the long-term incentive plan for
managers in key positions in the company and its subsidiaries. The plan aims to remunerate participants with shares issued by the company, subject to specific temporal and/or performance conditions (upon reaching specific targets). The 2018-2020
Plan does not cover criteria for setting the purchase or exercise price because the shares are granted at market value.
The vesting period
is 3 years (a third per year), the options are valid for 6 years, and the company does not have the legal obligation to repurchase or liquidate the options in cash, or in any other form. The portion of shares linked to performance (70%) is granted
1/3 each year, if the performance target is achieved; the remaining portion of shares (30%) is granted 3 years after allocation.
The plan
allows for the shares to be transferred and also allows for payment to be made in the equivalent cash value.
On April 20, 2018, the grantees were granted the right to obtain a total of 849,932 shares. As at June 30, 2018, the first vesting
period has not yet finished.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Half-year Consolidated Financial Statements
|
|
Note 26
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
Equity compensation plans
|
|
|
137
|
|
Description Of Other Tim S.p.A. equity compensation plans
Special Award 2016 - 2019
For the description of the Special Award 2016-2019, launched in 2016, see the 2017 Consolidated financial statements of the TIM Group.
In 2017, the beneficiaries of the Special Award were identified for the 1.5% of the 2016 over-performance.
Key Managers, recipients of that bonus, were granted a total amount of 0.5 million euros (of which 0.4 million euros consisted of 512,820 TIM S.p.A.
ordinary shares). The payment is scheduled for after the approval of the Financial Statements for the year 2019.
Long Term Incentive Plan 2018 (the
Plan)
On April 24, 2018, the
Shareholders Meeting of Telecom Italia S.p.A. (TIM, the Company or the Issuer), approved a Long Term Incentive Plan 2018 (the Plan).
The Plan, which is not yet in operation, provides for a three-year vesting period (20182020) and the bonus allocation of shares subject to the
achievement of two performance conditions, as assessed by the Board of Directors when approving the Group consolidated financial statements at December 31, 2020:
|
|
average performance of TIM ordinary shares versus the average market performance of a peer basket in the quarters
preceding the start and the end of the period (70% weighting);
|
|
|
cumulative equity free cash flow over the period 2018-2020 (30% weighting).
|
The Plan envisages two grants: a first grant reserved to the Chief Executive Officer, serviced by a maximum of 30,000,000 shares; a second grant for a select
number of Group management (serviced by a maximum of 55,000,000 shares).
The operating terms and conditions of the Plan are set forth in the Plan Rules,
approved by the Board of Directors on July 24, 2018.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Half-year Condensed Consolidated Financial Statements
|
|
Note 26
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
Equity compensation plans
|
|
|
138
|
|
NOTE 27
SIGNIFICANT
NON-RECURRING
EVENTS AND TRANSACTIONS
The effect of
non-recurring
events and transactions in the first half of 2018 on equity, profit, net financial debt,
and the cash flows of the TIM Group is set out below in accordance with Consob Communication DEM/6064293 of July 28, 2006. The
non-recurring
effects on Equity and Profit (loss) for the period are shown
net of tax effects.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(millions of euros)
|
|
|
|
|
Equity
|
|
|
Profit (loss)
for the period
|
|
|
Net financial
debt
carrying
amount
|
|
|
Cash flows
(*)
|
|
Amount financial statements
|
|
|
(a
|
)
|
|
|
23,396
|
|
|
|
629
|
|
|
|
26,041
|
|
|
|
(1,096
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of goods and services - Expenses related to agreements and the development of
non-recurring
projects
|
|
|
|
|
|
|
(5
|
)
|
|
|
(5
|
)
|
|
|
1
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee benefits expenses - Expenses related to restructuring and rationalization
|
|
|
|
|
|
|
(5
|
)
|
|
|
(5
|
)
|
|
|
73
|
|
|
|
(73
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other operating expenses - Expenses related to disputes and regulatory penalties and liabilities
related to those expenses, and expenses related to disputes with former employees and liabilities with customers and/or suppliers
|
|
|
|
|
|
|
(104
|
)
|
|
|
(104
|
)
|
|
|
24
|
|
|
|
(24
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expenses and miscellaneous finance expenses
|
|
|
|
|
|
|
(4
|
)
|
|
|
(4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
non-recurring
effects
|
|
|
(b
|
)
|
|
|
(118
|
)
|
|
|
(118
|
)
|
|
|
98
|
|
|
|
(98
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Figurative amount - financial statements
|
|
|
(a-b
|
)
|
|
|
23,514
|
|
|
|
747
|
|
|
|
25,943
|
|
|
|
(998
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*)
|
Cash flows refer to the increase (decrease) in Cash and Cash equivalents during the period.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Half-year Condensed Consolidated Financial Statements
|
|
Note 27
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
Significant
non-recurring
events and transactions
|
|
|
139
|
|
The impact of
non-recurring
items on the separate consolidated income
statements line items is as follows:
|
|
|
|
|
|
|
|
|
(millions of euros)
|
|
1st Half
2018
|
|
|
1st Half
2017
|
|
Acquisition of goods and services:
|
|
|
|
|
|
|
|
|
Advisory and professional services and other costs
|
|
|
(6
|
)
|
|
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
Employee benefits expenses:
|
|
|
|
|
|
|
|
|
Restructuring and rationalization expenses and other costs
|
|
|
(8
|
)
|
|
|
(10
|
)
|
|
|
|
|
|
|
|
|
|
Other operating expenses:
|
|
|
|
|
|
|
|
|
Sundry expenses and provisions
|
|
|
(107
|
)
|
|
|
(83
|
)
|
|
|
|
|
|
|
|
|
|
Impact on Operating profit (loss) before depreciation and amortization, capital gains (losses) and
impairment reversals (losses) on
non-current
assets (EBITDA)
|
|
|
(121
|
)
|
|
|
(95
|
)
|
|
|
|
|
|
|
|
|
|
Gains (losses) on
non-current
assets:
|
|
|
|
|
|
|
|
|
Losses on disposals of
non-current
assets
|
|
|
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
Impact on EBIT Operating profit (loss)
|
|
|
(121
|
)
|
|
|
(96
|
)
|
|
|
|
|
|
|
|
|
|
Finance expenses:
|
|
|
|
|
|
|
|
|
Interest expenses and miscellaneous finance expenses
|
|
|
(5
|
)
|
|
|
(14
|
)
|
|
|
|
|
|
|
|
|
|
Impact on profit (loss) before tax from continuing operations
|
|
|
(126
|
)
|
|
|
(110
|
)
|
|
|
|
|
|
|
|
|
|
Effect on income taxes on
non-recurring
items
|
|
|
8
|
|
|
|
30
|
|
|
|
|
|
|
|
|
|
|
Provision charges for Sparkle tax dispute
|
|
|
|
|
|
|
(93
|
)
|
|
|
|
|
|
|
|
|
|
Impact on profit (loss) for the period
|
|
|
(118
|
)
|
|
|
(173
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Half-year Condensed Consolidated Financial Statements
|
|
Note 27
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
Significant
non-recurring
events and transactions
|
|
|
140
|
|
NOTE 28
POSITIONS OR TRANSACTIONS RESULTING FROM ATYPICAL AND/OR UNUSUAL OPERATIONS
In accordance with Consob Communication DEM/6064293 of July 28, 2006, a statement is made to the effect that in the first half of 2018 no atypical and/or
unusual transactions, as defined by that Communication, were carried out.
