NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE SIX MONTHS ENDED DECEMBER 31, 2020 AND 2019
(UNAUDITED)
NOTE
1: NATURE OF BUSINESS AND BASIS OF PRESENTATION
Organization
and Nature of Business
mPhase
Technologies, Inc., including its wholly-owned subsidiaries, are collectively referred to herein as “mPhase,” “XDSL”,
“Company,” “us,” or “we.”
The
Company was incorporated in the state of New Jersey in 1979 under the name Tecma Laboratory, Inc. and has subsequently operated
under Tecma Laboratories, Inc., and Lightpaths TP Technologies, Inc., until June 2, 1997 when the Company changed its name to
mPhase Technologies, Inc.
On
January 11, 2019, the Company underwent a major change in management and control. New management of the Company is positioning
the Company to be a technology leader in artificial intelligence and machine learning while enabling a more rapid commercial development
of its patent portfolio and other intellectual property. The Company believes there are significant opportunities to embed artificial
intelligence and machine learning into business operations, platform architectures, business services, and customer experiences,
whereby its goal is to generate significant revenue from its artificial intelligence and machine learning technologies.
On
February 15, 2019, the Company acquired Travel Buddhi, a software platform to enhance travel via ultra-customization tools that
tailor a planned trip experience in ways not previously available.
On
June 30, 2019, the Company acquired 99% of the outstanding common shares of Alpha Predictions LLP (“Alpha Predictions”).
Alpha Predictions is an India-based technology company that has developed a suite of commercial data analysis products for use
across multiple industries. The Company expects the acquisition to result in synergies with its other operating divisions, which
will drive revenue growth and innovation.
On
May 11, 2020, the Company acquired CloseComms Limited (“CloseComms”), a patented, software application platform that
can be integrated into a retail customer’s existing Wi-Fi infrastructure, giving the retailer important customer data and
enabling AI-enhanced, targeted promotions to drive store traffic and sales.
Basis
of Presentation
The
consolidated unaudited financial information furnished herein reflects all adjustments, consisting only of normal recurring items,
which in the opinion of management, are necessary to fairly state the Company’s financial position, results of operations
and cash flows for the dates and periods presented and to make such information not misleading. Certain information and footnote
disclosures normally included in annual financial statements prepared in accordance with accounting principles generally accepted
in the United States of America (“U.S. GAAP”) have been omitted pursuant to rules and regulations of the Securities
and Exchange Commission (the “SEC”); nevertheless, management of the Company believes that the disclosures herein
are adequate to make the information presented not misleading.
The
consolidated unaudited financial statements for the three and six months ended December 31, 2020 and 2019 include the operations
of mPhase and its wholly-owned subsidiaries, mPower Technologies, Inc., Medds, Inc., mPhase Technologies India Private Limited
effective March 19, 2019, and Alpha Predictions LLP effective June 30, 2019. All significant intercompany accounts and transactions
have been eliminated in the consolidation.
These
consolidated unaudited financial statements should be read in conjunction with the Company’s audited consolidated financial
statements for the year ended June 30, 2020, contained in the Company’s Annual Report on Form 10-K filed with the SEC on
January 5, 2021. The results of operations for the six months ended December 31, 2020, are not necessarily indicative of results
to be expected for any other interim period or the fiscal year ending June 30, 2021.
mPHASE
TECHNOLOGIES, INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE SIX MONTHS ENDED DECEMBER 31, 2020 AND 2019
(UNAUDITED)
Impact
of COVID-19 Pandemic
A
novel strain of coronavirus, COVID-19, surfaced during December 2019 and has spread around the world, including to the United
States. During March 2020, COVID-19 was declared a pandemic by the World Health Organization. During certain periods of the pandemic
thus far, a number of U.S. states and various countries throughout the world had been under governmental orders requiring that
all workers remain at home unless their work was critical, essential, or life-sustaining. As a result of these governmental orders,
the Company temporarily closed its domestic and international offices and required all of its employees to work remotely. Although
these temporary office closures created minor disruption to the Company’s business operations, such disruptions to date
have not been significant.
The
full impact of the COVID-19 pandemic on the Company’s financial condition and results of operations will depend on future
developments, such as the ultimate duration and scope of the pandemic, its impact on the Company’s employees, customers,
and vendors, in addition to how quickly normal economic conditions and operations resume and whether the pandemic impacts other
risks disclosed in Item 1A “Risk Factors” within the Company’s Annual Report on Form 10-K. Even after the pandemic
has subsided, the Company may continue to experience adverse impacts to its business as a result of any economic recession or
depression that has occurred as a result of the pandemic. Therefore, the Company cannot reasonably estimate the impact at this
time. The Company continues to actively monitor the pandemic and may determine to take further actions that alter its business
operations as may be required by federal, state, or local authorities or that it determines are in the best interests of its employees,
customers, vendors, and shareholders.
NOTE
2: GOING CONCERN
The
accompanying unaudited consolidated financial statements have been prepared on a going concern basis, which contemplates the realization
of assets and the satisfaction of liabilities in the normal course of business.
The
Company has incurred negative cash flows from operations of $328,048 for the six months ended December 31, 2020. At December 31,
2020, the Company had a working capital surplus of $5,588,377, and an accumulated deficit of $226,001,714. It is management’s
opinion that these facts raise substantial doubt about the Company’s ability to continue as a going concern for a period
of twelve months from the date of this report, without additional debt or equity financing. The unaudited consolidated financial
statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts nor to the
amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.
In
order to meet its working capital needs through the next twelve months and to fund the growth of the nanotechnology, artificial
intelligence, and machine learning technologies, the Company may consider plans to raise additional funds through the issuance
of equity or debt. Although the Company intends to obtain additional financing to meet its cash needs, the Company may be unable
to secure any additional financing on terms that are favorable or acceptable to it, if at all. The Company’s ability to
raise additional capital will also be impacted by the recent COVID-19 pandemic, which such ability is highly uncertain, cannot
be predicted, and could have an adverse effect on the Company’s business and financial condition.
mPHASE
TECHNOLOGIES, INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE SIX MONTHS ENDED DECEMBER 31, 2020 AND 2019
(UNAUDITED)
NOTE
3: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Reclassifications
Certain
reclassifications of prior year amounts have been made to enhance comparability with the current year’s unaudited consolidated
financial statements, including, but not limited to, presentation of certain items within the unaudited consolidated statements
of operations and comprehensive income (loss), unaudited consolidated statements of cash flows, and certain notes to the unaudited
consolidated financial statements.
Foreign
Currency Translation and Transactions
The
functional currencies of our operations in India and the United Kingdom are the Indian Rupee (“INR”) and the British
Pound (“GBP”), respectively. Assets and liabilities are translated into U.S. dollars at the exchange rates in effect
at the balance sheet date, and income and expense items are translated at the average exchange rates in effect during the applicable
period. The aggregate effect of foreign currency translation is recorded in accumulated other comprehensive income (loss) in our
consolidated balance sheets. Our net investments in our Indian and United Kingdom operations are recorded at the historical rates
and the resulting foreign currency translation adjustments, net of income taxes, are reported as other comprehensive income and
accumulated other comprehensive income within stockholders’ equity in accordance with ASC 220 – Comprehensive Income.
The
exchange rates used to translate amounts in INR (beginning March 19, 2019) and GBP (beginning May 11, 2020) into USD for the purposes
of preparing the consolidated financial statements were as follows:
Balance
sheet:
|
|
December
31, 2020
|
|
|
June
30,
2020
|
|
Period-end INR: USD exchange
rate
|
|
$
|
0.01367
|
|
|
$
|
0.01329
|
|
Period-end GBP: USD exchange rate
|
|
$
|
1.35792
|
|
|
$
|
1.23244
|
|
Income
statement:
|
|
For
the Three Months Ended
|
|
|
For
the Six Months Ended
|
|
|
|
December
31,
|
|
|
December
31,
|
|
|
|
2020
|
|
|
2019
|
|
|
2020
|
|
|
2019
|
|
Average Period INR: USD
exchange rate
|
|
$
|
0.01362
|
|
|
$
|
0.01412
|
|
|
$
|
0.01351
|
|
|
$
|
0.01425
|
|
Average Period GBP: USD exchange rate
|
|
$
|
1.32094
|
|
|
$
|
-
|
|
|
$
|
1.29006
|
|
|
$
|
-
|
|
Use
of Estimates
The
preparation of unaudited consolidated financial statements in conformity with U.S. GAAP requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities
at the date of the unaudited consolidated financial statements and reported amounts of revenues and expenses for the reporting
period. Actual results could differ from those estimates. If actual results significantly differ from the Company’s estimates,
the Company’s financial condition and results of operations could be materially impacted. Significant estimates include
the collectability of accounts receivable, valuation of intangible assets, accrued expenses, valuation of derivative liabilities,
stock-based compensation, and the valuation reserve for income taxes.
mPHASE
TECHNOLOGIES, INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE SIX MONTHS ENDED DECEMBER 31, 2020 AND 2019
(UNAUDITED)
NOTE
3: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Concentrations
of Credit Risk
Credit
Risk
Financial
instruments which potentially subject the Company to concentrations of credit risk consist principally of cash and cash equivalents
and accounts receivable. The Company maintains cash and cash equivalents with four financial institutions. Deposits held with
the financial institutions may exceed the amount of insurance provided by the Federal Deposit Insurance Corporation on such deposits,
but may be redeemed upon demand. The Company performs periodic evaluations of the relative credit standing of the financial institutions.
With respect to accounts receivable, the Company monitors the credit quality of its customers as well as maintains an allowance
for doubtful accounts for estimated losses resulting from the inability of customers to make required payments.
