ITEM 8. FINANCIAL STATEMENTS
NOTES TO FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2012 AND
2013
(1) Organization and Business Description
XR Energy, Inc. (“XR” or the “Company”)
was incorporated under the laws of the State of Nevada on August 31, 2009. XR
offers
energy consulting
services to smaller sized middle market companies in the New York Metropolitan Area. The Company also earns a commission from the
related utility for energy services brokered and sold to its customers.
Going Concern Uncertainty
The accompanying financial statements have been prepared in conformity
with generally accepted accounting principles in the United States of America, which contemplates the Company continuing as a going
concern. As of December 31, 2013, the Company had cash of only $289 and a working capital deficit of $35,238. For the period August
31, 2009 (inception) through December 31, 2013, the Company had minimal revenues and a cumulative net loss of $96,688. These factors
raise substantial doubt as to the ability of the Company to continue as a going concern. However, the Company plans to improve
its financial condition by entering into a reverse merger transaction (see Note 9) with a Company that has better potential for
improved operating results than the Company had prior to the reverse acquisition transaction. The financial statements do not include
any adjustments that might be necessary should the Company be unable to continue as a going concern.
(2) Summary of Significant Accounting Policies
Use of Estimates
The preparation of financial statements in
conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses for the periods presented. Actual results could differ from those
estimates.
Cash and Cash Equivalents
For purposes of reporting within the statement
of cash flows, the Company considers all cash on hand, cash accounts not subject to withdrawal restrictions or penalties, and all
highly liquid debt instruments purchased with a maturity of three months or less to be cash and cash equivalents.
Revenue Recognition
The Company recognizes revenues from consulting
fees and commissions earned from various utilities related to sales of energy services to customers in the New York Metropolitan
Area. Revenues are recognized for financial reporting purposes
when the utility delivers the energy
services to the customer, acceptance has been approved by the customer, the fee is fixed or determinable, and collection of the
related receivable is probable.
Loss Per Common Share
Basic loss per share is computed by dividing
the net loss attributable to the common stockholders by the weighted-average number of shares of common stock outstanding during
the period. Diluted loss per share is computed similar to basic loss per share except that the denominator is increased to include
the number of additional common shares that would have been outstanding if potentially dilutive common shares (such as stock options
and convertible securities) had been issued and if the additional common shares were dilutive. There were no dilutive financial
instruments issued or outstanding for the periods presented.
Income Taxes
The Company accounts for income taxes
under the provisions of Financial Accounting Standards Board’s (“FASB”) Accounting Standards Codification (“ASC”)
740 “
Income Tax
”. ASC 740 requires the recognition of deferred tax assets and liabilities for the expected future
tax consequences of events that have been included in the financial statements or tax returns. Under this method, deferred tax
assets and liabilities are determined based on the differences between the financial statement carrying amounts and tax bases of
certain assets and liabilities using enacted tax rates in effect in the years in which the differences are expected to reverse.
The deferred tax assets and liabilities are classified according to the financial statement classification of the assets and liabilities
generating the differences. Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected
to be realized. The Company has adopted the provisions of FASB ASC 740-10-05 “Accounting for Uncertainty in Income Taxes”.
The ASC clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements. The
ASC prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax
position taken or expected to be taken in a tax return. The ASC provides guidance on de-recognition, classification, interest and
penalties, accounting in interim periods, disclosure and transition. At December 31, 2012 and 2013, the Company had no material
unrecognized tax benefits.
Stock-Based Compensation
Stock-based compensation is accounted
for at fair value in accordance with FASB ASC 718, “Compensation – Stock Compensation”. The Company recognizes
stock-based compensation expense for the fair value of all shares and stock options that are ultimately expected to vest over the
requisite service period of the respective awards. To date, the Company has not granted any stock options.
Recent Accounting Pronouncements
Management does not believe that any recently
issued, but not yet effective, accounting standard if currently adopted would have a material effect on the accompanying financial
statements.
