Notes
to Consolidated Financial Statements
(Stated
in US Dollars)
(Unaudited)
1.
Organization
Valmie
Resources Inc. (the “Company”) was incorporated on August 26, 2011, in the State of Nevada, U.S.A. The accounting
and reporting policies of the Company conform to accounting principles generally accepted in the United States of America (“US
GAAP”), and the Company’s fiscal year end is November 30.
In
early December 2014, the Company changed its business focus from mining to pursuing opportunities for the commercialization of
leading edge products and services in the rapidly expanding technology industry.
On
March, 31, 2015, the Company acquired 100% interest in Vertitek Inc., a Wyoming corporation (“Vertitek”).
Vertitek
was established to provide unmanned vehicle software, hardware and cloud services for a wide range of commercial applications
around the globe. Vertitek is in the process of developing the V-1 Drone
SM
, a cutting edge multi-rotor UAV designed
specifically to meet the requirements of a growing commercial user base.
2.
Basis of Presentation
Unaudited
Interim Financial Statements
The
accompanying unaudited interim financial statements have been prepared in accordance with generally accepted accounting principles
for interim financial information and the rules and regulations of the Securities and Exchange Commission (the “SEC”).
They do not include all information and footnotes required by US GAAP for complete financial statements. However, except as disclosed
herein, there have been no material changes in the information disclosed in the notes to the financial statements for the year
ended November 30, 2015, included in the Company’s Form 10-K filed with the SEC. The unaudited interim consolidated financial
statements should be read in conjunction with those financial statements included in the Form 10-Q. In the opinion of Management,
all adjustments considered necessary for a fair presentation, consisting solely of normal recurring adjustments, have been made.
Operating results for the three months ended February 29, 2016, are not necessarily indicative of the results that may be expected
for the year ending November 30, 2016.
Valmie
Resources, Inc.
Notes
to Consolidated Financial Statements
(Stated
in US Dollars)
(Unaudited)
3.
Acquisition of Vertitek Inc.
On
March 31, 2015, the Company issued 1,000,000 shares of common stock in exchange for 100% of the issued and outstanding shares
of Vertitek. Vertitek was previously named Landstar Leasing, Inc. (“Landstar”) and was incorporated pursuant to the
Wyoming Business Corporation Act on February 19, 2014. On November 19, 2014, Landstar changed its name to Vertitek Inc. As a result
of the acquisition, Vertitek became a wholly owned subsidiary of the Company.
In
December 2014, the Company changed its business focus from mining to opportunities in the technology industry. The acquisition
of Vertitek enables the Company to pursue its new business focus as Vertitek has focused on the development of unmanned vehicle
software, hardware and cloud services for a wide range of commercial applications around the globe. Vertitek is in the process
of developing the V-1 Drone
SM
, a cutting edge multi-rotor unmanned aerial vehicle (“UAV”) designed specifically
to meet the requirements of a growing commercial user base.
The
acquisition was accounted for as an asset acquisition in accordance with US GAAP as Vertitek did not meet the definition of a
business. Vertitek did not consist of sufficient processes (systems, standards, protocols, conventions or rules) that would be
able to be applied to those inputs and have the ability to create outputs as required by Accounting Standards Codification 805.
In
exchange for common stock of $2,770,000, the Company acquired $18,355 of financial assets, $2,777,145 of intangible assets related
to intellectual property and $25,500 of financial liabilities. The total value of the intangible assets related to intellectual
property ($2,777,145) was impaired and written-off as of November 30, 2015.
4.
Cash and Cash Eequivalents
|
|
February 29, 2016
|
|
|
November 30, 2015
|
|
|
|
|
|
|
|
|
Cash on deposit
|
|
$
|
24,858
|
|
|
$
|
22,876
|
|
|
|
$
|
24,858
|
|
|
$
|
22,876
|
|
5.
Capital Stock
Authorized
Stock
At
inception, the Company authorized 100,000,000 shares of common stock with a par value of $0.001 per share. Each share entitles
the holder to one vote, in person or proxy, on any matter on which action of the stockholders of the corporation is sought.
On
December 3, 2013, the holders of a majority of the Company’s issued and outstanding common stock approved an increase in
its authorized capital from 100,000,000 shares of common stock, par value $0.001, to 750,000,000 shares of common stock, par value
$0.001 (the “Authorized Capital Increase”). The Company formally effected the Authorized Capital Increase on December
4, 2013 by filing a Certificate of Amendment with the Nevada Secretary of State.
On
December 3, 2013, the Company’s sole director approved a stock dividend of 59 authorized but unissued shares of its common
stock on each one (1) issued and outstanding share of its common stock held by shareholders of record as of December 16, 2013.