Revenue
Risk
Agreements
which potentially subject the Company to concentrations of revenue risk consist principally of one customer agreement. For the
six months ended December 31, 2020 and 2019, this one customer accounted for 100% and 99% of our total revenue, respectively.
At December 31, 2020 and June 30, 2020, this one customer accounted for approximately 100% and 96% of our total accounts receivable,
respectively.
Supplier
Risk
Agreements
which potentially subject the Company to concentrations of supplier risk consist principally of one supplier agreement. For the
six months ended December 31, 2020, this one supplier accounted for approximately 100% of our total cost of revenue and accounted
for approximately 97% of our total accounts payable. For the six months ended December 31, 2019, this one supplier accounted for
approximately 96% of our total cost of revenue and accounted for approximately 83% of our total accrued expenses.
Cash
and Cash Equivalents
For
purposes of balance sheet presentation and reporting of cash flows, the Company considers all unrestricted demand deposits, money
market funds and highly liquid debt instruments with an original maturity of less than 90 days to be cash and cash equivalents.
There were no cash equivalents at December 31, 2020 and June 30, 2020. The Company places its cash and cash equivalents with high-quality
financial institutions. At times, balances in the Company’s cash accounts may exceed the Federal Deposit Insurance Corporation
(“FDIC”) limit. At December 31, 2020 and June 30, 2020, the Company’s cash balances did not exceed the FDIC
limit.
Accounts
Receivable
The
Company regularly reviews outstanding receivables and provides for estimated losses through an allowance for doubtful accounts.
In evaluating the level of established loss reserves, the Company makes judgments regarding its customers’ ability to make
required payments, economic events and other factors. As the financial condition of these parties change, circumstances develop
or additional information becomes available, adjustments to the allowance for doubtful accounts may be required. The Company maintains
reserves for potential credit losses, and such losses traditionally have been within its expectations. Additionally, to date,
the Company has entered into three separate tri-party settlement and offset agreements with its largest customer and largest vendor,
whereby the Company’s largest customer has agreed to direct funds due the Company for certain outstanding invoices, to the
Company’s largest vendor to satisfy payment on behalf of the Company for certain outstanding invoices. To date, the aggregate
amount of the three tri-party settlement and offset agreements has totaled $22,500,000. At December 31, 2020 and June 30, 2020,
the Company determined there was no requirement for an allowance for doubtful accounts.
mPHASE
TECHNOLOGIES, INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE SIX MONTHS ENDED DECEMBER 31, 2020 AND 2019
(UNAUDITED)
NOTE
3: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Goodwill
and Intangible Assets
Goodwill
is recorded when the purchase price paid for an acquisition exceeds the fair value of the net identified tangible and intangible
assets acquired. The Company evaluates goodwill for impairment annually or more frequently when an event occurs or circumstances
change that indicate that the carrying value may not be recoverable. The Company tests goodwill for impairment by first comparing
the fair value of the reporting unit to its carrying value. If the fair value is determined to be less than the carrying value,
a second step is performed to measure the amount of impairment loss, if any. On June 30, 2021, the Company will perform
its annual evaluation of goodwill impairment to determine if the estimated fair value of the reporting unit exceeds its
carrying value.
Patents
and licenses are capitalized when the Company determines there will be a future benefit derived from such assets and are stated
at cost. Amortization is computed using the straight-line method over the estimated useful life of the asset, generally five years.
As of December 31, 2020 and June 30, 2020, the book value of patents and licenses of $214,383, has been fully amortized and no
amortization expense was recorded for the six months ended December 31, 2020 and 2019.
Capitalized
Software Development Costs
The
Company follows the provisions of ASC 350-40, “Internal Use Software.” ASC 350-40 provides guidance for determining
whether computer software is internal-use software, and on accounting for the proceeds of computer software originally developed
or obtained for internal use and then subsequently sold to the public. It also provides guidance on capitalization of the costs
incurred for computer software developed or obtained for internal use. The Company expenses all costs incurred during the preliminary
project stage of its development, and capitalizes the costs incurred during the application development stage. Costs incurred
relating to upgrades and enhancements to the software are capitalized if it is determined that these upgrades or enhancements
add additional functionality to the software. Costs incurred to improve and support products after they become available are charged
to expense as incurred.
Capitalized
software development costs are amortized on a straight-line basis over the estimated useful lives, currently three years. Management
evaluates the useful lives of these assets on an annual basis and tests for impairment whenever events or changes in circumstances
occur that could impact the recoverability of these assets.
At
December 31, 2020, the book value of purchased and developed technology of $3,901,531, included three technology platforms, a
machine learning platform and two artificial intelligence platforms. For the six months ended December 31, 2020 and 2019, the
Company incurred amortization expense of $450,302 and $484,278, respectively.
mPHASE
TECHNOLOGIES, INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE SIX MONTHS ENDED DECEMBER 31, 2020 AND 2019
(UNAUDITED)
NOTE
3: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Fair
Value of Financial Instruments
The
Company accounts for the fair value of financial instruments in accordance with ASC topic 820, “Fair Value Measurements
and Disclosures” (ASC 820), formerly SFAS No. 157 “Fair Value Measurements”. ASC 820 defines “fair value”
as the price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous
market for the asset or liability in an orderly transaction between market participants on the measurement date.
ASC
820 also describes three levels of inputs that may be used to measure fair value:
Level
1: Observable inputs that reflect unadjusted quoted prices for identical assets or liabilities traded in active markets.
Level
2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or
indirectly.
Level
3: Inputs that are generally unobservable. These inputs may be used with internally developed methodologies that result in management’s
best estimate of fair value.
Financial
instruments consist principally of cash, accounts receivable, prepaid expenses, accounts payable, accrued liabilities, due to
related parties, and current and long-term debt. The carrying amounts of such financial instruments in the accompanying balance
sheets approximate their fair values due to their relatively short-term nature. The fair value of short and long-term debt is
based on current rates at which the Company could borrow funds with similar remaining maturities. The carrying amounts approximate
fair value with the exception of the fair value of due to related parties as the fair value cannot be determined due to a lack
of similar instruments available to the Company. It is management’s opinion that the Company is not exposed to any significant
currency or credit risks arising from these financial instruments. At December 31, 2020, the Company had a Level 3 financial instrument
related to its derivative liability.
Revenue
Recognition
The
Company recognizes revenue in accordance with the Financial Accounting Standards Board’s (“FASB”), Accounting
Standards Codification (“ASC”) ASC 606, Revenue from Contracts with Customers (“ASC 606”). Revenues are
recognized when control is transferred to customers in amounts that reflect the consideration the Company expects to be entitled
to receive in exchange for those goods. Revenue recognition is evaluated through the following five steps: (i) identification
of the contract, or contracts, with a customer; (ii) identification of the performance obligations in the contract; (iii) determination
of the transaction price; (iv) allocation of the transaction price to the performance obligations in the contract; and (v) recognition
of revenue when or as a performance obligation is satisfied.
Revenue
is derived from the sale of artificial intelligence and machine learning focused technology products and related services. The
Company recognizes revenue when performance obligations under the terms of a contract with the customer are satisfied. Product
sales occur once control is transferred upon delivery to the customer. Revenue is measured as the amount of consideration the
Company expects to receive in exchange for transferring products. The amount of consideration the Company receives and revenue
the Company recognizes varies with changes in customer incentives the Company offers to its customers and their customers. In
the event any discounts, sales incentives, or similar arrangements are agreed to with a customer, such amounts are estimated at
time of sale and deducted from revenue. Sales taxes and other similar taxes are excluded from revenue (see Note 5).
Contract
liabilities include amounts billed to customers in excess of revenue recognized and are presented as contract liabilities on the
consolidated balance sheets (see Note 5).
A
contract asset is recognized for incremental costs to obtain a customer contract that are recoverable, otherwise such incremental
costs are expensed as incurred.
mPHASE
TECHNOLOGIES, INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE SIX MONTHS ENDED DECEMBER 31, 2020 AND 2019
(UNAUDITED)
NOTE
3: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Share-Based
Compensation
The
Company computes share based payments in accordance with the provisions of ASC Topic 718, Compensation – Stock Compensation
and related interpretations. As such, compensation cost is measured on the date of grant at the fair value of the share-based
payments. Such compensation amounts, if any, are amortized over the respective vesting periods of the grants. The Company estimates
the fair value of stock options and warrants by using the Black-Scholes option pricing model.
Derivative
Instruments
The
Company enters into financing arrangements that consist of freestanding derivative instruments or are hybrid instruments that
contain embedded derivative features. The Company accounts for these arrangements in accordance with ASC Topic 815, Accounting
for Derivative Instruments and Hedging Activities as well as related interpretations of this standard. In accordance with
this standard, derivative instruments are recognized as either assets or liabilities in the balance sheet and are measured at
fair values with gains or losses recognized in earnings. Embedded derivatives that are not clearly and closely related to the
host contract are bifurcated and are recognized at fair value with changes in fair value recognized as either a gain or loss in
earnings. The Company determines the fair value of derivative instruments and hybrid instruments based on available market data
using appropriate valuation models, considering all of the rights and obligations of each instrument.
The
Company estimates fair values of derivative financial instruments using various techniques (and combinations thereof) that are
considered consistent with the objective measuring fair values. In selecting the appropriate technique, the Company considers,
among other factors, the nature of the instrument, the market risks that it embodies and the expected means of settlement. Estimating
fair values of derivative financial instruments requires the development of significant and subjective estimates that may, and
are likely to, change over the duration of the instrument with related changes in internal and external market factors. In addition,
option-based techniques (such as Black-Scholes model) are highly volatile and sensitive to changes in the trading market price
of the Company’s common stock. Since derivative financial instruments are initially and subsequently carried at fair values,
our income (expense) going forward will reflect the volatility in these estimates and assumption changes.
