The consolidated financial
statements and the Report of Independent Registered Certified Public Accounting Firm thereon are filed pursuant to this Item 8 and are
included in this report beginning on page F-1.
See accompanying notes to consolidated financial
statements.
See accompanying notes to consolidated financial
statements.
See accompanying notes to consolidated financial
statements.
See accompanying notes to consolidated financial
statements.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2021 AND 2020
(Currency expressed in United States Dollars
(“US$”), except for number of shares)
1. |
DESCRIPTION OF BUSINESS AND ORGANIZATION |
Ever Harvest International Group Inc. (the “Company”)
was incorporated in the State of Nevada on September 6, 2002 under the name Chieflive, Inc. On July 26, 2007, the Company changed its
name to Naturally Iowa, Inc. and on September 22, 2010, the Company changed its name to Totally Green, Inc. (“TLGN”). Further,
on October 14, 2021, the Company its current name. Currently, the Company through its subsidiaries, principally provides and designs the
education kids with Ai-technology aids.
On August 30, 2021, the Company consummated the
Share Exchange Transaction among Ever Harvest Capital Group Limited (“EHCG”) and its shareholders. The Company acquired all
of the issued and outstanding shares of EHCG from EHCG’s shareholders, in exchange for 50,000,000 shares of the issued and outstanding
common stock. The acquisition of EHCG consummated on October 28, 2021. Upon completion of the Share Exchange Transaction, EHCG became
a 100% owned subsidiary of the Company.
On August 30, 2021, the Company consummated the
Share Exchange Transaction among Ever Harvest Capital Group Limited (“EHCG”) and its shareholders. The Company acquired all
of the issued and outstanding shares of EHCG from EHCG’s shareholders, in exchange for 50,000,000 shares of the issued and outstanding
common stock. Upon completion of the Share Exchange Transaction, EHCG became a 100% owned subsidiary of the Company.
Prior to the acquisition, the Company was considered
as a shell company due to its nominal assets and limited operation. Upon the acquisition, EHCG will comprise the ongoing operations of
the combined entity, EHCG is deemed to be the accounting acquirer for accounting purposes. The transaction will be treated as a recapitalization
of the Company. Accordingly, the consolidated assets, liabilities and results of operations of the Company will become the historical
financial statements of EHCG, and the Company’s assets, liabilities and results of operations will be consolidated with EHCG beginning
on the acquisition date. EHCG was the legal acquiree but deemed to be the accounting acquirer. The Company was the legal acquirer but
deemed to be the accounting acquiree in the reverse merger. The historical financial statements prior to the acquisition are those of
the accounting acquirer (EHCG). Historical stockholders’ equity of the accounting acquirer prior to the merger are retroactively
restated (a recapitalization) for the equivalent number of shares received in the merger. Operations prior to the merger are those of
the acquirer. After completion of the share exchange transaction, the Company’s consolidated financial statements include the assets
and liabilities, the operations and cash flow of the accounting acquirer.
Description of subsidiaries
Name |
|
Place of incorporation
and kind of legal entity |
|
Principal activities
and place of operation |
|
Particulars of registered/
paid up share capital |
|
Effective interest held |
|
|
|
|
|
|
|
|
|
Ever Harvest Capital Group Limited |
|
British Virgin Islands |
|
Investment holding |
|
10,000 ordinary shares at par value of US$1 |
|
100% |
|
|
|
|
|
|
|
|
|
K I.T. Network Limited |
|
Hong Kong |
|
Provision of information technology services for the education industry |
|
101,364 ordinary shares for HK$2,100,000 |
|
100% |
The Company and its subsidiaries are hereinafter
referred to as (the “Company”).
EVER HARVEST INTERNATIONAL
GROUP INC.
(Formerly Totally Green, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2021 AND 2020
(Currency expressed in United States Dollars
(“US$”), except for number of shares)
2. |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
The accompanying consolidated financial statements
reflect the application of certain significant accounting policies as described in this note and elsewhere in the accompanying consolidated
financial statements and notes.