NOTE 29
OTHER INFORMATION
A) EXCHANGE RATES USED TO TRANSLATE THE FINANCIAL STATEMENTS OF FOREIGN OPERATIONS
(*)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange rates
(statements of financial position)
|
|
|
Average exchange rates
(income statements and statements of
cash flows)
|
|
(local currency against 1 euro)
|
|
6/30/2018
|
|
|
12/31/2017
|
|
|
1st Half 2018
|
|
|
1st Half 2017
|
|
Europe
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BGN
|
|
Bulgarian Lev
|
|
|
1.95580
|
|
|
|
1.95580
|
|
|
|
1.95580
|
|
|
|
1.95580
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CZK
|
|
Czech koruna
|
|
|
26.02000
|
|
|
|
25.53500
|
|
|
|
25.49992
|
|
|
|
26.78393
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CHF
|
|
Swiss franc
|
|
|
1.15690
|
|
|
|
1.17020
|
|
|
|
1.17008
|
|
|
|
1.07656
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TRY
|
|
Turkish lira
|
|
|
5.33850
|
|
|
|
4.54640
|
|
|
|
4.95198
|
|
|
|
3.93800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GBP
|
|
Pound sterling
|
|
|
0.88605
|
|
|
|
0.88723
|
|
|
|
0.87975
|
|
|
|
0.86027
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RON
|
|
Romanian leu
|
|
|
4.66310
|
|
|
|
4.65850
|
|
|
|
4.65441
|
|
|
|
4.53675
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RUB
|
|
Russian Ruble
|
|
|
73.15800
|
|
|
|
69.39200
|
|
|
|
71.95466
|
|
|
|
62.75611
|
|
|
|
|
|
|
|
North America
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
USD
|
|
U.S. dollar
|
|
|
1.16580
|
|
|
|
1.19930
|
|
|
|
1.21058
|
|
|
|
1.08279
|
|
|
|
|
|
|
|
Latin America
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
VEF
|
|
Venezuelan bolivar
|
|
|
15.73830
|
|
|
|
16.19055
|
|
|
|
16.34287
|
|
|
|
14.57744
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BOB
|
|
Bolivian Bolíviano
|
|
|
8.05570
|
|
|
|
8.28720
|
|
|
|
8.36513
|
|
|
|
7.48209
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PEN
|
|
Peruvian nuevo sol
|
|
|
3.81870
|
|
|
|
3.88540
|
|
|
|
3.93111
|
|
|
|
3.54696
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ARS
|
|
Argentine peso
|
|
|
32.70480
|
|
|
|
22.93100
|
|
|
|
25.98615
|
|
|
|
17.00284
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CLP
|
|
Chilean peso
|
|
|
757.26000
|
|
|
|
737.29000
|
|
|
|
740.21038
|
|
|
|
714.60792
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COP
|
|
Colombian peso
|
|
|
3,437.56000
|
|
|
|
3,580.19000
|
|
|
|
3,449.19038
|
|
|
|
3,164.52430
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BRL
|
|
Brazilian real
|
|
|
4.49509
|
|
|
|
3.96728
|
|
|
|
4.14011
|
|
|
|
3.44195
|
|
|
|
|
|
|
|
Other countries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ILS
|
|
Israeli shekel
|
|
|
4.26270
|
|
|
|
4.16350
|
|
|
|
4.25930
|
|
|
|
3.96243
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*)
|
Source: data processed by the European Central Bank, Reuters and major Central Banks.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Half-year Condensed Consolidated Financial Statements
|
|
Note 29
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
Other information
|
|
|
141
|
|
B)
RESEARCH AND DEVELOPMENT
Expenditures for research and development activities are represented by external costs, labor costs of dedicated staff and
depreciation and amortization. Details are as follows:
|
|
|
|
|
|
|
|
|
(millions of euros)
|
|
1st Half
2018
|
|
|
1st Half
2017
|
|
Research and development costs expensed during the period
|
|
|
24
|
|
|
|
24
|
|
|
|
|
|
|
|
|
|
|
Capitalized development costs
|
|
|
436
|
|
|
|
846
|
|
|
|
|
|
|
|
|
|
|
Total research and development costs (expensed and capitalized)
|
|
|
460
|
|
|
|
870
|
|
|
|
|
|
|
|
|
|
|
Moreover, in the separate consolidated income statements for the first half of 2018, amortization charges are recorded for
development costs, capitalized during the period and in prior years, for an amount of 434 million euros.
