0000724742--12-312024Q2false00111100P15Yhttp://fasb.org/us-gaap/2023#PrepaidExpenseAndOtherAssetsP3YP2Y0000724742us-gaap:RetainedEarningsMember2024-06-300000724742us-gaap:AdditionalPaidInCapitalMember2024-06-300000724742us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-300000724742us-gaap:RetainedEarningsMember2024-03-310000724742us-gaap:AdditionalPaidInCapitalMember2024-03-310000724742us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-310000724742us-gaap:RetainedEarningsMember2023-12-310000724742us-gaap:AdditionalPaidInCapitalMember2023-12-310000724742us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310000724742us-gaap:RetainedEarningsMember2023-06-300000724742us-gaap:AdditionalPaidInCapitalMember2023-06-300000724742us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-300000724742us-gaap:RetainedEarningsMember2023-03-310000724742us-gaap:AdditionalPaidInCapitalMember2023-03-310000724742us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-3100007247422023-03-310000724742us-gaap:RetainedEarningsMember2022-12-310000724742us-gaap:AdditionalPaidInCapitalMember2022-12-310000724742us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310000724742us-gaap:TreasuryStockCommonMember2024-06-300000724742us-gaap:CommonStockMember2024-06-300000724742us-gaap:TreasuryStockCommonMember2024-03-310000724742us-gaap:CommonStockMember2024-03-310000724742us-gaap:TreasuryStockCommonMember2023-12-310000724742us-gaap:CommonStockMember2023-12-310000724742us-gaap:TreasuryStockCommonMember2023-06-300000724742us-gaap:CommonStockMember2023-06-300000724742us-gaap:TreasuryStockCommonMember2023-03-310000724742us-gaap:CommonStockMember2023-03-310000724742us-gaap:TreasuryStockCommonMember2022-12-310000724742us-gaap:CommonStockMember2022-12-310000724742tphs:TwoThousandFifteenStockIncentivePlanMember2015-09-012015-09-090000724742tphs:TwoThousandFifteenStockIncentivePlanMemberus-gaap:SubsequentEventMember2024-07-310000724742tphs:TwoThousandFifteenStockIncentivePlanMember2015-09-090000724742tphs:TwoThousandFifteenStockIncentivePlanMember2023-06-012023-06-300000724742tphs:TwoThousandFifteenStockIncentivePlanMember2021-06-012021-06-300000724742tphs:TwoThousandFifteenStockIncentivePlanMember2019-06-012019-06-300000724742us-gaap:RestrictedStockUnitsRSUMember2023-12-310000724742us-gaap:RestrictedStockUnitsRSUMember2022-12-310000724742us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-12-310000724742srt:MinimumMemberus-gaap:RestrictedStockUnitsRSUMember2024-01-012024-06-300000724742tphs:TwoThousandFifteenStockIncentivePlanMember2024-01-012024-06-300000724742tphs:OtherEmployeesMember2024-04-012024-06-300000724742tphs:OtherEmployeesMember2024-01-012024-06-300000724742tphs:PreferredStockOneMember2024-06-300000724742tphs:PreferredStockOneMember2023-12-310000724742tphs:BlankCheckPreferredStockMember2023-12-310000724742tphs:SymsSponsoredPlanMember2012-09-172024-06-300000724742us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-06-300000724742us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-04-012023-06-300000724742us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-06-300000724742us-gaap:StateAndLocalJurisdictionMember2024-06-300000724742us-gaap:DomesticCountryMember2024-06-300000724742tphs:StateJurisdictionMember2024-06-300000724742us-gaap:RetainedEarningsMember2024-01-012024-06-300000724742us-gaap:RetainedEarningsMember2023-04-012023-06-300000724742us-gaap:RetainedEarningsMember2023-01-012023-06-300000724742tphs:TphgreenwichHoldingsLlcMember2024-02-140000724742tphs:SecuredLineOfCreditMember2024-06-300000724742tphs:SeventySevenGMortgageLoanMember2021-10-310000724742tphs:CorporateLoanMember2019-12-310000724742tphs:SeriesAndBPreferredStockMember2024-06-300000724742tphs:TwoHundredAndFiftyNorth10thStreetMember2024-06-300000724742us-gaap:RestrictedStockUnitsRSUMember2024-06-300000724742us-gaap:RestrictedStockUnitsRSUMember2024-04-012024-06-300000724742us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-06-300000724742us-gaap:RestrictedStockUnitsRSUMember2023-04-012023-06-300000724742us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-06-300000724742tphs:NewYorkStateMember2024-01-012024-06-300000724742tphs:NewYorkCityMember2024-01-012024-06-300000724742tphs:InterestRateCap77GMortgageLoanMember2024-06-300000724742tphs:InterestRateCap237LoansMember2024-06-300000724742tphs:InterestRateCap23711thLoansExpiring9January2025Member2024-06-300000724742tphs:InterestRateCap77GMortgageLoanMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2024-06-300000724742tphs:InterestRateCap237LoansMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2024-06-300000724742us-gaap:EstimateOfFairValueFairValueDisclosureMember2024-06-300000724742us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember2024-06-300000724742us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember2023-12-310000724742tphs:SymsSponsoredPlanMember2023-01-012023-12-310000724742tphs:CorporateLoanMember2024-02-140000724742tphs:MortgageLoan250North10thLoanMember2020-01-152020-01-150000724742tphs:TphgreenwichHoldingsLlcMembertphs:SeventySevenGMortgageLoanMember2024-06-300000724742tphs:TphgreenwichHoldingsLlcMembertphs:SeventySevenGMezzanineLoanMember2024-06-300000724742tphs:TphgreenwichHoldingsLlcMembertphs:SecuredLineOfCreditMember2024-06-300000724742tphs:TphgreenwichHoldingsLlcMembertphs:New23711thLoansMember2024-06-300000724742tphs:TphgreenwichHoldingsLlcMembertphs:CorporateLoanMember2024-06-300000724742tphs:SecuredLineOfCreditMember2024-02-140000724742tphs:SecuredLineOfCreditMember2023-12-310000724742tphs:TphgreenwichHoldingsLlcMembertphs:SeventySevenGMezzanineLoanMember2024-02-140000724742tphs:TphgreenwichHoldingsLlcMembertphs:CorporateLoanMember2024-02-140000724742tphs:NewSeniorLoanMember2024-02-140000724742tphs:NewMezzanineLoanMember2024-02-140000724742tphs:NewSeniorLoanMember2021-06-300000724742tphs:NewMezzanineLoanMember2021-06-300000724742tphs:MortgageLoan250North10thLoanMember2020-01-150000724742tphs:TphgreenwichHoldingsLlcMembertphs:UponSelectionOfBothCashAndKindInterestPaymentMembertphs:CorporateLoanMembertphs:PaymentInKindInterestRateMember2024-02-142024-02-140000724742tphs:TphgreenwichHoldingsLlcMembertphs:UponSelectionOfBothCashAndKindInterestPaymentMembertphs:CorporateLoanMembertphs:CashPayInterestRateMember2024-02-142024-02-140000724742tphs:TphgreenwichHoldingsLlcMembertphs:CorporateLoanMembertphs:PaymentInKindInterestRateMember2024-02-142024-02-140000724742tphs:TphgreenwichHoldingsLlcMember2024-02-142024-02-140000724742tphs:StockPurchaseAgreementMember2024-02-1400007247422019-12-3100007247422023-06-3000007247422022-12-310000724742us-gaap:RestrictedStockMember2023-01-012023-06-3000007247422024-01-012024-02-140000724742us-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2024-06-300000724742tphs:BlankCheckPreferredStockMember2024-06-300000724742us-gaap:RetainedEarningsMember2024-04-012024-06-300000724742us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-300000724742us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-04-012024-06-300000724742us-gaap:AdditionalPaidInCapitalMember2024-01-012024-06-300000724742us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-300000724742us-gaap:AdditionalPaidInCapitalMember2023-01-012023-06-300000724742us-gaap:TreasuryStockCommonMember2024-04-012024-06-300000724742us-gaap:CommonStockMember2024-04-012024-06-300000724742us-gaap:TreasuryStockCommonMember2024-01-012024-06-300000724742us-gaap:CommonStockMember2024-01-012024-06-300000724742tphs:EmployeesAndExecutiveOfficersMember2024-01-012024-06-300000724742us-gaap:TreasuryStockCommonMember2023-04-012023-06-300000724742us-gaap:CommonStockMember2023-04-012023-06-300000724742us-gaap:TreasuryStockCommonMember2023-01-012023-06-300000724742us-gaap:CommonStockMember2023-01-012023-06-300000724742us-gaap:ShareBasedPaymentArrangementNonemployeeMember2024-01-012024-06-300000724742us-gaap:ShareBasedPaymentArrangementEmployeeMember2024-01-012024-06-300000724742us-gaap:ShareBasedPaymentArrangementNonemployeeMember2023-01-012023-12-310000724742us-gaap:ShareBasedPaymentArrangementEmployeeMember2023-01-012023-12-310000724742srt:MaximumMemberus-gaap:RestrictedStockUnitsRSUMember2024-01-012024-06-300000724742tphs:SeventySevenGMortgageLoanMember2023-01-012023-12-310000724742tphs:TwoHundredAndFiftyNorth10thStreetMember2020-01-152020-01-150000724742srt:ChiefExecutiveOfficerMember2024-04-262024-04-260000724742tphs:SeventySevenMortgageOriginalBuildingLoanMember2024-02-140000724742srt:ChiefExecutiveOfficerMember2024-04-260000724742tphs:StockPurchaseAgreementMember2024-02-142024-02-140000724742tphs:GreenwichNy77Member2024-08-140000724742tphs:GreenwichNy77Member2024-07-012024-08-140000724742tphs:GreenwichNy77Member2021-09-012024-06-300000724742srt:RestatementAdjustmentMembertphs:ErrorRelatedToEquityMethodInvestmentMember2024-03-310000724742srt:ScenarioPreviouslyReportedMember2024-03-3100007247422024-03-3100007247422023-01-012023-12-310000724742srt:RestatementAdjustmentMembertphs:ErrorRelatedToEquityMethodInvestmentMember2024-01-012024-03-310000724742srt:ScenarioPreviouslyReportedMember2024-01-012024-03-3100007247422024-01-012024-03-310000724742tphs:TwoHundredAndFiftyNorth10thStreetMember2023-02-012023-02-2800007247422023-12-310000724742tphs:SeventySevenGMezzanineLoanMember2024-02-142024-02-140000724742us-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2024-04-012024-06-300000724742us-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2024-01-012024-06-3000007247422023-04-012023-06-300000724742us-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2023-01-012023-06-300000724742tphs:ScaMember2024-01-012024-06-300000724742tphs:ParamusPropertyMembersrt:ChiefExecutiveOfficerMember2024-04-260000724742tphs:TwoThirtySevenEleventhPropertyMembersrt:ChiefExecutiveOfficerMember2024-04-260000724742tphs:SeventySevenGreenwichPropertyMembersrt:ChiefExecutiveOfficerMember2024-04-2600007247422023-01-012023-06-3000007247422024-06-300000724742tphs:MultiFamilyApartmentBuildingBrooklynNewYorkMember2018-05-012018-05-310000724742tphs:ScaMember2024-06-300000724742tphs:SeventySevenGMortgageLoanMember2024-02-1400007247422024-04-012024-06-3000007247422024-08-1400007247422024-01-012024-06-30xbrli:sharesiso4217:USDxbrli:pureiso4217:USDxbrli:sharestphs:segment

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2024

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from_____________ to _____________

Commission File Number 001-08546

TRINITY PLACE HOLDINGS INC.

(Exact Name of Registrant as Specified in Its Charter)

Delaware

22-2465228

(State or Other Jurisdiction of

(I.R.S. Employer Identification No.)

Incorporation or Organization)

 

 

 

340 Madison Avenue, New York, New York

10173

(Address of Principal Executive Offices)

(Zip Code)

(212) 235-2190

(Registrant’s Telephone Number, Including Area Code)

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class

    

Trading Symbol

     

Name of each exchange on which registered

Common Stock $0.01 Par Value Per Share

 

TPHS

 

NYSE American

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes     No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes     No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large Accelerated Filer 

Accelerated Filer  

Non-Accelerated Filer 

Smaller Reporting Company 

Emerging Growth Company 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes

    No

Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. Yes     No

As of August 14, 2024, there were 64,089,390 shares of the registrant’s common stock, par value $0.01 per share, outstanding.

INDEX

 

 

PAGE NO.

PART I.

FINANCIAL INFORMATION

3

Item 1.

Condensed Consolidated Financial Statements (unaudited)

3

Consolidated Balance Sheets as of June 30, 2024 and December 31, 2023

3

Consolidated Statements of Operations and Comprehensive (Loss) Income for the three and six months ended June 30, 2024 and the three and six months ended June 30, 2023

4

Consolidated Statements of Stockholders' Equity for the three and six months ended June 30, 2024 and the three and six months ended June 30, 2023

5

Consolidated Statements of Cash Flows for the six months ended June 30, 2024 and the six months ended June 30, 2023

7

Notes to Condensed Consolidated Financial Statements

8

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

25

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

37

Item 4.

Controls and Procedures

37

PART II.

OTHER INFORMATION

38

Item 1.

Legal Proceedings

38

Item 1A.

Risk Factors

38

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

39

Item 3.

Defaults Upon Senior Securities

39

Item 4.

Mine Safety Disclosures

39

Item 5.

Other Information

39

Item 6.

Exhibits

40

2

PART I.      FINANCIAL INFORMATION

Item 1. Condensed Consolidated Financial Statements (unaudited)

TRINITY PLACE HOLDINGS INC.

CONSOLIDATED BALANCE SHEETS (unaudited)

(In thousands, except par value and share amounts)

June 30, 

December 31, 

    

2024

    

2023

ASSETS

 

  

 

  

Real estate, net

$

$

62,324

Residential condominium units for sale

 

184,561

Cash and cash equivalents

 

854

 

264

Restricted cash

 

1,643

 

8,081

Prepaid expenses and other assets, net

 

158

 

2,774

Pension asset

1,370

 

1,370

Investment in unconsolidated joint venture

 

 

Receivables

 

125

 

356

Deferred rents receivable

 

307

Right-of-use asset

 

317

 

519

Intangible assets, net

 

 

6,952

Total assets

$

4,467

$

267,508

LIABILITIES

 

  

 

  

Loans payable, net

$

$

194,628

Corporate credit facility, net

40,791

Secured line of credit

 

 

11,750

Accounts payable and accrued expenses

 

656

28,273

Accrued professional fees

1,639

1,545

Lease liability

346

569

Total liabilities

 

2,641

 

277,556

Commitments and Contingencies

 

  

 

  

STOCKHOLDERS’ (DEFICIT) EQUITY

 

  

 

  

Preferred stock, $0.01 par value; 40,000,000 shares authorized; no shares issued and outstanding

 

 

Preferred stock, $0.01 par value; 2 shares authorized; no shares issued and outstanding at June 30, 2024 and December 31, 2023

 

 

Special stock, $0.01 par value; 1 share authorized, issued and outstanding at June 30, 2024 and December 31, 2023

 

 

Common stock, $0.01 par value; 79,999,997 shares authorized; 71,031,987 and 44,965,083 shares issued at June 30, 2024 and December 31, 2023, respectively; 64,089,390 and 38,199,386 shares outstanding at June 30, 2024 and December 31, 2023, respectively

 

711

 

450

Additional paid-in capital

 

149,575

 

145,301

Treasury stock (6,942,597 and 6,765,697 shares at June 30, 2024 and December 31, 2023, respectively)

 

(57,665)

 

(57,637)

Accumulated other comprehensive loss

 

(2,017)

 

(2,257)

Accumulated deficit

 

(88,778)

 

(95,905)

Total stockholders’ equity (deficit)

 

1,826

 

(10,048)

Total liabilities and stockholders’ equity (deficit)

$

4,467

$

267,508

See Notes to Consolidated Financial Statements

3

TRINITY PLACE HOLDINGS INC.

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE (LOSS) INCOME (unaudited)

(In thousands, except per share amounts)

Three Months Ended

Three Months Ended

Six Months Ended

Six Months Ended

June 30, 

June 30, 

June 30, 

June 30, 

    

2024

    

2023

2024

    

2023

Revenues

  

  

 

  

  

 

Rental revenues

$

$

1,425

$

798

$

2,936

Other income

373

24

493

144

Sales of residential condominium units

5,224

1,439

18,321

Total revenues

 

373

 

6,673

 

2,730

 

21,401

Operating Expenses

 

  

 

  

 

  

 

  

Property operating expenses

 

20

 

811

 

437

 

2,078

Real estate taxes

 

 

451

 

363

 

914

General and administrative

 

1,886

 

1,835

 

2,992

 

3,279

Pension related costs

135

143

265

287

Cost of sales - residential condominium units

5,169

1,437

17,478

Transaction related costs

 

 

 

 

113

Depreciation and amortization

 

4

 

1,003

 

766

 

2,003

Total operating expenses

 

2,045

 

9,412

 

6,260

 

26,152

Operating loss

(1,672)

(2,739)

(3,530)

(4,751)

Gain on contribution to joint venture

20,976

Equity in net loss from unconsolidated joint ventures

 

 

 

(5,962)

 

(4)

Equity in net gain on sale of unconsolidated joint venture property

 

7

 

 

3,065

Unrealized (loss) gain on warrants

(10)

56

Interest expense, net

 

 

(7,194)

 

(3,883)

 

(13,522)

Interest expense - amortization of deferred finance costs

 

 

(933)

 

(334)

 

(1,825)

(Loss) income before taxes

 

(1,672)

 

(10,869)

 

7,267

 

(16,981)

Tax expense

 

(54)

 

(51)

 

(140)

 

(175)

Net (loss) income attributable to common stockholders

$

(1,726)

$

(10,920)

$

7,127

$

(17,156)

Other comprehensive income:

 

 

 

 

Unrealized gain on pension liability

 

120

 

118

 

240

 

237

Comprehensive (loss) income attributable to common stockholders

$

(1,606)

$

(10,802)

$

7,367

$

(16,919)

(Loss) income per share - basic and diluted

$

(0.03)

$

(0.29)

$

0.12

$

(0.45)

Weighted average number of common shares - basic and diluted

 

65,588

 

37,993

 

59,222

 

37,800

See Notes to Consolidated Financial Statements

4

TRINITY PLACE HOLDINGS INC.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (unaudited)

(In thousands)

FOR THE THREE MONTHS ENDED JUNE 30, 2024

Accumulated

Additional

Other

Common Stock

Paid-In

Treasury Stock

Accumulated

Comprehensive

    

Shares

    

Amount

    

Capital

    

Shares

    

Amount

    

Deficit

    

Loss

    

Total

Balance as of March 31, 2024

(as revised)

70,736

$

708

$

149,596

 

(6,943)

$

(57,665)

$

(87,052)

$

(2,137)

$

3,450

Net loss attributable to common stockholders

 

 

(1,726)

 

(1,726)

Sale of common stock

 

(94)

 

 

(94)

Settlement of stock awards

 

296

3

 

 

3

Unrealized gain on pension liability

 

120

 

120

Stock-based compensation

73

 

 

73

Balance as of June 30, 2024

 

71,032

$

711

$

149,575

 

(6,943)

$

(57,665)

$

(88,778)

$

(2,017)

$

1,826

FOR THE SIX MONTHS ENDED JUNE 30, 2024

Accumulated

Additional

Other

Common Stock

Paid-In

Treasury Stock

Accumulated

Comprehensive

    

Shares

    

Amount

    

Capital

    

Shares

    

Amount

    

Deficit

    

Loss

    

Total

Balance as of December 31, 2023

44,965

$

450

$

145,301

 

(6,766)

$

(57,637)

$

(95,905)

$

(2,257)

$

(10,048)

Net income attributable to common stockholders

 

7,127

 

7,127

Sale of common stock

 

25,112

251

4,141

 

 

4,392

Settlement of stock awards

955

10

 

(177)

(28)

 

(18)

Unrealized gain on pension liability

 

240

 

240

Stock-based compensation

133

 

 

133

Balance as of June 30, 2024

71,032

$

711

$

149,575

 

(6,943)

$

(57,665)

$

(88,778)

$

(2,017)

$

1,826

5

FOR THE THREE MONTHS ENDED JUNE 30, 2023

Accumulated

Additional

Other

Common Stock

Paid-In

Treasury Stock

Accumulated

Comprehensive

Shares

    

Amount

    

Capital

    

Shares

    

Amount

    

Deficit

    

Loss

    

Total

Balance as of March 31, 2023

43,903

$

439

$

144,980

 

(6,740)

$

(57,610)

$

(63,122)

$

(3,507)

$

21,180

Net loss attributable to common stockholders

 

(10,920)

(10,920)

Settlement of warrants

750

8

(5)

 

3

Settlement of stock awards

151

1

 

(26)

(27)

(26)

Unrealized gain on pension liability

 

118

118

Stock-based compensation

139

 

139

Balance as of June 30, 2023

44,804

$

448

$

145,114

 

(6,766)

$

(57,637)

$

(74,042)

$

(3,389)

$

10,494

FOR THE SIX MONTHS ENDED JUNE 30, 2023

Accumulated

Additional

Other

Common Stock

Paid-In

Treasury Stock

Accumulated

Comprehensive

    

Shares

    

Amount

    

Capital

    

Shares

    

Amount

    

Deficit

    

Loss

    

Total

Balance as of December 31, 2022

43,448

$

435

$

144,879

 

(6,541)

$

(57,461)

$

(56,886)

$

(3,626)

$

27,341

Net loss attributable to common stockholders

 

(17,156)

(17,156)

Settlement of warrants

750

8

(5)

 

3

Settlement of stock awards

606

5

 

(225)

(176)

(171)

Unrealized gain on pension liability

 

237

237

Stock-based compensation

240

 

240

Balance as of June 30, 2023

44,804

$

448

$

145,114

 

(6,766)

$

(57,637)

$

(74,042)

$

(3,389)

$

10,494

See Notes to Consolidated Financial Statements

6

TRINITY PLACE HOLDINGS INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

(In thousands)

For the

For the

Six Months Ended

Six Months Ended

June 30, 

June 30, 

    

2024

    

2023

CASH FLOWS FROM OPERATING ACTIVITIES:

 

  

 

  

Net income (loss) attributable to common stockholders

$

7,127

$

(17,156)

Adjustments to reconcile net income (loss) attributable to common stockholders to net cash (used in) provided by operating activities:

 

  

 

  

Depreciation and amortization and amortization of deferred finance costs

 

1,100

3,828

Other non-cash adjustment - paid-in-kind interest

1,466

(231)

Stock-based compensation expense

 

133

233

Gain on sale of joint venture real estate

(3,065)

Gain on contribution to joint venture

(20,976)

Deferred rents receivable

 

12

(48)

Other non-cash adjustments - pension expense

 

240

237

Unrealized gain on warrants

(56)

Equity in net loss from unconsolidated joint ventures

 

5,962

4

Decrease (increase) in operating assets:

 

Residential condominium units for sale

 

2,201

10,386

Receivables

 

(178)

91

Prepaid expenses and other assets, net

 

176

1,641

(Decrease) increase in operating liabilities:

 

Accounts payable and accrued expenses

 

(3,108)

5,956

Net cash (used in) provided by operating activities

 

(5,845)

 

1,820

CASH FLOWS FROM INVESTING ACTIVITIES:

 

  

 

  

Additions to real estate

 

(43)

Transfer of restricted cash

 

(6,904)

Net proceeds from sale of unconsolidated joint venture

7,240

Net cash (used in) provided by investing activities

 

(6,904)

 

7,197

CASH FLOWS FROM FINANCING ACTIVITIES:

 

  

 

  

Proceeds from loans and corporate credit facility

2,526

3,000

Proceeds from secured line of credit

 

2,000

Repayment of loans and corporate credit facility

(14,626)

Repayment of note payable

(5,863)

Settlement of stock awards

 

(18)

(171)

Transfer of restricted cash

 

3

Sale of common stock, net

4,393

Net cash provided by (used in) financing activities

 

6,901

 

(15,657)

NET DECREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH

 

(5,848)

 

(6,640)

CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF PERIOD

 

8,345

 

22,055

CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD

$

2,497

$

15,415

CASH AND CASH EQUIVALENTS, BEGINNING PERIOD

$

264

$

1,548

RESTRICTED CASH, BEGINNING OF PERIOD

 

8,081

 

20,507

CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF PERIOD

$

8,345

$

22,055

CASH AND CASH EQUIVALENTS, END OF PERIOD

$

854

$

4,395

RESTRICTED CASH, END OF PERIOD

 

1,643

 

11,020

CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD

$

2,497

$

15,415

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

 

 

Cash paid during the period for: Interest

$

915

$

8,870

Cash paid during the period for: Taxes

$

117

$

120

SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:

 

 

Capitalized amortization of deferred financing costs and warrants

$

$

78

Capitalized stock-based compensation expense

$

$

7

Transfer of real estate and condominium assets

$

244,477

$

Transfer of loans, credit facility and line of credit

$

(251,325)

$

Transfer of operating assets and liabilities, net

$

(14,797)

$

See Notes to Consolidated Financial Statements

7

Trinity Place Holdings Inc.
Notes to Condensed Consolidated Financial Statements (unaudited)
June 30, 2024

Note 1 – Business

Overview

Trinity Place Holdings Inc., which we refer to in these financial statements as “Trinity,” “we,” “our,” or “us”, is a real estate holding, investment, development and asset management company. As part of a series of transactions described below, on February 14, 2024, TPHGreenwich Holdings LLC (“TPHGreenwich”), a previously 100% owned subsidiary of ours, became owned 95% by us, with an affiliate of the lender under our corporate credit facility (the “Corporate Credit Facility” or “CCF”) owning a 5% interest in, and acting as manager of, such entity.  The entity holds our real estate assets and related liabilities, including (i) the property located at 77 Greenwich Street in Lower Manhattan (“77 Greenwich”), which is substantially complete as a mixed-use project consisting of a 90-unit residential condominium tower, retail space and a New York City elementary school, (ii) a 105-unit, 12-story multi-family property located at 237 11th Street in Brooklyn, New York (“237 11th”), and (iii) a property occupied by retail tenants in Paramus, New Jersey (the “Paramus Property”).

We also control a variety of intellectual property assets focused on the consumer sector, a legacy of our predecessor, Syms Corp. (“Syms”), including FilenesBasement.com, our rights to the Stanley Blacker® brand, as well as the intellectual property associated with the Running of the Brides® event and An Educated Consumer is Our Best Customer® slogan. In addition, we also had approximately $340.1 million of federal net operating loss carryforwards (“NOLs”) and other tax loss carryforwards at June 30, 2024, as well as approximately $362.1 million of various state and local NOLs and other tax loss carryforwards at June 30, 2024, which can be used to reduce our future taxable income and capital gains.

Recapitalization Transactions

On February 14, 2024, we consummated the transactions contemplated by the Stock Purchase Agreement, dated as of January 5, 2024 (as amended, the “Stock Purchase Agreement”), between the Company, TPHS Lender LLC, the lender under the Company’s Corporate Credit Facility (the “Company Investor”) and TPHS Investor LLC, an affiliate of the Company Investor (the “JV Investor”, and together with the Company Investor, the “Investor”), pursuant to which (i) the Company Investor purchased 25,112,245 shares of common stock, par value $0.01 per share of the Company (the “Investor Shares”) for a purchase price of $0.30 per share, (ii) the Company and the JV Investor entered into an amended and restated limited liability company operating agreement of TPHGreenwich (the “JV Operating Agreement”), pursuant to which the JV Investor was appointed the initial manager of, and acquired a five percent (5%) interest in, TPHGreenwich, as described in more detail below, and TPHGreenwich continues to own, indirectly, all of the real property assets and liabilities of the Company, and (iii) TPHGreenwich entered into an asset management agreement (the “Asset Management Agreement”) with a newly formed subsidiary of the Company (the “TPH Manager”), pursuant to which TPHGreenwich hired the TPH Manager to act as initial asset manager for TPHGreenwich for an annual management fee, as described in more detail below (collectively, the “Recapitalization Transactions”).

Under the Recapitalization Transactions, the real estate assets and related liabilities as well as the Corporate Credit Facility became part of TPHGreenwich, with the Company retaining the substantial federal, state and local tax NOLs and other tax loss carry forwards, intellectual property and a 95% equity interest in TPHGreenwich. In addition, the maturity date of each of the mortgage loan agreement (the “77G Mortgage Loan”) and mezzanine loan agreement (the “77G Mezzanine Loan”) for 77 Greenwich, both of which were assumed by TPHGreenwich, was extended to October 23, 2025 with an option to extend for an additional year, and the maturity date of the Corporate Credit Facility was extended to June 30, 2026.

Joint Venture Agreement

At the closing of the Recapitalization Transactions, the Company and the JV Investor entered into the JV Operating Agreement, with the Company owning 95% of the ownership interests in TPHGreenwich and the JV Investor owning 5% of the ownership interests in TPHGreenwich. Distributions under the JV Operating Agreement first go to the Investor until the JV Investor has received its initial distribution amount in full (which initial distribution amount is the sum of (v) all amounts due under the CCF and 77G Mezzanine Loan, (w) all amounts due in connection with any additional

8

TPHGreenwich debt financing provided by Investor or its affiliate, (x) Investor’s initial capital contribution, and (y) any additional capital contributions made by Investor), then distributed pro rata pursuant to the members’ respective percentage interests in TPHGreenwich. If TPH Manager is terminated for “Cause” under the Asset Management Agreement, as described below, at the option of Investor, the Company’s right to distributions from TPHGreenwich will be forfeited and any distribution that would otherwise have been made to the Company will instead be distributed to the JV Investor.

JV Investor, in its capacity as manager of TPHGreenwich, will manage, control and conduct the affairs of TPHGreenwich, subject only to certain major decisions set forth in the JV Operating Agreement. Major decisions are (1) entering into any transaction with or for the benefit of Investor or its affiliate, other than any transaction involving Investor or its affiliate providing debt and/or equity to the Company as set forth in the JV Operating Agreement or any arms-length transaction, (2) any amendment or modification of the JV Operating Agreement or any operating agreement of a subsidiary company of TPHGreenwich, or any other agreement with the Company or a subsidiary company of TPHGreenwich if such amendment would materially adversely affect the rights or obligations of the Company in a manner that is disproportionate to the JV Investor, (3) any tax or accounting matter decision relating to net operating losses that would be materially adverse to the Company but not the JV Investor, and (4) the admission of any other member to TPHGreenwich or its subsidiary except as permitted under the JV Operating Agreement.

Under the JV Operating Agreement, the Company will retain oversight of the Paramus Property and will have the sole and exclusive right to manage and make decisions regarding the Paramus Property, subject to (i) the Company Investor’s right to approve any purchase and sale agreement for the Paramus Property that may be entered into in accordance with the terms and conditions of the Stock Purchase Agreement; (ii) the JV Investor’s right to approve any material modifications of such purchase and sale agreement for the Paramus Property, and (iii) the JV Investor’s right to approve any dissolution of the owner of the Paramus Property.

The Company’s liability under any cause of action arising from or in connection with the JV Operating Agreement is limited to its interest in TPHGreenwich, other than with respect to certain Company guaranty liabilities related to (a) any loss or expense incurred by the JV Investor under any non-recourse carveout guaranty or environmental indemnity to a third-party lender, or (b) indemnification and reimbursement from the Company if the JV Investor makes a payment to a third party lender pursuant to a guaranty (other than a non-recourse carve out guaranty or environmental indemnity), in each case, to the extent such loss, expense or payment was caused solely by, or required solely as a result of, the acts or omissions of the Company or the TPH Manager without the prior written consent of the JV Investor.

Asset Management Agreement

At the closing of the Recapitalization Transactions, the TPH Manager entered into the Asset Management Agreement with TPHGreenwich. The Asset Management Agreement provides that the TPH Manager agrees to provide certain services in connection with the construction (with respect to 77 Greenwich), management, operation, supervision and maintenance of 77 Greenwich and 237 11th. To compensate TPH Manager for such services, TPHGreenwich will pay an annual management fee to TPH Manager equal to the greater of (x) $400,000 or (y) 1.25% of (i) the outstanding principal balance of the CCF plus (ii) the outstanding principal balance of the 77G Mezzanine Loan, plus (iii) the principal balance of any future fundings of any type under the CCF and/or 77G Mezzanine Loan.

The Asset Management Agreement will continue until the earlier to occur of (a) both consummation of a sale, transfer, conveyance or other disposition of 77 Greenwich and 237 11th and the final resolution of the 237 11th litigation, or (b) the earlier termination of the Asset Management Agreement pursuant to its terms. TPHGreenwich has the right to terminate the Asset Management Agreement at any time with or without cause, provided that if the TPH Manager is terminated without cause prior to the 18-month anniversary of the Asset Management Agreement, the TPH Manager will be entitled to a termination payment equal to 75 days’ payment of the management fee, based on the average fee paid to the TPH Manager during the immediately prior 12 months. After the 18-month anniversary of the Asset Management Agreement, the TPH Manager will also have the right to terminate the Asset Management Agreement in its sole and absolute discretion, upon not less than 75 days’ prior written notice to TPHGreenwich.

As described above, if TPH Manager is terminated for “Cause” under the Asset Management Agreement, at the option of Investor, the Company’s right to distributions from TPHGreenwich will be forfeited and any distribution that would otherwise have been made to the Company will instead be distributed to the JV Investor. The term “Cause” means (a) the Company ceasing to be a member under the JV Operating Agreement, (b) TPH Manager transfers its rights or obligations under the Asset Management Agreement in violation of the terms therein, (c) TPH Manager files or consents to a petition

9

in bankruptcy, (d) TPH Manager, any Key Manager Employee (defined below) or any affiliate is convicted of fraud or is determined by a court of competent jurisdiction pursuant to a final judgment to have committed an act of fraud, (e) any misappropriation, gross negligence or willful misconduct by TPH Manager, any Key Manager Employee or any affiliate of the foregoing (which is curable one time during the term of the Asset Management Agreement if committed by a non-senior level employee), (f) any of the Company, TPH Manager or any Key Manager Employee is convicted of a felony crime or crime of moral turpitude, (g) any representation or warranty made by TPH Manager under the Asset Management Agreement is untrue in any material respect and remains uncured after notice from TPHGreenwich, (h) a material breach by TPH Manager of the terms of the Asset Management Agreement (other than as set forth above in this definition) which breach has a material adverse effect on TPHGreenwich and remains uncured after notice from TPHGreenwich, or (i) the breach or failure to comply by TPHGreenwich or any subsidiary with any loan documents (other than, in the case of loan documents in which an affiliate of JV Investor is a lender, with respect to any key person provisions relating to Mr. Messinger, our chief executive officer, or a replacement) in the event such breach or failure is caused by the actions of TPH Manager, Key Manager Employee or any affiliate and continues after the giving of any required notice and the expiration of any applicable cure period under such loan documents, and which is not the subject of a forbearance or waiver from such lender. Under the Asset Management Agreement, “Key Manager Employee” means Mr. Messinger or a replacement officer or employee of TPH Manager with reasonably equivalent skills and abilities (as determined by the JV Investor on behalf of TPHGreenwich in its reasonable discretion).

In the event Mr. Messinger fails to be involved in the day-to-day operations of the TPH Manager pursuant to the Asset Management Agreement, TPHGreenwich agrees its sole and exclusive remedy will be to terminate TPH Manager without cause on 30 days’ notice. As noted below and previously disclosed, Mr. Messinger will be transitioning from CEO of the Company (i.e., TPH Manager) to consultant to TPHGreenwich.  As of June 30, 2024, TPHGreenwich has not terminated the Asset Management Agreement, however there is no assurance of how long the Asset Management Agreement will remain in effect.

On April 26, 2024, the Company and Mr. Messinger entered into an amendment (the “Amendment”) to Mr. Messinger’s employment agreement, dated as of October 1, 2013, as amended (the “Employment Agreement”), and TPHGreenwich and Mr. Messinger entered into a consulting agreement (the “Consulting Agreement”). Under the Amendment, the Company agreed to make the following payments to Mr. Messinger in exchange for Mr. Messinger’s agreement to continue his employment as chief executive officer of the Company until the later of July 31, 2024 or the filing of the Quarterly Report on Form 10-Q for the quarter ended June 30, 2024, unless extended by the parties (the “Termination Date”), and that he will no longer have the right to terminate the Employment Agreement with Good Reason: (i) $300,000 within seven days of execution of the Amendment, (ii) $300,000 on August 1, 2024 and (iii) $300,000 on November 1, 2024. In addition, on the Termination Date, Mr. Messinger’s unvested restricted stock unit grants shall vest, and following the Termination Date, the Company will reimburse Mr. Messinger for COBRA continuation coverage for a period of 18 months. These payments, as well as the payments under the Consulting Agreement, will constitute full settlement with regards to any severance payable to Mr. Messinger under the Employment Agreement.

Under the terms of the Amendment, for so long as Mr. Messinger is not in breach of the Amendment or the Consulting Agreement, to the extent that a seat on the Company’s board of directors is then available, until June 30, 2026, the Company Investor will exercise its vote as shareholder in favor of electing Mr. Messinger to the Company’s board of directors, in addition to its existing board appointment rights.

