The accompanying notes are an integral part of
these financial statements.
The accompanying notes are an integral part of
these financial statements.
The accompanying notes are an integral part of
these financial statements.
The accompanying notes are an integral part of
these financial statements.
NOTES TO THE FINANCIAL STATEMENTS
NOTE 1 – NATURE OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES
Nature of Business
Wewards, Inc. (“Wewards” or “the
Company”) was incorporated in the state of Nevada on September 10, 2013 as Betafox Corp., with the initial intent to manufacture
and sell color candles. On April 26, 2015, Giorgos Kallides (the “Seller”), entered into an agreement with Future Continental
Limited (“Purchaser”), pursuant to which, on May 11, 2015, the Seller sold to Purchaser six million (6,000,000) shares of
common stock of the Company (the “Shares”) owned by the Seller, constituting approximately 73.8% of the Company’s 8,130,000
issued and outstanding common shares at such time, for $340,000. In October 2015, the Purchaser
sold the 6,000,000 Shares to Mr. Lei Pei, an affiliate of the Purchaser, in consideration of Mr. Pei’s agreement to serve as our
director and CEO. On January 8, 2018, by consent of Lei Pei as the Company’s principal shareholder, the Company changed its
name to Wewards, Inc. The Company’s corporate office is located in Las Vegas, Nevada.
We have developed and are the owner of a web-based
platform accessible by mobile apps (the “Platform”) that will enable consumers to purchase goods from merchants and earn rebates
payable in the form of Bitcoin. The Platform provides an innovative Bitcoin rewards ecosystem. It
is designed to transform traditional concepts of commerce into a cooperative society where both merchants and consumers are collaborating,
utilizing Bitcoin to reward consumers. The ecosystem provides consumers with rewards each time they complete a challenge defined by a
merchant. This is intended to make the ecommerce process beneficial to all market participants, and to help distribute commercial wealth
among and between the merchants and consumers. We intend to generate revenue by licensing “white-label” versions of the Platform
to third parties. However, to date, no such license agreement has been entered into, and we have not generated any revenues from the Platform.
On April 2, 2020, we purchased intellectual property
rights (“IP”) from United Power, a Nevada corporation under common ownership with
Lei Pei, our sole officer and director and majority shareholder, for cash consideration of $179,300, based on a price determined
by an independent valuation.
The IP consists
of technology and related rights associated with the game Megopoly, an MMO (Massively Multiplayer Online Game). Megopoly is
an MMO board game where players are able to earn fractions of Bitcoins (satoshi) through buying, selling, and managing virtual real estate
properties using in-game currency (Megopoly Coins). The game is similar in some respects to Monopoly.
The game allows players around the world to interact
with each other online. Players travel (move) through different parts of a city, earning profit by investing in properties, charging rent,
acquiring bonus assets, and selling their properties to other players for in-game currency. A player is able to progress to higher levels
of “cities” at any time.
The player’s goal in Megopoly is to earn Megopoly
Coins by investing in properties and collecting rent from other players. Players can keep playing the game using their Megopoly Coins
for the opportunity to earn more coins, or they can exchange those coins for Bitcoins based on real-time market exchange rates.
Megopoly is playable at any time through a web browser
on a PC, tablet or smart phone, in both Chinese and English. The game has been designed for players of all skill levels. To date, we have
not generated any revenue from Megopoly other than pursuant to related party agreements as described below.
We did not generate any revenue during our fiscal
year ended May 31, 2022. During our fiscal year ended May 31, 2021, we generated revenue from licensing Megopoly and related IP to Sandbx
Corp., a separate company owned by the Chief Operating Officer of United Power and FL Galaxy, related parties of the Company,
as our Chief Executive Officer, Lei Pei, is also the Chief Executive Officer of United Power and FL Galaxy. Pursuant to our license
agreement with Sandbx Corp., we received a $50,000 initial setup fee, and a monthly royalty payment in the amount of 10% of net revenues
from the sale of in-game assets by the licensee, or $5,000, whichever was greater, resulting in total revenues of $83,454 under this license
agreement during the year ended May 31, 2021. The license agreement was terminated on May 16, 2021. The Company also entered
into an agreement in January of 2021 with Sandbx Corp. to further develop the Megopoly game, under which the Company paid Sandbx Corp.
monthly fees of $168,500, resulting in $1,622,500 and $842,500 of related party software development costs for the years ended May 31,
2022 and 2021, respectively. The development agreement with Sandbx Corp. was terminated with the completion of Megopoly in December
of 2021. The Company is now actively seeking licensing arrangements to bring the game to market.