Research and development activities carried
out by the TIM Group are described in detail in the Interim Management Report (Research and Development section).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Half-year Condensed Consolidated Financial Statements
|
|
Note 29
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
Other information
|
|
|
142
|
|
NOTE 30
EVENTS SUBSEQUENT TO JUNE 30, 2018
No significant events occurred after June 30, 2018.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Half-year Condensed Consolidated Financial Statements
|
|
Note 30
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
Events Subsequent to June 30, 2018
|
|
|
143
|
|
NOTE 31
LIST OF COMPANIES OF THE TIM GROUP
In accordance with Consob
Communication DEM/6064293 dated July 28, 2006, the list of companies is provided herein.
The list is divided by type of investment, consolidation
method and operating segment.
The following is indicated for each company: name, head office, country and share capital in the original currency. In
addition to the percentage ownership of share capital, the percentage of voting rights in the ordinary shareholders meeting, if different than the percentage holding of share capital, and which companies hold the investment.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company name
|
|
Head office
|
|
Currency
|
|
Share capital
|
|
|
%
Ownership
|
|
|
% of
voting
rights
|
|
|
Held by
|
PARENT COMPANY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TIM S.p.A.
|
|
MILAN (ITALY)
|
|
EUR
|
|
|
11,677,002,855
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUBSIDIARIES CONSOLIDATED
LINE-BY-LINE
|
DOMESTIC BU
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4G RETAIL S.r.l. (sale of fixed and mobile telecommunications products and services and all analog
and digital broadcasting equipment)
|
|
MILAN (ITALY)
|
|
EUR
|
|
|
2,402,241
|
|
|
|
100.0000
|
|
|
|
|
|
|
TIM S.p.A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ADVANCED CARING CENTER S.r.l. (telemarketing, market research and surveys activities and
development)
|
|
ROME (ITALY)
|
|
EUR
|
|
|
600,000
|
|
|
|
100.0000
|
|
|
|
|
|
|
TELECONTACT CENTER S.p.A.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CD FIBER S.r.l. (design, construction, maintenance and management of network infrastructure
services and high-speed electronic communication systems)
|
|
ROME (ITALY)
|
|
EUR
|
|
|
50,000
|
|
|
|
100.0000
|
|
|
|
|
|
|
TIM S.p.A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FLASH FIBER S.r.l. (development, implementation, maintenance and supply of the fiber network in
Italy)
|
|
MILAN (ITALY)
|
|
EUR
|
|
|
30,000
|
|
|
|
80.0000
|
|
|
|
|
|
|
TIM S.p.A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
H.R. SERVICES S.r.l. (personnel training and services)
|
|
LAQUILA (ITALY)
|
|
EUR
|
|
|
500,000
|
|
|
|
100.0000
|
|
|
|
|
|
|
TIM S.p.A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INFRASTRUTTURE WIRELESS ITALIANE S.p.A. (installation and operation of installations and
infrastructure for the management and the sale of telecommunications services)
|
|
MILAN (ITALY)
|
|
EUR
|
|
|
600,000,000
|
|
|
|
60.0333
|
|
|
|
|
|
|
TIM S.p.A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MED 1 SUBMARINE CABLES Ltd (construction and management of the submarine cable lev1)
|
|
RAMAT GAN (ISRAEL)
|
|
ILS
|
|
|
55,886,866
|
|
|
|
100.0000
|
|
|
|
|
|
|
TELECOM ITALIA SPARKLE S.p.A.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOVERCA S.r.l. (development and provision of services in the TLC and multimedia sector in Italy
and abroad)
|
|
ROME (ITALY)
|
|
EUR
|
|
|
10,000
|
|
|
|
100.0000
|
|
|
|
|
|
|
TIM S.p.A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OLIVETTI S.p.A. (production and sale of office equipment and information technology
services)
|
|
IVREA (TURIN) (ITALY)
|
|
EUR
|
|
|
10,000,000
|
|
|
|
100.0000
|
|
|
|
|
|
|
TIM S.p.A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OLIVETTI SCUOLA DIGITALE S.r.l (ex ALFABOOK S.r.l)
(on-line
sale of digital texts; sales of hardware products)
|
|
TURIN (ITALY)
|
|
EUR
|
|
|
100,000
|
|
|
|
100.0000
|
|
|
|
|
|
|
OLIVETTI S.p.A.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PERSIDERA S.p.A. (purchase, sale and maintenance of systems for repair work and radio and
television broadcasting)
|
|
ROME (ITALY)
|
|
EUR
|
|
|
21,428,572
|
|
|
|
70.0000
|
|
|
|
|
|
|
TIM S.p.A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TELECOM ITALIA SAN MARINO S.p.A. (San Marino telecommunications management)
|
|
BORGO MAGGIORE (SAN MARINO)
|
|
EUR
|
|
|
1,808,000
|
|
|
|
100.0000
|
|
|
|
|
|
|
TIM S.p.A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TELECOM ITALIA SPARKLE S.p.A. (completion and management of telecommunications services for public
and private use)
|
|
ROME (ITALY)
|
|
EUR
|
|
|
200,000,000
|
|
|
|
100.0000
|
|
|
|
|
|
|
TIM S.p.A
|
TELECOM ITALIA TRUST TECHNOLOGIES S.r.l. (other operations related to
non-classified
IT services)
|
|
POMEZIA ROME (ITALY)
|
|
EUR
|
|
|
7,000,000
|
|
|
|
100.0000
|
|
|
|
|
|
|
TIM S.p.A
|
TELECOM ITALIA VENTURES S.r.l. (investment holding company)
|
|
MILAN (ITALY)
|
|
EUR
|
|
|
10,000
|
|
|
|
100.0000
|
|
|
|
|
|
|