Upon the Termination Date, the Consulting Agreement will automatically become effective, unless the Employment Agreement is otherwise terminated in accordance with its terms. Under the Consulting Agreement, Mr. Messinger has agreed to provide certain consulting services as an independent contractor to TPHGreenwich related to the properties owned by TPHGreenwich, in exchange for certain consulting payments as follows: upon the earlier to occur of June 1, 2026 and (i) the sale of the Company’s Paramus property, $200,000, (ii) the sale of 237 11th, located at 237 11th Street, Brooklyn, New York, $800,000, (iii) the receipt of the final certificate of occupancy at 77 Greenwich, located at 77 Greenwich Street, New York, New York, $150,000, (iv) the receipt of the agreement by the builder to complete the façade remediation at 77 Greenwich, $150,000, (v) final completion of the façade remediation at 77 Greenwich, $200,000 and (vi) final resolution of the litigation related to the 237 11th , $400,000. The timing of the payments is conditioned on the existence of Available Cash (as defined in TPHGreenwich’s operating agreement) sufficient to make such payments; provided that TPHGreenwich must create a special reserve for payment of such amounts using the portion of the proceeds of the sale of the 237 11th or 237 11th Litigation distributed to TPHGreenwich by its subsidiaries which constitutes Available Cash. The Consulting Agreement will remain in effect until June 1, 2026, unless sooner terminated in accordance with its terms.

10

Liquidity and Going Concern; Management’s Plans and Objectives

Following the Recapitalization Transactions, our primary business is owning approximately $700 million of federal, and various state and local NOLs and other tax loss carryforwards and a variety of intellectual property assets focused on the consumer sector, as well as a 95% interest in TPHGreenwich and acting as asset manager for the properties owned by TPHGreenwich.  We have a limited amount of unrestricted cash and liquidity available for working capital and our cash needs are variable under different circumstances. If the Asset Management Agreement does not remain in place and the related fees are not increased significantly, the Company’s cash and cash equivalents will not be sufficient to fund the Company’s operations and corporate expenses beyond the next few months, unless we are able to raise additional capital or enter into a strategic transaction, creating substantial doubt about our ability to continue as a going concern.  

With the Company now unencumbered by its real estate and related liabilities, we continue to focus on exploring a range of strategic and financing alternatives to maximize stockholder value and to engage with parties that have expressed interest in the Company’s attributes and assets and may see the Company as a potential vehicle for growth, with potential opportunities to recapitalize the Company at a lower cost of capital.  The Company engaged Houlihan Lokey and Ackman-Ziff to act as advisors (the “Advisors”) in connection with our strategic review process and to assist us in identifying and evaluating potential alternatives, including among others securing an equity and/or debt financing of the Company, refinancing of existing debt, and/or a sale or merger or reverse merger of the Company. There is no assurance that we will be successful in consummating any such strategic transaction on terms or a timeframe acceptable to us or at all. 

The financial statements do not include any adjustments that might result from the outcome of any uncertainty as to our ability to continue as a going concern.

Note 2 – Summary of Significant Accounting Policies

Basis of Presentation

The accompanying unaudited consolidated financial statements were prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and include our financial statements and the financial statements of our wholly-owned subsidiaries.

The accompanying unaudited consolidated interim financial information also conform to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with GAAP have been condensed or omitted in accordance with such rules and regulations. Management believes that the disclosures presented in these unaudited consolidated financial statements are adequate to make the information presented not misleading. In management’s opinion, all adjustments and eliminations, consisting only of normal recurring adjustments, necessary to present fairly the financial position and results of operations for the reported periods have been included. The results of operations for such interim periods are not necessarily indicative of the results for the full year. The accompanying unaudited consolidated interim financial information should be read in conjunction with our December 31, 2023 audited consolidated financial statements filed on Form 10-K (as amended, the “2023 Annual Report”).

a.    Principles of Consolidation - The consolidated financial statements include our accounts and those of our subsidiaries which are or were wholly-owned or controlled by us. Entities which we do not control through our voting interest and entities which are variable interest entities, but where we are not the primary beneficiary, are accounted for under the equity method. Accordingly, our share of the earnings or losses of our unconsolidated joint ventures, namely TPHGreenwich, which began on February 14, 2024, and 250 North 10th, which was sold in February 2023, are included in our consolidated statements of operations and comprehensive (loss) income (see Note 3 – Investments in Unconsolidated Joint Ventures for further information). All significant intercompany balances and transactions have been eliminated.

We are required to consolidate a variable interest entity (the “VIE”) in which we are considered the primary beneficiary. The primary beneficiary is the entity that has (i) the power to direct the activities that most significantly impact the entity’s economic performance and (ii) the obligation to absorb losses of the VIE or the right to receive benefits from the VIE that could be significant to the VIE.  

11

b.

Investments in Unconsolidated Joint Ventures - We accounted for our investments in unconsolidated joint ventures, namely, 250 North 10th, which was sold in February 2023, and TPHGreenwich under the equity method of accounting (see Note 3 - Investments in Unconsolidated Joint Ventures for further information).

Under the equity method, investments in real estate ventures are recorded initially at the fair value of the assets contributed and subsequently adjusted for equity in earnings, contributions, distributions, and impairments. The Company generally allocates income and losses from the unconsolidated real estate ventures based on the venture's distribution priorities, which may be different from its stated ownership percentage.

We are applying the hypothetical-liquidation-at-book-value (“HLBV”) method to account for our investment in the TPHGreenwich given the non-pro rata distribution provision in the JV Operating Agreement in favor of Investor. As such, we will not recognize losses from the joint venture in excess of our investment basis. Our investment in this joint venture is zero as of June 30, 2024 in accordance with the HLBV method (see Note 4 - Revision of Previously Issued Consolidated Financial Statements for further information).

At least quarterly, management assesses whether there are any other than temporary impairment indicators of the Company’s investments in real estate ventures. If any indicators of impairment are present, we calculate the fair value of the investment in the unconsolidated real estate venture. An investment is other than temporarily impaired only if the fair value of the investment in a real estate venture, as estimated by management, is less than the carrying value and the decline is other than temporary. To the extent that an other than temporary impairment has occurred, an impairment charge is recorded in the amount of the excess of the carrying amount of the investment over the estimated fair value. Management is required to make significant judgments about the estimated fair value of its investments to determine if an impairment exists. Fair value is generally determined through income valuation approaches, including discounted cash flows and direct capitalization models or a sales comparison approach.

When the Company acquires an interest in or contributes assets to a real estate venture project, the difference between the Company’s cost basis in the investment and the value of the real estate venture or asset contributed is amortized over the life of the related assets, intangibles, and liabilities and such adjustment is included in the Company’s share of equity in income of unconsolidated real estate ventures.

In connection with the Recapitalization Transaction, all assets and liabilities contributed to TPHGreenwich were transferred at fair value.  This resulted in a gain on contribution to joint venture of approximately $21.0 million.

c.    Use of Estimates - The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Accordingly, actual results could differ from those estimates.

d.    Reportable Segments - We operate in one reportable segment, commercial real estate.

e.    Concentrations of Credit Risk - Our financial instruments that are exposed to concentrations of credit risk consist primarily of cash and cash equivalents. We hold substantially all of our cash and cash equivalents in banks. Such cash balances at times exceed federally insured limits.

f.

Fair Value Measurements - We determine fair value in accordance with Accounting Standards Codification (“ASC”)-820, “Fair Value Measurement,” for financial assets and liabilities. This standard defines fair value, provides guidance for measuring fair value and requires certain disclosures.

Fair value is defined as the price that would be received to sell an asset or transfer a liability in an orderly transaction between market participants at the measurement date. Where available, fair value is based on observable market prices or parameters or derived from such prices or parameters. Where observable prices or inputs are not available, valuation models are applied. These valuation techniques involve some level of management estimation and judgment, the degree of which is dependent on the price transparency for the instruments or market and the instruments’ complexity. Assets and liabilities disclosed at fair value are categorized based upon the level of judgment associated with the inputs used to measure their fair value.

12

Hierarchical levels, which are defined by ASC-820-10-35, are directly related to the amount of subjectivity associated with the inputs to the fair valuation of these assets and liabilities. Determining which category an asset or liability falls within the hierarchy requires significant judgment and we evaluate our hierarchy disclosures each quarter.

Level 1 - Valuations based on quoted prices for identical assets and liabilities in active markets.

Level 2 - Valuations based on observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets and liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data.

Level 3 - Valuations based on unobservable inputs reflecting management’s own assumptions, consistent with reasonably available assumptions made by other market participants. These valuations require significant judgment.

g.     Cash and Cash Equivalents - Cash and cash equivalents include securities with original maturities of three months or less when purchased.

h.    Restricted Cash - Restricted cash represents amounts required to be restricted under our stock purchase agreement.

i.

Revenue Recognition – We earn a management fee in accordance with the asset Management Agreement.  These fees are recognized in earnings over time in accordance with ASC-606.  

j.

Stock-Based Compensation – We have granted stock-based compensation, which is described below in Note 14 – Stock-Based Compensation. Stock-based compensation cost is measured at the grant date, based on the fair value of the award on that date, and is expensed at the grant date (for the portion that vests immediately) or ratably over the related vesting periods.  Shares that are forfeited are added back into the pool of shares available under the Stock Incentive Plan, and any recorded expense related to forfeited shares are reversed in the year of forfeiture.

k.

Income Taxes - We account for income taxes under the asset and liability method as required by the provisions of ASC-740, “Income Taxes.” Under this method, deferred tax assets and liabilities are determined based on differences between financial reporting and tax bases of assets and liabilities and are measured using the enacted tax rates and laws that will be in effect when the differences are expected to reverse. We provide a valuation allowance for deferred tax assets for which we do not consider realization of such assets to be more likely than not.

ASC-740-10-65 addresses the determination of whether tax benefits claimed or expected to be claimed on a tax return should be recorded in the financial statements. Under ASC-740-10-65, we may recognize the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities based on the technical merits of the position. The tax benefits recognized in the financial statements from such a position should be measured based on the largest benefit that has a greater than fifty percent likelihood of being realized upon ultimate settlement. ASC-740-10-65 also provides guidance on de-recognition, classification, interest and penalties on income taxes, accounting in interim periods and increased other disclosures. As of both June 30, 2024 and December 31, 2023, we had determined that no liabilities are required in connection with unrecognized tax positions. As of June 30, 2024, our tax returns for the years ended December 31, 2019 through December 31, 2023 are subject to review by the Internal Revenue Service. Our state returns are open to examination for the years December 31, 2018 through December 31, 2023, depending on the jurisdiction.

We are subject to certain federal, state and local income and franchise taxes.

l.    Earnings (loss) Per Share - We present both basic and diluted earnings (loss) per share. Basic earnings (loss) per share is computed by dividing net income (loss) attributable to common stockholders by the weighted average number of shares of common stock outstanding for the period. Diluted earnings (loss) per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock, where such exercise or conversion would result in a lower per share amount.  There were no shares issuable at June 30, 2024 that had vested but not yet settled that were excluded from the

13

computation of diluted loss per share because the awards would have been antidilutive for the three and six months ended June 30, 2024.  Shares issuable at June 30, 2023 comprising 52,015 restricted stock units that had vested but not yet settled were excluded from the computation of diluted loss per share because the awards would have been antidilutive for the three and six months ended June 30, 2023.

Any references to square footage, property count or occupancy percentages, and any amounts derived from these values in these notes to the condensed consolidated financial statements, are outside the scope of our independent registered public accounting firm’s review.

Note 3 – Investments in Unconsolidated Joint Ventures

Prior to February 2023, we owned a 10% interest in the 250 North 10th JV formed to acquire and operate 250 North 10th, a 234-unit apartment building in Williamsburg, Brooklyn, New York.  On January 15, 2020, the 250 North 10th JV closed on the acquisition of the property for a purchase price of $137.75 million, of which $82.75 million was financed through a 15-year mortgage loan (the “250 North 10th Note”) secured by 250 North 10th and the balance was paid in cash. The non-recourse 250 North 10th Note bore interest at 3.39% for the duration of the loan term and had covenants, defaults and a non-recourse carve out guaranty executed by us.  We earned an acquisition fee at closing and were entitled to ongoing asset management fees and a promote upon the achievement of certain performance hurdles.  We sold our interest in this joint venture to our joint venture partner in February 2023 resulting in net proceeds of approximately $1.2 million after repayment of our Partner Loan and release from the mortgage guaranty, and we realized a net gain on the sale of approximately $3.1 million.  

Under the Recapitalization Transactions which closed on February 14, 2024, the real estate assets, encompassing 77 Greenwich, 237 11th and Paramus, and related liabilities as well as the Corporate Credit Facility became part of TPHGreenwich. In addition, the maturity date of each of the 77G Mortgage Loan and the 77G Mezzanine Loan for 77 Greenwich was extended to October 23, 2025 with an option to extend for an additional year, and the maturity date of the Corporate Credit Facility was extended to June 30, 2026.

The following table provides a summary of the loans held by TPHGreenwich as of June 30, 2024 (in thousands):

Loan Name

Encumbered Asset

Initial
Maturity Date

Effective Rate at June 30, 2024

Balance at
June 30,
2024

Corporate Credit Facility

N/A

July 2026

10.33

%

$

53,953

77G Mortgage Loan

77 Greenwich

October 2025

12.83

%

$

99,011

77G Mezzanine Loan

77 Greenwich

October 2025

14.00

%

$

60,762

237 11th

237 11th

January 2025

5.46

%

$

60,000

Secured Line of Credit

Paramus, NJ

October 2024

2.50

%

$

11,725

The following table summarizes TPHGreenwich’s hedging instruments, all of which hedge variable rate debt, as of June 30, 2024 (in thousands):

Fair Value Asset as of June 30,

Notional

All-In
Capped

Interest Rate
Cap
Expiration

    

2024

    

Amount

    

Rate

    

Date

Interest Rate Caps:

77G Mortgage Loan

$

9

$

97,000

5.50

%  

2/15/2025

237 11th Loans

38

$

60,000

2.50

%  

7/9/2024

237 11th Loans

$

60,000

2.50

%  

1/9/2025

Included in prepaid expenses and other assets, net

$

47

14

As we did not control the 250 North 10th JV, and do not control TPHGreenwich, we accounted for the joint venture under the equity method of accounting.  The balance sheet for the unconsolidated joint venture at June 30, 2024 is as follows (in thousands):

June 30, 

2024

ASSETS

  

Real estate, net

$

90,647

Residential condominium units for sale

174,340

Cash and cash equivalents

 

137

Restricted cash

 

10,910

Tenant and other receivables, net

 

603

Prepaid expenses and other assets, net

 

396

Intangible assets, net

 

6,582

Total assets

$

283,615

LIABILITIES

 

  

Loans Payable, net

$

219,772

Corporate credit facility, net

53,953

Secured line of credit

11,725

Accounts payable and accrued expenses

 

8,587

Total liabilities

 

294,037

MEMBERS’ EQUITY

 

  

Members’ equity

 

6,276

Accumulated deficit

 

(16,698)

Total members’ deficit

 

(10,422)

Total liabilities and members’ deficit

$

283,615

15

The statements of operations for the unconsolidated joint ventures reflect the operations of 250 N 10th from January 1, 2023 through the date of sale in February 2023 and TPHGreenwich from February 14, 2024 through June 30, 2024, are as follows (in thousands):

For the Three Months Ended

For the Three Months Ended

For the Six Months Ended

For the Six Months Ended

June 30, 

June 30, 

June 30, 

June 30, 

    

2024

    

2023

    

2024

    

2023

Revenues

 

  

 

  

 

  

 

  

Rental revenues

$

1,431

$

$

2,263

$

1,788

Other income

40

40

Sales of residential condominium units

2,114

2,114

Total revenues

 

3,585

 

 

4,417

 

1,788

Operating Expenses

 

  

 

  

 

  

 

  

Property operating expenses

 

1,055

 

 

1,692

 

563

Real estate taxes

 

728

 

 

1,101

 

10

General and administrative

 

351

 

 

560

 

Cost of sales - residential condominium units

2,241

 

 

2,241

 

Transaction related costs

60

 

 

60

 

Amortization

 

194

 

 

541

 

299

Depreciation

 

419

 

 

631

 

437

Total operating expenses

 

5,048

 

 

6,826

 

1,309

Operating (loss) income

 

(1,463)

 

 

(2,409)

 

479

Interest expense

 

(8,130)

 

 

(13,081)

 

(483)

Interest expense - amortization of deferred finance costs

 

 

 

(1,220)

 

(31)

Interest income - change in fair market value of interest rate swap

 

5

 

 

12

 

Net loss

$

(9,588)

$

$

(16,698)

$

(35)

Our equity in net loss from unconsolidated joint ventures

$

$

$

(5,962)

$

Note 4 – Revision of Previously Issued Consolidated Financial Statements

The Company identified an error in its previously issued interim financial statements as of and for the three months ended March 31, 2024 that was determined individually, and in the aggregate, quantitatively and qualitatively immaterial.  As such, the Company has revised its interim financial statements for the three months ended March 31, 2024, as illustrated in this Note 4, referred to as the "Revision”.  No other periods were impacted by this immaterial error.

In conjunction with the Recapitalization Transactions during February 2024, as discussed above, the Company recorded an equity method investment in TPHGreenwich.  During the three months ended March 31, 2024, the Company previously recorded losses from TPHGreenwich in excess of our investment in the joint venture totaling $792,000 in error.

Given the non-pro rata distribution provision in the JV Operating Agreement in favor of the Investor, the HLBV method should have been applied to our investment in TPHGreenwich. As a result, losses from the joint venture in excess of our investment basis should not have been recognized. The previously recorded losses in excess of our basis in TPHGreenwhich have been revised, resulting in an investment in the joint venture of zero as of March 31, 2024, after the Revision, using the HLBV method. Our investment in the joint venture remains at zero as of June 30, 2024.

16

The impact of the Revision on the Company’s consolidated financial statements as of and for the three months ended March 31, 2024 are reflected below (dollars in thousands):

As Previously

Revision

    

Reported

    

Impact

    

As Revised

Consolidated Balance Sheet

Losses in excess of investment in unconsolidated joint venture

$

792

$

(792)

$

Total liabilities

$

3,505

$

(792)

$

2,713

Accumulated deficit

$

(87,844)

$

792

$

(87,052)

Total stockholders' equity

$

2,658

$

792

$

3,450

Total liabilities and stockholders' equity

$

6,163

$

$

6,163

Consolidated Statement of Operations and Comprehensive Income

Equity in net loss from unconsolidated joint venture

$

(6,754)

$

792

$

(5,962)

Income before taxes

$

8,147

$

792

$

8,939

Net income attributable to common stockholders

$

8,061

$

792

$

8,853

Comprehensive income attributable to common stockholders

$

8,181

$

792

$

8,973

Income per share - basic and diluted

$

0.15

$

0.02

$

0.17

Consolidated Statement of Cash Flows

Net Income attributable to common stockholders

$

8,061

$

792

$

8,853

Equity in net loss from unconsolidated joint ventures

$

6,754

$

(792)

$

5,962

Net cash used in operating activities

$

(4,454)

$

$

(4,454)

Note 5 – Residential Condominium Units for Sale

Residential condominium units for sale as of December 31, 2023 included 77 Greenwich, and in all cases, excluded costs of development for the residential condominium units at 77 Greenwich that were sold. Closings on residential condominium units started in September 2021 with 40 closings having occurred through June 30, 2024 and we have closed on one more residential condominium unit since June 30, 2024 with 49 remaining units to sell as of August 14, 2024.

17

Note 6 – Real Estate, Net

As of December 31, 2023, real estate, net, includes the following (dollars in thousands):

December 31, 

    

2023

Building and building improvements

$

51,141

Tenant improvements

 

296

Furniture and fixtures

 

943

Land and land improvements

 

28,847

 

81,227

Less: accumulated depreciation

 

18,903

$

62,324

Building and building improvements, tenant improvements, furniture and fixtures, and land and land improvements included the 237 11th property and the Paramus, New Jersey property as of December 31, 2023.  Depreciation expense amounted to approximately $207,000 for the period January 1, 2024 through February 14, 2024, and $692,000 and $1.4 million for the three and six months ended June 30, 2023, respectively.

In May 2018, we closed on the acquisition of 237 11th, a 105-unit, 12-story multi-family apartment building located at 237 11th Street, Brooklyn, New York for a purchase price of $81.2 million, excluding transaction costs of approximately $0.7 million. Due to water damage in apartment units and other property at 237 11th resulting from construction defects, we submitted a notice of claim to our insurance carrier for property damage and business interruption (lost revenue) in September 2018.  The insurance carrier subsequently disclaimed coverage for the losses and we filed a complaint against the carrier alleging that it breached the insurance policy by denying coverage. We also filed legal claims against the seller, its parent company, and the general contractor to recover damages arising from the defective construction of the building, including defects that resulted in water damage as well as other defects. In addition, the general contractor impleaded into that litigation several subcontractors who performed work on the property.  Management expects that TPHGreenwich will recover some portion of the cost incurred to repair the property through the litigations and/or settlement negotiations with the seller, its parent company, the general contractor, the subcontractors, and the insurance carrier, although the amount of damages that may be recoverable in litigation and/or potential settlement negotiations are uncertain at this time, as is the timing of receipt of any such payments, which has been impacted by the COVID-19 pandemic, including the resulting backlog in the court system and slowdown in judicial proceedings.  We have, from time to time, engaged in mediation with the seller, its parent company, the general contractor, and the third-party defendants impleaded by the general contractor to explore the possibility of settling the case involving those parties, but to date, we have not reached an agreement, and we continue to pursue all legal remedies.  We incurred significant cash outflows for costs associated with these repairs and remediation, which commenced in September 2019 and was completed as of December 31, 2021.  As a result of the Recapitalization Transactions, this asset is now held by TPHGreenwich.

As of December 31, 2023, intangible assets, net, consisted of the real estate tax abatement at its original valuation of $11.1 million offset by its related accumulated amortization of approximately $4.1 million at December 31, 2023. Amortization expense amounted to approximately $91,000 for the period January 1, 2024 through February 14, 2024, and $185,000 and $370,000 for the three and six months ended June 30, 2023, respectively.

77 Greenwich and the New York City School Construction Authority

We entered into an agreement with the New York City School Construction Authority (the “SCA”), whereby we constructed a school sold to the SCA as part of our condominium development at 77 Greenwich. Pursuant to the agreement, the SCA agreed to pay us $41.5 million for the purchase of their condominium unit and reimburse us for the costs associated with constructing the school, including a construction supervision fee of approximately $5.0 million. Payments for construction are being made by the SCA to the general contractor in installments as construction on their condominium unit progresses. Payments to us for the land and construction supervision fee commenced in January 2018 and continued through October 2019 for the land and will continue through completion of the SCA buildout for the construction supervision fee, with an aggregate of $46.4 million having been paid to us as of June 30, 2024 from the SCA, with approximately $176,000 remaining to be paid to TPHGreenwich. We have also received an aggregate of $56.1 million in reimbursable construction costs from the SCA through June 30, 2024.  In April 2020, the SCA closed on the purchase of

18

the school condominium unit from us, at which point title transferred to the SCA, and the SCA has completed the buildout of the interior space, which is a public elementary school with approximately 476 seats.  The school received its final temporary certificate of occupancy (“TCO”) and opened to students in September 2022.  Trinity retained a guarantee of certain obligations with respect to the construction of the school.  As a result of the Recapitalization Transactions, this asset is now held by TPHGreenwich.

Note 7 – Prepaid Expenses and Other Assets, Net

As of June 30, 2024 and December 31, 2023, prepaid expenses and other assets, net, include the following (dollars in thousands):

June 30, 

December 31, 

    

2024

    

2023

Prepaid expenses

$

152

$

1,268

Deferred finance costs warrants

 

 

2,184

Other

 

118

 

1,793

 

270

 

5,245

Less: accumulated amortization

 

112

 

2,471

$

158

$

2,774

Note 8 – Loans Payable and Secured Line of Credit

Corporate Credit Facility

In December 2019, we entered into our Corporate Credit Facility, or CCF, a multiple draw credit agreement aggregating $70.0 million.  Prior to the Recapitalization Transactions, the CCF was scheduled to mature on December 19, 2024, subject to extensions until December 19, 2025 and June 19, 2026, respectively, under certain circumstances.

In connection with the Recapitalization Transactions, the Company entered into a Borrower Assignment and Assumption Agreement (the “Borrower Assignment and Assumption Agreement”), pursuant to which the Company assigned all of its rights, interests, duties, obligations and liabilities in, to and under the CCF, and each other document and instrument related to the CCF, to TPHGreenwich.  As of February 14, 2024, the CCF had an outstanding balance of $52.8 million, including approximately $11.3 million of accrued interest and excluding unamortized deferred finance fees of approximately $170,000.

In addition, in connection with the Recapitalization Transactions, TPHGreenwich entered into an amended and restated credit agreement, among TPHGreenwich, as borrower, certain subsidiaries of TPHGreenwich party thereto, as guarantors, the Company Investor, as lender and Mount Street US (Georgia) LLP (“Mount Street”), as administrative agent (the “Amended CCF”), pursuant to which the CCF was amended and restated in its entirety in order to, among other things, (i) release certain subsidiaries of the Company that were guarantors under the CCF from their guarantee obligations thereunder, (ii) extend the maturity date to June 30, 2026, and (iii) cause TPHGreenwich to incur an advance of $272,609.  The Amended CCF bears interest at a rate per annum equal to (i) an all PIK interest rate equal to 10.325% per annum, or (ii) at TPHGreenwich’s election, a cash pay interest rate of 4.875% per annum and a PIK interest rate of 5.45% per annum.  In connection with the Borrower Assignment and Assumption Agreement, the Company also entered into a holdco pledge agreement, pursuant to which the Company agreed to pledge all of its membership interests in TPHGreenwich to Mount Street.

Loans Payable

77G Mortgage Loan

In October 2021, TPHGreenwich Owner LLC, the subsidiary that owns 77 Greenwich (the “77G Mortgage Borrower”) entered into a loan agreement with Macquarie PF Inc., a part of Macquarie Capital, the advisory, capital markets and principal investment arm of Macquarie Group, as lender and administrative agent (the “77G Mortgage Lender”), pursuant to which 77G Mortgage Lender agreed to extend credit to Mortgage Borrower in the amount of up to $166.7 million, subject to the satisfaction of certain conditions (the “77G Mortgage Loan Agreement”).

19

In connection with the Recapitalization Transactions, the 77G Mortgage Borrower entered into a third amendment to the 77G Mortgage Loan Agreement with MPF Greenwich Lender LLC (as successor-in-interest to Macquarie PF Inc.), as lender, and certain entities affiliated with the Investor, as supplemental guarantors  (the “77G MLA Amendment”), which, among other things, provides that (i) the original building loan will be reduced to $125,347,878, (ii) an additional project loan will be made in the amount of $2,850,000, (iii) the completion date will be extended to December 31, 2024, (iv) the maturity date will be extended to October 23, 2025 with an option to extend for one year and (v) TPHGreenwich Mezz LLC, the direct parent entity of 77G Mortgage Borrower, will enter into a new pledge agreement pursuant to which it will pledge 100% of its membership interests in 77G Mortgage Borrower. The 77G MLA Amendment further provides that the existing Completion Guaranty and Interest and Carry Guaranty by the Company, as original guarantor, are terminated, and that the existing Recourse Guaranty and Environmental Indemnification Agreement by the Company, as original guarantor, are only in full force and effect with respect to matters arising prior to the execution of the 77G MLA Amendment.

As of February 14, 2024, the 77G Mortgage Loan had a balance of $98.0 million, which included $11.9 million in PIK interest.  Through February 14, 2024, the 77G Mortgage Loan was paid down by approximately $71.1 million through closed sales of residential condominium units. In connection with the Recapitalization Transactions, this loan was assigned to TPHGreenwich.

77G Mezzanine Loan

In December 2020, TPHGreenwich Subordinate Mezz LLC, a subsidiary of the Company (the “77G Mezz Borrower”) entered into a mezzanine loan agreement with an affiliate of the CCF Lender (the “77G Mezzanine Loan Agreement”).  

In connection with the Recapitalization Transactions, the 77G Mezz Borrower entered into a second amendment to the 77G Mezzanine Loan Agreement, which provides for, among other things, the (i) termination of the pledge by TPHGreenwich Mezz LLC of 100% of its membership interests in the 77G Mortgage Borrower, (ii) extension of the completion date to December 31, 2024, (iii) the extension of the maturity date to October 23, 2025 with an additional option to extend for 1 year, (iv) the increase of the principal amount of the 77G Mezzanine Loan to approximately $60.8 million, inclusive of accrued interest as of that date, and (v) termination of the Completion Guaranty, Carry Guaranty and Equity Funding Guaranty by the Company, as original guarantor; and that the Recourse Guaranty and Environmental Indemnification Agreement by the Company, as original guarantor, are only in full force and effect with respect to matters arising prior to the execution of the second amendment. In connection with the Recapitalization Transactions, this loan was assigned to TPHGreenwich.

237 11th Loans

In June 2021, 470 4th Avenue Fee Owner, LLC, a subsidiary of the Company (the “237 11th Senior Loan Borrower”), entered into a $50.0 million senior loan (the “237 11th Senior Loan”) provided by Natixis, and 470 4th Avenue Owner, LLC, a subsidiary of the Company (the “237 11th Mezz Borrower”, and together with the 237 11th Senior Loan Borrower, the “237 11th Borrowers”), entered into a $10 million mezzanine loan (the “237 11th Mezz Loan” and together with the 237 11th Senior Loan, the “237 11th Loans”), provided by an affiliate of LibreMax Capital, LLC, (together the “237 11th Lenders”).

In connection with the Recapitalization Transactions, (i) the 237 11th Senior Loan Borrower entered into a fourth amendment to the 237 11th Senior Loan with certain affiliates of the Investor as supplemental guarantors and Natixis, New York Branch, as lender and agent and (ii) the 237 11th Mezz Borrower entered into a fourth amendment to the 237 11th Mezz Loan with certain affiliates of the Investor as supplemental guarantors and Lexington 11th Street, LLC, as lender, which each provide, among other things, that the respective Completion Guaranty by the Company as original guarantor under each 237 11th Loan is terminated, and that the respective Recourse Guaranty by the Company as original guarantor under each 237 11th Loan is only in full force and effect with respect to matters arising prior to the date of the fourth amendment or matters authorized by the Company.

As of February 14, 2024, there was an outstanding balance of $50.0 million on the 237 11th Senior Loan and $10.0 million on the 237 11th Mezz Loan.  In connection with the Recapitalization Transactions, this loan was assigned to TPHGreenwich.

20

Secured Line of Credit

The subsidiary that owns the Paramus Property (the “Paramus Borrower”) has an $11.75 million secured line of credit that is secured by the Paramus, New Jersey property.   On March 18, 2024, the Paramus Borrower entered into an amendment to the Secured Line of Credit, pursuant to which the maturity date was extended to October 15, 2024, with an option to further extend to April 15, 2025. As part of the amendment, the Company re-affirmed its guaranty under the Secured Line of Credit. The Secured Line of Credit is pre-payable at any time without penalty. The secured line of credit had an outstanding balance of $11.75 million at February 14, 2024 and December 31, 2023, respectively, and an effective interest rate of 2.5% as of February 14, 2024 and December 31, 2023, respectively.  

In connection with the transfer of the loans to TPHGreenwich, the associated unamortized loan costs were fully amortized in Trinity’s consolidated statement of operations.

Interest

Consolidated interest expense, net includes the following (in thousands):

    

Three Months Ended

    

Three Months Ended

    

Six Months Ended

    

Six Months Ended

June 30, 

June 30, 

June 30, 

June 30, 

2024

2023

2024

2023

Interest expense

$

$

7,194

$

3,883

$

14,211

Interest capitalized

 

 

 

 

(689)

Interest expense, net

$

$

7,194

$

3,883

$

13,522

Note 9 – Fair Value Measurements

The fair value of our financial instruments are determined based upon applicable accounting guidance. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The guidance requires disclosure of the level within the fair value hierarchy in which the fair value measurements fall, including measurements using quoted prices in active markets for identical assets or liabilities (Level 1), quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active (Level 2), and significant valuation assumptions that are not readily observable in the market (Level 3).

The fair values of cash and cash equivalents, receivables, accounts payable and accrued expenses, and other liabilities approximated their carrying value because of their short-term nature.

Pension Plan

On an annual recurring basis, we are required to use fair value measures when measuring plan assets of our pension plans. As we elected to adopt the measurement date provisions of ASC-715, “Employers’ Accounting for Defined Benefit Pension and Other Postretirement Plans,” as of March 4, 2007, we are required to determine the fair value of our pension plan assets as of December 31, 2023. The fair value of pension plan assets was $14.2 million at December 31, 2023. These assets are valued in active liquid markets under Level 2.

Note 10 – Pension Plan

Syms sponsored a defined benefit pension plan for certain eligible employees not covered under a collective bargaining agreement. The pension plan was frozen effective December 31, 2006.  At June 30, 2024 and December 31, 2023, we had recorded an overfunded pension balance of $1.4 million, respectively, which is included in pension asset on the accompanying consolidated balance sheets. We have begun the process to terminate the plan under a standard termination.  We may be required to make additional contributions to the plan so that the assets of the plan are sufficient to satisfy all benefit liabilities as of the final termination date.

We plan to continue to maintain the Syms pension plan and make all contributions required, if any, under applicable minimum funding rules through the plan termination date.  In accordance with minimum funding requirements and court ordered allowed claims distributions, we paid approximately $6.5 million to the Syms sponsored plan from September 17,

21

2012 through June 30, 2024. Historically, we have funded this plan in the third quarter of the calendar year. We funded $400,000 to the Syms sponsored plan during the year ended December 31, 2023.

Note 11 – Commitments  

a.Leases – The lease for our corporate office located at 340 Madison Avenue, New York, New York expires on March 31, 2025.  Rent expense paid for this operating lease was approximately $118,000 for each of the three months ended June 30, 2024 and 2023, respectively, and approximately $235,000 for each of the six months ended June 30, 2024 and 2023, respectively.  The remaining cash lease obligation, excluding any extension options, for our corporate office is approximately $351,000 through March 31, 2025 and is as follow (in thousands):  

Future

Minimum

Year Ended

    

Rentals

2024

$

235

2025

 

116

Total undiscounted lease payments

$

351

Discount

(5)

Lease Liability

$

346

b.Legal ProceedingsIn the normal course of business, we are party to routine legal proceedings. Based on advice of counsel and available information, including current status or stage of proceeding, and taking into account accruals where they have been established, management currently believes that any liabilities ultimately resulting from litigation we are currently involved in will not, individually or in the aggregate, have a material adverse effect on our consolidated financial position, results of operations or liquidity.

Note 12 – Income Taxes

As of June 30, 2024, we had federal NOLs and other tax loss carryforwards of approximately $340.1 million. NOLs generated prior to tax-year 2018 will expire in years through fiscal 2037 while NOLs generated in 2018 and forward carry-over indefinitely. Since 2009 through June 30, 2024, we have utilized approximately $20.1 million of our federal NOLs.  As of June 30, 2024, we also had state NOLs and other tax loss carry forwards of approximately $311.3 million. These state NOLs have various expiration dates through 2042, if applicable. As of June 30, 2024, we also had additional New York State and New York City prior NOL conversion (“PNOLC”) subtraction pools of approximately $27.9 million and $22.9 million, respectively. The conversion to the PNOLC under the New York State and New York City corporate tax reforms does not have any material tax impact.

Based on management’s assessment, we believe it is more likely than not that the entire deferred tax assets will not be realized by future taxable income or tax planning strategy. In recognition of this risk, we have provided a valuation allowance of $87.9 million as of June 30, 2024. If our assumptions change and we determine we will be able to realize these NOLs, the tax benefits relating to any reversal of the valuation allowance on deferred tax assets would be recognized as a reduction of income tax expense and an increase in the deferred tax asset.

Note 13 – Stockholders’ Equity  

Capital Stock

Our authorized capital stock consists of 120,000,000 shares consisting of 79,999,997 shares of common stock, $0.01 par value per share, two (2) shares of preferred stock, $0.01 par value per share (which have been redeemed in accordance with their terms and may not be reissued), one (1) share of special stock, $0.01 par value per share, and 40,000,000 shares of a new class of blank-check preferred stock, $0.01 par value per share. As of June 30, 2024 and December 31, 2023, there were 71,031,987 shares and 44,965,083 shares of common stock issued, respectively, and 64,089,390 shares and 38,199,386 shares of common stock outstanding, respectively, with the difference being held in treasury stock.

22

Warrants

In December 2019, we entered into a Warrant Agreement (the “Warrant Agreement”) with the CCF Lender (the “Warrant Holder”) pursuant to which we issued ten-year warrants (the “Warrants”) to the Warrant Holder to purchase up to 7,179,000 shares of our common stock.

The Warrant Agreement was terminated as part of the Recapitalization Transactions that closed on February 14, 2024.

Preferred Stock

We are authorized to issue two shares of preferred stock (one share each of Series A and Series B preferred stock, each of which was automatically redeemed in 2016 and may not be reissued), one share of special stock and 40,000,000 shares of blank-check preferred stock. The share of special stock was issued and sold to Third Avenue Trust, on behalf of Third Avenue Real Estate Value Fund ("Third Avenue"), and enables Third Avenue or its affiliated designee to elect one member of the Board of Directors.

