Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended March 31, 2012
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Transition Period from to
Commission file number 000-53655
TOUCHMARK BANCSHARES, INC.
(Exact name of registrant as specified in its charter)
Georgia
|
|
20-8746061
|
(State or other jurisdiction
|
|
(I.R.S. Employer
|
of incorporation)
|
|
Identification No.)
|
3651 Old Milton Parkway
Alpharetta, Georgia 30005
(Address of principal executive offices)
(770) 407-6700
(Registrants telephone number)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
x
YES
o
NO
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
x
YES
o
NO
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer
o
|
|
Accelerated filer
o
|
|
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
x
|
(Do not check if a smaller reporting company)
|
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
o
YES
x
NO
Indicate the number of shares outstanding of each of the registrants classes of common equity, as of the latest practicable date:
3,465,391
shares of common stock, par value $.01 per share, outstanding as of May 14, 2012.
Table of Contents
TOUCHMARK BANCSHARES, INC.
AND SUBSIDIARY
CONDENSED CONSOLIDATED BALANCE SHEETS
MARCH 31, 2012 AND DECEMBER 31, 2011
|
|
(Unaudited)
|
|
|
|
|
|
March 31,
|
|
December 31,
|
|
|
|
2012
|
|
2011
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks
|
|
$
|
2,160,417
|
|
$
|
2,509,157
|
|
Federal funds sold
|
|
300,000
|
|
325,000
|
|
Interest-bearing accounts with other banks
|
|
2,843,284
|
|
6,729,905
|
|
Investment securities
|
|
32,244,727
|
|
36,134,645
|
|
Restricted stock
|
|
1,699,000
|
|
1,478,500
|
|
Loans held for sale
|
|
248,658
|
|
248,658
|
|
Loans, less allowance for loan losses of $1,652,347 and $1,745,400, respectively
|
|
79,519,760
|
|
74,268,936
|
|
Accrued interest receivable
|
|
471,400
|
|
434,178
|
|
Premises and equipment
|
|
2,425,587
|
|
2,486,685
|
|
Foreclosed real estate
|
|
5,505,410
|
|
5,375,473
|
|
Land held for sale
|
|
2,409,023
|
|
2,409,023
|
|
Other assets
|
|
182,229
|
|
200,806
|
|
Total assets
|
|
$
|
130,009,495
|
|
$
|
132,600,966
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
Non-interest bearing demand
|
|
$
|
7,650,560
|
|
$
|
9,119,354
|
|
Interest-bearing
|
|
79,691,238
|
|
85,197,277
|
|
Total deposits
|
|
87,341,798
|
|
94,316,631
|
|
Accrued interest payable
|
|
33,621
|
|
36,011
|
|
Federal Home Loan Bank advances
|
|
16,500,000
|
|
12,500,000
|
|
Other liabilities
|
|
468,356
|
|
523,263
|
|
Total liabilities
|
|
104,343,775
|
|
107,375,905
|
|
|
|
|
|
|
|
Shareholders Equity:
|
|
|
|
|
|
Preferred stock, no par value, 10,000,000 shares authorized, none issued
|
|
|
|
|
|
Common stock, $.01 par value, 50,000,000 shares authorized, 3,465,391 issued and outstanding
|
|
34,654
|
|
34,654
|
|
Paid in capital
|
|
36,201,886
|
|
36,189,165
|
|
Accumulated deficit
|
|
(10,908,425
|
)
|
(11,428,518
|
)
|
Accumulated other comprehensive income
|
|
337,605
|
|
429,760
|
|
Total shareholders equity
|
|
25,665,720
|
|
25,225,061
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity
|
|
$
|
130,009,495
|
|
$
|
132,600,966
|
|
3
Table of Contents
TOUCHMARK BANCSHARES, INC.
AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
THREE MONTHS ENDED MARCH 31, 2012 AND 2011
(UNAUDITED)
|
|
Three Months
|
|
Three Months
|
|
|
|
Ended
|
|
Ended
|
|
|
|
March 31,
|
|
March 31,
|
|
|
|
2012
|
|
2011
|
|
Interest income:
|
|
|
|
|
|
Loans, including fees
|
|
$
|
1,211,446
|
|
$
|
1,187,798
|
|
Investment income
|
|
216,501
|
|
390,497
|
|
Federal funds sold
|
|
180
|
|
257
|
|
Total interest income
|
|
1,428,127
|
|
1,578,552
|
|
|
|
|
|
|
|
Interest expense:
|
|
|
|
|
|
Deposits
|
|
212,045
|
|
357,509
|
|
Federal Home Loan Bank advances
|
|
68,118
|
|
69,862
|
|
Other borrowings
|
|
521
|
|
3,615
|
|
Total interest expense
|
|
280,684
|
|
430,986
|
|
|
|
|
|
|
|
Net interest income
|
|
1,147,443
|
|
1,147,566
|
|
Provision for loan losses
|
|
75,000
|
|
|
|
Net interest income after provision for loan losses
|
|
1,072,443
|
|
1,147,566
|
|
|
|
|
|
|
|
Noninterest income:
|
|
|
|
|
|
Service charges on deposit accounts and other fees
|
|
9,770
|
|
13,922
|
|
Gain on sale of securities available for sale
|
|
40,185
|
|
63,558
|
|
Gain on sale of foreclosed real estate
|
|
40,588
|
|
|
|
Gain on sale of SBA loans
|
|
476,596
|
|
288,214
|
|
Gain (loss) on fair value mark of derivative instrument
|
|
(7,308
|
)
|
9,056
|
|
Other noninterest income
|
|
78,814
|
|
10,891
|
|
Total noninterest income
|
|
638,645
|
|
385,641
|
|
|
|
|
|
|
|
Noninterest expense:
|
|
|
|
|
|
Salaries and employee benefits
|
|
622,501
|
|
702,907
|
|
Occupancy and equipment
|
|
152,257
|
|
152,501
|
|
Other operating expense
|
|
416,237
|
|
486,723
|
|
Total noninterest expense
|
|
1,190,995
|
|
1,342,131
|
|
|
|
|
|
|
|
Net income
|
|
$
|
520,093
|
|
$
|
191,076
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
$
|
0.15
|
|
$
|
0.06
|
|
Diluted earnings per share
|
|
$
|
0.15
|
|
$
|
0.06
|
|
Dividends per share
|
|
$
|
|
|
$
|
|
|
4
Table of Contents
TOUCHMARK BANCSHARES, INC.
AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
THREE MONTHS ENDED MARCH 31, 2012 AND 2011
(UNAUDITED)
|
|
Three Months
|
|
Three Months
|
|
|
|
Ended
|
|
Ended
|
|
|
|
March 31,
|
|
March 31,
|
|
|
|
2012
|
|
2011
|
|
Net income
|
|
$
|
520,093
|
|
$
|
191,076
|
|
Other comprehensive loss:
|
|
|
|
|
|
Unrealized holding losses arising during the period
|
|
(97,360
|
)
|
(32,188
|
)
|
Reclassification adjustment for gain realized in net income
|
|
(40,185
|
)
|
(63,558
|
)
|
Tax effect
|
|
45,390
|
|
31,596
|
|
Other comprehensive loss
|
|
(92,155
|
)
|
(64,150
|
)
|
Comprehensive income
|
|
$
|
427,938
|
|
$
|
126,926
|
|
5
Table of Contents
TOUCHMARK BANCSHARES, INC.
AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
THREE MONTHS ENDED MARCH 31, 2012 AND 2011
(UNAUDITED)
|
|
Three Months
|
|
Three Months
|
|
|
|
Ended
|
|
Ended
|
|
|
|
March, 31
|
|
March, 31
|
|
|
|
2012
|
|
2011
|
|
Cash flow from operating activities:
|
|
|
|
|
|
Net income
|
|
$
|
520,093
|
|
$
|
191,076
|
|
Adjustments to reconcile net income to net cash provided by operating activities
|
|
|
|
|
|
Depreciation
|
|
65,367
|
|
71,639
|
|
Net amortization
|
|
125,540
|
|
78,651
|
|
Provision for loan losses
|
|
75,000
|
|
|
|
Gain on sale of securities available for sale
|
|
(40,185
|
)
|
(63,558
|
)
|
Gain on sale of SBA loans
|
|
(476,596
|
)
|
(288,214
|
)
|
Gain on sale of foreclosed real estate
|
|
(40,588
|
)
|
|
|
Stock compensation expense
|
|
12,721
|
|
25,459
|
|
Decrease (increase) in interest receivable
|
|
(37,222
|
)
|
201,897
|
|
Decrease in interest payable
|
|
(2,390
|
)
|
(12,346
|
)
|
Decrease in other assets
|
|
18,577
|
|
140,121
|
|
Increase (decrease) in other liabilities
|
|
(9,517
|
)
|
11,334
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
210,800
|
|
356,059
|
|
|
|
|
|
|
|
Cash flow from investing activities:
|
|
|
|
|
|
Decrease (increase) in federal funds sold, net
|
|
25,000
|
|
(54,000
|
)
|
Decrease (increase) in interest bearing accounts
|
|
3,886,621
|
|
(2,969,927
|
)
|
Purchase of securities available for sale
|
|
(4,424,206
|
)
|
(1,010,469
|
)
|
Proceeds from paydowns, calls and maturities of securities available for sale
|
|
2,318,180
|
|
3,287,526
|
|
Proceeds from sales of securities available for sale
|
|
5,773,044
|
|
7,286,906
|
|
Redemption (purchase) of restricted stock
|
|
(220,500
|
)
|
53,250
|
|
Proceeds from sale of foreclosed real estate
|
|
968,494
|
|
17,713
|
|
Loan originations and collections, net
|
|
(5,907,071
|
)
|
1,603,987
|
|
Purchase of premises and equipment
|
|
(4,269
|
)
|
(8,962
|
)
|
|
|
|
|
|
|
Net cash provided by investing activities
|
|
2,415,293
|
|
8,206,024
|
|
|
|
|
|
|
|
|
|
6
Table of Contents
TOUCHMARK BANCSHARES, INC.
AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
THREE MONTHS ENDED MARCH 31, 2012 AND 2011
(UNAUDITED)
|
|
Three Months
|
|
Three Months
|
|
|
|
Ended
|
|
Ended
|
|
|
|
March, 31
|
|
March, 31
|
|
|
|
2012
|
|
2011
|
|
Cash flow from financing activities:
|
|
|
|
|
|
Net decrease in deposits
|
|
(6,974,833
|
)
|
(5,611,180
|
)
|
Repayment of secured borrowings
|
|
|
|
(1,176,583
|
)
|
Proceeds from Federal Home Loan Bank advances
|
|
4,000,000
|
|
575,000
|
|
|
|
|
|
|
|
Net cash used by financing activities
|
|
(2,974,833
|
)
|
(6,212,763
|
)
|
|
|
|
|
|
|
Net change in cash
|
|
(348,740
|
)
|
2,349,320
|
|
|
|
|
|
|
|
Cash at the beginning of the period
|
|
2,509,157
|
|
1,220,785
|
|
|
|
|
|
|
|
Cash at the end of the period
|
|
$
|
2,160,417
|
|
$
|
3,570,105
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information -
|
|
|
|
|
|
Interest paid
|
|
$
|
283,074
|
|
$
|
443,332
|
|
|
|
|
|
|
|
Non cash activities:
|
|
|
|
|
|
Transfer of loan principal to foreclosed real estate
|
|
$
|
1,057,843
|
|
$
|
|
|
7
Table of Contents
TOUCHMARK BANCSHARES, INC.