TIM S.p.A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TELECONTACT CENTER S.p.A. (telemarketing services)
|
|
NAPLES (ITALY)
|
|
EUR
|
|
|
3,000,000
|
|
|
|
100.0000
|
|
|
|
|
|
|
TIM S.p.A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TELEFONIA MOBILE SAMMARINESE S.p.A. (development and management of mobile telecommunications
plants and services)
|
|
BORGO MAGGIORE (SAN MARINO)
|
|
EUR
|
|
|
78,000
|
|
|
|
51.0000
|
|
|
|
|
|
|
TELECOM ITALIA SAN MARINO S.p.A.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TELENERGIA S.r.l. (import, export, purchase, sale and trade of electricity)
|
|
ROME (ITALY)
|
|
EUR
|
|
|
50,000
|
|
|
|
100.0000
|
|
|
|
|
|
|
TIM S.p.A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Half-year Condensed Consolidated Financial Statements
|
|
Note 31
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
List of companies of the TIM Group
|
|
|
144
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company name
|
|
Head office
|
|
Currency
|
|
Share capital
|
|
|
%
Ownership
|
|
|
% of
voting
rights
|
|
|
Held by
|
TELSY ELETTRONICA E TELECOMUNICAZIONI S.p.A. (production and sale of equipment and systems for
crypto telecommunications)
|
|
TURIN (ITALY)
|
|
EUR
|
|
|
390,000
|
|
|
|
100.0000
|
|
|
|
|
|
|
TIM S.p.A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TI SPARKLE AMERICAS Inc. (managed bandwidth services)
|
|
MIAMI (UNITED STATES)
|
|
USD
|
|
|
10,000
|
|
|
|
100.0000
|
|
|
|
|
|
|
TELECOM ITALIA SPARKLE S.p.A.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TI SPARKLE ARGENTINA S.A. (managed bandwidth services)
|
|
BUENOS AIRES (ARGENTINA)
|
|
ARS
|
|
|
9,998,000
|
|
|
|
100.0000
|
|
|
|
|
|
|
TELECOM ITALIA SPARKLE S.p.A.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TI SPARKLE AUSTRIA Gmbh (telecommunications services)
|
|
VIENNA (AUSTRIA)
|
|
EUR
|
|
|
2,735,000
|
|
|
|
100.0000
|
|
|
|
|
|
|
TELECOM ITALIA SPARKLE S.p.A.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TI SPARKLE BELGIUM S.P.R.L. - B.V.B.A (telecommunications services)
|
|
BRUSSELS (BELGIUM)
|
|
EUR
|
|
|
2,200,000
|
|
|
|
99.9999
0.0001
|
|
|
|
|
|
|
TELECOM ITALIA SPARKLE S.p.A. TI SPARKLE UK Ltd
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TI SPARKLE BOLIVIA S.r.l. (managed bandwidth services)
|
|
LA PAZ (BOLIVIA)
|
|
BOB
|
|
|
1,747,600
|
|
|
|
99.9999
0.0001
|
|
|
|
|
|
|
TELECOM ITALIA SPARKLE S.p.A. TI SPARKLE AMERICAS Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TI SPARKLE BRASIL PARTIÇIPAÇÕES Ltda (investment holding company)
|
|
RIO DE JANEIRO (BRAZIL)
|
|
BRL
|
|
|
71,563,866
|
|
|
|
99.9999
0.0001
|
|
|
|
|
|
|
TELECOM ITALIA SPARKLE S.p.A. TI SPARKLE AMERICAS Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TI SPARKLE BRASIL TELECOMUNICAÇÕES Ltda (managed bandwidth services)
|
|
RIO DE JANEIRO (BRAZIL)
|
|
BRL
|
|
|
69,337,363
|
|
|
|
99.9999
0.0001
|
|
|
|
|
|
|
TI SPARKLE BRASIL PARTIÇIPAÇÕES Ltda TI SPARKLE AMERICAS Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TI SPARKLE BULGARIA EOOD (telecommunications)
|
|
SOFIA (BULGARIA)
|
|
BGN
|
|
|
100,000
|
|
|
|
100.0000
|
|
|
|
|
|
|
TELECOM ITALIA SPARKLE S.p.A.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TI SPARKLE CHILE S.p.A. (managed bandwidth services)
|
|
SANTIAGO (CHILE)
|
|
CLP
|
|
|
5,852,430,960
|
|
|
|
100.0000
|
|
|
|
|
|
|
TELECOM ITALIA SPARKLE S.p.A.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TI SPARKLE COLOMBIA Ltda (managed bandwidth services)
|
|
BOGOTA (COLOMBIA)
|
|
COP
|
|
|
5,246,906,000
|
|
|
|
99.9999
0.0001
|
|
|
|
|
|
|
TELECOM ITALIA SPARKLE S.p.A. TI SPARKLE AMERICAS Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TI SPARKLE CZECH S.R.O. (telecommunications services)
|
|
PRAGUE (CZECH REPUBLIC)
|
|
CZK
|
|
|
6,720,000
|
|
|
|
100.0000
|
|
|
|
|
|
|
TELECOM ITALIA SPARKLE S.p.A.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TI SPARKLE FRANCE S.A.S. (installation and management of telecommunications services for fixed
network and related activities)
|
|
PARIS (FRANCE)
|
|
EUR
|
|
|
18,295,000
|
|
|
|
100.0000
|
|
|
|
|
|
|
TELECOM ITALIA SPARKLE S.p.A.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TI SPARKLE GERMANY Gmbh (telecommunications services)
|
|
FRANKFURT (GERMANY)
|
|
EUR
|
|
|
25,000
|
|
|
|
100.0000
|
|
|
|
|
|
|
TELECOM ITALIA SPARKLE S.p.A.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TI SPARKLE GREECE S.A. (telecommunications)
|
|
ATHENS (GREECE)
|
|
EUR
|
|
|
368,760
|
|
|
|
100.0000
|
|
|
|
|
|
|
TELECOM ITALIA SPARKLE S.p.A.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TI SPARKLE ISRAEL LTD (international wholesale telecommunication services)
|
|
RAMAT GAN (ISRAEL)
|
|
ILS
|
|
|
1,000
|
|
|
|
100.0000
|
|
|
|
|
|
|
TELECOM ITALIA SPARKLE S.p.A.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TI SPARKLE NETHERLANDS B.V. (telecommunications services)
|
|
AMSTERDAM (NETHERLANDS)
|
|
EUR
|
|
|
18,200
|
|
|
|
100.0000
|
|
|
|
|
|
|
TELECOM ITALIA SPARKLE S.p.A.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TI SPARKLE NORTH AMERICA, Inc (telecommunications and promotional services)
|
|
NEW YORK (UNITED STATES)
|
|
USD
|
|
|
15,550,000
|
|
|
|
100.0000
|
|
|
|
|
|
|
TELECOM ITALIA SPARKLE S.p.A.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TI SPARKLE PANAMA S.A. (managed bandwidth services)
