UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10
GENERAL FORM FOR REGISTRATION OF SECURITIES
Pursuant to Section 12(b) or 12(g) of the
Securities Exchange Act of 1934
Wearable Health Solutions, Inc.
(Exact name of registrant as specified in its charter)
Nevada
|
333-153290
|
26-3534190
|
(State of incorporation)
|
(Commission File Number)
|
(I.R.S. Employer Identification
No.)
|
2300 Yonge St., Suite 1600,
Toronto, Ontario M4P 1E4
Canada
(Address of principal executive offices)
Phone: (855) 226.4827
(Registrant’s telephone number)
(Former Name or Former Address, if changed since
last Report)
Securities registered pursuant to Section 12(b) of the
Act:
Title of each class
|
|
Trading Symbol(s)
|
|
Name of each exchange on which registered
|
N/A
|
|
|
|
|
Securities to be registered pursuant to Section 12g of the Act:
Title of each class
|
Common Stock
|
Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company.
See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,”
and “emerging growth company” in Rule 12b-2 of the Exchange Act.
[ ]
|
Large accelerated filer
|
|
[ ]
|
Accelerated filer
|
[X]
|
Non-accelerated filer
|
|
[X]
|
Smaller reporting company
|
|
|
|
[ ]
|
Emerging growth company
|
If an emerging growth company, indicate by check
mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act. [ ]
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING
STATEMENTS
Some of the statements under "Summary",
"Risk Factors", "Management's Discussion and Analysis of Financial Condition and Results of Operations", "Our
Business" and elsewhere in this filing constitute forward-looking statements. Forward-looking statements relate to expectations,
beliefs, projections, future plans and strategies, anticipated events or trends and similar matters that are not historical facts. In
some cases, you can identify forward-looking statements by terms such as "anticipate", "believe", "could",
"estimate", "expect", "intend", "may", "plan", "potential", "should",
"will" and "would" or the negatives of these terms or other comparable terminology.
You should not place undue reliance on forward
looking statements. The cautionary statements set forth in this filing, including in "Risk Factors" and elsewhere, identify
important factors which you should consider in evaluating our forward-looking statements. These factors include, among other things:
|
·
|
The speculative nature of the business;
|
|
·
|
Our reliance on suppliers and customers;
|
|
·
|
Our dependence upon external sources for the financing of our operations, particularly given that there are concerns about our ability to continue as a "going concern;"
|
|
·
|
Our ability to effectively execute our business plan;
|
|
·
|
Our ability to manage our expansion, growth and operating expenses;
|
|
·
|
Our ability to finance our businesses;
|
|
·
|
Our ability to promote our businesses;
|
|
·
|
Our ability to compete and succeed in highly competitive and evolving businesses;
|
|
·
|
Our ability to respond and adapt to changes in technology and customer behavior; and
|
|
·
|
Our ability to protect our intellectual property and to develop, maintain and enhance strong brands.
|
Although the forward-looking statements in this
Form of Registration are based on our beliefs, assumptions and expectations, taking into account all information currently available
to us and our perception and interpretation thereof, we cannot guarantee future transactions, results, performance, achievements or outcomes.
No assurance can be made to any investor by anyone that the expectations reflected in our forward-looking statements will be attained,
or that deviations from them will not be material and adverse. We urge you to read this Form of Registration in its entirety and not
place undue reliance on forward-looking statements. We undertake no obligation, other than as may be required by law, to re-issue this
Form of Registration or otherwise make public statements revising and/or updating our forward-looking statements if events occur or circumstances
change.
FORM 10 DISCLOSURE
DESCRIPTION OF BUSINESS
Wearable Health Solutions, Inc., is a publicly
listed company that is traded on the Over-the-Counter Markets (the “Company”, under the ticker symbol “WHSI”).
Wearable Health Solutions
Wearable Health Solutions Inc. (the Company) was incorporated as Medical
Alarm Concepts Holding, Inc. on June 4, 2008, under the laws of the State of Nevada. The Company was formed for the sole purpose of acquiring
all of the membership units of Medical Alarm Concepts LLC, a Pennsylvania limited liability company (“Medical LLC”). On May
26, 2016, the Company filed an Amended and Restated Articles of Incorporation with the Secretary of State of the State of Nevada to change
its name from “Medical Alarm Concepts, Inc.” to “Wearable Health Solutions Inc.”
Wearable Health Solutions provides mobile health (mHealth) products
and services to dealers and distributors throughout the globe. As a leader in the rapidly growing medical alarm device and eHealth sector,
we provide innovative wearable healthcare products, tracking services, and turn-key solutions that enable our users to be proactive with
their health, as well as safe and protected. Our products and services are always state-of-the-art and cost effective. Through our culture,
our drive, and the expertise of each individual employee, we are uniquely positioned to build shareholder value by setting the highest
standards in service, reliability, and safety in our rapidly growing industry.
Our flagship products are iHelp devices, the 3G and the next generation
iHelp MAX™ - personal emergency alarms that are used to summon help in the event of an emergency at home. Currently, approximately
60% of all medical alarms being sold in the United States are first-generation technologies that require the user to speak and listen
through a central base station unit. The MediPendant®, however, offers a product that has the speaker in the pendant, enabling the
user to simply speak and listen directly through the pendant in the event of an emergency.
On August 2, 2021, the Company entered into an agreement with Voice
of Things, Inc., in order to embed voice control into the devices. This agreement will provide the Company with cloud-to-cloud integration
between Voice of Things, Inc. and iHelp without requiring any device-level touchpoints. The voice activation feature will be implemented
at an estimated cost of $36,000 and has an approximate integration timeframe of two months, excluding certification time. This solution
will also our products to integrate and function with Alexa/Google smart speakers and their respective apps.
All of the products are used in conjunction with our proprietary management
and operation platform. The platform is a cloud-hosted service consisting of methods and automation tasks for accepting data transmission
from personal safety and medical devices (“PS/M”) and storing, reformatting, and retransmitting this data to subscribers,
monitoring centers, healthcare providers, front-end portal/user interfaces, and API controllers.
The front-end portal interface provides a friendly, intuitive, and
seamless management and monitoring platform for all of the below listed integrations, coupled with PS/M device fulfillment, tracking,
controlling, and remote reprogramming, along with portal user administration and role/privilege assignment, internal activity/audit trails,
ordering and invoicing, support portal integration, and any other customizations needed based on solution requirements.
Back-end automation and integration with third-party providers and
services include:
|
-
|
SMS, email, and smartphone messaging app push notifications for PS/M event/activity/location alerts and subscriber communication with PS/M devices (with locale specific SMS numbers where available)
|
|
-
|
Programmatic voice dialing and routing (with locale specific voice numbers where available)
|
|
-
|
Integration with SIM card providers for management (activation, suspension, and usage monitoring) of airtime
|
|
-
|
Flexible signal relay and reformatting for alarm, activity and health event data to central stations and healthcare providers based on unique communication and transmission protocol, whether via API calls or data transmission to TCP/IP or other types of receivers
|
|
-
|
Integration with customer CRM for account details and user activity
|
|
-
|
Integration with billing systems for device/equipment ordering and recurring billing
|
|
-
|
API endpoints can be exposed for data access and controlling feature-sets in third party environments
|
The iHelp MAX™ device is anticipated to be telehealth-ready,
along with our platform and should be able to plug into multiple devices to enable remote monitoring and data collection of essential
vital signs in real-time with historical data via Bluetooth, NFC, and Wi-Fi technology. WHSI is considering several wearable technology
offerings partners to produce and implement body-mounted sensors that monitor and transmit biological data for healthcare purposes.
We anticipate the launch of the iHelp MAX™ device in the beginning
of 2022 which offers a customized lone worker program for use with the iHelp+3G. The device features a multi-function button for check-in
and SOS alerts to ensure that workers in the field can get help in the event their health or safety is at risk. The small, lightweight
device is waterproof and durable enough for use indoors or outdoors. The loan worker device includes the following features and functions:
|
·
|
Two-Way Voice - Voice connection to an operator or when an SOS or fall is detected (and optionally missed check-in)
|
|
·
|
One-Button Operation - One button to check-in or declare an SOS (monitored 24/7)
|
|
·
|
Water-Resistant - IPX7: up to 3.3 ft for 30 min
|
|
·
|
GPS Location - Location reporting within 65 ft
|
|
·
|
Rechargeable Battery - 72 hours battery life, based on reporting location every 4 hours
|
|
·
|
SOS Alerting - With 24/7 monitoring service
|
|
·
|
Fall Detection - With three sensitivity settings and built-in cancellation timer to prevent false alarms
|
|
·
|
Easy Check-In – With user-controlled start/stop of predefined check-in schedule
|
|
·
|
Audible Alerts (can be disabled) For SOS, check-in, fall-detection, low battery, and cell signal status
|
|
·
|
Protected Phone Number – Only designated parties can call your protected number
|
Wearable Health Solutions Inc., through its wholly owned subsidiary
Medical Alarm Concepts LLC,(MAC) is currently in operation and works with 15 central monitoring stations with trained EMT operators
on a 24/7 stand-by basis serving approximately 200 dealers in the US, Canada, and New Zealand with over 7000 active users providing recurring
revenue for the company. We have potentially over 2000 customers to be activated before year’s end.
Asset Purchase Agreement - BOAPIN.com
On August 3, 2020, the Company entered into an Asset Purchase Agreement
with Hypersoft Ventures, Inc. (“Asset Purchase Agreement”) where the Company purchased certain assets of Hypersoft Ventures
and its international commodities trading portal referenced as BOAPIN.com. As part of the Asset Purchase Agreement, Hypersoft Ventures,
Inc., sold 100% of its online commodities trading portal and certain other assets including but not limited to: its data, science and
files, marketing material, logos, advertising data, subscriber lists, source code, intellectual property, trade secrets, trademarks, client
lists, service markets, supplier data, banking documents, and website registrants derived from The Federation of Industries from the State
of Rondônia (Brazil).
At this point of the Company’s business evolution, management
has decided to focus its efforts on the Personal Emergency Response Systems (PERS) and Telehealth business model, including the launch
of our new iHelp MAX™ a 4G enabled device and related products in early 2022. As such the Company is in the process of divesting
itself of the BOAPIN.com asset and related business components.
Wearable Health Solutions, Inc. Products:
Products
The Company's efforts are on the sale of its medical alarm and safety
alert devices, which are some of the most advanced systems on the market today as displayed below in schematic form.
a) MediPendant®
MediPendant® is the Company's flagship medical alarm product and
the world’s first monitored two-way voice speakerphone pendant for the Personal Emergency Response System (PERS) industry. It allows
the user to speak and listen to the operator directly through the pendant. Wearable Health Solutions' alarm pendant also offers superior
range of radio frequency capabilities and an enhanced communication range that enables the user to move freely in and about the home up
to an extended range that is evolutionary in the PERS industry. Specifically, the MediPendant® system enables the user to move up
to 600+ feet (line of sight) away from the main base station, a distance that far exceeds competitors’ offerings on the market today.
Competitor offerings instead require the user to be within a much closer proximity to and speaking distance from the base station box,
a situation that may not be possible in an emergency event. As part of the MediPendant® product offering, users receive Wearable Health
Solutions' two- way communication pendant, base station unit and a subscription to the Company's around- the-clock personal response service
monitoring center.
Emergency calls made through the Company's MediPendant® device
are always handled by certified operators at a call center who are available 24-hours a day and guaranteed to remain on the call with
MediPendant® subscribers until the problem is resolved and/or help arrives. Operators are trained to immediately assess the situation
and can either connect the caller to a loved-one, or dispatch medical personnel to the user's location. All emergency operators are prepared
to bring calm, professional, knowledgeable insight to any situation. Additionally, the call center can also archive a list of personal
information for all MediPendant® users that includes an updated list of medications, health information and the subscriber's contact
information including home address for location and dispatch purposes. The personal information and medical history are securely stored
by the monitoring center and can be provided to the dispatched authority and emergency responders, as necessary.
b) iHelp™
The Company also provides an advanced medical alarm device called the
iHelp™. The iHelp™ is designed to be easy to use, lightweight yet durable, but with significantly advanced features. The company
has invested time, manpower, and money into the development and launch of this device which possesses enhanced features and functions
including an advanced GPS system, ability to remotely locate a loved one, voice prompts, and a dealer portal that enables dealers to manage
their iHelp™ customer base. The iHelp™ dealers enjoy significant company benefits in; the ease of ordering our products, activating
and deactivating customers, tracking customer usage, and creating and printing a variety of reports. The iHelp™ dealer program is
“turn-key” and offers the dealer the opportunity to provide his/her customers with the latest products without altering "back
end" systems. With the introduction of the new and improved iHelp+ 3G™ unit, the iHelp™ will no longer be produced.
c) iHelp + ™ 3G
The iHelp+ 3G™ is currently our most advanced mPERS compliant
offering and is similar to the iHelp™. However, the iHelp+ 3G™ has more advanced features and functions, including; the ability
to detect falls by the wearer, for example in the shower, Geo-Fencing and tracking ability, operates on the "3G" networks; and
can be telehealth enabled via blue tooth low energy 4.0. The unit has superior audio quality, an extended battery life, and operates on
GSM networks for use with cell phone providers both domestically and internationally, therefore enabling extended coverage in most areas.
d) iHelp MAX™
The iHelp MAX™ our next generation of devices, is anticipated
to be telehealth-ready along with the platform that should be able to plug into multiple devices to enable remote monitoring and data
collection of essential vital signs in real-time with historical data via Bluetooth, NFC, and Wi-Fi technology. We anticipate the launch
of the iHelp MAX™ device in the beginning of 2022 which will offer a customized “Lone Worker” program for use with the
iHelp+3G. The device will feature a multi-function button for check-in and SOS alerts to ensure workers in the field can obtain help in
the event their health or safety is at risk. The small, lightweight device is waterproof and durable enough for use indoors or outdoors.
The Loan Worker device includes the following features and functions:
|
·
|
Two-Way Voice - Voice connection to an operator or when an SOS or fall is detected (and optionally missed check-in)
|
|
·
|
One-Button Operation - One button to check-in or declare an SOS (monitored 24/7)
|
|
·
|
Water-Resistant - IPX7: up to 3.3 ft for 30 min
|
|
·
|
GPS Location - Location reporting within 65 ft
|
|
·
|
Rechargeable Battery - 72 hours battery life, based on reporting location every 4 hours
|
|
·
|
SOS Alerting - With 24/7 monitoring service
|
|
·
|
Fall Detection - With three sensitivity settings and built-in cancellation timer to prevent false alarms
|
|
·
|
Easy Check-In – With user-controlled start/stop of predefined check-in schedule
|
|
·
|
Audible Alerts (can be disabled) For SOS, check-in, fall-detection, low battery, and cell signal status
|
|
·
|
Protected Phone Number – Only designated parties can call your protected number
|
As a result of the recent emergence of smart mobile wireless and geographic
location solutions, these systems will integrate via Bluetooth low energy 4.0 and other FDA approved medical device technologies including
biosensors. The Company may collect data on vital signs, send data to HIPAA compliant servers in the cloud, and allow access by caregivers,
nurses, doctors, hospitals, and other health organizations. This process can facilitate a low-monthly-cost environment for the implementation
of all day user monitoring for emergency, health, and activity status changes. This evolution will change the face of the traditional
PERS devices into a Wearable Health & Alarm Monitoring (“WHAM”) market.
Wearable Health Solutions, Inc.
Market Background
Living arrangements have changed greatly in the United States among
older people and other potentially vulnerable segments of the population, including those with physical disabilities and/or medical conditions.
During the 20th century, one of the most dramatic changes in the lives of the aging in the United States was the rise of the number of
aging people living at home alone. In 1910, for example, only 12% of widows aged 65 or older lived alone. In 1970, this figure was 70%
and today it is estimated to be much higher.
In the 21st century, this trend has gained momentum with more of the
aging and medically at-risk population living alone than at any other time in the past, especially with the rise of the aging Baby Boomer
population. The Baby Boomers, those born between 1946 and 1964, started turning 65 years old in 2011, with the number of older people
set to increase dramatically during 2010 to 2030. According to the U.S. Current Population Survey data, "between 2010 and 2030”,
the number of people aged 65 and older is projected to grow by 31.7 million or 79.2%." Thus, the older population in 2030 is projected
to be twice as large as in 2000, growing from 35 million to 71.5 million, representing 20% of the total U.S. population in year 2030.
This social dynamic of a rising older population is true in both the
United States as well as in many developed nations worldwide. Social change, technological advancements, and general lifestyle choices
have promoted increased independence and the ability to live alone among other potentially vulnerable segments of the population such
as those with physical disabilities or medical conditions. These groups can be especially susceptible to health problems and concerns
for their physical wellbeing. Industry experts agree that in order to help facilitate independence and safety, more help is needed to
provide these people with contact in case of emergency, or the benefit of support in a time of need. It was in response to this situation
that the personal emergency response systems (PERS) industry emerged in the United States and developed the first personal medical alarm.
The common use for personal medical alarms is as a safeguard for the aged and persons with certain medical conditions, in case of an age
or health related incident that requires immediate attention, where the victim is unable to reach out for assistance via traditional means,
including the ability to make a telephone call.
Effective PERS, with their emergency alert capabilities, is a key technology
solution that can greatly help the vulnerable segment of the population live a more free and active life while maintaining the security
of being able to access immediate assistance as needed. In fact, there has been a boom in the PERS market in recent years due to the growing
aging population worldwide.
While the PERS industry has been in existence for some time, much of
the technology within the industry has remained stagnant. Many of the original PERS solutions are still designed today to provide alerts
whereby a push of a button simply triggers a call center operator to respond by calling the device user at home. The communication is
conducted with two-way voice communication done through a centralized speaker box and not the actual device itself. Thus, traditional
PERS solutions currently on the market offer communication between user and a call center only through a speaker box. This greatly inhibits
the users’ freedom and limits their mobility to an area near the speaker box.
Mobile medical alerts have recently been introduced to the market.
They are designed for the younger and more active person with medical issues, and active elderly adults. With the emergence of telehealth
and biosensor technology, the market is changing again to an even younger age group with medical issues which require tracking on a regular
basis. Wearable Health Solutions offers a wide range of solutions for users from a simple at home medical alarm to a mobile device that
enables users to get help in most areas.
The iHelp MAX™ device will be telehealth-ready, and multiple
devices can be enabled in remote monitoring, data collection, and threshold settings of essential vital signs, including blood pressure,
oxygen levels, temperature, and more, in real-time and with historical data via Bluetooth, NFC, and Wi-Fi technology.
Our Software Platform
Our platform is a cloud-hosted service consisting of methods and automation
tasks for accepting data transmission from personal safety and medical devices ("PS/M") and storing, reformatting, and retransmitting
this data to subscribers, monitoring centers, healthcare providers, front-end portal/user interfaces, and API controllers.
The front-end portal interface provides a user-friendly management
and monitoring platform for all of the integrations listed below, coupled with PS/M device fulfillment, tracking, controlling, and remote
reprogramming, along with portal user administration and role/privilege assignment, internal activity/audit trails, ordering and invoicing,
support portal integration, and any other customizations needed based on solution requirements.
Back-end automation and integration with third-party providers and
services include:
-
SMS, email, and smartphone messaging app push
notifications for PS/M event/activity/location alerts and subscriber communication with PS/M devices (with locale specific SMS numbers
where available);
-
Programmatic voice dialing and routing (with
locale specific voice numbers where available);
-
Integration with SIM card providers for management
(activation, suspension, and usage monitoring) of airtime;
-
Flexible signal relay and reformatting for alarm,
activity and health event data to central stations and healthcare providers based on unique communication and transmission protocol, whether
via API calls or data transmission to TCP/IP or other types of receivers;
-
Integration with customer CRM for account details
and user activity;
-
Integration with billing systems for device/equipment
ordering and recurring billing;
-
API endpoints can be exposed for data access
and controlling feature-sets in third party environments.
This technology may also be marketed for future commercial applications
in the Internet of Things (IoT) or Machine-to-Machine (M2M) devices in the ecosystem of remote patient monitoring. Such commercial applications
will provide for additional corporate revenue streams and profits. Management believes significant revenues may be derived from such
related industry opportunities.
The Company is taking a further step into the remote patient monitoring
and biosensing space. Our commitment as a Telehealth ready company is demonstrated by the engagement of Product Development Corporation
(“MIDI”), to produce our Next Generation Platform which will add updates and upgrades to the iHelp MAX™ device and platform.
Features, functionalities and tools to be included and currently under development are; adding the capability of collection and routine
measurement of a user’s vital signs such as monitoring of blood pressures, oxygen and glucose levels. The additional features contemplated
will allow the iHelp MAX™ device to compile health data and transmit it to the cloud for easy storage, access and retrieval. As
a result we will expand our services and offerings to customers in such areas as Remote Patient Monitoring and Medication Reminders for
additional fees and revenues.
Remote Patient Monitoring
We will routinely add and embed upgrades and updates to include Remote
Patient Monitoring (“RPM”) systems and relays into our iHelp MAX device. RPM technology is estimated to be approximately an
$8.5 billion market according to LEX Consulting and is only in the early stages of adoption. We plan on upgrading the iHelp MAX™
to connect other blue tooth enabled devices in order to provide further assistance to our users by compiling and providing health data
in an accessible manner. This RPM health data may help our users in obtaining increased support for chronic care management and allowing
for early intervention for health care issues.
Medication Reminders
The iHelp MAX™ will eventually embed an update module that will
allow users to input prescription medication schedules as a reminder to users for consumption based on a doctor’s recommendations.
This system will track users progress in maintaining medication consumption schedules as advised by physicians where necessary prescription
intake may be adjusted based on monitored results.
Market Opportunity
The healthcare industry is the largest in the world, with the home
healthcare market in developed countries in particular growing rapidly, driven in part by aging baby boomers and a growing shift toward
moving some types of healthcare from the hospital and into the home.
These trends make the home healthcare sector an increasingly attractive
market for successful companies that offer effective solutions in the PERS industry space. The common use for personal medical alarms
is as a safeguard for the aged and persons with certain medical conditions who are unable to reach out for assistance via traditional
means such as a telephone call. Medical alarms mitigate the potential harm and expensive hospital stays caused by falls or other accidents
where tracking devices, like the iHelp+3G™ with wearable biosensors will monitor users’ conditions.
There has been a boom in the PERS market in recent years due to the
growing aging population worldwide. According to the U.S. Census Bureau, the number of people over 65 in the United States is set to jump
from approximately 34 million to approximately 65 million in 2025. By 2050, this statistic is projected to reach 86.7 million, with many
individuals living at home or in an alternative home-type environment. Worldwide, this number is expected to double from some 550 million
currently at age 65 years old to over 1.2 billion seniors by 2025.
Experts in the health care industry expect that many of these seniors
will prefer to continue living independently at home for as long as possible. This population is expected to be more technology-savvy
as consumers of healthcare services and are very interested in playing an active role in personally managing their health and well-being.
They may consider technologies that help them gain access to medical care while remaining independent and outside a hospital environment.
Effective PERS with their emergency alert capabilities, are a key technology
solution that may help the vulnerable segment of the population live a more free and active lifestyle while maintaining the security of
immediate assistance access as needed. According to industry statistics users of PERS are typically individuals over the age of 75 who
are predominantly female and live alone. The buyers of PERS are frequently the end users’ children.
Lifeline Systems, Inc., the founder of the PERS industry in the U.S.
approximately 35 years ago, served 250,000 users in the United States and Canada in 1992. Today, Philips Medical Systems' acquisition
of Lifeline Medical Alarm has positioned it as the largest provider of traditional PERS systems with over 700,000 monitored accounts,
implying that the total market size of users is likely much larger.
source
:
Lek Consultings
Sales and Marketing
The Company's marketing efforts are focused in three main areas
|
i.
|
Internet sales & marketing,
|
|
ii.
|
wholesale distribution and
|
The Company projects that our revenues from the sale of our devices
could be $2,365,800 by the end of 2022. If the Company were to achieve that revenue on device sales the Company further projects that
it may receive $2,306,648 in recurring revenue from the monitoring and fees that are related to the operations of those devices.