Note 14 – Stock-Based Compensation

Stock Incentive Plan

We adopted the Trinity Place Holdings Inc. 2015 Stock Incentive Plan (the “SIP”), effective September 9, 2015. Prior to the adoption of the SIP, we granted restricted stock units (“RSUs”) to our executive officers and employees pursuant to individual agreements. The SIP, which has a ten-year term, authorizes (i) stock options that do not qualify as incentive stock options under Section 422 of the Code, or NQSOs, (ii) stock appreciation rights, (iii) shares of restricted and unrestricted common stock, and (iv) RSUs. The exercise price of stock options will be determined by the compensation committee, but may not be less than 100% of the fair market value of the shares of common stock on the date of grant. To date, no stock options have been granted under the SIP. The SIP initially authorized the issuance of up to 800,000 shares of common stock. In June 2019, our stockholders approved an amendment and restatement of the SIP, including an increase to the number of shares of common stock available for awards under the SIP by 1,000,000 shares, in June 2021, our stockholders approved an increase to the number of shares of common stock available for awards under the SIP by 1,500,000 shares, in June 2023, our stockholders approved an increase to the number of shares of common stock available for awards under the SIP by 2,000,000 shares and in July 2024, our stockholders approved a further increase to the number of shares of common stock available for awards under the SIP by 2,000,000 shares.  Our SIP activity as of June 30, 2024 and December 31, 2023 was as follows:

Six Months Ended

Year Ended

June 30, 2024

December 31, 2023

Weighted

Weighted

Average Fair

Average Fair

Number of

Value at

Number of

Value at

    

Shares

    

Grant  Date

    

Shares

    

Grant Date

Balance available, beginning of period

2,041,643

-

1,057,824

-

Additional shares approved by stockholders

-

2,000,000

-

Granted to employees

 

(339,000)

$

0.11

 

(381,760)

$

0.68

Granted to non-employee directors

 

(617,061)

$

0.13

 

(253,937)

$

0.49

Deferred under non-employee director's deferral program

 

(773,131)

$

0.12

 

(380,484)

$

0.50

Balance available, end of period

 

312,451

 

-

 

2,041,643

 

-

Restricted Stock Units

We grant RSUs to certain executive officers and employees as part of compensation. These grants generally have vesting dates ranging from immediate vest at grant date to three years, with a distribution of shares at various dates ranging from the time of vesting up to seven years after vesting. Shares that are forfeited are added back into the pool of shares available under the SIP, and any recorded expense related to forfeited shares are reversed in the year of forfeiture.

During the six months ended June 30, 2024, we granted 339,000 RSUs to certain employees. These RSUs vest and settle at various times over a two or three year period, subject to each employee’s continued employment. During the three and

23

six months ended June 30, 2024 approximately $6,000 and $12,000 in stock-based compensation expense related to these shares was amortized in the consolidated statements of operations and comprehensive (loss) income.

Total stock-based compensation expense for the three months ended June 30, 2024 and 2023 totaled $32,000 and $114,000, respectively, of which no amounts, respectively, were capitalized as part of residential condominium units for sale. Total stock-based compensation expense for the six months ended June 30, 2024 and 2023 totaled $64,000 and $209,000, respectively, of which none and $2,000, respectively, was capitalized as part of residential condominium units for sale with the remaining net amount recognized in the consolidated statements of operations and comprehensive (loss) income.

Our RSU activity was as follows:

Six Months Ended

Year Ended

June 30, 2024

December 31, 2023

Weighted

Weighted

Average Fair

Average Fair

Number of  

Value at Grant

Number of

Value at Grant

    

Shares

    

Date

    

Shares

    

Date

Non-vested at beginning of period

 

547,583

$

1.16

 

527,999

$

1.80

Granted RSUs

 

339,000

$

0.11

 

381,760

$

0.68

Vested

 

(285,582)

$

1.15

 

(362,176)

$

1.49

Non-vested at end of period

 

601,001

$

0.52

 

547,583

$

1.16

As of June 30, 2024, there was approximately $112,000 of total unrecognized compensation expense related to unvested RSUs, which is expected to be recognized through December 2025.

During the six months ended June 30, 2024, we issued 337,598 shares of common stock to employees and executive officers to settle vested RSUs from previous RSU grants. In connection with those transactions, we repurchased 179,900 shares to provide for the employees’ withholding tax liabilities.

During the six months ended June 30, 2024, we issued 574,144 shares of immediately vested common stock to non-employee directors who received a portion of their annual compensation in shares of the Company’s common stock.

Director Deferral Program

Our Non-Employee Director’s Deferral Program (the “Deferral Program”), as amended in December 2018, allows our non-employee directors to elect to receive the cash portion of their annual compensation in shares of the Company’s common stock, as well as to defer receipt of the portion of their annual board compensation that is paid in equity. Any deferred amounts are paid under the SIP (as is non-employee directors’ annual equity compensation that is not deferred). Compensation deferred under the Deferral Program is reflected by the grant of stock units equal to the number of shares that would have been received absent a deferral election. The stock units, which are fully vested at grant, generally will be settled under the SIP for an equal number of shares of common stock within 10 days after the participant ceases to be a director. In the event that we distribute dividends, each participant shall receive a number of additional stock units (including fractional stock units) equal to the quotient of (i) the aggregate amount of the dividend that the participant would have received had all outstanding stock units been shares of common stock divided by (ii) the closing price of a share of common stock on the date the dividend was issued.

As of June 30, 2024, a total of 1,590,745 stock units have been deferred under the Deferral Program.

Note 15 – Subsequent Events

On July 30, 2024, the Company received notice from the NYSE Regulation that it had suspended trading of the Company’s common stock and determined to commence proceedings to delist the Company’s common stock from the NYSE American as a result of its determination that the Company is no longer suitable for listing pursuant to Section 1003(f)(v) of the NYSE American Company Guide.   On August 9, 2024, the NYSE applied to the SEC to delist the Company’s common stock effective August 20, 2024.  The Company’s common stock began trading under its current trading symbol “TPHS” on the OTC Pink Market operated on the OTC Markets system effective with the open of the markets on July 31, 2024. The Company may apply to have its common stock quoted on the OTCQB Venture Market on the OTC Markets; however, there can be no assurances that its common stock will be approved, or will continue, to be traded on such market.  

Other than as disclosed above and elsewhere in these consolidated financial statements, there were no subsequent events requiring adjustment to, or disclosure in, the consolidated financial statements.

24

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Overview

Trinity Place Holdings Inc., which we refer to in this Quarterly Report on Form 10-Q as “Trinity,” “we,” “our,” or “us”, is a real estate holding, investment, development and asset management company. As part of a series of transactions described below, on February 14, 2024, TPHGreenwich Holdings LLC (“TPHGreenwich”), a previously 100% owned subsidiary of ours, became owned 95% by us, with an affiliate of the lender under our corporate credit facility (the “Corporate Credit Facility” or “CCF”) owning a 5% interest in, and acting as manager of, such entity.  The entity holds our real estate assets and related liabilities, including (i) the property located at 77 Greenwich Street in Lower Manhattan (“77 Greenwich”), which is substantially complete as a mixed-use project consisting of a 90-unit residential condominium tower, retail space and a New York City elementary school, (ii) a 105-unit, 12-story multi-family property located at 237 11th Street in Brooklyn, New York (“237 11th”), and (iii) a property occupied by retail tenants in Paramus, New Jersey (the “Paramus Property”).  See Item 2. Properties below for a more detailed description of these properties.

We also control a variety of intellectual property assets focused on the consumer sector, a legacy of our predecessor, Syms Corp. (“Syms”), including FilenesBasement.com, our rights to the Stanley Blacker® brand, as well as the intellectual property associated with the Running of the Brides® event and An Educated Consumer is Our Best Customer® slogan. In addition, we also had approximately $340.1 million of federal net operating loss carryforwards (“NOLs”) and other tax loss carryforwards at June 30, 2024, as well as approximately $362.1 million of various state and local NOLs and other tax loss carryforwards, which can be used to reduce our future taxable income and capital gains.

Recapitalization Transactions

On February 14, 2024, we consummated the transactions contemplated by the Stock Purchase Agreement, dated as of January 5, 2024 (as amended, the “Stock Purchase Agreement”), between the Company, TPHS Lender LLC, the lender under the Company’s Corporate Credit Facility (the “Company Investor”) and TPHS Investor LLC, an affiliate of the Company Investor (the “JV Investor”, and together with the Company Investor, the “Investor”), pursuant to which (i) the Company Investor purchased 25,112,245 shares of common stock, par value $0.01 per share of the Company (the “Investor Shares”) for a purchase price of $0.30 per share, (ii) the Company and the JV Investor entered into an amended and restated limited liability company operating agreement of TPHGreenwich (the “JV Operating Agreement”), pursuant to which the JV Investor was appointed the initial manager of, and acquired a five percent (5%) interest in, TPHGreenwich, as described in more detail below, and TPHGreenwich continues to own, indirectly, all of the real property assets and liabilities of the Company, and (iii) TPHGreenwich entered into an asset management agreement (the “Asset Management Agreement”) with a newly formed subsidiary of the Company (the “TPH Manager”), pursuant to which TPHGreenwich hired the TPH Manager to act as initial asset manager for TPHGreenwich for an annual management fee, as described in more detail below (collectively, the “Recapitalization Transactions”).

Under the Recapitalization Transactions, the real estate assets and related liabilities as well as the Corporate Credit Facility became part of TPHGreenwich, with the Company retaining the substantial federal, state and local tax NOLs and other tax loss carryforwards, intellectual property and a 95% equity interest in TPHGreenwich. In addition, the maturity date of each of the mortgage loan agreement (the “77G Mortgage Loan”) and mezzanine loan agreement (the “77G Mezzanine Loan”) for 77 Greenwich, both of which were assumed by TPHGreenwich, was extended to October 23, 2025 with an option to extend for an additional year, and the maturity date of the Corporate Credit Facility was extended to June 30, 2026.

We believe that the Recapitalization Transactions allow for an improved structure for a new investor to invest in the Company, which is less complex as a result of the real estate assets and substantially all liabilities being off-balance sheet. In addition, the parties agreed to certain provisions in the Stock Purchase Agreement to accommodate a new strategic partner that may invest in the Company.

Joint Venture Agreement

 

At the closing of the Recapitalization Transactions, the Company and the JV Investor entered into the JV Operating Agreement, with the Company owning 95% of the ownership interests in TPHGreenwich and the JV Investor owning 5% of the ownership interests in TPHGreenwich. Distributions under the JV Operating Agreement first go to the Investor until the JV Investor has received its initial distribution amount in full (which initial distribution amount is the sum of (v) all

25

amounts due under the CCF and 77G Mezzanine Loan, (w) all amounts due in connection with any additional TPHGreenwich debt financing provided by Investor or its affiliate, (x) Investor’s initial capital contribution, and (y) any additional capital contributions made by Investor), then distributed pro rata pursuant to the members’ respective percentage interests in TPHGreenwich. If TPH Manager is terminated for “Cause” under the Asset Management Agreement, as described below, at the option of Investor, the Company’s right to distributions from TPHGreenwich will be forfeited and any distribution that would otherwise have been made to the Company will instead be distributed to the JV Investor.

 

JV Investor, in its capacity as manager of TPHGreenwich, will manage, control and conduct the affairs of TPHGreenwich, subject only to certain major decisions set forth in the JV Operating Agreement. Major decisions are (1) entering into any transaction with or for the benefit of Investor or its affiliate, other than any transaction involving Investor or its affiliate providing debt and/or equity to the Company as set forth in the JV Operating Agreement or any arms-length transaction, (2) any amendment or modification of the JV Operating Agreement or any operating agreement of a subsidiary company of TPHGreenwich, or any other agreement with the Company or a subsidiary company of TPHGreenwich if such amendment would materially adversely affect the rights or obligations of the Company in a manner that is disproportionate to the JV Investor, (3) any tax or accounting matter decision relating to net operating losses that would be materially adverse to the Company but not the JV Investor, and (4) the admission of any other member to TPHGreenwich or its subsidiary except as permitted under the JV Operating Agreement.  

 

Under the JV Operating Agreement, the Company will retain oversight of the Paramus Property and will have the sole and exclusive right to manage and make decisions regarding the Paramus Property, subject to (i) the Company Investor’s right to approve any purchase and sale agreement for the Paramus Property that may be entered into in accordance with the terms and conditions of the Stock Purchase Agreement; (ii) the JV Investor’s right to approve any material modifications of such purchase and sale agreement for the Paramus Property, and (iii) the JV Investor’s right to approve any dissolution of the owner of the Paramus Property.

 

The Company’s liability under any cause of action arising from or in connection with the JV Operating Agreement is limited to its interest in TPHGreenwich, other than with respect to certain Company guaranty liabilities related to (a) any loss or expense incurred by the JV Investor under any non-recourse carveout guaranty or environmental indemnity to a third-party lender, or (b) indemnification and reimbursement from the Company if the JV Investor makes a payment to a third party lender pursuant to a guaranty (other than a non-recourse carve out guaranty or environmental indemnity), in each case, to the extent such loss, expense or payment was caused solely by, or required solely as a result of, the acts or omissions of the Company or the TPH Manager without the prior written consent of the JV Investor.

 

Asset Management Agreement

 

At the closing of the Recapitalization Transactions, the TPH Manager entered into the Asset Management Agreement with TPHGreenwich. The Asset Management Agreement provides that the TPH Manager agrees to provide certain services in connection with the construction (with respect to 77 Greenwich), management, operation, supervision and maintenance of 77 Greenwich and 237 11th. To compensate TPH Manager for such services, TPHGreenwich will pay an annual management fee to TPH Manager equal to the greater of (x) $400,000 or (y) 1.25% of (i) the outstanding principal balance of the CCF plus (ii) the outstanding principal balance of the 77G Mezzanine Loan, plus (iii) the principal balance of any future fundings of any type under the CCF and/or 77G Mezzanine Loan.

 

The Asset Management Agreement will continue until the earlier to occur of (a) both consummation of a sale, transfer, conveyance or other disposition of 77 Greenwich and 237 11th and the final resolution of the 237 11th litigation, or (b) the earlier termination of the Asset Management Agreement pursuant to its terms. TPHGreenwich has the right to terminate the Asset Management Agreement at any time with or without cause, provided that if the TPH Manager is terminated without cause prior to the 18-month anniversary of the Asset Management Agreement, the TPH Manager will be entitled to a termination payment equal to 75 days’ payment of the management fee, based on the average fee paid to the TPH Manager during the immediately prior 12 months. After the 18-month anniversary of the Asset Management Agreement, the TPH Manager will also have the right to terminate the Asset Management Agreement in its sole and absolute discretion, upon not less than 75 days’ prior written notice to TPHGreenwich.

As described above, if TPH Manager is terminated for “Cause” under the Asset Management Agreement, at the option of Investor, the Company’s right to distributions from TPHGreenwich will be forfeited and any distribution that would otherwise have been made to the Company will instead be distributed to the JV Investor. The term “Cause” means (a) the Company ceasing to be a member under the JV Operating Agreement, (b) TPH Manager transfers its rights or obligations

26

under the Asset Management Agreement in violation of the terms therein, (c) TPH Manager files or consents to a petition in bankruptcy, (d) TPH Manager, any Key Manager Employee (defined below) or any affiliate is convicted of fraud or is determined by a court of competent jurisdiction pursuant to a final judgment to have committed an act of fraud, (e) any misappropriation, gross negligence or willful misconduct by TPH Manager, any Key Manager Employee or any affiliate of the foregoing (which is curable one time during the term of the Asset Management Agreement if committed by a non-senior level employee), (f) any of the Company, TPH Manager or any Key Manager Employee is convicted of a felony crime or crime of moral turpitude, (f) any representation or warranty made by TPH Manager under the Asset Management Agreement is untrue in any material respect and remains uncured after notice from TPHGreenwich, (h) a material breach by TPH Manager of the terms of the Asset Management Agreement (other than as set forth above in this definition) which breach has a material adverse effect on TPHGreenwich and remains uncured after notice from TPHGreenwich, or (i) the breach or failure to comply by TPHGreenwich or any subsidiary with any loan documents (other than, in the case of loan documents in which an affiliate of JV Investor is a lender, with respect to any key person provisions relating to Mr. Messinger, our chief executive officer, or a replacement) in the event such breach or failure is caused by the actions of TPH Manager, Key Manager Employee or any affiliate and continues after the giving of any required notice and the expiration of any applicable cure period under such loan documents, and which is not the subject of a forbearance or waiver from such lender. Under the Asset Management Agreement, “Key Manager Employee” means Mr. Messinger or a replacement officer or employee of TPH Manager with reasonably equivalent skills and abilities (as determined by the JV Investor on behalf of TPHGreenwich in its reasonable discretion).

In the event Mr. Messinger fails to be involved in the day-to-day operations of the TPH Manager pursuant to the Asset Management Agreement, TPHGreenwich agrees its sole and exclusive remedy will be to terminate TPH Manager without cause on 30 days’ notice. As noted below and previously disclosed, Mr. Messinger will be transitioning from CEO of the Company (i.e., TPH Manager) to consultant to TPHGreenwich.  While TPHGreenwich has not indicated an intention to terminate the Asset Management Agreement, however there is no assurance of how long the Asset Management Agreement will remain in effect.

On April 26, 2024, the Company and Mr. Messinger entered into an amendment (the “Amendment”) to Mr. Messinger’s employment agreement, dated as of October 1, 2013, as amended (the “Employment Agreement”), and TPHGreenwich and Mr. Messinger entered into a consulting agreement (the “Consulting Agreement”). Under the Amendment, the Company agreed to make certain payments to Mr. Messinger in exchange for Mr. Messinger’s agreement to continue his employment as chief executive officer of the Company until the later of July 31, 2024 or the filing of this Quarterly Report on Form 10-Q, unless extended by the parties (the “Termination Date”).  Upon the Termination Date, the Consulting Agreement will automatically become effective, unless the Employment Agreement is otherwise terminated in accordance with its terms. Under the Consulting Agreement, Mr. Messinger has agreed to provide certain consulting services as an independent contractor to TPHGreenwich related to the properties owned by TPHGreenwich, in exchange for certain consulting payments. The Consulting Agreement will remain in effect until June 1, 2026, unless sooner terminated in accordance with its terms.

 

Liquidity and Going Concern; Management’s Plans and Objectives

Following the Recapitalization Transactions, our primary business is owning approximately $700 million of federal, and various state and local NOLs and other tax loss carryforwards and a variety of intellectual property assets focused on the consumer sector, as well as a 95% interest in TPHGreenwich and acting as asset manager for the properties owned by TPHGreenwich.  We have a limited amount of unrestricted cash and liquidity available for working capital and our cash needs are variable under different circumstances. If the Asset Management Agreement does not remain in place and the related fees are not increased significantly, the Company’s cash and cash equivalents will not be sufficient to fund the Company’s operations and corporate expenses beyond the next few months, unless we are able to raise additional capital or enter into a strategic transaction, creating substantial doubt about our ability to continue as a going concern.  

With the Company now unencumbered by its real estate and related liabilities, we continue to focus on exploring a range of strategic and financing alternatives to maximize stockholder value and to engage with parties that have expressed interest in the Company’s attributes and assets and may see the Company as a potential vehicle for growth, with potential opportunities to recapitalize the Company at a lower cost of capital.  The Company engaged Houlihan Lokey and Ackman-Ziff to act as advisors (the “Advisors”) in connection with our strategic review process and to assist us in identifying and evaluating potential alternatives, including among others securing an equity and/or debt financing of the Company,

27

refinancing of existing debt, and/or a sale or merger or reverse merger of the Company. There is no assurance that we will be successful in consummating any such strategic transaction on terms or a timeframe acceptable to us or at all. 

Properties

Below is certain information regarding the real estate properties held by TPHGreenwich as of June 30, 2024:

    

    

Building Size 

    

    

 

(estimated 

Leased at 

 

rentable

Number  of 

June 30, 

 

Property Location

Type of Property

  square feet)

Units

2024

 

Owned Locations

77 Greenwich, New York, New York (1)

 

Residential condominium units for sale

 

 

 

N/A

Paramus, New Jersey (2)

 

Retail

 

77,000

 

 

100

%

237 11th Street, Brooklyn, New York (3)

 

Multi-family

 

80,000

 

105

 

93

%

Total

 

  

 

157,000

 

105

 

  

(1)

77 Greenwich. TPHGreenwich has substantially completed the construction of an over 300,000 gross square foot mixed-use building that corresponds to the approximate total of 233,000 zoning square feet. The property consists of 90 luxury residential condominium apartments, 7,500 square feet of retail space, almost all of which is street level, a 476-seat elementary school serving New York City District 2, including the adaptive reuse of the landmarked Robert and Anne Dickey House.  As of March 3, 2023, this property had received its temporary certificates of occupancy (“TCOs”) for 100% of the residential condominium units, lobby, Cloud Club (lounge, terrace, game room, dining room, kitchen and kids play room), mechanical rooms, and portions of the cellar (including the bike and storage rooms.)  We have closed on the sale of 40 residential condominium units through June 30, 2024, and we have closed on one more residential condominium units since June 30, 2024 with 49 remaining units to sell as of August 14, 2024.

We entered into an agreement with the New York City School Construction Authority (the “SCA”), whereby we constructed a school sold to the SCA as part of our condominium development at 77 Greenwich. Pursuant to the agreement, the SCA agreed to pay us $41.5 million for the purchase of their condominium unit and reimburse us for the costs associated with constructing the school, including a construction supervision fee of approximately $5.0 million. Payments for construction are being made by the SCA to the general contractor in installments as construction on their condominium unit progresses. Payments to us for the land and construction supervision fee commenced in January 2018 and continued through October 2019 for the land and will continue through completion of the SCA buildout for the construction supervision fee.  An aggregate of $46.4 million had been paid to us by the SCA as of June 30, 2024 with approximately $176,000 remaining to be paid to TPHGreenwich. We have also received an aggregate of $56.1 million in reimbursable construction costs from the SCA through June 30, 2024.  In April 2020, the SCA closed on the purchase of the school condominium unit from us, at which point title transferred to the SCA.  The SCA has completed the buildout of the interior space, which is a public elementary school with approximately 476 seats.  The school received its final TCO and opened to students in September 2022.    

There is an inherent risk that the development and sales of residential condominiums may be subject to unknown potential changes in internal and external financial and economic conditions, such as inflation and rising interest rates, and general market conditions, which could impact the business and potential buyers of the residential condominiums for sale. In addition, construction work is ongoing and there continue to be delays and issues the impact of which is not yet known. We believe it is possible under generally accepted accounting practices to incur real estate impairment charges in the future in the event these conditions deteriorate.

(2) Paramus Property. The Paramus property consists of a one-story and partial two-story, 73,000 square foot freestanding building and an outparcel building of approximately 4,000 square feet, for approximately 77,000 total square feet of rentable space. The primary building is comprised of approximately 47,000 square feet of ground floor

28

space, and two separate mezzanine levels of approximately 21,000 and 5,000 square feet. The 73,000 square foot building is leased to Restoration Hardware Holdings, Inc. (NYSE: RH) pursuant to a license agreement that began on June 1, 2016, is terminable upon three months’ notice, and currently is scheduled to end on March 31, 2025.  The outparcel building was leased under a short-term license agreement with a tenant whose lease began on October 1, 2023 and ends December 31, 2024.  The land area of the Paramus property consists of approximately 292,000 square feet, or approximately 6.7 acres. TPHGreenwich is currently exploring options with respect to a potential sale of the Paramus property.

(3) 237 11th Street. In 2018, we acquired a 105-unit, 12-story multi-family apartment building encompassing approximately 93,000 gross square feet (approximately 80,000 rentable square feet) located at 237 11th Street, Park Slope, Brooklyn, New York for a purchase price of $81.2 million, excluding transaction costs of approximately $0.7 million. The property also includes 6,264 square feet of retail space, all of which is leased to Starbucks Inc. (NQGS:SBUX), an oral surgeon and a health and wellness tenant. Located on the border of the Park Slope and Gowanus neighborhoods of Brooklyn, the property is located one block from the 4th Avenue/9th Street subway station. The 237 11th property offers an array of modern amenities that surpass what is available in the neighborhood’s “brownstone” housing stock. The property also benefits from a 15-year Section 421-a real estate tax exemption. Although all apartments are market rate units, they are subject to New York City’s rent stabilization law during the remaining term of the Section 421-a real estate tax exemption. Due to the approval of the Gowanus up-zoning, this property benefitted to the extent of approximately 30,000 square feet of air rights.

Due to water damage in apartment units and other property at 237 11th resulting from construction defects which we believe were concealed by the prior ownership team and its contractor, we submitted a notice of claim to our insurance carrier for property damage and business interruption (lost revenue) in September 2018.  The insurance carrier subsequently disclaimed coverage for the losses and we filed a complaint against the carrier alleging that it breached the insurance policy by denying coverage. We also filed legal claims against the seller, its parent company, and the general contractor to recover damages arising from defective construction of the building, including defects that resulted in water damage as well as other defects. In addition, the general contractor impleaded into that litigation several subcontractors who performed work on the property. Management expects that TPHGreenwich will recover some portion of the cost incurred to repair the property through the litigations and/or settlement negotiations with the seller, its parent company, the general contractor, the subcontractors, and the insurance carrier, although the amount of damages that may be recoverable in litigation and/or potential settlement negotiations are uncertain at this time, as is the timing of receipt of any such payments. TPHGreenwich will continue to pursue all legal remedies.  We incurred significant cash outflows for costs associated with these repairs and remediation, which commenced in September 2019 and were completed as of December 31, 2021.  

TPH Greenwich has entered into a non-binding letter of intent for the sale of the property at 237 11th. There is no assurance that the sale will occur, or if it does, what the terms will be for such sale.

Lease Expirations

As of June 30, 2024, TPHGreenwich had one retail license at its Paramus property encompassing 73,000 square feet of leased space with annualized rent of $540,000 per year and expiring in March 2025 and a short-term license for the outparcel building began October 1, 2023 and expiring on December  31, 2024.  As of June 30, 2024, TPHGreenwich also had a retail lease at the 237 11th property encompassing 2,006 square feet of leased space with annualized rent of $130,000 per year that expires in 2027, a second retail lease at the 237 11th property encompassing 1,074 square feet of leased space with average annualized rent of $94,506 per year that expires in 2036 and a third retail lease at the 237 11th property encompassing 2,208 square feet of leased space with average annualized rent of $153,366 per year that expires in 2032.  As of June 30, 2024, TPHGreenwich also had a retail lease at 77 Greenwich encompassing 1,061 square feet of leased space with an average annualized rent of $88,085 per year that expires in 2034. All TPHGreenwich’s other leases are residential leases most of which expire within twelve or twenty-four months of the commencement date.

Critical Accounting Policies and Estimates

Management’s discussion and analysis of financial condition and results of operations is based upon our consolidated financial statements, which have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”). The preparation of financial statements in conformity with GAAP requires the use of estimates and assumptions that could affect the reported amounts in our consolidated financial statements. Actual results could differ from these estimates. A summary of our significant accounting policies that management believes are critical

29

to the preparation of the consolidated financial statements are included in this report (see Note 2 - Summary of Significant Accounting Policies - Basis of Presentation to our consolidated financial statements for further information). Certain of the accounting policies used in the preparation of these consolidated financial statements are particularly important for an understanding of the financial position and results of operations presented in the historical consolidated financial statements included in this report and require the application of significant judgment by management and, as a result, are subject to a degree of uncertainty. We believe there have been no material changes to the items that we disclosed as our critical accounting policies under Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” in our 2023 Annual Report on Form 10-K (as amended, the “2023 Annual Report”) for the year ended December 31, 2023.

The following discussion and analysis is intended to assist readers in understanding our financial condition and results of operations during the three and six months ended June 30, 2024 and 2023 and should be read in conjunction with the consolidated financial statements and notes thereto included in this Quarterly Report on Form 10-Q and our 2023 Annual Report. As a result of the closing of the Recapitalization Transactions on February 14, 2024, the results of operations and the cash flows for the three and six months ended June 30, 2024 compared to the three and six months ended June 30, 2023 may not be comparable.

Results of Operations for the Three Months Ended June 30, 2024 Compared to the Three Months Ended June 30, 2023  

There was no rental revenues for the three months ended June 30, 2024 as compared to total rental revenues of $1.4 million for the three months ended June 30, 2023. This is due to the Recapitalization Transactions mentioned above whereby TPHGreenwich is recording all of the rental revenue.  For the three months ended June 30, 2023, rental revenues were approximately $1.4 million and tenant reimbursements were approximately $78,000.  

Other income increased by approximately $349,000 to $373,000 for the three months ended June 30, 2024 from $24,000 for the three months ended June 30, 2023.  For the three months ended June 30, 2024, this income represents the management fee earned from TPHGreenwich. For the three months ended June 30, 2023, the income was from the SCA’s construction supervision fee.  

There were no sales of residential condominium units at 77 Greenwich for the three months ended June 30, 2024 as compared to $5.2 million for the three months ended June 30, 2023.  This is due to the Recapitalization Transactions mentioned above whereby TPHGreenwich is recording the sales of residential condominium units. We closed on two residential condominium units during the three months ended June 30, 2023. Units that we closed during 2023 were generally lower priced, smaller units on the building’s lower floors, many of which entered into contract during the height of the pandemic.

Property operating expenses decreased by approximately $791,000 to $20,000 for the three months ended June 30, 2024 from $811,000 for the three months ended June 30, 2023. The decrease in property operating expenses was mainly due to the Recapitalization Transactions mentioned above as most of the operating expenses are recorded at TPHGreenwich.  Property operating expenses consisted primarily of expenses incurred for utilities, payroll, and general operating expenses as well as repairs and maintenance and leasing commission at 237 11th, general operating expenses at 77 Greenwich, including marketing costs, and to a lesser extent expenses related to the Paramus, New Jersey property.

There was no real estate tax expense for the three months ended June 30, 2024 as compared to $451,000 for the three months ended June 30, 2023. The decrease in real estate tax expense was mainly due to the Recapitalization Transactions mentioned above as real estate tax expenses are recorded at TPHGreenwich.  Real estate tax expense is predominately for 77 Greenwich and to a lesser extent for 237 11th and the Paramus, New Jersey property.

General and administrative expenses increased by approximately $51,000 to $1.9 million for the three months ended June 30, 2024 from $1.8 million for the three months ended June 30, 2023. For the three months ended June 30, 2024, approximately $32,000 related to stock-based compensation, $912,000 related to payroll and payroll related expenses, $452,000 related to other corporate expenses, including board fees, corporate office rent and insurance and $490,000 related to legal, accounting and other professional fees.  For the three months ended June 30, 2023, approximately $114,000 related to stock-based compensation, $651,000 related to payroll and payroll related expenses, $456,000 related to other corporate expenses, including board fees, corporate office rent and insurance and $614,000 related to legal, accounting and other professional fees.

30

Pension related costs remained relatively flat at $135,000 for the three months ended June 30, 2024 compared to $143,000 for the three months ended June 30, 2023. These costs represent professional fees and other periodic pension costs incurred in connection with the legacy Syms Pension Plan (see Note 10 – Pension Plan to our consolidated financial statements for further information).

There was no cost of sales – residential condominium units at 77 Greenwich for the three months ended June 30, 2024 as compared to $5.2 million for the three months ended June 30, 2023.  This is due to the Recapitalization Transactions mentioned above whereby TPHGreenwich is recording the cost of sales of residential condominium units. We closed on two residential condominium units during the three months ended June 30, 2023. Cost of sales consists of construction and capitalized operating costs that are allocated to the respective condominium units being sold, as well as closing costs of the residential condominium units.  Units that we closed during 2023 were generally lower priced, smaller units on the building’s lower floors, many of which entered into contract during the height of the pandemic.

Depreciation and amortization decreased by approximately $1.0 million to $4,000 for the three months ended June 30, 2024 from $1.0 million for the three months ended June 30, 2023.  The decrease in depreciation and amortization expense was mainly due to the Recapitalization Transactions mentioned above whereby TPHGreenwich is recording the depreciation and amortization expense.  For the three months ended June 30, 2024, depreciation and amortization expense consisted of depreciation for the corporate office furniture, fixtures and computer equipment.  For the three months ended June 30, 2023, depreciation and amortization expense consisted of depreciation for the Paramus, New Jersey property of approximately $283,000, depreciation for 237 11th of approximately $414,000, the amortization of lease commissions and acquired in-place leases of approximately $192,000 for 237 11th, and amortization of warrants of approximately $114,000.

Equity in net gain on sale of unconsolidated joint venture property was $7,000 for the three months ended June 30, 2023 which represents the February 2023 sale of our interest in the joint venture that owned 250 North 10th to our joint venture partner resulting in net proceeds of approximately $1.2 million after repayment of our Partner Loan, where we recognized an approximate $3.1 million gain.

Unrealized loss on warrants was $10,000 for the three months ended June 30, 2023. This represents the change in the fair market valuation of the warrants due mainly to the change in our stock price on the measurement date.

There was no interest expense for the three months ended June 30, 2024 as compared to $7.2 million for the three months ended June 30, 2023. This is due to the Recapitalization Transactions mentioned above whereby TPHGreenwich is recording the interest expense.  For the three months ended June 30, 2023, there was approximately $7.2 million of gross interest expense incurred and no amounts were capitalized into residential condominium units for sale.  

There was no interest expense - amortization of deferred finance costs for the three months ended June 30, 2024 as compared to $933,000 for the three months ended June 30, 2023.  This is due to the Recapitalization Transactions mentioned above whereby TPHGreenwich is recording the amortization of deferred finance costs.

We recorded $54,000 in tax expense for the three months ended June 30, 2024 compared to $51,000 for the three months ended June 30, 2023.

Net loss attributable to common stockholders decreased approximately $9.2 million to $1.7 million for the three months ended June 30, 2024 as compared to $10.9 million for the three months ended June 30, 2023.  This is a result of the changes discussed above.  

31

Results of Operations for the Six Months Ended June 30, 2024 Compared to the Six Months Ended June 30, 2023  

Rental revenues in total decreased by approximately $2.1 million to $798,000 for the six months ended June 30, 2024 from $2.9 million for the six months ended June 30, 2023. This consisted of a decrease in rent revenues of approximately $2.1 million to $741,000 for the six months ended June 30, 2024 from $2.8 million for the six months ended June 30, 2023, as well as a decrease in tenant reimbursements of approximately $57,000 to $55,000 for the six months ended June 30, 2024 from $112,000 for the six months ended June 30, 2023. The decrease in total rental revenues and its related components was mainly due to the Recapitalization Transactions mentioned above whereby TPHGreenwich is recording the rental revenues.

Other income increased by approximately $349,000 to $493,000 for the six months ended June 30, 2024 from $144,000 for the six months ended June 30, 2023.  For the six months ended June 30, 2024, this income represents the management fee earned from TPHGreenwich. For the six months ended June 30, 2023, this income was made up of a contractual payment received as a result of the cancelation of the purchase and sale agreement for the Paramus, New Jersey property in January 2023, as well as the SCA’s construction supervision fee.  

Sales of residential condominium units at 77 Greenwich decreased by approximately $16.9 million to $1.4 million for the six months ended June 30, 2024 from $18.3 million for the six months ended June 30, 2023.  We closed on one and seven residential condominium units during the six months ended June 30, 2024 and 2023, respectively. The decrease in total sales of residential condominium units at 77 Greenwich was due to the Recapitalization Transactions mentioned above whereby TPHGreenwich is recording the sales of residential condominium units. Units that we closed during 2023 were generally lower priced, smaller units on the building’s lower floors, many of which entered into contract during the height of the pandemic.

Property operating expenses decreased by approximately $1.6 million to $437,000 for the six months ended June 30, 2024 from $2.1 million for the six months ended June 30, 2023. The decrease in property operating expenses was mainly due to the Recapitalization Transactions mentioned above, and to a lesser extent lower marketing and operating costs at 77 Greenwich due to six fewer residential condominium units having closed.  This was partially offset by no capitalized operating costs associated with 77 Greenwich during the six months ended June 30, 2024 compared to the six months ended June 30, 2023.  Property operating expenses consisted primarily of expenses incurred for utilities, payroll, and general operating expenses as well as repairs and maintenance and leasing commission at 237 11th, general operating expenses at 77 Greenwich, including marketing costs, and to a lesser extent expenses related to the Paramus, New Jersey property.

Real estate tax expense decreased by approximately $551,000 to $363,000 for the six months ended June 30, 2024 from $914,000 for the six months ended June 30, 2023. The decrease in real estate tax expense was mainly due to the Recapitalization Transactions mentioned above as real estate tax expenses are recorded at TPHGreenwich.  There were also less unsold residential condominium units paying real estate taxes which was partially offset by higher assessed values for the unsold residential condominium units and there was less capitalized real estate tax expenses for those units at 77 Greenwich for the six months ended June 30, 2024 as compare to the six months ended June 30, 2023.  

General and administrative expenses decreased by approximately $287,000 to $3.0 million for the six months ended June 30, 2024 from $3.3 million for the six months ended June 30, 2023. For the six months ended June 30, 2024, approximately $64,000 related to stock-based compensation, $1.5 million related to payroll and payroll related expenses, $864,000 related to other corporate expenses, including board fees, corporate office rent and insurance and $519,000 related to legal, accounting and other professional fees.  For the six months ended June 30, 2023, approximately $208,000 related to stock-based compensation, $1.3 million related to payroll and payroll related expenses, $869,000 related to other corporate expenses, including board fees, corporate office rent and insurance and $903,000 related to legal, accounting and other professional fees.