|
|
PANAMA
|
|
USD
|
|
|
10,000
|
|
|
|
100.0000
|
|
|
|
|
|
|
TELECOM ITALIA SPARKLE S.p.A.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TI SPARKLE PERU S.A. (managed bandwidth services)
|
|
LIMA (PERU)
|
|
PEN
|
|
|
57,101,788
|
|
|
|
99.9999
0.0001
|
|
|
|
|
|
|
TELECOM ITALIA SPARKLE S.p.A. TI SPARKLE AMERICAS Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TI SPARKLE PUERTO RICO LLC (managed bandwidth services)
|
|
SAN JUAN (PUERTO RICO)
|
|
USD
|
|
|
50,000
|
|
|
|
100.0000
|
|
|
|
|
|
|
TELECOM ITALIA SPARKLE S.p.A.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TI SPARKLE ROMANIA S.r.l. (telecommunications services)
|
|
BUCHAREST (ROMANIA)
|
|
RON
|
|
|
3,021,560
|
|
|
|
100.0000
|
|
|
|
|
|
|
TELECOM ITALIA SPARKLE S.p.A.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TI SPARKLE RUSSIA LLC (telecommunications services)
|
|
MOSCOW (RUSSIA)
|
|
RUB
|
|
|
8,520,000
|
|
|
|
99.0000
1.0000
|
|
|
|
|
|
|
TELECOM ITALIA SPARKLE S.p.A. TI SPARKLE UK Ltd
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TI SPARKLE SINGAPORE Pte.Ltd (telecommunications services)
|
|
SINGAPORE
|
|
USD
|
|
|
5,121,120
|
|
|
|
99.9999
0.0001
|
|
|
|
|
|
|
TELECOM ITALIA SPARKLE S.p.A. TI SPARKLE NORTH AMERICA, Inc
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TI SPARKLE SLOVAKIA S.R.O. (telecommunications services)
|
|
BRATISLAVA (SLOVAKIA)
|
|
EUR
|
|
|
300,000
|
|
|
|
100.0000
|
|
|
|
|
|
|
TELECOM ITALIA SPARKLE S.p.A.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TI SPARKLE SPAIN TELECOMMUNICATIONS S.L. (telecommunications services)
|
|
MADRID (SPAIN)
|
|
EUR
|
|
|
1,687,124
|
|
|
|
100.0000
|
|
|
|
|
|
|
TELECOM ITALIA SPARKLE S.p.A.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TI SPARKLE ST. CROIX LLC (managed bandwidth services)
|
|
VIRGIN ISLANDS (UNITED STATES)
|
|
USD
|
|
|
1,000
|
|
|
|
100.0000
|
|
|
|
|
|
|
TELECOM ITALIA SPARKLE S.p.A.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Half-year Consolidated Financial Statements
|
|
Note 31
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
List of companies of the TIM Group
|
|
|
145
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company name
|
|
Head office
|
|
Currency
|
|
Share capital
|
|
|
%
Ownership
|
|
|
% of
voting
rights
|
|
|
Held by
|
TI SPARKLE SWITZERLAND Gmbh (telecommunications services)
|
|
ZURICH (SWITZERLAND)
|
|
CHF
|
|
|
2,000,000
|
|
|
|
100.0000
|
|
|
|
|
|
|
TELECOM ITALIA SPARKLE S.p.A.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TI SPARKLE TURKEY TELEKOMÜNIKASYON ANONIM SIRKETI (telecommunications services)
|
|
YENISBONA ISTANBUL (TURKEY)
|
|
TRY
|
|
|
40,600,000
|
|
|
|
100.0000
|
|
|
|
|
|
|
TELECOM ITALIA SPARKLE S.p.A.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TI SPARKLE UK Ltd (value-added and networking services)
|
|
LONDON (UNITED KINGDOM)
|
|
EUR
|
|
|
3,983,254
|
|
|
|
100.0000
|
|
|
|
|
|
|
TELECOM ITALIA SPARKLE S.p.A.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TI SPARKLE VENEZUELA CA. (managed bandwidth services)
|
|
CARACAS (VENEZUELA)
|
|
VEF
|
|
|
981,457
|
|
|
|
100.0000
|
|
|
|
|
|
|
TELECOM ITALIA SPARKLE S.p.A.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TIMB2 S.r.l. (management of television frequency user rights)
|
|
ROME (ITALY)
|
|
EUR
|
|
|
10,000
|
|
|
|
99.0000
1.0000
|
|
|
|
|
|
|
PERSIDERA S.p.A. TIM S.p.A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TIMVISION S.r.l. (production,
co-production,
conception
and creation of programs, films and audiovisual content, including multimedia and interactive content)
|
|
ROME (ITALY)
|
|
EUR
|
|
|
50,000
|
|
|
|
100.0000
|
|
|
|
|
|
|
TIM S.p.A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TN FIBER S.r.l. (design, construction, maintenance and supply of optical network access to users
in the province of Trento)
|
|
TRENTO (ITALY)
|
|
EUR
|
|
|
55,918,000
|
|
|
|
100.0000
|
|
|
|
|
|
|
TIM S.p.A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BRAZIL BU
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TIM BRASIL SERVIÇOS E PARTICIPAÇÕES S.A. (investment holding
company)
|
|
RIO DE JANEIRO (BRAZIL)
|
|
BRL
|
|
|
7,169,029,859
|
|
|
|
99.9999
0.0001
|
|
|
|
|
|
|
TELECOM ITALIA FINANCE S.A. TIM S.p.A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TIM CELULAR S.A. (telecommunications services)
|
|
SÃO PAULO (BRAZIL)
|
|
BRL
|
|
|
9,434,215,720
|
|
|
|
100.0000
|
|
|
|
|
|
|
TIM PARTICIPAÇÕES S.A.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TIM PARTICIPAÇÕES S.A. (investment holding company)
|
|
RIO DE JANEIRO (BRAZIL)
|
|
BRL
|
|
|
9,913,414,422
|
|
|
|
66.5819
0.0662
|
|
|
|
|
|
|
TIM BRASIL SERVIÇOS E PARTICIPAÇÕES S.A. TIM PARTICIPAÇÕES S.A.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TIM S.A. (telecommunications services)
|
|
RIO DE JANEIRO (BRAZIL)
|
|
BRL
|
|
|
4,041,956,045
|
|
|
|
99.9999
0.0001
|
|
|
|
|
|
|
TIM PARTICIPAÇÕES S.A. TIM CELULAR S.A.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OLIVETTI DEUTSCHLAND GmbH (sale of office equipment and supplies)
|
|
NURENBERG (GERMANY)
|
|
EUR
|
|
|
25,600,000
|
|
|
|
100.0000
|
|
|
|
|
|
|
OLIVETTI S.p.A.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OLIVETTI ESPAÑA S.A. (in liquidation) (sale and maintenance of office supplies, consultancy