Sales
Projections for 2022 with Actual Sales for 2021
|
|
2021 Actual
|
|
|
|
|
2022 (Projected)
|
|
|
|
|
|
|
|
|
|
|
Hardware (3G)
|
|
$
|
399,602
|
|
|
Hardware(4G)
|
|
$
|
2,365,800
|
|
Recurring Revenue
|
|
|
|
|
|
Recurring Revenue
|
|
|
|
|
SIM Card/Portal Fee/Data
|
|
|
994,547
|
|
|
SIM Card/Portal Fee/Data
|
|
|
2,306,648
|
|
IOT Platform RPM
|
|
|
0
|
|
|
IOT Platform RPM
|
|
|
1,200,000
|
|
Totals
|
|
$
|
1,394,149
|
|
|
|
|
$
|
5,872,448
|
|
1) Internet Sales & Marketing
The Company markets the MediPendant® through its website at www.MediPendant.com
and its iHelp™ mobile medical alarm to dealers at www.ihelpalarm.com. The sales process for medical alarms can be complex which
often require several phone calls among the end user or customer's family members before a decision is reached. As a result the MediPendant®
and iHelp™ websites are used mainly for informational purposes with the actual sale typically taking place over the phone with one
of our customer service representatives or one of our many dealers. The company uses a variety of techniques, such as Internet paid ad
campaigns and social media, in order to drive web traffic to the websites, and initiate potential customer sales calls.
2) Wholesale Distribution
The Company currently has several relationships with wholesalers which
resell the MediPendant® and the iHelp™ in conjunction with their own monitoring services. The company believes its relationships
with its strategic partners is good. The company is currently in discussions with several other wholesale groups interested in distributing
our products through their independent channels. With the introduction of the iHelp+ 3G™, iHelp MAX™, Wearable Health Solutions
will be marketing its offerings only through Wholesale Distribution Centers in International Markets.
3) International Markets
The Company also distributes its products on a wholesale basis to selected
international markets. To date, the company has completed sales in Denmark, Ireland, Bermuda, Brazil, the Caribbean, and the People's
Republic of China. Considerable International interest has been received in the company's new iHelp+ 3G™, iHelp MAX™ offerings
and as a result distribution was initiated in Canada, and Europe. Expansion initiatives are also under consideration for global distribution
.
Competition
The market for Personal Emergency Response Systems (PERS) is highly
fragmented with limited information about competitors available.
The majority of competitors market first generation PERS systems that
rely on a centralized base station for communication between the user and the monitoring center. The second largest of these market participants
is believed to be Life Alert Emergency Response, Inc., which was founded in 1987. ADT also has a medical alert bracelet which connects
to a monitoring platform. The largest competitor may be Philips Medical Systems, which several years ago purchased Lifeline Medical Alarms.
Additionally, there are dozens of smaller organizations marketing PERS devices and monitoring services.
Mobile Medical Alerts have recently been introduced into the market
and are designed for the adult and younger more active individuals with medical issues.
Employment Agreements
On May 11, 2020, and effective as of December 21, 2019, the Company
entered into an Employment Agreement (“Mittler Agreement”) with its Chief Executive Officer, Chief Financial Officer and Director,
Harrysen Mittler; wherein, Mr. Mittler agreed to serve as an employee of the Company in consideration of $17,000 and 25,000 restricted
common shares per month. His duties as an Employee of the Company will be mainly to provide executive management and corporate finance
duties related to the operating and financial reporting for the Company. The term of the contract is for an initial period of three years,
and a renewal option for an additional two-year period.
On May 11, 2020, and effective as of December 21, 2019, the Company
entered into an Employment Agreement (“Pizzino Agreement”) with its President and Director, Peter Pizzino; wherein, Mr. Pizzino
agreed to serve as an employee of the Company in consideration of $17,000 and 25,000 restricted common shares per month. His duties as
an Employee of the Company will be mainly to provide executive management expertise for the Company. The term of the contract is for an
initial period of three years, and then there is a renewal option for an additional two-year period as per section 2 of the Pizzino Agreement.
On July 17, 2020, the Company’s wholly owned subsidiary Medical
Alarm Concepts, LLC. (“MAC”) entered into an Executive Employment Agreement (“Loria Agreement”) with Jennifer
Loria, that was effective as of July 15, 2020. Ms. Loria is employed by MAC as its Chief Operating Officer. The term of the employment
is for a period of three (3) years and contains a renewal option for an additional two (2) year period. Ms. Loria’s base salary
will be Eleven Thousand Five Dollars ($11,500) per month. In the event that the Company receives financing of at least One Million Five
Hundred Thousand Dollars ($1,500,000), Ms. Loria’s base salary will increase by $1,000. As per the Loria Agreement, Ms. Loria, will
be awarded 1,000,000 restricted shares of MAC. Jennifer will also be awarded 2,000,000 shares of restricted stock at the one-year anniversary
for the first three (3) years of the Loria Agreement for a total of 6,000,000 shares of restricted stock. If MAC is profitable Ms. Loria
is also able to earn an additional 75,000 restricted shares per year over the first three (3) years of the Loria Agreement for a total
of 225,000 restricted shares total. MAC will also be issued a promissory note in the amount of $65,000, which will reflect debt that was
currently outstanding to Ms. Loria as per May 27, 2020.
On July 16, 2020, the Company’s wholly owned subsidiary Medical
Alarm Concepts, LLC. (“MAC”) entered into a Sales Manager Employment Agreement (“Adams Agreement”) with Ronald
Adams, that was effective as of July 15, 2020. Mr. Adams is employed by MAC as its Sales Manager. The term of the employment is for a
period of three (3) years and contains a renewal option for an additional two (2) year period. Mr. Adams’s base salary will be Eleven
Thousand Five Dollars ($11,500) per month. In the event that the Company receives financing of at least One Million Five Hundred Thousand
Dollars ($1,500,000), Mr. Adams’s base salary will increase by $1,000. As per the Adams Agreement, Mr. Adams will be awarded 1,000,000
restricted shares of MAC. Ronald will also be awarded 2,000,000 shares of restricted stock at the one-year anniversary for the first three
(3) years of the Adams Agreement for a total of 6,000,000 shares of restricted stock. If MAC is profitable Mr. Adams is also able to earn
an additional 75,000 restricted shares per year over the first three (3) years of the Adams Agreement for a total of 225,000 restricted
shares total. MAC will also be issued a promissory note in the amount of $135,000, which will reflect debt that was currently outstanding
to Mr. Adams as per May 27, 2020.
On July 16, 2020, the Company entered into an Employment Agreement
(“Rosenthal Agreement”) with Gail Rosenthal, that was effective as of October 1, 2020. Ms. Rosenthal is employed by WHSI as
its Chief Financial Officer . The term of the employment is for a period of two (2) years and contains a renewal option for an additional
two (2) year period. Ms. Rosenthal’s base salary will be Thirteen Thousand Dollars ($13,000) per month. As per the Rosenthal Agreement,
Ms. Rosenthal will be awarded 25,000 restricted shares of WHSI per month. Gail will also be awarded 1,000,000 shares of restricted stock
to be issued in two installments, the first installment at the anniversary of the execution of the Rosenthal Agreement and the second
installment when Ms. Rosenthal completes her tenure as CFO.
On August 11, 2021, the Company entered into an agreement with Mr.
Anthony Chetta. Mr. Chetta will serve as our Chief Technical Advisor, where he will provide the customary services as a comparable person
in that position. The term of the Advisory Agreement is for an initial period of three (3) years, with a renewal option for an additional
two (2) year period. The Company will pay Mr. Chetta $8,000 per month, and a signing bonus of 1,000,000 shares of restricted common stock
and 1,000,000 shares of Company common stock every six (6) months thereafter. The Company will also pay Mr. Chetta a bonus upon completion
of the 4G software integration and launch into the market
The Company has applied for and received its trademark for its iHelp
Max ™ 4G product with the United States Patent and Trademark Office.
Regulation
We face extensive government regulation both within and outside the
U.S. relating to the development, manufacture, marketing, sale and distribution of our products, software and services. The following
sections describe certain significant regulations that we are subject to. These are not the only regulations that our businesses must
comply with. For a description of risks related to the regulations that our businesses are subject to, please refer to the section entitled
“Risk Factors—Risks Related to Our Businesses.”
Our operations are potentially subject to a complex web of Federal
and state regulations that are evolving at a rapid rate. The USDA and FDA may change rules or enforcement proceedings at any time.
Seasonality
We do not expect any seasonality in our business.
Property
Our mailing address is 2300 Yonge Street, Suite 1600 Toronto, ON M4P
1E4. Our main telephone number is (647)792-0402, our toll-free telephone number is (855) 226-4827, and our fax number is (416) 549-1619.
Our website is www.wearablehealthsolutions.com and our email address is info@wearablehealthsolutions.com.
Employees
Including our Officers and Directors we have 11 full-time employees
of our business or operations who are employed at will by Wearable Health Solutions, Inc. We anticipate adding additional employees in
the next 12 months, as needed. We do not feel that we would have any unmanageable difficulty in locating needed staff in large part because
of our Remote Work corporate structure that allows for location and time flexibility.
Intellectual Property
We may rely on a combination of patent, trademark, copyright, and trade
secret laws in the United States as well as confidentiality procedures and contractual provisions to protect our proprietary technology,
databases, and our brand.
We plan to have a policy of requiring key employees and consultants
to execute confidentiality agreements upon the commencement of an employment or consulting relationship with us. Our employee agreements
also require relevant employees to assign to us all rights to any inventions made or conceived during their employment with us. In addition,
in the future we will have a policy requiring individuals and entities with which we discuss potential business relationships to sign
non-disclosure agreements. Our agreements with clients include confidentiality and non-disclosure provisions.
RISK FACTORS
An investment in our common stock involves a high degree of risk. You
should carefully consider the risks described below, together with all of the other information included in this report, before making
an investment decision. If any of the following risks actually occurs, our business, financial condition or results of operations could
suffer. In that case, the trading price of our common stock could decline, and you may lose all or part of your investment. You should
read the section entitled “Special Note Regarding Forward Looking Statements” above for a discussion of what types of statements
are forward-looking statements, as well as the significance of such statements in the context of this report.
RISKS RELATED TO OUR BUSINESS
The Company and its management, the US and global trade
economies and the medical / health markets have been substantially affected by the Coronavirus Pandemic.
In late 2019, a coronavirus (COVID-19) surfaced, around the
globe. The World Health Organization declared a global emergency on January 30, 2020, with respect to the outbreak, and many states and
countries, including the United States, have initiated significant restrictions on business operations. The Company faces uncertainty
as the ongoing pandemic causes significant disruption to US and global markets and businesses. The overall and long-term impacts of the
outbreak are unknown and evolving.
This pandemic has already adversely affected our business
and this or another pandemic, epidemic, or outbreak of an infectious disease in the United States or another country may adversely affect
our business. The spread of a disease could lead to unfavorable economic conditions, which would adversely impact our operations. The
extent to which the coronavirus impacts our business will depend on future developments, which are highly uncertain and cannot be predicted,
including new information that may emerge concerning the severity of the coronavirus and the actions to contain the coronavirus or treat
its impact, among others.
The effects of such a widespread infectious disease and pandemic
have already caused and may continue to cause or may cause in the future an overall decline in the US and world economy as a whole. The
actual effects of the spread of coronavirus or a similar pandemic are difficult to assess as the actual effects will depend on many factors
beyond the control and knowledge of the Company. However, the spread of the coronavirus, if it continues, and any future similar occurrence
may cause an overall decline in the economy as a whole and therefore may materially harm our Company in the long run.
At the date of this Memorandum, there is uncertainty as to
the effect of the coronavirus pandemic on global trade and medical / health markets in the US, and globally. There is also uncertainty
as to what long-term restrictions on the general public or other effects will occur in the market and the economy in general. There is
also uncertainty as to what will happen should another health-related outbreak occur in the future.
All of these risks, and many others known or unknown, related
to this outbreak, and future outbreaks, pandemics or epidemics, could materially affect the short-term and long-term business of the Company,
and your investment.
The following risks relate to our businesses and the effects
upon us assuming we obtain financing in a sufficient amount.
Our business plan is speculative.
Our planned businesses are speculative and subject to numerous
risks and uncertainties. The burden of government regulation on technology, medical, and commodities related industry participants, including
manufacturers, distributors, retailers, suppliers and consumers, is uncertain and difficult to quantify. There is no assurance that we
will ever earn enough revenue to make a net profit.
We have limited existing brand identity and customer
loyalty; if we fail to market our brand to promote our service offerings, our business could suffer.
We believe that establishing and maintaining brand identity
and brand loyalty is critical to attracting customers once we have a commercially viable product offered by our subsidiaries. In order
to attract customers to our Wearable Health Solutions products and subsidiary products, we may be forced to spend substantial funds to
create and maintain brand recognition among consumers. We believe that the cost of our sales campaigns could increase substantially in
the future. If our branding efforts are not successful, our ability to earn revenues and sustain our operations will be harmed.
In the event we are not successful in reaching our
revenue targets, additional funds may be required.
We may not be able to proceed with our business plan for
the development and marketing of our core services. Should this occur, we may be forced to suspend or cease operations. Management intends
to raise additional funds by way of a public or private offering. While we believe in the viability of our strategy to increase revenues
and in our ability to raise additional funds, there can be no assurances to that effect. Our ability to continue as a going concern is
dependent upon our ability to further implement our business plan, raise additional money, and generate sufficient revenues.
While we are attempting to generate sufficient revenues,
our cash position may not be enough to support our daily operations.
Management intends to raise additional funds by way of a
public offering or additional private offerings, or by alternative methods. While we believe in the viability of our strategy to increase
revenues and in our ability to raise additional funds, there can be no assurances to that effect. Our ability to continue as a going concern
is dependent upon our ability to further implement our business plan, raise additional money, and generate sufficient revenues.
We have to keep up with rapid technological change
to continue offering our business clients competitive services or we may lose clients and be unable to compete.
Our future success will depend on our ability to continue
delivering our business clients competitive results-based Enterprise Transactional Solutions. In order to do so, we will need to adapt
to rapidly changing technologies, to adapt our services to evolving industry standards and to improve the performance of our services.
Our failure to adapt to such changes would likely lead to a loss of clients or a substantial reduction in the fees we would be able to
charge versus competitors who have more rapidly adopted improved technology. Any loss of clients or reduction of fees would adversely
impact our revenue. In addition, the widespread adoption of new Internet technologies or other technological changes could require substantial
expenditures by us to modify or adapt our services or infrastructure. If we are unable to pass all or part of these costs on to our clients,
our margins and, therefore, profitability will be reduced.
We may not be able to compete with other software developers,
almost all of whom have greater resources and experience than we do.
Mostly all of our competitors have significantly greater
financial, marketing and other resources, broader product lines outside of intimate apparel and larger customer bases than we have and
are less financially leveraged than we are. As a result, these competitors may be able to: adapt to changes in customer requirements more
quickly; introduce new and more innovative internet technological products more quickly; better adapt to downturns in the economy or other
decreases in sales; better withstand pressure to accept customer concerns; take advantage of acquisition and other opportunities more
readily; devote greater resources to the marketing and sale of their services; and adopt more aggressive pricing policies.
Our ability to adapt to industry changes in technology,
or market circumstances, may drastically change the business environment in which we operate.
If we are unable to recognize these changes in good time,
are late in adjusting our business model, or if circumstances arise such as pricing actions by competitors, then this could have a material
adverse effect on our growth ambitions, financial condition and operating results.
The global increase in security threats and higher
levels of professionalism in computer crime have increased the importance of effective IT security measures, including proper identity
management processes to protect against unauthorized systems access.
Our systems, networks, products, solutions and services remain
potentially vulnerable to attacks, which could potentially lead to the leakage of confidential information, improper use of our systems
and networks, which could in turn materially adversely affect our financial condition and operating results.
We rely on the attraction and retention of talented
employees.
Attracting and retaining talented employees in sales and
marketing, research and development, finance and general management, as well as of specialized technical personnel, is critical to our
success and could also result in business interruptions. There can be no assurance that we will be successful in attracting and retaining
all the highly qualified employees and key personnel needed in the future.
We may from time to time be subject to warranty and
product liability claims with regard to product performance and effects.
We could incur product liability losses as a result of repair
and replacement costs in response to customer complaints or in connection with the resolution of contemplated legal proceedings relating
to such claims. Successful claims for damages may be made that are in excess of our insurance coverage. Our insurance could become more
expensive and there is no assurance that insurance will still be available on acceptable terms. In addition to potential losses arising
from claims and related legal proceedings, product liability claims could affect our reputation and relationships with key customers.
As a result, product liability claims could materially impact our financial condition and operating results.
In order to develop additional revenues and further
our current products, we have plans to invest in product(s) that are synergistic with our current products.
Investing in these products’ adaptive technologies
or business models may or may not be successful. They may not be timely nor cost-effective, and there is no assurance the desired results
will be achieved. We may need to increase our inventory levels, increase our accounts receivables, and be exposed to bad debt and obsolete
inventory, and this would negatively impact our operations and balance sheet.
We may not be able to successfully compete against
companies with substantially greater resources.
The industries in which we operate in general are subject
to intense and increasing competition. Some of our competitors may have greater capital resources, facilities, and diversity of product
lines, which may enable them to compete more effectively in this market. Our competitors may devote their resources to developing and
marketing products that will directly compete with our product lines. Due to this competition, there is no assurance that we will not
encounter difficulties in obtaining revenues and market share or in the positioning of our products. There are no assurances that competition
in our respective industries will not lead to reduced prices for our products. If we are unable to successfully compete with existing
companies and new entrants to the market this will have a negative impact on our business and financial condition.
Certain of the Company’s products are dependent
on consumer discretionary spending.
Certain of our medical and health products as well at technology
platforms may be susceptible to unfavorable changes in economic conditions. Decreases in consumer discretionary spending could negatively
affect the Company's business and result in a decline in sales and financial performance.
Our business is dependent upon suppliers.
We plan on entering into supply agreements with manufacturers.
Nevertheless, we remain dependent upon a limited number of suppliers for our products. Although we do not anticipate difficulty in obtaining
adequate inventory at competitive prices, we can offer no assurance that such difficulties will not arise. The extent to which supply
disruption will affect us remains uncertain. Our inability to obtain sufficient quantities of products at competitive prices would have
a material adverse effect on our business, financial condition and results of operations.
We cannot assure that we will earn a profit or that
our products will be accepted by consumers.
Our business is speculative and dependent upon acceptance
of our products by consumers. Our operating performance will be heavily dependent on whether or not we are able to earn a profit on the
sale of our products. We cannot assure that we will be successful or earn enough revenue to make a profit, or that investors will not
lose their entire investment.
Inventories maintained by the Company, the manufacturers
and its customers may fluctuate from time to time.
The Company relies in part on its dealer and customer relationships
and predictions of the manufacturer and customer inventory levels in projecting future demand levels and financial results. These
inventory levels may fluctuate, and may differ from the Company’s predictions, resulting in the Company’s projections of future
results being different than expected. These changes may be influenced by changing relationships with the dealers and customers, economic
conditions and customer preference for particular products. There can be no assurance that the Company’s manufacturers and customers
will maintain levels of inventory in accordance with the Company’s predictions or past history, or that the timing of customers’
inventory build or liquidation will be in accordance with the Company’s predictions or past history.
New online store features could fail to attract new
customers, retain existing customers, or generate revenue.
Our business strategy is dependent on our ability to develop
online store features to attract new customers and retain existing ones. Staffing changes, changes in customer behavior or development
of competing networks may cause customers to switch to competing online stores or decrease their use of our online store. To date, our
online retail platform, is only in its early-stages and it has begun to generate some revenue for the Company. There is no guarantee that
individual customers will use these features and as a result, we may fail to generate greater revenue. Additionally, any of the following
events may cause decreased use of our online store:
|
●
|
Emergence of competing mPERS and competitors online retail stores;
|
|
|
|
|
●
|
Inability to convince potential customers to shop at our online store;
|
|
|
|
|
●
|
A decrease or perceived decrease in the quality of products at our online store(s);
|
|
|
|
|
●
|
An increase in content/products that are irrelevant to our users;
|
|
|
|
|
●
|
Technical issues on certain platforms or in the cross-compatibility of multiple platforms;
|
|
|
|
|
●
|
An increase in the level of advertisements by competitors may lower traffic acquisition rates;
|
|
|
|
|
●
|
A rise in safety or privacy concerns; and
|
|
|
|
|
●
|
An increase in the level of spam or undesired content on the sites.
|
We have limited or no control over the manufacturing
and quality of the products we sell.
We do not directly manufacture any of the products that we
sell or we currently plan to sell. Consequently, we have limited or no control over manufacturing practices at the suppliers from whom
we procure the products we sell. We put forth considerable efforts to ensure that the products we sell are safe and comply with all applicable
regulations. In spite of these efforts, there is a risk that we could inadvertently resell products which fail to comply with applicable
regulations or have other quality defects. If this were to occur, we could be forced to conduct a product recall, defend regulatory or
civil claims, or take other actions, any of which could have a material adverse effect upon our business.
Increases in the cost of shipping, postage or credit
card processing could harm our business.
We ship our products to customers by United States mail and
other overnight delivery and surface services. We generally invoice the costs of delivery and parcel shipments directly to customers as
separate shipping and handling charges. Any increases in shipping, postal or credit card processing rates could harm our operating results
as we may not be able to effectively pass such increases on to our customers. Similarly, strikes or other service interruptions by these
shippers could limit our ability to market or deliver our products on a timely basis.
We face an inherent risk of exposure to product liability
claims in the event that the products we manufacture or sell allegedly cause personal injury.
We face an inherent risk of exposure to product liability
claims in the event that the products we sell allegedly cause personal injury. Although we have not experienced any significant losses
due to product liability claims, we may experience such losses in the future. While our suppliers maintain insurance against product liability
claims but cannot be certain that such coverage will be adequate to cover any liabilities that we may incur, or that such insurance will
continue to be available on acceptable terms. A successful claim brought against us in excess of available insurance coverage, or any
claim that results in significant adverse publicity, could have a material adverse effect upon our business.
Capacity limits on some of our planned technology,
transaction processing systems and network hardware and software may be difficult to project and we may not be able to expand and upgrade
our systems in a timely manner to meet significant unexpected increased demand.
As the number of possible customers we potentially serve
increases and if our customer base grows, the traffic on our planned transaction processing systems and network hardware and software
will rise. In our capacity planning processes, we may be unable to accurately project the rate of increase in the use of our transaction
processing systems and network hardware and software. In addition, we may not be able to expand and upgrade our systems and network hardware
and software capabilities to accommodate significant unexpected increased or peak use. If we are unable to appropriately upgrade our systems
and network hardware and software in a timely manner, our operations and processes may be temporarily disrupted.
We may be unable to keep pace with changes in the industries
that we serve and advancements in technology as our business and market strategy evolves.
As changes in the industries we serve occur or macroeconomic
conditions fluctuate we may need to adjust our business strategies or find it necessary to restructure our operations or businesses, which
could lead to changes in our cost structure, the need to write down the value of assets, or impact our profitability. We will also make
investments in existing or new businesses, including investments in technology and expansion of our business plans. These investments
may have short-term returns that are negative or less than expected and the ultimate business prospects of the business may be uncertain.
As our business and market strategy evolves, we also will
need to respond to technological advances and emerging industry standards in a cost-effective and timely manner in order to remain competitive,
better and more interactive products and web accessibility standards. The need to respond to technological changes may require us to make
substantial, unanticipated expenditures. There can be no assurance that we will be able to respond successfully to technological change.
Acquisitions, strategic investments, partnerships,
or alliances could be difficult to identify, pose integration challenges, divert the attention of management, disrupt our business, dilute
stockholder value, and adversely affect our business, financial condition, and results of operations.
We have in the past and may in the future seek to acquire
or invest in businesses, joint ventures, and platform technologies that we believe could complement or expand our platform, enhance our
technology, or otherwise offer growth opportunities. Further, our anticipated proceeds from future offerings increase the likelihood that
we will devote resources to exploring larger and more complex acquisitions and investments than we have previously attempted. Any such
acquisitions or investments may divert the attention of management and cause us to incur various expenses in identifying, investigating,
and pursuing suitable opportunities, whether or not the transactions are completed, and may result in unforeseen operating difficulties
and expenditures. In particular, we may encounter difficulties assimilating or integrating the businesses, technologies, products, personnel,
or operations of any acquired companies, particularly if the key personnel of an acquired company choose not to work for us, their software
is not easily adapted to work with our platform, or we have difficulty retaining the customers of any acquired business due to changes
in ownership, management, or otherwise. Any such transactions that we are able to complete may not result in the synergies or other benefits
we expect to achieve, which could result in substantial impairment charges. These transactions could also result in dilutive issuances
of equity securities or the incurrence of debt, which could adversely affect our results of operations.
We are subject to anti-corruption, anti-bribery, anti-money
laundering, and similar laws, and non-compliance with such laws can subject us to criminal or civil liability and harm our business, financial
condition, and results of operations.