(3) Note Payable - Officer
May 10, 2012, the Company executed a Promissory Note payable to
the then Chief Executive Officer (the “Holder”). The Promissory Note provided that until May 10, 2013, upon two business
days prior written notice to the Holder, the Company could borrow from the Holder, from time to time, any amount in increments
of up to $5,000, provided that the aggregate principal amount outstanding under this note shall not exceed $25,000 and the Holder
shall not be obligated to make any advances if an Event of Default has occurred and is continuing. The Promissory Note accrued
interest at a rate of 5% per annum (default rate of 15% per annum) and was due no later than September 13, 2013, one year from
the date the loan was first made.
As of September 13, 2013, the Company had borrowed $25,000 and
had accrued interest in the amount of $808 related to this Promissory Note. On September 13, 2013, the Holder sold this Promissory
Note to an unrelated third party (Beacon Capital, LLC) for face value. The purchaser and the Company agreed to extend the due
date for an additional six months through March 12, 2014 (“Maturity Date”) under the same terms and conditions. On
November 25, 2013, this note was amended to add a conversion feature whereby the note
is convertible
in whole or in part,
at the sole discretion of the holder, beginning after the Maturity Date into shares of common stock
at a conversion price of $.0025
per share. Since the common stock had not yet begun trading, the Company
did not recognize any beneficial conversion feature debt discount from this November 25, 2013 amendment.
(4) Due To Former Officer
The balance at December 31, 2012 and 2013 of $1,250 and $4,750,
respectively, represents monies advanced to the Company by the then Chief Executive Officer, who was also a major shareholder of
the Company, for the purpose of providing working capital for the business. The amount due is non-interest bearing and is payable
on demand. The balance has been classified as a Long-term Liability because a demand for payment is not expected currently.
(5) Income Taxes
The provision for (benefit from) income taxes
for the years ended December 31, 2012 and 2013 are as follows, assuming a combined effective tax rate of approximately 40%:
|
|
Years Ended
|
|
|
December 31,
|
|
|
2013
|
|
2012
|
Federal and state
|
|
|
|
|
|
|
|
|
taxable income
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
Total current tax provision
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
Federal and state
|
|
|
|
|
|
|
|
|
loss carry forwards
|
|
|
(11,451
|
)
|
|
|
(9,133
|
)
|
Change in valuation allowance
|
|
|
11,451
|
|
|
|
9,133
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax provision
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
Total income tax provision
|
|
$
|
—
|
|
|
$
|
—
|
|
The Company had deferred tax income tax assets
as of December 31, 2012 and 2013 as follows:
|
|
December 31,
|
|
|
2013
|
|
2012
|
|
|
|
|
|
Loss carry forwards
|
|
$
|
38,675
|
|
|
$
|
27,224
|
|
Less: valuation allowance
|
|
|
(38,675
|
)
|
|
|
(27,224
|
)
|
|
|
|
|
|
|
|
|
|
Total net deferred tax assets
|
|
$
|
—
|
|
|
$
|
—
|
|
The Company has maintained a full valuation
allowance against the total deferred tax assets for all periods due to the uncertainty of future utilization.
As of December 31, 2013, the Company has net operating loss carry
forwards of $96,688 which expire $14,625 in 2029, $14,012 in 2030, $16,591 in 2031, $22,832 in 2032 and $28,628 in 2033.
(6)
Common Stock
Except for the $25,000 Convertible Note Payable at December 31,
2013, which is convertible into up to 10,000,000 shares of the Company’s common stock, there were no dilutive financial instruments
issued or outstanding as of December 31, 2012 and 2013.
(7)
Related Party Transactions
Included in Accounts Payable and Accrued Expenses at December 31,
2012 and 2013 is $6,300 and $8,400, respectively, due to a Company, which is owned by a founding shareholder and the former Chief
Executive Officer of XR, for rent and related costs for office space utilized by XR under a verbal month-to-month agreement.