The payment date for the stock dividend was December 17, 2013, as determined by the Financial Industry Regulatory Authority (FINRA).
Upon the payment of the stock dividend, the Company had 296,400,000 issued and outstanding shares of common stock, which represents
an increase of 291,460,000 shares over its prior total of 4,940,000 issued and outstanding shares of common stock. The split is
reflected retrospectively in the consolidated financial statements.
Valmie
Resources, Inc.
Notes
to Consolidated Financial Statements
(Stated
in US Dollars)
(Unaudited)
5.
Capital Stock (continued)
On
December 10, 2014, the holders of a majority of the Company’s issued and outstanding common stock approved a set of amended
and restated articles of incorporation that, among other things, increased the Company’s authorized capital to 760,000,000
shares, consisting of 750,000,000 shares of common stock, par value $0.001, and 10,000,000 shares of “blank check”
preferred stock, par value $0.001.
On
December 11, 2014, the Company’s sole director approved the designation of 2,000,000 shares of the Company’s authorized
but unissued “blank check” preferred stock, par value $0.001, as Series “A” preferred stock. The shares
of Series “A” preferred stock carry certain rights and preferences and may be converted into shares of the Company’s
common stock on a 10 for one (1) basis at any time after 18 months from the date of issuance, and that each share of Series “A”
preferred stock has voting rights and carries a voting weight equal to 50 shares of common stock.
The
preferred stock ranks senior to (a) any other series of preferred stock of the Company currently existing or hereafter created
(b) the common stock of the Company, now existing or hereafter issued and (c) any other class of securities of the Company, in
each case with respect to dividend distributions and distributions of assets upon the liquidation, dissolution or winding up of
the Company whether voluntary or involuntary.
The
Company formally effected the designation by filing a Certificate of Designation with the Nevada Secretary of State on January
15, 2015.
Share
Issuances
On
January 16, 2015, the owner of an aggregate of 237,360,000 shares of the Company’s common stock agreed to cancel those shares
in exchange for the issuance of the 2,000,000 shares of Series “A” preferred stock. As a result, the number of issued
and outstanding shares of the Company’s common stock decreased from 296,400,000 to 59,040,000.
On
April 6, 2015, the Company issued 3,500,000 shares of common stock at a deemed price of $0.10 per share in settlement of promissory
notes totaling $350,000, including $300,000 in proceeds received during the fiscal year. The stock was valued at the $2.81 trading
price per share, resulting in a loss on the settlement of debt in the amount of $9,485,000.
On
April 6, 2015, the Company issued 339,270 shares of common stock at a deemed price of $0.10 per share in settlement of related
party loans totaling $33,927. The stock was valued at the $2.81 trading price per share, resulting in a loss on the settlement
of debt in the amount of $919,422.
On
April 6, 2015, the Company issued 1,000,000 shares of common stock at a price of $2.77 per share for the acquisition of Vertitek.
The stock was valued at $2.77 per share on the effective date of the acquisition of Vertitek, March 31, 2015.
On
July 21, 2015, the Company issued 212,765 shares of common stock at a deemed price of $0.47 per share for the purchase of all
of the rights, title and interest in and to certain intellectual property from the Company’s President.
As
of February 29, 2016, the Company had 64,092,035 issued and outstanding shares of common stock and 2,000,000 issued and outstanding
shares of Series “A” preferred stock.
At
February 29, 2016, the Company had no issued or outstanding stock options or warrants.
Valmie
Resources, Inc.
Notes
to Consolidated Financial Statements
(Stated
in US Dollars)
(Unaudited)
6.
Mineral Property Costs
Lander
County, Nevada Claims
On
September 30, 2011, the Company entered into an option agreement that would provide for the purchase of a 100% interest in the
Carico Lake Valley Property (the “Property”). The Property is located in the State of Nevada.
To
complete the option, the agreement requires the Company to make the following payments and incur the following amounts on exploration
and development:
a)
|
$15,000
cash on September 30, 2011 (paid);
|
|
|
b)
|
an
additional $30,000 cash on September 30, 2013 (not paid);
|
|
|
c)
|
an
additional $60,000 cash on September 30, 2013 (not paid);
|
|
|
d)
|
an
additional $120,000 cash on September 30, 2014 (not paid) and
|
|
|
e)
|
incur
a minimum of $125,000 ($12,654 was incurred as of February 29, 2016) on exploration and development work by December 31, 2013
and every subsequent year thereafter, through 2014.
|
The
entity that owns the Property has made the 2014 payments due to the Bureau of Land Management, Nevada (“BLM”) and
Lander County. The payments ($6,406) are reflected in accounts payable and accrued liabilities and the annual exploration and
development work.
The
Company is responsible for any and all property payments due to any government authority on the property during the term of this
option agreement (BLM: $3,920 yr., Lander County: $294 yr.).