We are subject to the U.S. Foreign Corrupt Practices Act
of 1977, as amended (the FCPA), U.S. domestic bribery laws, the UK Bribery Act 2010, and other anti-corruption and anti-money laundering
laws in the countries in which we conduct business. Anti-corruption and anti-bribery laws have been enforced aggressively in recent years
and are interpreted broadly to generally prohibit companies, their employees, and their third-party intermediaries from authorizing, offering,
or providing, directly or indirectly, improper payments or benefits to recipients in the public or private sector. As we increase our
international sales and business and sales to the public sector, we may engage with business partners and third-party intermediaries to
market our products and to obtain necessary permits, licenses, and other regulatory approvals. In addition, we or our third-party intermediaries
may have direct or indirect interactions with officials and employees of government agencies or state-owned or affiliated entities. We
can be held liable for the corrupt or other illegal activities of these third-party intermediaries, our employees, representatives, contractors,
partners, and agents, even if we do not explicitly authorize such activities.
While we plan to have policies and procedures to address
compliance with such laws, there is a risk that our employees and agents will take actions in violation of our policies and applicable
law, for which we may be ultimately held responsible. As we expand internationally, our risks under these laws may increase.
Detecting, investigating, and resolving actual or alleged
violations of anti-corruption laws can require a significant diversion of time, resources, and attention from senior management. In addition,
noncompliance with anti-corruption, anti-bribery, or anti-money laundering laws could subject us to whistleblower complaints, investigations,
sanctions, settlements, prosecution, enforcement actions, fines, damages, other civil or criminal penalties or injunctions, suspension
or debarment from contracting with certain persons, reputational harm, adverse media coverage, and other collateral consequences. If any
subpoenas or investigations are launched, or governmental or other sanctions are imposed, or if we do not prevail in any possible civil
or criminal proceeding, our business, financial condition, and results of operations could be harmed.
Our intellectual property rights may not protect our
business or provide us with a competitive advantage.
To be successful, we must protect our technology and brand
in all jurisdictions through trademarks, trade secrets, patents, copyrights, service marks, invention assignments, contractual restrictions,
and other intellectual property rights and confidentiality procedures. Despite our efforts to implement these protections, they may not
protect our business or provide us with a competitive advantage for a variety of reasons, including:
|
-
|
the failure by us to obtain patents and other intellectual property rights for important innovations or maintain appropriate confidentiality and other protective measures to establish and maintain our trade secrets;
|
|
-
|
uncertainty in, and evolution of, legal standards relating to the validity, enforceability, and scope of protection of intellectual property rights;
|
|
-
|
potential invalidation of our intellectual property rights through administrative processes or litigation;
|
|
-
|
any inability by us to detect infringement or other misappropriation of our intellectual property rights by third parties; and
|
|
-
|
other practical, resource, or business limitations on our ability to enforce our rights.
|
Further, the laws of certain foreign countries, particularly
certain developing countries, do not provide the same level of protection of corporate proprietary information and assets, such as intellectual
property, trademarks, trade secrets, know-how, and records, as the laws of the United States. As a result, we may encounter significant
problems in protecting and defending our intellectual property or proprietary rights abroad. Additionally, we may also be exposed to material
risks of theft or unauthorized reverse engineering of our proprietary information and other intellectual property, including technical
data, data sets, or other sensitive information. Our efforts to enforce our intellectual property rights in such foreign countries may
be inadequate to obtain a significant commercial advantage from the intellectual property that we develop, which could have a material
adverse effect on our business, financial condition, and results of operations. Moreover, if we are unable to prevent the disclosure of
our trade secrets to third parties, or if our competitors independently develop any of our trade secrets, we may not be able to establish
or maintain a competitive advantage in our market, which could seriously harm our business.
Litigation may be necessary to enforce our intellectual property
or proprietary rights, protect our trade secrets, or determine the validity and scope of proprietary rights claimed by others. Any litigation,
whether or not resolved in our favor, could result in significant expense to us, divert the efforts of our technical and management personnel,
and result in counterclaims with respect to infringement of intellectual property rights by us. If we are unable to prevent third parties
from infringing upon or misappropriating our intellectual property or are required to incur substantial expenses defending our intellectual
property rights, our business, financial condition, and results of operations may be materially adversely affected.
We may become subject to intellectual property disputes,
which are costly and may subject us to significant liability and increased costs of doing business.
We compete in markets where there are a large number of patents,
copyrights, trademarks, trade secrets, and other intellectual and proprietary rights, as well as disputes regarding infringement of these
rights. In addition, many of the holders of patents, copyrights, trademarks, trade secrets, and other intellectual and proprietary rights
have extensive intellectual property portfolios and greater resources than we do to enforce their rights. As compared to our large competitors,
our patent portfolio is current non-existent, as we are just embarking on the phases of MediPendant and may not provide a material deterrent
to such assertions or provide us with a strong basis to counterclaim or negotiate settlements. Further, to the extent assertions are made
against us by entities that hold patents but are not operating companies, our future patent portfolio may not provide deterrence because
such entities are not concerned with counterclaims.
Any intellectual property litigation to which we become a
party may require us to do one or more of the following:
|
-
|
cease selling, licensing, or using products or features that incorporate the intellectual property rights that we allegedly infringe, misappropriate, or violate;
|
|
-
|
make substantial payments for legal fees, settlement payments, or other costs or damages, including indemnification of third parties;
|
|
-
|
obtain a license or enter into a royalty agreement, either of which may not be available on reasonable terms or at all, in order to obtain the right to sell or use the relevant intellectual property; or
|
|
-
|
redesign the allegedly infringing products to avoid infringement, misappropriation, or violation, which could be costly, time-consuming, or impossible.
|
Intellectual property litigation is typically complex, time
consuming, and expensive to resolve and would divert the time and attention of our management and technical personnel. It may also result
in adverse publicity, which could harm our reputation and ability to attract or retain customers. As we grow, we may experience a heightened
risk of allegations of intellectual property infringement. An adverse result in any litigation claims against us could have a material
adverse effect on our business, financial condition, and results of operations.
Any future litigation against us could be costly and
time-consuming to defend.
We may become subject to legal proceedings and claims that
arise in the ordinary course of business, such as claims brought by our customers in connection with commercial disputes or employment
claims made by our current or former employees. Litigation might result in substantial costs and may divert management’s attention
and resources, which might seriously harm our business, financial condition, and results of operations. Insurance might not cover such
claims, might not provide sufficient payments to cover all the costs to resolve one or more such claims, and might not continue to be
available on terms acceptable to us (including premium increases or the imposition of large deductible or co-insurance requirements).
A claim brought against us that is uninsured or underinsured could result in unanticipated costs, potentially harming our business, financial
position, and results of operations. In addition, we cannot be sure that our existing insurance coverage and coverage for errors and omissions
will continue to be available on acceptable terms or that our insurers will not deny coverage as to any future claim.
If we use open-source software inconsistent with our
policies and procedures or the license terms applicable to such software, we could be subject to legal expenses, damages, or costly remediation
or disruption to our business.
We plan to use some open-source software in our platform.
While we plan on having policies and procedures in place governing the use of open-source software, there is a risk that we incorporate
open-source software with onerous licensing terms, including the obligation to make our source code available for others to use or modify
without compensation to us. If we receive an allegation that we have violated an open-source license, we may incur significant legal expenses,
be subject to damages, be required to redesign our product to remove the open-source software, or be required to comply with onerous license
restrictions, all of which could have a material impact on our business. Even in the absence of a claim, if we discover the use of open-source
software inconsistent with our planned policies, we could expend significant time and resources to replace the open-source software or
obtain a commercial license, if available. All of these risks are heightened by the fact that the ownership of open-source software can
be uncertain, leading to litigation, and many of the licenses applicable to open-source software have not been interpreted by courts,
and these licenses could be construed to impose unanticipated conditions or restrictions on our ability to commercialize our products.
Any use of open-source software inconsistent with our future policies or licensing terms could harm our business and financial position.
Unfavorable conditions in our industry or the global
economy, or reductions in cloud spending, could limit our ability to grow our business and negatively affect our results of operations.
Our results of operations may vary based on the impact of
changes in our industry or the global economy on us or our customers and potential customers. Negative conditions in the general economy
both in the United States and abroad, including conditions resulting from changes in gross domestic product growth, financial and credit
market fluctuations, international trade relations, pandemic (such as the COVID-19 pandemic), political turmoil, natural catastrophes,
warfare, and terrorist attacks on the United States, Europe, the Asia Pacific region, Japan, or elsewhere, could cause a decrease in business
investments, including spending on cloud technologies, and negatively affect the growth of our business. Competitors, many of whom are
larger and have greater financial resources than we do, may respond to challenging market conditions by lowering prices in an attempt
to attract our customers. We cannot predict the timing, strength, or duration of any economic slowdown, instability, or recovery, generally
or within any particular industry.
Our planned operations are international in scope,
creating a variety of operational challenges.
A component of our growth strategy involves the expansion
of our operations and customer base internationally. We expect that our international activities will grow as we expand our Medical Alarm
Concept’s business and as we continue to pursue opportunities in existing and new international markets, which will require significant
dedication of management attention and financial resources.
Our current and future international business and operations
involve a variety of risks, including:
|
-
|
slower than anticipated public cloud adoption by international businesses;
|
|
--
|
changes in a specific countries or region’s political, economic, or legal and regulatory environment, pandemics, tariffs, trade wars, or long-term environmental risks;
|
|
-
|
the need to adapt and localize our platform for specific countries;
|
|
-
|
greater difficulty collecting accounts receivable and longer payment cycles;
|
|
-
|
unexpected changes in trade relations, regulations, or laws;
|
|
-
|
new, evolving, and more stringent regulations relating to privacy and data security and the unauthorized use of, or access to, commercial and personal information, particularly in Asia;
|
|
-
|
differing and potentially more onerous labor regulations;
|
|
-
|
challenges inherent in efficiently managing, and the increased costs associated with, an increased number of employees over large geographic distances, including the need to implement appropriate systems, policies, benefits, and compliance programs that are specific to each jurisdiction;
|
|
-
|
difficulties in managing a business in new markets with diverse cultures, languages, customs, legal systems, alternative dispute systems, and regulatory systems;
|
|
-
|
increased travel, real estate, infrastructure, and legal compliance costs associated with international operations;
|
|
-
|
currency exchange rate fluctuations and the resulting effect on our revenue and expenses, and the cost and risk of entering into hedging transactions if we chose to do so in the future;
|
|
-
|
limitations on our ability to reinvest earnings from operations in one country to fund the capital needs of our operations in other countries;
|
|
-
|
laws and business practices favoring local competitors or general market preferences for local vendors;
|
|
-
|
limited or insufficient intellectual property protection or difficulties obtaining, maintaining, protecting, or enforcing our intellectual property rights, including our trademarks and patents;
|
|
-
|
political instability or terrorist activities;
|
|
-
|
COVID-19 or any other pandemics or epidemics that could result in decreased economic activity in certain markets, decreased use of our products and services, or in our decreased ability to import, export, or sell our products and services to existing or new customers in international markets;
|
|
-
|
exposure to liabilities under anti-corruption and anti-money laundering laws, including the FCPA, U.S. bribery laws, the UK Bribery Act, and similar laws and regulations in other jurisdictions;
|
|
-
|
burdens of complying with laws and regulations related to taxation; and
|
|
-
|
regulations, adverse tax burdens, and foreign exchange controls that could make it difficult to repatriate earnings and cash.
|
If we invest substantial time and resources to further expand
our international operations and are unable to do so successfully and in a timely manner, our business and results of operations will
suffer.
Changes in the economy could have a detrimental impact.
Changes in the general economic climate, both in the United
States and internationally, could have a detrimental impact on consumer expenditure and therefore on the Company’s revenue. Recessionary
pressures and other economic factors (such as declining incomes, future potential rising interest rates, higher unemployment, and tax
increases) may decrease the disposable income that customers have available to spend on products and services like those of the Company
and may adversely affect customers’ confidence and willingness to spend. Any of such events or occurrences could have a material
adverse effect on the Company’s financial results and your investment.
We have a limited operating history, and we may not
succeed.
The Company has a limited operating history and there can
be no assurance that the Company’s proposed plan of business can be realized in the manner contemplated and, if it cannot be, investors
may lose all or a substantial part of their investment. There is no guarantee that the Company will ever realize any significant operating
revenues or that its operations will ever be profitable.
Management’s current estimates and expectations
for its prospective business operations that are not historical facts are forward-looking statements that involve risks and uncertainties.
Sentences or phrases that use such words as “believes,”
“anticipates,” “plans,” “may,” “hopes,” “can,” “will,” “expects,”
“is, designed to,” “with the intent,” “potential” and others indicate forward-looking statements,
but their absence does not mean that a statement is not forward-looking.
An investor should read this presentation with the understanding
that actual future results may be materially different from what the Company expects.
Although such statements are based on the Management’s
current estimates and expectations, and currently available competitive, financial, and economic data, forward-looking statements are
inherently uncertain. A variety of factors could cause business conditions and results to differ materially from what is contained in
any such forward-looking statements. Actual results from the operation of the Company may be different than the returns anticipated by
the Management and/or that these returns may not be realized in the timeframe projected by Management, if at all.
You should further consider, among
other factors, our prospects for success considering the risks and uncertainties encountered by companies that, like us, are in their
early stages.
For example, unanticipated expenses, problems, and technical
difficulties may occur and they may result in material delays in the operation of our business, concerning our new products. We may not
successfully address these risks and uncertainties or successfully implement our operating strategies. If we fail to do so, it could materially
harm our business to the point of having to cease operations where investors may lose their entire investment.
The success of the Company depends on management’s
abilities.
The Company will be dependent upon the efforts, experience,
contacts, and skills of its officers and certain members of the board of directors and officers. The loss of any such individuals could
have a material, adverse effect on the Company, and such loss could occur at any time due to death, disability, resignation, or other
reasons.
Conflicts of interest may arise between the Board of
Directors and the Company.
Potential conflicts may exist between the Directors and the
Company. These conflicts are not limited to the following: Our Board members, of which any or all may be involved in similar investments
or have interests in similar entities, may raise capital for others, may serve on the board of other companies that may be a conflict
of interest to the Company, may hire affiliates, contractors, vendors or suppliers to provide services to the Company on its behalf.
Although dependent upon certain key personnel, the
Company does not have any key man life insurance policies on any such people.
The Company is dependent upon management to conduct its operations
and execute its business plan; however, the Company has not purchased any insurance policies for those individuals in the event of their
death or disability. Therefore, should any of these key personnel, management, or founders die or become disabled, the Company will not
receive any compensation that would assist with such a person’s absence. The loss of such a person could negatively affect the Company
and its operations.
The Company has incurred and will likely incur additional
debt.
The Company has incurred debt and will likely further incur
debt (including secured debt) in the future with the continuing operations of its business. Complying with obligations under such indebtedness
may have a material adverse effect on the Company and your investment.
The success of our new products and services is uncertain.
We have committed, and expect to continue to commit, significant
resources and capital to develop and market existing product enhancements and medical alert products. We cannot assure you that we will
achieve market acceptance for all our products, or of new products that we may offer in the future.
Moreover, these new products may be subject to significant
competition with offerings by new and existing competitors. Also, new products and enhancements may pose a variety of challenges and require
us to attract additional qualified employees. The failure to successfully develop and market these new products or enhancements could
seriously harm our business, financial condition, and results of operations.
Consequently, our results of operations may decline
quickly and significantly in response to changes in order patterns or rapid decreases in demand for our products.
We anticipate that fluctuations in operating results will
continue in the future. The Company's operating results may vary. We may incur net losses. The Company expects to experience variability
in its revenues and net profit. While we fully intend to implement our business plan, we may experience net losses. Factors expected to
contribute to this variability include, among other things:
•
|
|
The regulatory environment affecting our products.
|
•
|
|
Climate, seasonality and environmental factors
|
•
|
|
Competition in products
|
The Company’s expenses could increase without
a corresponding increase in revenues.
The Company’s operating and other expenses could increase
without a corresponding increase in revenues, which could have a material adverse effect on the Company’s financial results and
your investment. Factors which could increase operating and other expenses include, but are not limited to (1) increases in the rate of
inflation, (2) increases in taxes and other statutory charges, (3) changes in laws, regulations or government policies which increase
the costs of compliance with such laws, regulations or policies, (4) significant increases in insurance premiums, (5) increases in borrowing
costs, and (6) unexpected increases in costs of supplies, goods, materials, construction, equipment or distribution.
Our business is dependent upon continued market acceptance
by consumers.
We are substantially dependent on continued market acceptance
of our services, and products by consumers. Although we believe that our services and products are gaining increasing consumer acceptance,
we cannot predict that this trend will continue in the future.
The Company’s computers, website, or information
system breakdown could affect the Company’s business.
The Company’s computers, website, and/or information
system breakdowns, as well as cybersecurity attacks, could impair the Company’s ability to service its customers leading to reduced
revenue from sales and/or reputational damage, which could have a material adverse effect on the Company’s financial results as
well as your investment.
Our prior operating results may not be indicative of
our future results.
You should not consider prior operating results concerning
revenues, net income, or any other measure to be indicative of our future operating results. The timing and amount of future revenues
will depend almost entirely on our ability to sell our services and products to new customers. Our future operating results will depend
upon many other factors, including:
-
|
|
The level of product
and price competition,
|
-
|
|
Our success in
expanding our distribution network and managing our growth,
|
-
|
|
Our ability to
develop and market product enhancements and new products,
|
-
|
|
The timing of product
enhancements, activities of and acquisitions by competitors,
|
-
|
|
The ability to
hire additional qualified employees, and
|
-
|
|
The timing of such
hiring and our ability to control costs.
|
If the Company’s efforts to build a strong brand
and maintain customer satisfaction and loyalty are not successful, it may not be able to attract or retain customers and its business
may be harmed.
The Company believes that increasing, maintaining, and enhancing
awareness of the Company’s brand is critical to achieving widespread acceptance and success of the Company’s business. Successfully
building a brand is a time consuming and expensive endeavor and can be positively and negatively impacted by any number of factors. Some
of these factors, such as the quality or pricing of the Company’s products, are at least partially within its control. Other factors
will be beyond the Company’s control, yet users may nonetheless attribute those factors to the Company. The Company’s competitors
may be able to achieve and maintain brand awareness and market share more quickly and effectively than the Company. Many of these competitors
are larger companies and promote their brands and have substantial resources to devote to such efforts including advertising or website
product placement more effectively than the Company. If the Company is unable to execute on building a strong brand, it may be difficult
to differentiate its business and products from its competitors in the marketplace; therefore its ability to attract and retain customers
may be adversely affected and its business may be harmed.
Our financial statements may not be comparable to those
of other companies.
Pursuant to Section 107(b) of the JOBS Act, we have elected
to use the extended transition period for complying with new or revised accounting standards under Section 102(b)(2) of the Jobs Act.
This election allows us to delay the adoption of new or revised accounting standards that have different effective dates for public and
private companies until those standards apply to private companies. As a result, our financial statements may not be comparable to companies
that comply with public company effective dates, and our stockholders and potential investors may have difficulty in analyzing our operating
results if comparing us to such companies.
Any adverse litigation or publicity may negatively
impact our financial condition and results of operations.
Claims of illness or injury relating to product quality or
handling are common in the consumer products industry. While we believe our processes and high standards of quality control will minimize
these instances, there is always a risk of occurrence, and so despite our best efforts to regulate quality control, litigation may occur.
In that event, our financial condition, operating results, and cash flows could be harmed.
We do not expect to pay any cash dividends in the foreseeable
future.
We intend to retain our future earnings, if any, to reinvest
in the development and growth of our business and, therefore, do not intend to pay dividends on our common stock for the foreseeable future.
Any future determination to pay dividends will be at the discretion of our board of directors and will depend on our financial condition,
results of operations, capital requirements, and such other factors as our board of directors deem relevant. Accordingly, investors may
need to sell their shares of our common stock to realize a return on their investment, and they may not be able to sell such shares at
or above the price paid for them.
Anti-money Laundering Laws and Banking Regulations
The Company is subject to a variety of laws and regulations
domestically that involve money laundering, financial recordkeeping, and proceeds of crime, including the U.S. Currency and Foreign
Transactions Reporting Act of 1970 (commonly known as the Bank Secrecy Act), as amended by Title III of the Uniting and Strengthening
America by Providing Appropriate Tools Required to Interrupt and Obstruct Terrorism Act of 2001 (USA PATRIOT Act), as amended, and
the rules and regulations thereunder, and any related or similar rules, regulations or guidelines, issued, administered or enforced by
governmental authorities in the United States. Under U.S. federal law, banks or other financial institutions that provide a cannabis-related
business with a checking account, debit or credit card, small business loan, or any other service could be found guilty of money laundering,
aiding and abetting, or conspiracy. The inability to open bank accounts with certain institutions could materially and adversely affect
the business of the Company.
Risks Relating to Ownership of Our Securities
Our stock price may be volatile, which may result in losses to
our shareholders.
The stock markets have experienced significant price and trading volume
fluctuations, and the market prices of companies listed on the OTC Markets quotation system in which shares of our common stock are listed,
have been volatile in the past and have experienced sharp share price and trading volume changes. The trading price of our common stock
is likely to be volatile and could fluctuate widely in response to many factors, including the following, some of which are beyond our
control:
·
|
|
variations in our operating results;
|
·
|
|
changes in expectations of our future
financial performance, including financial estimates by securities analysts and investors;
|
·
|
|
changes in operating and stock price
performance of other companies in our industry;
|
·
|
|
additions or departures of key personnel;
and
|
·
|
|
future sales of our common stock.
|
Domestic and international stock markets often experience significant
price and volume fluctuations. These fluctuations, as well as general economic and political conditions unrelated to our performance,
may adversely affect the price of our common stock.
Our common shares may become thinly traded and you may be unable
to sell at or near ask prices, or at all.
We cannot predict the extent to which an active public market for trading
our common stock will be sustained. The trading volume of our common shares may be sporadically or “thinly-traded,” meaning
that the number of persons interested in purchasing our common shares at or near bid prices at a certain given time may be relatively
small or non-existent.
This situation is attributable to a number of factors, including the
fact that we are a small company which is relatively unknown to stock analysts, stockbrokers, institutional investors and others in the
investment community who generate or influence sales volume. Even if we came to the attention of such persons, those persons
tend to be risk-averse and may be reluctant to follow, purchase, or recommend the purchase of shares of an unproven company such as ours
until such time as we become more seasoned and viable. As a consequence, there may be periods of several days or more when trading activity
in our shares is minimal or non-existent, as compared to a seasoned issuer which has a large and steady volume of trading activity that
will generally support continuous sales without an adverse effect on share price. We cannot give you any assurance that a broader or more
active public trading market for our common stock will develop or be sustained, or that current trading levels will be sustained.
The market price for our common stock may become volatile given
our status as a relatively small company, which could lead to wide fluctuations in our share price. You may be unable to sell your common
stock at or above your purchase price if at all, which may result in substantial losses to you.
Shareholders should be aware that, according to SEC Release No. 34-29093,
the market for penny stocks has suffered in recent years from patterns of fraud and abuse. Such patterns include (1) control of the market
for the security by one or a few broker-dealers that are often related to the promoter or issuer; (2) manipulation of prices through prearranged
matching of purchases and sales and false and misleading press releases; (3) boiler room practices involving high-pressure sales tactics
and unrealistic price projections by inexperienced sales persons; (4) excessive and undisclosed bid-ask differential and markups by selling
broker-dealers; and (5) the wholesale dumping of the same securities by promoters and broker-dealers after prices have been manipulated
to a desired level, along with the resulting inevitable collapse of those prices and with consequent investor losses. Our management is
aware of the abuses that have occurred historically in the penny stock market. Although we do not expect to be in a position to dictate
the behavior of the market or of broker-dealers who participate in the market, management will strive within the confines of practical
limitations to prevent the described patterns from being established with respect to our securities. The occurrence of these patterns
or practices could increase the volatility of our share price.
We do not anticipate paying any cash dividends to our common
shareholders.
We presently do not anticipate that we will pay dividends on any of
our common stock in the foreseeable future. If payment of dividends does occur at some point in the future, it would be contingent upon
our revenues and earnings, if any, capital requirements, and general financial condition. The payment of any common stock dividends will
be within the discretion of our Board of Directors. We presently intend to retain all earnings, if any, to implement our business plan;
accordingly, we do not anticipate the declaration of any dividends for common stock in the foreseeable future.
Volatility in our common share price may subject us to securities
litigation.