(8)
Commitments and Contingencies
Rental Agreement
The Company rents office space from a related
party (see Note 7)
under a month-to-month agreement which provides for rent of $175 per month.
Registration Statement
On November 23, 2011, the Company filed a registration
statement on Form S-1 with the Securities and Exchange Commission (“SEC”) to register for sale the 2,818,800 shares
of common stock issued to consultants in 2009 and sold to investors in a series of private placements in 2010 and 2011. On July
19, 2012, the registration statement was declared effective by the SEC. The Company will not receive any proceeds from the shares
sold by the selling shareholders.
Consulting Agreement
On May 30, 2012, the Company entered into an Agreement for Advisory
Services (the “Agreement”) with a consulting firm (the “Advisor”). The Agreement provided for the Advisor
to introduce the Company to a qualified market maker (who would submit a Form 211 application with FINRA to quote and trade shares
of the Company’s common stock) and to assist the Company in preparing and obtaining FINRA approval of the Form 211 application
for a consulting fee of $4,000, which the Company paid to the Advisor on June 11, 2012. The Agreement had a term beginning May
30, 2012 and expired upon FINRA approval of the Form 211 application.
Major Source of Revenue
One utility accounted for 100% and 96% of Commissions
Revenue for the years ended December 31, 2012 and 2013, respectively.
Conflicts of Interests
The Chief Executive Officer of the Company
is currently involved in other business activities and may become involved in additional business opportunities in the future.
As such, he may face a conflict in selecting between the Company and his other business interests. The Company has not formulated
a policy for the resolution of such conflicts.
(9)
Subsequent Events
Convertible Note Payable
On March 4, 2014, the Company and Beacon Capital, LLC agreed to
extend the Maturity Date of the Convertible Promissory Note for an additional six months to August 12, 2014 (See Note 3).
XRT Acquisition Agreement
On March 11, 2014, the Company executed an Acquisition Agreement
(the “Agreement”) with XR Energy of Texas Inc. (“XRT”) and its shareholders holding 100% of the issued
and outstanding shares (the Shares”) dated February 28, 2014. The Agreement calls for the Company to deliver to XRT 30,000,000
newly issued shares in the name of XRT Shareholders in exchange for 100% of the XRT shares. Concurrently, the Company’s controlling
shareholders are to deliver and assign a total of 19,000,000 shares registered in their names to the Company for cancellation.
Closing of the Agreement is expected to occur in April 2014.
XRT has represent to the Company that it is a Texas corporation
that owns certain oil and natural gas leases located in Texas.
Effective March 20, 2014, Tara Muratore resigned as a director and
Chief Financial Officer of the Company and was replaced by David Taylor. Effective April 4, 2014, Anthony Muratore resigned as
a director and Chief Executive Officer of the Company and was replaced by Akram Chaudhary, the Chief Executive Officer of XRT.
ITEM 2.01. Completion of Acquisition or Disposition
of Assets
XR Energy Inc. (“XREG”) has
entered into a definitive Acquisition Agreement (the “Agreement”) with XR Energy of Texas Inc. (“XRT”)
and its shareholders holding 100% of its issued and outstanding shares (the Shares”) dated February 28, 2014, executed on
March 11, 2014. The Agreement calls for XREG to deliver to XRT 30,000,000 newly issued shares in the name of XRT Shareholders in
exchange for 100% of the XRT shares. Concurrently, the XREG controlling shareholder will deliver and assign 19,000,000 shares registered
in his name to XREG for cancellation.
ITEM 5.02
DEPARTURE
OF DIRECTORS OR CERTAIN OFFICERS; ELECTION OF DIRECTORS; APPOINTMENT OF CERTAIN OFFICERS; COMPENSATION ARRANGEMENTS OF
CERTAIN OFFICERS.
Effective
March 20, 2014, Tara Muratore resigned from the following positions with the Company, including, but not limited to that of
Director, as Secretary, Treasurer, Principal financial and Accounting Officer
. The resignation did not
involve any disagreement with the Company on any matter relating to the Company’s operations, policies or practices.