Basis of Accounting
The accompanying financial statements have been prepared
in conformity with accounting principles generally accepted in the United States of America and the rules of the Securities and Exchange
Commission (SEC). All references to Generally Accepted Accounting Principles (“GAAP”) are in accordance with The FASB Accounting
Standards Codification (“ASC”) and the Hierarchy of Generally Accepted Accounting Principles.
WEWARDS, INC. NOTES TO THE FINANCIAL STATEMENTS |
Use of Estimates
The preparation of financial statements in conformity
with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that
may affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates.
Concentrations of Credit Risk
The Company maintains cash in bank deposit accounts,
the balances of which at times may exceed federally insured limits. Accounts are guaranteed by the Federal Deposit Insurance Corporation
(FDIC) up to $250,000 under current regulations. The Company had approximately $890,382 and $2,499,798 in excess of FDIC insured limits
at May 31, 2022 and 2021, respectively. The Company has not experienced any losses in such accounts.
Fair Value of Financial Instruments
The Company adopted ASC 820, Fair Value Measurements
and Disclosures (ASC 820). ASC 820 defines fair value, establishes a three-level valuation hierarchy for disclosures of fair value measurement
and enhances disclosure requirements for fair value measures. The three levels are defined as follows:
| - | Level 1 inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets. |
| - | Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs
that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument. |
| - | Level 3 inputs to valuation methodology are unobservable and significant to the fair measurement. |
The carrying value of cash, accounts payables and
accrued expenses are estimated by management to approximate fair value primarily due to the short-term nature of the instruments.
Software Development Costs
The Company expenses software development costs, including
costs to develop software products or the software component of products to be sold, leased, or marketed to external users, before technological
feasibility is reached. Technological feasibility is typically reached shortly before the release of such products. Software development
costs also include costs to develop software to be used solely to meet internal needs and cloud-based applications used to deliver our
services. The Company capitalizes development costs related to these software applications once the preliminary project stage is complete
and it is probable that the project will be completed, and the software will be used to perform the function intended. Capitalization
ends, and amortization begins when the product is available for general release to customers.
Impairment of
Long-Lived Assets
Long-lived assets held and used by the Company are
reviewed for possible impairment whenever events or circumstances indicate the carrying amount of an asset may not be recoverable or is
impaired. Recoverability is assessed using undiscounted cash flows based upon historical results and current projections of earnings before
interest and taxes. Impairment is measured using discounted cash flows of future operating results based upon a rate that corresponds
to the cost of capital. Impairments are recognized in operating results to the extent that carrying value exceeds discounted cash flows
of future operations.
Convertible Instruments
The Company evaluates its convertible instruments,
options, warrants or other contracts to determine if those contracts or embedded components of those contracts qualify as derivatives
to be separately accounted for under ASC Topic 815, “Derivatives and Hedging.” The result of this accounting treatment is
that the fair value of the derivative is marked-to-market each balance sheet date and recorded as a liability. In the event that the fair
value is recorded as a liability, the change in fair value is recorded in the statement of operations as other income (expense). Upon
conversion or exercise of a derivative instrument, the instrument is marked to fair value at the conversion date and then that fair value
is reclassified to equity. Equity instruments that are initially classified as equity that become subject to reclassification under ASC
Topic 815 are reclassified to liabilities at the fair value of the instrument on the reclassification date. We analyzed the derivative
financial instruments (the Convertible Notes), in accordance with ASC 815. The objective is to provide guidance for determining whether
an equity-linked financial instrument is indexed to an entity’s own stock. This determination is needed for a scope exception which
would enable a derivative instrument to be accounted for under the accrual method. The classification of a non-derivative instrument that
falls within the scope of ASC 815-40-05 “Accounting for Derivative Financial Instruments Indexed to, and Potentially Settled in,
a Company’s Own Stock” also hinges on whether the instrument is indexed to an entity’s own stock. A non-derivative instrument
that is not indexed to an entity’s own stock cannot be classified as equity and must be accounted for as a liability. There is a
two-step approach in determining whether an instrument or embedded feature is indexed to an entity’s own stock. First, the instrument's
contingent exercise provisions, if any, must be evaluated, followed by an evaluation of the instrument's settlement provisions. The Company
utilized multinomial lattice models that value the derivative liability within the notes based on a probability weighted discounted cash
flow model. The Company utilized the fair value standard set forth by the Financial Accounting Standards Board, defined as the amount
at which the assets (or liability) could be bought (or incurred) or sold (or settled) in a current transaction between willing parties,
that is, other than in a forced or liquidation sale.