and network management)
|
|
BARCELONA (SPAIN)
|
|
EUR
|
|
|
1,229,309
|
|
|
|
100.0000
|
|
|
|
|
|
|
OLIVETTI S.p.A.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OLIVETTI UK Ltd. (sale of office equipment and supplies)
|
|
NORTHAMPTON (UNITED KINGDOM)
|
|
GBP
|
|
|
6,295,712
|
|
|
|
100.0000
|
|
|
|
|
|
|
OLIVETTI S.p.A.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TELECOM ITALIA CAPITAL S.A. (financial company)
|
|
LUXEMBOURG
|
|
EUR
|
|
|
2,336,000
|
|
|
|
100.0000
|
|
|
|
|
|
|
TIM S.p.A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TELECOM ITALIA FINANCE S.A. (financial company)
|
|
LUXEMBOURG
|
|
EUR
|
|
|
1,818,691,979
|
|
|
|
100.0000
|
|
|
|
|
|
|
TIM S.p.A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TELECOM ITALIA LATAM PARTICIPAÇÕES E GESTÃO ADMINISTRATIVA LTDA (provision of
telecommunications and representation services)
|
|
SÃO PAULO (BRAZIL)
|
|
BRL
|
|
|
118,925,803
|
|
|
|
100.0000
|
|
|
|
|
|
|
TIM S.p.A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TIAUDIT COMPLIANCE LATAM S.A. (in liquidation) (internal audit services)
|
|
RIO DE JANEIRO (BRAZIL)
|
|
BRL
|
|
|
1,500,000
|
|
|
|
69.9996
30.0004
|
|
|
|
|
|
|
TIM S.p.A TIM BRASIL SERVIÇOS E PARTICIPAÇÕES S.A.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TIESSE S.c.p.A. (installation and assistance for electronic, IT, telematics and telecommunications
equipment)
|
|
IVREA (TURIN) (ITALY)
|
|
EUR
|
|
|
103,292
|
|
|
|
61.0000
|
|
|
|
|
|
|
OLIVETTI S.p.A.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TIM TANK S.r.l. (fund and securities investments)
|
|
MILAN (ITALY)
|
|
EUR
|
|
|
18,600,000
|
|
|
|
100.0000
|
|
|
|
|
|
|
TIM S.p.A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Half-year Condensed Consolidated Financial Statements
|
|
Note 31
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
List of companies of the TIM Group
|
|
|
146
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company name
|
|
Head office
|
|
Currency
|
|
Share capital
|
|
|
%
Ownership
|
|
|
% of
voting
rights
|
|
|
Held by
|
ASSOCIATES AND JOINT VENTURES ACCOUNTED FOR USING THE EQUITY METHOD
|
ALFIERE S.p.A. (*) (real estate management)
|
|
ROME (ITALY)
|
|
EUR
|
|
|
9,250,000
|
|
|
|
50.0000
|
|
|
|
|
|
|
TIM S.p.A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AREE URBANE S.r.l. (in liquidation) (real estate management)
|
|
MILAN (ITALY)
|
|
EUR
|
|
|
100,000
|
|
|
|
32.6200
|
|
|
|
|
|
|
TIM S.p.A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSCOM INSURANCE BROKERS S.r.l. (insurance brokerage)
|
|
MILAN (ITALY)
|
|
EUR
|
|
|
100,000
|
|
|
|
20.0000
|
|
|
|
|
|
|
TIM S.p.A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CLOUDESIRE.COM S.r.l. (design, implementation and marketing of a marketplace platform for the sale
of
software-as-a-service
applications)
|
|
PISA (ITALY)
|
|
EUR
|
|
|
11,671
|
|
|
|
(
|
**)
|
|
|
|
|
|
TELECOM ITALIA VENTURES S.r.l.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSORZIO ANTENNA COLBUCCARO Società Consortile a r.l. (installation, management and
maintenance of metal pylons complete with workstations for device recovery)
|
|
ASCOLI PICENO (ITALY)
|
|
EUR
|
|
|
121,000
|
|
|
|
20.0000
|
|
|
|
|
|
|
PERSIDERA S.p.A.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSORZIO ANTENNA MONTECONERO Società Consortile a r.l. (multimedia services)
|
|
SIROLO (ANCONA) (ITALY)
|
|
EUR
|
|
|
51,100
|
|
|
|
22.2211
|
|
|
|
|
|
|
PERSIDERA S.p.A.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSORZIO E O (in liquidation) (training services)
|
|
ROME (ITALY)
|
|
EUR
|
|
|
30,987
|
|
|
|
50.0000
|
|
|
|
|
|
|
TIM S.p.A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ECO4CLOUD S.r.l. (development, production and sale of innovative products or services with high
technological value)
|
|
RENDE (COSENZA) (ITALY)
|
|
EUR
|
|
|
19,532
|
|
|
|
(
|
**)
|
|
|
|
|
|
TELECOM ITALIA VENTURES S.r.l.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ITALTEL GROUP S.p.A. (in liquidation) (investment holding company)
|
|
SETTIMO MILANESE (MILAN) (ITALY)
|
|
EUR
|
|
|
825,695
|
|
|
|
34.6845
|
|
|
|
19.3733
|
|
|
TELECOM ITALIA FINANCE S.A.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KOPJRA S.r.l. (development, production and sale of innovative products or services with high
technological value)
|
|
SCHIO (VICENZA) (ITALY)
|
|
EUR
|
|
|
16,207
|
|
|
|
22.8491
|
|
|
|
|
|
|
TELECOM ITALIA VENTURES S.r.l.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MOVENDA S.p.A. (design, construction and diffusion of Internet sites, products and computer
media)
|
|
ROME (ITALY)
|
|
EUR
|
|
|
133,333
|
|
|
|
24.9998
|
|
|
|
|
|
|
TELECOM ITALIA FINANCE S.A.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NORDCOM S.p.A. (application service provider)
|
|
MILAN (ITALY)
|
|
EUR
|
|
|
5,000,000
|
|
|
|
42.0000
|
|
|
|
|
|
|
TIM S.p.A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OILPROJECT S.r.l. (research, development, marketing and patenting of all intellectual property
related to technology, information technology and TLC)
|
|
MILAN (ITALY)
|
|
EUR
|
|
|
13,556
|
|
|
|
(
|
**)
|
|
|
|
|
|
TELECOM ITALIA VENTURES S.r.l.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PEDIUS S.r.l. (implementation of specialized telecommunications applications, telecommunications