The market for our common stock may be characterized by significant
price volatility as compared to seasoned issuers, and we expect that our share price will continue to be more volatile than a seasoned
issuer for the indefinite future. In the past, plaintiffs have often initiated securities class action litigation against a company following
periods of volatility in the market price of its securities. We may, in the future, be the target of similar litigation. Securities litigation
could result in substantial costs and liabilities and could divert management's attention and resources.
The elimination of monetary liability against our directors, officers and employees under Nevada law and the existence of indemnification
rights of our directors, officers and employees may result in substantial expenditures by our company and may discourage lawsuits against
our directors, officers and employees.
Our Articles of Incorporation contains a specific provision that eliminates the liability of our directors and officers for monetary damages
to our company and shareholders. Further, we are prepared to give such indemnification to our directors and officers to the extent provided
for by Nevada law. We may also have contractual indemnification obligations under our employment agreements with our officers. The foregoing
indemnification obligations could result in our company incurring substantial expenditures to cover the cost of settlement or damage awards
against directors and officers, which we may be unable to recoup. These provisions and resultant costs may also discourage our company
from bringing a lawsuit against directors and officers for breaches of their fiduciary duties and may similarly discourage the filing
of derivative litigation by our shareholders against our directors and officers even though such actions, if successful, might otherwise
benefit our company and shareholders.
Our business is subject to changing regulations related to corporate
governance and public disclosure that have increased both our costs and the risk of noncompliance.
Because our common stock is publicly traded, we are subject to certain
rules and regulations of federal, state and financial market exchange entities charged with the protection of investors and the oversight
of companies whose securities are publicly traded. These entities, including the Public Company Accounting Oversight Board, the SEC and
FINRA, have issued requirements and regulations and continue to develop additional regulations and requirements in response to corporate
scandals and laws enacted by Congress, most notably the Sarbanes-Oxley Act of 2002. Our efforts to comply with these regulations have
resulted in, and are likely to continue resulting in, increased general and administrative expenses and diversion of management time and
attention from revenue-generating activities to compliance activities. Because new and modified laws, regulations and standards are subject
to varying interpretations in many cases due to their lack of specificity, their application in practice may evolve over time as new guidance
is provided by regulatory and governing bodies. This evolution may result in continuing uncertainty regarding compliance matters and additional
costs necessitated by ongoing revisions to our disclosure and governance practices.
We will incur increased costs and compliance risks as a result
of becoming a reporting public company.
We will incur costs associated with our public company reporting requirements.
We also anticipate that we will incur costs associated with recently adopted corporate governance requirements, including certain requirements
under the Sarbanes-Oxley Act of 2002, as well as new rules implemented by the SEC and FINRA. We expect these rules and regulations,
in particular Section 404 of the Sarbanes-Oxley Act of 2002, to significantly increase our legal and financial compliance costs and to
make some activities more time-consuming and costly. Like many smaller public companies, we face a significant impact from required compliance
with Section 404 of the Sarbanes-Oxley Act of 2002. Section 404 requires management of public companies to evaluate the effectiveness
of internal control over financial reporting. The SEC has adopted rules implementing Section 404 for public companies as well as disclosure
requirements. We are currently preparing for compliance with Section 404; however, there can be no assurance that we will be able to effectively
meet all of the requirements of Section 404 as currently known to us in the currently mandated timeframe. Any failure to implement effectively
new or improved internal controls, or to resolve difficulties encountered in their implementation, could harm our operating results, cause
us to fail to meet reporting obligations or result in management being required to give a qualified assessment of our internal controls
over financial reporting. Any such result could cause investors to lose confidence in our reported financial information, which could
have a material adverse effect on our stock price.
We also expect these new rules and regulations may make it more difficult
and more expensive for us to obtain director and officer liability insurance and we may be required to accept reduced policy limits and
coverage or incur substantially higher costs to obtain the same or similar coverage. As a result, it may be more difficult for us to attract
and retain qualified individuals to serve on our Board of Directors or as executive officers. We are currently evaluating and monitoring
developments with respect to these new rules, and we cannot predict or estimate the amount of additional costs we may incur or the timing
of such costs.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
The following discussion should be read in conjunction with our
audited consolidated financial statements and the related notes for the year ended June 30, 2021, that appear elsewhere in this
current report. The following discussion contains forward-looking statements that reflect our plans, estimates and beliefs.
Our actual results could differ materially from those discussed in the forward-looking statements. Factors that could
cause or contribute to such differences include but are not limited to those discussed below and elsewhere in this annual report,
particularly in the section entitled “Risk Factors” beginning on page 11 of this current report.
Our consolidated financial statements are stated in United States Dollars
and are prepared in accordance with United States Generally Accepted Accounting Principles.
Cash Requirements
Over the next 12 months we intend to carry on business to market, package
and distribute our wearable health-based products. We anticipate that we will incur the following operating expenses during this
period:
Advertising
|
|
$
|
500,000
|
|
Compensation
|
|
|
1,240,000
|
|
G&A
|
|
|
260,000
|
|
Total
|
|
$
|
2,000,000
|
|
We will require funds of approximately $2,000,000 over the next twelve
months to operate our business. This capital will be used to build out infrastructure, purchase inventory, upgrade our products, upgrade
our website, accounting, legal and marketing expenses.
These funds may be raised through equity financing, debt financing,
or other sources, which may result in further dilution in the equity ownership of our shares. There is no assurance that we will be able
to maintain operations at a level sufficient for an investor to obtain a return on their investment in our common stock. Further, we
may continue to be unprofitable.
Purchase of Significant Equipment
We do not anticipate the purchase or sale of any plant or significant
equipment during the next 12 months.
Going Concern
There is significant doubt about our ability to continue as a going
concern.
Our Company had a Stockholders’ Deficit at June 30, 2021, of
$3,350,300 as its liabilities exceeded its assets. The continuity of our future operations is dependent upon our ability to increase
sales and brand awareness. These conditions raise substantial doubt about our ability to continue as a going concern. We intend
to continue relying upon the issuance of equity securities to finance our operations. However there can be no assurance we will
be successful in raising the funds necessary to maintain operations, or that a self-supporting level of operations will ever be achieved.
The likely outcome of these future events is indeterminable.
Wearable Health Solutions provides mobile health (mHealth) products
and services to dealers and distributors throughout the globe. As a leader in the rapidly growing medical alarm device and eHealth sector,
we provide innovative wearable healthcare products, tracking services, and turn-key solutions that enable our users to be proactive with
their health, as well as safe and protected. Our products and services are always state-of-the-art and cost effective. Through our culture,
our drive, and the expertise of each individual employee, we are uniquely positioned to build shareholder value by setting the highest
standards in service, reliability, and safety in our rapidly growing industry.
The financial statement does not include any adjustment to reflect
the possible future effect on the recoverability and classification of the assets or the amounts and classification of liabilities that
may result should we cease to continue as a going concern.
Use of Estimates
The preparation of the consolidated financial statements in accordance
with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements,
and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant
estimates include assumptions about collection of accounts receivable, the valuation and recognition of stock-based compensation expense,
the valuation and recognition of derivative liabilities, valuation allowance for deferred tax assets.
RESULTS OF OPERATIONS
Working Capital
|
|
June 30, 2021
$
|
|
|
June 30, 2020
$
|
|
Cash
|
|
|
847,430
|
|
|
|
–
|
|
Current Assets
|
|
|
907,806
|
|
|
|
146.101
|
|
Current Liabilities
|
|
|
4,258,106
|
|
|
|
3,502,396
|
|
Working Capital (Deficit)
|
|
|
(3,350,300
|
)
|
|
|
(3,356,295
|
)
|
Cash Flows
|
|
June 30,
2021
$
|
|
|
June 30,
2020
$
|
|
Cash Flows provided by (used in) Operating Activities
|
|
|
(1,173,370
|
)
|
|
|
(175,043
|
)
|
Cash Flows provided by Financing Activities
|
|
|
2,020,800
|
|
|
|
174,536
|
|
Net Increase in Cash During Period
|
|
|
847,430
|
|
|
|
–
|
|
Results for the year ended June 30, 2021, compared
to the year ended June 30, 2020
Operating Revenues
The Company had revenues of $1,394,149 and $1,163,337
for the years ended June 30, 2021 and 2020, respectively.
Cost of Revenues
The Company’s cost of revenues for the years
ended June 30, 2021 and 2020 was $869,450 and $397,669, respectively.
Gross Profit
The Company’s gross profit for the years
ended June 30, 2021 and 2020 was $524,699, and $765,668, respectively.
General and Administrative Expenses
General and administrative expenses consisted
primarily of consulting fees, professional fees, and legal and accounting expenses. For the year ended June 30, 2021, general and administrative
expenses were $3,686,379 compared to $4,722,702 for the year ended 2020. The primary expenses for 2021 were salaries and wages; the primary
expenses for 2020 were salaries and wages and professional services.
Other Income (Expense)
The Company had other income (expense) for the
years ended June 30, 2021 and 2020 of $151,326 and $399,604, respectively. Other income consisted mainly of change in fair value of derivative
instrument of $11,003 and $120,842, gain on loan forgiveness of $81,000 and $-0-, and interest expense of $221,323 and $278,762, respectively.
Net loss
The net loss for the year ended June 30, 2021,
was $3,316,006 compared to $4,356,638 for the year ended June 30, 2020.
Liquidity and Capital Resources
The ability of the Company to continue as a going
concern is dependent on the Company’s ability to raise additional capital and implement its business plan. Since its inception,
the Company has been funded by related parties through capital investment and borrowing of funds.
At June 30, 2021, the Company had total current
assets of $907,806 compared to $146,101 at June 30, 2020. Current assets consisted primarily of cash in 2021, prepaid inventory in 2020.
At June 30, 2021, the Company had total current liabilities of $4,258,106 compared to $3,502,396 at June 30, 2020. Current liabilities
consisted primarily of accounts payable, accrued liabilities, notes payable, and convertible notes payable with derivative liabilities.
The increase in our current liabilities was primarily attributed to the increase in notes payable.
We had negative working capital of $3,350,300
as of June 30, 2021.
Cash flow from Operating Activities
During the year ended June 30, 2021, cash used
in operating activities was $(1,173,370) compared to $(175,043) for the year ended June 30, 2020. The increase in the amounts of cash
used in operating activities was primarily due to default penalty on debt of $110,000 and $1,816,702 in stock based compensation in 2021
as compared to $2,601,415 in 2020.
Cash flow from Financing Activities
For the year ended June 30, 2021, cash provided
by financing activity was $2,020,800 compared to $174,536 provided during the year ended June 30, 2020.
Going Concern
We have not attained profitable operations and
are dependent upon obtaining financing to pursue any extensive business activities. For these reasons, we have included in our audited
financial statements that there is substantial doubt that we will be able to continue as a going concern without further financing.
The Company is a going concern, which contemplates
continuity of operations, realization of assets, and liquidation of liabilities in the normal course of business.
As reflected in the accompanying financial statements,
the Company had a Stockholders’ Deficit at June 30, 2021, of $3,350,300 as its liabilities exceeded its assets. These factors among
others raise substantial doubt about the Company’s ability to continue as a going concern.
Wearable Health Solutions provides mobile health
(mHealth) products and services to dealers and distributors throughout the globe. As a leader in the rapidly growing medical alarm device
and eHealth sector, we provide innovative wearable healthcare products, tracking services, and turn-key solutions that enable our users
to be proactive with their health, as well as safe and protected. Our products and services are always state-of-the-art and cost effective.
Through our culture, our drive, and the expertise of each individual employee, we are uniquely positioned to build shareholder value by
setting the highest standards in service, reliability, and safety in our rapidly growing industry.
The financial statements do not include any adjustments
that might be necessary if the Company is unable to continue as a going concern.
The Company has not yet established an ongoing
source of revenues sufficient to cover its operating costs for the next fiscal year and allow it to continue as a going concern. The ability
of the Company to continue as a going concern is dependent on the Company obtaining adequate capital to fund operating losses until it
becomes profitable. As of June 30, 2021, the Company has a net loss of $3,313,006, and if the Company is unable to obtain adequate capital,
it could be forced to cease operations.
During the year ended June 30, 2021, Company has
net cash used in operating activities of $1,173,370 as well as stock compensation non-cash expenses of $1,816,702 and a net loss of $3,313,006.
The Company raised $2,020,800 from financing activities in the year ended June 30, 2021, which resulted in a negative working capital
of $3,350,300 as of June 30, 2021. If the Company is unable to raise additional adequate capital, it could be forced to cease operations.
Future Financings.
We will continue to rely on equity sales of the Company’s common
shares in order to continue to fund business operations. Issuances of additional shares will result in dilution to existing shareholders.
There is no assurance that the Company will achieve any additional sales of the equity securities or arrange for debt or other financing
to fund our business plan of selling the iHelp MAX®.
Since inception, we have financed our cash flow requirements through
issuance of common stock and loans from third parties. As we expand our activities, we may, and most likely will, continue to experience
net negative cash flows from operations, pending receipt of revenues. Additionally, we anticipate obtaining additional financing to fund
operations through common stock offerings, to the extent available, or to obtain additional financing to the extent necessary to augment
our working capital. In the future we will need to generate sufficient revenues from sales in order to eliminate or reduce the need to
sell additional stock or obtain additional loans. There can be no assurance we will be successful in raising the necessary funds to execute
our business plan.
We anticipate that we will incur operating losses in the next twelve
months. Our minimal operating history makes predictions of future operating results difficult to ascertain. Our prospects must be considered
in light of the risks, expenses and difficulties frequently encountered by companies in their early stage of development, particularly
companies in new and rapidly evolving markets. Such risks for us include, but are not limited to, an evolving and unpredictable business
model and the management of growth.
To address these risks, we must, among other things, obtain a customer
base, implement and successfully execute our business and marketing strategy, continually develop and upgrade our products, business model
and website, respond to competitive developments, and attract, retain and motivate qualified personnel. There can be no assurance that
we will be successful in addressing such risks, and the failure to do so can have a material adverse effect on our business prospects,
financial condition and results of operations.
Off-Balance Sheet Arrangements
We have no significant off-balance sheet arrangements that have or
are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses,
results of operations, liquidity, capital expenditures or capital resources that are material to stockholders.
Recently Issued Accounting Pronouncements
The Company has implemented all new accounting pronouncements that
are in effect. These pronouncements did not have any material impact on the financial statements unless otherwise disclosed, and the Company
does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its
financial position or results of operations.
Quantitative and Qualitative Disclosures about Market Risk
In the ordinary course of our business, we are not exposed to market
risk of the sort that may arise from changes in interest rates or foreign currency exchange rates, or that may otherwise arise from transactions
in derivatives.
Contingencies
Certain conditions may exist as of the date the financial statements
are issued, which may result in a loss to the Company, but which will only be resolved when one or more future events occur or fail to
occur. The Company’s management, in consultation with its legal counsel as appropriate, assesses such contingent liabilities, and
such assessment inherently involves an exercise of judgment. In assessing loss contingencies related to legal proceedings that are pending
against the Company or unasserted claims that may result in such proceedings, the Company, in consultation with legal counsel, evaluates
the perceived merits of any legal proceedings or unasserted claims, as well as the perceived merits of the amount of relief sought or
expected to be sought therein. If the assessment of a contingency indicates it is probable that a material loss has been incurred and
the amount of the liability can be estimated, then the estimated liability would be accrued in the Company’s financial statements.
If the assessment indicates a potentially material loss contingency is not probable, but is reasonably possible, or is probable, but cannot
be estimated, then the nature of the contingent liability, together with an estimate of the range of possible loss, if determinable and
material, would be disclosed. Loss contingencies considered remote are generally not disclosed unless they involve guarantees, in which
case the guarantees would be disclosed.
Contractual Obligations
As a “smaller reporting company,” we are not required to
provide tabular disclosure obligations.
Inflation
Inflation and changing prices have not had a material effect on our
business and we do not expect that inflation or changing prices will materially affect our business in the foreseeable future.
Seasonality
Our operating results and operating cash flows historically have not
been subject to seasonal variations. This pattern may change, however, in the event that we succeed in bringing our planned products to
market.
Critical Accounting Policies
The preparation of financial statements in conformity with accounting
principles generally accepted in the United States requires our management to make assumptions, estimates and judgments that affect the
amounts reported, including the notes thereto, and related disclosures of commitments and contingencies, if any. We have elected to use
the extended transition period for complying with new or revised accounting standards under Section 102(b)(1) of the JOBS Act. This
election allows us to delay the adoption of new or revised accounting standards that have different effective dates for public and private
companies until those standards apply to private companies. As a result of this election, our financial statements may not be comparable
to companies that comply with public company effective dates. We have identified certain accounting policies that are significant
to the preparation of our financial statements. These accounting policies are important for an understanding of our financial condition
and results of operation. Critical accounting policies are those that are most important to the portrayal of our financial conditions
and results of operations and require management's difficult, subjective, or complex judgment, often as a result of the need to make estimates
about the effect of matters that are inherently uncertain and may change in subsequent periods. Certain accounting estimates are particularly
sensitive because of their significance to financial statements and because of the possibility that future events affecting the estimate
may differ significantly from management's current judgments. We believe the following critical accounting policies involve the most significant
estimates and judgments used in the preparation of our financial statements:
Cash and Cash Equivalents
For purposes of reporting within the statement of cash flows, our company
considers all cash on hand, cash accounts not subject to withdrawal restrictions or penalties, and all highly liquid debt instruments
purchased with a maturity of three months or less to be cash and cash equivalents.
Revenue Recognition
In May 2014, the
FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606). ASU 2014-09 establishes a single comprehensive model
for entities to use in accounting for revenue arising from outside contracts with customers and supersedes most of the existing revenue
recognition guidance and notes that lease contracts with customers are a scope exception. ASU 2014-09 requires an entity to recognize
revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which an entity expects
to be entitled in exchange for those goods or services and also requires certain additional disclosures. On August 12, 2015, the FASB
issued ASU 2015-14 to defer the effective date of ASU 2014-09. Public business entities may elect to adopt the amendments as of the original
effective date; however, adoption is required for annual reporting periods beginning after December 15, 2017. The Company has adopted
this pronouncement.
The Company’s revenues are derived principally from utilizing
new technology in the medical alarm industry to provide 24-hour personal response monitoring services and related products to subscribers
with medical- or age-related conditions. The Company recognizes revenue when it is realized or realizable and earned. For hardware sales,
the Company recognizes revenues when the product is shipped. Customers are billed on Net 30 terms. For service revenue, the Company recognizes
revenues when the time period for service is current. For customers who pay several months at a time, the Company records revenues for
the month’s services and the balance of funds to deferred revenues, and records the balance of revenues as they become current.
Share-based Compensation
Our company follows the provisions of FASB Accounting Standards Codification
(“ASC”) 718, “Share-Based Payment” which requires all share-based payments to employees, including grants of
employee stock options, to be recognized in the income statement based on their fair values. Equity instruments issued to non-employees
for goods or services are accounted for at either the fair market value of the goods and services rendered or on the instruments issued
in exchange for such services, whichever is more readily determinable, using the measurement date guidelines enumerated in ASC 505-50-30.
Loss per Common Share
Basic loss per share is computed by dividing the net loss attributable
to the common stockholders by the weighted average number of shares of common stock outstanding during the year. Fully diluted loss per
share is computed similar to basic loss per share except that the denominator is increased to include the number of additional common
shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive.
As our company has a loss for the years ended June 30, 2021, and 2020 the potentially dilutive shares are anti-dilutive and therefore
they are not added into the earnings per share calculation.
Income Taxes
Our company accounts for income taxes pursuant to ASC 740. Deferred
tax assets and liabilities are determined based on temporary differences between the bases of certain assets and liabilities for income
tax and financial reporting purposes. The deferred tax assets and liabilities are classified according to the financial statement classification
of the assets and liabilities generating the differences. Our company maintains a valuation allowance with respect to deferred tax assets.
Our company establishes a valuation allowance based upon the potential likelihood of realizing the deferred tax asset and taking into
consideration our financial position and results of operations for the current year. Future realization of the deferred tax benefit depends
on the existence of sufficient taxable income within the carry forward year under the Federal tax laws. Changes in circumstances, such
as our company generating taxable income, could cause a change in judgment about the realization of the related deferred tax asset. Any
change in the valuation allowance will be included in income in the year of the change in estimate.
Fair Value of Financial Instruments
Financial Accounting Standards Board (FASB) Accounting Standards Codification
(ASC) 820 “Fair Value Measurements and Disclosures” (ASC 820) defines fair value as the exchange price that would be received
for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in
an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy that distinguishes
between (1) market participant assumptions developed based on market data obtained from independent sources (observable inputs) and (2)
a reporting entity’s own assumptions about market participant assumptions developed based on the best information available in the
circumstances (unobservable inputs). The fair value hierarchy consists of three broad levels, which gives the highest priority to unadjusted
quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3).
The three levels of the fair value hierarchy are described below:
Level 1 - Unadjusted quoted prices in active markets that are accessible
at the measurement date for identical, unrestricted assets or liabilities.
Level 2 - Inputs other than quoted prices included within Level 1 that
are observable for the asset or liability, either directly or indirectly, including quoted prices for similar assets or liabilities in
active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; inputs other than quoted
prices that are observable for the asset or liability (e.g., interest rates); and inputs that are derived principally from or corroborated
by observable market data by correlation or other means.
Level 3 - Inputs that are both significant to the fair value measurement
and unobservable. Our company estimates the fair value of financial instruments using the available market information and valuation methods.
Considerable judgment is required in estimating fair value. Accordingly, the estimates of fair value may not be indicative of the amounts
our company could realize in a current market exchange. As of June 30, 2021, and 2020, the carrying value of accounts payable and loans
that are required to be measured at fair value, approximated fair value due to the short-term nature and maturity of these instruments.
Patent and Intellectual Property
Our company expenses the costs associated with obtaining a patent or
other intellectual property purchased for research and development and has no alternative future use. For the periods ended June 30, 2021,
and 2020, no events or circumstances occurred for which an evaluation of the alternative future use of patent or intellectual property
was required.
Impairment of Long-Lived Assets
Our company evaluates the recoverability of long-lived assets and the
related estimated remaining lives when events or circumstances lead management to believe that the carrying value of an asset may not
be recoverable. For the years ended June 30, 2021, and 2020, no events or circumstances occurred for which an evaluation of the recoverability
of long-lived assets was required.
Estimates
The consolidated financial statements are prepared on the basis
of accounting principles generally accepted in the United States (“U.S. GAAP”). The preparation of financial statements
in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets,
liabilities and expenses. Actual results could differ from those estimates made by management.
DESCRIPTION OF PROPERTIES
Our mailing address is 2300 Yonge Street, Suite 1600 Toronto, ON M4P
1E4. Our main telephone number is (647)792-0402, our toll-free telephone number is (855) 226-4827, and our fax number is (416) 549-1619.
Our website is www.wearablehealthsolutions.com and our email address is info@wearablehealthsolutions.com.
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
The following table sets forth as of November 15, 2021, certain information
regarding beneficial ownership of our common stock by:
|
•
|
Each executive officer who in this proxy statement are collectively referred to as the “Named Executive Officers;”
|
|
•
|
Each person known to us to beneficially own 5% or more of our common stock;
|
|
•
|
Each of our directors; and
|
|
•
|
All of our executive officers (as that term is defined under the rules and regulations of the SEC) and directors as a group
|
We have determined beneficial ownership in accordance with Rule 13d-3
under the Exchange Act. Beneficial ownership generally means having sole or shared voting or investment power with respect to securities.
Unless otherwise indicated in the footnotes to the table, each shareholder named in the table has sole voting and investment power with
respect to the shares of common stock set forth opposite the shareholder’s name. We have based our calculation of the percentage
of beneficial ownership on 41,040,492,608 shares when considering Series E Preferred Stock voting designation outstanding on November
15, 2021.
Name of Beneficial Owner
|
|
Amount
and Nature of
Beneficial Ownership(1)
|
|
Percentage
of
Beneficial Ownership
|
Directors and Officers:
|
|
|
|
|
Harrysen Mittler
|
|
200,450,000 Common Stock
|
|
19%
|
|
|
2,326,250 Series C Preferred
|
|
36.5%
|
|
|
2,000,000 Series E Preferred(4)
|
|
50%
|
|
|
|
|
|
Peter Pizzino
|
|
100,450,000 Common Stock
|
|
9.65%
|
|
|
1,147,625 Series C Preferred
|
|
16.8%
|
|
|
2,000,000 Series E Preferred(4)
|
|
50%
|
|
|
|
|
|
Gail Rosenthal
|
|
10,375,000 Common Stock
|
|
1%
|
|
|
|
|
|
Aqualaro Corp.(3)
|
|
56,000,000 Common Stock
|
|
5.4%
|
|
|
|
|
|
Pacific Software, Inc.