Pension related costs decreased by approximately $22,000 to $265,000 for the six months ended June 30, 2024 compared to $287,000 for the six months ended June 30, 2023. These costs represent professional fees and other periodic pension costs incurred in connection with the legacy Syms Pension Plan (see Note 10 – Pension Plan to our consolidated financial statements for further information).

Cost of sales – residential condominium units decreased by approximately $16.1 million to $1.4 million for the six months ended June 30, 2024 from $17.5 million for the six months ended June 30, 2023. We closed on one and seven residential

32

condominium units during the six months ended June 30, 2024 and 2023, respectively. This decrease in costs of sales is due to the Recapitalization Transactions mentioned above whereby TPHGreenwich is recording the cost of sales of residential condominium units.  Cost of sales consists of construction and capitalized operating costs that are allocated to the respective condominium units being sold, as well as closing costs of the residential condominium units.  Units that we closed during 2023 were generally lower priced, smaller units on the building’s lower floors, many of which entered into contract during the height of the pandemic.

Depreciation and amortization decreased by approximately $1.2 million to $766,000 for the six months ended June 30, 2024 from $2.0 million for the six months ended June 30, 2024.  The decrease in depreciation and amortization expense was mainly due to the Recapitalization Transactions mentioned above whereby TPHGreenwich is recording the depreciation and amortization expense.    For the six months ended June 30, 2024, depreciation and amortization expense consisted of depreciation for 237 11th of approximately $208,000, the amortization of lease commissions and acquired in-place leases of approximately $96,000 for 237 11th and the amortization of warrants of approximately $452,000.  For the six months ended June 30, 2023, depreciation and amortization expense consisted of depreciation for the Paramus, New Jersey property of approximately $564,000, depreciation for 237 11th of approximately $826,000, the amortization of lease commissions and acquired in-place leases of approximately $385,000 for 237 11th, and amortization of warrants of approximately $228,000.

Gain on contribution to joint venture was approximately $21.0 million for the six months ended June 30, 2024 and represents the gain in the value of the Company relating to the Recapitalization Transactions that closed on February 14, 2024.

Equity in net loss from unconsolidated joint ventures was approximately $6.0 million for the six months ended June 30, 2024. For the six months ended June 30, 2024, equity in net loss from unconsolidated joint venture represented the impact of our contribution to the joint venture on February 14, 2024.  For the six months ended June 30, 2023, equity in net loss from unconsolidated joint ventures represented our 10% share in 250 North 10th, which was sold in February 2023. For the six months ended June 30, 2023, our share of the net loss is primarily comprised of operating income before depreciation of $121,000 offset by depreciation and amortization of $77,000 and interest expense of $48,000 for 250 North 10th.    

Equity in net gain on sale of unconsolidated joint venture property of $3.1 million for the six months ended June 30, 2023 represents the February 2023 sale of our interest in the joint venture that owned 250 North 10th to our joint venture partner resulting in net proceeds of approximately $1.2 million after repayment of our Partner Loan, where we recognized an approximate $3.1 million gain.

Unrealized gain on warrants was $56,000 for the six months ended June 30, 2023. This represents the change in the fair market valuation of the warrants due mainly to the change in our stock price on the measurement date.

Interest expense, net decreased by approximately $9.6 million to $3.9 million for the six months ended June 30, 2024 from $13.5 million for the six months ended June 30, 2023. The decrease in interest expense was mainly due to the Recapitalization Transactions mentioned above whereby TPHGreenwich is recording the interest expense.  For the six months ended June 30, 2024, there was approximately $3.9 million of gross interest expense incurred and no amounts were capitalized into residential condominium units for sale. For the six months ended June 30, 2023, there was approximately $14.2 million of gross interest expense incurred, $689,000 of which was capitalized into residential condominium units for sale.  

Interest expense - amortization of deferred finance costs decreased approximately $1.5 million to $334,000 for the six months ended June 30, 2024 from $1.8 million for the six months ended June 30, 2023 which was principally due to the Recapitalization Transactions mentioned above whereby TPHGreenwich is recording the amortization of deferred finance costs.

We recorded $140,000 in tax expense for the six months ended June 30, 2024 compared to $175,000 for the six months ended June 30, 2023.

Net income attributable to common stockholders increased by approximately $24.3 million to $7.1 million for the six months ended June 30, 2024 from a loss of $17.2 million for the six months ended June 30, 2023.  This is a result of the changes discussed above, principally due to the gain on disposition recognized from the Recapitalization Transactions mentioned above, partially offset by equity in net loss from unconsolidated joint ventures and interest expense.

33

Liquidity and Capital Resources

As of June 30, 2024, we had total cash and restricted cash of $2.5 million, of which approximately $854,000 was cash and cash equivalents and approximately $1.6 million was restricted cash. 

Under the Recapitalization Transactions, the real estate assets and related liabilities as well as the Corporate Credit Facility became part of TPHGreenwich, with the Company retaining the substantial federal, state and local tax NOLs and other tax loss carryforwards, intellectual property and a 95% equity interest in TPHGreenwich. In addition, the maturity date of each of the 77G Mortgage Loan and the 77G Mezzanine Loan was extended to October 23, 2025 with an option to extend for an additional year, and the maturity date of the Corporate Credit Facility was extended to June 30, 2026. In addition, we were released from all guarantees arising under these loan agreements subsequent to the closing of the Recapitalization Transactions. As part of the amendment, we re-affirmed our guaranty under the Secured Line of Credit.  For a discussion regarding these loan agreements, see Note 8 – Loans Payable and Secured Line of Credit to our consolidated financial statements.

Cash Position

As part of the Recapitalization Transactions, the CCF, 77G Mortgage Loan and 77G Mezzanine Loan were amended and extended, and were transferred to TPHGreenwich.  As of August 13, 2024, our cash and cash equivalents totaled approximately $1.7 million. We have a limited amount of unrestricted cash and liquidity available for working capital and our cash needs are variable under different circumstances. If the Asset Management Agreement does not remain in place and the related fees are not increased significantly, the Company’s cash and cash equivalents will not be sufficient to fund the Company’s operations and corporate expenses beyond the next few months, unless we are able to raise additional capital or enter into a strategic transaction, creating substantial doubt about our ability to continue as a going concern.  

Cash Flows

Cash Flows for the Six Months Ended June 30, 2024 Compared to the Six Months Ended June 30, 2023

Net cash used in operating activities increased by approximately $7.6 million to $5.8 million for the six months ended June 30, 2024 compared to net cash provided by operating activities of $1.8 million for the six months ended June 30, 2023. This increase was mainly due to the Recapitalization Transactions that occurred on February 14, 2024 whereby Trinity transferred assets and liabilities, including restricted cash, to the TPHGreenwich.

Net cash used in investing activities increased by approximately $14.1 million to $6.9 million for the six months ended June 30, 2024 compared to net cash provided by investing activities of $7.2 million for the six months ended June 30, 2023.  The cash used in investing activities was due to the Recapitalization Transactions that occurred on February 14, 2024 whereby Trinity transferred cash to TPHGreenwich. The cash provided by investing activities for the six months ended June 30, 2023 was due to $7.2 million in sale proceeds from the sale of our 10% interest in the 250 North 10th joint venture property in February 2023.

Net cash provided by financing activities increased by approximately $22.6 million to $6.9 million for the six months ended June 30, 2024 compared to net cash used in financing activities of $15.7 million for the six months ended June 30, 2023. The increase in net cash provided by financing activities primarily relates to the proceeds from loans and corporate credit facility of approximately $2.5 million as well as the approximate $4.4 million, net of expenses, from the sale of common stock related to the Recapitalization Transactions during the six months ended June 30, 2024, as compared to the approximate $20.5 million in repayments of loans, corporate credit facility and notes payable for the six months ending June 30, 2023 partially offset by $5.0 million in borrowings from the loans, corporate credit facility and secured line of credit for the six months ending June 30, 2023.

Net Operating Losses

Our U.S. federal NOLs as of the emergence date of the Syms bankruptcy were approximately $162.8 million.  As of June 30, 2024,  our U.S. federal NOLs and other tax loss carryforwards, and state NOLs and other tax loss carryforwards were approximately $340.1 million and $311.3 million, respectively, and our New York State and New York City prior NOL conversion subtraction pools were approximately $27.9 million and $22.9 million, respectively.  In connection with the conveyance of the school condominium to the SCA, we applied approximately $11.6 million of federal NOLs against

34

taxable capital gains of approximately $18.5 million.  Since 2009 through June 30, 2024, we have utilized approximately $20.1 million of the federal NOLs.

Based on management’s assessment, it is more likely than not that the entire deferred tax assets will not be realized by future taxable income or tax planning strategies. Accordingly, a valuation allowance of $87.9 million was recorded as of June 30, 2024.

We believe that certain of the transactions that occurred in connection with our emergence from bankruptcy in September 2012, including the rights offering and the redemption of the Syms shares owned by the former majority shareholder of Syms in accordance with the Plan, resulted in us undergoing an “ownership change,” as that term is used in Section 382 of the Code. However, while the analysis is complex and subject to subjective determinations and uncertainties, we believe that we should qualify for treatment under Section 382(l)(5) of the Code. As a result, we believe that our NOLs are not subject to an annual limitation under Section 382. However, if we were to undergo a subsequent ownership change in the future, our ability to utilize our NOLs could be subject to limitation under Section 382. In addition, the TCJA limited the deductibility of NOLs arising in tax years beginning after December 31, 2017 to 80 percent of taxable income (computed without regard to the net operating loss deduction) for the taxable year. However, the CARES Act suspended the 80% limitation on the use of NOLs for tax years beginning before January 1, 2021, and allowed losses arising in taxable years beginning after December 31, 2017 and before January 1, 2021 to be carried back up to five years.

Even if all of our regular U.S. federal income tax liability for a given year is reduced to zero by virtue of utilizing our NOLs, we may still be subject to state, local or other non-federal income taxes.

Our certificate of incorporation includes a provision intended to help preserve certain tax benefits primarily associated with our NOLs. This provision generally prohibits transfers of stock that would result in a person or group of persons becoming a 4.75% stockholder, or that would result in an increase or decrease in stock ownership by a person or group of persons that is an existing 4.75% stockholder. This provision expires by its terms on February 12, 2025, ten years after its adoption.  The Company intends to extend this provision prior to its expiration or implement a similar mechanism to preserve such benefits.

Cautionary Note Regarding Forward-Looking Statements

This Quarterly Report on Form 10-Q, including information included or incorporated by reference in this Quarterly Report on or any supplement to this Quarterly Report, may include forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended and the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and information relating to us that are based on the beliefs of management as well as assumptions made by and information currently available to management. These forward-looking statements include, but are not limited to, statements about our plans, objectives, expectations and intentions that are not historical facts, and other statements identified by words such as “may,” “will,” “expects,” “believes,” “plans,” “estimates,” “potential,” or “continues,” or the negative thereof or other and similar expressions. In addition, in some cases, you can identify forward-looking statements by words or phrases such as “trend,” “potential,” “opportunity,” “believe,” “comfortable,” “expect,” “anticipate,” “current,” “intention,” “estimate,” “position,” “assume,” “outlook,” “continue,” “remain,” “maintain,” “sustain,” “seek,” “achieve,” and similar expressions. Such statements reflect our current views with respect to future events, the outcome of which is subject to certain risks, including among others:

the Company’s limited cash resources, our only source of revenue is an asset management fee, and our reliance on external sources of capital to fund operations in the future, and existing cash and cash equivalents will not be sufficient to fund the Company’s operations and corporate expenses beyond the next few months, unless we are able to raise additional capital or enter into a strategic transaction, creating substantial doubt about our ability to continue as a going concern;

one of our primary business purposes following the Recapitalization Transactions is to act as asset manager for the properties owned by TPHGreenwich in accordance with the terms and conditions of the Asset Management Agreement which can be terminated by TPHGreenwich at any time with or without cause;
risks associated with the Company evaluating and potentially consummating a strategic transaction, including the risk that the Company may fail to realize the anticipated benefits of any such transaction;

35

the loss of key personnel upon whom we depend to operate our business, including the departure of Matthew Messinger as president and chief executive officer, would adversely affect our business;
our common stock may be delisted;
we are eligible to terminate the registration of our common stock under the Exchange Act and cease being a U.S. public company with reporting obligations and we may do so in the near future;
we have not generated an operating profit and consequently our business plan is difficult to evaluate and our long-term viability cannot be assured;
we are subject to risks associated with TPHGreenwich, including that we may not receive any distributions from TPHGreenwich;
we are subject to extensive covenants, and the Investor has many consent and approval rights, under the Stock Purchase Agreement, many of which survive indefinitely following the closing of the Recapitalization Transactions;
our revenues and the value of our portfolio are affected by a number of factors that affect investments in leased commercial and residential real estate generally;
our ability to utilize our NOLs to offset future taxable income and capital gains for U.S. Federal, state and local income tax purposes;
TPHGreenwich and its subsidiaries are subject to leverage and face risks generally associated with such debt, including an increased risk of default on the such entity’s obligations and an increase in debt service requirements that could adversely affect our financial condition and results of operations;
covenants in the loan agreements could limit TPHGreenwich’s flexibility and adversely affect our financial condition;
the Company Investor is the lender under the CCF, and an affiliate of the Company Investor and JV Investor is the lender under the 77G Mezzanine Loan, which could create a conflict of interest;
adverse trends in the New York City residential condominium market;
general economic and business conditions, including with respect to real estate, and their effect on the New York City residential real estate market in particular;
TPHGreenwich’s ability to enter into new leases and renew existing leases with tenants at the commercial and residential properties;
risks associated with the effect that rent stabilization regulations may have on TPHGreenwich’s ability to raise and collect rents;
TPHGreenwich’s ability to maintain certain state tax benefits with respect to certain of the properties;
TPHGreenwich’s ability to obtain required permits, site plan approvals and/or other governmental approvals in connection with the development or redevelopment of the properties;
costs associated with complying with environmental laws and environmental contamination, as well as the Americans with Disabilities Act or other safety regulations and requirements;
the effects of new tax laws;
risks associated with current political and economic uncertainty, and developments related to the outbreak of contagious diseases;

36

risks associated with breaches of information technology systems;
stock price volatility and other risks associated with a lightly traded stock;
stockholders may be diluted by the issuance of additional shares of common stock or securities convertible into common stock in the future;
a declining stock price may make it more difficult to raise capital in the future;
the influence of certain significant stockholders;
limitations in our charter on transactions in our common stock by substantial stockholders, designed to protect our ability to utilize our NOLs and certain other tax attributes, may not succeed and/or may limit the liquidity of our common stock;
certain provisions in our charter documents and Delaware law may have the effect of making more difficult or otherwise discouraging, delaying or deterring a takeover or other change of control of us;
certain provisions in our charter documents may have the effect of limiting our stockholders’ ability to obtain a favorable judicial forum for certain disputes; and
unanticipated difficulties which may arise and other factors which may be outside our control or that are not currently known to us or which we believe are not material.

In evaluating such statements, you should specifically consider the risks identified under the section entitled “Risk Factors” in our 2023 Annual Report for the year ended December 31, 2023, as filed with the Securities and Exchange Commission (the “SEC”) on March 29, 2024, as amended on April 29, 2024, and under the section entitled “Risk Factors” in this Quarterly Report on Form 10-Q, any of which could cause actual results to differ materially from the anticipated results.  Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results or outcomes may vary materially from those contemplated by any forward looking statements. Subsequent written and oral forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the cautionary statements in this paragraph and elsewhere described in our 2023 Annual Report, this Form 10-Q and other reports filed with the SEC. All forward-looking statements speak only as of the date of this Form 10-Q or, in the case of any documents incorporated by reference in this Form 10-Q, the date of such document, in each case based on information available to us as of such date, and we assume no obligation to update any forward-looking statements, except as required by law.

Item 3. Quantitative and Qualitative Disclosures about Market Risk

As a smaller reporting company, we are not required to provide the disclosure required by this Item.

Item 4. Controls and Procedures

a)Evaluation of Disclosure Controls and Procedures

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure based closely on the definition of “disclosure controls and procedures” in Rule 13a-15(e) of the Exchange Act. Notwithstanding the foregoing, a control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that it will detect or uncover failures within the Company to disclose material information otherwise required to be set forth in our periodic reports.

Our management, with the participation of our principal executive officer and principal financial officer, evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) promulgated under the Exchange Act) as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on such evaluation,

37

our principal executive officer and principal financial officer have concluded that as of June 30, 2024, our disclosure controls and procedures were effective.

b)Internal Control Over Financial Reporting

There were no changes in our internal control over financial reporting identified in management’s evaluation pursuant to Rules 13a-15(d) or 15d-15(d) of the Exchange Act during the period covered by this Quarterly Report on Form 10-Q that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

In the normal course of business, we are party to routine legal proceedings. Based on advice of counsel and available information, including current status or stage of proceedings, and taking into account accruals where they have been established, management currently believes that any liabilities ultimately resulting from litigation we are currently involved in will not, individually or in the aggregate, have a material adverse effect on our consolidated financial position, results of operations or liquidity.

Item 1A. Risk Factors

Numerous factors affect our business and results of operations, many of which are beyond our control. In addition to information set forth in this Quarterly Report, you should carefully read and consider "Item 1A. Risk Factors" in Part I and "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations" in Part II of our 2023 Annual Report, which describe significant risks that may cause our actual results of operations in future periods to differ materially from those currently anticipated or expected.

We have a limited amount of unrestricted cash and liquidity.   We expect to have insufficient cash and liquidity to pay operating expenses and other obligations beyond the next few months, which would have a material adverse effect on our business and financial condition.  Our liquidity will be further limited if our Asset Management Agreement does not remain in place.  If we are not successful in raising additional capital or entering into a strategic transaction, we will be forced to consider all available alternatives, including filing for bankruptcy protection, liquidating or dissolving.

We have a limited amount of unrestricted cash and liquidity available for working capital and our cash needs are variable under different circumstances. If the Asset Management Agreement does not remain in place and the related fees are not increased significantly, the Company’s cash and cash equivalents will not be sufficient to fund the Company’s operations and corporate expenses beyond the next few months, unless we are able to raise additional capital or enter into a strategic transaction, creating substantial doubt about our ability to continue as a going concern.  There is no assurance that we will be successful in consummating any such strategic transaction or obtaining capital sufficient to meet our operating needs, in each case, on terms or a timeframe acceptable to us or at all.  Even if a strategic transaction and/or other transaction is entered into, the benefits to shareholders, if any, of such transactions are uncertain.  Further, in the event that we are unable to identify or  consummate such transactions, we would be required to evaluate additional alternatives in restructuring our business and our capital structure, including but not limited to, filing for bankruptcy protection, liquidating, dissolving and/or seeking another out-of-court restructuring of our liabilities or liquidation.  See Part I. Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operation - Liquidity and Capital Resources and Note 1 - Business to our consolidated financial statements for more information regarding our ability to continue as a going concern and related matters.  

Following the departure of our president and chief executive officer, upon whom we have depended to operate our business, there can be no assurance that a replacement principal executive officer will be identified, which would adversely affect our business.

Under the terms of the Amendment to Mr. Messinger’s Employment Agreement, Mr. Messinger agreed to continue his employment as chief executive officer until the filing of this Quarterly Report on Form 10-Q.  The Company is currently evaluating next steps for identifying a new principal executive officer, however no replacement for Mr. Messinger has been identified as of the date of this filing. Given our limited cash position, it will be difficult for the Company to attract a replacement principal executive officer, and there is no assurance that our efforts will be successful.  In addition, under

38

the Sarbanes-Oxley Act, the Company is required to have a principal executive officer certify that our disclosure controls and procedures are effective in ensuring that material information we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.  If the Company is unable to identify a replacement principal executive officer, it will not be able to make its required filings with the SEC.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Recent Sales of Unregistered Securities

None.

Issuer Purchases of Equity Securities

None.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

Not Applicable.

Item 5. Other Information

Trading Arrangements

During the fiscal quarter ended June 30, 2024, none of our directors and officers (as defined in Rule 16a-1(f) under the Exchange Act) adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.

39

Item 6. Exhibits

3.1

Amended and Restated Certificate of Incorporation of Trinity Place Holdings Inc. (incorporated by reference to Exhibit 3.1 of the Form 8-K filed by us on February 13, 2015).

3.2

Bylaws of Trinity Place Holdings Inc. (incorporated by reference to Exhibit 3.2 of the Form 8-K filed by us on September 19, 2012).

10.1

Amendment to Employment Agreement, dated April 26, 2024, by Trinity Place Holdings Inc. and Matthew Messinger.*

10.2

Consulting Agreement, April 26, 2024, between TPHGreenwich Holdings LLC and Matthew Messinger.*¥

31.1*

Certification of Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities and Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2*

Certification of Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities and Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1**

Certification of Chief Executive Officer pursuant to Rule 13a-14(b) under the Securities and Exchange Act of 1934 and 18.U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2**

Certification of Chief Financial Officer pursuant to Rule 13a-14(b) under the Securities and Exchange Act of 1934 and 18.U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101*

The following materials from our Quarterly Report on Form 10-Q for the period ended June 30, 2024 formatted as inline XBRL (eXtensible Business Reporting Language): (i)  Consolidated Balance Sheets as of June 30, 2024 and December 31, 2023, (ii)  Consolidated Statements of Operations and Comprehensive (Loss) Income for the three and six months ended June 30, 2024 and June 30, 2023, (iii) Consolidated Statements of Stockholders’ Equity for the three and six months ended June 30, 2024 and June 30, 2023, (iv) Consolidated Statements of Cash Flows for the six months ended June 30, 2024 and June 30, 2023,  (v) Notes to Consolidated Financial Statements and (vi) Cover Page Interactive Data File.

 

104*

Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)

*

Filed herewith

**

Furnished herewith

¥

Certain confidential portions (indicated by brackets and asterisks) have been omitted from this exhibit in accordance with the rules of the SEC.

40

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.  

 

TRINITY PLACE HOLDINGS INC.

 

 

 

Date: August 14, 2024

By

/s/ Matthew Messinger

 

 

MATTHEW MESSINGER

 

 

PRESIDENT and CHIEF EXECUTIVE OFFICER

 

 

(Principal Executive Officer)

 

 

 

Date: August 14, 2024

By

/s/ Steven Kahn

 

 

STEVEN KAHN

 

 

CHIEF FINANCIAL OFFICER

 

 

(Principal Financial Officer)

41

Exhibit 10.1

AMENDMENT TO EMPLOYMENT AGREEMENT

This AMENDMENT TO EMPLOYMENT AGREEMENT (this “Agreement”) is dated as of this 26th day of April, 2024 (the “Effective Date”), by and between TRINITY PLACE HOLDINGS INC., a Delaware corporation (the “Company”) and MATTHEW MESSINGER (“Employee”).

WHEREAS, Employee is employed by the Company as President and Chief Executive Officer as an at will employee, pursuant to and in accordance with the terms of that certain Employment Agreement (the “Initial Employment Agreement”), dated as of October 1, 2013, between the Company and Employee, as amended by that certain Amendment to Employment Agreement (the “First Amendment”, together with the Initial Employment Agreement, the “Employment Agreement”);

WHEREAS, the Company and Employee desire to amend the Employment Agreement to postpone the Employee’s resignation from the Company on the terms set forth in this Agreement; and

WHEREAS, the Company has agreed to pay Employee monies in the form of certain payments described in this Agreement and along with its affiliate TPHGreenwich Holdings LLC, (“Greenwich”) to enter into the Consulting Agreement (as hereinafter defined), in exchange for (a) Employee’s performance of certain services described in this Agreement and in the Consulting Agreement, (b) Employee’s agreement to continue his employment until July 31, 2024, and (c) and Employee’s Agreement to postpone the payment to Employee of sums due upon termination of his employment, the obligation to pay such sums being the subject of dispute.

NOW, THEREFORE, the Company and Employee (collectively, the “Parties”), in consideration for the mutual promises, agreements, and covenants described above and below, and for other good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged by the Parties, execute this Agreement, and agree as follows:

1.Definitions.  Capitalized terms used in this Agreement without definition shall have the meanings ascribed to such terms in the Employment Agreement.  The following additional terms shall have the following meanings:

a.Consulting Agreement” means that certain Consulting Agreement, dated as of the Effective Date, and made effective as of August 1, 2024, between the Company and Employee, a true, correct, and complete copy of which is attached hereto as Exhibit A, as the same may hereafter be amended or otherwise modified from time to time.

b.First Termination Payment” means a payment to Employee in an amount equal to $300,000, and made on the date set forth in Section 3(a)(i).

c.Fixed Termination Payments” means, collectively and to the extent paid by the Company, the First Termination Payment, the Second Termination Payment, and the Third Termination Payment.

d.Joint Venture” means TPHGreenwich Holdings LLC, a Delaware limited liability company.


e.Released Parties” means (i) the Company and each of its past and present direct and/or indirect parents, subsidiaries, predecessors, successors, assigns, direct and indirect shareholders, partners, joint ventures, affiliates, alleged joint or co-employers, lenders, and related corporations or companies, and (ii) the Joint Venture and each of its past and present direct and/or indirect parents, subsidiaries, predecessors, successors, assigns, members, partners, joint venturers, affiliates, lenders, and related corporations or companies, and (iii) the board members, officers, employees, agents, servants, insurers, and attorneys of each of the persons and entities listed in clauses (i) and (ii), whether current or past.  Each of the foregoing is also referred to in the singular as a “Released Party”.

f.Second Termination Payment” means a payment to Employee in an amount equal to $300,000, and made on the date set forth in Section 3(a)(iii).

g.Third Termination Payment” means a payment to Employee in an amount equal to $300,000, and made on the date set forth in Section 3(a)(iv).

2.Termination of Employment; Duties Until Termination.

a.Employee’s employment with the Company shall terminate on July 31, 2024 unless extended by agreement between Employee and the Company (the “Termination Date”).  Until the Termination Date, Employee shall remain employed by the Company, and shall perform his duties in accordance with and subject to the terms of the Employment Agreement, as modified by this Agreement.

b.Without limiting Section 2(a), Employee’s duties shall include overseeing, approving, and executing the Company’s SEC Form 10-Q filing for the second quarter of 2024.

c.The Parties acknowledge that (i) until the earlier to occur of (A) the Termination Date, or (B) the earlier termination of the Employment Agreement in accordance with the terms thereof (including the provisions of Section 4.3 of the Employment Agreement), the Employment Agreement shall remain in full force and effect (subject to, and as modified by, this Agreement); provided, that Employee shall not have the right to terminate the Employment Agreement with Good Reason; and (ii) upon the Termination Date, the Consulting Agreement shall automatically become effective, unless the Employment Agreement is terminated as described in clause (B), in which case the Consulting Agreement shall be deemed void ab initio.

d. Whether or not the Employee’s employment is extended beyond July 31, 2024 by agreement between the Employee and the Company,  the First, Second, and Third Termination Payments shall be paid on the dates set forth in Section 3(a)(i), (iii) and (iv); and any payments otherwise due under the Consulting Agreement shall remain payable on the dates set forth in that Agreement, it being agreed for the avoidance of doubt, that such payments shall otherwise be subject to the terms of this Agreement and the Consulting Agreement.


e.So long as the Employee is not in default or breach of this Agreement or the Consulting Agreement, and to the extent that a seat on the Company’s board of directors (the “Board”) is then available, during the period commencing on the Effective Date and expiring on June 30, 2026, TPHS Lender LLC, a Delaware limited liability company (the “Investor Shareholder”) shall exercise its vote as shareholder in favor of electing Employee to an independent person’s seat on the Board.  Notwithstanding the foregoing, Investor Shareholder shall not be obligated to exercise such vote until after it has already appointed (and there remain incumbent) its two designated Investor Shareholder-appointed persons to the Board in accordance with the terms of Section 6(g) of the Stock Purchase Agreement (or in accordance with any other similar arrangement hereafter enacted with the Company).  The Parties acknowledge for the avoidance of doubt, that (i) nothing set forth in this clause (e) shall be deemed to require Investor Shareholder to relinquish such Board appointment rights set forth in the Stock Purchase Agreement, it being agreed that the Investor Shareholder shall only be required to exercise votes in favor of the Employee for purposes of electing an independent Board member and (ii) if Employee is then in breach or default of this Agreement or the Consulting Agreement, then the Investor Shareholder may withdraw its support for the Employee’s Board seat, and/or vote to remove the Employee from the Board, in its sole discretion.  As used in this clause (e), the “Stock Purchase Agreement” shall mean that certain Stock Purchase Agreement, dated as of January 5, 2024, by and between the Company, the Investor Shareholder, and TPHS Investor LLC, a Delaware limited liability company.  The Investor Shareholder is executing a copy of this Agreement to evidence its agreement to the terms set forth in this clause (e).

3.Consideration.

a.In consideration for the services of the Employee and the release of claims as-described in Section 4, the Company shall make payments to Employee as follows:

i.Within 7 days following the execution and delivery of this Agreement, if such execution and delivery is not revoked by the Employee as permitted under Section 4, the Company shall pay to Employee the First Termination Payment.

ii.From the Effective Date, through and including the Termination Date, the Company shall pay to the Employee installments of his Base Salary in accordance with the terms of the Employment Agreement and the Company’s past practice with respect to such payments (including, without limitation, as to deductions for applicable withholding and taxes).  All payments to Employee of Base Salary shall cease on the Termination Date.

iii.On August 1, 2024, the Company shall pay to Employee the Second Termination Payment.

iv.On November 1, 2024, the Company shall pay to Employee the Third Termination Payment.


v.The Company shall reimburse Employee for the premiums for continuation coverage pursuant to COBRA for 18 months following the Termination Date if Employee timely elects and remains eligible to continue his group health insurance coverage and provides the Company evidence that Employee has paid such premiums.

b.On the Termination Date all of the 470,001 unvested shares by the RSU Awards Granted in January of 2022, 2023, and 2024 shall vest, Executive’s withholdings tax obligation shall be satisfied through Net Share Settlement and the remainder of the shares will be distributed to Executive on the 30 day after the Termination Date.  Notwithstanding the foregoing terms of this clause (b), nothing set forth in this clause (b) or elsewhere in this Agreement shall be deemed to limit or otherwise prevent the Company from at any time engaging in Delisting and Deregistering, in each case, as defined in and as contemplated by the terms of the Stock Purchase Agreement.

c.Employee agrees that the payments described above, and the payments pursuant to the Consulting Agreement are the only monetary payments made and actions taken in return for entering into this Agreement and they constitute a full settlement and compromise of all disputes and claims Employee has or may have against or with respect to the Released Parties to require the Company to pay the Severance Amount under Section 4.4 of the Employment Agreement. Employee agrees that he is not aware of or entitled to any amount of back pay, lost wages, any other compensation set forth in the Employment Agreement, or punitive or exemplary damages.  Without limiting the foregoing and notwithstanding the continuation of the Employment Agreement through the Terminate Date, Employee hereby acknowledges and agrees that the terms of Section 6.4 and Article VII of the Employment Agreement are of no further force or effect as of the Effective Date (it being understood that the Joint Venture has assumed responsibility for funding Employee’s D&O tail coverage pursuant to  the Joint Venture’s limited liability company operating agreement, a copy of which has been reviewed by Employee). Employee acknowledges receipt of payment for all wages, salary, expenses and other compensation due Employee under the Employment Agreement, except for any payments contemplated by this Agreement and by the Consulting Agreement payable thereunder through the Effective Date.

4.Full Release of All Claims.  On the Effective Date and concurrently with the execution and delivery of this Agreement, Employee will execute and deliver to the Company a Release of claims as described in Section 4.6 of the Employment Agreement, and set forth on Exhibit B thereto, as modified to be in the form set forth on Exhibit B attached hereto and made a part hereof.  This Agreement and the release will become effective if not revoked by Employee within 7 days and will expressly exclude claims for future obligations to Employee under this Agreement and the Consulting Agreement.

5.Confidentiality of this Agreement.  Employee represents, warrants, and covenants that he has not revealed, discussed, or disclosed, orally or in writing, the existence of this Agreement, the negotiations leading to this Agreement, or any of the terms, covenants, or conditions of this Agreement (collectively, “Agreement Information”) with any person, organization, or entity other than Employee’s immediate family, attorneys, accountants, and/or tax consultants. Employee expressly agrees to keep the Agreement Information completely confidential, and Employee will not hereafter disclose any Agreement Information to anyone other than Employee’s immediate family, attorneys, accountants, or as may be required by law including the Company’s SEC reporting obligation. Employee must inform the recipients of Agreement


Information of this confidentiality requirement and secure their agreement to maintain such confidentiality.

6.Representations.  Employee represents, warrants, and covenants that on the Termination Date (or earlier if requested by the Company), Employee shall return to the Company or to the Joint Venture, as applicable, all documents, equipment, or other property of the Company, the Joint Venture and/or any affiliate of the Joint Venture (collectively, the “Company Parties”) in Employee’s possession or control. Employee agrees to immediately return to the Company or to the Joint Venture, as applicable all property belonging to the Company Parties, such as keys, credit cards, telephones, computers, and pagers, as well as all originals, copies, or other physical embodiments of any Company Party’s confidential information and trade secrets (regardless of whether it is in paper, electronic, or other form), including any such information in any programs, business forms, manuals, correspondence, files, databases, or on computer disks or any other storage medium. Employee also represents that Employee is old enough to sign and be legally bound by this Agreement and has had the opportunity to seek and obtain, or has sought and obtained, the advice of a lawyer in connection with this Agreement. Employee agrees that Employee is legally able and entitled to receive the consideration for this Agreement being provided by the Company. By agreeing to sign this Agreement, Employee has not relied on any statements or explanations made by the Company or any of its agents except as specifically set forth in this Agreement.

7.Attorney’s Fees.  The Parties agree that if either Party asserts any action or cause of action against the other relating to the matters set forth herein, then the prevailing Party in such litigation or arbitration may recover from the other Party any and all reasonable attorneys’ fees or expenses incurred to enforce this Agreement or any of its provisions, or defend any such action or cause of action against the other Party.

8.No Admission of Liability.  It is expressly understood and agreed that any injuries or damages or legal liability claimed by Employee against the Company, including, without limitation, any claims that an event constituting Good Reason has occurred are each disputed and denied, and that the payment and other consideration given in this Agreement are not, and are not to be construed as, an admission of liability by the Company.  Even though the Company agrees to the terms contained in this Agreement, the Company denies that it is responsible or legally obligated to pay Employee for any claim Employee currently has or any claim Employee may bring, including those that Employee has released in Section 4. The Company expressly denies any wrongdoing.

9.Later Discovered Facts.  Employee acknowledges that additional facts may be discovered later, but that it is the Parties’ intention to fully, finally, and forever settle and release all matters and any related claims, known or unknown, that now exist, or formerly existed, against the Company on the Effective Date.

10.Tax Liability.  Employee agrees he has made no claims of sexual harassment or abuse and, therefore, neither party believes that Section 162(q) of the Tax Cuts and Jobs Act of 2017 is applicable to this Agreement.  Employee agrees the Company has not made any representations to him regarding the legal tax consequences of any funds received pursuant to this Agreement.  Employee agrees to pay any federal or state taxes remaining due that may be required to be paid with respect to this Agreement by the Employee, and shall indemnify, defend, and hold harmless the Company against any liabilities arising out of his failure to pay such taxes.


11.Entire Agreement.  It is expressly understood and agreed that the Consulting Agreement and this Agreement embody the entire agreement between the Parties and supersedes any and all prior agreements, arrangements or understandings between and among the Parties, except for the terms of Article V of the Employment Agreement, which is reaffirmed by Employee as consideration for this Agreement and incorporated herein (it being acknowledged, for the avoidance of doubt, that such Article V shall continue to be effective during the term of the Consulting Agreement); provided that nothing set forth in this Section 11 is intended to prevent Employee’s ability to seek alternative employment commencing after the Termination Date, subject to Employee’s continued compliance with his post-termination obligations under the terms of this Agreement and the Consulting Agreement.  No oral understandings, statements, promises, terms, conditions, obligations, or agreements contrary or in addition to the terms of this Agreement and the Consulting Agreement exist.

12.Severability and Reformation.  If any particular term, section, paragraph, subparagraph, or portion of this Agreement is determined by an appropriate court or arbitrator to be invalid or unenforceable as written, it shall be modified, as necessary, and as permitted under the law to be made valid or enforceable, and such modification shall not affect the remaining provisions of this Agreement.  If it cannot be modified to be made valid or enforceable, then it shall be severed from this Agreement, and all remaining terms and provisions shall remain enforceable.

13.Counterparts; Electronic Signatures.  This Agreement may be executed in counterparts, any one of which need not contain the signatures of more than one party, but all of which, taken together, shall constitute one and the same Agreement.  Signatures to this Agreement delivered via emailed pdf file or electronic signature shall be treated as original.

14.Non-Disparagement.  The Company agrees not to make any disparaging or derogatory comments about Employee.  Employee agrees not to make disparaging or derogatory statements about the Released Parties or statements that imply or allege wrongdoing of any kind by the Released Parties, either oral or written, publicly or privately, or otherwise disparage the Released Parties or their practices, procedures, properties, products, or services; provided, however, that Employee and the Company are each free to make wholly truthful statements (a) solely to governmental authorities in participation of a governmental investigation; (b) when testifying at a trial, arbitration, or other legal proceeding when sworn under oath and under subpoena to testify; and/or (c) to the extent applicable, in exercise of section 7 rights under the National Labor Relations Act.