These accompanying consolidated financial statements
have been prepared in accordance with generally accepted accounting principles in the United States of America (“US GAAP”).
l |
Use of estimates and assumptions |
In preparing these consolidated financial statements,
management makes estimates and assumptions that affect the reported amounts of assets and liabilities in the balance sheet and revenues
and expenses during the years reported. Actual results may differ from these estimates.
The consolidated financial statements include
the accounts of TLGN and its subsidiaries. All significant inter-company balances and transactions within the Company have been eliminated
upon consolidation.
l |
Cash and cash equivalents |
Cash and cash equivalents are carried at cost
and represent cash on hand, demand deposits placed with banks or other financial institutions and all highly liquid investments with an
original maturity of three months or less as of the purchase date of such investments.
Under ASU 2014-09, the Company recognizes revenue
when control of the promised goods or services is transferred to customers, in an amount that reflects the consideration the Company expects
to be entitled to in exchange for those goods or services.
The Company applies the following five steps in
order to determine the appropriate amount of revenue to be recognized as it fulfills its obligations under each of its agreements:
• |
identify the contract with a customer; |
• |
identify the performance obligations in the contract; |
• |
determine the transaction price; |
• |
allocate the transaction price to performance obligations in the contract; and |
• |
recognize revenue as the performance obligation is satisfied. |
EVER HARVEST INTERNATIONAL
GROUP INC.
(Formerly Totally Green, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2021 AND 2020
(Currency expressed in United States Dollars
(“US$”), except for number of shares)
Revenue is recognized when the Company satisfies
its performance obligation under the contract by transferring the promised product to its customer that obtains control of the product
and collection is reasonably assured. A performance obligation is a promise in a contract to transfer a distinct product or service to
a customer. Most of the Company’s contracts have a single performance obligation, as the promise to transfer products or services
is not separately identifiable from other promises in the contract and, therefore, not distinct.
Revenue is earned from the rendering of IT project
services to the customers. The Company recognizes services revenue over the period in which such services are performed under fixed price
contracts.
Cost of revenue consists primarily of the cost
of goods sold, which are directly attributable to the sales of products.
The Company adopted the ASC 740 Income tax
provisions of paragraph 740-10-25-13, which addresses the determination of whether tax benefits claimed or expected to be claimed on a
tax return should be recorded in the consolidated financial statements. Under paragraph 740-10-25-13, the Company may recognize the tax
benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the
taxing authorities, based on the technical merits of the position. The tax benefits recognized in the consolidated financial statements
from such a position should be measured based on the largest benefit that has a greater than fifty percent (50%) likelihood of being realized
upon ultimate settlement. Paragraph 740-10-25-13 also provides guidance on de-recognition, classification, interest and penalties on income
taxes, accounting in interim periods and requires increased disclosures. The Company had no material adjustments to its liabilities for
unrecognized income tax benefits according to the provisions of paragraph 740-10-25-13.
The estimated future tax effects of temporary
differences between the tax basis of assets and liabilities are reported in the accompanying balance sheets, as well as tax credit carry-backs
and carry-forwards. The Company periodically reviews the recoverability of deferred tax assets recorded on its balance sheets and provides
valuation allowances as management deems necessary.
l |
Uncertain tax positions |
The Company did not take any uncertain tax positions
and had no adjustments to its income tax liabilities or benefits pursuant to the ASC 740 provisions of Section 740-10-25 for the years
ended December 31, 2021 and 2020.
EVER HARVEST INTERNATIONAL
GROUP INC.
(Formerly Totally Green, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2021 AND 2020
(Currency expressed in United States Dollars
(“US$”), except for number of shares)
l |
Foreign currencies translation |
Transactions denominated in currencies other than
the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transaction.
Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency
using the applicable exchange rates at the balance sheet dates. The resulting exchange differences are recorded in the consolidated statement
of operations.
The reporting currency of the Company is United
States Dollar ("US$") and the accompanying consolidated financial statements have been expressed in US$. In addition, the Company
is operating in Hong Kong and maintain its books and record in its local currency, Hong Kong Dollars (“HKD”), which is a
functional currency as being the primary currency of the economic environment in which their operations are conducted. In general, for
consolidation purposes, assets and liabilities of its subsidiary whose functional currency is not US$ are translated into US$, in accordance
with ASC Topic 830-30, “Translation of Financial Statement”, using the exchange rate on the balance sheet date. Revenues
and expenses are translated at average rates prevailing during the period. The gains and losses resulting from translation of financial
statements of foreign subsidiary are recorded as a separate component of accumulated other comprehensive income within the statements
of changes in stockholder’s equity.