Harrysen Mittler
|
|
1,250,000 Series C Preferred
|
|
18.3%
|
|
|
|
|
|
Hypersoft Ventures, Inc.
Robert Johnson
|
|
1,162,500 Series C Preferred
|
|
17%
|
|
|
|
|
|
Sandor Capital, Master Fund
|
|
400,000 Series D Preferred
|
|
94%
|
|
|
|
|
|
JEBL Holdings LP
|
|
25,000 Series D Preferred
|
|
6%
|
|
|
|
|
|
Venture Group Capital
|
|
100,000,000 Common stock
|
|
9.6%
|
|
|
|
|
|
All executive officers and directors
|
|
Common Stock
|
|
40%
|
as a group (3 persons)
|
|
Series C Preferred
|
|
67%
|
|
|
Series E Preferred
|
|
100%
|
|
|
Total Common Vote
|
|
98%(2)
|
(1)
|
|
Under Rule 13d-3, a beneficial owner of a security includes any person who, directly or indirectly, through any contract, arrangement, understanding, relationship, or otherwise has or shares: (i) voting power, which includes the power to vote, or to direct the voting of shares; and (ii) investment power, which includes the power to dispose or direct the disposition of shares. Certain shares may be deemed to be beneficially owned by more than one person (if, for example, persons share the power to vote or the power to dispose of the shares). In addition, shares are deemed to be beneficially owned by a person if the person has the right to acquire the shares (for example, upon exercise of an option) within 60 days of the date as of which the information is provided. In computing the percentage ownership of any person, the amount of shares outstanding is deemed to include the amount of shares beneficially owned by such person (and only such person) by reason of these acquisition rights. As a result, the percentage of outstanding shares of any person as shown in this table does not necessarily reflect the person’s actual ownership or voting power with respect to the number of shares of common stock actually outstanding.
|
(2)
|
|
Based upon 41,040,492,608 shares when considering Series E Preferred Stock voting designation.
|
(3)
|
|
Company Aqualaro Corp. is controlled by Miro Zecevic..
|
(4)
|
|
Reflects Series E Preferred Stock. Series E Preferred Stock converts at a ratio of 1 Series E Preferred Share into 100 Shares of Common Shares. Series E Preferred Stock has voting rights of 10,000 votes of common stock per share of Series E Preferred.
|
Changes in Control
We do not currently have any arrangements which
if consummated may result in a change of control of our company.
DIRECTORS AND EXECUTIVE OFFICERS, PROMOTERS
AND CONTROL PERSONS
Directors and Executive Officers
The following table sets forth information regarding
our executive officers, directors and significant employees, including their ages as of November 15, 2021:
As of November 15, 2021, Wearable Health Solutions,
Inc. had eleven-full-time employees, and no part-time employees. The directors and executive officers of the Company as of November 15,
2021, are as follows:
Name
|
Position
|
Age
|
Date of Appointment
|
Approx. Hours Per Week
|
Harrysen Mittler
|
CEO, Director
|
68
|
12.6.2019
|
40
|
Peter Pizzino
|
President, Director
|
46
|
12.6.2019
|
40
|
Gail Rosenthal
|
CFO
|
63
|
9.2.2020
|
40
|
Harrysen Mittler, Age 68: Harrysen Mittler
has over thirty years of experience in corporate finance, mergers and acquisitions, business administration and commerce. He served in
the audit division of Deloitte Haskins and Sells, the predecessor to Deloitte & Touche LLP. Mr. Mittler from 2016 to 2020,
served as Chairman, CEO and CFO of Pacific Software Inc. a public company, (symbol PFSF) as a designer, developer and acquirer of
enterprise solutions in the emerging e-commerce technology sectors. He served as director and CFO of Nortia Capital Partners Inc., a publicly
traded merchant banking company, as well as for Autoworks International Ltd. a company quoted on the Frankfurt Stock Exchange
Peter Pizzino, Age 46 : Peter
Pizzino had a career in the securities and investment industry with financial experience spanning over 25 years. Since 2015,
Mr. Pizzino held positions in Capital Markets at Spartan Capital, then with J. Streicher Capital on the New York Stock Exchange Floor
where he financed both public and private client companies. He later, in 2018, served as president of Pacific Software Inc ,
PFSF on the OTC Markets, which is a software development and acquisition company , where he helped develop a commodities trade
platform for the international markets. Mr. Pizzino extensive international business and Non-Profit experience. He studied Finance
and held several securities licenses.
Gail Rosenthal, Age 63: Ms. Rosenthal has
over twenty years of experience in corporate finance, mergers and acquisitions, accounting and auditing. She served as senior audit manager
for a boutique auditing firm until 2010, when she branched out has been doing private consulting work since. Her experience spans manufacturing,
distribution and retail, film production, banking and finance, software development and consulting. Her background also includes extensive
experience in computers and IT, and she is an expert in communications and leadership. She is a graduate of UCSD/Warren College in La
Jolla, CA.
None of our officers or directors in the last
five years has been the subject of any conviction in a criminal proceeding or named as a defendant in a pending criminal proceeding (excluding
traffic violations and other minor offenses), the entry of an order, judgment, or decree, not subsequently reversed, suspended or vacated,
by a court of competent jurisdiction that permanently or temporarily enjoined, barred, suspended or otherwise limited such person’s
involvement in any type of business, securities, commodities, or banking activities; a finding or judgment by a court of competent jurisdiction
(in a civil action), the Securities and Exchange Commission, the Commodity Futures Trading Commission, or a state securities regulator
of a violation of federal or state securities or commodities law, which finding or judgment has not been reversed, suspended, or vacated;
or the entry of an order by a self-regulatory organization that permanently or temporarily barred, suspended or otherwise limited such
person’s involvement in any type of business or securities activities.
There are no family relationships among and between
our directors, officers, persons nominated or chosen by the Company to become directors or officers, or beneficial owners of more than
five percent (5%) of the any class of the Company’s equity securities.
Significant Employees
Other than the foregoing named officers and directors,
we have eight full-time employees whose services are materially significant to our business and operations who are employed at will by
Wearable Health Solutions, Inc.
Family Relationships
There are no family relationships between any
of our directors, executive officers and proposed directors or executive officers.
Involvement in Certain Legal Proceedings
To the best of our knowledge, none of our directors or executive officers
has, during the past ten years:
|
|
1.
|
been convicted in a criminal proceeding or been subject to a pending criminal proceeding (excluding traffic violations and other minor offences);
|
|
|
2.
|
had any bankruptcy petition filed by or against the business or property of the person, or of any partnership, corporation or business association of which he was a general partner or executive officer, either at the time of the bankruptcy filing or within two years prior to that time;
|
|
|
3.
|
been subject to any order, judgment, or decree, not subsequently reversed, suspended or vacated, of any court of competent jurisdiction or federal or state authority, permanently or temporarily enjoining, barring, suspending or otherwise limiting, his involvement in any type of business, securities, futures, commodities, investment, banking, savings and loan, or insurance activities, or to be associated with persons engaged in any such activity;
|
|
|
4.
|
been found by a court of competent jurisdiction in a civil action or by the SEC or the Commodity Futures Trading Commission to have violated a federal or state securities or commodities law, and the judgment has not been reversed, suspended, or vacated;
|
|
|
5.
|
been the subject of, or a party to, any federal or state judicial or administrative order, judgment, decree, or finding, not subsequently reversed, suspended or vacated (not including any settlement of a civil proceeding among private litigants), relating to an alleged violation of any federal or state securities or commodities law or regulation, any law or regulation respecting financial institutions or insurance companies including, but not limited to, a temporary or permanent injunction, order of disgorgement or restitution, civil money penalty or temporary or permanent cease-and-desist order, or removal or prohibition order, or any law or regulation prohibiting mail or wire fraud or fraud in connection with any business entity; or
|
|
|
6.
|
been the subject of, or a party to, any sanction or order, not subsequently reversed, suspended or vacated, of any self-regulatory organization (as defined in Section 3(a)(26) of the Exchange Act (15 U.S.C. 78c(a)(26))), any registered entity (as defined in Section 1(a)(29) of the Commodity Exchange Act (7 U.S.C. 1(a)(29))), or any equivalent exchange, association, entity or organization that has disciplinary authority over its members or persons associated with a member.
|
Compliance with Section 16(a) of the Securities Exchange Act of
1934
Section 16(a) of the Securities Exchange Act of 1934 requires our directors
and executive officers and persons who beneficially own more than ten percent of a registered class of our equity securities to file with
the SEC initial reports of ownership and reports of change in ownership of common stock and other equity securities of the Company. Officers,
directors and greater than ten percent stockholders are required by SEC regulations to furnish us with copies of all Section 16(a) forms
they file. Based solely upon a review of Forms 3 and 4 and amendments thereto furnished to us under Rule 16a-3(e) during the year ended
June 30, 2021, Forms 5 and any amendments thereto furnished to us with respect to the year ended June 30, 2021, and the representations
made by the reporting persons to us, we believe that during the year ended June 30, 2021, our executive officers and directors and all
persons who own more than ten percent of a registered class of our equity securities complied with all Section 16(a) filing requirements.
Code of Ethics
We have not adopted a code of ethics that applies to our officers,
directors and employees. When we do adopt a code of ethics, we will disclose it in a Current Report on Form 8-K.
Audit Committee and Audit Committee Financial Expert
Our board of directors has determined that it does not have a member
of its audit committee that qualifies as an “audit committee financial expert” as defined in Item 407(d)(5)(ii) of Regulation
S-K and is “independent” as the term is used in Item 7(d)(3)(iv) of Schedule 14A under the Securities Exchange Act of 1934,
as amended.
We believe that our board of directors is capable of analyzing and
evaluating our financial statements and understanding internal controls and procedures for financial reporting. We believe that retaining
an independent director who would qualify as an "audit committee financial expert" would be overly costly and burdensome and
is not warranted in our circumstances given the early stages of our development and the fact that we have not generated any material revenues
to date. In addition, we currently do not have nominating, compensation or audit committees or committees performing similar functions
nor do we have a written nominating, compensation or audit committee charter. Our sole director does not believe that it is necessary
to have such committees because believes the functions of such committees can be adequately performed by the sole member of our board
of directors.
EXECUTIVE COMPENSATION
The following summary compensation table sets forth all compensation
awarded to, earned by, or paid to our named executive Officer paid by us during the year ended June 30, 2021 and 2020, in all capacities
for the accounts of our executives, including the Chief Executive Officer (CEO) and Chief Financial Officer (CFO):
SUMMARY COMPENSATION TABLE
Name and Principal Position
|
|
Year
|
|
Salary
($)
|
|
Bonus
($)
|
|
Stock
Awards
($)
|
|
Option Awards
($)
|
|
Non-Equity Incentive Plan Compensation
($)
|
|
Non-Qualified Deferred Compensation Earnings
($)
|
|
All Other Compensation
($)
|
|
Totals
($)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Harrysen Mittler,
CEO, CFO, Director
|
|
2020
|
|
|
102,000
|
|
30,000
|
|
325,128
|
|
0
|
|
0
|
|
0
|
|
0
|
|
|
457,128
|
|
2021
|
|
|
294,000
|
|
90,000
|
|
858,004
|
|
0
|
|
0
|
|
0
|
|
0
|
|
|
1,242,004
|
Peter Pizzino,
President, Director
|
|
2020
|
|
|
102,000
|
|
30,000
|
|
325,128
|
|
0
|
|
0
|
|
0
|
|
0
|
|
|
457,128
|
|
2021
|
|
|
294,000
|
|
90,000
|
|
858,004
|
|
0
|
|
0
|
|
0
|
|
0
|
|
|
1,242,004
|
Ronald Adams,
EVP Sales, President MAC
|
|
2020
|
|
|
98,900
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
|
98,900
|
|
2021
|
|
|
98,900
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
|
98,900
|
Jennifer Loria,
COO, MAC
|
|
2020
|
|
|
114,400
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
|
130,000
|
|
|
2021
|
|
|
114,400
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
|
114,400
|
Gail Rosenthal
|
|
2020
|
|
|
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
|
0
|
CFO
|
|
2021
|
|
|
117,000
|
|
0
|
|
4.011
|
|
0
|
|
0
|
|
0
|
|
0
|
|
|
121,011
|
There are no compensatory plans or arrangements, including payments
to be received from the Company with respect to any executive Officer, that would result in payments to such person because of his or
her resignation, retirement or other termination of employment with the Company, or its subsidiaries, any change in control, or a change
in the person’s responsibilities following a change in control of the Company.
Outstanding Equity Awards at Fiscal Year-End
No executive Officer received any equity awards, or holds exercisable
or unexercisable options, as of the year ended June 30, 2021.
OPTION AWARDS
|
|
STOCK AWARDS
|
Name
|
|
Number of Securities Underlying Unexercised Options (#) Exercisable
|
|
Number of Securities Underlying Unexercised Options (#) Unexercisable
|
|
Equity Incentive Plan Awards: Number of Securities Underlying Unexercised Unearned Options
(#)
|
|
Option Exercise Price ($)
|
|
Option Expiration Date
|
|
Number of Shares or Units of Stock that have not Vested (#)
|
|
Market Value of Shares or Units of Stock that have not Vested
($)
|
|
Equity Incentive Plan Awards: Number of Unearned Shares, Units or Other Rights that have not Vested
($)
|
|
Equity Incentive Plan Awards: Market or Payout Value of Unearned Shares, Units or Other Rights that have not Vested
($)
|
(a)
|
|
(b)
|
|
(c)
|
|
(d)
|
|
(e)
|
|
(f)
|
|
(g)
|
|
(h)
|
|
(i)
|
|
(j)
|
None
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
Long-Term Incentive Plans
There are no arrangements or plans in which the Company would provide
pension, retirement or similar benefits for our Director or executive Officer.
Compensation Committee
The Company currently does not have a compensation committee of the
Board of Directors. The Board of Directors as a whole determines executive compensation.
Security Holders Recommendations to Board of Directors
The Company welcomes comments and questions from the shareholders.
Shareholders can direct communications to the Chief Executive Officer, Harrysen Mittler, at our executive offices. However, while the
Company appreciates all comments from shareholders, it may not be able to individually respond to all communications. Management attempts
to address shareholder questions and concerns in press releases and documents filed with the SEC so that all shareholders have access
to information about the Company at the same time. Harrysen Mittler collects and evaluates all shareholder communications. All communications
addressed to the Director and executive Officer will be reviewed by Harrysen Mittler unless the communication is clearly frivolous.
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
Related Party Transactions
Note payable – BOAPIN purchase
In June, 2020, the Company purchased the BOAPIN portal, including all
software, licensing, and ownership rights from Hypersoft Ventures, Inc., a related party through common ownership, for $800,200, which
includes six million seven hundred thousand three (6,700,003) shares of Series C Convertible Preferred stock, valued at $375,200 or $0.056
per share, based on the conversion of one share of Series C Preferred stock for 10 shares of common stock and the stock price on the date
of the transaction, and a note payable for $425,000, bearing twelve percent (12%) interest with no prepayment or delinquency clauses.
As of June 30, 2021 and 2020, the Company recorded
Note payable-BOAPIN of $425,000 and $425,000, accrued interest of $28,225 and $-0-, and expensed $28,225 and $-0- in interest, respectively.
Related party debt
From time to time, the Company received funds
from related parties for day-to-day operations. These are short-term loans which bear no interest, and the Company expects to repay these
loans by the end of the fiscal year following the year in which the short-term loan was made
|
|
2021
|
|
|
2020
|
|
Related parties – subsidiary
|
|
$
|
263,473
|
|
|
$
|
232,143
|
|
Accrued salaries, bonus, fees
|
|
|
316,200
|
|
|
|
264,000
|
|
Total loans from related parties
|
|
$
|
579,673
|
|
|
$
|
496,143
|
|
Employee/Contractor compensation: (See Note
15)
On June 6, 2020, the Board of Directors, in a
unanimous written consent to take action, approved the employee/consulting agreements for Harrysen Mittler, Chairman of the Board of Directors,
CEO, and CFO, and Peter Pizzino, President, Secretary, and Director, effective December 20, 2019, which provide for $17,000 per month
compensation for each consultant, a $90,000 bonus at the 12 month anniversary of each year, 25,000 shares of common stock per month, and
2,000,000 shares Series E Convertible Preferred Stock for each director.
As of June 30, 2021 and 2020, the Company
accrued the following in executive compensation:
|
|
6/30/2021
|
|
|
6/30/2020
|
|
Cash payable
|
|
$
|
136,200
|
|
|
$
|
204,000
|
|
Bonus payable (accrued quarterly)
|
|
|
180,000
|
|
|
|
60,000
|
|
Common stock to be issued (valued at the stock price as of the date of issue)
|
|
|
5
|
|
|
|
2,415
|
|
Series E preferred stock to be issued (valued at conversion of 1:100)
|
|
|
57,000
|
|
|
|
650,000
|
|
Total executive compensation
|
|
$
|
373,205
|
|
|
$
|
916,415
|
|
Other than the aforementioned related party transactions, during the
last two full fiscal years and the current fiscal year or any currently proposed transaction, there are no other transactions involving
the Company, in which the amount involved exceeds the lesser of $120,000 or one percent of the average of the Company’s total assets
at year-end for its last three fiscal years.
Promoters and Certain Control Persons
We did not have any promoters at any time during the past five fiscal
years.
Compensation of Directors
No member of our board of directors received any compensation for his
services as a director during the year ended June 30, 2021, for our company.
Compensation of Directors
Directors are permitted to receive fixed fees and other compensation
for their services as Directors. The Board of Directors has the authority to fix the compensation of Directors. No amounts have been paid
to, or accrued to, Directors in such capacity.
Director Independence
The Board of Directors is currently composed of 2 members. Harrysen
Mittler, and Peter Pizzino, who do not qualify as independent Directors in accordance with the published listing requirements of the NASDAQ
Global Market. The NASDAQ independence definition includes a series of objective tests, such as that the Director is not, and has not
been for at least three years, one of the Company’s employees and that neither the Director, nor any of his family members has engaged
in various types of business dealings with us. In addition, the Board of Directors has not made a subjective determination as to each
Director that no relationships exist which, in the opinion of the Board of Directors, would interfere with the exercise of independent
judgment in carrying out the responsibilities of a Director, though such subjective determination is required by the NASDAQ rules. Had
the Board of Directors made these determinations, the Board of Directors would have reviewed and discussed information provided by the
Directors and the Company with regard to each Director’s business and personal activities and relationships as they may relate to
the Company and its management.
LEGAL PROCEEDINGS
From time to time, we may become involved in various lawsuits and legal
proceedings which arise in the ordinary course of business. However, litigation is subject to inherent uncertainties and an adverse
result in these or other matters may arise from time to time that may harm our business. We are currently not aware of any such
legal proceedings or claims that we believe will have a material adverse effect on our business, financial condition or operating results.
MARKET PRICE AND DIVIDENDS ON OUR COMMON EQUITY AND RELATED STOCKHOLDER
MATTERS
Market Information
Our common stock is not traded on any exchange. Our common stock
is quoted on the OTC Markets under the trading symbol “WHSI”. We cannot assure you that there will be a market
in the future for our common stock.
OTC Markets securities are not listed and traded on the floor of an
organized national or regional stock exchange. Instead, OTC Markets securities transactions are conducted through a telephone and
computer network connecting dealers. OTC Markets issuers are traditionally smaller companies that do not meet the financial and
other listing requirements of a national or regional stock exchange.
Because we are quoted on the OTC Markets, our securities may be less
liquid, receive less coverage by security analysts and news media, and generate lower prices than might otherwise be obtained if they
were listed on a national securities exchange.
The following table sets forth the high and low bid prices for our
Common Stock per quarter for the past two years as reported by the OTC Markets, based on our fiscal year end June 30. These prices represent
quotations between dealers without adjustment for retail markup, markdown or commission and may not represent actual transactions.
Fiscal Year Ended
|
|
|
|
Bid Prices
|
|
June 30,
|
|
Period
|
|
High $
|
|
|
Low $
|
|
2022
|
|
First Quarter
|
|
|
.0249
|
|
|
|
0.0069
|
|
|
|
Second Quarter
|
|
|
.011
|
|
|
|
.0107
|
|
|
|
Third Quarter
|
|
|
–
|
|
|
|
–
|
|
|
|
Fourth Quarter
|
|
|
–
|
|
|
|
–
|
|
|
|
|
|
|
|
|
|
|
|
|
2021
|
|
First Quarter
|
|
|
.01
|
|
|
|
.004
|
|
|
|
Second Quarter
|
|
|
.013
|
|
|
|
.0055
|
|
|
|
Third Quarter
|
|
|
.1
|
|
|
|
.0058
|
|
|
|
Fourth Quarter
|
|
|
.09
|
|
|
|
.008
|
|
|
|
|
|
|
|
|
|
|
|
|
2020
|
|
First Quarter
|
|
|
.0395
|
|
|
|
.0092
|
|
|
|
Second Quarter
|
|
|
.025
|
|
|
|
.0056
|
|
|
|
Third Quarter
|
|
|
.0165
|
|
|
|
.005
|
|
|
|
Fourth Quarter
|
|
|
.097
|
|
|
|
.005
|
|
Rule 144 Shares
In general, under Rule 144, a person who is not one of our affiliates
and who is not deemed to have been one of our affiliates at any time during the three months preceding a sale and who has beneficially
owned shares of our common stock for at least six months would be entitled to sell them without restriction, subject to the continued
availability of current public information about us (which current public information requirement is eliminated after a one-year holding
period).
A person who is an affiliate and who has beneficially owned shares
of a company’s common stock for at least six months, subject to the continued availability of current public information about us,
is entitled to sell within any three-month period a number of shares that does not exceed the greater of:
|
·
|
one percent of the number of shares of our company’s common stock then outstanding, which, in our case, will equal approximately 10,404,926 shares as of the date of this Form 10; or
|
|
|
|
Rule 144 is not available for either a reporting or non-reporting shell
company, as defined under Rule 405 of the Securities Act, unless our company: has ceased to be a shell company; is subject to the Exchange
Act reporting obligations; has filed all required Exchange Act reports during the preceding twelve months; and at least one year has elapsed
from the time the company filed with the SEC, current Form 10 type information reflecting its status as an entity that is not a shell
company.
Holders
As of November 15, 2021, there were 127 stockholders of record of our
common stock.
Dividends
Any decisions regarding dividends will be made by our board of directors.
We currently intend to retain and use any future earnings for the development and expansion of our business and do not anticipate paying
any cash dividends in the foreseeable future. Our board of directors has complete discretion on whether to pay dividends, subject to the
approval of our stockholders. Even if our board of directors decides to pay dividends, the form, frequency and amount will depend upon
our future operations and earnings, capital requirements and surplus, general financial condition, contractual restrictions and other
factors that the board of directors may deem relevant.
Securities Authorized for Issuance Under Equity Compensation Plans
We do not have in effect any compensation plans under which our equity
securities are authorized for issuance and we do not have any outstanding stock options.
RECENT SALES OF UNREGISTERED SECURITIES
Common Stock Issued
During the period ended June 30, 2020, the Company
·
|
|
issued 200,000,000 shares of common
stock to its management for services, valued at $1,880,000 or $0.0094 per share, and
|
·
|
|
issued 2,700,000 shares of common
stock in conjunction with acquisition of debt to Leonite, valued at $35,100 or $0.013 per share, as consideration for their $150,000
convertible debenture.
|
·
|
|
accrued 10,000,000 shares of common
stock to be issued to its financial consultants, valued at $69,000 or $0.0069 per share, and
|
·
|
|
accrued 350,000 shares of common
stock for officer compensation, valued at $2,415 or $0.0069 per share.
|
All shares were recorded at the stock price of
the date of agreement or grant.
During the period ended June 30, 2021, the Company
·
|
|
issued 200,000,000 shares of common
stock to its directors for services, valued at $1,140,000 or $0.0057 per share,
|
·
|
|
accrued 150,000 shares of common
stock for officer bonuses, valued at $1,500 or $0.01 per share,
|
·
|
|
issued 1,275,000 shares to its officers
for compensation and bonus, valued at $8,518,
|
·
|
|
issued 3,000,000 shares of common
stock for services, valued at $48,300 or $0.0161 per share,
|
·
|
|
sold 145,400,000 shares of common
stock to unaffiliated individuals and groups at $0.01 under the Reg A filing, and
|
·
|
|
accrued 10,000,000 shares of common
stock sold to an unaffiliated party for $100,000 or $.01 per share, under the Reg A offering.
|
All shares were recorded at the stock price of
the date of agreement or grant.