services over telephone connections, VOIP services)
|
|
ROME (ITALY)
|
|
EUR
|
|
|
181
|
|
|
|
(
|
**)
|
|
|
|
|
|
TELECOM ITALIA VENTURES S.r.l.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TIGLIO I S.r.l. (real estate management)
|
|
MILAN (ITALY)
|
|
EUR
|
|
|
5,255,704
|
|
|
|
47.8019
|
|
|
|
|
|
|
TIM S.p.A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TIGLIO II S.r.l. (in liquidation) (real estate management)
|
|
MILAN (ITALY)
|
|
EUR
|
|
|
10,000
|
|
|
|
49.4700
|
|
|
|
|
|
|
TIM S.p.A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
W.A.Y. S.r.l. (development and sale of geolocation products and systems for security and
logistics)
|
|
TURIN (ITALY)
|
|
EUR
|
|
|
136,383
|
|
|
|
39.9999
|
|
|
|
|
|
|
OLIVETTI S.p.A.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WIMAN S.r.l. (development, management and implementation of platforms for social-based
Wi-Fi
authentication)
|
|
MATTINATA (FOGGIA) (ITALY)
|
|
EUR
|
|
|
22,233
|
|
|
|
(
|
**)
|
|
|
|
|
|
TELECOM ITALIA VENTURES S.r.l.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(**)
|
Associate over which TIM S.p.A., directly or indirectly, exercises significant influence pursuant to IAS 28
(Investments in Associates and Joint Ventures).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Half-year Condensed Consolidated Financial Statements
|
|
Note 31
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
List of companies of the TIM Group
|
|
|
147
|
|
CERTIFICATION OF THE HALF-YEAR CONDENSED CONSOLIDATED FINANCIAL STATEMENTS PURSUANT TO
ARTICLE
81-TER
OF THE CONSOB REGULATION 11971 DATED MAY 14, 1999, WITH AMENDMENTS AND ADDITIONS
5.
|
We, the undersigned, Amos Genish, as Chief Executive Officer, and Piergiorgio Peluso, as Manager responsible
for preparing TIM S.p.A. financial reports, certify, having also considered the provisions of Article
154-bis,
paragraphs 3 and 4, of Italian Legislative Decree 58 of February 24, 1998:
|
|
|
|
the adequacy in relation to the characteristics of the company and
|
|
|
|
the effective application of the administrative and accounting procedures for the preparation of the half-year
condensed consolidated financial statements for the period January 1 June 30, 2018.
|
6.
|
TIM has adopted the Internal Control Integrated Framework Model (2013), issued by the Committee
of Sponsoring Organizations of the Treadway Commission, as its framework for the establishment and assessment of its internal control system, with particular reference to the internal controls for the preparation of the financial statements.
|
7.
|
The undersigned also certify that:
|
|
3.1
|
the Half-year Condensed Consolidated Financial Statements at June 30, 2018:
|
|
a)
|
have been prepared in compliance with the international accounting standards adopted by the European Union
pursuant to Regulation (EC) 1606/2002 of the European Parliament and Council of July 19, 2002 (International Financial Reporting Standards IFRS), as well as the legislative and regulatory provisions in force in Italy, including, in
particular, the measures enacted for the implementation of Article 9 of Italian Legislative Decree 38 of February 28, 2005;
|
|
b)
|
agree with the results of the accounting records and entries;
|
|
c)
|
provide a true and fair view of the financial condition, the results of operations and the cash flows of the
Company and its consolidated subsidiaries;
|
|
3.2
|
the interim management report contains a reliable analysis of important events which took place during the
first six months of 2018 and their impact on the Half-year Condensed Consolidated Financial Statements at June 30, 2018, together with a description of the main risks and uncertainties for the remaining six months of 2018. The Report on
Operations also contains a reliable analysis of information concerning significant related party transactions.
|
July 24, 2018
|
|
|
Chief Executive Officer
|
|
Manager Responsible for Preparing
the Corporate Financial Reports
|
|
|
[signature]
Amos Genish
|
|
[signature]
Piergiorgio Peluso
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Half-year Condensed Consolidated Financial Statements
|
|
|
|
|
|
|
at June 30, 2018 of the TIM Group
|
|
Certification of the consolidated financial statements
|
|
|
148
|
|
REVIEW REPORT ON CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS
To the shareholders of
TIM SpA
Foreword
We have reviewed the accompanying consolidated
condensed interim financial statements of TIM SpA and its subsidiaries (TIM Group) as of and for the
six-month
period ended 30 June 2018, comprising the statement of financial position, the
separate income statement, the statement of comprehensive income, the statement of changes in equity, the statement of cash flows and related explanatory notes. The directors of TIM SpA are responsible for the preparation of the consolidated
condensed interim financial statements in accordance with International Accounting Standard 34 applicable to interim financial reporting (IAS 34) as adopted by the European Union. Our responsibility is to express a conclusion on these consolidated
condensed interim financial statements based on our review.