AND SUBSIDIARY
Notes to Condensed Consolidated Financial Statements
(unaudited)
1.
BASIS OF PRESENTATION
:
The consolidated financial information included for Touchmark Bancshares, Inc. herein is unaudited; however, such information reflects all adjustments (consisting of normal recurring adjustments) which are, in the opinion of management, necessary for a fair statement of results for the interim periods. These statements should be read in conjunction with the financial statements and related notes included in the Companys Annual Report on Form 10-K for the year ended December 31, 2011.
The results of operations for the three month period ended March 31, 2012 are not necessarily indicative of the results to be expected for the full year.
2.
ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
:
Reporting Entity and Nature of Operations
Touchmark Bancshares, Inc. (the Company, we, us or ours), a Georgia corporation, was established on April 3, 2007 for the purpose of organizing and managing Touchmark National Bank (the Bank). The Company is a one-bank holding company with respect to its subsidiary, Touchmark National Bank. The Bank is a national bank, which began operations on January 28, 2008 headquartered in Fulton County, Georgia with the purpose of providing community banking services to Gwinnett County, Dekalb, north Fulton and south Forsyth counties and surrounding areas in the State of Georgia.
Basis of Accounting:
The accounting and reporting policies of the Company conform to accounting principles generally accepted in the United States of America. In preparing the financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets, liabilities, shareholders equity and net income. Actual results may differ significantly from those estimates. The Company uses the accrual basis of accounting by recognizing revenues when they are earned and expenses in the period incurred, without regard to the time of receipt or payment of cash.
Allowance for Loan Losses:
Arriving at an appropriate level of allowance for loan losses involves a high degree of judgment. The Companys allowance for loan losses provides for probable losses based upon evaluations of known and inherent risks in the loan portfolio. Due to our limited operating history, the loans in our loan portfolio and our lending relationships are of recent origin. In general, loans do not begin to show signs of credit deterioration or default until they have been outstanding for some period of time, a process known as seasoning. As a result, a portfolio of older loans will usually behave more predictably than a newer portfolio. Because our loan portfolio is new, the current level of delinquencies and defaults may not be representative of the level that will prevail when the portfolio becomes more seasoned, which may be higher or lower than current levels. If delinquencies and defaults increase, we may be required to increase our provision for loan losses, which would adversely affect our results of operations and financial condition. The allowance for loan losses is increased by provisions for loan losses and by recoveries of loans previously charged-off and reduced by loans charged-off.
The process of reviewing the adequacy of the allowance for loan losses requires management to make numerous judgments and assumptions about current events and subjective judgments, including the likelihood of loan repayment, risk evaluation, historical losses, extrapolation of historical losses of similar banks, and similar judgments and assumptions. If these assumptions prove to be incorrect, charge-offs in future periods could exceed the allowance for loan losses.
8
Table of Contents
TOUCHMARK BANCSHARES, INC.
AND SUBSIDIARY
Notes to Condensed Consolidated Financial Statements
(unaudited)
2.
ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
:
The allowance for loan losses may consist of specific, general, and unallocated components. The specific component relates to loans that are classified as impaired. For loans that are classified as impaired, an allowance is established when the collateral value, discounted cash flows or the observable market price of the impaired loan is lower than the carrying value of the loan. General allowances are established for non-impaired loans. These loans are assigned a loan category, and the allocated allowance for loan losses is determined based upon the loss percentage factors that correspond to each loan category.
The general reserves are determined based on consideration of historic and peer loss data, and the various risk characteristics of each loan segment. Risk characteristics relevant to each portfolio segment are as follows:
Construction and development loans Loans in this segment primarily include real estate development loans for which payment is derived from sale of the property as well as construction projects in which the property will ultimately be used by the borrower. Credit risk is affected by cost overruns, time to sell at an adequate price, and market conditions.
Real estate - mortgage The Company generally does not originate loans with a loan-to-value ratio greater than 85 percent and does not grant subprime loans. Loans in this segment are dependent on the credit quality of the individual borrower. The overall health of the economy, including unemployment rates will have an effect on the credit quality in the segment.
Commercial real estate Loans in this segment are primarily income-producing properties. The underlying cash flows generated by the properties are adversely impacted by a downturn in the economy as evidenced by increased vacancy rates, which in turn, will have an effect on the credit quality in this segment. Management monitors the cash flows of these loans.
Commercial and industrial loans Loans in this segment are made to businesses and are generally secured by assets of the business. Repayment is expected from the cash flows of the business. A weakened economy, and resultant decreased consumer spending, will have an effect on the credit quality in this segment.
Stock Based Compensation:
The Company has adopted the fair value recognition provisions of Financial Accounting Standards Board Accounting Standards Codification (FASB ASC) 718,
Stock Compensation
. Upon issuance of the Director and Organizer warrants, compensation cost was recognized in the consolidated financial statements of the Company for all share-based payments granted, based on the grant date fair value as estimated in accordance with the provisions of FASB ASC 718, which requires recognition of expense equal to the fair value of the warrant over the vesting period of the warrant. There were no options or warrants granted in the first quarter 2012.
The fair value of each warrant grant is estimated on the date of grant using the Black-Scholes option-pricing model. Expected volatility for the period has been determined based on expected volatility of similar entities. The expected term of warrants granted is based on the short-cut method and represents the period of time that the warrants granted are expected to be outstanding. Expected dividends are based on dividend trends and the market price of the Companys stock at grant date. The risk-free rate for periods within the contractual life of the option is based on the U.S. Treasury yield curve in effect at the time of grant.
The Company recorded no compensation expense related to the warrants for the three months ended March 31, 2012 and 2011, respectively.
9
Table of Contents
TOUCHMARK BANCSHARES, INC.
AND SUBSIDIARY
Notes to Condensed Consolidated Financial Statements
(unaudited)
2.
ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
:
At March 31, 2012, there was no unrecognized compensation cost related to warrants. The weighted average remaining contractual life of the warrants outstanding as of March 31, 2012 was approximately 5.77 years. The Company had 469,167 warrants exercisable as of March 31, 2012.
Through March 31, 2012, the Company issued 219,822 options to purchase common stock to employees of the Company or the Bank and the Company issued 10,000 options to purchase common stock to a new director. There were no options issued during the first three months of 2012 or 2011. Upon issuance of options, compensation cost is recognized in the consolidated financial statements of the Company for all options granted, based on the grant date fair value as estimated in accordance with the provisions of FASB ASC 718, which requires recognition of expense equal to the fair value of the options over the vesting period of the options.
The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model. Expected volatility for the period has been determined based on expected volatility of similar entities. The expected term of options granted is based on the short-cut method and represents the period of time that the options granted are expected to be outstanding. Expected dividends are based on dividend trends and the market price of the Companys stock at grant date. The risk-free rate for periods within the contractual life of the option is based on the U.S. Treasury yield curve in effect at the time of grant.
The Company recorded stock-based compensation expense related to the options of $12,721 and $25,459 during the three months ended March 31, 2012 and 2011, respectively.
At March 31, 2012, there was $39,290 of unrecognized compensation cost related to options outstanding, which is expected to be recognized over a weighted-average period of 0.73 years. The weighted average remaining contractual life of the options outstanding as of March 31, 2012 was approximately 7.59 years. The Company had 107,616 options exercisable as of March 31, 2012.
Income Taxes:
Deferred income tax assets and liabilities are determined using the liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is determined based on the tax effects of the differences between the book and tax bases of the various balance sheet assets and liabilities, and gives current recognition to changes in tax rates and laws. A valuation allowance for deferred tax assets is required when it is more likely than not that some portion or all of the deferred tax asset will not be realized. In assessing the realization of the deferred tax assets, management considers the scheduled reversals of deferred tax liabilities, projected future taxable income (in the near-term based on current projections), and tax planning strategies.
Statement of Cash Flows:
The statement of cash flows was prepared using the indirect method. Under this method, net income was reconciled to net cash flows provided by operating activities by adjusting for the effects of operating activities.
Cash and Cash Equivalents:
For purposes of presentation in the statement of cash flows, cash and cash equivalents are defined as those amounts included in the balance sheet caption cash and due from banks. Cash flows from interest-bearing accounts with other banks, deposits, federal funds purchased and sold, and originations, renewals and extensions of loans are reported net.
Loans Purchased:
Discounts and premiums on loans purchased by the Company are amortized based upon specific identification over the contractual life of the loan.
10
Table of Contents
TOUCHMARK BANCSHARES, INC.
AND SUBSIDIARY
Notes to Condensed Consolidated Financial Statements
(unaudited)
3.
INVESTMENT SECURITIES
:
The amortized cost, gross unrealized gains and losses, and estimated fair value of investment securities at March 31, 2012 and December 31, 2011, are summarized as follows:
|
|
Amortized
|
|
Unrealized
|
|
Unrealized
|
|
Fair
|
|
|
|
Cost
|
|
Gains
|
|
Losses
|
|
Value
|
|
March 31, 2012:
|
|
|
|
|
|
|
|
|
|
U.S. Government-sponsored enterprises (GSEs)*
|
|
$
|
2,000,000
|
|
$
|
13,371
|
|
$
|
|
|
$
|
2,013,371
|
|
State and municipal securities
|
|
4,137,039
|
|
175,516
|
|
|
|
4,312,555
|
|
Mortgage-backed GSE residential
|
|
25,603,800
|
|
328,766
|
|
(13,765
|
)
|
25,918,801
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
31,740,839
|
|
$
|
517,653
|
|
$
|
(13,765
|
)
|
$
|
32,244,727
|
|
|
|
Amortized
|
|
Unrealized
|
|
Unrealized
|
|
Fair
|
|
|
|
Cost
|
|
Gains
|
|
Losses
|
|
Value
|
|
December 31, 2011:
|
|
|
|
|
|
|
|
|
|
U.S. Government-sponsored enterprises (GSEs)*
|
|
$
|
2,000,000
|
|
$
|
12,163
|
|
$
|
|
|
$
|
2,012,163
|
|
State and municipal securities
|
|
4,140,071
|
|
233,654
|
|
|
|
4,373,725
|
|
Mortgage-backed GSE residential
|
|
29,353,141
|
|
420,639
|
|
(25,023
|
)
|
29,748,757
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
35,493,212
|
|
$
|
666,456
|
|
$
|
(25,023
|
)
|
$
|
36,134,645
|
|
*
Such as Federal Mortgage Association, Federal Home Loan Mortgage Corporation, and Federal Home Loan Banks
The amortized cost and estimated fair value of investment securities at March 31, 2012, by contractual maturity are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
|
|
Amortized
|
|
Fair
|
|
|
|
Cost
|
|
Value
|
|
|
|
|
|
|
|
Due in one year or less
|
|
$
|
6,974,501
|
|
$
|
7,056,437
|
|
Due after one year but less than five years
|
|
15,336,945
|
|
15,519,192
|
|
Due after five years but less than ten years
|
|
6,813,794
|
|
6,979,609
|
|
Due after ten years
|
|
2,615,599
|
|
2,689,489
|
|
|
|
|
|
|
|
|
|
$
|
31,740,839
|
|
$
|
32,244,727
|
|
11
Table of Contents
TOUCHMARK BANCSHARES, INC.