Translation of amounts from HKD into US$ has been
made at the following exchange rates for the year ended December 31, 2021 and 2020:
Schedule of exhange rates used for translation amounts |
|
December 31, 2021 |
|
|
December 31, 2020 |
|
Year-end HKD:US$ exchange rate |
|
|
0.1282 |
|
|
|
0.1290 |
|
Annualized average HKD:US$ exchange rate |
|
|
0.1284 |
|
|
|
0.1289 |
|
ASC Topic 220, “Comprehensive Income”,
establishes standards for reporting and display of comprehensive income, its components and accumulated balances. Comprehensive income
as defined includes all changes in equity during a period from non-owner sources. Accumulated other comprehensive income, as presented
in the accompanying consolidated statements of changes in stockholders’ equity, consists of changes in unrealized gains and losses
on foreign currency translation. This comprehensive income is not included in the computation of income tax expense or benefit.
ASC Topic 280, “Segment Reporting”
establishes standards for reporting information about operating segments on a basis consistent with the Company’s internal organization
structure as well as information about geographical areas, business segments and major customers in consolidated financial statements.
For the years ended December 31, 2021 and 2020, the Company operates in one reportable operating segment in Hong Kong.
EVER HARVEST INTERNATIONAL
GROUP INC.
(Formerly Totally Green, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2021 AND 2020
(Currency expressed in United States Dollars
(“US$”), except for number of shares)
Contributions to retirement plans (which are defined
contribution plans) are charged to general and administrative expenses in the accompanying statements of operation as the related employee
service are provided.
l |
Stock based compensation |
Pursuant to ASU 2018-07, the Company follows ASC
718, Compensation—Stock Compensation (“ASC 718”), which requires the measurement and recognition of compensation expense
for all share-based payment awards (employee or non-employee), are measured at grant-date fair value of the equity instruments that an
entity is obligated to issue. Restricted stock units are valued using the market price of the Company’s common shares on the date
of grant.
The Company follows the ASC 850-10, Related
Party for the identification of related parties and disclosure of related party transactions.
Pursuant to section 850-10-20 the related
parties include a) affiliates of the Company; b) entities for which investments in their equity securities would be required,
absent the election of the fair value option under the Fair Value Option Subsection of section 825–10–15, to be
accounted for by the equity method by the investing entity; c) trusts for the benefit of employees, such as pension and
Income-sharing trusts that are managed by or under the trusteeship of management; d) principal owners of the Company; e) management
of the Company; f) other parties with which the Company may deal if one party controls or can significantly influence the management
or operating policies of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own
separate interests; and g) other parties that can significantly influence the management or operating policies of the
transacting parties or that have an ownership interest in one of the transacting parties and can significantly influence the other
to an extent that one or more of the transacting parties might be prevented from fully pursuing its own separate interests.
The consolidated financial statements shall include
disclosures of material related party transactions, other than compensation arrangements, expense allowances, and other similar items
in the ordinary course of business. However, disclosure of transactions that are eliminated in the preparation of consolidated or combined
financial statements is not required in those statements. The disclosures shall include: a) the nature of the relationship(s) involved;
b) a description of the transactions, including transactions to which no amounts or nominal amounts were ascribed, for each of the periods
for which income statements are presented, and such other information deemed necessary to an understanding of the effects of the transactions
on the financial statements; c) the dollar amounts of transactions for each of the periods for which income statements are presented
and the effects of any change in the method of establishing the terms from that used in the preceding period; and d) amount due from
or to related parties as of the date of each balance sheet presented and, if not otherwise apparent, the terms and manner of settlement.
l |
Commitments and contingencies |
The Company follows the ASC 450-20, Commitments
to report accounting for contingencies. Certain conditions may exist as of the date the financial statements are issued, which may result
in a loss to the Company but which will only be resolved when one or more future events occur or fail to occur. The Company assesses such
contingent liabilities, and such assessment inherently involves an exercise of judgment. In assessing loss contingencies related to legal
proceedings that are pending against the Company or un-asserted claims that may result in such proceedings, the Company evaluates the
perceived merits of any legal proceedings or un-asserted claims as well as the perceived merits of the amount of relief sought or expected
to be sought therein.
