Aspo Group Interim Report, January 1 – March 31, 2024: Successful
strategy execution in a challenging operating environment
Aspo Plc
Interim
Report
May 7, 2024, at 8:00 am
Aspo Group Interim Report, January 1
– March 31, 2024
Successful strategy execution in a challenging operating
environment
Figures from the corresponding period in 2023 are presented in
brackets.
January–March 2024
- Net sales from continuing operations
decreased to EUR 132.7 (141.6) million.
- Comparable operating profit from
continuing operations was EUR 4.8 (8.4) million, 3.6% (5.9%) of net
sales. The comparable operating profit of ESL Shipping was EUR 2.7
(6.0) million, Telko EUR 2.2 (2.7) million, and Leipurin EUR 1.1
(1.0) million.
- Operating profit from continuing
operations was EUR -3.2 (8.6) million, -2.4% (6.1%) of net sales.
Operating profit of ESL Shipping was EUR -5.0 (6.0) million, Telko
EUR 2.2 (2.7) million, and Leipurin EUR 1.1 (1.2) million.
- Items affecting the comparability of
operating profit totaled EUR -8.0 (0.5) million at Group total
level and were mainly caused by the impairment losses for the
supramax vessels.
- Earnings per share from continuing
operations were EUR -0.16 (0.19).
- Operating cash flow was EUR 5.5
(12.2) million. Free cash flow was EUR -3.5 (9.1) million.
- Gearing improved to 74.0% from
117.6% at the year-end 2023, driven by the minority investment in
ESL Shipping.
- Successful strategy execution
including the sale of minority stake in ESL Shipping, agreement to
sell the supramax vessels and Telko’s expansion to France and
Benelux.
Key
figures |
|
|
|
|
1-3/2024 |
1-3/2023 |
1-12/2023 |
|
|
|
|
Net sales from
continuing operations, MEUR |
132.7 |
141.6 |
536.4 |
Comparable
operating profit from continuing operations, MEUR |
4.8 |
8.4 |
26.2 |
Comparable
operating profit from continuing operations, % |
3.6 |
5.9 |
4.9 |
Comparable
operating profit from discontinued operations, MEUR |
|
-0.4 |
0.3 |
Comparable
operating profit, Group total, MEUR |
4.8 |
8.0 |
26.5 |
Comparable
operating profit, Group total, % |
3.6 |
4.8 |
4.8 |
Items
affecting comparability, Group total, MEUR |
-8.0 |
0.5 |
-16.7 |
Operating
profit, Group total, MEUR |
-3.2 |
8.5 |
9.8 |
|
|
|
|
Profit before
taxes from continuing operations, MEUR |
-5.4 |
6.7 |
16.6 |
Profit for the
period, MEUR |
-6.0 |
7.2 |
1.6 |
Profit from
continuing operations, MEUR |
-6.0 |
6.4 |
16.2 |
Profit from
discontinued operations, MEUR |
|
0.8 |
-14.6 |
EPS from
continuing operations, EUR |
-0.16 |
0.19 |
0.45 |
Operating cash
flow, MEUR |
5.5 |
12.2 |
47.6 |
Free cash
flow, MEUR |
-3.5 |
9.1 |
27.3 |
Return on
equity (ROE), % |
-15.2 |
19.7 |
1.2 |
Equity ratio,
% |
38.6 |
34.8 |
34.4 |
Gearing,
% |
74.0 |
106.0 |
117.6 |
Equity per
share, EUR |
4.77 |
4.71 |
4.47 |
Rolf Jansson, CEO of Aspo Group, comments on the first
quarter of 2024:
Aspo has successfully pursued its strategical ambitions so far
during year 2024. ESL has secured financing capability for
its green transition, Telko has made multiple acquisitions, and
Leipurin has both invested in growth as well as improved company
profitability.