15.Waiver.  The waiver by the Company or Employee of any breach of this Agreement by the other party shall not be effective unless in writing, and no such waiver with regards to Employee or any other person under a similar agreement shall operate or be construed as a waiver of the same type of breach or any other breach on a subsequent occasion by Employee or any other person or entity.

16.Assignment and Successorship.  This Agreement, and the rights and obligations of the Company hereunder, may be assigned by the Company and shall inure to the benefit of and shall be enforceable by any such assignee, as well as any of the Company’s successors in interest or nominees.  This Agreement, and the rights and obligations Employee has hereunder, may not be assigned by Employee. The release in this Agreement is binding on Employee’s heirs,


executors, administrators, successors, and assigns who shall succeed to his rights hereunder.  The Joint Venture is hereby deemed a third party beneficiary of this Agreement, and shall be entitled to enforce it against Employee as if the Joint Venture were a direct party to this Agreement.

17.Remedies for Employee’s Breach.  Should Employee be found to have committed fraud in connection with this Agreement, the Employment Agreement, or the Consulting Agreement, or be found to have intentionally breached any part of this Agreement, the Employment Agreement, or the Consulting Agreement and the Company found to have properly terminated the applicable agreement, then Employee shall forfeit any payments not yet due to be paid under this Agreement or the Consulting Agreement and the Company’s obligation to make such payments or provide such consideration will be forever extinguished. If a challenge is made to the enforceability of some or all of the language in this Agreement, and a suit, demand, or claim is brought by Employee against any Released Party, the Released Party will be entitled to a set-off in the full amount of payments made upon this Agreement in any action brought.  If a default or other breach by Employee occurs under the Consulting Agreement, then such default or other breach shall be deemed a concurrent breach of this Agreement by Employee, and the Company shall be entitled to the foregoing remedies as a result of such breach or default, subject to the terms of this Section 17.

18.Choice of Law, Venue, and Jurisdiction.  Sections 8.6 and 8.10 of the Employment Agreement shall remain in effect.

(Remainder of this page intentionally left blank)


/s/ Matthew Messinger

Matthew Messinger

April 26, 2024

Date

By the signature of its duly-authorized representative below, the Company agrees to the terms of the Agreement set forth above:

ACCEPTED AND AGREED TO on the 26th day of April 2024.

TRINITY PLACE HOLDINGS INC., a

Delaware corporation

By:

/s/ Alexander Matina

Name:

Alexander Matina

Title:

Chairman of the Board

By the signature of its duly-authorized representative below, the Investor Shareholder agrees to the terms of Section 2(e) of this Agreement:

ACCEPTED AND AGREED TO on the 26th day of April 2024.

TPHS LENDER LLC, a Delaware limited liability

company

By:

Midtown Acquisitions GP LLC, its manager

By:

/s/ Gabriel T. Schwartz

Name:

Gabriel T. Schwartz

Title:

Co-Deputy Executive Managing Member


EXHIBIT A

The Consulting Agreement

(See attached)


EXHIBIT B

The Release

For good and valuable consideration, the undersigned, on behalf of himself, his descendants, dependents, heirs, executors, administrators, personal representatives, successors and assigns, and each of them, hereby releases, discharges and covenants not to sue any of the Released Parties (as defined in that certain Amendment to Employment Agreement, date as of the date hereof (the “Amendment”), by and between Trinity Place Holdings Inc., a Delaware corporation (the “Company”) and the undersigned) with respect to and from any and all claims, fees, wages, demands, rights, liens, agreements, contracts, covenants, actions, suits, causes of action, obligations, debts, costs, expenses, attorneys’ fees, damages, judgments, orders and liabilities of whatever kind or nature in law, equity or otherwise, whether now known or unknown, suspected or unsuspected, and whether or not concealed or hidden, that he may own or hold or that he at any time owned or held or may in the future hold against any or all of the Released Parties, based on, in connection with, arising out of or related to anything occurring or omitted on or prior to the date hereof, including without limitation any claim arising out of or otherwise relating to the transactions contemplated by the Stock Purchase Agreement (as defined in the Amendment) (in his capacity as a shareholder of the Company or in any other capacity), or under the Civil Rights Act of 1866, Title VII of the Civil Rights Act of 1964, the Age Discrimination in Employment Act, the Americans with Disabilities Act, the Family and Medical Leave Act, and any other claim for severance pay, bonus or incentive pay, sick leave, vacation pay, life insurance, health or medical insurance, medical expenses, or any other fringe benefit. The undersigned will defend, indemnify and hold harmless the Company and the Released Parties from and against any claim (including the payment of attorneys’ fees and costs actually incurred whether or not litigation is commenced) that is directly or indirectly based on, in connection with, arising out of or related to any assignment or purported assignment of any claim or matter released by the undersigned to any other person or entity.

Notwithstanding anything to the contrary contained herein, this general release does not extend to (i) any right to indemnification that the undersigned may have under Article Ninth of the Company’s Certificate of Incorporation, (ii) any rights which survive the termination of the Employment Agreement made as of the 1st day of October, 2013 by and between Trinity Place Holdings Inc. and Matthew Messinger as set forth in Section 2.1 thereof (other than as such provisions have been modified by the Amendment), (iii) any rights, remedies or claims the undersigned may have to receive vested amounts under any employee benefit plans and/or pension plans or programs (other than as such provisions have been modified by the Amendment), (iv) the undersigned’s rights to medical benefit continuation coverage, on a self-pay basis, pursuant to federal law (COBRA), as modified by the Amendment, (v) any rights the undersigned may have to obtain contribution as permitted by law in the event of entry of judgment against the undersigned as a result of any act or failure to act in his capacity as an employee of the Company for which the Company (or any affiliate) and the undersigned are jointly liable, (vi) any rights undersigned has as a continuing or former shareholder, member, partner or participant in the Company or any related entity or investment, other than as modified by this general release, and (vii) any rights the undersigned may have to payments under the Amendment to Employment Agreement or the Consulting Agreement.

In connection with the matters released above, the undersigned specifically waives, to the fullest extent permitted by law, any benefit of any statutory or non-statutory law or public policy


of any jurisdiction providing that a general release does not extend to claims which a creditor does not know or suspect to exist in his or its favor at the time of executing the release. The undersigned acknowledges and agrees that the release contained herein is intended to release any and all unknown claims and that he is hereby knowingly and voluntarily waiving any such legal or public policy benefits to the fullest extent permitted by law.

In accordance with the Older Workers Benefit Protection Act of 1990, the undersigned is hereby advised as follows:

(A)THE UNDERSIGNED HAS THE RIGHT TO CONSULT WITH AN ATTORNEY BEFORE SIGNING THIS RELEASE;

(B)THE UNDERSIGNED HAS TWENTY-ONE (21) DAYS TO CONSIDER THIS RELEASE BEFORE SIGNING IT; AND

(C)THE UNDERSIGNED HAS SEVEN (7) DAYS AFTER SIGNING THIS RELEASE TO REVOKE THIS RELEASE, AND THIS RELEASE WILL BECOME EFFECTIVE UPON THE EXPIRATION OF THAT REVOCATION PERIOD.

The undersigned represents and warrants that there has been no assignment or other transfer of any interest in any claim released herein which the undersigned may have against the Released Parties, or any of them, and the undersigned agrees to indemnify and hold the Released Parties, and each of them, harmless from any liability, claims, demands, damages, costs, expenses and attorneys’ fees incurred by the Released Parties, or any of them, as the result of any such assignment or transfer or any rights or claims under any such assignment or transfer. It is the intention of the parties that this indemnity does not require payment as a condition precedent to recovery by the Released Parties against the undersigned under this indemnity.

The undersigned further understands and agrees that neither the payment of any sum of money nor the execution of this release shall constitute or be construed as an admission of any liability whatsoever by the Released Parties, or any of them, who have consistently taken the position that they have no liability whatsoever to the undersigned.

IN WITNESS WHEREOF, the undersigned has executed this Release this 26th day of April, 2024.

/s/ Matthew Messinger

Matthew Messinger


Exhibit 10.2

CERTAIN PORTIONS OF THIS EXHIBIT HAVE BEEN OMITTED AND REPLACED WITH “[***]”. SUCH
IDENTIFIED INFORMATION HAS BEEN EXCLUDED FROM THIS EXHIBIT BECAUSE IT IS (I) NOT
MATERIAL AND (II) IS THE TYPE THAT THE COMPANY TREATS AS PRIVATE OR CONFIDENTIAL.

CONSULTING AGREEMENT

This CONSULTING AGREEMENT (“Consulting Agreement”) is made this 26th day of April, 2024 (the “Amendment to Employment Agreement Date”), and shall not be deemed effective until August 1, 2024 (the “Effective Date”), and is by and between TPHGREENWICH HOLDINGS LLC, a Delaware limited liability company (the “Company”) and MATTHEW L. MESSINGER, an individual (“Consultant”).

WHEREAS, it is expected that Consultant will be employed by Trinity Place Holdings Inc., a Delaware corporation (“TPHS”), until July 31, 2024 or such later date as may be agreed by the Company and Consultant (the “Employment Termination Date”);

WHEREAS, TPHS holds a beneficial equity interest in the Company, and TPH Asset Manager LLC, a Delaware limited liability company (“TPHA”), which is a subsidiary of TPHS, is the Company’s asset manager, pursuant to a separate asset management agreement (the “TPHA Asset Management Agreement”);

WHEREAS, Consultant and the Company entered into an Amendment to Employment Agreement (the “Amendment to Employment Agreement”), which will remain in full force and effect, separate and apart from this Consulting Agreement, pursuant to which Consultant has agreed to accept the benefits of this Consulting Agreement in lieu of sums due him under his Employment Agreement (as defined in the Amendment to Employment Agreement); and

WHEREAS, the Company desires that Consultant be available to provide consulting services to the Company, and Consultant agrees to provide such services, from and after the Effective Date, on the terms set forth in this Consulting Agreement.

NOW THEREFORE, in consideration of the foregoing and intending to be legally bound, the Company and Consultant each agree as follows:

1.Consulting Services.  Upon request from the Company, Consultant agrees to provide consulting services with respect to the matters set forth on Schedule A attached hereto and made a part hereof, and such other services as may from time to time reasonably be requested by the Company (collectively, the “Consulting Services”). The Consulting Services will be requested by and coordinated through either of [***], and shall be subject to the following parameters:

(a)The Company and Consultant agree that Consultant shall be available to answer questions, make introductions and recommendations, and to volunteer insights from time to time, in each case, with respect to the matters constituting the Consulting Services.  The Consulting Services shall not interfere with Consultant’s personal and professional pursuits, it being understood that Consultant will be seeking a full time senior executive position with another company and the anticipated Consulting Services are meant to provide Company with access to Consultant’s knowledge of ongoing projects and transactions, not to provide deliverables or ongoing management support.

Page 1 of 13


(b)In the performance of the Consulting Services under this Consulting Agreement, Consultant shall:

i.Perform with the degree of skill and care observed by other professionals performing the same or similar services on a limited time basis and in compliance with all applicable statutes, acts, ordinances, laws, rules, regulations, codes and industry standards.

ii.Devote sufficient time and attention to his performance of the Consulting Services consistent with the terms of clause (b)(i) and the limitation set forth in clause (a).

iii.Comply with the Company’s policies and procedures in connection with his performance under this Consulting Agreement.

2.Other Agreements.  This Consulting Agreement is separate from and in addition to Consultant’s rights and obligations under the Employment Agreement, the Amendment to Employment Agreement and/or any other agreement between Consultant and/or the Company, its affiliates, and/or TPHS (collectively, the “Other Agreements”). All of the provisions of the Other Agreements shall continue in full force and effect as stated therein, except the Non-Competition provision of the Employment Agreement (Section 5.3), which shall be deemed withdrawn, and any payments under this Consulting Agreement shall be in addition to and shall not affect or reduce any payments or benefits provided under the Other Agreements.

3.Engagement as Independent Contractor.  The Company retains Consultant under this Consulting Agreement as an independent contractor, and Consultant shall not be considered a subcontractor, agent, or employee of the Company at any time, or with respect to TPHS, an employee of TPHS for any purpose after the Termination Date (as defined in the Amendment to Employment Agreement). Consultant may receive generalized instruction from the Company regarding his duties, but otherwise the manner in which the Consulting Services are rendered shall be within Consultant’s sole control and discretion. Consultant shall not incur any expenses on behalf of the Company without specific written permission to do so. Consultant is free to use the balance of his time, energy, and skills in any manner as he sees fit and to provide services to such persons, firms or other companies as he chooses, except as otherwise prohibited in the Amendment to Employment Agreement or the Other Agreements. Consultant shall not represent to any third party that he is an employee, agent, or representative of (or authorized to bind) the Company at any time, and after the Termination Date, Consultant shall not represent to any third party that he is an employee, agent, or representative of (or authorized to bind) TPHS, other than as expressly authorized by TPHS.

4.Consulting Fees and Payments; Conditions.  In consideration for the Consulting Services provided by Consultant pursuant to this Consulting Agreement, the Company will compensate Consultant as set forth in this Section 4 (each of the payments described in clauses (a) through (f) below being referred to as “Consulting Payments”, and each, a “Consulting Payment”).

(a)Upon the earlier to occur of (x) Final Closing (as hereinafter defined) of the sale by the Company’s subsidiary (the “Paramus Sale”) of all of its real property and improvements located at and known as 330 Route 17 North, Paramus, New Jersey (the “Paramus Property”), and (y) the Outside Payment Date, the Company shall pay to the Consultant $200,000. Notwithstanding

Page 2 of 13


the foregoing, if the Final Closing of the Paramus Sale occurs prior to the Effective Date, then subject to the terms of clause (iii), such payment shall be made on the Effective Date.

(b)Upon the earlier to occur of (x) Final Closing of the sale by the Company’s subsidiary (the “237 11th Sale”) of all of its real property and improvements located at and known as 237 11th Street, Brooklyn, New York (the “237 11th Property”), and (y) the Outside Payment Date, the Company shall pay to the Consultant $800,000. Notwithstanding the foregoing, if the Final Closing of the 237 11th Sale occurs prior to the Effective Date, then subject to the terms of clause (iii), such payment shall be made on the Effective Date.

(c)Upon the earlier to occur of (x) receipt by the Company’s subsidiary of the final certificate of occupancy (the “77G C of O”) for the real property and improvements located at and known as the 42 Trinity Place Condominium, located at 77 Greenwich Street, New York, New York (the “77G Property”), and (y) the Outside Payment Date, the Company shall pay to the Consultant $150,000. Notwithstanding the foregoing, if the 77G C of O is received prior to the Effective Date, then subject to the terms of clause (iii), such payment shall be made on the Effective Date.

(d)Upon the earlier to occur of (x) receipt by the Company of the Zero Cost Change Order (as hereinafter defined) in respect of the 77G Property, and (y) the Outside Payment Date, the Company shall pay to the Consultant $150,000. Notwithstanding the foregoing, if the Zero Change Order is received prior to the Effective Date, then subject to the terms of clause (iii), such payment shall be made on the Effective Date.

(e)Upon the earlier to occur of (x) Final Completion by Gilbane of the 77G Façade Remediation (as such terms are hereinafter defined), and (y) the Outside Payment Date, the Company shall pay to the Consultant $200,000. Notwithstanding the foregoing, if Final Completion of the 77G Façade Remediation occurs prior to the Effective Date, then subject to the terms of clause (iii), such payment shall be made on the Effective Date.

(f)Upon the earlier to occur of (x) Final Resolution of the 237 11th Litigation (as such terms are hereinafter defined), and (y) the Outside Payment Date, the Company shall pay to the Consultant $400,000. Notwithstanding the foregoing, if the Final Resolution of the 237 11th Litigation occurs prior to the Effective Date, then subject to the terms of clause (iii), such payment shall be made on the Effective Date.

(g)The Company’s subsidiaries which own the properties referred to in clauses (a) through (f) above join in this Agreement to acknowledge their receipt of the benefits of Consultant’s services and to evidence their obligation to the Consultant to make distributions to the Company necessary to fund the Consulting Payments described in clauses (a) through (f) above from the funds made available by the events described in those clauses, subject in each case to the terms of any presently existing third-party loan agreement which may be binding upon such subsidiaries.   The parties acknowledge, for the avoidance of doubt, that nothing set forth in this clause (g) is intended to obligate any such subsidiary to take any action that would cause a breach or default under any presently existing loan agreement to which such subsidiary is a party.

The following shall be applicable with respect to the Consulting Payments:

Page 3 of 13


i.Each of the Consulting Payments is expressly conditioned on (A) this Agreement has not been terminated pursuant to Section 12, (it being acknowledged, for the avoidance of doubt, that if any such termination shall have occurred, then the Company shall not be obligated to make any then-unpaid Consulting Payments to Consultant and any such then-unpaid Consulting Payments shall be deemed automatically waived and forfeited by Consultant, including any Consulting Payments which are held in a Payment Reserve that has not yet been disbursed to Consultant), and (B) the existence of Available Cash sufficient to make such Consulting Payments (it being agreed that if such Available Cash does not exist at the time that any applicable Consulting Payment is then due, then subject to the terms of clause (iii), the Company shall not be obligated to make such Consulting Payment (it being acknowledged, for the avoidance of doubt, that no direct or indirect member of the Company shall have any obligation to contribute capital to the Company for the purpose of funding any Consulting Payment)).

ii.Unless this Agreement has been terminated pursuant to Section 12, any payment not previously made to Consultant shall be made on the Outside Payment Date.

iii.To the extent that the Company does not have Available Cash sufficient to make all or any portion of any applicable Consulting Payment described in clauses (a) through (f) above (collectively, the “Reserve Payments”) on the date that such Consulting Payments are due and payable, then the Company shall create a special reserve (the “Payment Reserve”) for payment of such Reserve Payments, using such portion of the proceeds of the 237 11th Sale or the Final Resolution of the 237 11th Litigation that are distributed to the Company by its subsidiaries and which constitutes Available Cash. The Payment Reserve shall be used solely for the purpose of making the Reserve Payments if, as and when the same are earned, due and payable to Consultant. The Company shall not be obligated to deposit Available Cash in the Payment Reserve to the extent that the Payment Reserve includes sufficient funds to make the Reserve Payments that are then earned, due and payable to Consultant and those to be due in the future.

As used in this Consulting Agreement, the following terms shall have the following meanings:

237 11th Litigation” means (x) that certain litigation captioned 470 4th Avenue Fee Owner, LLC et al. v. Adam America LLC, having index number 656506/2018, and (y) that certain litigation captioned 470 4th Avenue Fee Owner, LLC v. Wesco Insurance Co., having index number 651184/2020, each regarding, among other things, the 237 11th Property.

77G Façade Remediation” means the full and complete repair, restoration, and/or replacement of all defective components of the façade and all related elements, equipment, and/or materials at the 77G Property, together with signoffs thereon by the Company’s engineering and design professionals.

Available Cash” has the meaning ascribed to such term in the Company’s operating agreement in effect on the Effective Date. It being acknowledged, for the avoidance of doubt, that (x) any funds that would otherwise constitute Available Cash shall not constitute Available Cash if such funds are encumbered by any asset-level mortgage or mezzanine loan to the Company or to one or more of the Company’s subsidiaries (other than the mezzanine lender in respect of the 77G Property or any other lender that is an affiliate of the Company or the Company’s Investor Member),

Page 4 of 13


or if distribution of such funds would violate the terms of any such lender’s loan documents, and (y) Available Cash shall not be deemed to exist under this Consulting Agreement so long as the funding obligations set forth in Section 11.5 of the JV Agreement with respect to D&O liability insurance have not then been satisfied.

Final Closing” means the indefeasible closing and consummation by the Company’s subsidiary of such subsidiary’s sale of the applicable real property and improvements located thereon, pursuant to a contract of sale which has been approved by the Company.

Final Completion” means the final completion by Gilbane of the 77G Façade Remediation in accordance with the plans and specifications therefor which have been approved by the Company, together with the completion of any punch list items related thereto.

Final Resolution” means (x) the receipt by the Company and its subsidiary of a final settlement, judgment, order, or verdict in respect of the entire 237 11th Litigation, with prejudice, and all applicable review, objection, and/or appeal periods having expired without any objection having been raised, or appeal having been entered, and (y) the indefeasible payment in full to the Company or its subsidiary of any amount due in connection with such settlement, judgment, order, or verdict of at least $1,000,000, net of all legal fees, court costs, and disbursements related to the 237 11th Litigation.

Gilbane” means collectively, Gilbane Residential Construction LLC and Gilbane Building Company.

JV Agreement” means that certain Amended and Restated Limited Liability Company Operating Agreement of the Company, dated as of February 14, 2024, by and between TPHS Investor LLC, a Delaware limited liability company, and the Company, as such agreement may be amended or otherwise modified from time to time.

Outside Payment Date” means June 1, 2026.

Zero Cost Change Order” means an agreement in form satisfactory to the Company in its sole discretion, pursuant to which Gilbane indefeasibly agrees to complete the 77G Façade Remediation at Gilbane’s sole cost and expense.

Notwithstanding anything to the contrary set forth elsewhere in this Consulting Agreement, Consultant acknowledges that the payments to be made to Consultant pursuant to this Section 4 shall constitute the sole and exclusive compensation payable to the Consultant with respect to the Consulting Services. Consultant will receive a Form 1099 from the Company for the full amount of the payments made to Consultant under this Consulting Agreement, and Consultant understands that such amounts will be income to Consultant. Consultant shall not be deemed to have earned any of the foregoing Consulting Payments until the Outside Payment Date or such earlier date that the conditions for such Consulting Payment have been satisfied as set forth in clauses (a) through (f) above, or in the Amendment to Employment Agreement, as applicable.

5.Benefit Waiver.  As an independent contractor, Consultant acknowledges and agrees that he is not eligible for benefits under any employee paid time off policy or any benefit plan, policy or arrangement of the Company, TPHS or any of their respective affiliates (including,

Page 5 of 13


without limitation, the Company’s and/or TPHS’s respective health, dental, life or disability insurance plans; retirement, pension or 401(k) plans; vacation; workers’ compensation; unemployment compensation; or any other benefit that is exclusively afforded to the Company’s and/or TPHS’s employees) for work performed under this Consulting Agreement. In the event a court or governmental agency determines that Consultant is a common law employee of the Company for services performed by Consultant on or after the Termination Date, then Consultant agrees that notwithstanding such classification (or the terms of an employee benefit plan, policy or arrangement), Consultant shall not be entitled to participate in any employee benefit plan, policy or arrangement of the Company, TPHS or their respective affiliates and hereby waives any rights to participate which he may have (under law or the terms of such plan, policy or arrangement) for services Consultant performed on or after the Termination Date. This waiver shall not affect any rights Messinger has under the Amendment to Employment Agreement.

6.Representations and Responsibilities.

(a)Consultant is solely responsible for the payment of all taxes imposed on Consultant, including but not limited to federal, state and local taxes, withholding taxes, unemployment insurance, workers’ compensation, social security and disability insurance or similar contributions related to payment, in accordance with all applicable laws, or fees paid under this Consulting Agreement.

(b)Consultant will provide appropriate insurance coverages on his business activities, including any workers’ compensation coverage, if applicable, and such other coverages as may be required by law.

7.Arbitration; Applicable Law.  Any dispute, disagreement or other question arising under this Agreement, or the interpretation thereof shall be settled by final and binding arbitration before a single JAMS arbitrator under the Streamlined Arbitration Rules & Procedures of JAMS, then in effect, and judgment upon the award may be entered in any court having jurisdiction thereof. The Company shall be responsible for paying the fees and costs of the arbitrator along with other arbitration-specific fees; provided, however, that the responsibility for the fees and costs may be re-allocated by the arbitrator. This Consulting Agreement shall be construed according to the laws of the State of New York, without regard to conflicts-of-laws provisions.

8.Modification.  This Consulting Agreement contains the final terms reached between the parties concerning the Consulting Services and cannot be amended or modified except by Consultant and the Company’s authorized representative, in writing and signed by both parties.

9.Assignment.  This Consulting Agreement is not assignable or transferable in whole or part by Consultant, voluntarily, by operation of law or otherwise, except that Consultant may assign this agreement to his wholly owned entity as long as Consultant remains responsible to perform all of Consultant’s duties hereunder, it being acknowledged, for the avoidance of doubt, that such assignment is not intended to release the originally-named Consultant from responsibility for performing his duties hereunder.

Page 6 of 13


10.Waiver.  A waiver by either party of any term or condition of this Consulting Agreement in any instance shall not be deemed a waiver of such term or condition for the future, or any subsequent breach.

11.Severability.  If any term or provision of this Consulting Agreement or the application thereof is held by a court of competent jurisdiction to be invalid, void, or unenforceable, the remaining provisions shall nevertheless continue in full force without being impaired or invalidated in any way.

12.Term and Termination.  This Consulting Agreement shall remain in effect until June 1, 2026, unless sooner terminated as provided in this Section 12.  The Company may terminate this Consulting Agreement based upon a willful and material breach by the Consultant of this Consulting Agreement, the Amendment to Employment Agreement, or any of the Other Agreements if a written notice has first been delivered by the Company to the Executive which specifically identifies the facts with the Company contends constitute a material breach of this agreement, the notice provides 30 days for the Consultant to cure such circumstances, and the Consultant shall have failed to cure or commence the cure of such circumstances within such 30 day period (provided that if the Consultant commences such cure within such initial 30 day period and is unable to complete such cure within such 30 day period, despite using diligent efforts to do so, then such initial cure period shall be extended until such cure is completed, such extension not to exceed an additional 30 days). Upon  termination of this Agreement in accordance with this Section 12, Consultant shall be entitled only to payment of the Consulting Payments that were earned, due and payable as of the date of   termination, any further Consulting Payments otherwise accruing after such termination date being irrevocably waived by Consultant.  To the extent that a payment under this Consulting Agreement is due while Consultant is in the process of curing a breach of this Consulting Agreement as contemplated by this Section 12, then subject to the terms of Section 4, any such payment shall be placed in a reserve fund established by the Company for the purpose of holding such payment, and released to the Consultant if such cure is completed within the time periods contemplated by this Section 12.

13.Notices.  Any notice required or permitted hereunder to be provided by the Company to Consultant must be a written notice delivered in person, by mail, or by e-mail to Consultant at [***]. Any notice required or permitted hereunder to be provided by Consultant to the Company must be a written notice delivered in person, by mail, or by e-mail to the Company at its corporate headquarters, directed to [***].

14.Acknowledgment of Understanding.  Consultant acknowledges that (a) he has read this Consulting Agreement it its entirety and understands all of its terms and conditions; (b) he has had the opportunity to consult with any individuals of his choice regarding his agreement to the provisions contained herein, including legal counsel of his choice; and (c) he agrees to abide by all of the terms and conditions contained herein.

15.Incorporation of Recitals.  The preamble and recitals to this Consulting Agreement are incorporated into this Consulting Agreement as if set forth herein at length.

16.Prevailing Party.  The prevailing party in any dispute arising out of this Consulting Agreement shall be reimbursed by the non-prevailing party for the prevailing party’s reasonable attorneys’ fees, court costs, and disbursements arising out of such dispute.

Page 7 of 13


17.Counterparts; Electronic Signatures.  This Consulting Agreement may be executed in counterparts, any one of which need not contain the signatures of more than one party, but all of which, taken together, shall constitute one and the same agreement. Signatures to this Consulting Agreement delivered via emailed pdf file or electronic signature shall be treated as original.

18.Confidentiality.  Except to the extent required by applicable law, Consultant shall keep the terms of this Consulting Agreement strictly confidential.

19.Non-Disparagement.  Both parties agree not to make disparaging or derogatory statements about the other party or statements that imply or allege wrongdoing of any kind by the other party, either oral or written, publicly or privately, or otherwise disparage the other party or its practices, procedures, properties, products, or services; provided, however, that the parties are free to make wholly truthful statements (a) solely to governmental agencies in connection with participation in a governmental investigation; (b) when testifying at a trial, arbitration, or other legal proceeding when sworn under oath and under subpoena to testify; and/or (c) to the extent applicable, in exercise of section 7 rights under the National Labor Relations Act.

20.Indemnification and Advancement.  The Consultant shall be indemnified by the Company to the extent he is made a party to or is otherwise involved in any action, suit or proceeding, whether civil, criminal, administrative or investigative (a “Proceeding”) by reason of the fact that he has entered into this Agreement or that he is or was serving as an officer (including, without limitation, to the extent that he is or was serving at the request of the Company as a director, officer, employee or agent of another corporation or of a partnership, joint venture, trust, enterprise, nonprofit entity or other entity, including service with respect to employee benefit plans), against all liability and loss suffered and expenses (including attorneys’ fees) reasonably incurred by him. The Company shall to the fullest extent not prohibited by law pay the reasonable expenses (including attorneys’ fees) incurred by Executive in defending any Proceeding in advance of the final disposition; provided, however, that, to the extent required by law, such payment of expenses in advance of the final disposition of the Proceeding shall be made only upon receipt of an undertaking by Executive to repay all amounts advanced if it should be ultimately determined that he is not entitled to be indemnified hereunder.  Notwithstanding the foregoing, the indemnity set forth in this Section 20 shall be inapplicable with respect to (a) any matter arising out of a state of facts existing prior to the Effective Date, or otherwise relating to the Consultant in his capacity as an employee of TPHS prior to the Effective Date, (b) any consequential, punitive, or similar damages, or (c) any matter in which the Consultant committed fraud, or was otherwise grossly negligent or engaged in willful misconduct.

(Remainder of this page intentionally left blank)

Page 8 of 13


IN WITNESS WHEREOF, and intending to be legally bound, the parties hereto have executed this Consulting Agreement on the date first written above.

The Company

TPHGreenwich Holdings LLC,

a Delaware limited liability company

By:

TPHS Investor LLC, its manager

By:

Madave Management LLC, its manager

By:

/s/ Gabriel T. Schwartz

Name:

Gabriel T. Schwartz

Title:

Co-Deputy Executive Managing

Member

The Consultant

/s/ Matthew L. Messinger

Matthew L. Messinger

Page 9 of 13


Solely for purposes of agreeing to the terms

set forth in Sections 2, 3, 5 and 20 of this

Consulting Agreement:

TPHS

Trinity Place Holdings Inc.,

a Delaware corporation

By:

/s/ Alexander Matina

Name:

Alexander Matina

Title:

Chairman of the Board

Page 10 of 13


Solely for purposes of agreeing to the terms

set forth in Section 4(g) of this Consulting

Agreement:

TPH Route 17 LLC,

a Delaware limited liability company

By:

/s/ Steven Kahn

Name:

Steven Kahn

Title:

Chief Financial Officer

TPHGreenwich Owner LLC,

a Delaware limited liability company

By:

TPHGreenwich Mezz LLC, its sole

member

By:

TPHGreenwich Subordinate Mezz LLC,

its sole member

By:

TPHGreenwich Holdings LLC, its sole

member

By:

TPHS Investor LLC, its manager

By:

Madave Management LLC, its manager

By:

/s/ Gabriel T. Schwartz

Name:

Gabriel T. Schwartz

Title:

Co-Deputy Executive Managing

Member

Page 11 of 13


470 4th Avenue Fee Owner, LLC,

a Delaware limited liability company

By:

470 4th Avenue Owner, LLC, its sole

member

By:

TPH 470 4th Avenue Investor, LLC, its

sole member

By:

TPHGreenwich Holdings LLC, its sole

member

By:

TPHS Investor LLC, its manager

By:

Madave Management LLC, its manager

By:

/s/ Gabriel T. Schwartz

Name:

Gabriel T. Schwartz

Title:

Co-Deputy Executive Managing

Member

Page 12 of 13


SCHEDULE A

The Consulting Services

The Consulting Services shall consist of the following:

1.

Assistance with respect to the Company’s and its subsidiaries’ questions relating to, and/or discussions with the purchaser, existing lender, or other counterparties and stakeholders in connection with, the Paramus Sale closing.

2.

Assist TPHA in connection with fulfilling its obligations under Section 2.2.4 of the TPHA Asset Management Agreement by reasonably addressing questions of and providing information needed by TPHA, the Company and/or its subsidiaries with respect to any property sales referenced therein.

3.

Assistance with respect to the Company’s and its subsidiaries’ interactions with Gilbane to obtain the Zero Cost Change Order and to effectuate and achieve Final Completion of the 77G Façade Remediation.

4.

Assistance with respect to the Company’s and its subsidiaries’ interactions with Gilbane to obtain the 77G C of O.

5.

Assist TPHA in connection with fulfilling its obligations under Section 2.3.11 of the TPHA Asset Management Agreement by reasonably addressing questions of and providing information needed by TPHA, the Company and/or its subsidiaries with respect to the condominium unit sales process referenced therein.

6.

Assistance as requested by the Company from time to time in connection with achieving Final Resolution of the 237 11th Litigation, including, without limitation, by assisting TPHA in fulfilling its obligations under Section 2.3.20 of the TPHA Asset Management Agreement.

Page 13 of 13


Exhibit 31.1

CERTIFICATION

I, Matthew Messinger, certify that:

1.    I have reviewed this Quarterly Report on Form 10-Q of Trinity Place Holdings Inc.;

2.    Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.    Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.    The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a.    Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b.    Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c.    Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d.    Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.    The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a.    All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b.    Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:       August 14, 2024

By:

/s/ Matthew Messinger

Matthew Messinger

President and Chief Executive Officer


Exhibit 31.2

CERTIFICATION

I, Steven Kahn, certify that:

1.    I have reviewed this Quarterly Report on Form 10-Q of Trinity Place Holdings Inc.;

2.    Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.    Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.    The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a.    Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b.    Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c.    Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d.    Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.     The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a.     All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b.    Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:     August 14, 2024

By:

/s/ Steven Kahn

 

 

Steven Kahn

 

 

Chief Financial Officer

 


Exhibit 32.1

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Trinity Place Holdings Inc. (“Trinity”) on Form 10-Q for the period ended June  30, 2024, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Matthew Messinger, President and Chief Executive Officer of Trinity, certify, to the best of my knowledge, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1)  The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)  The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Trinity.

/s/ Matthew Messinger

 

Matthew Messinger

 

President and Chief Executive Officer

 

Trinity Place Holdings Inc.

 

August 14, 2024

 

A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to Trinity and will be retained by Trinity and furnished to the Securities and Exchange Commission or its staff upon request.

The foregoing certification is being furnished solely pursuant to 18 U.S.C. Section 1350 and is not being filed as part of this report or as a separate disclosure document.


Exhibit 32.2

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Trinity Place Holdings Inc. (“Trinity”) on Form 10-Q for the period ended June 30, 2024, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Steven Kahn, Chief Financial Officer of Trinity, certify, to the best of my knowledge, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1)  The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)  The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Trinity.

/s/ Steven Kahn

 

Steven Kahn

 

Chief Financial Officer

 

Trinity Place Holdings Inc.

 

August 14, 2024

 

A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to Trinity and will be retained by Trinity and furnished to the Securities and Exchange Commission or its staff upon request.