WEWARDS, INC. NOTES TO THE FINANCIAL STATEMENTS |
Revenue Recognition
The Company recognizes revenue in accordance with
ASC 606 — Revenue from Contracts with Customers. Under ASC 606, the Company recognizes revenue from the licensing of our software
by applying the following steps: (1) identify the contract with a customer; (2) identify the performance obligations in the contract;
(3) determine the transaction price; (4) allocate the transaction price to each performance obligation in the contract; and (5) recognize
revenue when each performance obligation is satisfied. All revenues to date have been recognized from licensing Megopoly and related IP
to Sandbx Corp., a separate company owned by the Chief Operating Officer of United Power
and FL Galaxy, related parties of the Company, as our Chief Executive Officer, Lei Pei, is also the Chief Executive Officer of United
Power and FL Galaxy.
We derive revenue principally
from licensing our intellectual property, including our game, and related extra content and services that can be utilized by players of
our game. Our product and service offerings include, but are not limited to, licensing to third parties (“software
license”) to distribute and host our games and content (“Online-Hosted Service Games”).
We evaluate and recognize
revenue by:
| · | identifying the contract(s) with the customer; |
| · | identifying the performance obligations in the contract; |
| · | determining the transaction price; |
| · | allocating the transaction price to performance obligations in the contract; and |
| · | recognizing revenue as each performance obligation is satisfied through the transfer of a promised good
or service to a customer (i.e., “transfer of control”). |
Online-Hosted Service
Games. Sales of our Online-Hosted Service Games are determined to have one distinct performance obligation: the online hosting. We
recognize revenue from these arrangements as the service is provided through our licensing agreement(s).
Licensing Revenue
We utilize third-party licensees
to distribute and host our games and content in accordance with license agreements, for which the licensees typically pay us a fixed minimum
guarantee and/or sales-based royalties. These arrangements typically include multiple performance obligations, such as a time-based license
of software and future update rights. We recognize as revenue a portion of the minimum guarantee when we transfer control of the license
of software (generally upon commercial launch) and the remaining portion ratably over the contractual term in which we provide the licensee
with future update rights. Any sales-based royalties are generally recognized as the related sales occur by the licensee.
Significant Judgments
around Revenue Arrangements
Identifying performance
obligations. Performance obligations promised in a contract are identified based on the goods and services that will be transferred
to the customer that are both capable of being distinct, (i.e., the customer can benefit from the goods or services either on its own
or together with other resources that are readily available), and are distinct in the context of the contract (i.e., it is separately
identifiable from other goods or services in the contract). To the extent a contract includes multiple promises, we must apply judgment
to determine whether those promises are separate and distinct performance obligations. If these criteria are not met, the promises are
accounted for as a combined performance obligation.
Determining the transaction
price. The transaction price is determined based on the consideration that we will be entitled to receive in exchange for transferring
our goods and services to the customer. Determining the transaction price often requires judgment, based on an assessment of contractual
terms and business practices. It further includes review of variable consideration such as discounts, sales returns, price protection,
and rebates, which is estimated at the time of the transaction. In addition, the transaction price does not include an estimate of the
variable consideration related to sales-based royalties. Sales-based royalties are recognized as the sales occur.