Convertible
Debt Instruments
The
Company records debt net of debt discount for beneficial conversion features and warrants, on a relative fair value basis. Beneficial
conversion features are recorded pursuant to the Beneficial Conversion and Debt Topics of the Financial Accounting Standards Board
(“FASB”) ASC. The amounts allocated to warrants and beneficial conversion rights are recorded as debt discount and
as additional paid-in-capital. Debt discount is amortized to interest expense over the life of the debt using the effective interest
method.
mPHASE
TECHNOLOGIES, INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE SIX MONTHS ENDED DECEMBER 31, 2020 AND 2019
(UNAUDITED)
NOTE
3: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Income
Taxes
The
Company accounts for income taxes in accordance with Accounting for Income Taxes, as clarified by ASC 740-10, Accounting for
Uncertainty in Income Taxes (“ASC 740”). Under this method, deferred income taxes are determined based on the
estimated future tax effects of differences between the financial statement and tax basis of assets and liabilities and net operating
loss and tax credit carryforwards given the provisions of enacted tax laws. Deferred income tax provisions and benefits are based
on changes to the assets or liabilities from year to year. In providing for deferred taxes, the Company considers tax regulations
of the jurisdictions in which the Company operates, estimates of future taxable income, and available tax planning strategies.
If tax regulations, operating results or the ability to implement tax planning strategies vary, adjustments to the carrying value
of deferred tax assets and liabilities may be required. Valuation allowances are recorded related to deferred tax assets based
on the “more likely than not” criteria of ASC 740.
ASC
740 requires that the Company recognize the financial statement benefit of a tax position only after determining that the relevant
tax authority would more likely than not sustain the position following an audit. For tax positions meeting the “more-likely-than-not”
threshold, the amount recognized in the consolidated financial statements is the largest benefit that has a greater than 50 percent
likelihood of being realized upon ultimate settlement with the relevant tax authority. The Company’s tax returns for its
June 30, 2020, 2019, 2018, and 2017 tax years may be selected for examination by the taxing authorities as the statute of limitations
remains open.
The
Company recognizes expenses for tax penalties and interest assessed by the Internal Revenue Service and other taxing authorities
upon receiving valid notice of assessments. The Company has received no such notices for the years ended June 30, 2020 and 2019.
Earnings
Per Share
In
accordance with the provisions of FASB ASC Topic 260, Earnings per Share, basic earnings per share (“EPS”)
is computed by dividing earnings available to common shareholders by the weighted average number of shares of common stock outstanding
during the period. Other potentially dilutive common shares, and the related impact to earnings, are considered when calculating
EPS on a diluted basis.
In
computing diluted EPS, only potential common shares that are dilutive, those that reduce EPS or increase loss per share, are included.
The effect of contingently issuable shares are not included if the result would be anti-dilutive, such as when a net loss is reported.
For the three and six months ended December 31, 2020, as we incurred net income for those periods, dilutive shares included 31,750,297
shares of the Company’s common stock related to convertible promissory notes, assuming conversion of such convertible promissory
notes occurred at October 1, 2020 and July 1, 2020, respectively, as the conversion price of the convertible promissory notes
were less than the average market price of the Company’s common stock for the three and six months ended December 31, 2020.
Additionally, for dilutive EPS purposes for the three and six months ended December 31, 2020, the assumed conversion of such convertible
promissory notes at October 1, 2020 and July 1, 2020, increased the net income amount used in the dilutive EPS computation by
$742,537 and $751,482, respectively, as a result of the net impact of interest that would not have been incurred
during the period as well as original issue discounts, deferred financing costs, debt discounts, and derivative liability balances
that would not have been required at December 31, 2020. At December 31, 2020, there were 115,817 restricted shares of the Company’s
common stock to be issued upon vesting pursuant to the terms of an employment agreement with its Chief Financial Officer, which
were not included in computing dilutive EPS. For the three and six months ended December 31, 2019, basic and diluted EPS are computed
using the same number of weighted average shares as we incurred a net loss for those periods. At December 31, 2019, there were
outstanding warrants to purchase up to approximately 37,000,000 shares of the Company’s common stock, approximately 703,726
shares of the Company’s common stock to be issued, and notes payable held by third parties with convertible features that
if converted, would total approximately 1,400,000 shares of the Company’s common stock, which may dilute future EPS.
mPHASE
TECHNOLOGIES, INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE SIX MONTHS ENDED DECEMBER 31, 2020 AND 2019
(UNAUDITED)
NOTE
3: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Modification/Extinguishment
of Debt
In
accordance with ASC 470, a modification or an exchange of debt instruments that adds or eliminates a conversion option that was
substantive at the date of the modification or exchange is considered a substantive change and is measured and accounted for as
extinguishment of the original instrument along with the recognition of a gain or loss. Additionally, under ASC 470, a substantive
modification of a debt instrument is deemed to have been accomplished with debt instruments that are substantially different if
the present value of the cash flows under the terms of the new debt instrument is at least 10 percent different from the present
value of the remaining cash flows under the terms of the original instrument. A substantive modification is accounted for as an
extinguishment of the original instrument along with the recognition of a gain or loss.
Recently
Adopted Accounting Standards
Effective
July 1, 2020, the Company adopted Accounting Standards Update (“ASU”) 2018-13, Fair Value Measurement (Topic
820): Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement. The standard modifies the
disclosure requirements on fair value measurements in Topic 820, Fair Value Measurement, based on the concepts in the Concept
Statement, including the consideration of costs and benefits. The Company determined the adoption of ASU 2018-13 did not have
a material impact on its consolidated financial statements.
Recently
Issued Accounting Standards Not Yet Adopted
During
August 2020, the FASB issued ASU 2020-06, to modify and simplify the application of U.S. GAAP for certain financial instruments
with characteristics of liabilities and equity. The standard is effective for the Company as of July 1, 2024, with early adoption
permitted. The Company is reviewing the impact of this guidance on its consolidated financial statements.
Management
does not believe that any other recently issued, but not yet effective accounting pronouncements, if adopted, would have a material
impact on the accompanying unaudited consolidated financial statements.
NOTE
4: INTANGIBLE ASSET – PURCHASED SOFTWARE, NET
Intangible
asset – Purchased Software, net, is comprised of the following at:
|
|
December
31,
|
|
|
June
30,
|
|
|
|
2020
|
|
|
2020
|
|
Purchased software
|
|
$
|
3,901,531
|
|
|
$
|
3,759,021
|
|
Less: accumulated
amortization
|
|
|
(1,374,206
|
)
|
|
|
(923,904
|
)
|
Purchased software,
net
|
|
$
|
2,527,325
|
|
|
$
|
2,835,117
|
|
Intangible
asset – Purchased Software consists of the following three software technologies:
Alpha Predictions developed
software
|
|
$
|
1,367,007
|
|
Travel Buddhi developed software
|
|
|
116,313
|
|
CloseComms developed
software
|
|
|
1,044,005
|
|
Total developed
software
|
|
$
|
2,527,325
|
|
mPHASE
TECHNOLOGIES, INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE SIX MONTHS ENDED DECEMBER 31, 2020 AND 2019
(UNAUDITED)
NOTE
4: INTANGIBLE ASSET – PURCHASED SOFTWARE, NET (continued)
The
Alpha Predictions developed software was acquired on June 30, 2019, through the acquisition of 99% of the outstanding common shares
of Alpha Predictions LLP, was valued at $2,905,668, and included all rights, software, and code of the technology platform. The
Travel Buddhi developed software was acquired on February 15, 2019, for $115,281 and included all rights, software, and code of
the technology platform. The CloseComms developed software was acquired on March 11, 2020, valued at $954,918, and included all
rights, software, and code of the technology platform. At December 31, 2020, the Travel Buddhi and CloseComms technology platforms
have not been placed in service, but are expected to be during fiscal year 2021.
Developed
software costs are amortized on a straight-line basis over three years. Amortization of developed software costs is included in
general and administration expenses within the unaudited consolidated statements of operations.
For
the three and six months ended December 31, 2020, amortization expense was $226,469 and $450,302, respectively. For the three
and six months ended December 31, 2019, amortization expense was $242,139 and $484,278, respectively.
Future
amortization expense related to the existing net carrying amount of developed software at December 31, 2020 is expected to be
as follows:
Remainder of fiscal year
2021
|
|
$
|
649,055
|
|
Fiscal year 2022
|
|
|
1,298,111
|
|
Fiscal year 2023
|
|
|
386,773
|
|
Fiscal year
2024
|
|
|
193,386
|
|
|
|
$
|
2,527,325
|
|
NOTE
5: REVENUE FROM CONTRACTS WITH CUSTOMERS
The
following table presents our revenue disaggregated by category and primary geographic regions within our single reporting segment:
|
|
For
the Three Months Ended
|
|
|
For
the Six Months Ended
|
|
|
|
December
31,
|
|
|
December
31,
|
|
|
|
2020
|
|
|
2019
|
|
|
2020
|
|
|
2019
|
|
Categories:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subscription
|
|
$
|
6,180,000
|
|
|
$
|
6,180,000
|
|
|
$
|
12,360,000
|
|
|
$
|
12,360,000
|
|
Service and support
|
|
|
906,756
|
|
|
|
874,979
|
|
|
|
1,804,020
|
|
|
|
1,745,068
|
|
Application development
and implementation
|
|
|
549,680
|
|
|
|
506,988
|
|
|
|
1,059,280
|
|
|
|
1,026,511
|
|
Total Revenue
|
|
$
|
7,636,436
|
|
|
$
|
7,561,967
|
|
|
$
|
15,223,300
|
|
|
$
|
15,131,579
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Primary Geographic
Regions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
India
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
mPHASE
TECHNOLOGIES, INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE SIX MONTHS ENDED DECEMBER 31, 2020 AND 2019
(UNAUDITED)
NOTE
5: REVENUE FROM CONTRACTS WITH CUSTOMERS (continued)
The
following table presents our long-lived assets by primary geographic regions within our single reporting segment:
|
|
December
31,
|
|
|
|
2020
|
|
|
2019
|
|
India
|
|
$
|
1,492,390
|
|
|
$
|
2,466,998
|
|
United Kingdom
|
|
|
1,068,556
|
|
|
|
-
|
|
Total long-lived
assets
|
|
$
|
2,560,946
|
|
|
$
|
2,466,998
|
|
For
the six months ended December 31, 2020 and 2019, the Company was subject to revenue concentration risk as one customer accounted
for 100% and approximately 99% of our total revenue, respectively.