EVER HARVEST INTERNATIONAL
GROUP INC.
(Formerly Totally Green, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2021 AND 2020
(Currency expressed in United States Dollars
(“US$”), except for number of shares)
If the assessment of a contingency indicates that
it is probable that a material loss has been incurred and the amount of the liability can be estimated, then the estimated liability would
be accrued in the Company’s consolidated financial statements. If the assessment indicates that a potentially material loss contingency
is not probable but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, and an
estimate of the range of possible losses, if determinable and material, would be disclosed.
Loss contingencies considered remote are generally
not disclosed unless they involve guarantees, in which case the guarantees would be disclosed. Management does not believe, based upon
information available at this time that these matters will have a material adverse effect on the Company’s financial position, results
of operations or cash flows. However, there is no assurance that such matters will not materially and adversely affect the Company’s
business, financial position, and results of operations or cash flows.
l |
Fair value of financial instruments |
The Company follows paragraph 825-10-50-10 of
the FASB Accounting Standards Codification for disclosures about fair value of its financial instruments and has adopted paragraph 820-10-35-37
of the FASB Accounting Standards Codification (“Paragraph 820-10-35-37”) to measure the fair value of its financial instruments.
Paragraph 820-10-35-37 of the FASB Accounting Standards Codification establishes a framework for measuring fair value in generally accepted
accounting principles (GAAP), and expands disclosures about fair value measurements. To increase consistency and comparability in fair
value measurements and related disclosures, paragraph 820-10-35-37 of the FASB Accounting Standards Codification establishes a fair value
hierarchy which prioritizes the inputs to valuation techniques used to measure fair value into three (3) broad levels. The fair value
hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities and the lowest
priority to unobservable inputs. The three (3) levels of fair value hierarchy defined by paragraph 820-10-35-37 of the FASB Accounting
Standards Codification are described below:
Level 1 |
|
Quoted market prices available in active markets for identical assets
or liabilities as of the reporting date. |
|
|
|
Level 2 |
|
Pricing inputs other than quoted prices in active markets included in Level
1, which are either directly or indirectly observable as of the reporting date. |
|
|
|
Level 3 |
|
Pricing inputs that are generally observable inputs and not corroborated by
market data. |
Financial assets are considered Level 3 when their
fair values are determined using pricing models, discounted cash flow methodologies or similar techniques and at least one significant
model assumption or input is unobservable.
The fair value hierarchy gives the highest priority
to quoted prices (unadjusted) in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. If
the inputs used to measure the financial assets and liabilities fall within more than one level described above, the categorization is
based on the lowest level input that is significant to the fair value measurement of the instrument.
The carrying amounts of the Company’s financial
assets and liabilities, such as cash and cash equivalents, approximate their fair values because of the short maturity of these instruments.
EVER HARVEST INTERNATIONAL
GROUP INC.
(Formerly Totally Green, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2021 AND 2020
(Currency expressed in United States Dollars
(“US$”), except for number of shares)
l |
Recent accounting pronouncements |
In May 2021, the FASB issued ASU 2021-04, Earnings
Per Share (Topic 260), Debt-Modifications and Extinguishments (Subtopic 470-50), Compensation-Stock Compensation (Topic 718), and
Derivatives and Hedging-Contracts in Entity’s Own Equity (Subtopic 815-40), (“ASU 2021-04”). This ASU reduces
diversity in an issuer’s accounting for modifications or exchanges of freestanding equity-classified written call options (for example,
warrants) that remain equity classified after modification or exchange. This ASU provides guidance for a modification or an exchange of
a freestanding equity-classified written call option that is not within the scope of another Topic. It specifically addresses: (1) how
an entity should treat a modification of the terms or conditions or an exchange of a freestanding equity-classified written call option
that remains equity classified after modification or exchange; (2) how an entity should measure the effect of a modification or an exchange
of a freestanding equity-classified written call option that remains equity classified after modification or exchange; and (3) how an
entity should recognize the effect of a modification or an exchange of a freestanding equity-classified written call option that remains
equity classified after modification or exchange. This ASU will be effective for all entities for fiscal years beginning after December
15, 2021. An entity should apply the amendments prospectively to modifications or exchanges occurring on or after the effective date of
the amendments. Early adoption is permitted, including adoption in an interim period. The adoption of ASU 2021-04 on January 1, 2022 did
not have a material impact on the Company’s financial statements or disclosures.