The
entity that owns the Property terminated the option agreement with the Company on July 28, 2014 and the above mentioned reimbursement
of $6,406 remains outstanding. The Company has no further rights to the Property.
Valmie
Resources, Inc.
Notes
to Consolidated Financial Statements
(Stated
in US Dollars)
(Unaudited)
7.
Related Party Transactions
On
July 15, 2015, the Company entered into an asset purchase agreement with its current President pursuant to which the Company acquired
all of the right, title and interest in and to certain intellectual property from the President in consideration for the issuance
of $100,000 worth of common stock on that date at a deemed price of $0.47 per share. As a result, the Company issued 212,765 shares
of common stock to the President. The entire $100,000 of intellectual property was impaired and written-off as of November 30,
2015.
During the period ended February 29, 2016,
the Company paid management fees of $15,000 (2015 – $6,000) to its current President and $Nil (2015 – $5,000) to a
former director, and converted $Nil (2015 – $33,927) in debt owed to a former director into common stock resulting in a
loss on the settlement of debt in the amount of $Nil (2015 – $919,422). The Company had $Nil (2015 – $10,782) in debt
forgiven by its majority shareholder.
8.
Promissory Notes
On
August 18, 2014, the Company entered into a promissory note agreement with Investor A for an aggregate amount of $50,000 plus
simple interest at an annual interest rate of 15%, repayable on August 18, 2016. On April 6, 2015, the promissory note was settled
through the issuance of 500,000 shares of common stock. The Company recognized a loss of $1,355,000 in connection with the debt
settlement.
On
October 7, 2014, the Company entered into a promissory note agreement with Investor A for an aggregate amount of $25,000 plus
simple interest at an annual interest rate of 15%, repayable on October 7, 2016. On April 6, 2015, the promissory note was settled
through the issuance of 250,000 shares of common stock. The Company recognized a loss of $677,500 in connection with the debt
settlement.
On
October 22, 2014, the Company entered into a promissory note agreement with Investor B for an aggregate amount of $15,000 plus
simple interest at an annual interest rate of 15%, repayable on October 22, 2016. As of February 29, 2016, $15,000 was received
and interest accrued of $3,458 ($2,897 as at November 30, 2015).
On
November 23, 2014, the Company entered into a promissory note agreement with Investor C for an aggregate amount of $75,000 plus
simple interest at an annual interest rate of 15%, repayable on November 23, 2016. On April 6, 2015, the promissory note was settled
through the issuance of 750,000 shares of common stock. The Company recognized a loss of $2,032,500 in connection with the debt
settlement.
On
December 29, 2014, the Company entered into another promissory note agreement with Investor A for an aggregate amount of $75,000
plus simple interest at an annual interest rate of 15%, repayable on December 29, 2016. On April 6, 2015, the promissory note
was settled through the issuance of 750,000 shares of common stock. The Company recognized a loss of $2,032,500 for the debt settlement.
On
January 26, 2015, the Company entered into another promissory note agreement with Investor A for an aggregate amount of $50,000
plus simple interest at an annual interest rate of 15%, repayable on January 26, 2017. On April 6, 2015, the promissory note was
settled through the issuance of 500,000 shares of common stock. The Company recognized a loss of $1,355,000 in connection with
the debt settlement.
Valmie
Resources, Inc.
Notes
to Consolidated Financial Statements
(Stated
in US Dollars)
(Unaudited)
8.
Promissory Notes (continued)
On
February 27, 2015, the Company entered into another promissory note agreement with Investor A for an aggregate amount of $25,000
plus simple interest at an annual interest rate of 15%, repayable on February 27, 2017. On April 6, 2015, the promissory note
was settled through the issuance of 250,000 shares of common stock. The Company recognized a loss of $677,500 in connection with
the debt settlement.
On
March 20, 2015, the Company entered into another promissory note agreement with Investor A for an aggregate amount of $50,000
plus simple interest at an annual interest rate of 15%, repayable on March 20, 2017. On April 6, 2015, the promissory note was
settled through the issuance of 500,000 shares of common stock. The Company recognized a loss of $1,355,000 in connection with
the debt settlement.
During
the period ended February 29, 2016, the Company entered into multiple promissory note agreements with Investor D for an aggregate
amount of $67,500 ($102,500 in aggregate during the year ended November 30, 2015). The promissory notes mature two years from
the date of the inception of the notes and bear simple interest at an annual interest rate of 15%. The notes are secured by all
of the assets, properties, goods, inventory, equipment, furniture, fixtures, leases, supplies, records, money, documents, instruments,
chattel paper, accounts, intellectual property rights (including but not limited to, copyrights, moral rights, patents, patent
applications, trademarks, service marks, trade names, trade secrets) and other general intangibles, whether owned by Company on
the date of the note or hereafter acquired, and all proceeds thereof.