Subscription
and Application Development and Implementation Revenue
The
Company recognizes revenue when, or as, it satisfies a performance obligation to a customer. The Company primarily has one performance
obligation, which includes the combined promise to develop, implement, and license customized software. Payment terms for the
software include one-time application development and implementation fees, which are generally billed on a time-and-materials
basis over the development and implementation period, plus fixed license subscription fees, which may either be billed in full
upfront or in monthly installments over the license period, which is generally three years. All of these fees are allocated to
the single performance obligation of providing software to the customer.
The
performance obligation is fully satisfied at the point in time when the customer has taken control of the completed software,
which is when physical possession of the software has transferred to the customer, the customer is able to use and benefit from
the software, and the contractual license period has begun. Since the Company has no further obligation to the customer once control
of the software has transferred, the Company recognizes revenue in full for all of the development and implementation fees at
that point in time. Subscription fees are also recognized when control of the software has transferred to the customer but only
to the extent such fees are contractually guaranteed to the Company. Any future monthly subscription fees that the Company would
not have a contractually guaranteed right to collect in the event of early termination of the contract are instead recognized
as revenue on a straight-line basis over the license period.
Service
and Support Revenue
Certain
contracts also contain a second performance obligation for service and support. This performance obligation includes the promise
to provide future updates, upgrades, and enhancements to the software over the license period, if and when they occur. Service
and support fees are fixed as a percentage of total contract value and billed in monthly installments over the license period.
The Company recognizes service and support fee revenue over time, on a straight-line basis over the license period, as the customer
receives such services on a generally uniform basis throughout the license period.
Allocation
of the Transaction Price
Prices
allocated to each performance obligation generally correspond with the contractually stated prices, since they equal standalone
selling price. In some cases, services may be discounted, which requires the company to allocate the transaction price based on
relative standalone selling price. The Company estimates standalone selling price based on comparable industry practices and the
costs and margins involved in providing services to its customers.
mPHASE
TECHNOLOGIES, INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE SIX MONTHS ENDED DECEMBER 31, 2020 AND 2019
(UNAUDITED)
NOTE
5: REVENUE FROM CONTRACTS WITH CUSTOMERS (continued)
Contract
Liabilities
Contract
liabilities include amounts billed to the customer in excess of revenue recognized and are presented as contract liabilities on
the consolidated balance sheets. At December 31, 2020 and June 30, 2020, contract liabilities totaled $299,329 and $219,652, respectively.
The
following table presents a reconciliation of the contract liabilities from June 30, 2020 to December 31, 2020:
June 30, 2020
|
|
$
|
219,652
|
|
Contract liability deferral
|
|
|
143,519
|
|
Amortization
of contract liability to revenue
|
|
|
(63,842
|
)
|
December 31, 2020
|
|
$
|
299,329
|
|
Practical
Expedient
The
Company has elected a practical expedient to omit certain disclosures about the transaction price allocated to remaining performance
obligations for contracts with terms of one year or less.
NOTE
6: NOTES PAYABLE
Notes
payable is comprised of the following:
|
|
December
31,
|
|
|
June
30,
|
|
|
|
2020
|
|
|
2020
|
|
Note payable,
SBA – Paycheck Protection Program [1]
|
|
$
|
33,555
|
|
|
$
|
33,388
|
|
Note payable, SBA –
Economic Injury Disaster Loan [2]
|
|
|
157,440
|
|
|
|
154,540
|
|
Note
payable, John Fife (dba St. George Investors)/Judgment Settlement Agreement [3]
|
|
|
773,959
|
|
|
|
771,702
|
|
Total notes payable
|
|
$
|
964,954
|
|
|
$
|
956,630
|
|
Less: current
portion of notes payable
|
|
|
(805,684
|
)
|
|
|
(792,171
|
)
|
Long-term portion
of notes payable
|
|
$
|
159,270
|
|
|
$
|
167,459
|
|
[1]
effective April 28, 2020, the Company entered into a promissory note with an approved lender in the principal amount of $33,333.
The note was approved under the provisions of the Coronavirus, Aid, Relief and Economic Security Act (the “CARES Act”)
and the terms of the Paycheck Protection Program of the U.S. Small Business Administration’s 7(a) Loan Program. The note
accrues interest for the first six months following the issuance date at a rate of 1% per annum, (increasing to 6% per annum upon
the occurrence of an Event of Default (as defined in the note)), and beginning November 28, 2020, requires 18 monthly payments
of $1,876 each, consisting of principal and interest until paid in full on April 28, 2022. The note may be prepaid by the Company
at any time prior to the maturity date with no prepayment penalties. Additionally, any portion of the note up to the entire principal
and accrued interest balance may be forgiven in the event the Company satisfies certain requirements as determined by the CARES
Act. The Company expects to satisfy the requirements for forgiveness of the entire principal and accrued interest balance and
will apply for such forgiveness by the deadline. At December 31, 2020, $26,262 was recorded as a current liability within notes
payable and $7,293 was recorded as a long-term liability within notes payable, net of current portion with the consolidated balance
sheets.
mPHASE
TECHNOLOGIES, INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE SIX MONTHS ENDED DECEMBER 31, 2020 AND 2019
(UNAUDITED)
NOTE
6: NOTES PAYABLE (continued)
[2]
effective May 28, 2020, the Company entered into a promissory note and security agreement with the U.S. Small Business Administration
(“SBA”) in the principal amount of $150,000. The note was approved under the provisions of the Coronavirus, Aid, Relief
and Economic Security Act (the “CARES Act”) and the terms of the COVID-19 Economic Injury Disaster Loan (“EIDL”)
program of the U.S. Small Business Administration’s EIDL Program. The note accrues interest at a rate of 3.75% per annum,
and beginning May 28, 2021, requires monthly payments of $731 each, consisting of principal and interest until paid in full on
May 28, 2050. The note may be prepaid by the Company at any time prior to the maturity date with no prepayment penalties. Additionally,
this promissory note is collateralized by certain of the Company’s property as specified within the security agreement.
Furthermore, on June 4, 2020, the Company received $4,000 from the SBA, which it is currently working to obtain details from the
SBA regarding this amount. As such, at December 31, 2020, the Company recorded this amount as a current liability. At December
31, 2020, $5,462 was recorded as a current liability within notes payable and $151,978 was recorded as a long-term liability within
notes payable, net of current portion with the consolidated balance sheets.
[3]
effective December 10, 2018, the Company entered into a “Judgment Settlement Agreement” to satisfy in full the
Forbearance Agreement with Fife that was previously in effect. As a result, under the Judgment Settlement Agreement, no shares
of the Company’s common stock are issuable or eligible to be converted into. Under the terms of the Judgment Settlement
Agreement, the Company was required to pay $15,000 per month from January 15, 2019 through and including February 15, 2020, with
a final payment of $195,000 which was due and payable in March of 2020. The Company made all required payments with the exception
of the final payment of $195,000 which was due and payable in March of 2020. On August 17, 2020, the Company entered into a second
amendment (the “Second Amendment”) to the Judgement Settlement Agreement, whereby the Company issued a convertible
promissory note in the principal amount of $300,000 (the “Note”) to repay the amounts still outstanding under the
Judgment Settlement Agreement. The Note matures on August 17, 2021, bears interest at a rate of 10% per annum, requires certain
monthly minimum cash payments as specified in the Note, and is convertible into shares of the Company’s common stock, par
value $0.01 per share, at a conversion price as specified in the Note. The Note may be prepaid by the Company at any time prior
to maturity without penalty. Failure to make any of the payments, when due, will result in an additional debt obligation, inclusive
of principal and interest at the date of default to be immediately due and payable by the Company. The ultimate final payment
amount is expected to be less than the liability balance of $773,959 presented as liabilities in arrears – judgement settlement
agreement on the consolidated balance sheets.
NOTE
7: Convertible Debt Arrangements
JMJ
Financial
At
December 31, 2020 and June 30, 2020, the amount recorded in current liabilities for this one convertible note and accrued interest
thereon due to JMJ Financial was $217,844 and $209,330, respectively. During the six months ended December 31, 2020 and 2019 the
Company recorded $8,514 and $7,861, respectively of interest for the outstanding convertible note.