The Company has reviewed all recently issued,
but not yet effective, accounting pronouncements and does not believe the future adoption of any such pronouncements may be expected to
cause a material impact on its financial condition or the results of its operations.
3 |
GOING CONCERN UNCERTAINTIES |
The accompanying consolidated financial statements
have been prepared using the going concern basis of accounting, which contemplates the realization of assets and the satisfaction of liabilities
in the normal course of business.
The Company incurred a continuous loss of $2,357,439
of December 31, 2021. In addition, with respect to the ongoing and evolving coronavirus (COVID-19) outbreak, which was designated as a
pandemic by the World Health Organization on March 11, 2020, the outbreak has caused substantial disruption in international economies
and global trades and if repercussions of the outbreak are prolonged, could have a significant adverse impact on the Company’s business.
The continuation of the Company as a going concern
through December 31, 2022 is dependent upon the continued financial support from its stockholders. Management believes the Company is
currently pursuing additional financing for its operations. However, there is no assurance that the Company will be successful in securing
sufficient funds to sustain the operations.
These and other factors raise substantial doubt
about the Company’s ability to continue as a going concern. These consolidated financial statements do not include any adjustments
to reflect the possible future effects on the recoverability and classification of assets and liabilities that may result in the Company
not being able to continue as a going concern.
EVER HARVEST INTERNATIONAL
GROUP INC.
(Formerly Totally Green, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2021 AND 2020
(Currency expressed in United States Dollars
(“US$”), except for number of shares)
4. |
AMOUNT DUE FROM A RELATED PARTY |
As of December 31, 2021, there was no amount due
from a related party.
As of December 31, 2020, the amount due from a
related party represented the temporary advances to the former director of the Company’s subsidiary, Mr. LEUNG Wai Kin, which was
unsecured, interest-free and repayable on demand.
5. |
STOCKHOLDERS’ (DEFICIT) EQUITY |
Preferred stock
As of December 31, 2021 and December 31, 2020,
the Company’s authorized shares were 10,000,000 shares of preferred stock, with a par value of $0.001.
The Company has designated 1 share of its preferred
stock as Series C Preferred Stock.
The Company has designated 1 share of its preferred
stock as Series E Preferred Stock.
The Company has designated 1 share of its preferred
stock as Series F Preferred Stock.
As of December 31, 2021 and December 31, 2020,
the Company had 0 and 0 share of Series C Preferred Stock issued and outstanding, respectively.
As of December 31, 2021 and December 31, 2020,
the Company had 0 and 0 share of Series E Preferred Stock issued and outstanding, respectively.
As of December 31, 2021 and December 31, 2020,
the Company had 0 and 0 share of Series F Preferred Stock issued and outstanding, respectively.
Common stock
The Company had 170,859,583 shares of common stock,
prior to reverse merger with Ever Harvest Capital Group Limited (“EHCG”). Subsequently, on October 28, 2021, the Company consummated
the Share Exchange Transaction among EHCG and its shareholders. The Company acquired all of the issued and outstanding shares of EHCG
from EHCG’s shareholders, in exchange for 50,000,000 shares of the issued and outstanding common stock. Upon completion of the Share
Exchange Transaction, EHCG became a 100% owned subsidiary of the Company and the Company had 220,859,583 shares of common stock issued
and outstanding.
Subsequently, in January 2022, the Company issued
75,888,600 shares of its common stock to certain officers and consultants to compensate their services rendered or to be rendered. For
the year ended December 31, 2021, the Company recorded the stock based compensation of $2,052,880 for the vested service. At December
31, 2021, the unvested portion of$299,667 is treated as deferred compensation under the equity section and will be amortized to the operation
over its service period.