Aspo’s comparable operating profit from continuing operations
was EUR 4.8 million compared to EUR 8.4 million in the
corresponding period in the previous year. The profitability
development was driven by political strikes in Finland and
exceptional ice conditions, impacting negatively ESL Shipping’s
profitability with some EUR 3.5 million in the quarter. The
negative impact was e.g. due to reduced production volumes of
clients, closures of harbors, disturbances in train traffic, longer
transportation distances, increased fuel consumption, and overall
decline in cargo flow efficiency. Despite the tough conditions, ESL
Shipping was able to serve its customers well.
Also, Leipurin’s and Telko’s profitability were negatively
impacted by the political strikes with an estimated EUR 0.1 million
each during the first quarter of 2024. Unfortunately, we expect the
strikes in the first quarter still to affect the efficiency of
operations and availability of products in the second quarter. For
ESL Shipping this negative impact is estimated to be around EUR 0.5
million and for Telko and Leipurin in the same magnitude as during
the first quarter of 2024.
During Q1 2024, OP Finland Infrastructure LP together with Varma
Mutual Pension Insurance Company invested a total of EUR 45 million
in Aspo’s subsidiary ESL Shipping and obtained a corresponding
21.43% ownership stake in ESL Shipping Ltd. This is a major
milestone for both ESL Shipping and Aspo and it will support the
execution of the green transition strategy.
ESL Shipping announced that it will sell its two supramax
vessels to companies belonging to HGF Denizcilik Limited Sirket
group. ESL Shipping will further focus on long-term industrial
partnerships as well as on coaster and handy sized vessels, where
the company is most competitive. The sale of the supramax vessels
will also free-up financial capacity to invest in the green
transition.
ESL Shipping’s investments in new technologies took a major step
forward, when the first green coaster in a series of twelve reached
the Baltic Sea in mid-April. The investment decision was taken in
2021 and will start to have a positive impact on ESL Shipping’s
profitability in the second quarter of 2024.
Telko was able to give further evidence of the execution of its
compounder strategy when announcing the acquisitions of Optimol and
Greenfluid. The acquired companies in France, Belgium and the
Netherlands distribute industrial lubricants, i.e. specialty
products with a great fit with Telko’s strategy. The acquisitions
open up new markets for Telko in France and Benelux and creates
synergies with Telko’s existing business. Short-term, the
acquisitions have a limited positive impact on the profitability of
Telko, both due to the acquisition related costs as well as the
reversal of fair value allocation to inventory. The business
environment of Telko remained fairly challenging, but stable,
during the first quarter due to soft demand and low price
levels.
Leipurin was able to continue its path towards improved
profitability during the first quarter of 2024. The trend continued
in an environment with somewhat deflating prices, compared with the
business conditions of last year with high inflation. In addition
to upgrading commercial, supply chain, and sourcing capabilities,
the performance improvement of Leipurin originated from focusing
the product mix towards higher margin products.
After the reporting period in April, Aspo has continued
investing in growth. Telko’s acquisition of Swed Handling doubles
the company’s net sales in chemicals and at the same time makes
Sweden Aspo’s largest country of operation in terms of total net
sales. The closing of the Swed Handling acquisition is expected
during the third quarter of 2024. ESL Shipping and Leipurin have
already earlier completed major acquisitions successfully in
Sweden, AtoBatC Shipping AB and Kobia AB respectively. Adding
Kebelco to Leipurin is fully aligned with the strategy to expand in
the food industry, offering significant top-line synergies and
further growth potential.
Strategy execution of Aspo over the past years, incl.
acquisitions in Western markets, investments in the green
transition of ESL Shipping, and exits from Russia and other
selected Eastern markets, places the company in a strong position
to improve financial performance going forward. In addition to both
organic and non-organic growth, commercial and operational
excellence is a top priority on our agenda. We consider the
challenges, especially of ESL Shipping during the first quarter of
2024, to be one-time effects, as such harsh exceptional winter
conditions occur very seldom in the Bothnia Bay, and also the
impact of the political strikes will eventually deteriorate.
Despite the considerable headwind of strikes and ice conditions in
the first quarter, the underlying business is developing as
planned. We look forward to sharing an update of Aspo’s strategy in
our Capital Markets Day on May 14, 2024.