At
December 31, 2020 and June 30, 2020, the aggregate remaining amount of convertible securities held by JMJ could be converted into
10,892 and 10,466 shares, respectively, with a conversion price of $20.
mPHASE
TECHNOLOGIES, INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE SIX MONTHS ENDED DECEMBER 31, 2020 AND 2019
(UNAUDITED)
NOTE
7: Convertible Debt Arrangements (continued)
Accredited
Investors
On
July 24, 2020, the Company entered into a securities purchase agreement with an accredited investor (“Lender 1”) and
issued an 8% convertible promissory note in the principal amount of $105,000 (including a $5,000 original issue discount) to the
Lender 1 with a maturity date of July 24, 2021. On July 27, 2020, the Company received net proceeds in the amount of $95,000 as
a result of $5,000 being paid to reimburse the Lender 1 for legal and due diligence fees incurred with respect to this securities
purchase agreement and convertible promissory note. This convertible debenture converts at 60% of the lowest closing price during
the 20 days prior to conversion. Due to the variable conversion provisions contained in the convertible promissory note, the Company
accounted for this conversion feature as a derivative liability. In connection herewith, the Company recorded a derivative liability
of $175,000, original issue discount of $5,000, deferred financing costs of $5,000 and debt discount of $95,000. The original
issue discount, deferred financing costs and debt discount are being amortized over the term of the note. The aggregate balance
of the convertible promissory note and accrued interest was $105,000 and $3,705, respectively, at December 31, 2020. The aggregate
balance of the convertible promissory note, net of original issue discount, deferred financing costs and debt discount at December
31, 2020 was $46,315.
On
July 31, 2020, the Company entered into a securities purchase agreement with an accredited investor (“Lender 2”) and
issued an 8% convertible promissory note in the principal amount of $68,000 to the Lender 2 with a maturity date of July 31, 2021.
On August 6, 2020, the Company received net proceeds in the amount of $65,000 as a result of $3,000 being paid to reimburse the
Lender 2 for legal and due diligence fees incurred with respect to this securities purchase agreement and convertible promissory
note. This convertible debenture converts at 62% of the lowest trading price during the 20 days prior to conversion. Due to the
variable conversion provisions contained in the convertible promissory note, the Company accounted for this conversion feature
as a derivative liability. In connection herewith, the Company recorded a derivative liability of $102,228, deferred financing
costs of $3,000 and debt discount of $65,000. The deferred financing costs and debt discount are being amortized over the term
of the note. The aggregate balance of the convertible promissory note and accrued interest was $68,000 and $2,295, respectively,
at December 31, 2020. The aggregate balance of the convertible promissory note, net of deferred financing costs and debt discount
at December 31, 2020 was $28,690.
On
August 19, 2020, the Company entered into a securities purchase agreement with an accredited investor (“Lender 3”)
and issued an 8% convertible promissory note in the principal amount of $99,225 (including a $4,725 original issue discount) to
the Lender 3 with a maturity date of August 19, 2021. On August 20, 2020, the Company received net proceeds in the amount of $90,000
as a result of $4,500 being paid to reimburse the Lender 3 for legal and due diligence fees incurred with respect to this securities
purchase agreement and convertible promissory note. This convertible debenture converts at 60% of the lowest closing price during
the 20 days prior to conversion. Due to the variable conversion provisions contained in the convertible promissory note, the Company
accounted for this conversion feature as a derivative liability. In connection herewith, the Company recorded a derivative liability
of $161,856, original issue discount of $4,725, deferred financing costs of $4,500 and debt discount of $86,400. The original
issue discount, deferred financing costs and debt discount are being amortized over the term of the note. The aggregate balance
of the convertible promissory note and accrued interest was $99,225 and $2,936, respectively, at December 31, 2020. The aggregate
balance of the convertible promissory note, net of original issue discount, deferred financing costs and debt discount at December
31, 2020 was $36,700.
mPHASE
TECHNOLOGIES, INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE SIX MONTHS ENDED DECEMBER 31, 2020 AND 2019
(UNAUDITED)
NOTE
7: Convertible Debt Arrangements (continued)
On
August 20, 2020, the Company entered into a securities purchase agreement with an accredited investor (“Lender 4”)
and issued an 8% convertible promissory note in the principal amount of $63,000 to the Lender 4 with a maturity date of August
20, 2021. On August 21, 2020, the Company received net proceeds in the amount of $60,000 as a result of $3,000 being paid to reimburse
the Lender 4 for legal and due diligence fees incurred with respect to this securities purchase agreement and convertible promissory
note. This convertible debenture converts at 62% of the lowest trading price during the 20 days prior to conversion. Due to the
variable conversion provisions contained in the convertible promissory note, the Company accounted for this conversion feature
as a derivative liability. In connection herewith, the Company recorded a derivative liability of $101,996, deferred financing
costs of $3,000 and debt discount of $60,000. The deferred financing costs and debt discount are being amortized over the term
of the note. The aggregate balance of the convertible promissory note and accrued interest was $63,000 and $1,850, respectively,
at December 31, 2020. The aggregate balance of the convertible promissory note, net of deferred financing costs and debt discount
at December 31, 2020 was $23,129.
On
August 27, 2020, the Company entered into a securities purchase agreement with an accredited investor (“Lender 5”)
and issued an 8% convertible promissory note in the principal amount of $105,000 (including a $5,000 original issue discount)
to the Lender 5 with a maturity date of August 27, 2021. On August 28, 2020, the Company received net proceeds in the amount of
$96,000 as a result of $4,000 being paid to reimburse the Lender 5 for legal and due diligence fees incurred with respect to this
securities purchase agreement and convertible promissory note. This convertible debenture converts at the lower of i) $0.03 per
share or ii) 62% of the lowest closing price during the 20 days prior to conversion. Due to the variable conversion provisions
contained in the convertible promissory note, the Company accounted for this conversion feature as a derivative liability. In
connection herewith, the Company recorded a derivative liability of $176,129, original issue discount of $5,000, deferred financing
costs of $4,000 and debt discount of $92,200. The original issue discount, deferred financing costs and debt discount are being
amortized over the term of the note. The aggregate balance of the convertible promissory note and accrued interest was $105,000
and $2,923, respectively, at December 31, 2020. The aggregate balance of the convertible promissory note, net of original issue
discount, deferred financing costs and debt discount at December 31, 2020 was $36,534.
On
August 31, 2020, the Company entered into a securities purchase agreement with an accredited investor (“Lender 6”)
and issued an 8% convertible promissory note in the principal amount of $68,000 to the Lender 6 with a maturity date of August
31, 2021. On September 1, 2020, the Company received net proceeds in the amount of $65,000 as a result of $3,000 being paid to
reimburse the Lender 6 for legal and due diligence fees incurred with respect to this securities purchase agreement and convertible
promissory note. This convertible debenture converts at 62% of the lowest trading price during the 20 days prior to conversion.
Due to the variable conversion provisions contained in the convertible promissory note, the Company accounted for this conversion
feature as a derivative liability. In connection herewith, the Company recorded a derivative liability of $112,459, deferred financing
costs of $3,000 and debt discount of $65,000. The deferred financing costs and debt discount are being amortized over the term
of the note. The aggregate balance of the convertible promissory note and accrued interest was $68,000 and $1,833, respectively,
at December 31, 2020. The aggregate balance of the convertible promissory note, net of deferred financing costs and debt discount
at December 31, 2020 was $22,915.
During
the six months ended December 31, 2020, the Company paid-off two outstanding convertible promissory notes with an aggregate balance,
including accrued interest and prepayment amount of $168,691.
At
December 31, 2020 and June 30, 2020, there was $694,225 and $565,000 of convertible notes payable outstanding, net of discounts
of $389,399 and $375,359, respectively.
During
the six months ended December 31, 2020 and 2019, amortization of original issue discount, deferred financing costs, and debt discounts
amounted to $494,184 and $184,266, respectively.
During
the six months ended December 31, 2020, $288,182 of convertible notes, including fees and interest, were converted into 16,331,766
shares of the Company’s common stock. During the six months ended December 31, 2019, there were no conversions of convertible
notes into shares of the Company’s common stock.
mPHASE
TECHNOLOGIES, INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE SIX MONTHS ENDED DECEMBER 31, 2020 AND 2019
(UNAUDITED)
NOTE
7: Convertible Debt Arrangements (continued)
At
December 31, 2020, the Company was not in compliance with the terms of the Accredited Investors convertible promissory notes due
to the Company being late in filing its Form 10-K for the year ended June 30, 2020 and its Form 10-Q for the three months ended
September 30, 2020. On January 5, 2021, the Company filed its Form 10-K for the year ended June 30, 2020, and on January 19, 2021,
the Company filed its Form 10-Q for the three months ended September 30, 2020. As of January 19, 2021, the Company regained compliance
with the terms of the Accredited Investors convertible promissory notes.
Notes
payable under convertible debt and debenture agreements, net is comprised of the following:
|
|
December
31,
|
|
|
June
30,
|
|
|
|
2020
|
|
|
2020
|
|
JMJ Financial
|
|
$
|
109,000
|
|
|
$
|
109,000
|
|
Accredited Investors
|
|
|
694,225
|
|
|
|
565,000
|
|
Unamortized OID,
deferred financings costs, and debt discounts
|
|
|
(389,399
|
)
|
|
|
(375,359
|
)
|
Total convertible
debt arrangements, net
|
|
$
|
413,826
|
|
|
$
|
298,641
|
|
At
December 31, 2020 and June 30, 2020, the outstanding balances are reflected as current liabilities within our consolidated balance
sheets. At December 31, 2020 and June 30, 2020, accrued interest on these convertible notes of $133,040 and $116,619, respectively,
is included within accrued expenses of the consolidated balance sheets.
NOTE
8: DERIVATIVE LIABILITY
The
Company evaluates its convertible instruments, options, warrants or other contracts to determine if those contracts or embedded
components of those contracts qualify as derivatives to be separately accounted for under ASC Topic 815, Derivatives and Hedging.