The
following are the notes outstanding as at February 29, 2016:
|
|
Principal
|
|
|
Accrued Interest
|
|
Note 1 on October 22, 2014
Due October 22, 2016
|
|
$
|
15,000
|
|
|
$
|
3,458
|
|
Note 2 on July 30, 2015
Due July 30, 2017
|
|
$
|
20,000
|
|
|
$
|
1,759
|
|
Note 3 on September 2, 2015
Due September 2, 2017
|
|
$
|
7,500
|
|
|
$
|
555
|
|
Note 4 on October 2, 2015
Due October 2, 2017
|
|
$
|
10,000
|
|
|
$
|
616
|
|
Note 5 on October 21, 2015
Due October 21, 2017
|
|
$
|
15,000
|
|
|
$
|
808
|
|
Note 6 on October 29, 2015
Due October 29, 2017
|
|
$
|
25,000
|
|
|
$
|
1,264
|
|
Note 7 on November 17, 2015
Due November 17, 2017
|
|
$
|
25,000
|
|
|
$
|
1,068
|
|
Note 8 on January 4, 2016
Due January 4, 2018
|
|
$
|
25,000
|
|
|
$
|
575
|
|
Note 9 on January 18, 2016
Due January 18, 2018
|
|
$
|
10,000
|
|
|
$
|
173
|
|
Note 10 on February 2, 2016
Due February 2, 2018
|
|
$
|
7,500
|
|
|
$
|
83
|
|
Note 11 on February 25, 2016
Due February 25, 2018
|
|
$
|
25,000
|
|
|
$
|
41
|
|
|
|
$
|
185,000
|
|
|
$
|
10,400
|
|
Valmie
Resources, Inc.
Notes
to Consolidated Financial Statements
(Stated
in US Dollars)
(Unaudited)
9.
Provision for Income Taxes
The
Company recognizes the tax effects of transactions in the year in which such transactions enter into the determination of net
income, regardless of when reported for tax purposes. Deferred taxes are provided in the consolidated financial statements under
FASC 718-740-20 to give effect to the resulting temporary differences which may arise from differences in the bases of fixed assets,
depreciation methods, allowances, and start-up costs based on the income taxes expected to be payable in future years.
Deferred
tax assets arising as a result of net operating loss carryforwards have been offset completely by a valuation allowance due to
the uncertainty of their utilization in future periods. Operating loss carryforwards generated during the period from August 26,
2011 (date of inception) through February 29, 2016 of $739,198 will begin to expire in 2031. Accordingly, deferred tax assets
of approximately $258,719 were offset by the valuation allowance.
The
Company follows the provisions of uncertain tax positions as addressed in FASC 740-10-65-1. The Company recognized approximately
no increase in the liability for unrecognized tax benefits.
The
Company has no tax position at February 29, 2016 for which the ultimate deductibility is highly certain but for which there is
uncertainty about the timing of such deductibility. The Company recognizes interest accrued related to unrecognized tax benefits
in interest expense and penalties in operating expenses. No such interest or penalties were recognized during the periods presented.
The Company had no accruals for interest and penalties at February 29, 2016. The Company’s utilization of any net operating
loss carry forward may be unlikely as a result of its intended exploration stage activities. The tax years for November 30, 2015,
2014, 2013, 2012 are still open for examination by the Internal Revenue Service (IRS).
10.
Going Concern and Liquidity Considerations
The
consolidated financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates,
among other things, the realization of assets and satisfaction of liabilities in the normal course of business. As at February
29, 2016, the Company had a working capital deficiency of $66,755 (November 30, 2015 – $55,866) and an accumulated deficit
of $14,020,764 (November 30, 2015 – $13,937,744). The Company intends to fund operations through equity financing arrangements,
which may be insufficient to fund its capital expenditures, working capital and other cash requirements for the next 12 months.
The
ability of the Company to continue in existence is dependent upon, among other things, obtaining additional financing to continue
operations and the operations of Vertitek.
In
response to these problems, management intends to raise additional funds through public or private placement offerings.
These
factors, among others, raise substantial doubt about the Company’s ability to continue as a going concern. The consolidated
financial statements do not include any adjustments that might result from the outcome of this uncertainty.
11.
Commitments
Pursuant
to a Letter of Intent dated July 7, 2015, the Company is obligated to pay one vendor $5,000 for costs incurred to construct a
prototype and testing of such prototype. As at February 29, 2016, $3,000 has been paid in relation to this agreement.
12.
Subsequent Events
The Company has evaluated subsequent events
from February 29, 2016, through the date these financial statements were issued and determined that there are no additional items
to disclose.