Allocating the transaction
price. Allocating the transaction price requires that we determine an estimate of the relative stand-alone selling price for each
distinct performance obligation. Determining the relative stand-alone selling price is inherently subjective, especially in situations
where we do not sell the performance obligation on a stand-alone basis (which occurs in the majority of our transactions). In those situations,
we determine the relative stand-alone selling price based on various observable inputs using all information that is reasonably available.
Examples of observable inputs and information include: historical internal pricing data, cost plus margin analyses, third-party external
pricing of similar or same products and services such as software licenses and maintenance support within the enterprise software industry.
The results of our analysis resulted in a specific percentage of the transaction price being allocated to each performance obligation.
WEWARDS, INC. NOTES TO THE FINANCIAL STATEMENTS |
Determining the Estimated
Offering Period. The offering period is the period in which we offer to provide the future update rights and/or online hosting for
the game. Because the offering period is not an explicitly defined period, we must make an estimate of the offering period for the service-related
performance obligations (i.e., future update rights and online hosting). Determining the Estimated Offering Period is inherently subjective
and is subject to regular revision. Generally, we consider the specified contract period of our software licenses
and therefore, the offering period is estimated to be over the term of the license. We recognize revenue for future update rights and
online hosting performance obligations ratably on a straight-line basis over this period as there is a consistent pattern of delivery
for these performance obligations.
Stock-Based Compensation
The Company accounts for equity instruments issued
to employees in accordance with the provisions of ASC 718 Stock Compensation (ASC 718) and Equity-Based Payments to Non-employees pursuant
to ASC 2018-07 (ASC 2018-07). All transactions in which goods or services are the consideration received for the issuance of equity instruments
are accounted for based on the fair value of the consideration received or the fair value of the equity instrument issued, whichever is
more reliably measurable. The measurement date of the fair value of the equity instrument issued is the earlier of the date on which the
counterparty's performance is complete or the date at which a commitment for performance by the counterparty to earn the equity instruments
is reached because of sufficiently large disincentives for nonperformance.
Basic and Diluted Loss Per Share
Basic earnings per share (“EPS”) are computed
by dividing net income (the numerator) by the weighted average number of common shares outstanding for the period (the denominator). Diluted
EPS is computed by dividing net income by the weighted average number of common shares and potential common shares outstanding (if dilutive)
during each period. Potential common shares include stock options, warrants and restricted stock. The number of potential common shares
outstanding relating to stock options, warrants and restricted stock is computed using the treasury stock method. For the periods presented,
potential dilutive securities had an anti-dilutive effect and were not included in the calculation of diluted net loss per common share.
Income Taxes
Deferred tax assets and liabilities are recognized
for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities
and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable
income in the years in which those temporary differences are expected to be recovered or settled. A valuation allowance is provided for
significant deferred tax assets when it is more likely than not, that such asset will not be recovered through future operations.
Uncertain Tax Positions
In accordance with ASC 740, “Income Taxes”
(“ASC 740”), the Company recognizes the tax benefit from an uncertain tax position only if it is more likely than not that
the tax position will be capable of withstanding examination by the taxing authorities based on the technical merits of the position.
These standards prescribe a recognition threshold and measurement attribute for the financial statement recognition and measurement of
a tax position taken or expected to be taken in a tax return. These standards also provide guidance on de-recognition, classification,
interest and penalties, accounting in interim periods, disclosure, and transition.
Various taxing authorities may periodically audit
the Company’s income tax returns. These audits include questions regarding the Company’s tax filing positions, including the
timing and amount of deductions and the allocation of income to various tax jurisdictions. In evaluating the exposures connected with
various tax filing positions, including state and local taxes, the Company records allowances for probable exposures. A number of years
may elapse before a particular matter, for which an allowance has been established, is audited and fully resolved. The Company has not
yet undergone an examination by any taxing authorities.
The assessment of the Company’s tax position
relies on the judgment of management to estimate the exposures associated with the Company’s various filing positions.
