Arco Vara unaudited consolidated interim report for Q1 of 2024
April 25 2024 - 2:00AM
UK Regulatory
Arco Vara unaudited consolidated interim report for Q1 of 2024
GROUP CEO’S REVIEW
The beginning of the year was dominated by the European Central
Bank's benchmark rate cut, aimed at bringing about economic
revival. However, instead of relying on factors that are outside of
our control, we should continue to realize completed and planned
developments, assessing them realistically.
In the first quarter, we were mainly engaged in the preparation
of the sale of completed apartments of the Kodulahe development and
the sale of Soodi 6 development. In addition, we have continued the
construction works in Bulgaria and the detailed planning procedure
at Arcojärve. In the last three months, the pace of sales has
slowed down a little, which is why the sales revenue and profit of
Arco Vara Group are slightly lower than the plan.
Despite the lower-than-planned sales revenue, the Company's
capitalisation remains very good, as the equity to assets ratio is
almost 60%. The Company's current 4-quarter return on equity is
also close to our target of 20%.
Arco Tarc's team continues construction works on the padel
centre that is being built at Helme 18, which is likely to benefit
also from the predicted slight decrease in the final construction
price. The padel center is 100% covered by a lease agreement and
will be open for sports in the final quarter of the year.
Our Bulgarian team is also on track to continue with the
construction and development of the Botanica Lozen Residences.
Approximately 40% of the development which is expected to be
completed in 9 months have been sold. In the second quarter, we
expect to be granted a building permit for the Stage 2 of the
Botanica Lozen development, which will enable us to start sale and
construction of the buildings, provided that the market situation
is favourable.
Looking at the next quarter, our main challenge is the sale of
already completed homes in the Kodulahe and Kuldlehe buildings,
which would provide confidence for starting new construction
activities. We also consider it critically important to acquire a
new property for development, which is extremely important in the
Company's view of the next five years in terms of the long-term
nature of the real estate business.
KEY PERFORMANCE INDICATORS
In Q1 2024, the group's sales revenue was 990
thousand euros, which is about four times more than the sales
revenue of the Q1 2023 of 253 thousand euros. The sales revenue of
Q1 2023 consisted mainly of the operation of the commercial
building in Madrid. In 2024, the Madrid commercial building is no
longer part of the group - in the Q1 2024 own real estate property
was sold.
In Q1 2024, the group’s operating loss (=EBIT)
was 208 thousand euros and net loss 349 thousand euros. In Q1 2024,
the group had an operating loss of 184 thousand euros and net loss
of 291 thousand euros.
In Q1 2024, 3 apartments and 1 commercial
premise were sold. In Q1 2023, final sales were formalized for only
1 parking space in the projects developed by the group.
In the first 3 months of 2024, the group’s debt
burden (net loans) increased by 1,951 thousand euros up to the
level of 10,559 thousand euros as of 31 March 2024. As of 31 March
2024, the weighted average annual interest rate of interest-bearing
liabilities was 7.8%. This is a decrease of 0.4 percentage points
compared to 31 December 2023.
OPERATING REPORT
The group's sales revenue was 990 thousand euros in Q1 2024 (Q1
2023: 253 thousand euros), including the sale of real estate in the
group’s own development projects 927 thousand euros (7 thousand
euros in Q1 2023).
Other sales revenue in 2024 mainly includes revenue from franchise
fees of real estate agencies in Estonia, Latvia and Bulgaria.
Franchise fees for the Q1 2024 were 55 thousand euros, franchise
revenues for the Q1 2023 were 53 thousand euros.
In the most premium phase of Kodulahe, Rannakalda, a pavilion, 4
service areas and 108 apartments (as three separate apartment
buildings), many of which have a sea view, have been completed. As
of the publication date of the quarterly report, 71 of the 113
plots have been sold.
A subsidiary of Arco Vara, Arcojärve OÜ (previously called Kolde
OÜ), in 2021 signed an agreement for land acquisition beside Lake
Harku, address Paldiski road 124b, Tallinn. More than 35,000
m2 of residential and commercial real estate (GBA) is
planned for development. The project is called Arcojärve. As of
31.03.2024, the total advance payment for the land is 4,978
thousand euros. The subsidiary of Arco Vara is obliged to pay an
additional 1,627 thousand euros for the purchase of the land within
three months from the establishment of the detailed plan for the
property by the Tallinn City Government, but no later than
30.04.2026. The start of the construction of the first stage is
planned for the end of 2024.
In the Kuldlehe project, a spacious and exclusive cluster house
with 5 homes was built in Pirita. The sale of the project has
started.
The Botanica Lozen project foresees construction of 54 homes
(houses) in three stages. Construction and sales of the first 16
buildings have begun – the private houses of the first phase will
be completed by the end of 2024. By the date of publication of the
quarterly report, 6 out of 16 houses have been pre-sold.
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
In
thousands of euros |
Q1 2024 |
Q1 2023 |
|
|
|
Revenue from sale of own real
estate |
927 |
7 |
Revenue from rendering of
services |
63 |
246 |
Total
revenue |
990 |
253 |
|
|
|
Cost of sales |
-817 |
-86 |
Gross
profit |
173 |
167 |
|
|
|
Other income |
0 |
22 |
Marketing and distribution
expenses |
-70 |
-57 |
Administrative expenses |
-297 |
-315 |
Other expenses |
-14 |
-1 |
Operating
loss |
-208 |
-184 |
|
|
|
Financial costs |
-141 |
-107 |
Loss before
tax |
-349 |
-291 |
Net loss for the
period |
-349 |
-291 |
Total comprehensive loss for the period |
-349 |
-291 |
|
|
|
Earnings per share (in
euros) |
|
|
- basic |
-0.03 |
-0.03 |
-
diluted |
-0.03 |
-0.03 |
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
In thousands of euros |
31 March 2024 |
31 December 2023 |
|
|
|
Cash and cash equivalents |
734 |
1,472 |
Receivables and
prepayments |
5,486 |
5,798 |
Inventories |
28,276 |
27,637 |
Total current
assets |
34,496 |
34,907 |
|
|
|
Receivables and
prepayments |
18 |
18 |
Investment property |
341 |
20 |
Property, plant and
equipment |
203 |
221 |
Intangible assets |
21 |
24 |
Total non-current
assets |
583 |
283 |
TOTAL
ASSETS |
35,079 |
35,190 |
|
|
|
Loans and borrowings |
3,391 |
3,391 |
Payables and deferred
income |
2,931 |
4,013 |
Warranty provision |
187 |
80 |
Total current
liabilities |
6,509 |
7,484 |
|
|
|
Loans and borrowings |
7,902 |
6,689 |
Total non-current
liabilities |
7,902 |
6,689 |
TOTAL
LIABILITIES |
14,411 |
14,173 |
|
|
|
Share capital |
7,272 |
7,272 |
Share premium |
3,835 |
3,835 |
Statutory capital reserve |
2,011 |
2,011 |
Other reserves |
56 |
56 |
Retained earnings |
7,494 |
7,843 |
Total equity
attributable to owners of the parent |
20,668 |
21,017 |
TOTAL
EQUITY |
20,668 |
21,017 |
TOTAL LIABILITIES AND EQUITY |
35,079 |
35,190 |
Tiina Malm
CFO
Arco Vara AS
Phone: +372 614 4630
www.arcovara.com
Arco Vara As (LSE:0GZL)
Historical Stock Chart
From Oct 2024 to Nov 2024
Arco Vara As (LSE:0GZL)
Historical Stock Chart
From Nov 2023 to Nov 2024