The foregoing certification is being furnished solely pursuant to 18 U.S.C. Section 1350 and is not being filed as part of this report or as a separate disclosure document.


v3.24.2.u1
Document and Entity Information - shares
6 Months Ended
Jun. 30, 2024
Aug. 14, 2024
Document and Entity Information    
Document Type 10-Q  
Document Quarterly Report true  
Document Period End Date Jun. 30, 2024  
Document Transition Report false  
Entity File Number 001-08546  
Entity Registrant Name TRINITY PLACE HOLDINGS INC.  
Entity Incorporation, State or Country Code DE  
Entity Tax Identification Number 22-2465228  
Entity Address, Address Line One 340 Madison Avenue  
Entity Address, City or Town New York  
Entity Address, State or Province NY  
Entity Address, Postal Zip Code 10173  
City Area Code 212  
Local Phone Number 235-2190  
Title of 12(b) Security Common Stock $0.01 Par Value Per Share  
Trading Symbol TPHS  
Security Exchange Name NYSEAMER  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   64,089,390
Entity Central Index Key 0000724742  
Current Fiscal Year End Date --12-31  
Document Fiscal Year Focus 2024  
Document Fiscal Period Focus Q2  
Amendment Flag false  
v3.24.2.u1
CONSOLIDATED BALANCE SHEETS (unaudited) - USD ($)
Jun. 30, 2024
Dec. 31, 2023
ASSETS    
Real estate, net   $ 62,324,000
Residential condominium units for sale   184,561,000
Cash and cash equivalents $ 854,000 264,000
Restricted cash 1,643,000 8,081,000
Prepaid expenses and other assets, net 158,000 2,774,000
Pension asset 1,370,000 1,370,000
Investments in unconsolidated joint venture 0 0
Receivables 125,000 356,000
Deferred rents receivable   307,000
Right-of-use asset 317,000 519,000
Intangible assets, net   6,952,000
Total assets 4,467,000 267,508,000
LIABILITIES    
Loans payable, net   194,628,000
Corporate credit facility, net   40,791,000
Secured line of credit   11,750,000
Accounts payable and accrued expenses 656,000 28,273,000
Accrued professional fees 1,639,000 1,545,000
Lease liability 346,000 569,000
Total liabilities 2,641,000 277,556,000
Commitments and Contingencies
STOCKHOLDERS' (DEFICIT) EQUITY    
Special stock, $0.01 par value; 1 share authorized, issued and outstanding at June 30, 2024 and December 31, 2023
Common stock, $0.01 par value; 79,999,997 shares authorized; 71,031,987 and 44,965,083 shares issued at June 30, 2024 and December 31, 2023, respectively; 64,089,390 and 38,199,386 shares outstanding at June 30, 2024 and December 31, 2023, respectively 711,000 450,000
Additional paid-in capital 149,575,000 145,301,000
Treasury stock (6,942,597 and 6,765,697 shares at June 30, 2024 and December 31, 2023, respectively) (57,665,000) (57,637,000)
Accumulated other comprehensive loss (2,017,000) (2,257,000)
Accumulated deficit (88,778,000) (95,905,000)
Total stockholders' equity (deficit) 1,826,000 (10,048,000)
Total liabilities and stockholders' equity (deficit) 4,467,000 267,508,000
Blank Check Preferred Stock    
STOCKHOLDERS' (DEFICIT) EQUITY    
Preferred Stock Value
Preferred Stock    
STOCKHOLDERS' (DEFICIT) EQUITY    
Preferred Stock Value
v3.24.2.u1
CONSOLIDATED BALANCE SHEETS (unaudited) (Parenthetical) - $ / shares
Jun. 30, 2024
Dec. 31, 2023
Special stock, par value (in dollars per share) $ 0.01 $ 0.01
Special stock, shares authorized (in shares) 1 1
Special stock, shares issued (in shares) 1 1
Special stock, shares outstanding (in shares) 1 1
Common stock, par value (in dollars per share) $ 0.01 $ 0.01
Common stock, shares authorized (in shares) 79,999,997 79,999,997
Common stock, shares issued (in shares) 71,031,987 44,965,083
Common stock, shares outstanding (in shares) 64,089,390 38,199,386
Treasury stock (in shares) 6,942,597 6,765,697
Blank Check Preferred Stock    
Preferred stock, par value (in dollars per share) $ 0.01 $ 0.01
Preferred stock, shares authorized (in shares) 40,000,000 40,000,000
Preferred stock, shares issued (in shares) 0 0
Preferred stock, shares outstanding (in shares) 0 0
Preferred Stock    
Preferred stock, par value (in dollars per share) $ 0.01 $ 0.01
Preferred stock, shares authorized (in shares) 2 2
Preferred stock, shares issued (in shares) 0 0
Preferred stock, shares outstanding (in shares) 0 0
v3.24.2.u1
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE (LOSS) INCOME (unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Revenues        
Rental revenues   $ 1,425 $ 798 $ 2,936
Other income $ 373 24 493 144
Sales of residential condominium units   5,224 1,439 18,321
Total revenues 373 6,673 2,730 21,401
Operating Expenses        
Property operating expenses 20 811 437 2,078
Real estate taxes   451 363 914
General and administrative 1,886 1,835 2,992 3,279
Pension related costs 135 143 265 287
Cost of sales - residential condominium units   5,169 1,437 17,478
Transaction related costs       113
Depreciation and amortization 4 1,003 766 2,003
Total operating expenses 2,045 9,412 6,260 26,152
Operating loss (1,672) (2,739) (3,530) (4,751)
Gain on contribution to joint venture     20,976  
Equity in net loss from unconsolidated joint ventures     (5,962) (4)
Equity in net gain on sale of unconsolidated joint venture property   7   3,065
Unrealized (loss) gain on warrants   (10)   56
Interest expense, net   (7,194) (3,883) (13,522)
Interest expense - amortization of deferred finance costs   (933) (334) (1,825)
(Loss) income before taxes (1,672) (10,869) 7,267 (16,981)
Tax expense (54) (51) (140) (175)
Net (loss) income attributable to common stockholders (1,726) (10,920) 7,127 (17,156)
Other comprehensive income:        
Unrealized gain on pension liability 120 118 240 237
Comprehensive (loss) income attributable to common stockholders $ (1,606) $ (10,802) $ 7,367 $ (16,919)
(Loss) income per share - basic $ (0.03) $ (0.29) $ 0.12 $ (0.45)
(Loss) income per share - diluted $ (0.03) $ (0.29) $ 0.12 $ (0.45)
Weighted average number of common shares - basic 65,588 37,993 59,222 37,800
Weighted average number of common shares - diluted 65,588 37,993 59,222 37,800
v3.24.2.u1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (unaudited) - USD ($)
shares in Thousands, $ in Thousands
Common Stock
Additional Paid-In Capital
Treasury Stock.
Accumulated Deficit
Accumulated Other Comprehensive Loss
Total
Balance at beginning of period at Dec. 31, 2022 $ 435 $ 144,879 $ (57,461) $ (56,886) $ (3,626) $ 27,341
Balance at beginning of period (in shares) at Dec. 31, 2022 43,448   (6,541)      
Net income (loss) attributable to common stockholders       (17,156)   (17,156)
Sale of common stock $ 8 (5)       3
Settlement of stock warrants (in shares) 750          
Settlement of stock awards $ 5   $ (176)     (171)
Settlement of stock awards (in shares) 606   (225)      
Unrealized gain on pension liability         237 237
Stock-based compensation   240       240
Balance at ending of period at Jun. 30, 2023 $ 448 145,114 $ (57,637) (74,042) (3,389) 10,494
Balance at ending of period (in shares) at Jun. 30, 2023 44,804   (6,766)      
Balance at beginning of period at Mar. 31, 2023 $ 439 144,980 $ (57,610) (63,122) (3,507) 21,180
Balance at beginning of period (in shares) at Mar. 31, 2023 43,903   (6,740)      
Net income (loss) attributable to common stockholders       (10,920)   (10,920)
Sale of common stock $ 8 (5)       3
Settlement of stock warrants (in shares) 750          
Settlement of stock awards $ 1   $ (27)     (26)
Settlement of stock awards (in shares) 151   (26)      
Unrealized gain on pension liability         118 118
Stock-based compensation   139       139
Balance at ending of period at Jun. 30, 2023 $ 448 145,114 $ (57,637) (74,042) (3,389) 10,494
Balance at ending of period (in shares) at Jun. 30, 2023 44,804   (6,766)      
Balance at beginning of period at Dec. 31, 2023 $ 450 145,301 $ (57,637) (95,905) (2,257) (10,048)
Balance at beginning of period (in shares) at Dec. 31, 2023 44,965   (6,766)      
Net income (loss) attributable to common stockholders           8,853
Balance at ending of period at Mar. 31, 2024 $ 708 149,596 $ (57,665) (87,052) (2,137) 3,450
Balance at ending of period (in shares) at Mar. 31, 2024 70,736   (6,943)      
Balance at beginning of period at Dec. 31, 2023 $ 450 145,301 $ (57,637) (95,905) (2,257) (10,048)
Balance at beginning of period (in shares) at Dec. 31, 2023 44,965   (6,766)      
Net income (loss) attributable to common stockholders       7,127   7,127
Sale of common stock $ 251 4,141       4,392
Settlement of stock warrants (in shares) 25,112          
Settlement of stock awards $ 10   $ (28)     (18)
Settlement of stock awards (in shares) 955   (177)      
Unrealized gain on pension liability         240 240
Stock-based compensation   133       133
Balance at ending of period at Jun. 30, 2024 $ 711 149,575 $ (57,665) (88,778) (2,017) 1,826
Balance at ending of period (in shares) at Jun. 30, 2024 71,032   (6,943)      
Balance at beginning of period at Mar. 31, 2024 $ 708 149,596 $ (57,665) (87,052) (2,137) 3,450
Balance at beginning of period (in shares) at Mar. 31, 2024 70,736   (6,943)      
Net income (loss) attributable to common stockholders       (1,726)   (1,726)
Sale of common stock $ 0 (94) $ 0 0 0 (94)
Settlement of stock warrants (in shares) 0   0      
Settlement of stock awards $ 3         3
Settlement of stock awards (in shares) 296          
Unrealized gain on pension liability         120 120
Stock-based compensation   73       73
Balance at ending of period at Jun. 30, 2024 $ 711 $ 149,575 $ (57,665) $ (88,778) $ (2,017) $ 1,826
Balance at ending of period (in shares) at Jun. 30, 2024 71,032   (6,943)      
v3.24.2.u1
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income (loss) attributable to common stockholders $ 7,127 $ (17,156)
Adjustments to reconcile net income (loss) attributable to common stockholders to net cash (used in) provided by operating activities:    
Depreciation and amortization and amortization of deferred finance costs 1,100 3,828
Other non-cash adjustment - paid-in-kind interest 1,466 (231)
Stock-based compensation expense 133 233
Gain on sale of joint venture real estate   (3,065)
Gain on contribution to joint venture (20,976)  
Deferred rents receivable 12 (48)
Other non-cash adjustments - pension expense 240 237
Unrealized gain on warrants   (56)
Equity in net loss from unconsolidated joint ventures 5,962 4
Decrease (increase) in operating assets:    
Residential condominium units for sale 2,201 10,386
Receivables (178) 91
Prepaid expenses and other assets, net 176 1,641
(Decrease) increase in operating liabilities:    
Accounts payable and accrued expenses (3,108) 5,956
Net cash (used in) provided by operating activities (5,845) 1,820
CASH FLOWS FROM INVESTING ACTIVITIES:    
Additions to real estate   (43)
Transfer of restricted cash (6,904)  
Net proceeds from sale of unconsolidated joint venture   7,240
Net cash (used in) provided by investing activities (6,904) 7,197
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from loans and corporate credit facility 2,526 3,000
Proceeds from secured line of credit   2,000
Repayment of loans and corporate credit facility   (14,626)
Repayment of note payable   (5,863)
Settlement of stock awards (18) (171)
Transfer of restricted cash   3
Sale of common stock, net 4,393  
Net cash provided by (used in) financing activities 6,901 (15,657)
NET DECREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH (5,848) (6,640)
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF PERIOD 8,345 22,055
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD 2,497 15,415
CASH AND CASH EQUIVALENTS, BEGINNING PERIOD 264 1,548
RESTRICTED CASH, BEGINNING OF PERIOD 8,081 20,507
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF PERIOD 8,345 22,055
CASH AND CASH EQUIVALENTS, END OF PERIOD 854 4,395
RESTRICTED CASH, END OF PERIOD 1,643 11,020
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD 2,497 15,415
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Cash paid during the period for: Interest 915 8,870
Cash paid during the period for: Taxes 117 120
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Capitalized amortization of deferred financing costs and warrants   78
Capitalized stock-based compensation expense   $ 7
Transfer of real estate and condominium assets 244,477  
Transfer of loans, credit facility and line of credit (251,325)  
Transfer of operating assets and liabilities, net $ (14,797)  
v3.24.2.u1
Business
6 Months Ended
Jun. 30, 2024
Business  
Business

Note 1 – Business

Overview

Trinity Place Holdings Inc., which we refer to in these financial statements as “Trinity,” “we,” “our,” or “us”, is a real estate holding, investment, development and asset management company. As part of a series of transactions described below, on February 14, 2024, TPHGreenwich Holdings LLC (“TPHGreenwich”), a previously 100% owned subsidiary of ours, became owned 95% by us, with an affiliate of the lender under our corporate credit facility (the “Corporate Credit Facility” or “CCF”) owning a 5% interest in, and acting as manager of, such entity.  The entity holds our real estate assets and related liabilities, including (i) the property located at 77 Greenwich Street in Lower Manhattan (“77 Greenwich”), which is substantially complete as a mixed-use project consisting of a 90-unit residential condominium tower, retail space and a New York City elementary school, (ii) a 105-unit, 12-story multi-family property located at 237 11th Street in Brooklyn, New York (“237 11th”), and (iii) a property occupied by retail tenants in Paramus, New Jersey (the “Paramus Property”).

We also control a variety of intellectual property assets focused on the consumer sector, a legacy of our predecessor, Syms Corp. (“Syms”), including FilenesBasement.com, our rights to the Stanley Blacker® brand, as well as the intellectual property associated with the Running of the Brides® event and An Educated Consumer is Our Best Customer® slogan. In addition, we also had approximately $340.1 million of federal net operating loss carryforwards (“NOLs”) and other tax loss carryforwards at June 30, 2024, as well as approximately $362.1 million of various state and local NOLs and other tax loss carryforwards at June 30, 2024, which can be used to reduce our future taxable income and capital gains.

Recapitalization Transactions

On February 14, 2024, we consummated the transactions contemplated by the Stock Purchase Agreement, dated as of January 5, 2024 (as amended, the “Stock Purchase Agreement”), between the Company, TPHS Lender LLC, the lender under the Company’s Corporate Credit Facility (the “Company Investor”) and TPHS Investor LLC, an affiliate of the Company Investor (the “JV Investor”, and together with the Company Investor, the “Investor”), pursuant to which (i) the Company Investor purchased 25,112,245 shares of common stock, par value $0.01 per share of the Company (the “Investor Shares”) for a purchase price of $0.30 per share, (ii) the Company and the JV Investor entered into an amended and restated limited liability company operating agreement of TPHGreenwich (the “JV Operating Agreement”), pursuant to which the JV Investor was appointed the initial manager of, and acquired a five percent (5%) interest in, TPHGreenwich, as described in more detail below, and TPHGreenwich continues to own, indirectly, all of the real property assets and liabilities of the Company, and (iii) TPHGreenwich entered into an asset management agreement (the “Asset Management Agreement”) with a newly formed subsidiary of the Company (the “TPH Manager”), pursuant to which TPHGreenwich hired the TPH Manager to act as initial asset manager for TPHGreenwich for an annual management fee, as described in more detail below (collectively, the “Recapitalization Transactions”).

Under the Recapitalization Transactions, the real estate assets and related liabilities as well as the Corporate Credit Facility became part of TPHGreenwich, with the Company retaining the substantial federal, state and local tax NOLs and other tax loss carry forwards, intellectual property and a 95% equity interest in TPHGreenwich. In addition, the maturity date of each of the mortgage loan agreement (the “77G Mortgage Loan”) and mezzanine loan agreement (the “77G Mezzanine Loan”) for 77 Greenwich, both of which were assumed by TPHGreenwich, was extended to October 23, 2025 with an option to extend for an additional year, and the maturity date of the Corporate Credit Facility was extended to June 30, 2026.

Joint Venture Agreement

At the closing of the Recapitalization Transactions, the Company and the JV Investor entered into the JV Operating Agreement, with the Company owning 95% of the ownership interests in TPHGreenwich and the JV Investor owning 5% of the ownership interests in TPHGreenwich. Distributions under the JV Operating Agreement first go to the Investor until the JV Investor has received its initial distribution amount in full (which initial distribution amount is the sum of (v) all amounts due under the CCF and 77G Mezzanine Loan, (w) all amounts due in connection with any additional

TPHGreenwich debt financing provided by Investor or its affiliate, (x) Investor’s initial capital contribution, and (y) any additional capital contributions made by Investor), then distributed pro rata pursuant to the members’ respective percentage interests in TPHGreenwich. If TPH Manager is terminated for “Cause” under the Asset Management Agreement, as described below, at the option of Investor, the Company’s right to distributions from TPHGreenwich will be forfeited and any distribution that would otherwise have been made to the Company will instead be distributed to the JV Investor.

JV Investor, in its capacity as manager of TPHGreenwich, will manage, control and conduct the affairs of TPHGreenwich, subject only to certain major decisions set forth in the JV Operating Agreement. Major decisions are (1) entering into any transaction with or for the benefit of Investor or its affiliate, other than any transaction involving Investor or its affiliate providing debt and/or equity to the Company as set forth in the JV Operating Agreement or any arms-length transaction, (2) any amendment or modification of the JV Operating Agreement or any operating agreement of a subsidiary company of TPHGreenwich, or any other agreement with the Company or a subsidiary company of TPHGreenwich if such amendment would materially adversely affect the rights or obligations of the Company in a manner that is disproportionate to the JV Investor, (3) any tax or accounting matter decision relating to net operating losses that would be materially adverse to the Company but not the JV Investor, and (4) the admission of any other member to TPHGreenwich or its subsidiary except as permitted under the JV Operating Agreement.

Under the JV Operating Agreement, the Company will retain oversight of the Paramus Property and will have the sole and exclusive right to manage and make decisions regarding the Paramus Property, subject to (i) the Company Investor’s right to approve any purchase and sale agreement for the Paramus Property that may be entered into in accordance with the terms and conditions of the Stock Purchase Agreement; (ii) the JV Investor’s right to approve any material modifications of such purchase and sale agreement for the Paramus Property, and (iii) the JV Investor’s right to approve any dissolution of the owner of the Paramus Property.

The Company’s liability under any cause of action arising from or in connection with the JV Operating Agreement is limited to its interest in TPHGreenwich, other than with respect to certain Company guaranty liabilities related to (a) any loss or expense incurred by the JV Investor under any non-recourse carveout guaranty or environmental indemnity to a third-party lender, or (b) indemnification and reimbursement from the Company if the JV Investor makes a payment to a third party lender pursuant to a guaranty (other than a non-recourse carve out guaranty or environmental indemnity), in each case, to the extent such loss, expense or payment was caused solely by, or required solely as a result of, the acts or omissions of the Company or the TPH Manager without the prior written consent of the JV Investor.

Asset Management Agreement

At the closing of the Recapitalization Transactions, the TPH Manager entered into the Asset Management Agreement with TPHGreenwich. The Asset Management Agreement provides that the TPH Manager agrees to provide certain services in connection with the construction (with respect to 77 Greenwich), management, operation, supervision and maintenance of 77 Greenwich and 237 11th. To compensate TPH Manager for such services, TPHGreenwich will pay an annual management fee to TPH Manager equal to the greater of (x) $400,000 or (y) 1.25% of (i) the outstanding principal balance of the CCF plus (ii) the outstanding principal balance of the 77G Mezzanine Loan, plus (iii) the principal balance of any future fundings of any type under the CCF and/or 77G Mezzanine Loan.

The Asset Management Agreement will continue until the earlier to occur of (a) both consummation of a sale, transfer, conveyance or other disposition of 77 Greenwich and 237 11th and the final resolution of the 237 11th litigation, or (b) the earlier termination of the Asset Management Agreement pursuant to its terms. TPHGreenwich has the right to terminate the Asset Management Agreement at any time with or without cause, provided that if the TPH Manager is terminated without cause prior to the 18-month anniversary of the Asset Management Agreement, the TPH Manager will be entitled to a termination payment equal to 75 days’ payment of the management fee, based on the average fee paid to the TPH Manager during the immediately prior 12 months. After the 18-month anniversary of the Asset Management Agreement, the TPH Manager will also have the right to terminate the Asset Management Agreement in its sole and absolute discretion, upon not less than 75 days’ prior written notice to TPHGreenwich.

As described above, if TPH Manager is terminated for “Cause” under the Asset Management Agreement, at the option of Investor, the Company’s right to distributions from TPHGreenwich will be forfeited and any distribution that would otherwise have been made to the Company will instead be distributed to the JV Investor. The term “Cause” means (a) the Company ceasing to be a member under the JV Operating Agreement, (b) TPH Manager transfers its rights or obligations under the Asset Management Agreement in violation of the terms therein, (c) TPH Manager files or consents to a petition

in bankruptcy, (d) TPH Manager, any Key Manager Employee (defined below) or any affiliate is convicted of fraud or is determined by a court of competent jurisdiction pursuant to a final judgment to have committed an act of fraud, (e) any misappropriation, gross negligence or willful misconduct by TPH Manager, any Key Manager Employee or any affiliate of the foregoing (which is curable one time during the term of the Asset Management Agreement if committed by a non-senior level employee), (f) any of the Company, TPH Manager or any Key Manager Employee is convicted of a felony crime or crime of moral turpitude, (g) any representation or warranty made by TPH Manager under the Asset Management Agreement is untrue in any material respect and remains uncured after notice from TPHGreenwich, (h) a material breach by TPH Manager of the terms of the Asset Management Agreement (other than as set forth above in this definition) which breach has a material adverse effect on TPHGreenwich and remains uncured after notice from TPHGreenwich, or (i) the breach or failure to comply by TPHGreenwich or any subsidiary with any loan documents (other than, in the case of loan documents in which an affiliate of JV Investor is a lender, with respect to any key person provisions relating to Mr. Messinger, our chief executive officer, or a replacement) in the event such breach or failure is caused by the actions of TPH Manager, Key Manager Employee or any affiliate and continues after the giving of any required notice and the expiration of any applicable cure period under such loan documents, and which is not the subject of a forbearance or waiver from such lender. Under the Asset Management Agreement, “Key Manager Employee” means Mr. Messinger or a replacement officer or employee of TPH Manager with reasonably equivalent skills and abilities (as determined by the JV Investor on behalf of TPHGreenwich in its reasonable discretion).

In the event Mr. Messinger fails to be involved in the day-to-day operations of the TPH Manager pursuant to the Asset Management Agreement, TPHGreenwich agrees its sole and exclusive remedy will be to terminate TPH Manager without cause on 30 days’ notice. As noted below and previously disclosed, Mr. Messinger will be transitioning from CEO of the Company (i.e., TPH Manager) to consultant to TPHGreenwich.  As of June 30, 2024, TPHGreenwich has not terminated the Asset Management Agreement, however there is no assurance of how long the Asset Management Agreement will remain in effect.

On April 26, 2024, the Company and Mr. Messinger entered into an amendment (the “Amendment”) to Mr. Messinger’s employment agreement, dated as of October 1, 2013, as amended (the “Employment Agreement”), and TPHGreenwich and Mr. Messinger entered into a consulting agreement (the “Consulting Agreement”). Under the Amendment, the Company agreed to make the following payments to Mr. Messinger in exchange for Mr. Messinger’s agreement to continue his employment as chief executive officer of the Company until the later of July 31, 2024 or the filing of the Quarterly Report on Form 10-Q for the quarter ended June 30, 2024, unless extended by the parties (the “Termination Date”), and that he will no longer have the right to terminate the Employment Agreement with Good Reason: (i) $300,000 within seven days of execution of the Amendment, (ii) $300,000 on August 1, 2024 and (iii) $300,000 on November 1, 2024. In addition, on the Termination Date, Mr. Messinger’s unvested restricted stock unit grants shall vest, and following the Termination Date, the Company will reimburse Mr. Messinger for COBRA continuation coverage for a period of 18 months. These payments, as well as the payments under the Consulting Agreement, will constitute full settlement with regards to any severance payable to Mr. Messinger under the Employment Agreement.

Under the terms of the Amendment, for so long as Mr. Messinger is not in breach of the Amendment or the Consulting Agreement, to the extent that a seat on the Company’s board of directors is then available, until June 30, 2026, the Company Investor will exercise its vote as shareholder in favor of electing Mr. Messinger to the Company’s board of directors, in addition to its existing board appointment rights.

Upon the Termination Date, the Consulting Agreement will automatically become effective, unless the Employment Agreement is otherwise terminated in accordance with its terms. Under the Consulting Agreement, Mr. Messinger has agreed to provide certain consulting services as an independent contractor to TPHGreenwich related to the properties owned by TPHGreenwich, in exchange for certain consulting payments as follows: upon the earlier to occur of June 1, 2026 and (i) the sale of the Company’s Paramus property, $200,000, (ii) the sale of 237 11th, located at 237 11th Street, Brooklyn, New York, $800,000, (iii) the receipt of the final certificate of occupancy at 77 Greenwich, located at 77 Greenwich Street, New York, New York, $150,000, (iv) the receipt of the agreement by the builder to complete the façade remediation at 77 Greenwich, $150,000, (v) final completion of the façade remediation at 77 Greenwich, $200,000 and (vi) final resolution of the litigation related to the 237 11th , $400,000. The timing of the payments is conditioned on the existence of Available Cash (as defined in TPHGreenwich’s operating agreement) sufficient to make such payments; provided that TPHGreenwich must create a special reserve for payment of such amounts using the portion of the proceeds of the sale of the 237 11th or 237 11th Litigation distributed to TPHGreenwich by its subsidiaries which constitutes Available Cash. The Consulting Agreement will remain in effect until June 1, 2026, unless sooner terminated in accordance with its terms.

Liquidity and Going Concern; Management’s Plans and Objectives

Following the Recapitalization Transactions, our primary business is owning approximately $700 million of federal, and various state and local NOLs and other tax loss carryforwards and a variety of intellectual property assets focused on the consumer sector, as well as a 95% interest in TPHGreenwich and acting as asset manager for the properties owned by TPHGreenwich.  We have a limited amount of unrestricted cash and liquidity available for working capital and our cash needs are variable under different circumstances. If the Asset Management Agreement does not remain in place and the related fees are not increased significantly, the Company’s cash and cash equivalents will not be sufficient to fund the Company’s operations and corporate expenses beyond the next few months, unless we are able to raise additional capital or enter into a strategic transaction, creating substantial doubt about our ability to continue as a going concern.  

With the Company now unencumbered by its real estate and related liabilities, we continue to focus on exploring a range of strategic and financing alternatives to maximize stockholder value and to engage with parties that have expressed interest in the Company’s attributes and assets and may see the Company as a potential vehicle for growth, with potential opportunities to recapitalize the Company at a lower cost of capital.  The Company engaged Houlihan Lokey and Ackman-Ziff to act as advisors (the “Advisors”) in connection with our strategic review process and to assist us in identifying and evaluating potential alternatives, including among others securing an equity and/or debt financing of the Company, refinancing of existing debt, and/or a sale or merger or reverse merger of the Company. There is no assurance that we will be successful in consummating any such strategic transaction on terms or a timeframe acceptable to us or at all. 

The financial statements do not include any adjustments that might result from the outcome of any uncertainty as to our ability to continue as a going concern.

v3.24.2.u1
Summary of Significant Accounting Policies
6 Months Ended
Jun. 30, 2024
Summary of Significant Accounting Policies  
Summary of Significant Accounting Policies

Note 2 – Summary of Significant Accounting Policies

Basis of Presentation

The accompanying unaudited consolidated financial statements were prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and include our financial statements and the financial statements of our wholly-owned subsidiaries.

The accompanying unaudited consolidated interim financial information also conform to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with GAAP have been condensed or omitted in accordance with such rules and regulations. Management believes that the disclosures presented in these unaudited consolidated financial statements are adequate to make the information presented not misleading. In management’s opinion, all adjustments and eliminations, consisting only of normal recurring adjustments, necessary to present fairly the financial position and results of operations for the reported periods have been included. The results of operations for such interim periods are not necessarily indicative of the results for the full year. The accompanying unaudited consolidated interim financial information should be read in conjunction with our December 31, 2023 audited consolidated financial statements filed on Form 10-K (as amended, the “2023 Annual Report”).

a.    Principles of Consolidation - The consolidated financial statements include our accounts and those of our subsidiaries which are or were wholly-owned or controlled by us. Entities which we do not control through our voting interest and entities which are variable interest entities, but where we are not the primary beneficiary, are accounted for under the equity method. Accordingly, our share of the earnings or losses of our unconsolidated joint ventures, namely TPHGreenwich, which began on February 14, 2024, and 250 North 10th, which was sold in February 2023, are included in our consolidated statements of operations and comprehensive (loss) income (see Note 3 – Investments in Unconsolidated Joint Ventures for further information). All significant intercompany balances and transactions have been eliminated.

We are required to consolidate a variable interest entity (the “VIE”) in which we are considered the primary beneficiary. The primary beneficiary is the entity that has (i) the power to direct the activities that most significantly impact the entity’s economic performance and (ii) the obligation to absorb losses of the VIE or the right to receive benefits from the VIE that could be significant to the VIE.  

b.

Investments in Unconsolidated Joint Ventures - We accounted for our investments in unconsolidated joint ventures, namely, 250 North 10th, which was sold in February 2023, and TPHGreenwich under the equity method of accounting (see Note 3 - Investments in Unconsolidated Joint Ventures for further information).

Under the equity method, investments in real estate ventures are recorded initially at the fair value of the assets contributed and subsequently adjusted for equity in earnings, contributions, distributions, and impairments. The Company generally allocates income and losses from the unconsolidated real estate ventures based on the venture's distribution priorities, which may be different from its stated ownership percentage.

We are applying the hypothetical-liquidation-at-book-value (“HLBV”) method to account for our investment in the TPHGreenwich given the non-pro rata distribution provision in the JV Operating Agreement in favor of Investor. As such, we will not recognize losses from the joint venture in excess of our investment basis. Our investment in this joint venture is zero as of June 30, 2024 in accordance with the HLBV method (see Note 4 - Revision of Previously Issued Consolidated Financial Statements for further information).

At least quarterly, management assesses whether there are any other than temporary impairment indicators of the Company’s investments in real estate ventures. If any indicators of impairment are present, we calculate the fair value of the investment in the unconsolidated real estate venture. An investment is other than temporarily impaired only if the fair value of the investment in a real estate venture, as estimated by management, is less than the carrying value and the decline is other than temporary. To the extent that an other than temporary impairment has occurred, an impairment charge is recorded in the amount of the excess of the carrying amount of the investment over the estimated fair value. Management is required to make significant judgments about the estimated fair value of its investments to determine if an impairment exists. Fair value is generally determined through income valuation approaches, including discounted cash flows and direct capitalization models or a sales comparison approach.

When the Company acquires an interest in or contributes assets to a real estate venture project, the difference between the Company’s cost basis in the investment and the value of the real estate venture or asset contributed is amortized over the life of the related assets, intangibles, and liabilities and such adjustment is included in the Company’s share of equity in income of unconsolidated real estate ventures.

In connection with the Recapitalization Transaction, all assets and liabilities contributed to TPHGreenwich were transferred at fair value.  This resulted in a gain on contribution to joint venture of approximately $21.0 million.

c.    Use of Estimates - The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Accordingly, actual results could differ from those estimates.

d.    Reportable Segments - We operate in one reportable segment, commercial real estate.

e.    Concentrations of Credit Risk - Our financial instruments that are exposed to concentrations of credit risk consist primarily of cash and cash equivalents. We hold substantially all of our cash and cash equivalents in banks. Such cash balances at times exceed federally insured limits.

f.

Fair Value Measurements - We determine fair value in accordance with Accounting Standards Codification (“ASC”)-820, “Fair Value Measurement,” for financial assets and liabilities. This standard defines fair value, provides guidance for measuring fair value and requires certain disclosures.

Fair value is defined as the price that would be received to sell an asset or transfer a liability in an orderly transaction between market participants at the measurement date. Where available, fair value is based on observable market prices or parameters or derived from such prices or parameters. Where observable prices or inputs are not available, valuation models are applied. These valuation techniques involve some level of management estimation and judgment, the degree of which is dependent on the price transparency for the instruments or market and the instruments’ complexity. Assets and liabilities disclosed at fair value are categorized based upon the level of judgment associated with the inputs used to measure their fair value.

Hierarchical levels, which are defined by ASC-820-10-35, are directly related to the amount of subjectivity associated with the inputs to the fair valuation of these assets and liabilities. Determining which category an asset or liability falls within the hierarchy requires significant judgment and we evaluate our hierarchy disclosures each quarter.

Level 1 - Valuations based on quoted prices for identical assets and liabilities in active markets.

Level 2 - Valuations based on observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets and liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data.

Level 3 - Valuations based on unobservable inputs reflecting management’s own assumptions, consistent with reasonably available assumptions made by other market participants. These valuations require significant judgment.

g.     Cash and Cash Equivalents - Cash and cash equivalents include securities with original maturities of three months or less when purchased.

h.    Restricted Cash - Restricted cash represents amounts required to be restricted under our stock purchase agreement.

i.

Revenue Recognition – We earn a management fee in accordance with the asset Management Agreement.  These fees are recognized in earnings over time in accordance with ASC-606.  

j.

Stock-Based Compensation – We have granted stock-based compensation, which is described below in Note 14 – Stock-Based Compensation. Stock-based compensation cost is measured at the grant date, based on the fair value of the award on that date, and is expensed at the grant date (for the portion that vests immediately) or ratably over the related vesting periods.  Shares that are forfeited are added back into the pool of shares available under the Stock Incentive Plan, and any recorded expense related to forfeited shares are reversed in the year of forfeiture.

k.

Income Taxes - We account for income taxes under the asset and liability method as required by the provisions of ASC-740, “Income Taxes.” Under this method, deferred tax assets and liabilities are determined based on differences between financial reporting and tax bases of assets and liabilities and are measured using the enacted tax rates and laws that will be in effect when the differences are expected to reverse. We provide a valuation allowance for deferred tax assets for which we do not consider realization of such assets to be more likely than not.

ASC-740-10-65 addresses the determination of whether tax benefits claimed or expected to be claimed on a tax return should be recorded in the financial statements. Under ASC-740-10-65, we may recognize the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities based on the technical merits of the position. The tax benefits recognized in the financial statements from such a position should be measured based on the largest benefit that has a greater than fifty percent likelihood of being realized upon ultimate settlement. ASC-740-10-65 also provides guidance on de-recognition, classification, interest and penalties on income taxes, accounting in interim periods and increased other disclosures. As of both June 30, 2024 and December 31, 2023, we had determined that no liabilities are required in connection with unrecognized tax positions. As of June 30, 2024, our tax returns for the years ended December 31, 2019 through December 31, 2023 are subject to review by the Internal Revenue Service. Our state returns are open to examination for the years December 31, 2018 through December 31, 2023, depending on the jurisdiction.

We are subject to certain federal, state and local income and franchise taxes.

l.    Earnings (loss) Per Share - We present both basic and diluted earnings (loss) per share. Basic earnings (loss) per share is computed by dividing net income (loss) attributable to common stockholders by the weighted average number of shares of common stock outstanding for the period. Diluted earnings (loss) per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock, where such exercise or conversion would result in a lower per share amount.  There were no shares issuable at June 30, 2024 that had vested but not yet settled that were excluded from the

computation of diluted loss per share because the awards would have been antidilutive for the three and six months ended June 30, 2024.  Shares issuable at June 30, 2023 comprising 52,015 restricted stock units that had vested but not yet settled were excluded from the computation of diluted loss per share because the awards would have been antidilutive for the three and six months ended June 30, 2023.

Any references to square footage, property count or occupancy percentages, and any amounts derived from these values in these notes to the condensed consolidated financial statements, are outside the scope of our independent registered public accounting firm’s review.

v3.24.2.u1
Investments in Unconsolidated Joint Ventures
6 Months Ended
Jun. 30, 2024
Investments in Unconsolidated Joint Ventures  
Investments in Unconsolidated Joint Ventures

Note 3 – Investments in Unconsolidated Joint Ventures

Prior to February 2023, we owned a 10% interest in the 250 North 10th JV formed to acquire and operate 250 North 10th, a 234-unit apartment building in Williamsburg, Brooklyn, New York.  On January 15, 2020, the 250 North 10th JV closed on the acquisition of the property for a purchase price of $137.75 million, of which $82.75 million was financed through a 15-year mortgage loan (the “250 North 10th Note”) secured by 250 North 10th and the balance was paid in cash. The non-recourse 250 North 10th Note bore interest at 3.39% for the duration of the loan term and had covenants, defaults and a non-recourse carve out guaranty executed by us.  We earned an acquisition fee at closing and were entitled to ongoing asset management fees and a promote upon the achievement of certain performance hurdles.  We sold our interest in this joint venture to our joint venture partner in February 2023 resulting in net proceeds of approximately $1.2 million after repayment of our Partner Loan and release from the mortgage guaranty, and we realized a net gain on the sale of approximately $3.1 million.  

Under the Recapitalization Transactions which closed on February 14, 2024, the real estate assets, encompassing 77 Greenwich, 237 11th and Paramus, and related liabilities as well as the Corporate Credit Facility became part of TPHGreenwich. In addition, the maturity date of each of the 77G Mortgage Loan and the 77G Mezzanine Loan for 77 Greenwich was extended to October 23, 2025 with an option to extend for an additional year, and the maturity date of the Corporate Credit Facility was extended to June 30, 2026.