As of December 31, 2021 and December 31, 2020,
the Company’s authorized shares were 740,000,000 shares of common stock, with a par value of $0.001.
As of December 31, 2021 and December 31, 2020,
the Company had 220,859,583 and 220,859,583 shares of common stock issued and outstanding, respectively.
The following table sets forth the computation
of basic and diluted net loss per share for the years ended December 31, 2021 and 2020:
Schedule of computation of earnings per share | |
| | |
| |
| |
Years ended December 31, | |
| |
2021 | | |
2020 | |
| |
| | |
| |
Net loss attributable to common shareholders | |
$ | (2,237,346 | ) | |
$ | (512 | ) |
| |
| | | |
| | |
Weighted average common shares outstanding – Basic | |
| 220,859,583 | | |
| 220,859,583 | |
Weighted average common shares
outstanding – Diluted ^ | |
| 296,748,183 | | |
| 220,859,583 | |
| |
| | | |
| | |
Net
loss per share – Basic | |
$ | (0.01 | ) | |
$ | (0.00 | ) |
Net loss per share – Diluted # | |
| (0.01 | ) | |
| (0.00 | ) |
_________________
#
less than $0.001
^ including
75,888,600 shares of common stock to be issued, which were issued in January 2022.
For the years ended December 31, 2021 and 2020,
diluted weighted-average common shares outstanding is equal to basic weighted-average common shares, due to the Company’s net loss
position. Hence, no common stock equivalents
were included in the computation
of diluted net loss per share since such inclusion
would have been antidilutive.
The provision for income taxes consisted of the
following:
Provision for income taxes |
|
|
|
|
|
|
|
|
Years ended December
31, |
|
|
|
2021 |
|
|
2020 |
|
|
|
|
|
|
|
|
Current tax |
|
$ |
– |
|
|
$ |
– |
|
Deferred tax |
|
|
– |
|
|
|
– |
|
|
|
|
|
|
|
|
|
|
Income tax expense |
|
$ |
– |
|
|
$ |
– |
|
The effective tax rate in the years presented
is the result of the mix of income earned in various tax jurisdictions that apply a broad range of income tax rate. The Company mainly
operates in Hong Kong that is subject to taxes in the jurisdictions in which they operate, as follows:
United States of America
TLGN is registered in the State of Nevada and
is subject to the tax laws of United States of America. The U.S. Tax Cuts and Jobs Act (the “Tax Reform Act”) was signed into
law. The Tax Reform Act significantly revised the U.S. corporate income tax regime by, among other things, lowering the U.S. corporate
tax rate from 35% to 21% effective January 1, 2018. The Company’s policy is to recognize accrued interest and penalties related
to unrecognized tax benefits in its income tax provision. The Company has not accrued or paid interest or penalties which were not material
to its results of operations for the periods presented. Deferred tax asset is not provided for as the tax losses may not be able to carry
forward after a change in substantial ownership of the Company.
For the years ended December 31, 2021 and 2020,
there were no operating income.
BVI
Under the current BVI law, the Company is not
subject to tax on income.
EVER HARVEST INTERNATIONAL
GROUP INC.
(Formerly Totally Green, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2021 AND 2020
(Currency expressed in United States Dollars
(“US$”), except for number of shares)
Hong Kong
The Company’s subsidiary operating in Hong
Kong is subject to the Hong Kong Profits Tax at the two-tiered profits tax rates from 8.25% to 16.5% on the estimated assessable profits
arising in Hong Kong during the current year, after deducting a tax concession for the tax year. The reconciliation of income tax rate
to the effective income tax rate for the years ended December 31, 2021 and 2020 is as follows:
Schedule
of reconciliation of income tax rate
|
|
|
|
|
|
|
|
|
Years ended December 31, |
|
|
|
2021 |
|
|
2020 |
|
|
|
|
|
|
|
|
Loss before income taxes |
|
$ |
(111,466 |
) |
|
$ |
(512 |
) |
Statutory income tax rate |
|
|
16.5% |
|
|
|
16.5% |
|
Income tax expense at statutory rate |
|
|
(18,392 |
) |
|
|
(84 |
) |
Tax effect of non-taxable items |
|
|
– |
|
|
|
(1,468 |
) |
Net operating loss |
|
|
18,392 |
|
|
|
444 |
|
Income tax expense |
|
$ |
– |
|
|
$ |
– |
|
The following table sets forth the significant
components of the deferred tax assets of the Company as of December 31, 2021 and 2020:
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
|
2021 |
|
|
2020 |
|
|
|
|
|
|
|
|
Deferred tax assets: |
|
|
|
|
|
|
|
|
Net operating loss carryforwards – US tax regime |
|
$ |
431,105 |
|
|
$ |
– |
|
Net operating loss carryforwards – Hong Kong tax regime |
|
|
44,421 |
|
|
|
26,029 |
|
Less: valuation allowance |
|
|
(475,526 |
) |
|
|
(26,029 |
) |
Deferred tax assets, net |
|
$ |
– |
|
|
$ |
– |
|
EVER HARVEST INTERNATIONAL
GROUP INC.