AND SUBSIDIARY
Notes to Condensed Consolidated Financial Statements
(unaudited)
3.
INVESTMENT SECURITIES
:
For the purpose of the maturity table, mortgage-backed securities, which are not due at a single maturity date, have been allocated over maturity groupings based on the weighted-average contractual maturities of underlying collateral. The mortgage-backed securities may mature earlier than their weighted-average contractual maturities because of principal prepayments.
During the first quarter of 2012, the Company had gross gains on sales of securities of $43,241 and gross losses on sales of securities of $3,056. The Company had gross gains on sales of securities of $90,312 and gross losses on sales of securities of $26,754 during the first quarter of 2011.
Information pertaining to securities with gross unrealized losses at March 31, 2012 and December 31, 2011 aggregated by investment category and length of time that individual securities have been in a continuous loss position, follows:
|
|
Less than
|
|
More than
|
|
|
|
|
|
Twelve Months
|
|
Twelve Months
|
|
Total
|
|
|
|
Gross
|
|
Estimated
|
|
Gross
|
|
Estimated
|
|
Gross
|
|
Estimated
|
|
|
|
Unrealized
|
|
Fair
|
|
Unrealized
|
|
Fair
|
|
Unrealized
|
|
Fair
|
|
|
|
Losses
|
|
Value
|
|
Losses
|
|
Value
|
|
Losses
|
|
Value
|
|
March 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed GSE residential
|
|
$
|
(13,765
|
)
|
$
|
5,454,252
|
|
$
|
|
|
$
|
|
|
$
|
(13,765
|
)
|
$
|
5,454,252
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(13,765
|
)
|
$
|
5,454,252
|
|
$
|
|
|
$
|
|
|
$
|
(13,765
|
)
|
$
|
5,454,252
|
|
|
|
Less than
|
|
More than
|
|
|
|
|
|
Twelve Months
|
|
Twelve Months
|
|
Total
|
|
|
|
Gross
|
|
Estimated
|
|
Gross
|
|
Estimated
|
|
Gross
|
|
Estimated
|
|
|
|
Unrealized
|
|
Fair
|
|
Unrealized
|
|
Fair
|
|
Unrealized
|
|
Fair
|
|
|
|
Losses
|
|
Value
|
|
Losses
|
|
Value
|
|
Losses
|
|
Value
|
|
December 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed GSE residential
|
|
$
|
(25,023
|
)
|
$
|
6,383,330
|
|
$
|
|
|
$
|
|
|
$
|
(25,023
|
)
|
$
|
6,383,330
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(25,023
|
)
|
$
|
6,383,330
|
|
$
|
|
|
$
|
|
|
$
|
(25,023
|
)
|
$
|
6,383,330
|
|
Management evaluates securities for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic or market concerns warrant such evaluation.
At March 31, 2012, six debt securities have unrealized losses with aggregate depreciation of 0.25% from the Companys amortized cost basis. In analyzing an issuers financial condition, management considers whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred, and industry analysts reports. Although some of the issuers have shown declines in earnings and/or a weakened financial condition as a result of the weakened economy, no credit issues have been identified that cause management to believe the declines in market value are other than temporary. As management has the ability to hold debt securities until maturity, or for the foreseeable future, no declines are deemed to be other than temporary.
12
Table of Contents
TOUCHMARK BANCSHARES, INC.
AND SUBSIDIARY
Notes to Condensed Consolidated Financial Statements
(unaudited)
3.
INVESTMENT SECURITIES
:
Mortgage-backed securities GSE residential
. The unrealized losses on the Companys investment in six mortgage-backed securities GSE residential were caused by interest rate increases. The contractual cash flows of those investments are guaranteed by an agency of the U.S. Government. Accordingly, it is expected that the securities would not be settled at a price less than the amortized cost bases of the Companys investments. Because the decline in market value is attributable to changes in interest rates and not credit quality, and because the Company does not intend to sell the investments and because it is not more likely than not that the Company will be required to sell the investments before recovery of their amortized cost bases, which may be maturity, the Company does not consider those investments to be other-than-temporarily impaired at March 31, 2012.
4.
LOANS AND ALLOWANCE FOR LOAN LOSSES
:
The composition of loans as of March 31, 2012 and December 31, 2011 is summarized as follows:
|
|
March 31, 2012
|
|
December 31, 2011
|
|
Construction and development
|
|
$
|
8,251,549
|
|
$
|
9,255,356
|
|
Real estate - mortgage
|
|
7,351,740
|
|
7,676,754
|
|
Commercial real estate
|
|
60,852,184
|
|
51,405,126
|
|
Commercial and industrial
|
|
4,572,278
|
|
7,282,319
|
|
Other
|
|
231,359
|
|
516,849
|
|
|
|
|
|
|
|
|
|
81,259,110
|
|
76,136,404
|
|
|
|
|
|
|
|
Unearned loan origination income
|
|
(87,003
|
)
|
(122,068
|
)
|
Allowance for loan losses
|
|
(1,652,347
|
)
|
(1,745,400
|
)
|
|
|
|
|
|
|
Loans, net
|
|
$
|
79,519,760
|
|
$
|
74,268,936
|
|
For purposes of the disclosures required pursuant to the adoption of amendments to ASC 310, the loan portfolio was disaggregated into segments. A portfolio segment is defined as the level at which an entity develops and documents a systematic method for determining its allowance for loan losses. There are five loan portfolio segments that include construction and development, real estate mortgage, commercial real estate, commercial and industrial, and other.
Construction and Development
Loans in this segment include real estate development loans for which the source of repayment is the sale of the property as well as construction projects in which the property will ultimately be used by the borrower. Total construction and development loans as of March 31, 2012 were 10.2% of the total loan portfolio.
Real Estate - Mortgage
These are loans secured by real estate mortgages. Total real estate mortgage loans as of March 31, 2012 were 9.0% of the total loan portfolio.
13
Table of Contents
TOUCHMARK BANCSHARES, INC.
AND SUBSIDIARY
Notes to Condensed Consolidated Financial Statements
(unaudited)
4.
LOANS AND ALLOWANCE FOR LOAN LOSSES:
Commercial Real Estate
The commercial real estate portfolio represents the largest category of the Companys loan portfolio. These loans are primarily income-producing properties and are dependent upon the borrowers cash flow. Total commercial real estate loans as of March 31, 2012 were 74.9% of the total loan portfolio.
Commercial and Industrial
Loans in this segment are made to businesses and are generally secured by business assets. Total commercial and industrial loans as of March 31, 2012 were 5.6% of the total loan portfolio.
Other
Loans in this segment are made to individuals and are secured by personal assets or unsecured. Total other loans as of March 31, 2012 were 0.3% of the total loan portfolio.
Changes in the allowance for loan losses for the periods ended March 31, 2012 and 2011 are as follows:
|
|
March 31,
|
|
March 31,
|
|
|
|
2012
|
|
2011
|
|
Balance, beginning of year
|
|
$
|
1,745,400
|
|
$
|
3,462,375
|
|
Provision for loan losses
|
|
75,000
|
|
|
|
Loans charged off
|
|
(168,053
|
)
|
|
|
Recoveries
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of year
|
|
$
|
1,652,347
|
|
$
|
3,462,375
|
|
14
Table of Contents
TOUCHMARK BANCSHARES, INC.
AND SUBSIDIARY
Notes to Condensed Consolidated Financial Statements
(unaudited)
4.
LOANS AND ALLOWANCE FOR LOAN LOSSES:
The allowance for loan losses as of March 31, 2012, by portfolio segment, is as follows:
|
|
Construction
|
|
|
|
Commercial
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
and
|
|
Real Estate -
|
|
Real
|
|
and
|
|
|
|
|
|
|
|
|
|
Development
|
|
Mortgage
|
|
Estate
|
|
Industrial
|
|
Other
|
|
Unallocated
|
|
Total
|
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance
|
|
$
|
564,176
|
|
$
|
145,288
|
|
$
|
572,763
|
|
$
|
145,418
|
|
$
|
28,438
|
|
$
|
289,317
|
|
$
|
1,745,400
|
|
Charge-offs
|
|
|
|
|
|
|
|
|
|
(168,053
|
)
|
|
|
(168,053
|
)
|
Recoveries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision
|
|
140,426
|
|
(15,736
|
)
|
74,785
|
|
(63,043
|
)
|
144,074
|
|
(205,506
|
)
|
75,000
|
|
Ending balance
|
|
$
|
704,602
|
|
$
|
129,552
|
|
$
|
647,548
|
|
$
|
82,375
|
|
$
|
4,459
|
|
$
|
83,811
|
|
$
|
1,652,347
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: individually evalutated for impairment
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: collectively evalutated for impairment
|
|
$
|
704,602
|
|
$
|
129,552
|
|
$
|
647,548
|
|
$
|
82,375
|
|
$
|
4,459
|
|
$
|
83,811
|
|
$
|
1,652,347
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: loans acquired with deteriorated credit quality
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance
|
|
$
|
8,251,549
|
|
$
|
7,351,740
|
|
$
|
60,852,184
|
|
$
|
4,572,278
|
|
$
|
231,359
|
|
$
|
|
|
$
|
81,259,110
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: individually evalutated for impairment
|
|
$
|
|
|
$
|
|
|
$
|
158,418
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
158,418
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: collectively evalutated for impairment
|
|
$
|
8,251,549
|
|
$
|
7,351,740
|
|
$
|
60,693,766
|
|
$
|
4,572,278
|
|
$
|
231,359
|
|
$
|
|
|
$
|
81,100,692
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: loans acquired with deteriorated credit quality
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
15
Table of Contents
TOUCHMARK BANCSHARES, INC.
AND SUBSIDIARY
Notes to Condensed Consolidated Financial Statements
(unaudited)
4.