WEWARDS, INC. NOTES TO THE FINANCIAL STATEMENTS |
Recently Adopted Accounting Standards
In February 2016, the Financial Accounting Standards
Board (“FASB”) established Topic 842, Leases, by issuing Accounting Standards Update (“ASU”) No. 2016-02,
which requires lessees to recognize the rights and obligations created by leases on the balance sheet and disclose key information about
leasing arrangements. Topic 842 was subsequently amended by ASU No. 2018-11, Targeted Improvements, ASU No. 2018-10, Codification
Improvements to Topic 842, and ASU No. 2018-01, Land Easement Practical Expedient for Transition to Topic 842. The new standard
establishes a right-of-use model (ROU) that requires a lessee to recognize a ROU asset and lease liability on the balance sheet for all
leases with a term longer than 12 months. Leases will be classified as finance or operating, with classification affecting the pattern
and classification of expense recognition in the statement of operations. The Company adopted Topic
842 on June 1, 2020, using the modified retrospective transition method. The Company elected the practical expedients available under
the provisions of the new standard, including: not reassessing whether expired or existing contracts are, or contain leases; not reassessing
the classification of expired or existing leases; not reassessing the initial direct cost for any existing leases; and using hindsight
in determining the lease term. The adoption of ASU 2016-02 did not have a material impact on the Company’s financial statements
or related disclosures.
In
August 2020, the FASB issued ASU No. 2020-06, Debt–Debt with Conversion and Other Options (Subtopic 470-20) and
Derivatives and Hedging–Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments
and Contracts in an Entity’s Own Equity (ASU 2020-06), which simplifies the accounting for convertible instruments by reducing
the number of accounting models available for convertible debt instruments. This guidance also eliminates the treasury stock method to
calculate diluted earnings per share for convertible instruments and requires the use of the if converted method. The new guidance
is effective for all entities for annual periods, and interim periods within those annual periods, beginning after December 15, 2021,
with early adoption permitted. The Company adopted ASU 2020-06 on June 1, 2020. The adoption
of ASU 2020-06 did not have a material impact on the Company’s financial statements or related disclosures.
There are no other recently issued accounting pronouncements
that the Company has yet to adopt that are expected to have a material effect on its financial position, results of operations, or cash
flows.
NOTE 2 – GOING CONCERN
As shown in the accompanying financial
statements, the Company has incurred recurring losses from operations resulting in an accumulated deficit of ($17,112,900) and had negative
working capital of $1,474,493, and as of May 31, 2022, the Company’s cash on hand may not be sufficient to sustain operations.
These factors raise substantial doubt about the Company’s ability to continue as a going concern. Management is actively pursuing
licensing agreements to commence revenues. Since our CEO and majority shareholder, Mr. Pei, acquired control over the Company in May 2015,
we have been wholly dependent upon him and his affiliated companies, to provide financing to us when needed, generally in the form of
convertible loans. There can be no assurance that Mr. Pei will continue to make additional financing available to us when needed. The
accompanying financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going
concern.
The financial statements do not include any adjustments
that might result from the outcome of any uncertainty as to the Company’s ability to continue as a going concern. These financial
statements also do not include any adjustments relating to the recoverability and classification of recorded asset amounts, or amounts
and classifications of liabilities that might be necessary should the Company be unable to continue as a going concern.
NOTE 3 – RELATED PARTY TRANSACTIONS
Revenues, Related Party
During our fiscal year ended May 31, 2021, we generated
revenue from licensing Megopoly and related IP to Sandbx., a separate company owned by the
Chief Operating Officer of United Power and FL Galaxy, related parties of the Company, as our Chief Executive Officer, Lei Pei, is
also the Chief Executive Officer of United Power and FL Galaxy. Pursuant to our license agreement
with Sandbx, we received a $50,000 initial setup fee, and a monthly royalty of 10% of net revenues from the sale of in-game assets by
the licensee, or $5,000, whichever was greater, resulting in total revenues of $83,454 under this license agreement during the year ended
May 31, 2021. This license agreement was terminated on May 16, 2021.
Research and Development, Related Party
On January 4, 2021, the Company entered into a Statement
of Work with Sandbx Corp., a related party, pursuant to which Sandbx has been engaged to provide software development and related services
to further develop and improve Megopoly, the Company’s online MMO Game, at a rate of $50 per hour of service. The Company paid Sandbox
$1,622,500 and $842,500 for services provided under this Statement of Work during the years ended May 31,
2022 and 2021, respectively. The development agreement with Sandbx Corp. was terminated in December of 2021.