Effective
March 20, 2014 David Taylor was appointed as a
Director, as President, as Secretary,
Treasurer, Principal financial and Accounting Officer of the Company
.
Mr. Taylor, since 2009 is a consultant to various companies
in the oil and gas industry in Texas and Louisiana primarily in the accounting field and in field operations. From 2005 to 2009,
Mr. Taylor was President of an Oilfield Service Operating Company in Louisiana. Mr. Taylor is currently a Director of EGPI Firecreek
Inc a publicly traded company and an Officer of one of its subsidiaries.
M. Taylor has 40 years of experience in the mineral extraction
industry in Canada and the United States of America with private and publicly traded companies. He is a resident of the Dallas
area.
|
b)
|
SCHEDULE 14F-1 April 1, 2014
|
Notice of Proposed Change in the
Majority of the Board of Directors
INTRODUCTION
This Information
Statement is being furnished to all holders of record of common stock of
XR Energy, Inc.
(the “Company”) at the close of
business on March 31, 2014, in accordance with the requirements of Section 14(f) of the Securities Exchange Act of 1934, as amended
(the “Act”), and Rule 14f-1 under the Act, prior to effecting a change in majority of the Company's directors other
than by a meeting of stockholders.
The change in the majority of directors and the appointment of new
members to the Company’s Board of Directors (the “Board”) is expected to take place no earlier than 10 days after
the date this Information Statement is filed with the Securities and Exchange Commission (the “SEC”) and transmitted
to our stockholders in accordance with SEC Rule 14f-1. This Information Statement is being mailed to the stockholders on or about
March 31, 2014.
NO VOTE OR OTHER ACTION BY THE COMPANY'S STOCKHOLDERS IS REQUIRED
IN RESPONSE TO THIS INFORMATION STATEMENT. PROXIES ARE NOT BEING SOLICITED.
XR Energy Inc. (“XREG”) has entered into a definitive
Acquisition Agreement (the “Agreement”) with XR Energy of Texas Inc. (“XRT”) and its shareholders holding
100% of its issued and outstanding shares (the Shares”) dated February 28, 2014, executed on March 11, 2014. The Agreement
calls for XREG to deliver to XRT 30,000,000 newly issued shares in the name of XRT Shareholders in exchange for 100% of the XRT
shares. Concurrently, the XREG controlling shareholder will deliver and assign 19,000,000 shares registered in his name to XREG
for cancellation.
The Acquisition includes the following oil assets:
Chrane Leases: These leases located in Taylor County,
west Texas. 7 Producing Wells (PDP) 19.3 BOPD as of 12/31/12, 2 non-producing wells 9 Undeveloped Locations, No current engineering,
4 probable behind pipe zones 360 acres held by production. 75 % net revenue interest, Depth of wells 2100 feet.
LF Taylor Lease: This lease is located in Haskell
County in west Texas. The lease has one producing well and another well bore which we intend to equip and bring to production.
The well has not produced for over 20 years.
Burnett Tidewater Lease: The lease is located in Wichita
County, Texas. This lease has 7 wells with shallow production. The lease has a total of 30 wells to be put in production which
primarily can be connected by installation of new flow lines. The lease is 400 plus acres and has 14 undeveloped locations, Depth
of wells 480 to 1800 feet.
Brown Snyder Lease: The lease is located in Jones
County Texas. This lease has 480 plus acres with one producible well 5 shut in wells and two injection wells. The lease has 12
probable undeveloped locations. The wells are approximately 3,000 feet in depth.
Effective
March 20, 2014, Tara Muratore resigned from the following positions with the Company, including, but not limited to that of
Director, Secretary, Treasurer, Principal financial and Accounting Officer
. The resignation did not
involve any disagreement with the Company on any matter relating to the Company’s operations, policies or practices.