LOANS AND ALLOWANCE FOR LOAN LOSSES
:
The allowance for loan losses as of December 31, 2011, by portfolio segment, is as follows:
|
|
Construction
|
|
|
|
Commercial
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
and
|
|
Real Estate -
|
|
Real
|
|
and
|
|
|
|
|
|
|
|
|
|
Development
|
|
Mortgage
|
|
Estate
|
|
Industrial
|
|
Other
|
|
Unallocated
|
|
Total
|
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance
|
|
$
|
1,259,996
|
|
$
|
68,905
|
|
$
|
1,933,810
|
|
$
|
156,457
|
|
$
|
43,207
|
|
$
|
|
|
$
|
3,462,375
|
|
Charge-offs
|
|
(93,190
|
)
|
|
|
(1,833,348
|
)
|
|
|
|
|
|
|
(1,926,538
|
)
|
Recoveries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision
|
|
(602,630
|
)
|
76,383
|
|
472,301
|
|
(11,039
|
)
|
(14,769
|
)
|
289,317
|
|
209,563
|
|
Ending balance
|
|
$
|
564,176
|
|
$
|
145,288
|
|
$
|
572,763
|
|
$
|
145,418
|
|
$
|
28,438
|
|
$
|
289,317
|
|
$
|
1,745,400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: individually evalutated for impairment
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: collectively evalutated for impairment
|
|
$
|
564,176
|
|
$
|
145,288
|
|
$
|
572,763
|
|
$
|
145,418
|
|
$
|
28,438
|
|
$
|
289,317
|
|
$
|
1,745,400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: loans acquired with deteriorated credit quality
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance
|
|
$
|
9,255,356
|
|
$
|
7,676,754
|
|
$
|
51,405,126
|
|
$
|
7,282,319
|
|
$
|
516,849
|
|
$
|
|
|
$
|
76,136,404
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: individually evalutated for impairment
|
|
$
|
|
|
$
|
|
|
$
|
1,251,803
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
1,251,803
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: collectively evalutated for impairment
|
|
$
|
9,255,356
|
|
$
|
7,676,754
|
|
$
|
50,153,323
|
|
$
|
7,282,319
|
|
$
|
516,849
|
|
$
|
|
|
$
|
74,884,601
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: loans acquired with deteriorated credit quality
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
16
Table of Contents
TOUCHMARK BANCSHARES, INC.
AND SUBSIDIARY
Notes to Condensed Consolidated Financial Statements
(unaudited)
4.
LOANS AND ALLOWANCE FOR LOAN LOSSES
:
The allowance for loan losses for the three months ended March 31, 2011, by portfolio segment, is as follows:
|
|
Construction
and
Development
|
|
Real Estate -
Mortgage
|
|
Commercial
Real
Estate
|
|
Commercial
and
Industrial
|
|
Other
|
|
Unallocated
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance
|
|
$
|
1,259,996
|
|
$
|
68,905
|
|
$
|
1,933,810
|
|
$
|
156,457
|
|
$
|
43,207
|
|
$
|
|
|
$
|
3,462,375
|
|
Charge-offs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recoveries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reallocation
|
|
(81,645
|
)
|
(41,111
|
)
|
(464,226
|
)
|
583,967
|
|
3,315
|
|
|
|
|
|
Ending balance
|
|
$
|
1,178,351
|
|
$
|
27,494
|
|
$
|
1,469,584
|
|
$
|
740,424
|
|
$
|
46,522
|
|
|
|
$
|
3,462,375
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: individually evaluated for impairment
|
|
$
|
|
|
$
|
|
|
$
|
932,951
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
932,951
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: collectively evaluated for impairment
|
|
$
|
1,178,351
|
|
$
|
27,494
|
|
$
|
536,633
|
|
$
|
740,424
|
|
$
|
46,522
|
|
$
|
|
|
$
|
2,529,424
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: loans acquired with deteriorated credit quality
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance
|
|
$
|
15,055,020
|
|
$
|
8,459,896
|
|
$
|
52,936,202
|
|
$
|
8,608,155
|
|
$
|
581,905
|
|
|
|
$
|
85,641,178
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: individually evaluated for impairment
|
|
$
|
2,043,300
|
|
$
|
|
|
$
|
5,920,765
|
|
$
|
|
|
$
|
|
|
|
|
$
|
7,964,065
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: collectively evaluated for impairment
|
|
$
|
13,011,720
|
|
$
|
8,459,896
|
|
$
|
47,015,437
|
|
$
|
8,608,155
|
|
$
|
581,905
|
|
|
|
$
|
77,677,113
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance :loans acquired with deteriorated credit quality
|
|
$
|
|
|
$
|
|
|
$
|
518,995
|
|
$
|
|
|
$
|
|
|
|
|
$
|
518,995
|
|
17
Table of Contents
TOUCHMARK BANCSHARES, INC.
AND SUBSIDIARY
Notes to Condensed Consolidated Financial Statements
(unaudited)
4.
LOANS AND ALLOWANCE FOR LOAN LOSSES
:
Historically, the bank used a combination of peer loss history and its own loss history for its various loan types in arriving at its allowance for loan and lease loss (ALLL). Management revisited the Banks methodology after the second quarter of 2011 for the purposes of determining the most effective means for arriving at an appropriate allowance for loan loss balance commensurate with the Banks size and level of complexity.
Management concluded that a loss migration analysis based on the Banks internal loan risk rating system provides a more precise and accurate estimate of potential losses within the loan portfolio. The basis for determining the appropriateness of the allowance for loan losses under the revised methodology focuses on the Banks internal risk rated loss experience over a rolling eight quarter period as opposed to reliance on peer group data.
Impaired loans as of March 31, 2012 and December 31, 2011, by portfolio segment, are as follows:
|
|
Unpaid
|
|
Recorded
|
|
Recorded
|
|
|
|
|
|
|
|
Total
|
|
Investment
|
|
Investment
|
|
Total
|
|
|
|
|
|
Principal
|
|
With No
|
|
With
|
|
Recorded
|
|
Related
|
|
|
|
Balance
|
|
Allowance
|
|
Allowance
|
|
Investment
|
|
Allowance
|
|
As of March 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction and development
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
Real estate - mortgage
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
417,212
|
|
158,418
|
|
|
|
158,418
|
|
|
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
417,212
|
|
$
|
158,418
|
|
$
|
|
|
$
|
158,418
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction and development
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
Real estate - mortgage
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
3,925,636
|
|
1,251,803
|
|
|
|
1,251,803
|
|
|
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
3,925,636
|
|
$
|
1,251,803
|
|
$
|
|
|
$
|
1,251,803
|
|
$
|
|
|
18
Table of Contents
TOUCHMARK BANCSHARES, INC.
AND SUBSIDIARY
Notes to Condensed Consolidated Financial Statements
(unaudited)
4.
LOANS AND ALLOWANCE FOR LOAN LOSSES
:
|
|
Three Months Ended
|
|
Year Ended
|
|
|
|
March 31, 2012
|
|
December 31, 2011
|
|
|
|
Average
|
|
|
|
Average
|
|
|
|
|
|
Recorded
|
|
Income
|
|
Recorded
|
|
Income
|
|
|
|
Investment
|
|
Recognized
|
|
Investment
|
|
Recognized
|
|
Construction and development
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
Real estate - mortgage
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
705,111
|
|
|
|
1,495,372
|
|
|
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
705,111
|
|
$
|
|
|
$
|
1,495,372
|
|
$
|
|
|
A primary credit quality indicator for financial institutions is delinquent balances. Following are the delinquent amounts, by portfolio segment, as of March 31, 2012 and December 31, 2011:
|
|
|
|
|
|
Accruing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greater
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
Than 90
|
|
Total Accruing
|
|
|
|
Financing
|
|
|
|
Current
|
|
30 - 89 Days
|
|
Days
|
|
Past Due
|
|
Non-accrual
|
|
Receivables
|
|
March 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction and development
|
|
$
|
8,251,549
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
8,251,549
|
|
Real estate - mortgage
|
|
7,351,740
|
|
|
|
|
|
|
|
|
|
7,351,740
|
|
Commercial real estate
|
|
60,693,766
|
|
|
|
|
|
|
|
158,418
|
|
60,852,184
|
|
Commercial and industrial
|
|
4,572,278
|
|
|
|
|
|
|
|
|
|
4,572,278
|
|
Other
|
|
231,359
|
|
|
|
|
|
|
|
|
|
231,359
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction and development
|
|
$
|
9,255,356
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
9,255,356
|
|
Real estate - mortgage
|
|
7,676,754
|
|
|
|
|
|
|
|
|
|
7,676,754
|
|
Commercial real estate
|
|
50,153,323
|
|
|
|
|
|
|
|
1,251,803
|
|
51,405,126
|
|
Commercial and industrial
|
|
7,282,319
|
|
|
|
|
|
|
|
|
|
7,282,319
|
|
Other
|
|
516,849
|
|
|
|
|
|
|
|
|
|
516,849
|
|
19
Table of Contents
TOUCHMARK BANCSHARES, INC.
AND SUBSIDIARY
Notes to Condensed Consolidated Financial Statements
(unaudited)
4.
LOANS AND ALLOWANCE FOR LOAN LOSSES
:
The Company utilizes a nine grade internal loan rating system for its loan portfolio as follows:
·
Loans rated 1-4 (Pass) - Loans in these categories have low to average risk.
·
Loans rated 5 (Internal Watch List) - These assets raise some concern due to either prior financial or collateral problems, or recent developing conditions, and thus warrant closer monitoring and review than pass assets.
·
Loans rated 6 (Special Mention) - These assets constitute an undue and unwarranted credit risk but not to the point of justifying a substandard classification.
·
Loans rated 7 (Substandard) - A substandard asset is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any.
·
Loans rated 8 (Doubtful) - An asset classified as doubtful has all the weaknesses inherent in one classified substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
·
Loans rated 9 (Loss) - Assets classified loss are considered uncollectible and of such little value that their continuance as bankable assets is not warranted.
The following presents the Companys loans by risk rating as of March 31, 2012 and December 31, 2011:
|
|
Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and
|
|
Real Estate -
|
|
Commercial
|
|
Commercial
|
|
|
|
|
|
March 31, 2012
|
|
Development
|
|
Mortgage
|
|
Real Estate
|
|
and Industrial
|
|
Other
|
|
Total
|
|
Rating:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-4 (Pass)
|
|
$
|
1,478,468
|
|
$
|
7,351,740
|
|
$
|
60,693,766
|
|
$
|
4,553,263
|
|
$
|
214,949
|
|
$
|
74,292,186
|
|
5 (Internal Watch List)
|
|
6,773,081
|
|
|
|
|
|
19,015
|
|
16,410
|
|
6,808,506
|
|
6 (Special Mention)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7 (Substandard)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8 (Doubtful)
|
|
|
|
|
|
158,418
|
|
|
|
|
|
158,418
|
|
9 (Loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
8,251,549
|
|
$
|
7,351,740
|
|
$
|
60,852,184
|
|
$
|
4,572,278
|
|
$
|
231,359
|
|
$
|
81,259,110
|
|
20
Table of Contents
TOUCHMARK BANCSHARES, INC.
AND SUBSIDIARY
Notes to Condensed Consolidated Financial Statements
(unaudited)
4.