WEWARDS, INC. NOTES TO THE FINANCIAL STATEMENTS |
Convertible Notes Payable, Related Party
As disclosed
in Note 5, below, the Company has received a total of $10,500,000 in exchange for convertible notes owed to Sky Rover Holdings,
Ltd (“Sky Rover”), an entity owned and controlled by Mr. Pei. Sky Rover has since been
dissolved, and Mr. Pei has assumed the debt as the beneficial owner.
NOTE 4 – FAIR VALUE OF FINANCIAL INSTRUMENTS
Under FASB ASC 820-10-5, fair value is defined as
the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants
at the measurement date (an exit price). The standard outlines a valuation framework and creates a fair value hierarchy in order to increase
the consistency and comparability of fair value measurements and the related disclosures. Under GAAP, certain assets and liabilities must
be measured at fair value, and FASB ASC 820-10-50 details the disclosures that are required for items measured at fair value.
The Company has certain financial instruments that
must be measured under the new fair value standard. The Company’s financial assets and liabilities are measured using inputs from
the three levels of the fair value hierarchy. The three levels are as follows:
Level 1 - Inputs are unadjusted quoted prices
in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date.
Level 2 - Inputs include quoted prices for
similar assets and liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not
active, inputs other than quoted prices that are observable for the asset or liability (e.g., interest rates, yield curves, etc.), and
inputs that are derived principally from or corroborated by observable market data by correlation or other means (market corroborated
inputs).
Level 3 - Unobservable inputs that reflect
our assumptions about the assumptions that market participants would use in pricing the asset or liability.
The following schedule summarizes the valuation of
financial instruments at fair value on a recurring basis in the balance sheets as of May 31, 2022 and 2021, respectively:
Schedule of valuation of financial instruments | |
| | | |
| | | |
| | |
| |
Fair Value Measurements at May 31, 2022 | |
| |
Level 1 | | |
Level 2 | | |
Level 3 | |
Assets | |
| | | |
| | | |
| | |
Cash | |
$ | 1,140,382 | | |
$ | — | | |
$ | — | |
Total assets | |
| 1,140,382 | | |
| — | | |
| — | |
Liabilities | |
| | | |
| | | |
| | |
Convertible notes payable, related party | |
| — | | |
| — | | |
| 10,500,000 | |
Total liabilities | |
| — | | |
| — | | |
| 10,500,000 | |
Total | |
$ | 1,140,382 | | |
$ | — | | |
$ | (10,500,000 | ) |
| |
| | | |
| | | |
| | |
| |
Fair Value Measurements at May 31, 2021 | |
| |
Level 1 | | |
Level 2 | | |
Level 3 | |
Assets | |
| | | |
| | | |
| | |
Cash | |
$ | 2,999,798 | | |
$ | — | | |
$ | — | |
Total assets | |
| 2,999,798 | | |
| — | | |
| — | |
Liabilities | |
| | | |
| | | |
| | |
Convertible notes payable, related party | |
| — | | |
| — | | |
| 10,500,000 | |
Total liabilities | |
| — | | |
| — | | |
| 10,500,000 | |
Total | |
$ | 2,999,798 | | |
$ | — | | |
$ | (10,500,000 | ) |
The fair values of our related party debts are deemed
to approximate book value, and are considered Level 2 and 3 inputs as defined by ASC Topic 820-10-35.
There were no transfers of financial assets or liabilities
between Level 1, Level 2 and Level 3 inputs for the years ended May 31, 2022 and 2021.