The following table provides a summary of the loans held by TPHGreenwich as of June 30, 2024 (in thousands):

Loan Name

Encumbered Asset

Initial
Maturity Date

Effective Rate at June 30, 2024

Balance at
June 30,
2024

Corporate Credit Facility

N/A

July 2026

10.33

%

$

53,953

77G Mortgage Loan

77 Greenwich

October 2025

12.83

%

$

99,011

77G Mezzanine Loan

77 Greenwich

October 2025

14.00

%

$

60,762

237 11th

237 11th

January 2025

5.46

%

$

60,000

Secured Line of Credit

Paramus, NJ

October 2024

2.50

%

$

11,725

The following table summarizes TPHGreenwich’s hedging instruments, all of which hedge variable rate debt, as of June 30, 2024 (in thousands):

Fair Value Asset as of June 30,

Notional

All-In
Capped

Interest Rate
Cap
Expiration

    

2024

    

Amount

    

Rate

    

Date

Interest Rate Caps:

77G Mortgage Loan

$

9

$

97,000

5.50

%  

2/15/2025

237 11th Loans

38

$

60,000

2.50

%  

7/9/2024

237 11th Loans

$

60,000

2.50

%  

1/9/2025

Included in prepaid expenses and other assets, net

$

47

As we did not control the 250 North 10th JV, and do not control TPHGreenwich, we accounted for the joint venture under the equity method of accounting.  The balance sheet for the unconsolidated joint venture at June 30, 2024 is as follows (in thousands):

June 30, 

2024

ASSETS

  

Real estate, net

$

90,647

Residential condominium units for sale

174,340

Cash and cash equivalents

 

137

Restricted cash

 

10,910

Tenant and other receivables, net

 

603

Prepaid expenses and other assets, net

 

396

Intangible assets, net

 

6,582

Total assets

$

283,615

LIABILITIES

 

  

Loans Payable, net

$

219,772

Corporate credit facility, net

53,953

Secured line of credit

11,725

Accounts payable and accrued expenses

 

8,587

Total liabilities

 

294,037

MEMBERS’ EQUITY

 

  

Members’ equity

 

6,276

Accumulated deficit

 

(16,698)

Total members’ deficit

 

(10,422)

Total liabilities and members’ deficit

$

283,615

The statements of operations for the unconsolidated joint ventures reflect the operations of 250 N 10th from January 1, 2023 through the date of sale in February 2023 and TPHGreenwich from February 14, 2024 through June 30, 2024, are as follows (in thousands):

For the Three Months Ended

For the Three Months Ended

For the Six Months Ended

For the Six Months Ended

June 30, 

June 30, 

June 30, 

June 30, 

    

2024

    

2023

    

2024

    

2023

Revenues

 

  

 

  

 

  

 

  

Rental revenues

$

1,431

$

$

2,263

$

1,788

Other income

40

40

Sales of residential condominium units

2,114

2,114

Total revenues

 

3,585

 

 

4,417

 

1,788

Operating Expenses

 

  

 

  

 

  

 

  

Property operating expenses

 

1,055

 

 

1,692

 

563

Real estate taxes

 

728

 

 

1,101

 

10

General and administrative

 

351

 

 

560

 

Cost of sales - residential condominium units

2,241

 

 

2,241

 

Transaction related costs

60

 

 

60

 

Amortization

 

194

 

 

541

 

299

Depreciation

 

419

 

 

631

 

437

Total operating expenses

 

5,048

 

 

6,826

 

1,309

Operating (loss) income

 

(1,463)

 

 

(2,409)

 

479

Interest expense

 

(8,130)

 

 

(13,081)

 

(483)

Interest expense - amortization of deferred finance costs

 

 

 

(1,220)

 

(31)

Interest income - change in fair market value of interest rate swap

 

5

 

 

12

 

Net loss

$

(9,588)

$

$

(16,698)

$

(35)

Our equity in net loss from unconsolidated joint ventures

$

$

$

(5,962)

$

v3.24.2.u1
Revision of Previously Issued Consolidated Financial Statements
6 Months Ended
Jun. 30, 2024
Revision of Previously Issued Consolidated Financial Statements  
Revision of Previously Issued Consolidated Financial Statements

Note 4 – Revision of Previously Issued Consolidated Financial Statements

The Company identified an error in its previously issued interim financial statements as of and for the three months ended March 31, 2024 that was determined individually, and in the aggregate, quantitatively and qualitatively immaterial.  As such, the Company has revised its interim financial statements for the three months ended March 31, 2024, as illustrated in this Note 4, referred to as the "Revision”.  No other periods were impacted by this immaterial error.

In conjunction with the Recapitalization Transactions during February 2024, as discussed above, the Company recorded an equity method investment in TPHGreenwich.  During the three months ended March 31, 2024, the Company previously recorded losses from TPHGreenwich in excess of our investment in the joint venture totaling $792,000 in error.

Given the non-pro rata distribution provision in the JV Operating Agreement in favor of the Investor, the HLBV method should have been applied to our investment in TPHGreenwich. As a result, losses from the joint venture in excess of our investment basis should not have been recognized. The previously recorded losses in excess of our basis in TPHGreenwhich have been revised, resulting in an investment in the joint venture of zero as of March 31, 2024, after the Revision, using the HLBV method. Our investment in the joint venture remains at zero as of June 30, 2024.

The impact of the Revision on the Company’s consolidated financial statements as of and for the three months ended March 31, 2024 are reflected below (dollars in thousands):

As Previously

Revision

    

Reported

    

Impact

    

As Revised

Consolidated Balance Sheet

Losses in excess of investment in unconsolidated joint venture

$

792

$

(792)

$

Total liabilities

$

3,505

$

(792)

$

2,713

Accumulated deficit

$

(87,844)

$

792

$

(87,052)

Total stockholders' equity

$

2,658

$

792

$

3,450

Total liabilities and stockholders' equity

$

6,163

$

$

6,163

Consolidated Statement of Operations and Comprehensive Income

Equity in net loss from unconsolidated joint venture

$

(6,754)

$

792

$

(5,962)

Income before taxes

$

8,147

$

792

$

8,939

Net income attributable to common stockholders

$

8,061

$

792

$

8,853

Comprehensive income attributable to common stockholders

$

8,181

$

792

$

8,973

Income per share - basic and diluted

$

0.15

$

0.02

$

0.17

Consolidated Statement of Cash Flows

Net Income attributable to common stockholders

$

8,061

$

792

$

8,853

Equity in net loss from unconsolidated joint ventures

$

6,754

$

(792)

$

5,962

Net cash used in operating activities

$

(4,454)

$

$

(4,454)

v3.24.2.u1
Residential Condominium Units for Sale
6 Months Ended
Jun. 30, 2024
Residential Condominium Units for Sale  
Residential Condominium Units for Sale

Note 5 – Residential Condominium Units for Sale

Residential condominium units for sale as of December 31, 2023 included 77 Greenwich, and in all cases, excluded costs of development for the residential condominium units at 77 Greenwich that were sold. Closings on residential condominium units started in September 2021 with 40 closings having occurred through June 30, 2024 and we have closed on one more residential condominium unit since June 30, 2024 with 49 remaining units to sell as of August 14, 2024.

v3.24.2.u1
Real Estate, Net
6 Months Ended
Jun. 30, 2024
Real Estate, Net  
Real Estate, Net

Note 6 – Real Estate, Net

As of December 31, 2023, real estate, net, includes the following (dollars in thousands):

December 31, 

    

2023

Building and building improvements

$

51,141

Tenant improvements

 

296

Furniture and fixtures

 

943

Land and land improvements

 

28,847

 

81,227

Less: accumulated depreciation

 

18,903

$

62,324

Building and building improvements, tenant improvements, furniture and fixtures, and land and land improvements included the 237 11th property and the Paramus, New Jersey property as of December 31, 2023.  Depreciation expense amounted to approximately $207,000 for the period January 1, 2024 through February 14, 2024, and $692,000 and $1.4 million for the three and six months ended June 30, 2023, respectively.

In May 2018, we closed on the acquisition of 237 11th, a 105-unit, 12-story multi-family apartment building located at 237 11th Street, Brooklyn, New York for a purchase price of $81.2 million, excluding transaction costs of approximately $0.7 million. Due to water damage in apartment units and other property at 237 11th resulting from construction defects, we submitted a notice of claim to our insurance carrier for property damage and business interruption (lost revenue) in September 2018.  The insurance carrier subsequently disclaimed coverage for the losses and we filed a complaint against the carrier alleging that it breached the insurance policy by denying coverage. We also filed legal claims against the seller, its parent company, and the general contractor to recover damages arising from the defective construction of the building, including defects that resulted in water damage as well as other defects. In addition, the general contractor impleaded into that litigation several subcontractors who performed work on the property.  Management expects that TPHGreenwich will recover some portion of the cost incurred to repair the property through the litigations and/or settlement negotiations with the seller, its parent company, the general contractor, the subcontractors, and the insurance carrier, although the amount of damages that may be recoverable in litigation and/or potential settlement negotiations are uncertain at this time, as is the timing of receipt of any such payments, which has been impacted by the COVID-19 pandemic, including the resulting backlog in the court system and slowdown in judicial proceedings.  We have, from time to time, engaged in mediation with the seller, its parent company, the general contractor, and the third-party defendants impleaded by the general contractor to explore the possibility of settling the case involving those parties, but to date, we have not reached an agreement, and we continue to pursue all legal remedies.  We incurred significant cash outflows for costs associated with these repairs and remediation, which commenced in September 2019 and was completed as of December 31, 2021.  As a result of the Recapitalization Transactions, this asset is now held by TPHGreenwich.

As of December 31, 2023, intangible assets, net, consisted of the real estate tax abatement at its original valuation of $11.1 million offset by its related accumulated amortization of approximately $4.1 million at December 31, 2023. Amortization expense amounted to approximately $91,000 for the period January 1, 2024 through February 14, 2024, and $185,000 and $370,000 for the three and six months ended June 30, 2023, respectively.

77 Greenwich and the New York City School Construction Authority

We entered into an agreement with the New York City School Construction Authority (the “SCA”), whereby we constructed a school sold to the SCA as part of our condominium development at 77 Greenwich. Pursuant to the agreement, the SCA agreed to pay us $41.5 million for the purchase of their condominium unit and reimburse us for the costs associated with constructing the school, including a construction supervision fee of approximately $5.0 million. Payments for construction are being made by the SCA to the general contractor in installments as construction on their condominium unit progresses. Payments to us for the land and construction supervision fee commenced in January 2018 and continued through October 2019 for the land and will continue through completion of the SCA buildout for the construction supervision fee, with an aggregate of $46.4 million having been paid to us as of June 30, 2024 from the SCA, with approximately $176,000 remaining to be paid to TPHGreenwich. We have also received an aggregate of $56.1 million in reimbursable construction costs from the SCA through June 30, 2024.  In April 2020, the SCA closed on the purchase of

the school condominium unit from us, at which point title transferred to the SCA, and the SCA has completed the buildout of the interior space, which is a public elementary school with approximately 476 seats.  The school received its final temporary certificate of occupancy (“TCO”) and opened to students in September 2022.  Trinity retained a guarantee of certain obligations with respect to the construction of the school.  As a result of the Recapitalization Transactions, this asset is now held by TPHGreenwich.

v3.24.2.u1
Prepaid Expenses and Other Assets, Net
6 Months Ended
Jun. 30, 2024
Prepaid Expenses and Other Assets, Net  
Prepaid Expenses and Other Assets, Net

Note 7 – Prepaid Expenses and Other Assets, Net

As of June 30, 2024 and December 31, 2023, prepaid expenses and other assets, net, include the following (dollars in thousands):

June 30, 

December 31, 

    

2024

    

2023

Prepaid expenses

$

152

$

1,268

Deferred finance costs warrants

 

 

2,184

Other

 

118

 

1,793

 

270

 

5,245

Less: accumulated amortization

 

112

 

2,471

$

158

$

2,774

v3.24.2.u1
Loans Payable and Secured Line of Credit
6 Months Ended
Jun. 30, 2024
Loans Payable and Secured Line of Credit  
Loans Payable and Secured Line of Credit

Note 8 – Loans Payable and Secured Line of Credit

Corporate Credit Facility

In December 2019, we entered into our Corporate Credit Facility, or CCF, a multiple draw credit agreement aggregating $70.0 million.  Prior to the Recapitalization Transactions, the CCF was scheduled to mature on December 19, 2024, subject to extensions until December 19, 2025 and June 19, 2026, respectively, under certain circumstances.

In connection with the Recapitalization Transactions, the Company entered into a Borrower Assignment and Assumption Agreement (the “Borrower Assignment and Assumption Agreement”), pursuant to which the Company assigned all of its rights, interests, duties, obligations and liabilities in, to and under the CCF, and each other document and instrument related to the CCF, to TPHGreenwich.  As of February 14, 2024, the CCF had an outstanding balance of $52.8 million, including approximately $11.3 million of accrued interest and excluding unamortized deferred finance fees of approximately $170,000.

In addition, in connection with the Recapitalization Transactions, TPHGreenwich entered into an amended and restated credit agreement, among TPHGreenwich, as borrower, certain subsidiaries of TPHGreenwich party thereto, as guarantors, the Company Investor, as lender and Mount Street US (Georgia) LLP (“Mount Street”), as administrative agent (the “Amended CCF”), pursuant to which the CCF was amended and restated in its entirety in order to, among other things, (i) release certain subsidiaries of the Company that were guarantors under the CCF from their guarantee obligations thereunder, (ii) extend the maturity date to June 30, 2026, and (iii) cause TPHGreenwich to incur an advance of $272,609.  The Amended CCF bears interest at a rate per annum equal to (i) an all PIK interest rate equal to 10.325% per annum, or (ii) at TPHGreenwich’s election, a cash pay interest rate of 4.875% per annum and a PIK interest rate of 5.45% per annum.  In connection with the Borrower Assignment and Assumption Agreement, the Company also entered into a holdco pledge agreement, pursuant to which the Company agreed to pledge all of its membership interests in TPHGreenwich to Mount Street.

Loans Payable

77G Mortgage Loan

In October 2021, TPHGreenwich Owner LLC, the subsidiary that owns 77 Greenwich (the “77G Mortgage Borrower”) entered into a loan agreement with Macquarie PF Inc., a part of Macquarie Capital, the advisory, capital markets and principal investment arm of Macquarie Group, as lender and administrative agent (the “77G Mortgage Lender”), pursuant to which 77G Mortgage Lender agreed to extend credit to Mortgage Borrower in the amount of up to $166.7 million, subject to the satisfaction of certain conditions (the “77G Mortgage Loan Agreement”).

In connection with the Recapitalization Transactions, the 77G Mortgage Borrower entered into a third amendment to the 77G Mortgage Loan Agreement with MPF Greenwich Lender LLC (as successor-in-interest to Macquarie PF Inc.), as lender, and certain entities affiliated with the Investor, as supplemental guarantors  (the “77G MLA Amendment”), which, among other things, provides that (i) the original building loan will be reduced to $125,347,878, (ii) an additional project loan will be made in the amount of $2,850,000, (iii) the completion date will be extended to December 31, 2024, (iv) the maturity date will be extended to October 23, 2025 with an option to extend for one year and (v) TPHGreenwich Mezz LLC, the direct parent entity of 77G Mortgage Borrower, will enter into a new pledge agreement pursuant to which it will pledge 100% of its membership interests in 77G Mortgage Borrower. The 77G MLA Amendment further provides that the existing Completion Guaranty and Interest and Carry Guaranty by the Company, as original guarantor, are terminated, and that the existing Recourse Guaranty and Environmental Indemnification Agreement by the Company, as original guarantor, are only in full force and effect with respect to matters arising prior to the execution of the 77G MLA Amendment.

As of February 14, 2024, the 77G Mortgage Loan had a balance of $98.0 million, which included $11.9 million in PIK interest.  Through February 14, 2024, the 77G Mortgage Loan was paid down by approximately $71.1 million through closed sales of residential condominium units. In connection with the Recapitalization Transactions, this loan was assigned to TPHGreenwich.

77G Mezzanine Loan

In December 2020, TPHGreenwich Subordinate Mezz LLC, a subsidiary of the Company (the “77G Mezz Borrower”) entered into a mezzanine loan agreement with an affiliate of the CCF Lender (the “77G Mezzanine Loan Agreement”).  

In connection with the Recapitalization Transactions, the 77G Mezz Borrower entered into a second amendment to the 77G Mezzanine Loan Agreement, which provides for, among other things, the (i) termination of the pledge by TPHGreenwich Mezz LLC of 100% of its membership interests in the 77G Mortgage Borrower, (ii) extension of the completion date to December 31, 2024, (iii) the extension of the maturity date to October 23, 2025 with an additional option to extend for 1 year, (iv) the increase of the principal amount of the 77G Mezzanine Loan to approximately $60.8 million, inclusive of accrued interest as of that date, and (v) termination of the Completion Guaranty, Carry Guaranty and Equity Funding Guaranty by the Company, as original guarantor; and that the Recourse Guaranty and Environmental Indemnification Agreement by the Company, as original guarantor, are only in full force and effect with respect to matters arising prior to the execution of the second amendment. In connection with the Recapitalization Transactions, this loan was assigned to TPHGreenwich.

237 11th Loans

In June 2021, 470 4th Avenue Fee Owner, LLC, a subsidiary of the Company (the “237 11th Senior Loan Borrower”), entered into a $50.0 million senior loan (the “237 11th Senior Loan”) provided by Natixis, and 470 4th Avenue Owner, LLC, a subsidiary of the Company (the “237 11th Mezz Borrower”, and together with the 237 11th Senior Loan Borrower, the “237 11th Borrowers”), entered into a $10 million mezzanine loan (the “237 11th Mezz Loan” and together with the 237 11th Senior Loan, the “237 11th Loans”), provided by an affiliate of LibreMax Capital, LLC, (together the “237 11th Lenders”).

In connection with the Recapitalization Transactions, (i) the 237 11th Senior Loan Borrower entered into a fourth amendment to the 237 11th Senior Loan with certain affiliates of the Investor as supplemental guarantors and Natixis, New York Branch, as lender and agent and (ii) the 237 11th Mezz Borrower entered into a fourth amendment to the 237 11th Mezz Loan with certain affiliates of the Investor as supplemental guarantors and Lexington 11th Street, LLC, as lender, which each provide, among other things, that the respective Completion Guaranty by the Company as original guarantor under each 237 11th Loan is terminated, and that the respective Recourse Guaranty by the Company as original guarantor under each 237 11th Loan is only in full force and effect with respect to matters arising prior to the date of the fourth amendment or matters authorized by the Company.

As of February 14, 2024, there was an outstanding balance of $50.0 million on the 237 11th Senior Loan and $10.0 million on the 237 11th Mezz Loan.  In connection with the Recapitalization Transactions, this loan was assigned to TPHGreenwich.

Secured Line of Credit

The subsidiary that owns the Paramus Property (the “Paramus Borrower”) has an $11.75 million secured line of credit that is secured by the Paramus, New Jersey property.   On March 18, 2024, the Paramus Borrower entered into an amendment to the Secured Line of Credit, pursuant to which the maturity date was extended to October 15, 2024, with an option to further extend to April 15, 2025. As part of the amendment, the Company re-affirmed its guaranty under the Secured Line of Credit. The Secured Line of Credit is pre-payable at any time without penalty. The secured line of credit had an outstanding balance of $11.75 million at February 14, 2024 and December 31, 2023, respectively, and an effective interest rate of 2.5% as of February 14, 2024 and December 31, 2023, respectively.  

In connection with the transfer of the loans to TPHGreenwich, the associated unamortized loan costs were fully amortized in Trinity’s consolidated statement of operations.

Interest

Consolidated interest expense, net includes the following (in thousands):

    

Three Months Ended

    

Three Months Ended

    

Six Months Ended

    

Six Months Ended

June 30, 

June 30, 

June 30, 

June 30, 

2024

2023

2024

2023

Interest expense

$

$

7,194

$

3,883

$

14,211

Interest capitalized

 

 

 

 

(689)

Interest expense, net

$

$

7,194

$

3,883

$

13,522

v3.24.2.u1
Fair Value Measurements
6 Months Ended
Jun. 30, 2024
Fair Value Measurements  
Fair Value Measurements

Note 9 – Fair Value Measurements

The fair value of our financial instruments are determined based upon applicable accounting guidance. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The guidance requires disclosure of the level within the fair value hierarchy in which the fair value measurements fall, including measurements using quoted prices in active markets for identical assets or liabilities (Level 1), quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active (Level 2), and significant valuation assumptions that are not readily observable in the market (Level 3).

The fair values of cash and cash equivalents, receivables, accounts payable and accrued expenses, and other liabilities approximated their carrying value because of their short-term nature.

Pension Plan

On an annual recurring basis, we are required to use fair value measures when measuring plan assets of our pension plans. As we elected to adopt the measurement date provisions of ASC-715, “Employers’ Accounting for Defined Benefit Pension and Other Postretirement Plans,” as of March 4, 2007, we are required to determine the fair value of our pension plan assets as of December 31, 2023. The fair value of pension plan assets was $14.2 million at December 31, 2023. These assets are valued in active liquid markets under Level 2.

v3.24.2.u1
Pension Plan
6 Months Ended
Jun. 30, 2024
Pension Plan  
Pension Plan

Note 10 – Pension Plan

Syms sponsored a defined benefit pension plan for certain eligible employees not covered under a collective bargaining agreement. The pension plan was frozen effective December 31, 2006.  At June 30, 2024 and December 31, 2023, we had recorded an overfunded pension balance of $1.4 million, respectively, which is included in pension asset on the accompanying consolidated balance sheets. We have begun the process to terminate the plan under a standard termination.  We may be required to make additional contributions to the plan so that the assets of the plan are sufficient to satisfy all benefit liabilities as of the final termination date.

We plan to continue to maintain the Syms pension plan and make all contributions required, if any, under applicable minimum funding rules through the plan termination date.  In accordance with minimum funding requirements and court ordered allowed claims distributions, we paid approximately $6.5 million to the Syms sponsored plan from September 17,

2012 through June 30, 2024. Historically, we have funded this plan in the third quarter of the calendar year. We funded $400,000 to the Syms sponsored plan during the year ended December 31, 2023.

v3.24.2.u1
Commitments
6 Months Ended
Jun. 30, 2024
Commitments  
Commitments

Note 11 – Commitments  

a.Leases – The lease for our corporate office located at 340 Madison Avenue, New York, New York expires on March 31, 2025.  Rent expense paid for this operating lease was approximately $118,000 for each of the three months ended June 30, 2024 and 2023, respectively, and approximately $235,000 for each of the six months ended June 30, 2024 and 2023, respectively.  The remaining cash lease obligation, excluding any extension options, for our corporate office is approximately $351,000 through March 31, 2025 and is as follow (in thousands):  

Future

Minimum

Year Ended

    

Rentals

2024

$

235

2025

 

116

Total undiscounted lease payments

$

351

Discount

(5)

Lease Liability

$

346

b.Legal ProceedingsIn the normal course of business, we are party to routine legal proceedings. Based on advice of counsel and available information, including current status or stage of proceeding, and taking into account accruals where they have been established, management currently believes that any liabilities ultimately resulting from litigation we are currently involved in will not, individually or in the aggregate, have a material adverse effect on our consolidated financial position, results of operations or liquidity.
v3.24.2.u1
Income Taxes
6 Months Ended
Jun. 30, 2024
Income Taxes  
Income Taxes

Note 12 – Income Taxes

As of June 30, 2024, we had federal NOLs and other tax loss carryforwards of approximately $340.1 million. NOLs generated prior to tax-year 2018 will expire in years through fiscal 2037 while NOLs generated in 2018 and forward carry-over indefinitely. Since 2009 through June 30, 2024, we have utilized approximately $20.1 million of our federal NOLs.  As of June 30, 2024, we also had state NOLs and other tax loss carry forwards of approximately $311.3 million. These state NOLs have various expiration dates through 2042, if applicable. As of June 30, 2024, we also had additional New York State and New York City prior NOL conversion (“PNOLC”) subtraction pools of approximately $27.9 million and $22.9 million, respectively. The conversion to the PNOLC under the New York State and New York City corporate tax reforms does not have any material tax impact.

Based on management’s assessment, we believe it is more likely than not that the entire deferred tax assets will not be realized by future taxable income or tax planning strategy. In recognition of this risk, we have provided a valuation allowance of $87.9 million as of June 30, 2024. If our assumptions change and we determine we will be able to realize these NOLs, the tax benefits relating to any reversal of the valuation allowance on deferred tax assets would be recognized as a reduction of income tax expense and an increase in the deferred tax asset.

v3.24.2.u1
Stockholders' Equity
6 Months Ended
Jun. 30, 2024
Stockholders' Equity  
Stockholders' Equity

Note 13 – Stockholders’ Equity  

Capital Stock

Our authorized capital stock consists of 120,000,000 shares consisting of 79,999,997 shares of common stock, $0.01 par value per share, two (2) shares of preferred stock, $0.01 par value per share (which have been redeemed in accordance with their terms and may not be reissued), one (1) share of special stock, $0.01 par value per share, and 40,000,000 shares of a new class of blank-check preferred stock, $0.01 par value per share. As of June 30, 2024 and December 31, 2023, there were 71,031,987 shares and 44,965,083 shares of common stock issued, respectively, and 64,089,390 shares and 38,199,386 shares of common stock outstanding, respectively, with the difference being held in treasury stock.

Warrants

In December 2019, we entered into a Warrant Agreement (the “Warrant Agreement”) with the CCF Lender (the “Warrant Holder”) pursuant to which we issued ten-year warrants (the “Warrants”) to the Warrant Holder to purchase up to 7,179,000 shares of our common stock.

The Warrant Agreement was terminated as part of the Recapitalization Transactions that closed on February 14, 2024.

Preferred Stock

We are authorized to issue two shares of preferred stock (one share each of Series A and Series B preferred stock, each of which was automatically redeemed in 2016 and may not be reissued), one share of special stock and 40,000,000 shares of blank-check preferred stock. The share of special stock was issued and sold to Third Avenue Trust, on behalf of Third Avenue Real Estate Value Fund ("Third Avenue"), and enables Third Avenue or its affiliated designee to elect one member of the Board of Directors.

v3.24.2.u1
Stock-Based Compensation
6 Months Ended
Jun. 30, 2024
Stock-Based Compensation  
Stock-Based Compensation

Note 14 – Stock-Based Compensation

Stock Incentive Plan

We adopted the Trinity Place Holdings Inc. 2015 Stock Incentive Plan (the “SIP”), effective September 9, 2015. Prior to the adoption of the SIP, we granted restricted stock units (“RSUs”) to our executive officers and employees pursuant to individual agreements. The SIP, which has a ten-year term, authorizes (i) stock options that do not qualify as incentive stock options under Section 422 of the Code, or NQSOs, (ii) stock appreciation rights, (iii) shares of restricted and unrestricted common stock, and (iv) RSUs. The exercise price of stock options will be determined by the compensation committee, but may not be less than 100% of the fair market value of the shares of common stock on the date of grant. To date, no stock options have been granted under the SIP. The SIP initially authorized the issuance of up to 800,000 shares of common stock. In June 2019, our stockholders approved an amendment and restatement of the SIP, including an increase to the number of shares of common stock available for awards under the SIP by 1,000,000 shares, in June 2021, our stockholders approved an increase to the number of shares of common stock available for awards under the SIP by 1,500,000 shares, in June 2023, our stockholders approved an increase to the number of shares of common stock available for awards under the SIP by 2,000,000 shares and in July 2024, our stockholders approved a further increase to the number of shares of common stock available for awards under the SIP by 2,000,000 shares.  Our SIP activity as of June 30, 2024 and December 31, 2023 was as follows:

Six Months Ended

Year Ended

June 30, 2024

December 31, 2023

Weighted

Weighted

Average Fair

Average Fair

Number of

Value at

Number of

Value at

    

Shares

    

Grant  Date

    

Shares

    

Grant Date

Balance available, beginning of period

2,041,643

-

1,057,824

-

Additional shares approved by stockholders

-

2,000,000

-

Granted to employees

 

(339,000)

$

0.11

 

(381,760)

$

0.68

Granted to non-employee directors

 

(617,061)

$

0.13

 

(253,937)

$

0.49

Deferred under non-employee director's deferral program

 

(773,131)

$

0.12

 

(380,484)

$

0.50

Balance available, end of period

 

312,451

 

-

 

2,041,643

 

-

Restricted Stock Units

We grant RSUs to certain executive officers and employees as part of compensation. These grants generally have vesting dates ranging from immediate vest at grant date to three years, with a distribution of shares at various dates ranging from the time of vesting up to seven years after vesting. Shares that are forfeited are added back into the pool of shares available under the SIP, and any recorded expense related to forfeited shares are reversed in the year of forfeiture.

During the six months ended June 30, 2024, we granted 339,000 RSUs to certain employees. These RSUs vest and settle at various times over a two or three year period, subject to each employee’s continued employment. During the three and

six months ended June 30, 2024 approximately $6,000 and $12,000 in stock-based compensation expense related to these shares was amortized in the consolidated statements of operations and comprehensive (loss) income.

Total stock-based compensation expense for the three months ended June 30, 2024 and 2023 totaled $32,000 and $114,000, respectively, of which no amounts, respectively, were capitalized as part of residential condominium units for sale. Total stock-based compensation expense for the six months ended June 30, 2024 and 2023 totaled $64,000 and $209,000, respectively, of which none and $2,000, respectively, was capitalized as part of residential condominium units for sale with the remaining net amount recognized in the consolidated statements of operations and comprehensive (loss) income.

Our RSU activity was as follows:

Six Months Ended

Year Ended

June 30, 2024

December 31, 2023

Weighted

Weighted

Average Fair

Average Fair

Number of  

Value at Grant

Number of

Value at Grant

    

Shares

    

Date

    

Shares

    

Date

Non-vested at beginning of period

 

547,583

$

1.16

 

527,999

$

1.80

Granted RSUs

 

339,000

$

0.11

 

381,760

$

0.68

Vested

 

(285,582)

$

1.15

 

(362,176)

$

1.49

Non-vested at end of period

 

601,001

$

0.52

 

547,583

$

1.16

As of June 30, 2024, there was approximately $112,000 of total unrecognized compensation expense related to unvested RSUs, which is expected to be recognized through December 2025.

During the six months ended June 30, 2024, we issued 337,598 shares of common stock to employees and executive officers to settle vested RSUs from previous RSU grants. In connection with those transactions, we repurchased 179,900 shares to provide for the employees’ withholding tax liabilities.

During the six months ended June 30, 2024, we issued 574,144 shares of immediately vested common stock to non-employee directors who received a portion of their annual compensation in shares of the Company’s common stock.

Director Deferral Program

Our Non-Employee Director’s Deferral Program (the “Deferral Program”), as amended in December 2018, allows our non-employee directors to elect to receive the cash portion of their annual compensation in shares of the Company’s common stock, as well as to defer receipt of the portion of their annual board compensation that is paid in equity. Any deferred amounts are paid under the SIP (as is non-employee directors’ annual equity compensation that is not deferred). Compensation deferred under the Deferral Program is reflected by the grant of stock units equal to the number of shares that would have been received absent a deferral election. The stock units, which are fully vested at grant, generally will be settled under the SIP for an equal number of shares of common stock within 10 days after the participant ceases to be a director. In the event that we distribute dividends, each participant shall receive a number of additional stock units (including fractional stock units) equal to the quotient of (i) the aggregate amount of the dividend that the participant would have received had all outstanding stock units been shares of common stock divided by (ii) the closing price of a share of common stock on the date the dividend was issued.

As of June 30, 2024, a total of 1,590,745 stock units have been deferred under the Deferral Program.

v3.24.2.u1
Subsequent Events
6 Months Ended
Jun. 30, 2024
Subsequent Events  
Subsequent Events

Note 15 – Subsequent Events

On July 30, 2024, the Company received notice from the NYSE Regulation that it had suspended trading of the Company’s common stock and determined to commence proceedings to delist the Company’s common stock from the NYSE American as a result of its determination that the Company is no longer suitable for listing pursuant to Section 1003(f)(v) of the NYSE American Company Guide.   On August 9, 2024, the NYSE applied to the SEC to delist the Company’s common stock effective August 20, 2024.  The Company’s common stock began trading under its current trading symbol “TPHS” on the OTC Pink Market operated on the OTC Markets system effective with the open of the markets on July 31, 2024. The Company may apply to have its common stock quoted on the OTCQB Venture Market on the OTC Markets; however, there can be no assurances that its common stock will be approved, or will continue, to be traded on such market.  

Other than as disclosed above and elsewhere in these consolidated financial statements, there were no subsequent events requiring adjustment to, or disclosure in, the consolidated financial statements.

v3.24.2.u1
Pay vs Performance Disclosure - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Pay vs Performance Disclosure          
Net Income (Loss) $ (1,726) $ 8,853 $ (10,920) $ 7,127 $ (17,156)
v3.24.2.u1
Insider Trading Arrangements
3 Months Ended
Jun. 30, 2024
Trading Arrangements, by Individual  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
v3.24.2.u1
Summary of Significant Accounting Policies (Policies)
6 Months Ended
Jun. 30, 2024
Summary of Significant Accounting Policies  
Basis of Presentation

Basis of Presentation

The accompanying unaudited consolidated financial statements were prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and include our financial statements and the financial statements of our wholly-owned subsidiaries.

The accompanying unaudited consolidated interim financial information also conform to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with GAAP have been condensed or omitted in accordance with such rules and regulations. Management believes that the disclosures presented in these unaudited consolidated financial statements are adequate to make the information presented not misleading. In management’s opinion, all adjustments and eliminations, consisting only of normal recurring adjustments, necessary to present fairly the financial position and results of operations for the reported periods have been included. The results of operations for such interim periods are not necessarily indicative of the results for the full year. The accompanying unaudited consolidated interim financial information should be read in conjunction with our December 31, 2023 audited consolidated financial statements filed on Form 10-K (as amended, the “2023 Annual Report”).

Principles of Consolidation

a.    Principles of Consolidation - The consolidated financial statements include our accounts and those of our subsidiaries which are or were wholly-owned or controlled by us. Entities which we do not control through our voting interest and entities which are variable interest entities, but where we are not the primary beneficiary, are accounted for under the equity method. Accordingly, our share of the earnings or losses of our unconsolidated joint ventures, namely TPHGreenwich, which began on February 14, 2024, and 250 North 10th, which was sold in February 2023, are included in our consolidated statements of operations and comprehensive (loss) income (see Note 3 – Investments in Unconsolidated Joint Ventures for further information). All significant intercompany balances and transactions have been eliminated.

We are required to consolidate a variable interest entity (the “VIE”) in which we are considered the primary beneficiary. The primary beneficiary is the entity that has (i) the power to direct the activities that most significantly impact the entity’s economic performance and (ii) the obligation to absorb losses of the VIE or the right to receive benefits from the VIE that could be significant to the VIE.  

Investments in Unconsolidated Joint Ventures

b.

Investments in Unconsolidated Joint Ventures - We accounted for our investments in unconsolidated joint ventures, namely, 250 North 10th, which was sold in February 2023, and TPHGreenwich under the equity method of accounting (see Note 3 - Investments in Unconsolidated Joint Ventures for further information).

Under the equity method, investments in real estate ventures are recorded initially at the fair value of the assets contributed and subsequently adjusted for equity in earnings, contributions, distributions, and impairments. The Company generally allocates income and losses from the unconsolidated real estate ventures based on the venture's distribution priorities, which may be different from its stated ownership percentage.

We are applying the hypothetical-liquidation-at-book-value (“HLBV”) method to account for our investment in the TPHGreenwich given the non-pro rata distribution provision in the JV Operating Agreement in favor of Investor. As such, we will not recognize losses from the joint venture in excess of our investment basis. Our investment in this joint venture is zero as of June 30, 2024 in accordance with the HLBV method (see Note 4 - Revision of Previously Issued Consolidated Financial Statements for further information).

At least quarterly, management assesses whether there are any other than temporary impairment indicators of the Company’s investments in real estate ventures. If any indicators of impairment are present, we calculate the fair value of the investment in the unconsolidated real estate venture. An investment is other than temporarily impaired only if the fair value of the investment in a real estate venture, as estimated by management, is less than the carrying value and the decline is other than temporary. To the extent that an other than temporary impairment has occurred, an impairment charge is recorded in the amount of the excess of the carrying amount of the investment over the estimated fair value. Management is required to make significant judgments about the estimated fair value of its investments to determine if an impairment exists. Fair value is generally determined through income valuation approaches, including discounted cash flows and direct capitalization models or a sales comparison approach.

When the Company acquires an interest in or contributes assets to a real estate venture project, the difference between the Company’s cost basis in the investment and the value of the real estate venture or asset contributed is amortized over the life of the related assets, intangibles, and liabilities and such adjustment is included in the Company’s share of equity in income of unconsolidated real estate ventures.

In connection with the Recapitalization Transaction, all assets and liabilities contributed to TPHGreenwich were transferred at fair value.  This resulted in a gain on contribution to joint venture of approximately $21.0 million.

Use of Estimates

c.    Use of Estimates - The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Accordingly, actual results could differ from those estimates.

Reportable Segments

d.    Reportable Segments - We operate in one reportable segment, commercial real estate.

Concentrations of Credit Risk

e.    Concentrations of Credit Risk - Our financial instruments that are exposed to concentrations of credit risk consist primarily of cash and cash equivalents. We hold substantially all of our cash and cash equivalents in banks. Such cash balances at times exceed federally insured limits.

Fair Value Measurements

f.

Fair Value Measurements - We determine fair value in accordance with Accounting Standards Codification (“ASC”)-820, “Fair Value Measurement,” for financial assets and liabilities. This standard defines fair value, provides guidance for measuring fair value and requires certain disclosures.

Fair value is defined as the price that would be received to sell an asset or transfer a liability in an orderly transaction between market participants at the measurement date. Where available, fair value is based on observable market prices or parameters or derived from such prices or parameters. Where observable prices or inputs are not available, valuation models are applied. These valuation techniques involve some level of management estimation and judgment, the degree of which is dependent on the price transparency for the instruments or market and the instruments’ complexity. Assets and liabilities disclosed at fair value are categorized based upon the level of judgment associated with the inputs used to measure their fair value.

Hierarchical levels, which are defined by ASC-820-10-35, are directly related to the amount of subjectivity associated with the inputs to the fair valuation of these assets and liabilities. Determining which category an asset or liability falls within the hierarchy requires significant judgment and we evaluate our hierarchy disclosures each quarter.

Level 1 - Valuations based on quoted prices for identical assets and liabilities in active markets.

Level 2 - Valuations based on observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets and liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data.

Level 3 - Valuations based on unobservable inputs reflecting management’s own assumptions, consistent with reasonably available assumptions made by other market participants. These valuations require significant judgment.

Cash and Cash Equivalents

g.     Cash and Cash Equivalents - Cash and cash equivalents include securities with original maturities of three months or less when purchased.