LOANS AND ALLOWANCE FOR LOAN LOSSES
:
|
|
Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and
|
|
Real Estate -
|
|
Commercial
|
|
Commercial
|
|
|
|
|
|
December 31, 2011
|
|
Development
|
|
Mortgage
|
|
Real Estate
|
|
and Industrial
|
|
Other
|
|
Total
|
|
Rating:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-4 (Pass)
|
|
$
|
5,437,275
|
|
$
|
7,676,754
|
|
$
|
49,305,957
|
|
$
|
7,243,622
|
|
$
|
335,130
|
|
$
|
69,998,738
|
|
5 (Internal Watch List)
|
|
3,818,081
|
|
|
|
|
|
38,697
|
|
181,719
|
|
4,038,497
|
|
6 (Special Mention)
|
|
|
|
|
|
847,366
|
|
|
|
|
|
847,366
|
|
7 (Substandard)
|
|
|
|
|
|
1,251,803
|
|
|
|
|
|
1,251,803
|
|
8 (Doubtful)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9 (Loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
9,255,356
|
|
$
|
7,676,754
|
|
$
|
51,405,126
|
|
$
|
7,282,319
|
|
$
|
516,849
|
|
$
|
76,136,404
|
|
In this current real estate environment it has become more common to restructure or modify the terms of certain loans under certain conditions (i.e. troubled debt restructures or TDRs). In those circumstances it may be beneficial to restructure the terms of a loan and work with the borrower for the benefit of both parties, versus forcing the property into foreclosure and having to dispose of it in an unfavorable real estate market. When we have modified the terms of a loan, we usually either reduce or defer payments for a period of time. We have not forgiven any material principal amounts on any loan modifications to date. We have approximately $158,418 of TDRs, and $158,418 have been placed on non-accrual status.
|
|
March 31,
|
|
Toubled debt restructured loans (TDRs)
|
|
2012
|
|
|
|
|
|
Performing TDRs
|
|
$
|
|
|
Non-performing TDRs
|
|
158,418
|
|
|
|
|
|
Total TDRs
|
|
$
|
158,418
|
|
21
Table of Contents
TOUCHMARK BANCSHARES, INC.
AND SUBSIDIARY
Notes to Condensed Consolidated Financial Statements
(unaudited)
4.
LOANS AND ALLOWANCE FOR LOAN LOSSES
:
TDRs as of March 31, 2012 quantified by loan type classified separately as accrual (performing loans) and non-accrual (non-performing loans) are presented in the table below.
TDRs
|
|
Accruing
|
|
Non-Accrual
|
|
Total
|
|
|
|
|
|
|
|
|
|
Construction and development
|
|
$
|
|
|
$
|
|
|
$
|
|
|
Real estate - mortgage
|
|
|
|
|
|
|
|
Commercial real estate
|
|
|
|
158,418
|
|
158,418
|
|
Commercial and industrial
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total TDRs
|
|
$
|
|
|
$
|
158,418
|
|
$
|
158,418
|
|
Our policy is to return non-accrual TDR loans to accrual status when all the principal and interest amounts contractually due, pursuant to its modified terms, are brought current and future payments are reasonably assured. Our policy also considers payment history of the borrower, but is not dependent upon a specific number of payments. The Company recorded no specific reserve as of March 31, 2012 and recognized no partial charge offs on the TDR loan described above during the quarter ended March 31, 2012.
Loans are modified to minimize loan losses when we believe the modification will improve the borrowers financial condition and ability to repay the loan. We typically do not forgive principal. We generally either defer, or decrease monthly payments for a temporary period of time. A summary of the types of concessions made are presented in the table below.
|
|
March 31,
|
|
Type of Concession
|
|
2012
|
|
|
|
|
|
Deferred payments for 90 days
|
|
$
|
158,418
|
|
|
|
|
|
Total TDRs
|
|
$
|
158,418
|
|
There have been no loans modified as TDRs within the past twelve months for which there was a payment default within the three month period ended March 31, 2012.
During the three months ended March 31, 2012, the Company purchased loans with outstanding principal balances at the time of purchase of $8,085,324. The Company paid a premium of $343,626 at the time of the purchase which will be amortized over the contractual lives of the individual loans. The unamortized premium as of March 31, 2012 was $338,356.
22
Table of Contents
TOUCHMARK BANCSHARES, INC.
AND SUBSIDIARY
Notes to Condensed Consolidated Financial Statements
(unaudited)
5.
FAIR VALUE:
Financial Instruments Measured at Fair Value
ASC Topic 820,
Fair Value Measurements
, defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. FASB ASC 820-10 applies reported balances that are required or permitted to be measured at fair value under existing accounting pronouncements; accordingly, the standard does not require any new fair value measurements of reported balances.
ASC 820-10 emphasizes that fair value is a market-based measurement, not an entity-specific measurement. Therefore, a fair value measurement should be determined based on the assumptions that market participants would use in pricing the asset or liability. As a basis for considering market participant assumptions in fair value measurements, GAAP establishes a fair value hierarchy that distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity (observable inputs that are classified within Levels 1 and 2 of the hierarchy) and the reporting entitys own assumptions about market participant assumptions (unobservable inputs classified within Level 3 of the hierarchy).
Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access. Level 2 inputs are inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs may include quoted prices for similar assets and liabilities in active markets, as well as inputs that are observable for the asset or liability (other than quoted prices), such as interest rates, foreign exchanges rates and yield curves that are observable at commonly quoted intervals. Level 3 inputs are unobservable inputs for the asset or liability, which are typically based on an entitys own assumptions, as there is little, if any, related market activity. In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. The Companys assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability.
23
Table of Contents
TOUCHMARK BANCSHARES, INC.
AND SUBSIDIARY
Notes to Condensed Consolidated Financial Statements
(unaudited)
5.
FAIR VALUE:
Financial Instruments Measured at Fair Value (continued)
The tables below present the Companys assets measured at fair value on a recurring basis as of March 31, 2012 and December 31, 2011, aggregated by the level in the fair value hierarchy within which those measurements fall.
|
|
Quoted Prices in
|
|
Significant Other
|
|
Significant
|
|
|
|
|
|
Active Markets for
|
|
Observable
|
|
Unobservable
|
|
|
|
Assets as of
|
|
Identical Assets
|
|
Inputs
|
|
Inputs
|
|
|
|
March 31, 2012:
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities available-for-sale
|
|
$
|
|
|
$
|
32,244,727
|
|
$
|
|
|
$
|
32,244,727
|
|
Derivative instruments
|
|
|
|
|
|
2,133
|
|
2,133
|
|
Loans held for sale
|
|
|
|
|
|
248,658
|
|
248,658
|
|
|
|
$
|
|
|
$
|
32,244,727
|
|
$
|
250,791
|
|
$
|
32,495,518
|
|
|
|
Quoted Prices in
|
|
Significant Other
|
|
Significant
|
|
|
|
|
|
Active Markets for
|
|
Observable
|
|
Unobservable
|
|
|
|
Assets as of
|
|
Identical Assets
|
|
Inputs
|
|
Inputs
|
|
|
|
December 31, 2011:
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities available-for-sale
|
|
$
|
|
|
$
|
36,134,645
|
|
$
|
|
|
$
|
36,134,645
|
|
Derivative instruments
|
|
|
|
|
|
9,440
|
|
9,440
|
|
Loans held for sale
|
|
|
|
|
|
248,658
|
|
248,658
|
|
|
|
$
|
|
|
$
|
36,134,645
|
|
$
|
258,098
|
|
$
|
36,392,743
|
|
Securities classified as available-for-sale are reported at fair value utilizing Level 2 inputs. For these securities, the Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bonds terms and conditions, among other things. The investments in the Companys portfolio are generally not quoted on an exchange but are actively traded in the secondary institutional markets.
The Companys policy is to recognize transfers between levels as of the actual date of the event or change in circumstances. For the period ended March 31, 2012 and year ended December 31, 2011, there were no transfers between Level 1 and Level 2.
24
Table of Contents
TOUCHMARK BANCSHARES, INC.
AND SUBSIDIARY
Notes to Condensed Consolidated Financial Statements
(unaudited)
5.
FAIR VALUE
:
Financial Instruments Measured at Fair Value (continued)
The derivative instrument held by the Company is reported at fair value utilizing Level 3 inputs. The valuation of this instrument is determined using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual term of the derivative, including the period to maturity, and uses observable market-based inputs, including interest rate curves and implied volatilities. The fair values of interest rate options are determined using the market standard methodology of discounting the future expected cash receipts that would occur if variable interest rates fell below (rise above) the strike rate of the floors (caps). The variable interest rates used in the calculation of projected receipts on the floor (cap) are based on an expectation of future interest rates derived from observable market interest rate curves and volatilities. To comply with the provisions of ASC 820, the Company incorporates unobservable credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counterpartys nonperformance risk in the fair value measurements. In adjusting the fair value of its derivative contracts for the effect of nonperformance risk, the Company has considered the impact of netting any applicable credit enhancements, such as collateral postings, thresholds, mutual puts, and guarantees.
Loans held-for-sale are measured at the lower of cost or fair value. On loans held for sale, collateral includes commercial real estate. The fair value of loans held for sale is evaluated on an on-going basis by monitoring what secondary markets are offering for loans and portfolios with similar characteristics. The unobservable inputs considered in the valuation of loans held-for-sale are the marketability of the loans held and probability of default.
The following is a reconciliation of the beginning and ending balances of recurring fair value measurements recognized in the accompanying balance sheet using significant unobservable (Level 3) inputs.
|
|
Loans Held
|
|
Derivative
|
|
|
|
For Sale
|
|
Instruments
|
|
Balance, December 31, 2011
|
|
$
|
248,658
|
|
$
|
9,440
|
|
Mark to market loss included in noninterest income
|
|
|
|
(7,307
|
)
|
Balance, March 31, 2012
|
|
$
|
248,658
|
|
$
|
2,133
|
|
25
Table of Contents
TOUCHMARK BANCSHARES, INC.
AND SUBSIDIARY
Notes to Condensed Consolidated Financial Statements
(unaudited)
5.
FAIR VALUE
:
Financial Instruments Measured at Fair Value (continued)
The following table presents the assets that are measured at fair value on a non-recurring basis by level within the fair value hierarchy as reported on the consolidated statements of financial position at March 31, 2012 and December 31, 2011.
|
|
Quoted Prices in
|
|
Significant Other
|
|
Significant
|
|
|
|
|
|
Active Markets for
|
|
Unobservable
|
|
Unobservable
|
|
Total
|
|
|
|
Identical Assets
|
|
Inputs
|
|
Inputs
|
|
Gains
|
|
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
(Losses)
|
|
Assets as of March 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
Foreclosed assets
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets as of December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans
|
|
$
|
|
|
$
|
|
|
$
|
1,251,803
|
|
$
|
(503,833
|
)
|
Foreclosed assets
|
|
$
|
|
|
$
|
|
|
$
|
1,995,000
|
|
$
|
|
|
Impaired loans are evaluated and valued at the time the loan is identified as impaired, at the lower of cost or fair value. Fair value is measured based on the value of the collateral securing these loans and is classified at a Level 3 in the fair value hierarchy. Collateral may include real estate, or business assets including equipment, inventory and accounts receivable. The value of real estate collateral is determined based on an appraisal by qualified licensed appraisers hired by the Company. The value of business equipment is based on an appraisal by qualified licensed appraisers hired by the Company if significant, or the equipments net book value on the business financial statements. Inventory and accounts receivable collateral are valued based on independent field examiner review or aging reports. Appraised and reported values may be discounted based on managements historical knowledge, changes in market conditions from the time of the valuation, and managements expertise and knowledge of the client and clients business. Such considerations and adjustments constitute the unobservable inputs for valuation. These unobservable inputs based on changes in market conditions and knowledge of collateral can vary widely. Impaired loans are evaluated on at least a quarterly basis for additional impairment and adjusted accordingly.