WEWARDS, INC. NOTES TO THE FINANCIAL STATEMENTS |
NOTE 5 – CONVERTIBLE NOTES PAYABLE, RELATED PARTY
Convertible notes payable, related party consists
of the following at May 31, 2022 and 2021, respectively:
Schedule of convertible notes payable, related party | |
| | |
| |
| |
May 31, | | |
May 31, | |
| |
2022 | | |
2021 | |
| |
| | |
| |
On February 26, 2017, Sky Rover, which is owned and controlled by Mr. Pei, agreed to loan up to $20,000,000 to the Company, of which $8,000,000 was loaned on February 28, 2017. Sky Rover was issued an unsecured, 5%, convertible promissory note which is due on February 28, 2024 (as extended), and is, in whole or in part, at the option of the holder, convertible into common shares at any time before the due date, at a conversion price of $0.08 per share (subject to adjustment in the event of stock splits, forward splits, recapitalizations, a merger, etc.). At the option of the Company, the interest may also be paid by issuing restricted shares of common stock, at the same conversion price per share. On June 26, 2018, the Company repaid $4,000,000 of principal of this loan. In addition, Sky Rover converted $1,500,000 of principal of this loan into common shares at the conversion price of $0.08 per share into a total of 18,750,000 shares. Sky Rover waived accrued and unpaid interest of $363,904, which was credited to additional paid in capital. As of May 31, 2022, there is $657,960 of accrued interest due on this loan. | |
$ | 2,500,000 | | |
$ | 2,500,000 | |
| |
| | | |
| | |
On November 20, 2017, Sky Rover loaned an additional $8,000,000 to the Company. Sky Rover was issued an unsecured, 5%, convertible promissory note which is due on November 20, 2024 (as extended), and is, in whole or in part, at the option of the holder, convertible into common shares at any time before the due date, at a conversion price of $0.08 per share (subject to adjustment in the event of stock splits, forward splits, recapitalizations, a merger, etc.). At the option of the Company, the interest may also be paid by issuing restricted shares of common stock, at the same conversion price per share. As of May 31, 2022, there is $1,811,507 of accrued interest on this loan. | |
| 8,000,000 | | |
| 8,000,000 | |
| |
| | | |
| | |
Total convertible notes payable, related party | |
| 10,500,000 | | |
| 10,500,000 | |
Less: current portion | |
| — | | |
| — | |
Convertible notes payable, related party, less current portion | |
$ | 10,500,000 | | |
$ | 10,500,000 | |
If Sky Rover converts the remaining $10,500,000 of
principal on the Convertible Notes at the present conversion price of $0.08 per share into 131,250,000 shares, then those shares, plus
the 101,353,450 shares Mr. Pei currently owns, would give him beneficial ownership of 232,603,450 shares of the Company’s 238,733,450
then-issued and outstanding shares (assuming that no other shares are issued prior to conversion), which would approximate 97.4% of the
then-outstanding shares.
The Company recognized $525,000 of interest expense
on related party convertible notes for each of the years ended May 31, 2022 and 2021.
WEWARDS, INC. NOTES TO THE FINANCIAL STATEMENTS |
NOTE 6 – COMMITMENTS AND CONTINGENCIES - LEASE
The Company
leases its current corporate headquarters at 2960 West Sahara Avenue, Las Vegas, NV 89102, under a five-year sublease from Future Property
Limited. The sublease provides for base monthly rent of $15,000. The Company is occupying the space for executive and administrative offices.
Rent expense for each of the years ended May 31, 2022 and 2021 was $180,000. The Company
has accounted for the lease, as follows:
The components of lease expense were as follows:
Schedule of components of lease expense | |
| | |
| |
For the | |
| |
Year Ended | |
| |
May 31, | |
| |
2022 | |
Operating lease cost: | |
| | |
Amortization of assets | |
$ | 162,427 | |
Interest on lease liabilities | |
| 17,573 | |
Total operating lease cost | |
$ | 180,000 | |
Supplemental balance sheet information related to leases was as follows:
Schedule of Supplemental balance sheet information | |
| | |
| |
May 31, | |
| |
2022 | |
Operating lease: | |
| | |
Operating lease assets | |
$ | 130,608 | |
| |
| | |
Current portion of operating lease obligation | |
$ | 130,608 | |
Noncurrent operating lease obligation | |
| — | |
Total operating lease obligation | |
$ | 130,608 | |
| |
| | |
Weighted average remaining lease term: | |
| | |
Operating leases | |
| 0.75 years | |
| |
| | |
Weighted average discount rate: | |
| | |
Operating lease | |
| 8.00 | % |
Supplemental cash flow and other information related to operating leases
was as follows:
Schedule of Supplemental cash flow and other information related to operating leases | |
| |
| |
For the | |
| |
Year Ended | |
| |
May 31, | |
| |
2022 | |
Cash paid for amounts included in the measurement of lease liabilities: | |
| | |
Operating cash flows used for operating leases | |
$ | 180,000 | |
Future minimum annual lease payments required
under the operating lease and the present value of the net minimum lease payments are as follows at May 31, 2022:
Schedule of Future minimum annual lease payments |
|
|
|
|
For the Fiscal Year |
|
Minimum Lease |
|
Ended May 31: |
|
Commitments |
|
2023 |
|
$ |
135,000 |
|
Amount representing interest |
|
|
(4,392 |
) |
Lease obligation, net |
|
|
130,608 |
|
Less current portion |
|
|
— |
|
Lease obligation – long term |
|
$ |
130,608 |
|
Rent expense was $180,000 and $180,000 for the years
ended May 31, 2022 and 2021, respectively.