During the subsequent 3 months, the Company sold
212,500,000 shares of common stock, converted $87,225 in convertible debt and interest plus $4,500 in fees to 25,269,253 shares of common
stock, issued 7,000,000 shares and accrued 5,000,000 shares to be issued as compensation per employment contracts.
At September 30, 2021, the Company had 891,843,430
shares of common stock issued and outstanding.
Authorized Common Stock
The Company is authorized to issue 3,000,000,000
shares of common stock with a par value of $0.0001 per share. As of November 15, 2021, there were 1,040,492,608 shares issued and outstanding.
DESCRIPTION OF SECURITIES
Common Stock
We are authorized to issue Three Billion, (3,000,000,000) shares of
common stock with a par value of $0.0001 per share (the “Common Stock”) and Fourteen Million (14,000,000) shares of preferred
stock (the “Preferred Stock"), of which 100,000 such shares have been designated as Series A Preferred Stock, 62,500 such shares
have been designated as Series B Preferred Stock, 6,944,445 such shares have been designated as Series C Preferred Stock, 500,000 such
shares have been designated as Series D Preferred Stock, 4,000,000 such shares have been designated as Series E Preferred Stock. As of
November 15, 2021, there were 1,040,492,608 shares of our Common Stock issued and outstanding to Company founders.
Voting Rights. All shares of common stock shall be identical
with each other in every respect and the holders of common shares shall be entitled to have unlimited voting rights on all shares and
be entitled to one vote for each share on all matters on which Shareholders have the right to vote.
Liquidation. In the event of a liquidation, dissolution, or
winding up of the Company, the holders of our Common Stock are entitled to share pro-rata all net assets remaining after payment in full
of all liabilities, subject to prior distribution rights of preferred stock, if any, then outstanding.
Preemptive Rights. No holder of shares of stock of any class
shall have any preemptive right to subscribe to or purchase any additional shares of any class, provided however that the Board of Directors
may, in authorizing the issuance of shares of stock of any class, confer any right of first refusal that the Board of Directors may deem
advisable in connection with such issuance.
Conversion Rights. The Board of Directors may authorize the
issuance from time to time of shares of its stock of any class, whether now or hereafter authorized, or securities convertible into shares
of its stock of any class, whether now or hereafter authorized, for such consideration as the Board of Directors may deem advisable, subject
to such restrictions or limitations, if any, as may be outlined in the By-laws of the corporation.
The holders of shares of our common stock are entitled to dividends
out of funds legally available when and as declared by our board of directors. Our board of directors has never declared a dividend and
does not anticipate declaring a dividend in the foreseeable future. Should we decide in the future to pay dividends, as a holding company,
our ability to do so and meet other obligations depends upon the receipt of dividends or other payments from our operating subsidiary
and other holdings and investments. In the event of our liquidation, dissolution or winding up, holders of our common stock are entitled
to receive, ratably, the net assets available to stockholders after payment of all creditors.
All of the issued and outstanding shares of our common stock are duly
authorized, validly issued, fully paid and non-assessable. To the extent that additional shares of our common stock are issued, the relative
interests of existing stockholders will be diluted.
Preferred Stock
Series A Convertible Preferred Stock: The
Company is currently authorized to issue up to 100,000 shares of Series A Convertible Preferred Stock, par value $0.0001 per share, convertible
at a ratio of 1 share of Series A Convertible Preferred Stock for 2 shares of common stock. These shares have no voting rights. As of
November 15. 2021, 688 shares of Series A Convertible Preferred Stock were issued and outstanding.
Series B Convertible Preferred Stock: The
Company is currently authorized to issue up to 62,500 shares of Series B Convertible Preferred Stock, par value $0.0001 per share, convertible
at a ratio of 1 share of Series B Convertible Preferred Stock for 2 shares of common stock. These shares have no voting rights. As of
November 15, 2021, 9,938 shares of Series B Convertible Preferred Stock were issued and outstanding.
Series C Convertible Preferred Stock: The
Company is currently authorized to issue up to 6,944,445 shares of Series C Convertible Preferred Stock, par value $0.0001 per share,
convertible at a ratio of 1 share of Series C Convertible Preferred Stock for 10 shares common stock. These shares have no voting rights.
As of November 15, 2021, 6,838,891 shares of Series C Convertible Preferred Stock were issued and outstanding.
Series D Convertible Preferred
Stock: The Company is currently authorized to issue up to 500,000 shares of Series D Convertible Preferred Stock, par
value $0.0001 per share, convertible at a ratio of 1 share of Series D Convertible Preferred stock for 10 shares of common stock.
These shares have no voting rights. As of November 15. 2021, 425,000 shares of Series D Convertible Preferred Stock were issued and
outstanding.
Series E Convertible Preferred
Stock: The Company is currently authorized to issue up to 4,000,000 shares of Series E Convertible Preferred Stock,
par value $0.0001 per share, convertible at a ratio of 1 share of Series E Convertible Preferred Stock for 100 shares of common
stock. Each of these shares carries a voting right equivalent to 10,000 shares of common stock. The Company may not issue any other
shares with extended voting rights. As of November 15, 2021, 4,0000,000 shares of Series E Convertible Preferred Stock were issued
and outstanding.
Anti-takeover Effects of Our Articles of Incorporation and By-laws
Our amended and restated articles of incorporation and bylaws contain
certain provisions that may have anti-takeover effects, making it more difficult for or preventing a third party from acquiring control
of the Company or changing its board of directors and management. According to our bylaws and articles of incorporation, neither the holders
of the Company’s common stock nor the holders of the Company's preferred stock have cumulative voting rights in the election of
our directors. The combination of the present ownership by a few stockholders of a significant portion of the Company's issued and outstanding
common stock and lack of cumulative voting makes it more difficult for other stockholders to replace the Company's board of directors
or for a third party to obtain control of the Company by replacing its board of directors.
Anti-takeover Effects of Nevada Law
Business Combinations
The “business combination” provisions of Sections 78.411
to 78.444, inclusive, of the Nevada Revised Statutes, or NRS, prohibit a Nevada corporation with at least 200 stockholders from engaging
in various “combination” transactions with any interested stockholder: for a period of three years after the date of the transaction
in which the person became an interested stockholder, unless the transaction is approved by the board of directors prior to the date the
interested stockholder obtained such status; or after the expiration of the three-year period, unless:
·
|
|
the transaction is approved by the
board of directors or a majority of the voting power held by disinterested stockholders, or
|
·
|
|
if the consideration to be paid
by the interested stockholder is at least equal to the highest of: (a) the highest price per share paid by the interested stockholder
within the three years immediately preceding the date of the announcement of the combination or in the transaction in which it became
an interested stockholder, whichever is higher, (b) the market value per share of common stock on the date of announcement of the combination
and the date the interested stockholder acquired the shares, whichever is higher, or (c) for holders of preferred stock, the highest
liquidation value of the preferred stock, if it is higher.
|
A “combination” is defined to include mergers or consolidations
or any sale, lease exchange, mortgage, pledge, transfer or other disposition, in one transaction or a series of transactions, with an
"interested stockholder" having: (a) an aggregate market value equal to 5% or more of the aggregate market value of the assets
of the corporation, (b) an aggregate market value equal to 5% or more of the aggregate market value of all outstanding shares of the corporation,
or (c) 10% or more of the earning power or net income of the corporation.
In general, an “interested stockholder” is a person who,
together with affiliates and associates, owns (or within three years, did own) 10% or more of a corporation's voting stock. The statute
could prohibit or delay mergers or other takeover or change in control attempts and, accordingly, may discourage attempts to acquire our
company even though such a transaction may offer our stockholders the opportunity to sell their stock at a price above the prevailing
market price.
Control Share Acquisitions
The “control share” provisions of Sections 78.378 to 78.3793,
inclusive, of the NRS, which apply only to Nevada corporations with at least 200 stockholders, including at least 100 stockholders of
record who are Nevada residents, and which conduct business directly or indirectly in Nevada, prohibit an acquirer, under certain circumstances,
from voting its shares of a target corporation's stock after crossing certain ownership threshold percentages, unless the acquirer obtains
approval of the target corporation's disinterested stockholders. The statute specifies three thresholds: one-fifth or more but less than
one-third, one-third but less than a majority, and a majority or more, of the outstanding voting power. Once an acquirer crosses one of
the above thresholds, those shares in an offer or acquisition and acquired within 90 days thereof become “control shares”
and such control shares are deprived of the right to vote until disinterested stockholders restore the right. These provisions also provide
that if control shares are accorded full voting rights and the acquiring person has acquired a majority or more of all voting power, all
other stockholders who do not vote in favor of authorizing voting rights to the control shares are entitled to demand payment for the
fair value of their shares in accordance with statutory procedures established for dissenters’ rights.
Transfer Agent And Registrar
Our transfer agent is EQ Shareowner Services, whose address is 1110
Centre Point Curve, Suite 101, Mendota Heights MN 55120, telephone number is (800) 401-1957, and website is equiniti.com/us/.
The transfer agent is registered under the Exchange Act and operates
under the regulatory authority of the SEC and FINRA.
INDEMNIFICATION OF DIRECTORS AND OFFICERS
Section 78.138 of the NRS provides that a director or officer will
not be individually liable unless it is proven that (i) the director's or officer's acts or omissions constituted a breach of his or her
fiduciary duties, and (ii) such breach involved intentional misconduct, fraud or a knowing violation of the law.
Section 78.7502 of NRS permits a company to indemnify its directors
and officers against expenses, judgments, fines and amounts paid in settlement actually and reasonably incurred in connection with a threatened,
pending or completed action, suit or proceeding if the officer or director (i) is not liable pursuant to NRS 78.138 or (ii) acted in good
faith and in a manner the officer or director reasonably believed to be in or not opposed to the best interests of the corporation and,
if a criminal action or proceeding, had no reasonable cause to believe the conduct of the officer or director was unlawful.
Section 78.751 of NRS permits a Nevada company to indemnify its officers
and directors against expenses incurred by them in defending a civil or criminal action, suit or proceeding as they are incurred and in
advance of final disposition thereof, upon receipt of an undertaking by or on behalf of the officer or director to repay the amount if
it is ultimately determined by a court of competent jurisdiction that such officer or director is not entitled to be indemnified by the
company. Section 78.751 of NRS further permits the company to grant its directors and officers additional rights of indemnification under
its articles of incorporation or bylaws or otherwise.
Section 78.752 of NRS provides that a Nevada company may purchase
and maintain insurance or make other financial arrangements on behalf of any person who is or was a director, officer, employee or agent
of the company, or is or was serving at the request of the company as a director, officer, employee or agent of another company, partnership,
joint venture, trust or other enterprise, for any liability asserted against him and liability and expenses incurred by him in his capacity
as a director, officer, employee or agent, or arising out of his status as such, whether or not the company has the authority to indemnify
him against such liability and expenses.
Our Articles of Incorporation provide that no director or officer of
the Company will be personally liable to the Company or any of its stockholders for damages for breach of fiduciary duty as a director
or officer; provided, however, that the foregoing provision shall not eliminate or limit the liability of a director or officer (i) for
acts or omissions which involve intentional misconduct, fraud or knowing violation of law, or (ii) the payment of dividends in violation
of Section 78.300 of NRS. In addition, our bylaws permit for the indemnification and insurance provisions in Chapter 78 of the NRS.
Insofar as indemnification by us for liabilities arising under the
Securities Act may be permitted to our directors, officers or persons controlling the company pursuant to provisions of our articles of
incorporation and bylaws, or otherwise, we have been advised that in the opinion of the SEC, such indemnification is against public policy
as expressed in the Securities Act and is therefore unenforceable. In the event that a claim for indemnification by such director, officer
or controlling person of us in the successful defense of any action, suit or proceeding is asserted by such director, officer or controlling
person in connection with the securities being offered, we will, unless in the opinion of our counsel the matter has been settled by controlling
precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by us is against public policy as expressed
in the Securities Act and will be governed by the final adjudication of such issue.
At the present time, there is no pending litigation or proceeding involving
a director, officer, employee or other agent of ours in which indemnification would be required or permitted. We are not aware of any
threatened litigation or proceeding, which may result in a claim for such indemnification.
Further, in the normal course of business, we have in our contract’s
indemnification clauses, written as either mutual where each party will indemnify, defend, and hold each other harmless against losses
arising from a breach of representations or covenants, or out of intellectual property infringement or other claims made against certain
parties; or single where we have agreed to hold certain parties harmless against losses etc. We have entered into indemnification
agreements with two of our officers and all directors, and our bylaws contain similar indemnification obligations to our agents. Remaining
officers will be required to signed indemnification agreements in the near future.
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE
None.
ITEM 9.01
FINANCIAL STATEMENTS AND EXHIBITS
(a) Financial
Statements of Business Acquired
Filed herewith are:
·
|
|
Audited financial statements of
Wearable Health Solutions, Inc. from June 30, 2020, to June 30, 2021.
|
(d) Exhibits
Number
|
Exhibit Description
|
|
|
3.1*
|
Amended Articles of Incorporation and Amendments Thereto (as filed on Form 1-A with the SEC on September 11, 2020)
|
3.2*
|
Bylaws (as filed on Form 1-A with the SEC on September 11, 2020)
|
10.1*
|
Asset Purchase Agreement, by and between the Company and Hypersoft Ventures, Inc., dated August 3, 2020 (as filed on Form 1-A with the SEC on September 11, 2020)
|
10.2*
|
Employment Agreement by and between the Company and Harrysen Mittler, dated May 11, 2020 (as filed on Form 1-A with the SEC on September 11, 2020)
|
10.3*
|
Employment Agreement by and between the Company and Peter Pizzino, dated May 11, 2020 (as filed on Form 1-A with the SEC on September 11, 2020)
|
10.4*
|
Promissory Note by and between the Company and Jason Cohen, dated July 31, 2020 (as filed on Form 1-A with the SEC on September 11, 2020)
|
10.5*
|
Promissory Note by and between the Company and Hypersoft Ventures, Inc., dated August 3, 2020 (as filed on Form 1-A with the SEC on September 11, 2020)
|
10.6**
|
Settlement Agreement by and between the Company and Trillium Partners LP, dated August 17, 2020
|
10.7**
|
Court Order Approving Settlement Agreement, dated September 15, 2020
|
*Previously Filed by the Company on Form 1A with the SEC on September
11, 2020.
** Previously Filed by the Company on Form 1A with the SEC on October
14, 2020.
SIGNATURES
Pursuant to the requirements of Section 12 of the Securities Exchange
Act of 1934, the registrant has duly caused this registration statement to be signed on its behalf by the undersigned hereunto duly authorized.
Wearable Health Solutions, Inc.
By:
|
/s/ Harrysen Mittler
|
|
Title: Harrysen Mittler, Chief Executive Officer (Principal Executive Officer)
|
(Date):
|
November 19, 2021
|
|
/s/ Gail Rosenthal
|
|
Title: Gail Rosenthal, Chief Financial Officer (Principal Financial Officer, Principal Accounting Officer)
|
(Date):
|
November 19, 2021
|
SIGNATURES OF DIRECTORS:
|
|
|
/s/ Harrysen Mittler
|
|
November 19, 2021
|
|
|
Date
|
/s/ Peter Pizzino
|
|
November 19, 2021
|
|
|
Date
|
WEARABLE HEALTH SOLUTIONS, INC.
TABLE OF CONTENTS
FOR THE YEARS ENDED JUNE 30, 2021 and 2020
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and
Stockholders of Wearable Health Solutions,
Inc.
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of Wearable
Health Solutions, Inc. (the Company) as of June 30, 2021 and 2020, and the related statements of operations, stockholders’ deficit,
and cash flows for each of the years in the two year period ended June 30, 2021, and the related notes (collectively referred to as the
financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position of the
Company as of June 30, 2021 and 2020, and the results of its operations and its cash flows for each of the two years in the ended June
30, 2021, in conformity with accounting principles generally accepted in the United States of America.
Explanatory Paragraph- Going Concern
The accompanying consolidated financial statements have been prepared assuming the Company will continue as a going concern. As discussed
in Note 3 to the financial statements, the Company had a working capital deficit and stockholders' deficit of $3,350,300 and $3,350,300,
as of June 30, 2021, respectively. The Company had net losses and net cash used in operations of $3,313,006 and $1,173,370 for the year
ended June 30, 2021, respectively. These conditions raise substantial doubt about the Company's ability to continue as a going concern.
Management's plans regarding these matters are also described in Note 3. The financial statements do not include any adjustments that
might result from the outcome of this uncertainty.
Basis for Opinion
These consolidated financial statements are the responsibility of
the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our
audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are
required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and
regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the
PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial
statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged
to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding
of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s
internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess
the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond
to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial
statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well
as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis
for our opinion.
Critical Audit Matters
The critical audit matters communicated below are matters arising
from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee
and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging,
subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial
statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical
audit matters or on the accounts or disclosures to which they relate.
We did not identify any critical audit matters that need to be
communicated.
/s/ Assurance Dimensions
We have served as the Company’s auditor since 2021.
Margate,
Florida
November 10, 2021
Wearable Healthcare Solutions, Inc.
Consolidated Balance Sheets
As at June 30, 2021 and 2020
|
|
2021
|
|
|
2020
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Current Assets
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
847,430
|
|
|
$
|
–
|
|
Accounts receivable, net
|
|
|
25,694
|
|
|
|
38,290
|
|
Accounts receivable, other
|
|
|
2,000
|
|
|
|
–
|
|
Prepaid Inventory
|
|
|
22,682
|
|
|
|
107,811
|
|
Prepaid expenses
|
|
|
10,000
|
|
|
|
–
|
|
Total Current Assets
|
|
|
907,806
|
|
|
|
146,101
|
|
Total Assets
|
|
$
|
907,806
|
|
|
$
|
146,101
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES and SHAREHOLDERS' DEFICIT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMMITMENTS AND CONTINGENCIES (Note 10)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
331,876
|
|
|
$
|
226,520
|
|
Accrued expenses and other current liabilities
|
|
|
296,920
|
|
|
|
277,257
|
|
Accrued expenses - related party
|
|
|
579,673
|
|
|
|
496,143
|
|
Deferred revenue
|
|
|
108,298
|
|
|
|
172,107
|
|
Line of credit
|
|
|
397,500
|
|
|
|
397,500
|
|
Derivative liability
|
|
|
281,845
|
|
|
|
270,842
|
|
Notes payable
|
|
|
853,244
|
|
|
|
286,444
|
|
SBA loans
|
|
|
–
|
|
|
|
81,000
|
|
Note payable - other
|
|
|
50,000
|
|
|
|
50,000
|
|
Note payable - related party
|
|
|
425,000
|
|
|
|
425,000
|
|
Convertible notes - Leonite
|
|
|
260,000
|
|
|
|
145,833
|
|
Convertible notes- other
|
|
|
673,750
|
|
|
|
673,750
|
|
Total current liabilities
|
|
|
4,258,106
|
|
|
|
3,502,396
|
|
TOTAL LIABILITIES
|
|
|
4,258,106
|
|
|
|
3,502,396
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS’ DEFICIT
|
|
|
|
|
|
|
|
|
Preferred stock
|
|
|
|
|
|
|
|
|
Series A Convertible Preferred Stock: $0.0001 par value; 100,000 shares authorized, 688 shares issued and outstanding as of June 30, 2021 and 2020, respectively
|
|
$
|
1
|
|
|
$
|
1
|
|
Series B Convertible Preferred Stock: $0.0001 par value; 62,500 shares authorized, 9,938 shares issued and outstanding as of June 30, 2021 and 2020, respectively
|
|
|
1
|
|
|
|
1
|
|
Series C Preferred Stock: $0.0001 par value; 6,944,445 authorized,6,838,889 and 138,886 shares issued and outstanding as of June 30, 2021 and 2020, respectively
|
|
|
684
|
|
|
|
14
|
|
Series C Preferred Stock to be issued - 6,700,003 shares
|
|
|
–
|
|
|
|
375,200
|
|
Series D Preferred Stock: $0.0001 par value; 500,000 shares authorized, 425,000 shares issued and outstanding as of June 30, 2021 and 2020, respectively
|
|
|
43
|
|
|
|
43
|
|
Series E Preferred Stock $0.0001 par value, 4,000,000 shares authorized, 1,900,000 and 4,000,000 shares issued and outstanding as of June 30, 2021 and 2020, respectively
|
|
|
190
|
|
|
|
400
|
|
Series E Preferred Stock to be issued (1,000,000 and 100,000 shares as of June 30, 2021 and 2020, respectively)
|
|
|
57,000
|
|
|
|
650,000
|
|
Common stock
|
|
|
|
|
|
|
|
|
Common Stock: $0.0001 par value; 3,000,000,000 shares authorized, 647,074,177 and 297,399,177 shares issued and outstanding as of June 30, 2021 and 2020, respectively
|
|
|
64,708
|
|
|
|
29,740
|
|
Common stock to be issued (20,050,000 and 10,350,000 shares as of June 30, 2021 and 2020, respectively)
|
|
|
169,005
|
|
|
|
71,415
|
|
Additional paid in capital
|
|
|
22,732,295
|
|
|
|
18,578,112
|
|
Accumulated deficit
|
|
|
(26,374,227
|
)
|
|
|
(23,061,221
|
)
|
Total Shareholders’ Deficit
|
|
|
(3,350,300
|
)
|
|
|
(3,356,295
|
)
|
Total Liabilities and Shareholders’ Deficit
|
|
$
|
907,806
|
|
|
$
|
146,101
|
|
The footnotes are an integral
part of these financial statements
Wearable Healthcare Solutions, Inc.
Consolidated Statements of Profit and loss
For the years ended June 30, 2021 and 2020
|
|
2021
|
|
|
2020
|
|
Revenue
|
|
$
|
1,394,149
|
|
|
$
|
1,163,337
|
|
Cost of sales
|
|
|
(869,450
|
)
|
|
|
(397,669
|
)
|
Gross profit
|
|
|
524,699
|
|
|
|
765,668
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
Selling expense
|
|
|
104,288
|
|
|
|
1,678
|
|
Consulting and professional fees
|
|
|
245,786
|
|
|
|
2,085,619
|
|
Gain/loss on debt settlement
|
|
|
(14,843
|
)
|
|
|
(8,407
|
)
|
Insurance
|
|
|
50,683
|
|
|
|
36,600
|
|
Rent
|
|
|
15,325
|
|
|
|
12,978
|
|
Salaries and wages
|
|
|
2,425,018
|
|
|
|
2,413,938
|
|
Software expense
|
|
|
144,600
|
|
|
|
131,560
|
|
Depreciation
|
|
|
–
|
|
|
|
6,118
|
|
General and administrative
|
|
|
715,522
|
|
|
|
42,618
|
|
|
|
|
3,686,379
|
|
|
|
4,722,702
|
|
|
|
|
|
|
|
|
|
|
Loss from operations
|
|
|
(3,161,680
|
)
|
|
|
(3,957,034
|
)
|
|
|
|
|
|
|
|
|
|
Other (Income) / expense
|
|
|
|
|
|
|
|
|
Change in fair value of derivative instrument
|
|
|
11,003
|
|
|
|
120,842
|
|
Gain on debt forgiveness
|
|
|
(81,000
|
)
|
|
|
–
|
|
Interest expense
|
|
|
221,323
|
|
|
|
278,762
|
|
Total other (income) expenses
|
|
|
151,326
|
|
|
|
399,604
|
|
Net loss before taxes
|
|
|
(3,313,006
|
)
|
|
|
(4,356,638
|
)
|
Income tax
|
|
|
–
|
|
|
|
–
|
|
Net loss
|
|
$
|
(3,313,006
|
)
|
|
$
|
(4,356,638
|
)
|
|
|
|
|
|
|
|
|
|
Net loss per common share - Basic and Diluted
|
|
|
(0.00629
|
)
|
|
|
(0.01657
|
)
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding - Basic & Diluted
|
|
|
526,577,492
|
|
|
|
262,969,038
|
|
The footnotes are an integral
part of these financial statements
Wearable Healthcare Solutions, Inc.