The result of this accounting treatment is that the fair value of the derivative is marked-to-market each balance sheet date and
recorded as a liability. In the event that the fair value is recorded as a liability, the change in fair value is recorded in
the statement of operation as other income (expense). Upon conversion or exercise of a derivative instrument, the instrument is
marked to fair value at the conversion date then that fair value is reclassified to equity. Equity instruments that are initially
classified as equity that become subject to reclassification under ASC Topic 815 are reclassified to liabilities at the fair value
of the instrument on the reclassification date.
The
following table presents a reconciliation of the derivative liability measured at fair value on a recurring basis using significant
unobservable inputs (Level 3) from June 30, 2019 to December 31, 2020:
|
|
Conversion
feature
derivative liability
|
|
June 30, 2019
|
|
$
|
133,669
|
|
Initial fair value of derivative liability
recorded as debt discount
|
|
|
1,115,000
|
|
Initial fair value of derivative liability
charged to other expense
|
|
|
1,610,913
|
|
Gain on change
in fair value included in earnings
|
|
|
(1,961,951
|
)
|
June 30, 2020
|
|
$
|
897,631
|
|
Initial fair value of derivative liability
recorded as debt discount
|
|
|
463,600
|
|
Initial fair value of derivative liability
charged to other expense
|
|
|
366,068
|
|
Gain on change in fair value included
in earnings
|
|
|
(157,900
|
)
|
Derivative liability
relieved by conversions of convertible promissory notes
|
|
|
(451,360
|
)
|
December 31, 2020
|
|
$
|
1,118,039
|
|
mPHASE
TECHNOLOGIES, INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE SIX MONTHS ENDED DECEMBER 31, 2020 AND 2019
(UNAUDITED)
NOTE
8: DERIVATIVE LIABILITY (continued)
Total
derivative liability at December 31, 2020 and June 30, 2020 amounted to $1,118,039 and $897,631, respectively. The change in fair
value included in earnings of $157,900 is due in part to the quoted market price of the Company’s common stock decreasing
from $0.08 at June 30, 2020 to $0.05 at December 31, 2020, coupled with decreased conversion prices due to the effect of “ratchet”
provisions incorporated within the convertible notes payable.
The
Company used the following assumptions for determining the fair value of the convertible instruments granted under the binomial
pricing model with binomial simulations at December 31, 2020:
Expected volatility
|
|
|
119.4%
- 239.5
|
%
|
Expected term
|
|
|
5.0
months – 8.0 months
|
|
Risk-free interest rate
|
|
|
0.09
|
%
|
Stock price
|
|
$
|
0.048
|
|
The
Company recognizes its derivative liabilities as Level 3 and values its derivatives using the methods discussed below. While the
Company believes that its valuation methods are appropriate and consistent with other market participants, it recognizes that
the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in
a different estimate of fair value at the reporting date. The primary assumptions that would significantly affect the fair values
using the methods discussed are that of volatility and market price of the underlying common stock of the Company.
At
December 31, 2020, the Company did not have any derivative instruments that were designated as hedges.
Items
recorded or measured at fair value on a recurring basis in the accompanying consolidated financial statements consisted of the
following items as of December 31, 2020 and June 30, 2020:
|
|
Quoted
Prices in Active Markets
for
Identical
Assets
(Level
1)
|
|
|
Significant
Other
Observable
Inputs
(Level
2)
|
|
|
Significant
Unobservable Inputs
(Level
3)
|
|
Derivative liability,
December 31, 2020
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
1,118,039
|
|
|
|
Quoted
Prices in Active Markets
for
Identical
Assets
(Level
1)
|
|
|
Significant
Other
Observable
Inputs
(Level
2)
|
|
|
Significant
Unobservable
Inputs
(Level
3)
|
|
Derivative liability,
June 30, 2020
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
897,631
|
|
NOTE
9: STOCKHOLDERS’ EQUITY
At
December 31, 2020, the total number of shares of all classes of stock that the Company shall have the authority to issue is 500,001,000
shares consisting of 500,000,000 shares of common stock, $0.01 par value per share, of which 75,907,563 are issued and 75,763,376
are outstanding, and 1,000 shares of preferred stock, par value $0.01 per share of which 1,000 shares have been designated as
Series A Super Voting Preferred of which 1,000 are issued and outstanding.
mPHASE
TECHNOLOGIES, INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE SIX MONTHS ENDED DECEMBER 31, 2020 AND 2019
(UNAUDITED)
NOTE
9: STOCKHOLDERS’ EQUITY (continued)
On
August 27, 2019, the Company’s Board of Directors approved an amendment to the Company’s Amended and Restated Certificate
of Incorporation, as amended (the “Certificate of Incorporation”) to increase the number of authorized shares of common
stock of the Company to 100,000,000 shares from 25,000,000 shares. On September 4, 2019, the Company filed a Certificate of Amendment
to its Certificate of Incorporation to increase its authorized common stock from 25,000,000 shares to 100,000,000 shares.
On
June 10, 2020, the Company’s Board of Directors approved an amendment to the Company’s Amended and Restated Certificate
of Incorporation, as amended (the “Certificate of Incorporation”) to increase the number of authorized shares of common
stock of the Company to 250,000,000 shares from 100,000,000 shares. On July 14, 2020, the Company filed a Certificate of Amendment
to its Certificate of Incorporation to increase its authorized common stock from 100,000,000 shares to 250,000,000 shares.
On
August 3, 2020, the Company’s Board of Directors approved an amendment to the Company’s Amended and Restated Certificate
of Incorporation, as amended (the “Certificate of Incorporation”) to increase the number of authorized shares of common
stock of the Company to 500,000,000 shares from 250,000,000 shares. On August 4, 2020, the Company filed a Certificate of Amendment
to its Certificate of Incorporation to increase its authorized common stock from 250,000,000 shares to 500,000,000 shares.
Common
Stock
Common
Stock Purchase Agreement
On
July 13, 2020, the Company entered into a common stock purchase agreement (the “Purchase Agreement”) and a registration
rights agreement (the “Rights Agreement”) with White Lion Capital, LLC (the “Investor”) pursuant to which
the Investor agreed to invest up to three million dollars ($3,000,000) to purchase the Company’s common stock, par value
$0.01 per share (the “Common Stock”), at a purchase price of 95% of the market price of the Company’s Common
Stock during a valuation period as defined in the Purchase Agreement. The shares of Common Stock to be issued and sold to the
Investor pursuant to the Purchase Agreement were issued in reliance upon the exemption from registration under Section 4(a)(2)
of the Securities Act of 1933, as amended (the “Securities Act”), and Rule 506 of Regulation D promulgated thereunder.
The Rights Agreement was an inducement to the Investor to execute and deliver the Purchase Agreement, whereby the Company agreed
to provide certain registration rights under the Securities Act with respect to the shares of Common Stock issuable for Investor’s
investment pursuant to the Purchase Agreement.
On
August 14, 2020, the Company filed a preliminary registration statement in accordance with the Rights Agreement entered into with
the Investor on July 13, 2020. On October 13, 2020, the preliminary registration statement was withdrawn.
Private
Placements
During
the six months ended December 31, 2020, the Company did not issue any shares of common stock under any private placements with
accredited investors. During the six months ended December 31, 2019, the Company received $197,000 of net proceeds from the issuance
of 788,000 shares of common stock in private placements with accredited investors, incurring no finder’s fees, of which
530,000 shares of common stock were issued subsequent to December 31, 2019.
Stock
Award Payable
During
the six months ended December 31, 2020 and 2019, the Company did not issue any shares of common stock to former officers, outside
directors, or strategic consultants.
mPHASE
TECHNOLOGIES, INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE SIX MONTHS ENDED DECEMBER 31, 2020 AND 2019
(UNAUDITED)
NOTE
9: STOCKHOLDERS’ EQUITY (continued)
Stock
Based Compensation
During
the six months ended December 31, 2020, the Company entered into an exchange agreement (the “Exchange Agreement”)
with its Chief Executive Officer, Anshu Bhatnagar (“Holder”), whereby earned and issued warrants to purchase 37,390,452
shares of the Company’s Common Stock (the “Cancelled Warrants”) pursuant to the terms of that certain Transition
Agreement (the “Transition Agreement”) and Warrant Agreement (the “Warrant Agreement”) each between the
Company and Holder and dated as of January 11, 2019 were forfeited and exchanged for (i) 37,390,452 shares of the Company’s
Common Stock (the “Shares”) and (ii) the cancellation and termination of the Transition Agreement and Warrant Agreement.
The Cancelled Warrants had an exercise price of $0.50 per share and were not subject to expiration. Such Exchange Agreement is
intended to make the Company’s capitalization more attractive to potential investors and to remove the uncertainty associated
with any future grants of warrants under the Transition Agreement and Warrant Agreement, although there can be no assurance of
any future investments on terms that are attractive to the Company, or at all. Immediately prior to the Company’s entry
into the Exchange Agreement, it was determined that 5,650,708 additional warrants (the “Additional Warrants”) to purchase
the Company’s Common Stock were due to and issued to the Holder in accordance with the terms and conditions of the Transition
Agreement as the Transition Agreement required certain liabilities to be eliminated by the prior management team within six months
of the Transition Agreement’s effective date of January 11, 2019. However, the Additional Warrants were immediately cancelled
and terminated with the intention of mitigating potential liabilities arising from certain issuances of the Company’s Common
Stock below the minimum price of $0.50 per share as stated within the Transition Agreement. The Shares to be issued and sold to
the Holder pursuant to the Exchange Agreement were issued in reliance upon the exemption from registration under Section 4(a)(2)
of the Securities Act and Rule 506 of Regulation D promulgated thereunder. For the six months ended December 31, 2020, the Company
recorded $153,301 of stock-based compensation expense related to the Exchange Agreement. See Common Stock Warrants section below
for further details of the warrants.