Also
effective March 20, 2014 David Taylor was appointed as a
Director, Secretary, Treasurer,
Principal financial and Accounting Officer of the Company
.
Mr. Taylor, since 2009 is a consultant to various companies in the
oil and gas industry in Texas and Louisiana primarily in the accounting field and in field operations. From 2005 to 2009, Mr. Taylor
was President of an Oilfield Service Operating Company in Louisiana. Mr. Taylor is currently a Director of EGPI Firecreek Inc a
publicly traded company and an Officer of one of its subsidiaries.
M. Taylor has 40 years of experience in the mineral extraction industry
in Canada and the United States of America with private and publicly traded companies. He is a resident of the Dallas area.
Effective
April 4, 2014, Anthony P. Muratore will resign from the following positions with the Company, including, but not limited to that
of Director, President and Chief Executive Officer. The resignation did not involve any disagreement with the Company on any matter
relating to the Company’s operations, policies or practices.
Also
effective April 4, 2014 Akram Chaudhary will be appointed as a Director, President and Chief Executive Officer.
As of March 28, 2014, the authorized capital stock of the Company
immediately prior to this Share exchange consists of 100,000,000 shares of Common Stock, $0.0001 par value, of which 22,818,800
shares of Common Stock are issued and outstanding. Each share of Common Stock is entitled to one vote with respect to all matters
to be acted on by the stockholders.
DIRECTORS AND EXECUTIVE OFFICERS
The following table sets forth the names and ages of, and position
or positions held by our officers and director prior to their resignation.
The Executive Officer and Director of the Company is as follows:
Name
|
Age
|
Position
|
Date Elected
|
Anthony P. Muratore
|
44
|
President and Director
|
August 31, 2009
|
Tara Muratore
|
43
|
Treasurer, Secretary and Director
|
August 31, 2009
|
Anthony P. Muratore has been the President
of the Company since August 31, 2009. Since 2001, Mr. Muratore been the President of Consumer One Mortgage, arranging loans in
both commercial and residential markets. From 2003 through 2007,
he was a retail account executive with GunnAllen Financial Inc.
serving individual investors . Mr. Muratore graduated SUNY Oneonta in 1991 with a B.S. in Business Economics. We believe that Mr.
Muratore's qualifications to sit on our board of directors include his extensive experience analyzing and negotiating loan documentation.
Tara Muratore
has been the Secretary, Treasurer of the Company since August 31, 2009. Since 2006, Mrs. Muratore has worked as an accountant
at SLP Financial Solutions. Mrs. Muratore graduated LI University C.W. Post in 1992 with a B.S. in Accounting. We believe Mrs.
Muratore's qualifications to sit on our board of directors include her many years as an accountant for small, privately held companies.
Set forth below is the biographical information about the new director
and executive officer:
Mr. Chaudhary has been the President and Chief
Operating Officer Of Chanwest Oil Corporation, a Texas Corporation, Since 1989. The company operates oil and gas leases in Texas,
Oklahoma, and New Mexico. In 2002 Mr. Chaudhary formed Capco Resources of Teas Inc. which purchases and sales Oil and Gas Leases.
He is the President and Chief Operating Officer. Mr. Chaudhary is also the operating Manager of Sterling Royalties LLC which holds
oil and gas interests. Mr. Chaudhary has over 40 years experience in the Oil and Gas Industry in Canada and the United States of
America and has been an Officer and Director of Public Trading Companies. Mr. Chaudhary is a resident of the Dallas area.
Mr. Taylor, since 2009 is a consultant to various companies in the
oil and gas industry in Texas and Louisiana primarily in the accounting field and in field operations. From 2005 to 2009, Mr. Taylor
was President of an Oilfield Service Operating Company in Louisiana. Mr. Taylor is currently a Director of EGPI Firecreek Inc a
publicly traded company and an Officer of one of its subsidiaries.
M. Taylor has 40 years of experience in the mineral extraction industry
in Canada and the United States of America with private and publicly traded companies. He is a resident of the Dallas area.