Consolidated Statement of Shareholders’ Deficit
June 30, 2021 and 2020
|
|
Series A
|
|
|
Series B
|
|
|
Series C
|
|
|
Series C to be issued
|
|
|
Series D
|
|
|
Series E
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at June 30, 2019 (Unaudited)
|
|
|
688
|
|
|
$
|
1
|
|
|
|
9,938
|
|
|
$
|
1
|
|
|
|
138,886
|
|
|
$
|
14
|
|
|
|
–
|
|
|
$
|
–
|
|
|
|
425,000
|
|
|
$
|
43
|
|
|
|
4,000,000
|
|
|
$
|
400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss for the period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock /compensation
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
Common stock issued in debt acquisition
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock/asset purchase
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,700,003
|
|
|
|
375,200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock /compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock/compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock for services
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at June 30, 2020
|
|
|
688
|
|
|
$
|
1
|
|
|
|
9,938
|
|
|
$
|
1
|
|
|
|
138,886
|
|
|
$
|
14
|
|
|
|
6,700,003
|
|
|
$
|
375,200
|
|
|
|
425,000
|
|
|
$
|
43
|
|
|
|
4,000,000
|
|
|
$
|
400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss for the period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3a10 stock issuance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cancellation of 3a10 agreement
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of Series C Preferred shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,700,003
|
|
|
|
670
|
|
|
|
(6,700,003
|
)
|
|
|
(375,200
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return of preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,000,000
|
)
|
|
|
(400
|
)
|
Preferred stock issued/officer comp
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,900,000
|
|
|
|
190
|
|
Common stock issued/officer comp
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock for services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares sold for cash
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at June 30, 2021
|
|
|
688
|
|
|
$
|
1
|
|
|
|
9,938
|
|
|
|
1
|
|
|
|
6,838,889
|
|
|
$
|
684
|
|
|
|
–
|
|
|
$
|
–
|
|
|
|
425,000
|
|
|
$
|
43
|
|
|
|
1,900,000
|
|
|
$
|
190
|
|
|
|
Series E to be issued
|
|
|
Common Stock
|
|
|
Common Stock
to be issued
|
|
|
Additional Paid in Capital
|
|
|
Accumulated
Profit/Deficit
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at June 30, 2019 (Unaudited)
|
|
|
–
|
|
|
$
|
–
|
|
|
|
94,699,177
|
|
|
$
|
9,470
|
|
|
|
–
|
|
|
$
|
–
|
|
|
$
|
16,683,292
|
|
|
$
|
(18,704,583
|
)
|
|
$
|
(2,011,362
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss for the period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,356,638
|
)
|
|
|
(4,356,638
|
)
|
Common stock /compensation
|
|
|
–
|
|
|
|
–
|
|
|
|
200,000,000
|
|
|
|
20,000
|
|
|
|
|
|
|
|
|
|
|
|
1,860,000
|
|
|
|
|
|
|
|
1,880,000
|
|
Common stock issued in debt acquisition
|
|
|
|
|
|
|
|
|
|
|
2,700,000
|
|
|
|
270
|
|
|
|
|
|
|
|
|
|
|
|
34,830
|
|
|
|
|
|
|
|
35,100
|
|
Preferred stock/asset purchase
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
375,200
|
|
Preferred stock /compensation
|
|
|
1,000,000
|
|
|
|
650,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
650,000
|
|
Common stock/compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
350,000
|
|
|
|
2,415
|
|
|
|
|
|
|
|
|
|
|
|
2,415
|
|
Common stock for services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,000,000
|
|
|
|
69,000
|
|
|
|
|
|
|
|
–
|
|
|
|
69,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at June 30, 2020
|
|
|
1,000,000
|
|
|
$
|
650,000
|
|
|
|
297,399,177
|
|
|
$
|
29,740
|
|
|
|
10,350,000
|
|
|
$
|
71,415
|
|
|
$
|
18,578,122
|
|
|
$
|
(23,061,221
|
)
|
|
$
|
(3,356,285
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss for the period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,313,006
|
)
|
|
|
(3,313,006
|
)
|
3a10 stock issuance
|
|
|
|
|
|
|
|
|
|
|
48,989,000
|
|
|
|
4,899
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,899
|
|
Cancellation of 3a10 agreement
|
|
|
|
|
|
|
|
|
|
|
(48,989,000
|
)
|
|
|
(4,899
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,899
|
)
|
Issuance of Series C Preferred shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
374,530
|
|
|
|
|
|
|
|
0
|
|
Return of preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(400
|
)
|
Preferred stock issued/officer comp
|
|
|
(900,000
|
)
|
|
|
(593,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,162,810
|
|
|
|
|
|
|
|
570,000
|
|
Common stock issued/officer comp
|
|
|
|
|
|
|
|
|
|
|
201,275,000
|
|
|
|
20,128
|
|
|
|
(300,000
|
)
|
|
|
(2,410
|
)
|
|
|
1,129,373
|
|
|
|
|
|
|
|
1,147,090
|
|
Stock for services
|
|
|
|
|
|
|
|
|
|
|
3,000,000
|
|
|
|
300
|
|
|
|
|
|
|
|
|
|
|
|
48,000
|
|
|
|
|
|
|
|
48,300
|
|
Shares sold for cash
|
|
|
|
|
|
|
|
|
|
|
145,400,000
|
|
|
|
14540
|
|
|
|
10,000,000
|
|
|
|
100,000
|
|
|
|
1,439,460
|
|
|
|
|
|
|
|
1,554,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at June 30, 2021
|
|
|
100,000
|
|
|
$
|
57,000
|
|
|
|
647,074,177
|
|
|
$
|
64,708
|
|
|
|
20,050,000
|
|
|
$
|
169,005
|
|
|
$
|
22,732,295
|
|
|
$
|
(26,374,227
|
)
|
|
$
|
(3,350,301
|
)
|
The footnotes are an integral
part of these financial statements.
Wearable Healthcare Solutions, Inc.
Consolidated Statement of Cash Flows
For the years ended June 30, 2021 and 2020
|
|
2021
|
|
|
2020
|
|
Cash flow from operating activities
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(3,313,006
|
)
|
|
$
|
(4,356,638
|
)
|
Adjustment for non cash charges and other items:
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
–
|
|
|
|
6,118
|
|
Write off of related party receivable
|
|
|
|
|
|
|
97,000
|
|
Stock issued for debt acquisition
|
|
|
|
|
|
|
35,100
|
|
Default penalty on debt
|
|
|
110,000
|
|
|
|
|
|
Common stock issued for services
|
|
|
48,300
|
|
|
|
|
|
Stock compensation expense
|
|
|
1,816,702
|
|
|
|
2,601,415
|
|
Change in fair value of derivative instrument
|
|
|
11,003
|
|
|
|
173,406
|
|
Amortization of debt discount and original issue discount
|
|
|
4,167
|
|
|
|
93,269
|
|
Penalty on debt default
|
|
|
|
|
|
|
15,000
|
|
Compensation expense - loss on asset purchase from related party
|
|
|
–
|
|
|
|
800,200
|
|
Gain on debt forgiveness
|
|
|
(81,000
|
)
|
|
|
–
|
|
|
|
|
(1,403,834
|
)
|
|
|
(535,130
|
)
|
Changes in working capital
|
|
|
|
|
|
|
|
|
Decrease / (increase) in accounts receivables
|
|
$
|
12,596
|
|
|
$
|
(26,003
|
)
|
Decrease / (increase) in prepaid inventory
|
|
|
85,129
|
|
|
|
(107,811
|
)
|
Decrease / (increase) in prepaid expenses
|
|
|
(10,000
|
)
|
|
|
49,610
|
|
Other assets
|
|
|
(2,000
|
)
|
|
|
–
|
|
(Decrease) / increase in trade and other payables
|
|
|
105,356
|
|
|
|
14,481
|
|
(Decrease) / increase in accrued expenses
|
|
|
103,192
|
|
|
|
453,761
|
|
(Decrease) / increase in deferred revenue
|
|
|
(63,809
|
)
|
|
|
(23,951
|
)
|
|
|
|
230,464
|
|
|
|
360,087
|
|
Cash flow used in (provided by) operating activities
|
|
$
|
(1,173,370
|
)
|
|
$
|
(175,043
|
)
|
|
|
|
|
|
|
|
|
|
Cash flow provided by financing activities
|
|
|
|
|
|
|
|
|
Proceeds from issuance of stock
|
|
|
1,454,000
|
|
|
|
–
|
|
Proceeds from SBA loan
|
|
|
|
|
|
|
81,000
|
|
Advances from related party
|
|
|
|
|
|
|
93,536
|
|
Proceeds from note payable
|
|
|
615,000
|
|
|
|
|
|
Repayments of note payable
|
|
|
(48,200
|
)
|
|
|
|
|
Cash flow from financing activities
|
|
|
2,020,800
|
|
|
|
174,536
|
|
Increase/(decrease) in cash and cash equivalents
|
|
|
847,430
|
|
|
|
(507
|
)
|
Cash and cash equivalents at beginning of the year
|
|
|
0
|
|
|
|
507
|
|
Cash and cash equivalents at end of the year
|
|
$
|
847,430
|
|
|
$
|
–
|
|
|
|
|
|
|
|
|
|
|
NON-CASH INVESTING and FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
Initial recognition of derivative liability as debt discount
|
|
$
|
–
|
|
|
$
|
97,436
|
|
Related party acquisition of debt payable by Company
|
|
$
|
–
|
|
|
$
|
150,000
|
|
The footnotes are an integral part of these financial statements.
WEARABLE HEALTHCARE SOLUTIONS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2021 and 2020
Note 1 -- Nature and Continuance of Operations
Wearable Healthcare Solutions Inc. (the “Company”)
was incorporated as Medical Alarm Concepts Holding, Inc. on June 4, 2008 under the laws of the State of Nevada. The Company was formed
for the sole purpose of acquiring all of the membership units of Medical Alarm Concepts LLC, a Pennsylvania limited liability company
(“Medical LLC”). On May 26, 2016, the Company filed its Amended and Restated Articles of Incorporation with the Secretary
of State of the State of Nevada to change its name from “Medical Alarm Concepts, Inc.” to “Wearable Health Solutions
Inc.”
The Company is primarily engaged in utilizing
new technology in the medical alarm industry to provide 24-hour personal response monitoring services and related products to subscribers
with medical or age-related conditions.
Note 2 – Summary of Significant Accounting
Policies
Basis of Presentation – The accompanying
consolidated financial statements are prepared in accordance with Generally Accepted Accounting Principles in the United States of America
(“GAAP”). The preparation of these consolidated financial statements requires our management to make estimates and assumptions
about future events that affect the amounts reported in the financial statements and related notes. Future events and their effects cannot
be determined with absolute certainty. Therefore, the determination of management’s estimates requires the exercise of judgment.
We believe the following critical accounting policies affect its more significant judgments and estimates used in the preparation of financial
statements.
Principles of Consolidation – The
consolidated financial statements include the accounts of the Company and its wholly-owned or controlled operating subsidiaries: Medical
Alarm Concepts, LLC and Boapin. All intercompany accounts and transactions have been eliminated.
Use of Estimates – The preparation
of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires
management to make estimates and assumptions that affect reported amounts of assets and liabilities and disclosure of contingent assets
and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting period. Actual
results could differ from those estimates.
Cash and Cash Equivalents – For purposes
of the Statement of Cash Flows, the Company considers highly liquid investments purchased with an original maturity of three months or
less to be cash equivalents.
Accounts Receivable – We estimate
credit loss reserves for accounts receivable on an individual receivable basis. A specific impairment allowance reserve is established
based on expected future cash flows and the financial condition of the debtor. We charge off customer balances in part or in
full when it is more likely than not that we will not collect that amount of the balance due. We consider any balance unpaid
after the contract payment period to be past due. There are $25,694 and $38,290 in accounts receivables net of allowances of
$23,705 and $23,705 at June 30, 2021 and 2020, respectively.
Software Development for internal use -
The Company accounts for software development costs in accordance with applicable guidelines. Software development costs include payroll,
employee benefits, stock-based compensation expense, and other headcount-related expenses associated with product development. Software
development costs also include third-party development and programming costs, localization costs incurred to translate software for international
markets, and the amortization of purchased software code and services content. Such costs related to software development are included
in software development expense until the point that technological feasibility is reached. Once technological feasibility is reached,
such costs are capitalized and depreciated over the useful estimated lives of the software. For software modifications or developments,
the Company expenses the costs.
Concentration of Credit Risk - Financial
instruments that potentially subject us to concentrations of credit risk consist primarily of cash and cash equivalents and accounts
receivable. The Company performs ongoing credit evaluations of its customers and maintains allowances for potential credit losses.
Recognition of Revenues – In May
2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606). ASU 2014-09 establishes a single comprehensive
model for entities to use in accounting for revenue arising from outside contracts with customers and supersedes most of the existing
revenue recognition guidance and notes that lease contracts with customers are a scope exception. ASU 2014-09 requires an entity to recognize
revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which an entity expects
to be entitled in exchange for those goods or services and also requires certain additional disclosures. On August 12, 2015, the FASB
issued ASU 2015-14 to defer the effective date of ASU 2014-09. Public business entities may elect to adopt the amendments as of the original
effective date; however, adoption is required for annual reporting periods beginning after December 15, 2017. The Company has adopted
this pronouncement.
The Company’s revenues are derived principally
from utilizing new technology in the medical alarm industry to provide 24-hour personal response monitoring services and related products
to subscribers with medical- or age-related conditions. The Company recognizes revenue when it is realized or realizable and earned.
For hardware sales, the Company recognizes revenues when the product is shipped. Customers are billed on Net 30 terms. For service revenue,
the Company recognizes revenues when the time period for service is current. For customers who pay several months at a time, the Company
records revenues for the month’s services and the balance of funds to deferred revenues, and records the balance of revenues as
they become current.
REVENUES
|
|
2021
|
|
|
2020
|
|
Hardware revenue
|
|
|
399,602
|
|
|
|
299,150
|
|
Service revenue
|
|
|
994,547
|
|
|
|
864,187
|
|
TOTAL REVENUES
|
|
|
1,394,149
|
|
|
|
1,163,337
|
|
Deferred Taxes – The Company accounts
for income taxes under Section 740-10-30 of the FASB Accounting Standards Codification. Deferred income tax assets and liabilities are
determined based upon differences between the financial reporting and tax bases of assets and liabilities and are measured using the enacted
tax rates and laws that will be in effect when the differences are expected to reverse. Deferred tax assets are reduced by a valuation
allowance to the extent management concludes it is more likely than not that the assets will not be realized. Deferred tax assets and
liabilities are measured using enacted rates expected to apply to taxable income in the years in which those temporary differences are
expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the statements
of operations in the period that includes the enactment date.
ASC 740, Income Taxes, requires a company to first
determine whether it is more likely than not (which is defined as a likelihood of more than fifty percent) that a tax position will be
sustained based on its technical merits as of the reporting date, assuming that taxing authorities will examine the position and have
full knowledge of all relevant information. A tax position that meets this more-likely-than-not threshold is then measured and recognized
at the largest amount of benefit that is greater than fifty percent likely to be realized upon effective settlement with a taxing authority.
The Federal and state income tax returns of the
Company for 2021, 2020, and 2019 are subject to examination by the Internal Revenue Service and state taxing authorities for three (3)
years from the date filed.
Related party transactions. The Company
follows subtopic 850-10 of the FASB Accounting Standards Codification for the identification of related parties and disclosure of related
party transactions. Pursuant to Section 850-10-20 the related parties include:
|
a.
|
Affiliates of the Company;
|
|
b.
|
Entities for which investments in their equity securities would be required, absent the election of the fair value option under the Fair Value Option Subsection of Section 825-10-15, to be accounted for by the equity method by the investing entity;
|
|
c.
|
Trusts for the benefit of employees, such as pension and profit sharing trusts that are managed by or under the trusteeship of management;
|
|
d.
|
Principal owners of the Company;
|
|
e.
|
Management of the Company;
|
|
f.
|
Other parties with which the Company may deal if one party controls or can significantly influence the management or operating policies of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests; and
|
|
g.
|
Other parties that can significantly influence the management or operating policies of the transacting parties or that have an ownership interest in one of the transacting parties and can significantly influence the other to an extent that one or more of the transacting parties might be prevented from fully pursuing its own separate interests.
|
The financial statements include disclosures of
material related party transactions, other than compensation arrangements, expense allowances and other similar items in the ordinary
course of business. However, disclosure of transactions that are eliminated in the preparation of financial statements is not required
in those statements. The disclosures shall include:
|
a.
|
The nature of the relationship involved;
|
|
b.
|
A description of the transactions, including transactions to which no amounts or nominal amounts were ascribed for each of the periods for which income statements are presented, and such other information deemed necessary to an understanding of the effects of the transactions on the financial statements;
|
|
c.
|
The dollar amount of transactions for each of the periods for which income statements are presented and the effects of any change in the method of establishing the terms from that used in the preceding period; and
|
|
d.
|
Amounts due from or to related parties as of the date of each balance sheet presented and, if not otherwise apparent, the terms and manner of settlement.
|
Fair value of financial instruments. The
Company measures its financial and non-financial assets and liabilities, as well as makes related disclosures, in accordance with FASB
Accounting Standards Codification No. 820, Fair Value Measurement (“ASC 820”), which provides guidance with respect to valuation
techniques to be utilized in the determination of fair value of assets and liabilities. Approaches include, (i) the market approach (comparable
market prices), (ii) the income approach (present value of future income or cash flow), and (iii) the cost approach (cost to replace the
service capacity of an asset or replacement cost). ASC 820 utilizes a fair value hierarchy that prioritizes the inputs to valuation techniques
used to measure fair value into three broad levels. The following is a brief description of those three levels:
Level 1: Observable inputs such
as quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2: Inputs other than quoted
prices that are observable, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets
and quoted prices for identical or similar assets or liabilities in markets that are not active.
Level 3: Unobservable inputs
in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from
valuation techniques in which one more significant inputs or significant value drivers are unobservable.
From time to time, our financial instruments include
cash, accounts payable and accrued expenses, convertible notes, lines of credit, and credit cards.
Software Development for internal use.
The Company accounts for software development costs in accordance with applicable guidelines. Software development costs include payroll,
employee benefits, stock-based compensation expense, and other headcount-related expenses associated with product development. Software
development costs also include third-party development and programming costs, localization costs incurred to translate software for international
markets, and the amortization of purchased software code and services content. Such costs related to software development are included
in software development expense until the point that technological feasibility is reached, which for our software products, is generally
shortly before the products are released to production. Once technological feasibility is reached, such costs are capitalized and amortized
to cost of revenue over the estimated lives of the products. For software modifications or developments for specific users (to be sold),
the Company expenses costs and bills the customer directly.
Research and Development - Research and
development costs are charged to operations as they are incurred. Legal fees and other direct costs incurred in obtaining and protecting
patents are also expensed as incurred, due to the uncertainty with respect to future cash flows resulting from the patents. There were
no research and development costs during the fiscal years ended June 30, 2021 and 2020, respectively.
Basic and Diluted Loss per Common Share -
Basic loss per common share excludes dilution and is computed by dividing loss available to common stockholders by the weighted average
number of common shares outstanding during the period of computation. Diluted loss per share gives effect to all potential dilutive common
shares outstanding during the period of compensation. Diluted income (loss) per share reflects the potential dilution that could occur
if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common
stock that would then share in the net income of the Company, subject to anti-dilution limitations.
|
|
Basis of conversion
|
|
Dilution
|
|
2021
|
|
|
2020
|
|
Series A Convertible
|
|
688 shares outstanding
|
|
1 share A: 2 shares
|
|
|
1,376
|
|
|
|
1,376
|
|
Series B Convertible
|
|
9,938 shares outstanding
|
|
1 share B: 2 shares
|
|
|
19,876
|
|
|
|
19,876
|
|
Series C Convertible
|
|
6,838,889 and 138,886 shares outstanding in 2021 and 2020, respectively
|
|
1 share C: 10 shares
|
|
|
68,388,890
|
|
|
|
1,388,860
|
|
Series D Convertible
|
|
425,000 shares outstanding
|
|
1 share D: 10 shares
|
|
|
4,250,000
|
|
|
|
4,250,000
|
|
Series E Convertible
|
|
1,900,000 and 4,000,000 shares outstanding in 2021 and 2020, respectively
|
|
1 share E: 100 shares
|
|
|
190,000,000
|
|
|
|
400,000,000
|
|
Shares to be issued
|
|
100,000 and 1,000,000 Series E shares to be issued in 2021 and 2020, respectively
|
|
1 share E: 100 shares
|
|
|
10,000,000
|
|
|
|
100,000,000
|
|
|
|
20,050,000 and 10,350,000 shares common stock to be issued in 2021 and 2020, respectively
|
|
|
|
|
20,050,000
|
|
|
|
10,350,000
|
|
|
|
|
|
|
|
|
292,710,142
|
|
|
|
516,010,112
|
|
Because the Company incurred losses for the past
two years, the basic and diluted share bases will be presented as the same. For the years ended June 30, 2021 and 2020, the Company incurred
losses of ($0.00629) and ($0.01657) per basic share and diluted share, respectively.
Recent Accounting Pronouncements
In February 2016 the Financial Accounting Standards
Board (FASB) published the new standard for leasing accounting according to US GAAP (ASU 2016-02 “Leases”; ASC Topic 842).
Depending on the company, the new standard is to be applied for the first time for the financial years beginning after December 15, 2018
or after December 15, 2019. According to ASC Topic 842, the lessee has to record a right of use and a leasing liability in his financial
statements at the beginning of the transfer of use. The Company adopted the new lease standard during the first quarter of fiscal year
2020. The Company has no leases which meet the criteria.
In December 2019, the FASB issued ASU 2019-12,
Income Taxes (Topic 740) – Simplifying the Accounting for Income Taxes. The update is intended to simplify the current rules regarding
the accounting for income taxes and addresses several technical topics including accounting for franchise taxes, allocating income taxes
between a loss in continuing operations and in other categories such as discontinued operations, reporting income taxes for legal entities
that are not subject to income taxes, and interim accounting for enacted changes in tax laws. The new standard is effective for fiscal
years beginning after December 15, 2020; however, early adoption is permitted. The Company does not expect the adoption of this standard
have a material impact on the consolidated financial statements.
The Company does not believe other recently issued
but not yet effective accounting standards, if currently adopted, would have a material effect on the consolidated financial position,
statements of operations and cash flows.
Note 3 – Going Concern
The accompanying consolidated financial statements
for the years ended June 30, 2021 and 2020 have been prepared on a going concern basis, which contemplates the realization of assets and
the settlement of liabilities and commitments in the normal course of business. As of June 30, 2021, the Company has shown losses for
the last 2 years, and has an accumulated deficit of $(26,374,227) and ($23,061,221) as of June 30, 2021 and 2020, respectively. Management
believes that the Company’s capital requirements will depend on many factors, including the success of the Company’s development
efforts and its efforts to raise capital. Management also believes the Company needs to raise additional capital for working capital purposes.
There can be no assurance that the Company will be able to obtain the additional capital resources necessary to implement its business
plan or that any assumptions relating to its business plan will prove accurate.
These factors raise substantial doubt about the
Company’s ability to continue as a going concern. The financial statements of the Company do not include any adjustments relating
to the recoverability and classification of recorded assets, or the amounts and classifications of liabilities that might be necessary
should the Company be unable to continue as a going concern.
Note 4 –Prepaid Inventory and prepaid
expenses
Prepaid inventory is valued at lower of cost or
net realizable value, comprising invoice value plus other charges thereon. Net realizable value is the estimated selling price in the
ordinary course of business, less estimated costs of completion and selling expenses. Prepaid expenses are valued at cost.
|
|
2021
|
|
|
2020
|
|
Prepaid inventory
|
|
$
|
22,682
|
|
|
$
|
107,811
|
|
|
|
2021
|
|
|
2020
|
|
Prepaid expenses
|
|
$
|
10,000
|
|
|
$
|
-0-
|
|
Note 5 – Property, Plant, and Equipment
and Boapin
|
|
2021
|
|
|
2020
|
|
Furniture
|
|
$
|
20,000
|
|
|
$
|
20,000
|
|
Office computers, equipment, software
|
|
|
19,689
|
|
|
|
19,689
|
|
Software development costs
|
|
|
45,900
|
|
|
|
45,900
|
|
Property, plant, and equipment
|
|
|
85,589
|
|
|
|
85,589
|
|
Less accumulated depreciation
|
|
|
(85,589
|
)
|
|
|
(85,589
|
)
|
Net property, plant, and equipment
|
|
$
|
-0-
|
|
|
$
|
-0-
|
|
BOAPIN Portal
In June 2020, Company purchased the BOAPIN portal,
designed to effect trade between Brazil and China, from Hypersoft Ventures, a related party, for 6,700,003 shares of its Series C Convertible
Preferred stock, valued at $375,200 or $0.056 per share, based on a conversion of 1 share of Series C Preferred stock to 10 shares of
common stock, and $.0056, the share price on the date of agreement, and a promissory note for $425,000 bearing 12% interest (See Note
9). There are no revenues from the portal business segment as of June 30, 2021 or 2020.