Furthermore,
during the six months ended December 31, 2020 and 2019, the Company recorded $21,474 and $90,193, respectively, of stock-based
compensation expense related to a June 1, 2019 grant of 231,635 shares of common stock to Mr. Cutchens, the Company’s Chief
Financial Officer, which vests 25% on the six month, 1 year, 2 year, and 3 year anniversaries of the grant date.
Vendor
Services
During
the six months ended December 31, 2020, the Company entered into a consulting, public relations, and marketing agreement whereby
the Company issued 200,000 restricted shares of its common stock for services to be performed during the agreement period of July
15, 2020 through October 15, 2020. During the six months ended December 31, 2020 and 2019, the Company recorded $6,820 and $0,
respectively, of expense.
During
the six months ended December 31, 2019, the Company issued 62,000 shares of common stock to a former officer who provided services
to the Company.
Conversion
of Debt Securities
During
the six months ended December 31, 2020, $288,182 of convertible notes, including fees and interest, were converted into 16,331,766
shares of the Company’s common stock by accredited investors, valued at $708,272. During the six months ended December 31,
2019, there were no conversions of convertible notes into shares of the Company’s common stock.
Reserved
Shares
At
December 31, 2020, the convertible promissory notes entered into with the accredited investors require the Company to reserve
approximately 332,000,000 shares of its common stock for potential future conversions under such instruments.
At
December 31, 2020, 7,202 shares of the Company’s common stock remain subject to be returned to the Company’s treasury
for cancellation. Such shares were not sold as part of 8,000 shares of the Company’s common stock that was advanced during
fiscal year 2014 under an Equity Line of Credit.
mPHASE
TECHNOLOGIES, INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE SIX MONTHS ENDED DECEMBER 31, 2020 AND 2019
(UNAUDITED)
NOTE
9: STOCKHOLDERS’ EQUITY (continued)
Common
Stock Warrants
Exchange
Agreement – Warrants Exchanged for Common Stock
During
the six months ended December 31, 2020, the Company entered into an Exchange Agreement with its Chief Executive Officer, Anshu
Bhatnagar (“Holder”), whereby earned and issued warrants to purchase 37,390,452 shares of the Company’s Common
Stock (the “Cancelled Warrants”) pursuant to the terms of that certain Transition Agreement (the “Transition
Agreement”) and Warrant Agreement (the “Warrant Agreement”) each between the Company and Holder and dated as
of January 11, 2019 were forfeited and exchanged for (i) 37,390,452 shares of the Company’s Common Stock (the “Shares”)
and (ii) the cancellation and termination of the Transition Agreement and Warrant Agreement. The Cancelled Warrants had an exercise
price of $0.50 per share and were not subject to expiration. Such Exchange Agreement is intended to make the Company’s capitalization
more attractive to potential investors and to remove the uncertainty associated with any future grants of warrants under the Transition
Agreement and Warrant Agreement, although there can be no assurance of any future investments on terms that are attractive to
the Company, or at all. Immediately prior to the Company’s entry into the Exchange Agreement, it was determined that 5,650,708
additional warrants (the “Additional Warrants”) to purchase the Company’s Common Stock were due to and issued
to the Holder in accordance with the terms and conditions of the Transition Agreement as the Transition Agreement required certain
liabilities to be eliminated by the prior management team within six months of the Transition Agreement’s effective date
of January 11, 2019. However, the Additional Warrants were immediately cancelled and terminated with the intention of mitigating
potential liabilities arising from certain issuances of the Company’s Common Stock below the minimum price of $0.50 per
share as stated within the Transition Agreement. The Shares to be issued and sold to the Holder pursuant to the Exchange Agreement
were issued in reliance upon the exemption from registration under Section 4(a)(2) of the Securities Act and Rule 506 of Regulation
D promulgated thereunder. For the six months ended December 31, 2020, the Company recorded $153,301 of stock-based compensation
expense related to the Exchange Agreement.
Warrant
Agreement – Earned Warrants
Mr.
Bhatnagar, the Company’s President and Chief Executive Officer, was entitled to receive warrants to acquire 4% of the outstanding
fully diluted common stock of the Company (the “Earned Warrants”) each time the Company’s revenue increases
by $1,000,000. The exercise price of the Earned Warrants was equal to $0.50 per share, and he may not receive Earned Warrants
to the extent that the number of Signing Shares (as defined in the Warrant Agreement) and Earned Warrants exceed 80% of the fully
diluted common stock of the Company (“Warrant Cap”).
For
the six months ended December 31, 2019, since the Company’s revenue was $15,131,579, Mr. Bhatnagar earned warrants to acquire
32,405,058 shares of the Company’s common stock under the provisions of the Warrant Agreement. At December 31, 2019, under
the current Warrant Cap, there remained no additional shares of the Company’s common stock that Mr. Bhatnagar can earn.
For
the six months ended December 31, 2019, the Company recognized $16,202,529 of stock-based compensation expense related to the
earned warrants. At December 31, 2019, there remained no additional stock-based compensation expense that the Company expects
to recognize over the next six months.
The
Company estimated the fair value of each option award on the date of grant using a black-scholes option valuation model that uses
the assumptions noted in the table below. Because black-scholes option valuation models incorporate ranges of assumptions for
inputs, those ranges are disclosed. Expected volatilities are based on the historical volatility of the Company’s stock.
The Company used historical data to estimate option exercise and employee termination within the valuation model; separate groups
of employees that have similar historical exercise behavior are considered separately for valuation purposes. The expected term
of options granted was derived from the output of the option valuation model and represents the period of time that options granted
are expected to be outstanding; the range given below results from certain groups of employees exhibiting different behavior.
The risk-free rate for periods within the contractual life of the option was based on the U.S. Treasury yield curve in effect
at the time of grant. The following assumptions were utilized during the six months ended December 31, 2019:
mPHASE
TECHNOLOGIES, INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE SIX MONTHS ENDED DECEMBER 31, 2020 AND 2019
(UNAUDITED)
NOTE
9: STOCKHOLDERS’ EQUITY (continued)
Expected volatility
|
|
|
21,779.77
|
%
|
Weighted-average volatility
|
|
|
21,779.77
|
%
|
Expected dividends
|
|
|
0
|
%
|
Expected term (in years)
|
|
|
5.0
|
|
Risk-free rate
|
|
|
2.52
|
%
|
The
following table sets forth common stock purchase warrants outstanding at December 31, 2019:
|
|
Warrants
|
|
|
Weighted
Average
Exercise Price
|
|
|
Intrinsic
Value
|
|
Outstanding, June 30, 2019
|
|
|
4,985,394
|
|
|
$
|
0.50
|
|
|
$
|
-
|
|
Warrants earned
|
|
|
32,405,058
|
|
|
|
0.50
|
|
|
|
-
|
|
Warrants forfeited
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Outstanding, December 31, 2019
|
|
|
37,390,452
|
|
|
$
|
0.50
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock
issuable upon exercise of warrants
|
|
|
37,390,452
|
|
|
$
|
0.50
|
|
|
$
|
-
|
|
|
|
|
Common
Stock Issuable Upon Exercise of
Warrants
Outstanding
|
|
|
Common
Stock Issuable Upon
Warrants Exercisable
|
|
Range
of
Exercise
Prices
|
|
|
Number
Outstanding at
December 31, 2019
|
|
|
Weighted
Average
Remaining
Contractual
Life (Years)
|
|
|
Weighted
Average
Exercise
Price
|
|
|
Number
Exercisable at
December 31, 2019
|
|
|
Weighted
Average
Exercise
Price
|
|
$
|
0.50
|
|
|
|
37,390,452
|
|
|
|
4.80
|
|
|
$
|
0.50
|
|
|
|
37,390,452
|
|
|
$
|
0.50
|
|
|
|
|
|
|
37,390,452
|
|
|
|
4.80
|
|
|
$
|
0.50
|
|
|
|
37,390,452
|
|
|
$
|
0.50
|
|
NOTE
10: RELATED PARTY TRANSACTIONS
Microphase
Corporation
At
December 31, 2020, the Company owed $32,545 to Microphase for previously leased office space at its Norwalk location and for certain
research and development services and shared administrative personnel from time to time, all through December 31, 2015.
mPHASE
TECHNOLOGIES, INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE SIX MONTHS ENDED DECEMBER 31, 2020 AND 2019
(UNAUDITED)
NOTE
10: RELATED PARTY TRANSACTIONS (continued)
Transactions
With Officers
Note
Payable Issuances
At
various points during past fiscal years certain officers and former officers of the Company provided bridge loans to the Company
evidenced by individual promissory notes and deferred compensation so as to provide working capital to the Company. All of these
notes accrue interest at the rate of 6% per annum, and are payable on demand. During the six months ended December 31, 2020 and
2019, the officers and former officers advanced $0 and $48,052, respectively, to provide working capital to the Company and $2,412
and $2,221 has been charged for interest on loans from officers and former officers.
On
October 22, 2020, the Company received a notice of event of default and demand letter (“Demand Letter”) from a former
officer and promissory note holder ( the “Note Holder”). The promissory note was issued on November 1, 2019, in the
original principal amount of $40,739.31, accrued interest at a rate of 6% per annum, and matured on April 18, 2020. The Demand
Letter stated an aggregate of $51,940.09 of principal and interest was immediately due. The promissory note does not have a convertible
feature and is not convertible into shares of the Company’s common stock. Additionally, the promissory note does not contain
any cross-default provisions with any other promissory notes issued by the Company. The Company expects to work with the Note
Holder to negotiate a repayment structure whereby the Company can repay the Note Holder the balance due as quickly as possible
based upon its available capital.