WEWARDS, INC. NOTES TO THE FINANCIAL STATEMENTS |
NOTE 7 – STOCKHOLDERS’ EQUITY
Preferred Stock
The Company has authorized “blank check”
preferred stock of 50,000,000 shares, par value $0.001 per share. The voting powers, conversion features, if any, designations, preferences,
limitations, restrictions and other rights of each series of preferred stock shall be prescribed by resolution of the Board of Directors
at the time a specific series of preferred stock is designated. None of the preferred shares have been designated or issued as of the
date of this Report.
Common Stock
The Company has 500,000,000 authorized shares of $0.001
par value Common Stock, and had 107,483,450 shares issued and outstanding as of May 31, 2022.
NOTE 8 - INCOME TAX
The Company accounts for income taxes under FASB ASC
740-10, which requires use of the liability method. FASB ASC 740-10-25 provides that deferred tax assets and liabilities are recorded
based on the differences between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes,
referred to as temporary differences.
For the years ended May 31, 2022 and 2021, the Company
incurred a net operating loss and, accordingly, no provision for income taxes has been recorded. In addition, no benefit for income taxes
has been recorded due to the uncertainty of the realization of any tax assets. At May 31, 2022, the Company had approximately $8,660,000
of federal net operating losses. The net operating loss carry forwards, if not utilized, will begin to expire in 2034.
The effective income tax rate for the years ended
May 31, 2022 and 2021 consisted of the following:
Schedule of effective income tax rate | |
| | | |
| | |
| |
May 31, | |
| |
2022 | | |
2021 | |
Federal statutory income tax rate | |
| 21 | % | |
| 21 | % |
State income taxes | |
| — | % | |
| — | % |
Change in valuation allowance | |
| (21 | )% | |
| (21 | )% |
Net effective income tax rate | |
| — | | |
| — | |
The components of the Company’s deferred tax
asset are as follows:
Schedule of deferred tax asset | |
| | | |
| | |
| |
May 31, | |
| |
2022 | | |
2021 | |
Deferred tax assets: | |
| | | |
| | |
Net operating loss carry forwards | |
$ | 1,818,600 | | |
$ | 1,428,420 | |
| |
| | | |
| | |
Net deferred tax assets before valuation allowance | |
$ | 1,818,600 | | |
$ | 1,428,420 | |
Less: Valuation allowance | |
| (1,818,600 | ) | |
| (1,428,420 | ) |
Net deferred tax assets | |
$ | — | | |
$ | — | |
Based on the available objective evidence, including
the Company’s history of its loss, management believes it is more likely than not that the net deferred tax assets will not be fully
realizable. Accordingly, the Company provided for a full valuation allowance against its net deferred tax assets at May 31, 2022 and 2021,
respectively.
In accordance with FASB ASC 740, the Company has evaluated
its tax positions and determined there are no uncertain tax positions.
NOTE 9 – SUBSEQUENT EVENTS
In accordance with ASC 855-10, management has performed
an evaluation of subsequent events through the date that the financial statements were available to be issued and has determined that
it does not have any material subsequent events to disclose in these financial statements.