As of June 30, 2020, the Company impaired the
value of the BOAPIN portal to $-0- for lack of revenue generation, resulting in a loss of $800,200. Given the asset was acquired from
a related party and considered to have no value, the cost was recorded as compensation expense, reflected in salaries and wages expense
on the Statement of Revenues.
Note 6 – Accounts payable and accrued
expenses and liabilities
The Company recorded Accounts Payable of $331,876
and $226,520 directly related to operating costs, including credit cards used in operations, as of June 30, 2021 and 2020, respectively.
Accrued expenses and other current liabilities
are expenses that have been incurred but not yet paid and primarily include legal fees, audit fees, and other professional fees, as well
as interest accrued in connection with credit lines and notes payable. The Company recorded $296,920 and $277,257 in accrued expenses
and other current liabilities as of June 30, 2021 and 2020, respectively.
3a10 agreement
On August 17, 2020, the Company entered into a
settlement agreement and stipulation (“Settlement Agreement”) with Trillium Partners LP (“Trillium”)
in connection with the settlement of $310,494 of bona fide obligations the Company owed to certain of its creditors. The Settlement Agreement
was subject to a fairness hearing, and on September 15, 2020, a Federal court in the District of Maryland held a fairness hearing and granted
approval of the Settlement Agreement. In October 2020, the Company issued 48,989,000 shares of common stock to Trillium Partners
LP to facilitate the 3a10 agreement.
February 11, 2021, a majority of the creditors
rescinded their claim purchase agreements, and as a result the company cancelled the 3a10 agreement with Trillium and requested the return
of the issued shares.
On April 5, 2021, the 48,989,000 shares were returned
to treasury and the agreement cancelled.
Note 7 – Notes Payable
Notes payable consists of line of credit, notes
payable incurred by our subsidiary, notes payable-other, convertible notes payable, notes payable for stock purchases under Reg A, and
short term bridge loans, as follows:
Line of credit
On September 30, 2014, the subsidiary received
a line of credit with Medi Pendant New York, Inc. (“MNY). Under the line of credit agreement, the Company will be able to borrow
up to $500,000 with the rate of interest of 6.5% per annum. The maturity date of the line of credit is September 30, 2017 with a one-year
extension to September 30, 2018. On January 31, 2015, the limit on the line of credit was increased to $500,000 with same interest rate
and due date, in consideration of the Company’s issuance of 200,000 shares of common stock to one of the owners of MNY, which was
memorialized on October 19, 2015. Interest accrued of $25,653 and $8,436 were accrued as of June 30, 2016 and 2015, respectively. As
of June 30, 2021 and 2020, the balance due on the line of credit was of $397,500 and $397,500, respectively.
Notes Payable - subsidiary
The Company has various loans and credit lines
outstanding. The credit line carries an interest rate of 16.24%. The bank loans carry interest rates varying between 9.24% – 10.90%.
|
|
2021
|
|
|
2020
|
|
Kabbage Loan
|
|
$
|
-0-
|
|
|
$
|
10,859
|
|
Wells Fargo Loan
|
|
|
12,454
|
|
|
|
16,425
|
|
On Deck Loan
|
|
|
139,569
|
|
|
|
139,569
|
|
Susquehanna Salt Loan
|
|
|
52,500
|
|
|
|
74,535
|
|
Prosper Loans
|
|
|
17,771
|
|
|
|
18,025
|
|
MARCUS Loan
|
|
|
15,949
|
|
|
|
27,032
|
|
Notes payable - subsidiary
|
|
|
238,244
|
|
|
|
286,444
|
|
Loans –See Stock purchases under Reg A and short term bridge loans
|
|
|
615,000
|
|
|
|
-0-
|
|
TOTAL LOANS
|
|
$
|
853,244
|
|
|
$
|
286,444
|
|
As of June 30, 2021 and 2020, the Company has
outstanding $853,244 and $286,444 in bank loans and credit lines payable, respectively.
Notes Payable - SBA
The Company obtained SBA loans through pandemic
offerings in 2020. As of March 2, 2021, the loans were forgiven, and the Company recorded gain on debt forgiveness of $81,000.
|
|
2021
|
|
|
2020
|
|
SBA Loan -EDIL
|
|
$
|
-0-
|
|
|
$
|
6,000
|
|
SBA Loan - PPP
|
|
|
-0-
|
|
|
|
75,000
|
|
TOTAL LOANS
|
|
$
|
-0-
|
|
|
$
|
81,000
|
|
Debt settlement – On Deck, Susquehanna,
MCA Cure
In 2019, our subsidiary engaged MCA CURE to negotiate
settlements with two creditors: On Deck and Susquehanna Salt, noted in the table above. The Company ceased paying the loan payments and
paid to MCA Cure $43,875 in 2019 and $47,000 in 2020, at which point the Company was contacted and MCA Cure assured they had enough funds
to negotiate with the creditors. In 2020, the Company discovered MCA Cure had not performed when bank accounts were levied for $33,705
by the creditors. $18,705 was subsequently refunded by the collection firm. On September 30, 2020, the bank accounts were again levied
for additional funds. Currently the Company has a settlement agreement in place with Susquehanna Salt Loan, and has booked a reserve
against the $90,875 funds paid to MCA Cure. The Company has hired an attorney and is making every effort to recover funds and damages
from MCA Cure. To date, there has been no resolution to the situation. As of June 30, 2021 and 2020, the Company recorded $-0- and $-0-
in prepaid fund to MCA Cure, and $139,569 and $139,569 in indebtedness to Susquehanna Salt. The Company negotiated a settlement with
On Deck for the loan balance, and as of June 30, 2021 and 2020, the Company recorded indebtedness to On Deck of $52,500 and $74,535,
respectively.
Note Payable – Other
In November 2016, the Company secured a $50,000
loan from a party related to a former CEO of the company, the note bearing 4% interest, maturing after a successful money raise of $1,000,000
through the acquisition of convertible notes payable (See BENZA, D2CF). The $1,000,000 fundraising was never completed, and the Company
has been accruing interest on the original principal amount at 4% since inception. The Company has filed suit for damages resulting from
the party, and the party has filed a countersuit. There has been no resolution to this situation, and we continue to accrue interest
at the face amount.
As of June 30, 2021 and 2020, the Company expensed
$2,000 and $2,000 in interest fees and has accrued $9,283 and $7,283 in interest payable, respectively.
Convertible note payable – BENZA,
D2CF
On March 1, 2016 and March 3, 2016, the Company
closed a private placement of debt and received an aggregate of $612,500 by issuing $13,750 (“B2CF”) and $660,000 (“BENZA”)
unsecured convertible notes (“convertible notes”) and warrants to two investors, net of original issue discount of $61,250
per the subscription agreements, maturity at March 1, 2017 and March 3, 2017, respectively, bearing 0% interest and 18% default interest.
The notes are currently in default, and all outstanding warrants have expired.
The Company is currently in negotiations to settle
the $660,000 BENZA loan with principles in the company, although there has been no settlement to date.
As of June 30, 2021 and 2020, the Company reported
$673,750 and $673,750 in convertible notes payable, respectively.
Convertible note payable: Leonite Capital,
LLC:
On November 19, 2019, the Company, together with
Hypersoft Ventures, a related party, (collectively, the “Borrower”), received $135,000 on issuance of the first tranche of
$150,000 (prorated original issue discount of $15,000) of a $250,000 unsecured convertible note (“Leonite Convertible Note”)
to Leonite Capital, LLC, a Delaware limited liability company (“Leonite”). The Leonite Convertible Note bore annual interest
at the Prime Rate plus eight percent (8%) but not less than twelve percent (12%) per annum, computed on a 365/360 basis, and was due nine
months from the date of issuance. The Leonite Convertible Note was convertible into shares of the Company’s common stock at a conversion
price equal to $0.02 per share or 50% of the lowest bid price from the 21 days before conversion, with anti-dilution features. In connection
with its purchase of the Leonite Convertible Note, the Company issued to Leonite 2,700,000 shares of common stock, valued at $35,100 or
$0.013 per share.
The Company has determined that the conversion
feature embedded in the Leonite Convertible Note constitutes a derivative and has been bifurcated from the Leonite Convertible Note and
recorded as a derivative liability, with a corresponding discount recorded to the associated debt, on the accompanying consolidated balance
sheet, and revalued to fair market value at each reporting period.
Significant assumptions used in calculating fair
value of conversion feature of Leonite Convertible Note at issuance date, November 1, 2019, are as follows.
Expected
Dividends
|
|
Expected
volatility
|
|
Risk-free rate
of interest
|
|
Expected
term (year)
|
|
Exercise
(Conversion)
price
|
|
Common stock
price per share
|
0.00%
|
|
809.71%
|
|
0.0154%
|
|
0.75
|
|
$0.02
|
|
$0.01300
|
At June 30, 2020, the Company recorded $270,842
in derivative liabilities related to the original note of $150,000.
On June 4, 2021, the Company and Leonite renegotiated
their note for a two year period for a face value of $260,000, incorporating $110,000 of accrued interest, fees and penalties.
Leonite original convertible note
|
|
$
|
150,000
|
|
Leonite convertible note amendment –interest, penalties, fees
|
|
|
110,000
|
|
Total amended Leonite convertible note
|
|
|
260,000
|
|
Less: debt discount
|
|
|
(-0-
|
)
|
Balance at June 30, 2021
|
|
$
|
260,000
|
|
Significant assumptions used in calculating fair
value of conversion feature of Leonite convertible Note as of June 30, 2021 are as follows.
Expected
Dividends
|
|
Expected
volatility
|
|
Risk-free rate
of interest
|
|
Expected
term (year)
|
|
Exercise
(Conversion)
price
|
|
Common stock
price per share
|
0.00%
|
|
290.01%
|
|
0.0010%
|
|
1.9288
|
|
$0.00550
|
|
$0.0110
|
At June 30, 2021 and 2020, the Company recorded
$281,845 and $270,842 in derivative liabilities, respectively.
At June 30, 2021 and 2020, the Company recorded
$260,000 and $145,833 in Leonite convertible debentures, net of debt discounts of $-0- and $4,167, respectively.
Note payable – stock purchases under
Reg A
In March 2021 and June 2021, the Company accepted
payments of $115,000 for stock purchases under the Reg A filing from two unaffiliated investors, pending blue sky registrations in two
states. The notes mature in one year and bear interest at 5%. The full amount of the note plus interest is convertible at the Reg A fixed
price of $0.01, when possible.
At June 30, 2021 and 2020, the Company recorded $115,000 and $-0-
in notes payable for stock purchases under Reg A, accrued interest of $1,539 and expensed $1,539 in interest, respectively. These notes
are included in the Notes payable total on the Company’s balance sheet.
Short term bridge loan
On July 31, 2020, the Company secured a $500,000
short term bridge loan from an unaffiliated individual (“BRIDGE LOAN”), 12% interest, due and payable October 20, 2020. The
loan is currently in default and continues to accrue interest at 12%.
At June 30, 2021, the Company recorded short term
note payable of $500,000, expensed $55,047 in interest and accrued the same in interest liability for 2021. This note is included in the
Notes payable total on the Company’s balance sheet.
On August 19, 2021, the Company repaid $300,000
of principle, and continues to accrue interest on the $200,000 principle at 12%.
Note 8 – Stockholders’ (Deficit)
Preferred Stock:
Series A Convertible Preferred Stock:
The Company is currently authorized to issue up to 100,000 shares of Series A Convertible Preferred Stock, par value $0.0001 per share,
convertible at a ratio of 1 share of Series A Convertible Preferred Stock for 2 shares of common stock. These shares have no voting rights.
As of June 30, 2021 and 2020, 688 shares of Series A Convertible Preferred Stock were issued and outstanding, respectively.
Series B Convertible Preferred Stock:
The Company is currently authorized to issue up to 62,500 shares of Series B Convertible Preferred Stock, par value $0.0001 per share,
convertible at a ratio of 1 share of Series B Convertible Preferred Stock for 2 shares of common stock. These shares have no voting rights.
As of June 30, 2021 and 2021, 9,938 shares of Series B Convertible Preferred Stock were issued and outstanding, respectively.
Series C Convertible Preferred Stock:
The Company is currently authorized to issue up to 6,944,445 shares of Series C Convertible Preferred Stock, par value $0.0001 per share,
convertible at a ratio of 1 share of Series C Convertible Preferred Stock for 10 shares common stock. These shares have no voting rights.
The Company issued 6,700,003 shares for the BOAPIN
asset purchase; these shares were issued on September 1, 2020. As of June 30, 2021 and 2020, 6,838,889 and 138,886 shares of Series C
Convertible Preferred Stock were issued and outstanding, respectively
Series D Convertible Preferred Stock:
The Company is currently authorized to issue up to 500,000 shares of Series D Convertible Preferred Stock, par value $0.0001 per share,
convertible at a ratio of 1 share of Series D Convertible Preferred stock for 10 shares of common stock. These shares have no voting rights.
As of June 30, 2021 and 2020, 425,000 shares of Series D Convertible Preferred Stock were issued and outstanding, respectively.
Series E Convertible Preferred Stock:
The Company is currently authorized to issue up to 4,000,000 shares of Series E Convertible Preferred Stock, par value $0.0001 per share,
convertible at a ratio of 1 share of Series E Convertible Preferred Stock for 100 shares of common stock. Each of these shares carries
a voting right equivalent to 10,000 shares of common stock. The Company may not issue any other shares with extended voting rights.
During the year ended June 30, 2019, the Company
sold 4,000,000 shares of Series E Convertible Preferred Stock to an unrelated party at par value, $0.0001 per share or $400.
In November 2019, 4,000,000 shares were sold in
a private transaction, along with 200,000,000 shares of common stock and $53,000 in notes payable which were forgiven, affecting a change
in control. The Company accrued 1,000,000 shares of Series E Convertible Preferred Stock to be issued to directors and expensed $650,000
or $.65 per share, based on the conversion of one share of Series E Convertible Preferred Stock for 100 shares of common stock and the
price of the stock on the date of award.
During the year ended June 30, 2021, as part of
the change in control, 4,000,000 shares were returned to treasury to be canceled. In December 2020 the Company issued 1,000,000 shares
of Series E Convertible Preferred Stock accrued in the prior year and issued 450,000 shares of Series E Convertible Preferred Stock to
each of its two directors, 900,000 shares total, valued at $513,000 or $0.57 per share, accrued 100,000 shares of Series E Preferred stock
to be issued to directors for services, valued at $57,000 or $.57 per share, all pricing based on the conversion of one share of Series
E Convertible Preferred Stock for 100 shares of common stock and the price oof the common stock on the date of accrual.
As of June 30, 2021 and 2020, 1,900,000 and 4,000,000
shares of Series E Convertible Preferred Stock were issued and outstanding, respectively.
Common Stock:
The Company is currently authorized to issue 3,000,000,000
shares of common stock, par value of $0.0001 per share, and 14,000,000 shares of preferred stock, par value of $0.0001 per share.
During the period ended June 30, 2020, the Company
·
|
|
issued 200,000,000 shares of common stock to its management for services, valued at $1,880,000
or $0.0094 per share, and
|
·
|
|
issued 2,700,000 shares of common stock in conjunction with acquisition of debt to Leonite,
valued at $35,100 or $0.013 per share, as consideration for their $150,000 convertible debenture.
|
·
|
|
accrued 10,000,000 shares of common stock to be issued to its financial consultants, valued
at $69,000 or $0.0069 per share, and
|
·
|
|
accrued 350,000 shares of common stock for officer compensation, valued at $2,415 or $0.0069
per share.
|
All shares were recorded at the stock price of
the date of agreement or grant.
During the period ended June 30, 2021, the Company
·
|
|
issued 200,000,000 shares of common stock to its directors for services, valued at $1,140,000
or $0.0057 per share,
|
·
|
|
accrued 150,000 shares of common stock for officer bonuses, valued at $1,500 or $0.01 per
share,
|
·
|
|
issued 1,275,000 shares to its officers for compensation and bonus, valued at $8,518,
|
·
|
|
issued 3,000,000 shares of common stock for services, valued at $48,300 or $0.0161 per share,
|
·
|
|
sold 145,400,000 shares of common stock to unaffiliated individuals and groups at $0.01 under
the Reg A filing, and
|
·
|
|
accrued 10,000,000 shares of common stock sold to an unaffiliated party for $100,000 or $.01
per share, under the Reg A offering.
|
All shares were recorded at the stock price of
the date of agreement or grant.
As of June 30, 2021 and 2020, the Company had
647,074,177 and 297,399,177 shares of common stock issued and outstanding, respectively.
Note 9 – Related Party Transactions
Note payable – BOAPIN purchase
In June, 2020, the Company purchased the BOAPIN
portal, including all software, licensing, and ownership rights from Hypersoft Ventures, Inc., a related party through common ownership,
for $800,200, which includes six million seven hundred thousand three (6,700,003) shares of Series C Convertible Preferred stock, valued
at $375,200 or $0.056 per share, based on the conversion of one share of Series C Preferred stock for 10 shares of common stock and the
stock price on the date of the transaction, and a note payable for $425,000, bearing twelve percent (12%) interest with no prepayment
or delinquency clauses.
As of June 30, 2021 and 2020, the Company recorded
Note payable-BOAPIN of $425,000 and $425,000, accrued interest of $28,225 and $-0-, and expensed $28,225 and $-0- in interest, respectively.
Related party debt
From time to time, the Company received funds
from related parties for day-to-day operations. These are short-term loans which bear no interest, and the Company expects to repay these
loans by the end of the fiscal year following the year in which the short-term loan was made
|
|
2021
|
|
|
2020
|
|
Related parties – subsidiary
|
|
$
|
263,473
|
|
|
$
|
232,143
|
|
Accrued salaries, bonus, fees
|
|
|
316,200
|
|
|
|
264,000
|
|
Total loans from related parties
|
|
$
|
579,673
|
|
|
$
|
496,143
|
|
Note 10 – Commitments and contingencies
Commitments and Contingencies. The Company
follows subtopic 450-20 of the FASB Accounting Standards Codification to report accounting for contingencies. Certain conditions may exist
as of the date the financial statements are issued, which may result in a loss to the Company but which will only be resolved when one
or more future events occur or fail to occur. The Company assesses such contingent liabilities, and such assessment inherently involves
an exercise of judgment. In assessing loss contingencies related to legal proceedings that are pending against the Company or unasserted
claims that may result in such proceedings, the Company evaluates the perceived merits of any legal proceedings or unasserted claims as
well as the perceived merits of the amount of relief sought or expected to be sought therein.
If the assessment of a contingency indicates
that it is probable that a material loss has been incurred and the amount of the liability can be estimated, then the estimated liability
would be accrued in the Company’s financial statements. If the assessment indicates that a potentially material loss contingency
is not probable but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, and
an estimate of the range of possible losses, if determinable and material, would be disclosed. Loss contingencies considered remote are
generally not disclosed unless they involve guarantees, in which case the guarantees would be disclosed. Management does not believe,
based upon information available at this time that these matters will have a material adverse effect on the Company’s financial
position, results of operations or cash flows. However, there is no assurance that such matters will not materially and adversely affect
the Company’s business, financial position, and results of operations or cash flows.
Office lease
The Company maintains its corporate offices in
Toronto on a month-to-month basis. The subsidiary maintains a warehouse office in Pennsylvania to facilitate inventory arrival and product
shipment. The 3 year lease at $1,100 per month will expire on September 30, 2021, and has been renewed for 12 months at $1,300 per month
beginning October 1, 2021. Expenditures for the years ending June 30, 2021 and 2020 are as follows:
|
|
2021
|
|
|
2020
|
|
Rent expense
|
|
$
|
15,325
|
|
|
$
|
12,978
|
|
Note 11 – Income Taxes
Deferred income tax assets and liabilities are
computed annually for differences between financial statement and tax bases of assets and liabilities that will result in taxable or deductible
amounts in the future based on enacted tax laws and rates applicable to the periods in which the differences are expected to affect taxable
income. Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized. Income
tax expense is the tax payable or refundable for the period plus or minus the change during the period in deferred tax assets and liabilities.
The effective tax rate on the net loss before
income taxes differs from the U.S. statutory rate as follows:
|
|
June 30, 2021
|
|
|
June 30, 2020
|
|
U.S. statutory rate
|
|
|
21.00%
|
|
|
|
21.00%
|
|
PA state corporate tax
|
|
|
9.99%
|
|
|
|
9.99%
|
|
Less valuation allowance
|
|
|
(30.99%
|
)
|
|
|
(30.99
|
)
|
Effective tax rate
|
|
|
0%
|
|
|
|
0%
|
|
The significant components of deferred tax assets
and liabilities are as follows, expiring in 2023 and 2024, on net operating losses of $26,903,013 and $22,698,806 for fiscal years ended
June 30, 2021 and 2020, respectively:
|
|
2021
|
|
|
2020
|
|
Net deferred tax assets
|
|
$ 8,337,244.
|
|
|
$ 7,034,360.
|
|
Less valuation allowance
|
|
($
|
8,337,244
|
)
|
|
($
|
7,034,360
|
)
|
Deferred tax asset - net valuation allowance
|
|
|
-0-%
|
|
|
|
-0-
|
|
Uncertain Tax Positions. The Company did
not take any uncertain tax positions and had no adjustments to unrecognized income tax liabilities or benefits pursuant to the provisions
of Section 740-10-25 for the years ended June 30, 2021 or 2020.
Note 12 – Subsequent Events
Reg A - Offering pursuant to Regulation
A
On September 11, 2020, the Company filed a 1-A
offering statement with the Securities and Exchange commission, offering up to 500,000,000 at $.01 to raise up to $5,000,000. The offering
was amended on October 14, 2020, and can be viewed on the SEC website.
Common Stock
During the subsequent 3 months, the Company sold
212,500,000 shares of common stock, converted $87,225 in convertible debt and interest plus $4,500 in fees to 25,269,253 shares of common
stock, issued 7,000,000 shares and accrued 5,000,000 shares to be issued as compensation per employment contracts.
At September 30, 2021, the Company had 891,843,430
shares of common stock issued and outstanding.
In October 2021, the Company converted $182,729
in convertible debt and interest plus $4,500 in fees to 41,149,178 shares of common stock.
Series E Preferred Shares
On August 17, 2021, the Company granted each
of its directors 1,000,000 shares of Series E Preferred stock, valued at $3,000,000 or $1.50 per share. As of the date of this filing,
the Company had 3,900,000 shares of Series E Preferred stock issued and outstanding.
Notes payable:
Short-term bridge loan
In first quarter 2022, the Company repaid $300,000
in principle on its $500,000 short term bridge loan. The Company continues to accrue interest on the remaining balance.
Convertible debenture – LEONITE
On July 31, 2021, Leonite converted $42,750 of
its convertible note plus $2,250 in conversion expenses to 15,000,000 shares of common stock at $.0003 per share. On August 27, 2021,
Leonite converted $44,465 of its convertible note plus $2,250 in conversion expenses to 10,269,253 shares of common stock at $.004550
per share. On October 6, 2021, Leonite converted $57,952 of its convertible note plus $2,250 in conversion expenses to 13,231,209 shares
of common stock at $.0045 per share. On October 25, 2021 Leonite converted $124,777 of its convertible note plus $2,250 in conversion
expenses to 29,719,969 shares of common stock at $.0045 per share, and extinguished the convertible note.
Asset Purchase and Advisory Services Agreement
On August 11, 2021, the Company entered into
an Asset Purchase and Advisory Services Agreement (“Agreement”) with Anthony Chetta, owner of mHealth, whereby the Company
acquired ownership of mHealth.com, the user portal used by the subsidiary customers, all code and related operations, the domain name,
and logos, data, storage and online operations for $50,000. The Company is treating this transaction as an asset acquisition under ASC
505-50, with preliminary purchase allocation to the asset, the website and coding. The Company is in the process of obtaining an independent
valuation of the asset. The Company also retained Mr. Chetta as the Chief Technology Advisor, with a 1,000,000 share stock signing bonus,
valued at $10,500 or $0.0105 per share, issued on September 30, 2021, $8,000 per month service agreement, and 1,000,000 shares of common
stock every 6 months for a 30 month period, valued at $52,500 or $0.0105 per share.
Wearable Health Solutions (CE) (USOTC:WHSI)
Historical Stock Chart
From Dec 2024 to Jan 2025
Wearable Health Solutions (CE) (USOTC:WHSI)
Historical Stock Chart
From Jan 2024 to Jan 2025