Foreclosed real estate is adjusted to fair value upon transfer of the loans to foreclosed real estate. Subsequently, foreclosed real estate is carried at the lower of carrying value or fair value. Fair value is based upon independent market prices, appraised values of the collateral or managements estimation of the collateral value. When the fair value of the collateral is based on an observable market price or a current appraised value, and therefore the foreclosed asset is recorded as nonrecurring Level 2. When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Company records the foreclosed real estate as
26
Table of Contents
TOUCHMARK BANCSHARES, INC.
AND SUBSIDIARY
Notes to Condensed Consolidated Financial Statements
(unaudited)
5.
FAIR VALUE
:
Financial Instruments Measured at Fair Value (continued)
nonrecurring Level 3. The valuation of foreclosed real estate is currently based on the unobservable input of managements evaluation of market conditions and the resulting impact on real estate values. This input can range widely depending on the underlying evaluation of market conditions.
Fair Value of Financial Instruments
The following methods and assumptions that were used by the Company in estimating fair values of financial instruments are disclosed herein:
Cash, federal funds sold, and interest bearing deposits with other banks.
The carrying amounts of cash and short-term instruments approximate their fair value due to the relatively short period to maturity of instruments.
Investment securities
. Fair values for securities, excluding restricted equity securities, are based predominately on quoted market prices. If quoted market prices are not available, fair values are based on quoted market prices of similar instruments.
Restricted stock.
The carrying values of restricted equity securities approximate fair values.
Loans Held for Sale.
Loans held for sale are carried at the lower of cost or market value. Fair value is based on what secondary markets are offering for loans with similar characteristics.
Loans receivable.
For variable-rate loans that reprice frequently and have no significant change in credit risk, fair values are based on carrying values. Fair values for fixed rate loans are estimated using discounted cash flow analyses, using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality. Fair values for impaired loans are estimated using discounted cash flow analyses or underlying collateral values, where applicable.
Deposit liabilities.
The fair values disclosed for demand deposits are, by definition, equal to the amount payable on demand at the reporting date (that is, their carrying amounts). The carrying amounts of variable-rate, fixed-term money market accounts and certificates of deposit approximate their fair values at the reporting date. Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits.
Federal Home Loan Bank (FHLB) advances and other borrowings.
Fair values of fixed rate FHLB advances and other borrowings are estimated using discounted cash flow analyses based on the Banks current incremental borrowing rates for similar types of borrowing arrangements. The carrying values of variable rate FHLB advances and other borrowings approximate fair value.
Accrued interest.
The carrying amounts of accrued interest approximate their fair values.
27
Table of Contents
TOUCHMARK BANCSHARES, INC.
AND SUBSIDIARY
Notes to Condensed Consolidated Financial Statements
(unaudited)
5.
FAIR VALUE
:
Fair Value of Financial Instruments (continued)
Derivative instruments.
The fair values of these instruments are determined using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves and implied volatilities.
The Companys carrying amounts and estimated fair values of financial instruments as of March 31, 2012 and December 31, 2011 (in thousands) were as follows:
|
|
March 31, 2012
|
|
December 31, 2011
|
|
|
|
Carrying
|
|
Estimated
|
|
Carrying
|
|
Estimated
|
|
|
|
Amount
|
|
Fair Value
|
|
Amount
|
|
Fair Value
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
Cash and due from banks
|
|
$
|
2,160
|
|
$
|
2,160
|
|
$
|
2,509
|
|
$
|
2,509
|
|
Federal funds sold
|
|
300
|
|
300
|
|
325
|
|
325
|
|
Interest-bearing accounts with other banks
|
|
2,843
|
|
2,843
|
|
6,730
|
|
6,730
|
|
Securities
|
|
32,245
|
|
32,245
|
|
36,135
|
|
36,135
|
|
Restricted stock
|
|
1,699
|
|
1,699
|
|
1,479
|
|
1,479
|
|
Loans held for sale
|
|
249
|
|
249
|
|
249
|
|
249
|
|
Loans receivable
|
|
79,520
|
|
79,435
|
|
74,269
|
|
75,602
|
|
Accrued interest receivable
|
|
471
|
|
471
|
|
434
|
|
434
|
|
Derivative instruments
|
|
2
|
|
2
|
|
9
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
87,342
|
|
87,526
|
|
94,317
|
|
94,571
|
|
Accrued interest payable
|
|
34
|
|
34
|
|
36
|
|
36
|
|
FHLB advances
|
|
16,500
|
|
16,977
|
|
12,500
|
|
12,982
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.
EARNINGS PER SHARE
:
Weighted average common shares outstanding at March 31, 2012 and December 31, 2011 were 3,465,391. Weighted average common shares outstanding are used to calculate both basic and diluted earnings per share for the periods ended March 31, 2012 and December 31, 2011 due to the antidilutive effect of potential common shares. The primary factor contributing to the antidilutive nature of potential common shares for the three months ended March 31, 2012 was that the weighted average exercise price exceeded the average market price for the year.
28
Table of Contents
TOUCHMARK BANCSHARES, INC.
AND SUBSIDIARY
Notes to Condensed Consolidated Financial Statements
(unaudited)
7.
DERIVATIVE INSTRUMENT
:
During 2009, the Company entered into an interest rate corridor transaction. An interest rate corridor is composed of a long interest rate cap position and a short interest rate cap position. The buyer of the corridor purchases a cap with a lower strike while selling a second cap with a higher strike. The premium earned on the second cap then reduces the cost of the structure as a whole. The buyer of the corridor is protected if rates rise above the first caps strike (floor), but the benefit is limited to the level of the second caps strike (ceiling).
This series of transactions consists of a purchased interest rate cap establishing a floor at 0.75% based on the 1 month LIBOR rate. Additionally, the Company sold an interest rate cap at 2.50% based on the 1 month LIBOR rate. Both transactions are forward start transactions with an effective date of July 1, 2010 and a termination date of July 1, 2013. The notional amount for each is $10,000,000. The interest rate corridor transaction is considered a stand-alone derivative instrument, and as such will be recorded in the financial statements at fair value, with changes in fair value included in net income. Additionally, this transaction has a net settlement feature, and the effects of the net settlement will be included in interest income or expense as appropriate. The fair value as of March 31, 2012 and December 31, 2011 was $2,133 and $9,440, respectively, and is included in other assets.
8.
ACCOUNTING STANDARDS UPDATES
:
No significant accounting pronouncements have been issued by the Financial Accounting Standards Board since ASU 2011-12 which was discussed in Note 1 to the December 31, 2011 Consolidated Financial Statements that would have a material impact on the Companys financial statements.
29
Table of Contents
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
The following discussion reviews our results of operations and assesses our financial condition. You should read the following discussion and analysis in conjunction with the accompanying condensed consolidated financial statements. The commentary should be read in conjunction with the discussion of forward-looking statements, the consolidated financial statements, and the related notes and the other statistical information included in this report.
DISCUSSION OF FORWARD-LOOKING STATEMENTS
This report contains forward-looking statements relating to, without limitation, future economic performance, plans and objectives of management for future operations, and projections of revenues and other financial items that are based on the beliefs of our management, as well as assumptions made by and information currently available to management. The words expect, estimate, anticipate, and believe, as well as similar expressions, are intended to identify such forward-looking statements. Our actual results may differ materially from the results discussed in the forward-looking statements, and our operating performance each quarter is subject to various risks and uncertainties that are discussed in detail in our filings with the Securities and Exchange Commission (the SEC), including, without limitation:
·
reduced earnings due to higher credit losses generally, and specifically because losses in the sectors of our loan portfolio secured by real estate are greater than expected due to economic factors, including declining real estate values, increasing interest rates, increasing unemployment, or changes in payment behavior or other factors;
·
reduced earnings due to higher credit losses because our loans are concentrated by loan type, industry segment, borrower type, or location of the borrower or collateral;
·
the amount of our real estate-based loan portfolio collateralized by real estate, and the weakness in the commercial real estate market;
·
significant increases in competitive pressure in the banking and financial services industries;
·
changes in the interest rate environment which could reduce anticipated margins;
·
changes in political conditions or the legislative or regulatory environment;
·
general economic conditions, either nationally or regionally and especially in our primary service area, becoming less favorable than expected, resulting in, among other things, a deterioration in credit quality;
·
changes occurring in business conditions and inflation;
·
changes in deposit flows;
·
changes in technology;
·
changes in monetary and tax policies;
·
adequacy of the level of our allowance for loan losses;
·
the rate of delinquencies and amount of loans charged-off;
·
the rate of loan growth;
·
adverse changes in asset quality and resulting credit risk-related losses and expenses;
30
Table of Contents
·
loss of consumer confidence and economic disruptions resulting from terrorist activities;
·
changes in the securities markets; and/or
·
other risks and uncertainties detailed from time to time in our filings with the Securities and Exchange Commission.
Company Overview
The following describes our results of operations for the three months ended March 31, 2012 and 2011, and also analyzes our financial condition as of March 31, 2012 and December 31, 2011. Like most community banks, we expect to derive most of our income from interest that we receive on our loans and investments. Our primary source of funds for making these loans and investments is our deposits, on the majority of which we pay interest. Consequently, one of the key measures of our success is our level of net interest income, which is the difference between the income on our interest-earning assets, such as loans and investments, and the expense on our interest-bearing liabilities, such as deposits and borrowings. The company has experienced weak loan demand due to the current economic climate. This weakened economy has forced us to curtail our growth and deleverage our balance sheet by 2.8% in an effort to preserve our interest spread, which is the difference between the yield we earn on interest-earning assets and the rate we pay on interest-bearing liabilities.
There are risks inherent in all loans, so we maintain an allowance for loan losses to absorb probable losses on existing loans that may become uncollectible. We establish and maintain this allowance by charging a provision for loan losses against our earnings. We have included a detailed discussion of this process.
In addition to earning interest on our loans and investments, we earn income through fees and other charges to our customers and sales of SBA loans. We have also included a discussion of the various components of this noninterest income, as well as of our noninterest expense.
Industry Overview
Despite limited signs of economic improvement, the first quarter of 2012 reflects continued economic instability which has negatively impacted liquidity and credit quality. Concerns regarding increased credit losses from the weakening economy have negatively affected capital and earnings of most financial institutions. Financial institutions have experienced significant declines in the value of collateral for real estate loans and serious deterioration in the credit quality of their loan portfolios. These factors have resulted in record levels of non-performing assets, charge-offs and foreclosures. The State of Georgia and the Atlanta metropolitan area in particular have gained the unfortunate distinction of experiencing among the highest incidences of bank closures nationwide since the onset of the 2007 financial crisis.
Due to credit quality concerns, liquidity in the debt market remains low in spite of enormous efforts by the U.S. Department of the Treasury (Treasury) and the Federal Reserve Bank (Federal Reserve) to inject capital into financial institutions. The federal funds rate set by the Federal Reserve has remained at historically low levels since December 2008, following a decline from 4.25% to 0.25% during 2008 through a series of seven rate reductions.