At
December 31, 2020 and June 30, 2020, these outstanding notes including accrued interest totaled $81,170 and $78,758, respectively.
At December 31, 2020, these promissory notes are not convertible into shares of the Company common stock.
During
the six months ended December 31, 2019, the Company incurred $10,500 of expense related to legal and consulting services provided
by Mr. Smiley, the Company’s former CFO and legal counsel. During October 2019, the entire balance of $15,500 was converted
into 62,000 shares of common stock. During the six months ended December 31, 2020, the Company did not incur any expense or utilize
any services by Mr. Smiley, the Company’s former CFO and legal counsel.
Office
Lease
Effective
May 1, 2019, the Company relocated its corporate office to 9841 Washingtonian Blvd., Suite 390, Gaithersburg, MD 20878, and incurs
rent expense of $1,350 per month, which is payable to a related party. The lease term with the related party is a month-to-month
arrangement. For the six months ended December 31, 2020 and 2019, $8,100 and $8,100, respectively, was recognized as rent expense
under the terms of this month-to-month arrangement. At December 31, 2020 and June 30, 2020, $31,921 and $23,821, respectively,
was accrued as payable to the related party.
NOTE
11: COMMITMENTS AND CONTINGENCIES
Commitments
Office
Lease
Effective
May 1, 2019, the Company relocated its corporate office to 9841 Washingtonian Blvd., Suite 390, Gaithersburg, MD 20878, and incurs
rent expense of $1,350 per month, which is payable to a related party. The lease term with the related party is a month-to-month
arrangement.
Judgement
Settlement Agreement
Effective
December 10, 2018, the Company entered into a “Judgment Settlement Agreement” to satisfy in full the Forbearance Agreement
with Fife that was previously in effect. As a result, under the Judgment Settlement Agreement, no shares of the Company’s
common stock are issuable or eligible to be converted into. Under the terms of the Judgment Settlement Agreement, the Company
was required to pay $15,000 per month from January 15, 2019 through and including February 15, 2020, with a final payment of $195,000
which was due and payable in March of 2020. The Company made all required payments with the exception of the final payment of
$195,000 which was due and payable in March of 2020. On August 17, 2020, the Company entered into a second amendment (the “Second
Amendment”) to the Judgement Settlement Agreement, whereby the Company issued a convertible promissory note in the principal
amount of $300,000 (the “Note”) to repay the amounts still outstanding under the Judgment Settlement Agreement. The
Note matures on August 17, 2021, bears interest at a rate of 10% per annum, requires certain monthly minimum cash payments as
specified in the Note, and is convertible into shares of the Company’s common stock, par value $0.01 per share, at a conversion
price as specified in the Note. The Note may be prepaid by the Company at any time prior to maturity without penalty. Failure
to make any of the payments, when due, will result in an additional debt obligation, inclusive of principal and interest at the
date of default to be immediately due and payable by the Company. The ultimate final payment amount is expected to be less than
the liability balance of $773,959 presented as liabilities in arrears – judgement settlement agreement on the consolidated
balance sheets (see Note 6).
mPHASE
TECHNOLOGIES, INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE SIX MONTHS ENDED DECEMBER 31, 2020 AND 2019
(UNAUDITED)
NOTE
11: COMMITMENTS AND CONTINGENCIES (continued)
Contracts
and Commitments Executed Pursuant to the Transition Agreement
In
the transaction whereby, Mr. Bhatnagar acquired control of the Company on January 11, 2019, the Company entered into material
commitments including an employment agreement and a warrant agreement (see Note 9).
Contingencies
Judgment
Settlement Agreement
Effective
December 10, 2018, the Company entered into a “Judgment Settlement Agreement” to satisfy in full the Forbearance Agreement
with Fife that was previously in effect. As a result, under the Judgment Settlement Agreement, no shares of the Company’s
common stock are issuable or eligible to be converted into. Under the terms of the Judgment Settlement Agreement, the Company
was required to pay $15,000 per month from January 15, 2019 through and including February 15, 2020, with a final payment of $195,000
which was due and payable in March of 2020. The Company made all required payments with the exception of the final payment of
$195,000 which was due and payable in March of 2020. On August 17, 2020, the Company entered into a second amendment (the “Second
Amendment”) to the Judgement Settlement Agreement, whereby the Company issued a convertible promissory note in the principal
amount of $300,000 (the “Note”) to repay the amounts still outstanding under the Judgment Settlement Agreement. The
Note matures on August 17, 2021, bears interest at a rate of 10% per annum, requires certain monthly minimum cash payments as
specified in the Note, and is convertible into shares of the Company’s common stock, par value $0.01 per share, at a conversion
price as specified in the Note. The Note may be prepaid by the Company at any time prior to maturity without penalty. Failure
to make any of the payments, when due, will result in an additional debt obligation, inclusive of principal and interest at the
date of default to be immediately due and payable by the Company. The ultimate final payment amount is expected to be less than
the liability balance of $773,959 presented as liabilities in arrears – judgement settlement agreement on the consolidated
balance sheets (see Note 6).
Should
the Company satisfy the liability as described within the Judgement Settlement Agreement above, the Company would realize a gain
on such settlement of approximately $444,000.
NOTE
12: DISCONTINUED OPERATIONS
The
Company has classified the operating results and associated assets and liabilities from its Jump line of products, which ceased
generating material revenue during the first quarter of fiscal year 2017, as discontinued operations in the consolidated financial
statements for the three and six months ended December 31, 2020 and 2019.
The
assets and liabilities associated with discontinued operations included in our consolidated balance sheets at December 31, 2020
and June 30, 2020 were only accounts payable with a balance of $82,795 and $82,795, respectively.
For
the three and six months ended December 31, 2020 and 2019, there were no revenue or expenses associated with discontinued operations
included in our consolidated statements of operations.
mPHASE
TECHNOLOGIES, INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE SIX MONTHS ENDED DECEMBER 31, 2020 AND 2019
(UNAUDITED)
NOTE
13: SUBSEQUENT EVENTS
Subsequent
to December 31, 2020, the Company paid-off four convertible promissory notes with an aggregate principal balance of $339,000 and
an aggregate accrued interest and prepayment amount of $163,562.
Subsequent
to December 31, 2020, an aggregate of $81,120 of principal and accrued interest have been converted into 3,352,066 shares of the
Company’s common stock. In conjunction with the issuance of these shares, the Company’s Chief Executive Officer cancelled
3,352,066 of his shares of the Company’s common stock to avoid dilution.
On
January 25, 2021, the Company entered into a Securities Purchase Agreement with an accredited investor (“Lender”)
and issued an 8% Convertible Promissory Note in the principal amount of $140,000 (including a $14,000 original issue discount)
to the Lender with a maturity date of January 25, 2022. On January 26, 2021, the Company received net proceeds in the amount of
$120,000 as a result of $6,000 being paid to reimburse the Lender for legal and due diligence fees incurred with respect to this
Securities Purchase Agreement and Convertible Promissory Note. This convertible debenture converts at 60% of the lowest closing
price during the 15 days prior to conversion, subject to adjustment.
On
January 26, 2021, the Company entered into a Securities Purchase Agreement with an accredited investor (“Lender”)
and issued an 8% Convertible Promissory Note in the principal amount of $118,500 to the Lender with a maturity date of
January 26, 2022. On January 27, 2021, the Company received net proceeds in the amount of $115,000 as a result of $3,500
being paid to reimburse the Lender for legal and due diligence fees incurred with respect to this Securities Purchase Agreement
and Convertible Promissory Note. This convertible debenture converts at 62% of the lowest trading price during the 20 days prior
to conversion, subject to adjustment.
On
February 8, 2021, the Company entered into a Securities Purchase Agreement with an accredited investor (“Lender”)
and issued an 12% Promissory Note in the principal amount of $362,250 (including a $47,250 original issue discount) to the Lender
with a maturity date of February 8, 2022. On February 10, 2021, the Company received net proceeds in the amount of $300,000 as
a result of $15,000 being paid to reimburse the Lender for legal and due diligence fees incurred with respect to this Securities
Purchase Agreement and Promissory Note. Payments shall be made in eight (8) installments each in the amount of $50,715 commencing
on the fifth (5th) monthly anniversary following the issue date and continuing thereafter each thirty (30) days for eight (8)
months. Notwithstanding the forgoing, the final payment of principal and interest shall be due on the Maturity Date. This Promissory
Note only becomes convertible in the event of a default. Upon
the funding of the Promissory Note, the Company issued 250,000 restricted shares of its common stock (“Commitment Shares”),
to the Lender as additional consideration. In addition to the Commitment Shares, the Company issued 200,000 shares of its common
stock (“Returnable Shares”), to the Lender. The Returnable Shares will be returned to the Company by the Lender, if
the Company makes the timely payments as required under the Promissory Note.
On
February 10, 2021, the Company entered into a Securities Purchase Agreement with an accredited investor (“Lender”)
and issued an 8% Convertible Promissory Note in the principal amount of $88,500 to the Lender with a maturity date of February
10, 2022. On February 11, 2021, the Company received net proceeds in the amount of $85,000 as a result of $3,500 being
paid to reimburse the Lender for legal and due diligence fees incurred with respect to this Securities Purchase Agreement and
Convertible Promissory Note. This convertible debenture converts at 62% of the lowest trading price during the 20 days prior to
conversion, subject to adjustment.