Scope of review
We conducted our work in accordance with the criteria for a review recommended by Consob in Resolution No. 10867 of 31 July 1997. A review of
consolidated condensed interim financial statements consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope
than a full-scope audit conducted in accordance with International Standards on Auditing (ISA Italia) and, consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an
audit. Accordingly, we do not express an audit opinion on the consolidated condensed interim financial statements.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the accompanying consolidated condensed interim financial statements of
TIM Group as of 30 June 2018 are not prepared, in all material respects, in accordance with International Accounting Standard 34 applicable to interim financial reporting (IAS 34) as adopted by the European Union.
Milan, 8 August 2018
PricewaterhouseCoopers SpA
Francesco Ferrara
(Partner)
This report has been translated into English from the Italian original solely for the convenience of international
readers
USEFUL INFORMATION
Free copies of this report, can be obtained by:
|
|
|
Calling
|
|
Free Number 800.020.220 (for calls inside Italy)
or +39 011 2293603 (for calls outside Italy)
providing
information and assistance to shareholders
|
|
|
E-mail
|
|
ufficio.soci@telecomitalia.it
|
|
|
Internet
|
|
Users can view the Half-Year financial Report at June 2018, by visiting the website telecomitalia.com/Bilanci-Relazioni
They can also obtain information about TIM at the following URL: www.telecomitalia.com
and information about its products and services at the following URL: www.tim.it
|
|
|
Investor Relations
|
|
+39 36881 (switchboard)
investor_relations@telecomitalia.it
|
TIM S.p.A.
Registered Office
Via G. Negri n. 1 - Milan
Headquarters and Secondary Office in Corso dItalia 41 - Rome
PEC (Certified Electronic Mail) box: telecomitalia@pec.telecomitalia.it
Share Capital 11,677,002,855.10 euros, fully paid up
Tax
Code/VAT no. and Milan Companies Register file no. 00488410010
Cautionary Statement for Purposes of the Safe Harbor Provisions of the United States Private
Securities Litigation Reform Act of 1995.
The Private Securities Litigation Reform Act of 1995 provides a safe harbor for forward-looking
statements. The Groups interim report as of and for the six months ended June 30, 2018 included in this Form
6-K
contains certain forward-looking statements. Forward-looking statements are
statements that are not historical facts and can be identified by the use of forward-looking terminology such as believes, may, is expected to, will, will continue, should,
seeks or anticipates or similar expressions or the negative thereof or other comparable terminology, or by the forward- looking nature of discussions of strategy, plans or intentions.
Actual results may differ materially from those projected or implied in the forward-looking statements. Such forward-looking information is based on certain
key assumptions which we believe to be reasonable but forward-looking information by its nature involves risks and uncertainties, which are outside our control, that could significantly affect expected results.
The following important factors could cause our actual results to differ materially from those projected or implied in any forward-looking statements:
|
1.
|
our ability to successfully implement our strategy over the 2018-2020 period;
|
|
2.
|
the continuing effects of the global economic crisis in the principal markets in which we operate, including,
in particular, our core Italian market;
|
|
3.
|
the impact of regulatory decisions and changes in the regulatory environment in Italy and other countries in
which we operate;
|
|
4.
|
the impact of political developments in Italy and other countries in which we operate;
|
|
5.
|
our ability to successfully meet competition on both price and innovation capabilities of new products and
services;
|
|
6.
|
our ability to develop and introduce new technologies which are attractive in our principal markets, to manage
innovation, to supply value added services and to increase the use of our fixed and mobile networks;
|
|
7.
|
our ability to successfully implement our internet and broadband strategy;
|
|
8.
|
our ability to successfully achieve our debt reduction and other targets;
|
|
9.
|
the impact of fluctuations in currency exchange and interest rates and the performance of the equity markets in
general;
|
|
10.
|
the outcome of litigation, disputes and investigations in which we are involved or may become involved;
|
|
11.
|
our ability to build up our business in adjacent markets and in international markets (particularly in Brazil),
due to our specialist and technical resources;
|
|
12.
|
our ability to achieve the expected return on the investments and capital expenditures we have made and
continue to make in Brazil;
|
|
13.
|
the amount and timing of any future impairment charges for our authorizations, goodwill or other assets;
|
|
14.
|
our ability to manage and reduce costs;
|
|
15.
|
any difficulties which we may encounter in our supply and procurement processes, including as a result of the
insolvency or financial weaknesses of our suppliers; and
|
|
16.
|
the costs we may incur due to unexpected events, in particular where our insurance is not sufficient to cover
such costs.
|
The foregoing factors should not be construed as exhaustive. Due to such uncertainties and risks, readers are cautioned not
to place undue reliance on such forward-looking statements, which speak only as of the date hereof. We undertake no obligation to release publicly the result of any revisions to these forward-looking statements which may be made to reflect events or
circumstances
after the date hereof, including, without limitation, changes in our business or acquisition strategy or planned capital expenditures, or to
reflect the occurrence of unanticipated events.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
Date: September 10, 2018
|
|
|
|
|
TIM S.p.A.
|
|
|
BY:
|
|
/s/ Umberto Pandolfi
|
|
|
Umberto Pandolfi
|
|
|
Company Manager
|
Telcom Italia (PK) (USOTC:TIAOF)
Historical Stock Chart
From Dec 2024 to Jan 2025
Telcom Italia (PK) (USOTC:TIAOF)
Historical Stock Chart
From Jan 2024 to Jan 2025