(Formerly Totally Green, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2021 AND 2020
(Currency expressed in United States Dollars
(“US$”), except for number of shares)
8. |
RELATED PARTY TRANSACTIONS |
From time to time, the Company’s director
advanced funds to the Company for working capital purpose. Those advances are unsecured, non-interest bearing and had no fixed terms of
repayment.
During the years ended December 31, 2021 and 2020,
the Company earned revenues of $488,663 and $65,113 from a related company, which is controlled by the former director of the Company’s
subsidiary.
During the years ended December 31, 2021 and 2020,
the Company paid costs of $256,238 and $0 to a related company, which is controlled by the former director of the Company’s subsidiary.
During the years ended December 31, 2021 and 2020,
the Company was provided with a free space for operating use by the former director of the Company’s subsidiary. The management
determined that such cost is nominal and did not recognize the rent expense in its consolidated financial statements.
Apart from the transactions and balances detailed
elsewhere in these accompanying consolidated financial statements, the Company has no other significant or material related party transactions
during the year presented.
9. |
CONCENTRATIONS OF RISK |
The Company is exposed to the following concentrations of risk:
For the year ended December 31, 2021, there was
one customer (related party) exceeding 10% of the Company’s revenue. This customer accounted for 100% of the Company’s revenue
amounting to $488,663 with $0 accounts receivable at December 31, 2021.
For the year ended December 31, 2020, there was
one customer (related party) exceeding 10% of the Company’s revenue. This customer accounted for 100% of the Company’s revenue
amounting to $65,113 with $1,296 accounts receivable at December 31, 2020.
All of the Company’s customers are located
in Hong Kong.
For the year ended December 31, 2021, there was
one vendor (related party) exceeding 10% of the Company’s cost of sales. This vendor accounted for 56% of the Company’s cost
of sales amounting to $256,238 with $0 accounts payable at December 31, 2021.
EVER HARVEST INTERNATIONAL
GROUP INC.
(Formerly Totally Green, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2021 AND 2020
(Currency expressed in United States Dollars
(“US$”), except for number of shares)
For the year ended December 31, 2020, there was
no single vendor.
(c) |
Economic and political risk |
The Company’s major operations are conducted
in Hong Kong. Accordingly, the political, economic, and legal environments in Hong Kong, as well as the general state of Hong Kong’s
economy may influence the Company’s business, financial condition, and results of operations.
The Company cannot guarantee that the current
exchange rate will remain steady; therefore there is a possibility that the Company could post the same amount of profit for two comparable
periods and because of the fluctuating exchange rate actually post higher or lower profit depending on exchange rate of HKD converted
to US$ on that date. The exchange rate could fluctuate depending on changes in political and economic environments without notice.
10. |
COMMITMENTS AND CONTINGENCIES |
As of December 31, 2021, the Company has no material
commitments or contingencies.
In accordance with ASC Topic 855, “Subsequent
Events”, which establishes general standards of accounting for and disclosure of events that occur after the balance sheet date
but before consolidated financial statements are issued, the Company has evaluated all events or transactions that occurred after December
31, 2021, up through the date the Company issued the audited consolidated financial statements. The Company had the following subsequent
events:
In January 2022, the Company issued 75,888,600
shares of its common stock to certain officers and consultants.