Restricted Cash

h.    Restricted Cash - Restricted cash represents amounts required to be restricted under our stock purchase agreement.

Revenue Recognition

i.

Revenue Recognition – We earn a management fee in accordance with the asset Management Agreement.  These fees are recognized in earnings over time in accordance with ASC-606.  

Stock-Based Compensation

j.

Stock-Based Compensation – We have granted stock-based compensation, which is described below in Note 14 – Stock-Based Compensation. Stock-based compensation cost is measured at the grant date, based on the fair value of the award on that date, and is expensed at the grant date (for the portion that vests immediately) or ratably over the related vesting periods.  Shares that are forfeited are added back into the pool of shares available under the Stock Incentive Plan, and any recorded expense related to forfeited shares are reversed in the year of forfeiture.

Income Taxes

k.

Income Taxes - We account for income taxes under the asset and liability method as required by the provisions of ASC-740, “Income Taxes.” Under this method, deferred tax assets and liabilities are determined based on differences between financial reporting and tax bases of assets and liabilities and are measured using the enacted tax rates and laws that will be in effect when the differences are expected to reverse. We provide a valuation allowance for deferred tax assets for which we do not consider realization of such assets to be more likely than not.

ASC-740-10-65 addresses the determination of whether tax benefits claimed or expected to be claimed on a tax return should be recorded in the financial statements. Under ASC-740-10-65, we may recognize the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities based on the technical merits of the position. The tax benefits recognized in the financial statements from such a position should be measured based on the largest benefit that has a greater than fifty percent likelihood of being realized upon ultimate settlement. ASC-740-10-65 also provides guidance on de-recognition, classification, interest and penalties on income taxes, accounting in interim periods and increased other disclosures. As of both June 30, 2024 and December 31, 2023, we had determined that no liabilities are required in connection with unrecognized tax positions. As of June 30, 2024, our tax returns for the years ended December 31, 2019 through December 31, 2023 are subject to review by the Internal Revenue Service. Our state returns are open to examination for the years December 31, 2018 through December 31, 2023, depending on the jurisdiction.

We are subject to certain federal, state and local income and franchise taxes.

Earnings (loss) Per Share

l.    Earnings (loss) Per Share - We present both basic and diluted earnings (loss) per share. Basic earnings (loss) per share is computed by dividing net income (loss) attributable to common stockholders by the weighted average number of shares of common stock outstanding for the period. Diluted earnings (loss) per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock, where such exercise or conversion would result in a lower per share amount.  There were no shares issuable at June 30, 2024 that had vested but not yet settled that were excluded from the

computation of diluted loss per share because the awards would have been antidilutive for the three and six months ended June 30, 2024.  Shares issuable at June 30, 2023 comprising 52,015 restricted stock units that had vested but not yet settled were excluded from the computation of diluted loss per share because the awards would have been antidilutive for the three and six months ended June 30, 2023.

v3.24.2.u1
Investments in Unconsolidated Joint Ventures (Tables)
6 Months Ended
Jun. 30, 2024
Investments in Unconsolidated Joint Ventures  
Summary of the loans

The following table provides a summary of the loans held by TPHGreenwich as of June 30, 2024 (in thousands):

Loan Name

Encumbered Asset

Initial
Maturity Date

Effective Rate at June 30, 2024

Balance at
June 30,
2024

Corporate Credit Facility

N/A

July 2026

10.33

%

$

53,953

77G Mortgage Loan

77 Greenwich

October 2025

12.83

%

$

99,011

77G Mezzanine Loan

77 Greenwich

October 2025

14.00

%

$

60,762

237 11th

237 11th

January 2025

5.46

%

$

60,000

Secured Line of Credit

Paramus, NJ

October 2024

2.50

%

$

11,725

Schedule of consolidated hedging instruments

The following table summarizes TPHGreenwich’s hedging instruments, all of which hedge variable rate debt, as of June 30, 2024 (in thousands):

Fair Value Asset as of June 30,

Notional

All-In
Capped

Interest Rate
Cap
Expiration

    

2024

    

Amount

    

Rate

    

Date

Interest Rate Caps:

77G Mortgage Loan

$

9

$

97,000

5.50

%  

2/15/2025

237 11th Loans

38

$

60,000

2.50

%  

7/9/2024

237 11th Loans

$

60,000

2.50

%  

1/9/2025

Included in prepaid expenses and other assets, net

$

47

Schedule of balance sheet for the unconsolidated joint venture The balance sheet for the unconsolidated joint venture at June 30, 2024 is as follows (in thousands):

June 30, 

2024

ASSETS

  

Real estate, net

$

90,647

Residential condominium units for sale

174,340

Cash and cash equivalents

 

137

Restricted cash

 

10,910

Tenant and other receivables, net

 

603

Prepaid expenses and other assets, net

 

396

Intangible assets, net

 

6,582

Total assets

$

283,615

LIABILITIES

 

  

Loans Payable, net

$

219,772

Corporate credit facility, net

53,953

Secured line of credit

11,725

Accounts payable and accrued expenses

 

8,587

Total liabilities

 

294,037

MEMBERS’ EQUITY

 

  

Members’ equity

 

6,276

Accumulated deficit

 

(16,698)

Total members’ deficit

 

(10,422)

Total liabilities and members’ deficit

$

283,615

Schedule of statement of operations for unconsolidated joint ventures

The statements of operations for the unconsolidated joint ventures reflect the operations of 250 N 10th from January 1, 2023 through the date of sale in February 2023 and TPHGreenwich from February 14, 2024 through June 30, 2024, are as follows (in thousands):

For the Three Months Ended

For the Three Months Ended

For the Six Months Ended

For the Six Months Ended

June 30, 

June 30, 

June 30, 

June 30, 

    

2024

    

2023

    

2024

    

2023

Revenues

 

  

 

  

 

  

 

  

Rental revenues

$

1,431

$

$

2,263

$

1,788

Other income

40

40

Sales of residential condominium units

2,114

2,114

Total revenues

 

3,585

 

 

4,417

 

1,788

Operating Expenses

 

  

 

  

 

  

 

  

Property operating expenses

 

1,055

 

 

1,692

 

563

Real estate taxes

 

728

 

 

1,101

 

10

General and administrative

 

351

 

 

560

 

Cost of sales - residential condominium units

2,241

 

 

2,241

 

Transaction related costs

60

 

 

60

 

Amortization

 

194

 

 

541

 

299

Depreciation

 

419

 

 

631

 

437

Total operating expenses

 

5,048

 

 

6,826

 

1,309

Operating (loss) income

 

(1,463)

 

 

(2,409)

 

479

Interest expense

 

(8,130)

 

 

(13,081)

 

(483)

Interest expense - amortization of deferred finance costs

 

 

 

(1,220)

 

(31)

Interest income - change in fair market value of interest rate swap

 

5

 

 

12

 

Net loss

$

(9,588)

$

$

(16,698)

$

(35)

Our equity in net loss from unconsolidated joint ventures

$

$

$

(5,962)

$

v3.24.2.u1
Revision of Previously Issued Consolidated Financial Statements (Tables)
6 Months Ended
Jun. 30, 2024
Revision of Previously Issued Consolidated Financial Statements  
Schedule of the impact of the Revision on the Company's consolidated financial statements

The impact of the Revision on the Company’s consolidated financial statements as of and for the three months ended March 31, 2024 are reflected below (dollars in thousands):

As Previously

Revision

    

Reported

    

Impact

    

As Revised

Consolidated Balance Sheet

Losses in excess of investment in unconsolidated joint venture

$

792

$

(792)

$

Total liabilities

$

3,505

$

(792)

$

2,713

Accumulated deficit

$

(87,844)

$

792

$

(87,052)

Total stockholders' equity

$

2,658

$

792

$

3,450

Total liabilities and stockholders' equity

$

6,163

$

$

6,163

Consolidated Statement of Operations and Comprehensive Income

Equity in net loss from unconsolidated joint venture

$

(6,754)

$

792

$

(5,962)

Income before taxes

$

8,147

$

792

$

8,939

Net income attributable to common stockholders

$

8,061

$

792

$

8,853

Comprehensive income attributable to common stockholders

$

8,181

$

792

$

8,973

Income per share - basic and diluted

$

0.15

$

0.02

$

0.17

Consolidated Statement of Cash Flows

Net Income attributable to common stockholders

$

8,061

$

792

$

8,853

Equity in net loss from unconsolidated joint ventures

$

6,754

$

(792)

$

5,962

Net cash used in operating activities

$

(4,454)

$

$

(4,454)

v3.24.2.u1
Real Estate, Net (Tables)
6 Months Ended
Jun. 30, 2024
Real Estate, Net  
Schedule of real estate properties

As of December 31, 2023, real estate, net, includes the following (dollars in thousands):

December 31, 

    

2023

Building and building improvements

$

51,141

Tenant improvements

 

296

Furniture and fixtures

 

943

Land and land improvements

 

28,847

 

81,227

Less: accumulated depreciation

 

18,903

$

62,324

v3.24.2.u1
Prepaid Expenses and Other Assets, Net (Tables)
6 Months Ended
Jun. 30, 2024
Prepaid Expenses and Other Assets, Net  
Schedule of prepaid expenses and other assets

As of June 30, 2024 and December 31, 2023, prepaid expenses and other assets, net, include the following (dollars in thousands):

June 30, 

December 31, 

    

2024

    

2023

Prepaid expenses

$

152

$

1,268

Deferred finance costs warrants

 

 

2,184

Other

 

118

 

1,793

 

270

 

5,245

Less: accumulated amortization

 

112

 

2,471

$

158

$

2,774

v3.24.2.u1
Loans Payable and Secured Line of Credit (Tables)
6 Months Ended
Jun. 30, 2024
Loans Payable and Secured Line of Credit  
Schedule of consolidated interest expense

Consolidated interest expense, net includes the following (in thousands):

    

Three Months Ended

    

Three Months Ended

    

Six Months Ended

    

Six Months Ended

June 30, 

June 30, 

June 30, 

June 30, 

2024

2023

2024

2023

Interest expense

$

$

7,194

$

3,883

$

14,211

Interest capitalized

 

 

 

 

(689)

Interest expense, net

$

$

7,194

$

3,883

$

13,522

v3.24.2.u1
Commitments (Tables)
6 Months Ended
Jun. 30, 2024
Commitments  
Schedule of remaining lease obligation

Future

Minimum

Year Ended

    

Rentals

2024

$

235

2025

 

116

Total undiscounted lease payments

$

351

Discount

(5)

Lease Liability

$

346

v3.24.2.u1
Stock-Based Compensation (Tables)
6 Months Ended
Jun. 30, 2024
Stock-Based Compensation  
Schedule of share - based compensation stock incentive plan

Six Months Ended

Year Ended

June 30, 2024

December 31, 2023

Weighted

Weighted

Average Fair

Average Fair

Number of

Value at

Number of

Value at

    

Shares

    

Grant  Date

    

Shares

    

Grant Date

Balance available, beginning of period

2,041,643

-

1,057,824

-

Additional shares approved by stockholders

-

2,000,000

-

Granted to employees

 

(339,000)

$

0.11

 

(381,760)

$

0.68

Granted to non-employee directors

 

(617,061)

$

0.13

 

(253,937)

$

0.49

Deferred under non-employee director's deferral program

 

(773,131)

$

0.12

 

(380,484)

$

0.50

Balance available, end of period

 

312,451

 

-

 

2,041,643

 

-

Schedule of share- based compensation restricted stock units award activity

Six Months Ended

Year Ended

June 30, 2024

December 31, 2023

Weighted

Weighted

Average Fair

Average Fair

Number of  

Value at Grant

Number of

Value at Grant

    

Shares

    

Date

    

Shares

    

Date

Non-vested at beginning of period

 

547,583

$

1.16

 

527,999

$

1.80

Granted RSUs

 

339,000

$

0.11

 

381,760

$

0.68

Vested

 

(285,582)

$

1.15

 

(362,176)

$

1.49

Non-vested at end of period

 

601,001

$

0.52

 

547,583

$

1.16

v3.24.2.u1
Business (Details) - USD ($)
6 Months Ended
Feb. 14, 2024
Jun. 30, 2024
Dec. 31, 2023
Jun. 30, 2023
Dec. 31, 2022
Common stock, par value (in dollars per share)   $ 0.01 $ 0.01    
Cash and cash equivalents   $ 854,000 $ 264,000 $ 4,395,000 $ 1,548,000
Minimum annual management fee   $ 400,000      
Minimum percentage of annual management on borrowings   1.25%      
Term of agreement within which manager is terminated without prior cause   18 months      
Termination payment, number of days of management fee   75 days      
Average fee payment term to determine payments of termination management fee   12 months      
Term after agreement in which the manager has right to terminate the agreement   18 months      
Minimum prior notice period for termination of agreement by manager   75 days      
Notice period to terminate manager without cause   30 days      
Minimum amount of federal, state and local net operating losses   $ 700,000,000      
TPH Greenwich Holdings LLC          
Percentage holding of non controlling interest 5.00%        
Percentage holding of parent 95.00%        
Stock Purchase Agreement          
Number of shares agreed 25,112,245        
Common stock, par value (in dollars per share) $ 0.01        
Share price (in dollars per share) $ 0.30        
Federal          
Operating loss carryforwards   340,100,000      
State and Local Jurisdiction          
Operating loss carryforwards   $ 362,100,000      
v3.24.2.u1
Business - Employment Agreement (Details) - Chief Executive Officer
Apr. 26, 2024
USD ($)
Payment to be made for continuing employment $ 300,000
Second payment to be made for continuing employment 300,000
Third payment to be made for continuing employment $ 300,000
Period for reimbursement of COBRA continuation coverage 18 months
Paramus Property  
Consulting payment to be made on sale of property $ 200,000
237 11th Property  
Consulting payment to be made on sale of property 800,000
Consulting payment to be made on final resolution of property litigation 400,000
77 Greenwich  
Consulting payment to be made on receipt of final certificate of occupancy 150,000
Consulting payment to be made on receipt of agreement to complete faade remediation 150,000
Consulting payment to be made on final completion of faade remediation $ 200,000
v3.24.2.u1
Summary of Significant Accounting Policies - Additional Information (Details)
6 Months Ended
Jun. 30, 2024
USD ($)
segment
Jun. 30, 2023
shares
Dec. 31, 2023
USD ($)
Investments in unconsolidated joint venture $ 0   $ 0
Gain on contribution to joint venture $ 20,976,000    
Number of reportable segment | segment 1    
Unrecognized tax benefits $ 0   $ 0
Restricted Stock      
Antidilutive securities excluded from computation of earnings per share | shares   52,015  
v3.24.2.u1
Investments in Unconsolidated Joint Ventures - Additional information (Details) - USD ($)
$ in Thousands
1 Months Ended
Jan. 15, 2020
Feb. 28, 2023
Jun. 30, 2024
250 North 10th Loan      
Investments in Unconsolidated Joint Ventures      
Debt instrument $ 82,750    
Term of the debt 15 years    
Debt instrument interest rate stated percentage 3.39%    
250 North 10th JV      
Investments in Unconsolidated Joint Ventures      
Equity method investment, ownership percentage     10.00%
Net proceeds from sale of interest in unconsolidated joint venture   $ 1,200  
Net gain on sale of interest in unconsolidated joint venture   $ 3,100  
250 North 10th JV      
Investments in Unconsolidated Joint Ventures      
Purchase price of property $ 137,750    
v3.24.2.u1
Investments in Unconsolidated Joint Ventures - Summary of the loans (Details) - TPH Greenwich Holdings LLC
$ in Thousands
Jun. 30, 2024
USD ($)
Corporate Credit Facility  
Investments in Unconsolidated Joint Ventures  
Effective Rate (as a percent) 10.33%
Loan Balance $ 53,953
77G Mortgage Loan  
Investments in Unconsolidated Joint Ventures  
Effective Rate (as a percent) 12.83%
Loan Balance $ 99,011
77G Mezzanine Loan  
Investments in Unconsolidated Joint Ventures  
Effective Rate (as a percent) 14.00%
Loan Balance $ 60,762
237 11th Loans  
Investments in Unconsolidated Joint Ventures  
Effective Rate (as a percent) 5.46%
Loan Balance $ 60,000
Secured Line of Credit  
Investments in Unconsolidated Joint Ventures  
Effective Rate (as a percent) 2.50%
Loan Balance $ 11,725
v3.24.2.u1
Investments in Unconsolidated Joint Ventures - Hedging instruments (Details)
$ in Thousands
Jun. 30, 2024
USD ($)
Summary of consolidated hedging instruments  
Derivative Asset, Statement of Financial Position [Extensible Enumeration] Prepaid Expense and Other Assets
Interest Rate Cap, 237 11th Loans, Expiring 7 July 2024 [Member]  
Summary of consolidated hedging instruments  
Notional Amount $ 60,000
All-In Capped Rate (as a percent) 2.50%
Interest Rate Cap, 77 G Mortgage Loan [Member]  
Summary of consolidated hedging instruments  
Notional Amount $ 97,000
All-In Capped Rate (as a percent) 5.50%
Interest Rate Cap, 237 11th Loans, Expiring 9 January 2025 [Member]  
Summary of consolidated hedging instruments  
Notional Amount $ 60,000
All-In Capped Rate (as a percent) 2.50%
Fair Value Asset  
Summary of consolidated hedging instruments  
Derivative Assets $ 47
Fair Value Asset | Interest Rate Cap, 237 11th Loans, Expiring 7 July 2024 [Member]  
Summary of consolidated hedging instruments  
Derivative Assets 38
Fair Value Asset | Interest Rate Cap, 77 G Mortgage Loan [Member]  
Summary of consolidated hedging instruments  
Derivative Assets $ 9
v3.24.2.u1
Investments in Unconsolidated Joint Ventures - Balance sheet (Details) - USD ($)
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2023
Jun. 30, 2023
Dec. 31, 2022
ASSETS          
Real estate, net     $ 62,324,000    
Residential condominium units for sale     184,561,000    
Cash and cash equivalents $ 854,000   264,000 $ 4,395,000 $ 1,548,000
Restricted cash 1,643,000   8,081,000 $ 11,020,000 $ 20,507,000
Prepaid expenses and other assets, net 158,000   2,774,000    
Intangible assets, net     6,952,000    
Total assets 4,467,000   267,508,000    
LIABILITIES          
Loans payable, net     194,628,000    
Corporate credit facility, net     40,791,000    
Secured line of credit     11,750,000    
Accounts payable and accrued expenses 656,000   28,273,000    
Total liabilities 2,641,000 $ 2,713,000 277,556,000    
MEMBERS' EQUITY          
Accumulated deficit (88,778,000) (87,052,000) (95,905,000)    
Total liabilities and members' deficit 4,467,000 $ 6,163,000 267,508,000    
Our investments in unconsolidated joint ventures 0   $ 0    
Unconsolidated Joint Ventures          
ASSETS          
Real estate, net 90,647,000        
Residential condominium units for sale 174,340,000        
Cash and cash equivalents 137,000        
Restricted cash 10,910,000        
Tenant and other receivables, net 603,000        
Prepaid expenses and other assets, net 396,000        
Intangible assets, net 6,582,000        
Total assets 283,615,000        
LIABILITIES          
Loans payable, net 219,772,000        
Corporate credit facility, net 53,953,000        
Secured line of credit 11,725,000        
Accounts payable and accrued expenses 8,587,000        
Total liabilities 294,037,000        
MEMBERS' EQUITY          
Members' equity 6,276,000        
Accumulated deficit (16,698,000)        
Total members' deficit (10,422,000)        
Total liabilities and members' deficit $ 283,615,000        
v3.24.2.u1
Investments in Unconsolidated Joint Ventures - Statement of operations (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Revenues          
Rental revenues     $ 1,425 $ 798 $ 2,936
Other income $ 373   24 493 144
Sales of residential condominium units     5,224 1,439 18,321
Total revenues 373   6,673 2,730 21,401
Operating Expenses          
Property operating expenses 20   811 437 2,078
Real estate taxes     451 363 914
General and administrative 1,886   1,835 2,992 3,279
Cost of sales - residential condominium units     5,169 1,437 17,478
Transaction related costs         113
Total operating expenses 2,045   9,412 6,260 26,152
Operating loss (1,672)   (2,739) (3,530) (4,751)
Interest expense     (7,194) (3,883) (13,522)
Interest expense - amortization of deferred finance costs     (933) (334) (1,825)
Net (loss) income attributable to common stockholders (1,726) $ 8,853 $ (10,920) 7,127 (17,156)
Equity in net loss from unconsolidated joint ventures   $ (5,962)   (5,962) (4)
Unconsolidated Joint Ventures          
Revenues          
Rental revenues 1,431     2,263 1,788
Other income 40     40  
Sales of residential condominium units 2,114     2,114  
Total revenues 3,585     4,417 1,788
Operating Expenses          
Property operating expenses 1,055     1,692 563
Real estate taxes 728     1,101 10
General and administrative 351     560  
Cost of sales - residential condominium units 2,241     2,241  
Transaction related costs 60     60  
Amortization 194     541 299
Depreciation 419     631 437
Total operating expenses 5,048     6,826 1,309
Operating loss (1,463)     (2,409) 479
Interest expense (8,130)     (13,081) (483)
Interest expense - amortization of deferred finance costs       (1,220) (31)
Interest income - change in fair market value of interest rate swap (5)     (12)  
Net (loss) income attributable to common stockholders $ (9,588)     $ (16,698) $ (35)
v3.24.2.u1
Revision of Previously Issued Consolidated Financial Statements - Summary (Details) - USD ($)
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2023
Revision of Previously Issued Consolidated Financial Statements      
Losses in excess of investment in unconsolidated joint venture   $ 0  
Investments in unconsolidated joint venture $ 0   $ 0
As Previously Reported      
Revision of Previously Issued Consolidated Financial Statements      
Losses in excess of investment in unconsolidated joint venture   $ 792,000  
v3.24.2.u1
Revision of Previously Issued Consolidated Financial Statements - Impact of revision (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Mar. 31, 2023
Dec. 31, 2022
Consolidated Balance Sheet                
Losses in excess of investment in unconsolidated joint venture   $ 0            
Total liabilities $ 2,641,000 2,713,000   $ 2,641,000   $ 277,556,000    
Accumulated deficit (88,778,000) (87,052,000)   (88,778,000)   (95,905,000)    
Total stockholders' equity 1,826,000 3,450,000 $ 10,494,000 1,826,000 $ 10,494,000 (10,048,000) $ 21,180,000 $ 27,341,000
Total liabilities and stockholders' equity (deficit) 4,467,000 6,163,000   4,467,000   $ 267,508,000    
Consolidated Statement of Operations and Comprehensive Income                
Equity in net loss from unconsolidated joint venture   (5,962,000)   (5,962,000) (4,000)      
Income before taxes (1,672,000) 8,939,000 (10,869,000) 7,267,000 (16,981,000)      
Net Income (Loss) (1,726,000) 8,853,000 (10,920,000) 7,127,000 (17,156,000)      
Comprehensive income attributable to common stockholders $ (1,606,000) $ 8,973,000 $ (10,802,000) $ 7,367,000 $ (16,919,000)      
Income per share - basic $ (0.03) $ 0.17 $ (0.29) $ 0.12 $ (0.45)      
Income per share - diluted $ (0.03) $ 0.17 $ (0.29) $ 0.12 $ (0.45)      
Consolidated Statement of Cash Flows                
Net Income (Loss) $ (1,726,000) $ 8,853,000 $ (10,920,000) $ 7,127,000 $ (17,156,000)      
Equity in net loss from unconsolidated joint venture   5,962,000   5,962,000 4,000      
Net cash used in operating activities   (4,454,000)   $ (5,845,000) $ 1,820,000      
As Previously Reported                
Consolidated Balance Sheet                
Losses in excess of investment in unconsolidated joint venture   792,000            
Total liabilities   3,505,000            
Accumulated deficit   (87,844,000)            
Total stockholders' equity   2,658,000            
Total liabilities and stockholders' equity (deficit)   6,163,000            
Consolidated Statement of Operations and Comprehensive Income                
Equity in net loss from unconsolidated joint venture   (6,754,000)            
Income before taxes   8,147,000            
Net Income (Loss)   8,061,000            
Comprehensive income attributable to common stockholders   $ 8,181,000            
Income per share - basic   $ 0.15            
Income per share - diluted   $ 0.15            
Consolidated Statement of Cash Flows                
Net Income (Loss)   $ 8,061,000            
Equity in net loss from unconsolidated joint venture   6,754,000            
Net cash used in operating activities   (4,454,000)            
Error Related to Accounting for Equity Method Investment | Revision Impact                
Consolidated Balance Sheet                
Losses in excess of investment in unconsolidated joint venture   (792,000)            
Total liabilities   (792,000)            
Accumulated deficit   792,000            
Total stockholders' equity   792,000            
Consolidated Statement of Operations and Comprehensive Income                
Equity in net loss from unconsolidated joint venture   792,000            
Income before taxes   792,000            
Net Income (Loss)   792,000            
Comprehensive income attributable to common stockholders   $ 792,000            
Income per share - basic   $ 0.02            
Income per share - diluted   $ 0.02            
Consolidated Statement of Cash Flows                
Net Income (Loss)   $ 792,000            
Equity in net loss from unconsolidated joint venture   $ (792,000)            
v3.24.2.u1
Residential Condominium Units for Sale (Details) - Greenwich NY 77 - USD ($)
1 Months Ended 34 Months Ended
Aug. 14, 2024
Jun. 30, 2024
Number of residential condominium units closed 1 40
Number of residential condominium units remaining to sell 49  
v3.24.2.u1
Real Estate, Net - Properties (Details)
$ in Thousands
Dec. 31, 2023
USD ($)
Real Estate, Net  
Building and building improvements $ 51,141
Tenant improvements 296
Furniture and fixtures 943
Land and land improvements 28,847
Real estate investment property at cost, total 81,227
Less: accumulated depreciation 18,903
Real estate investment property net, total $ 62,324
v3.24.2.u1
Real Estate, Net - Additional Information (Details) - USD ($)
1 Months Ended 2 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
May 31, 2018
Feb. 14, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Real Estate, Net            
Depreciation expense   $ 207,000 $ 692,000   $ 1,400,000  
Intangible assets, original valuation           $ 11,100,000
Accumulated amortization           $ 4,100,000
Amortization of intangible assets   $ 91,000 $ 185,000   $ 370,000  
SCA            
Real Estate, Net            
Contract amount for purchase of condominium unit       $ 41,500,000    
Construction supervision fee receivable       5,000,000.0    
Aggregate fees paid by SCA to the company       46,400,000    
Remaining fees to be paid by SCA to the company       176,000    
Construction costs reimbursed       $ 56,100,000    
237 11th Property            
Real Estate, Net            
Purchase price of property $ 81,200,000          
Business acquisition, transaction costs $ 700,000          
v3.24.2.u1
Prepaid Expenses and Other Assets, Net (Details) - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Prepaid Expenses and Other Assets, Net    
Prepaid expenses $ 152 $ 1,268
Deferred finance costs warrants   2,184
Other 118 1,793
Prepaid expenses and other assets, gross 270 5,245
Less: accumulated amortization 112 2,471
Prepaid expenses and other assets, net $ 158 $ 2,774
v3.24.2.u1
Loans Payable and Secured Line of Credit - Additional Information (Details) - USD ($)
12 Months Ended
Feb. 14, 2024
Dec. 31, 2023
Jun. 30, 2024
Oct. 31, 2021
Jun. 30, 2021
Dec. 31, 2019
Loans Payable and Secured Line of Credit            
Long-term Line of Credit   $ 40,791,000        
Loans payable, net   194,628,000        
TPH Greenwich Holdings LLC            
Loans Payable and Secured Line of Credit            
Interest rate basis (as a percent) 100.00%          
77G Mortgage Loan            
Loans Payable and Secured Line of Credit            
Maximum borrowing capacity       $ 166,700,000    
Loans payable, net $ 98,000,000.0          
Accrued PIK interest 11,900,000          
Repayment of loans and secured line of credit   71,100,000        
Seventy Seven Mortgage Original Building Loan            
Loans Payable and Secured Line of Credit            
Principal amount 2,850,000          
Loans payable, net $ 125,347,878          
Percentage of membership interests agreed to Pledge 100.00%          
77G Mezzanine Loan            
Loans Payable and Secured Line of Credit            
Debt instrument extension term 1 year          
77G Mezzanine Loan | TPH Greenwich Holdings LLC            
Loans Payable and Secured Line of Credit            
Principal amount $ 60,800,000          
237 11th Senior Loan            
Loans Payable and Secured Line of Credit            
Principal amount 50,000,000.0       $ 50,000,000.0  
237 11th Mezz Loan            
Loans Payable and Secured Line of Credit            
Principal amount 10,000,000.0       $ 10,000,000  
Corporate Credit Facility            
Loans Payable and Secured Line of Credit            
Maximum borrowing capacity           $ 70,000,000.0
Long-term Line of Credit 52,800,000          
Accrued interest 11,300,000          
Deferred finance fees 170,000          
Corporate Credit Facility | TPH Greenwich Holdings LLC            
Loans Payable and Secured Line of Credit            
Principal amount $ 272,609          
Corporate Credit Facility | PIK interest rate | TPH Greenwich Holdings LLC            
Loans Payable and Secured Line of Credit            
Interest rate basis (as a percent) 10.325%          
Corporate Credit Facility | PIK interest rate | TPH Greenwich Holdings LLC | Upon Selection Of Both Cash And Kind Interest Payment            
Loans Payable and Secured Line of Credit            
Interest rate basis (as a percent) 5.45%          
Corporate Credit Facility | Cash pay interest rate | TPH Greenwich Holdings LLC | Upon Selection Of Both Cash And Kind Interest Payment            
Loans Payable and Secured Line of Credit            
Interest rate basis (as a percent) 4.875%          
Secured Line of Credit            
Loans Payable and Secured Line of Credit            
Maximum borrowing capacity     $ 11,750,000      
Loans payable, net $ 11,750,000 $ 11,750,000        
Debt Instrument interest rate effective percentage 2.50% 2.50%        
v3.24.2.u1
Loans Payable and Secured Line of Credit - Interest expense, net (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Loans Payable and Secured Line of Credit      
Interest expense $ 7,194 $ 3,883 $ 14,211
Interest capitalized     (689)
Interest expense, net $ 7,194 $ 3,883 $ 13,522
v3.24.2.u1
Fair Value Measurements - Recurring (Details)
$ in Millions
Dec. 31, 2023
USD ($)
Fair Value Measurements  
Fair value of pension plan assets $ 14.2
v3.24.2.u1
Pension Plan - Narrative (Details) - USD ($)
12 Months Ended 141 Months Ended
Dec. 31, 2023
Jun. 30, 2024
Prepaid Expenses and Other Current Assets    
Over (under) funded pension balance $ 1,400,000 $ 1,400,000
Syms Sponsored Plan    
Payment for pension benefits   $ 6,500,000
Amount funded by company to the plan $ 400,000  
v3.24.2.u1
Commitments - Additional information (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Commitments        
Rent expense paid for operating lease $ 118,000 $ 118,000 $ 235,000 $ 235,000
v3.24.2.u1
Commitments - Remaining lease obligation (Details) - USD ($)
Jun. 30, 2024
Dec. 31, 2023
Commitments    
2024 $ 235,000  
2025 116,000  
Total undiscounted lease payments 351,000  
Discount (5,000)  
Lease liability $ 346,000 $ 569,000
v3.24.2.u1
Income Taxes - Additional information (Details)
$ in Millions
6 Months Ended
Jun. 30, 2024
USD ($)
Federal NOLs utilized to date $ 20.1
Valuation Allowance 87.9
Federal  
Operating Loss Carryforwards 340.1
State  
Operating Loss Carryforwards 311.3
New York State  
Discontinued operation, tax effect of adjustment to prior period gain (loss) on disposal 27.9
New York City  
Discontinued operation, tax effect of adjustment to prior period gain (loss) on disposal $ 22.9
v3.24.2.u1
Stockholders' Equity - Additional information (Details) - $ / shares
Jun. 30, 2024
Dec. 31, 2023
Dec. 31, 2019
Capital Stock Shares authorized 120,000,000    
Common stock, shares authorized (in shares) 79,999,997 79,999,997  
Common stock, Par value per share $ 0.01 $ 0.01  
Excess stock shares authorized 1 1  
Special stock, par value (in dollars per share) $ 0.01 $ 0.01  
Special stock shares authorized 1    
Common stock, shares issued (in shares) 71,031,987 44,965,083  
Common stock, shares outstanding (in shares) 64,089,390 38,199,386  
Warrants, term     10 years
Warrants to purchase common stock issued (in shares)     7,179,000
Series A And B Preferred Stock      
Excess stock shares authorized 1    
Preferred Stock      
Preferred stock, shares authorized (in shares) 2 2  
Preferred stock, par value (in dollars per share) $ 0.01 $ 0.01  
Blank Check Preferred Stock      
Preferred stock, shares authorized (in shares) 40,000,000 40,000,000  
Preferred stock, par value (in dollars per share) $ 0.01 $ 0.01  
Special stock shares authorized 40,000,000    
v3.24.2.u1
Stock-Based Compensation - Stock Incentive Plan (Details) - $ / shares
6 Months Ended 12 Months Ended
Jun. 30, 2024
Dec. 31, 2023
Share-based Compensation Arrangement by Share-based Payment    
Balance available, beginning of period (in shares) 2,041,643 1,057,824
Additional shares approved by stockholders (in shares) 0 2,000,000
Deferred under non-employee director's deferral program (in shares) (773,131) (380,484)
Balance available, end of period ( in shares) 312,451 2,041,643
Deferred under non-employee director's deferral program (in dollars per share) $ 0.12 $ 0.50
Share-based Payment Arrangement, Employee    
Share-based Compensation Arrangement by Share-based Payment    
Granted (in shares) (339,000) (381,760)
Granted (in dollars per share) $ 0.11 $ 0.68
Share-based Payment Arrangement, Nonemployee    
Share-based Compensation Arrangement by Share-based Payment    
Granted (in shares) (617,061) (253,937)
Granted (in dollars per share) $ 0.13 $ 0.49
v3.24.2.u1
Stock-Based Compensation - RSU activity (Details) - Restricted Stock Units (RSUs) [Member] - $ / shares
6 Months Ended 12 Months Ended
Jun. 30, 2024
Dec. 31, 2023
Share-based Compensation Arrangement by Share-based Payment    
Number of Shares, Non-vested at beginning of period 547,583 527,999
Number of Shares, Granted RSUs 339,000 381,760
Number of Shares, Vested (285,582) (362,176)
Number of Shares, Non-vested at end of period 601,001 547,583
Weighted Average Fair Value at Grant Date, Non-vested at beginning of period $ 1.16 $ 1.80
Weighted Average Fair Value at Grant Date, Granted RSUs 0.11 0.68
Weighted Average Fair Value at Grant Date, Vested 1.15 1.49
Weighted Average Fair Value at Grant Date, Non-vested at end of period $ 0.52 $ 1.16
v3.24.2.u1
Stock-Based Compensation - Additional Information (Details) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Sep. 09, 2015
Jun. 30, 2023
Jun. 30, 2021
Jun. 30, 2019
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Jul. 31, 2024
Share-based Compensation Arrangement by Share-based Payment                    
Deferred shares under deferral program         1,590,745   1,590,745      
Additional shares approved by stockholders (in shares)             0   2,000,000  
Other Employees [Member]                    
Share-based Compensation Arrangement by Share-based Payment                    
Restricted stock or unit expense         $ 6,000   $ 12,000      
Employees and executive officers [Member]                    
Share-based Compensation Arrangement by Share-based Payment                    
Shares issued for settlement of stock awards             337,598      
Total Number of Shares Purchased             179,900      
Share-based Payment Arrangement, Nonemployee                    
Share-based Compensation Arrangement by Share-based Payment                    
Shares issued             574,144      
Restricted Stock Units (RSUs) [Member]                    
Share-based Compensation Arrangement by Share-based Payment                    
Total stock-based compensation expense         32,000 $ 114,000 $ 64,000 $ 209,000    
Total unrecognized expenses of RSU         112,000   112,000      
Stock based compensation, amount capitalized         $ 0 $ 0 $ 0 $ 2,000    
Number of Shares, Granted RSUs             339,000   381,760  
Restricted Stock Units (RSUs) [Member] | Minimum                    
Share-based Compensation Arrangement by Share-based Payment                    
Vesting term             2 years      
Restricted Stock Units (RSUs) [Member] | Maximum                    
Share-based Compensation Arrangement by Share-based Payment                    
Vesting term             3 years      
Award distribution period             7 years      
2015 Stock Incentive Plan                    
Share-based Compensation Arrangement by Share-based Payment                    
Number of Shares, Granted             0      
Exercise price of stock option in percent 100.00%                  
Vesting term             10 years      
SIP authorized shares 800,000                  
Additional shares approved by stockholders (in shares)   2,000,000 1,500,000 1,000,000            
2015 Stock Incentive Plan | Subsequent Event                    
Share-based Compensation Arrangement by Share-based Payment                    
SIP authorized shares                   2,000,000

Trinity Place (PK) (USOTC:TPHS)
Historical Stock Chart
From Aug 2024 to Sep 2024 Click Here for more Trinity Place (PK) Charts.
Trinity Place (PK) (USOTC:TPHS)
Historical Stock Chart
From Sep 2023 to Sep 2024 Click Here for more Trinity Place (PK) Charts.