Treasury, the Federal Deposit Insurance Corporation and other governmental agencies continue to evolve rules and regulations to implement the Emergency Economic Stabilization Act of 2008, the Troubled Asset Relief Program (TARP), the Financial Stability Plan, the American Recovery and Reinvestment Act and related economic recovery programs, many of which curtail the activities of financial institutions.
Difficult economic conditions are expected to prevail through the remainder of 2012. Reduced levels of commercial activity will continue to challenge prospects for stable balance sheet growth and earning asset yields at a time when the market for profitable commercial banking relationships is intensely competitive. As a result, financial institutions in general will continue to experience pressure on earning asset yields, funding costs, operating expenses, liquidity and capital.
Results of Operations for the Three Months Ended March 31, 2012 and 2011
Our net income for the three months ended March 31, 2012 amounted to $520,093, or net income of $0.15 per share, compared to a net income of $191,076, or $0.06 per share, for the three months ended March 31, 2011.
Earnings
31
Table of Contents
improved in the first quarter comparing year over year due to an increase in noninterest income specifically gains on the sale of SBA loans coupled with a decrease in noninterest expenses. Additionally, i
ncluded in net income for the three months ended March 31, 2012 is a non-cash expense of $75,000 related to the provision for loan losses. There was no provision for loan losses during the three months ended March 31, 2011. The allowance for loan loss reserve was $1,652,347 as of March 31, 2012, or 2.04% of gross loans.
Net interest income for the first quarter of 2012 was $1,147,443 compared to $1,147,566 for the same period last year. Declines in interest income of $150,425 quarter over quarter were offset by a reduction in interest expense of $150,302. Our yield on earning assets decreased slightly to 4.95% for the first quarter, down 4 basis points from 4.99% for the same quarter last year. Additionally, the yield on the investment portfolio declined due to the reinvestment of cash flows in the investment portfolio at lower rates compared to the first quarter 2011.
The cost of interest bearing liabilities declined to 1.20% in the first quarter of 2012 from 1.61% in the first quarter of 2011which lead to the overall improvement in the net yield on earning assets. This decrease was attributed to reduced rates being offered on interest bearing deposits in 2011 and the first quarter of 2012 to be in line with the local Atlanta market. The Bank continues to target owner managed businesses and related operating accounts in order to bring account relationships to the Bank and thereby reducing the overall cost of funds.
Noninterest Income
Total noninterest income increased by $253,004 in the first quarter of 2012 compared to the same period in 2011. The increase is attributable to the increase in gains on sale of SBA loans recognized year to date 2012 of $188,382 versus year to date 2011, as well as a gain on the sale of foreclosed real estate of $40,588 recognized year to date 2012. Security gains declined to $40,185 for the first three months of 2012 versus $63,558 for the same period in 2011. The interest rate corridor reflected a mark to market loss of $7,308 for the three months ended March 31, 2012 compared to a gain of $9,056 for the three months ended March 31, 2011. This change is due to the current rate environment and the terms of the instrument. Service charges on deposit accounts decreased slightly while other non interest income increased significantly by $67,923 or 624% for the period ended March 31, 2012 due to rental income on other real estate owned of $69,972 compared to no rental income for the same period of 2011.
Noninterest Expenses
Total
noninterest expenses decreased by $151,136 during the first quarter of 2012 compared to the same period in 2011. Stock based compensation expense was $12,738 less during the first quarter 2012 compared to the first quarter 2011 due to stock option vesting and forfeitures occurring during 2011. Salaries and employee benefits expense has declined $80,406 comparing YTD 2012 versus YTD 2011 due in part to a reduction in employee salaries effective January 2012.
The primary components in the other operating expense category for the three months ended March 31, 2012 were $90,439 in data processing and IT related services, $56,806 in regulatory assessments, and $92,299 in professional fees. In comparison, the primary components in the other operating expense category for the three months ended March 31, 2011 were $119,919 in data processing and IT related services, $92,772 in regulatory assessments, and $72,857 in professional fees.
The following tables calculate the net yield on earning assets as of March 31, 2012 and 2011, respectively. Net yield on earning assets, defined as net interest income annualized, divided by average interest earning assets, was at 3.98% for the three months ended March 31, 2012, an increase of 35 basis points from 3.63% at March 31, 2011. The improvement in the net yield was driven by the decline in the cost of interest bearing liabilities by 41 basis points.
32
Table of Contents
For the three months ended March 31, 2012 (Dollars in thousands):
|
|
Average
|
|
Income/
|
|
Yield/
|
|
Description
|
|
Balance
|
|
Expense
|
|
Rate
|
|
Interest Earning Assets:
|
|
|
|
|
|
|
|
Federal funds sold
|
|
$
|
557
|
|
$
|
0
|
|
0.13
|
%
|
Securities
|
|
36,457
|
|
217
|
|
2.38
|
%
|
Loans(1)
|
|
78,316
|
|
1,211
|
|
6.19
|
%
|
Total earning-assets
|
|
$
|
115,330
|
|
1,428
|
|
4.95
|
%
|
|
|
|
|
|
|
|
|
Interest Bearing Liabilities:
|
|
|
|
|
|
|
|
Interest bearing demand deposits
|
|
$
|
41,138
|
|
64
|
|
0.62
|
%
|
Time deposits
|
|
40,127
|
|
148
|
|
1.48
|
%
|
Borrowings
|
|
12,677
|
|
69
|
|
2.17
|
%
|
Total interest-bearing deposits
|
|
$
|
93,942
|
|
281
|
|
1.20
|
%
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
|
$
|
1,147
|
|
|
|
Net yield on earning assets
|
|
|
|
|
|
3.98
|
%
|
(1) Average nonaccrual loans of $380,249 were deducted from average loans.
33
Table of Contents
For the three months ended March 31, 2011 (Dollars in thousands):
|
|
Average
|
|
Income/
|
|
Yield/
|
|
Description
|
|
Balance
|
|
Expense
|
|
Cost
|
|
Interest Earning Assets:
|
|
|
|
|
|
|
|
Federal funds sold
|
|
$
|
707
|
|
$
|
|
|
0.15
|
%
|
Securities
|
|
49,435
|
|
391
|
|
3.16
|
%
|
Loans(1)
|
|
76,496
|
|
1,188
|
|
6.21
|
%
|
Total earning-assets
|
|
$
|
126,638
|
|
1,579
|
|
4.99
|
%
|
|
|
|
|
|
|
|
|
Interest Bearing Liabilities:
|
|
|
|
|
|
|
|
Interest bearing demand deposits
|
|
$
|
39,496
|
|
106
|
|
1.07
|
%
|
Time deposits
|
|
54,503
|
|
252
|
|
1.85
|
%
|
Borrowings
|
|
12,900
|
|
73
|
|
2.26
|
%
|
Total interest-bearing deposits
|
|
$
|
106,899
|
|
431
|
|
1.61
|
%
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
|
$
|
1,148
|
|
|
|
Net yield on earning assets
|
|
|
|
|
|
3.63
|
%
|
(1) Average nonaccrual loans of $8,291,190 were deducted from average loans.
Assets and Liabilities
General
Total assets were $130,009,495 at March 31, 2012 a decrease of $2,591,471 or 1.95% from December 31, 2011. Earning assets likewise declined 2.01% from December 31, 2011 to end the quarter at $118,259,118. Net loans were $79,519,760 at March 31, 2012, an increase of $5,250,824 (7.07%) from December 31, 2011. The two most significant decreases in earning assets were the $3,886,621 (57.75%) decrease in interest-bearing accounts with other banks and the $3,889,918 (10.77%) decrease in investment securities. This decrease was a result of asset/liability management strategies undertaken to fund the purchase of an $8 million loan pool. Deposits declined $6,974,833 or 7.40% from December 31, 2011. The decline included $3,970,792 of matured brokered deposits that were not renewed. Brokered deposits totaled $4,752,444 (3.66% of total assets) at March 31, 2012.
Investments
At March 31, 2012, the carrying value of our securities and restricted stock amounted to $33,943,727. This included $25,918,801 in mortgage-backed securities, $2,013,371 in government agencies, $4,312,555 in municipals bonds and $1,699,000 in restricted equity securities. The restricted equity securities are comprised of stock in the Federal Reserve Bank of Atlanta, the Federal Home Loan Bank of Atlanta, and the Independent Bankers Bank of Florida. As of December 31, 2011, the carrying value of our securities and restricted stock amounted to $37,613,145.
Loans
Since loans typically provide higher interest yields than other types of interest earning assets, we intend to invest a substantial percentage of our earning assets in our loan portfolio. We had no loans over 30 days past due at quarter
34
Table of Contents
end. The Bank continues to have one troubled debt restructuring totaling $158,418 which is also included in nonaccrual loans at March 31, 2012. Additionally, the Bank has had $168,053 in charge-offs and no recoveries during the three months ended March 31, 2012.
The following table summarizes average loan balances for the three months ended March 31, 2012 and 2011 determined using the daily average balance, changes in the allowance for loan losses and the ratio of net charge-offs to period average loans.
|
|
Three Months
|
|
Three Months
|
|
|
|
Ended
|
|
Ended
|
|
|
|
March 31,
|
|
March 31,
|
|
|
|
2012
|
|
2011
|
|
Average amount of loans outstanding
|
|
$
|
78,696,183
|
|
$
|
84,787,046
|
|
Balance of allowance for loan losses at beginning of period
|
|
1,745,400
|
|
3,462,375
|
|
Loans recovered
|
|
|
|
|
|
Loans charged-off
|
|
168,053
|
|
|
|
Additions to the allowance during the period
|
|
75,000
|
|
|
|
Balance of allowance for loan losses at the end of the period
|
|
1,652,347
|
|
3,462,375
|
|
Ratio of net loans charged off during the period to average loans outstanding
|
|
0.21
|
%
|
0.00
|
%
|
|
|
|
|
|
|
|
|
Provision and Allowance for Loan Losses
We have established an allowance for loan losses through a provision for loan losses charged to expense in our consolidated statement of operations. The allowance for loan losses was $1,652,347 as of March 31, 2012, which declined through charge-offs of $168,053 and was increased through provisions of $75,000 from December 31, 2011. Our allowance for loan loss amounted to 2.04% of our loan portfolio at March 31, 2012 and 2.30% of gross loans at December 31, 2011. Our allowance for loan loss as a percentage of the total portfolio has decreased due to a reduction in the level of unallocated reserves from $289,317 to $83,811. As a result of our analysis of credit and lending conditions during the first three months of 2012, we have not identified significant deterioration in our loan portfolio. The allowance for loan losses represents an amount which we believe will be adequate to absorb probable losses on existing loans that management has identified and may become uncollectible. Our judgment as to the adequacy of the allowance for loan losses is based on a number of assumptions regarding current portfolio and economic conditions, which we believe to be reasonable, but which may or may not prove to be accurate. We periodically determine the amount of the allowance based on our consideration of several factors, including an ongoing review of the quality, mix and size of our overall loan portfolio, our historical loan loss experience, evaluation of economic conditions and other qualitative factors, specific problem loans and commitments that may affect the borrowers ability to pay.
Interest on loans is discontinued when, in managements opinion, the borrower may be unable to meet payments as they become due. When interest accrual is discontinued, all unpaid accrued interest is reversed. Interest income is subsequently recognized only to the extent cash payments are received and unpaid balance is determined to be collectible. Loans are returned to accrual status when all principal and interest amounts contractually due are reasonably assured of repayment within a reasonable time frame.
Following is a category detail of our allowance percentage and reserve balance by loan type (gross of unearned loan fees) at March 31, 2012 and December 31, 2011.
35
Table of Contents
|
|
March 31,
|
|
|
|
December 31,
|
|
|
|
|
|
2012
|
|
March 31,
|
|
2011
|
|
December 31,
|
|
|
|
Calculated
|
|
2012
|
|
Calculated
|
|
2011
|
|
Loan Group Description
|
|
Reserves
|
|
Reserve %
|
|
Reserves
|
|
Reserve %
|
|
Construction and development
|
|
$
|
704,602
|
|
8.54
|
%
|
$
|
564,176
|
|
6.10
|
%
|
Rea lestate - mortgage
|
|
129,552
|
|
1.76
|
%
|
145,288
|
|
1.89
|
%
|
Commerical real estate
|
|
647,548
|
|
1.06
|
%
|
572,763
|
|
1.11
|
%
|
Commericial and industrial
|
|
82,375
|
|
1.80
|
%
|
145,418
|
|
2.00
|
%
|
Other
|
|
4,459
|
|
1.93
|
%
|
28,438
|
|
5.50
|
%
|
Unallocated
|
|
83,811
|
|
0.00
|
%
|
289,317
|
|
0.00
|
%
|
Total Allowance for Loan Loss
|
|
$
|
1,652,347
|
|
2.04
|
%
|
$
|
1,745,400
|
|
2.30
|
%
|
There can be no assurance that charge-offs of loans in future periods will not exceed the allowance for loan losses as estimated at any point in time or that provisions for loan losses will not be significant to a particular accounting period.
Deposits
Our primary source of funds for loans and securities is deposits and Federal Home Loan Bank advances. At March 31, 2012, we had $87,341,798 in deposits, which consisted primarily of $7,650,560 (8.75%) in non-interest bearing demand deposit accounts, $39,935,887 (45.74%) in time deposits, and $39,755,351 (45.51%) of other interest bearing accounts. The deposit mix as of December 31, 2011 was $9,119,354 (9.67%) in non-interest bearing demand deposit accounts, $44,230,102 (46.89%) in time deposits, and $40,967,175 (43.44%) of other interest bearing accounts.
Liquidity
Liquidity
represents the ability of a company to convert assets into cash or cash equivalents without significant loss, and the ability to raise additional funds by increasing liabilities. For an operating bank, liquidity represents the ability to provide steady sources of funds for loan commitments and investment activities, as well as to maintain sufficient funds to cover deposit withdrawals and payment of debt and operating obligations. Liquidity management involves monitoring our sources and uses of funds in order to meet our day-to-day cash flow requirements, while maximizing profits. Liquidity management is made more complicated because different balance sheet components are subject to varying degrees of management control. For example, the timing of maturities of our investment portfolio is fairly predictable and subject to a high degree of control at the time investment decisions are made. However, net deposit inflows and outflows are far less predictable and are not subject to the same degree of control.
Our primary sources of liquidity are deposits, borrowings, scheduled repayments on our loans, and interest on and maturities of our securities. We plan to meet our future cash needs through the liquidation of temporary investments and the generation of deposits. Occasionally, we might sell securities in connection with the management of our interest sensitivity gap or to manage cash availability. We may also utilize our cash and due from banks, security repurchase agreements, and federal funds sold to meet liquidity requirements as needed. In addition, we have the ability, on a short-term basis, to purchase federal funds from other financial institutions. As of March 31, 2012, our primary source of liquidity included our securities portfolio, lines of credit available with correspondent banks totaling $22,300,000, and a line of credit with the Federal Home Loan Bank of Atlanta. We believe our liquidity levels are adequate to meet our operating needs.
Off-Balance Sheet Risk
Through the operations of the Bank, we have made contractual commitments to extend credit in the ordinary course of our business activities. These commitments are legally binding agreements to lend money to our customers at predetermined interest rates for a specified period of time. At March 31, 2012, we had issued commitments to
36
Table of Contents
extend credit of $4,675,627 through various types of lending arrangements. We evaluate each customers credit worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by us upon extension of credit, is based on our credit evaluation of the borrower. Collateral varies but may include accounts receivable, inventory, property, plant and equipment, and commercial and residential real estate. We manage the credit risk on these commitments by subjecting them to normal underwriting and risk management processes.
Capital Resources
Total shareholders equity increased from $25.2 million at December 31, 2011 to $25.7 million at March 31, 2012, primarily as a result of net income.
The Company and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Banks financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Banks assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The Banks capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. The Bank is well capitalized under these minimum capital requirements as set per bank regulatory agencies.
Under the capital adequacy guidelines, regulatory capital is classified into two tiers. These guidelines require an institution to maintain a certain level of Tier 1 and Tier 2 capital to risk-weighted assets. Tier 1 capital consists of common shareholders equity, excluding the unrealized gain or loss on securities available for sale, minus certain intangible assets. In determining the amount of risk-weighted assets, all assets, including certain off-balance sheet assets, are multiplied by a risk-weight factor of 0% to 100% based on the risks believed to be inherent in the type of asset. Tier 2 capital consists of Tier 1 capital plus the general reserve for loan losses, subject to certain limitations. We are also required to maintain capital at a minimum level based on total average assets, which is known as the Tier 1 leverage ratio.
At the bank level, we are subject to various regulatory capital requirements administered by the federal banking agencies. To be considered adequately capitalized under these capital guidelines, we must maintain a minimum total risk-based capital of 8%, with at least 4% being Tier 1 capital. In addition, we must maintain a minimum Tier 1 leverage ratio of at least 4%. To be considered well-capitalized, we must maintain total risk-based capital of at least 10%, Tier 1 capital of at least 6%, and a leverage ratio of at least 5%. The Bank exceeded its minimum regulatory capital ratios as of March 31, 2012, as well as the ratios to be considered well capitalized.
The following table sets forth the Banks various capital ratios at March 31, 2012.
|
|
Bank
|
|
Total risk-based capital
|
|
23.8
|
%
|
|
|
|
|
Tier 1 risk-based capital
|
|
22.5
|
%
|
|
|
|
|
Leverage capital
|
|
17.5
|
%
|
We believe that our capital is sufficient to fund the activities of the Bank in its early years of operation and that the rate of asset growth will not negatively impact the capital base. As of March 31, 2012, there were no significant firm commitments outstanding for capital expenditures.
37
Table of Contents
Critical Accounting Policies
We have adopted various accounting policies, which govern the application of accounting principles generally accepted in the United States of America in the preparation of our financial statements.
Certain accounting policies involve significant judgments and assumptions by us that may have a material impact on the carrying value of certain assets and liabilities. We consider such accounting policies to be critical accounting policies. The judgments and assumptions we use are based on historical experience and other factors, which we believe are reasonable under the circumstances. Because of the nature of the judgments and assumptions we make, actual results could differ from these judgments and estimates that could have a material impact on the carrying values of our assets and liabilities and our results of operations.
Allowance for Loan Losses
. We believe that the determination of the allowance for loan losses is the critical accounting policy that requires the most significant judgments and estimates used in preparation of our consolidated financial statements. Refer to the section titled Loans and Allowance for Loan Losses in Note 4 to the condensed consolidated financial statements contained in this report on Form 10-Q for a more detailed description of the methodology related to the allowance for loan losses.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
There have been no material changes in the Companys quantitative and qualitative disclosures about market risk as of March 31, 2012 from that presented under the headings Results of OperationsInterest Sensitivity and Balance Sheet Review in Item 7 of the Companys Annual Report on Form 10-K for the year ended December 31, 2011.
Item 4. Controls and Procedures
As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures as defined in Rule 13a-15(e) of the Securities Exchange Act of 1934, as amended. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our current disclosure controls and procedures are effective as of March 31, 2012.
There have been no changes in our internal control over financial reporting during the fiscal quarter ended March 31, 2012 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
38
Table of Contents
Part II Other Information
Item 6. Exhibits
Exhibit No.
|
|
Description of Exhibits
|
|
|
|
3.1
|
|
Articles of Incorporation (incorporated by reference to the Registration Statement on Form SB-2, filed with the SEC on June 18, 2007).
|
|
|
|
3.2
|
|
Articles of Amendment to Articles of Incorporation (incorporated by reference to the Post-Effective Amendment No. 1 to the Registration Statement on Form SB-2, filed with the SEC on February 1, 2008).
|
|
|
|
3.3
|
|
Bylaws (incorporated by reference to the Registration Statement on Form SB-2, filed with the SEC on June 18, 2007).
|
|
|
|
31.1
|
|
Rule 13a-14(a)/15d 14(a) Certification of the Chief Executive Officer.*
|
|
|
|
31.2
|
|
Rule 13a-14(a)/15d 14(a) Certification of the Chief Financial Officer.*
|
|
|
|
32.1
|
|
Section 1350 Certifications.*
|
|
|
|
101.INS
|
|
XBRL Instance Document*^
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document*^
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document*^
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document*^
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document*^
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document*^
|
*Filed Herewith
^In accordance with Regulation S-T, XBRL (Extensible Business Reporting Language) related information in Exhibit No. (101) to this Quarterly Report on Form 10-Q shall be deemed furnished and not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section, and shall not be incorporated by reference into any registration statement pursuant to the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing.
39
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
Touchmark Bancshares, Inc.
|
|
|
|
|
|
|
|
|
Date: May 14, 2012
|
|
By:
|
/s/ Pin Pin Chau
|
|
|
|
Pin Pin Chau
|
|
|
|
President and Chief Executive Officer
|
|
|
|
(principal executive officer)
|
|
|
|
|
|
|
|
|
Date: May 14, 2012
|
|
By:
|
s/ Jorge L. Forment
|
|
|
|
Jorge L. Forment
|
|
|
|
Chief Financial Officer
|
|
|
|
(principal financial officer and principal accounting officer)
|
40
Table of Contents
EXHIBIT INDEX
Exhibit No.
|
|
Description of Exhibits
|
|
|
|
31.1
|
|
Rule 13a-14(a)/15d 14(a) Certification of the Chief Executive Officer.*
|
|
|
|
31.2
|
|
Rule 13a-14(a)/15d 14(a) Certification of the Chief Financial Officer.*
|
|
|
|
32.1
|
|
Section 1350 Certifications.*
|
|
|
|
101.INS
|
|
XBRL Instance Document*^
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document*^
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document*^
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document*^
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document*^
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document*^
|
*Filed Herewith
^In accordance with Regulation S-T, XBRL (Extensible Business Reporting Language) related information in Exhibit No. (101) to this Quarterly Report on Form 10-Q shall be deemed furnished and not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section, and shall not be incorporated by reference into any registration statement pursuant to the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing.
41
Touchmark Bancshares (PK) (USOTC:TMAK)
Historical Stock Chart
From Jul 2024 to Aug 2024
Touchmark Bancshares (PK) (USOTC:TMAK)
Historical Stock Chart
From Aug 2023 to Aug 2024