Guidance for 2024
Aspo Group’s comparable operating profit is expected to exceed
EUR 30 million in 2024 (2023: EUR 26.5 million).
Assumptions behind the guidance
Aspo’s operating environment is estimated to remain challenging.
However, the expected improvement in the comparable operating
profit in 2024 is based on expected improved market conditions
especially during the second half of year 2024, profitability
generation of the green coaster vessels, Telko’s acquisitions, and
various profit improvement actions throughout Aspo’s
businesses.
For ESL Shipping, demand is expected to remain at a good level
in the steel industry and gradually to pick up in the forest
industry. The prevailing low-cycle in industrial activity,
negatively impacted by the political strikes, and summer as a
seasonally softer time period create some concerns for the second
quarter. The longer-term outlook for ESL Shipping is positive given
the tighter supply and demand situation as a result of the expected
high industrial investment activity in the main operating area,
combined with the overall aging fleet of vessels in the market. For
Telko, overall stable market development is expected going forward
with gradually increasing price levels and demand picking-up
especially during the second half of the year. For Leipurin, the
market is expected to be slightly deflationary, with modest volume
growth partly due to deliberated reduction of low-margin
commodities. Significant opportunity for growth remains in the food
industry, where the addressable market for Leipurin is multiple
compared to bakery.
ASPO GROUP
Financial results and targets
Aspo's long-term financial targets are:
- Annual increase in net sales: 5–10%
a year
- Operating profit: 8%
- Return on equity: more than 20%
- Gearing: less than 130%
On a business level, ESL Shipping’s long-term operating profit
target is 14%, Telko’s 8% and Leipurin’s 5%. The operating profit
rate targets are evaluated against the comparable operating profit
rate.
In Q1 2024, Aspo’s net sales from continuing operations
decreased by 6% to EUR 132.7 (141.6) million. The comparable
operating profit rate of the continuing operations stood at 3.6%
(5.9%). Comparable return on equity from continuing operations was
4.9% (18.3%) and gearing improved to 74.0% (12/2023: 117.6%).
Net
sales, Group total |
|
|
|
|
1-3/2024 |
1-3/2023 |
1-12/2023 |
|
MEUR |
MEUR |
MEUR |
ESL Shipping,
net sales |
49.9 |
52.7 |
189.0 |
Telko, net
sales |
50.2 |
54.3 |
211.3 |
Leipurin, net
sales |
32.6 |
34.6 |
136.1 |
Net sales,
continuing operations |
132.7 |
141.6 |
536.4 |
Net sales,
discontinued operations |
|
5.9 |
16.6 |
Net sales,
Group total |
132.7 |
147.5 |
553.0 |
Operating profit and comparable operating profit, Group
total |
|
|
|
|
|
1-3/2024 |
1-3/2023 |
1-12/2023 |
|
MEUR |
MEUR |
MEUR |
ESL Shipping,
operating profit |
-5.0 |
6.0 |
17.7 |
Telko,
operating profit |
2.2 |
2.7 |
8.0 |
Leipurin,
operating profit |
1.1 |
1.2 |
5.6 |
Other
operations, operating profit |
-1.5 |
-1.3 |
-5.4 |
Operating
profit from continuing operations |
-3.2 |
8.6 |
25.9 |
Operating
profit from discontinued operations |
|
-0.1 |
-16.1 |
Operating
profit, Group total |
-3.2 |
8.5 |
9.8 |
Operating
profit, Group total, % |
-2.4 |
5.8 |
1.8 |
Items
affecting comparability |
-8.0 |
0.5 |
-16.7 |
Comparable
operating profit, Group total |
4.8 |
8.0 |
26.5 |
The comparable operating profit, Group total includes results of
the continuing and discontinued operations. The comparable
operating profit is calculated by adjusting the reported operating
profit with rare and material items affecting the operating profit.
These may include impairment losses, sales gains and losses from
divested businesses and non-current assets.
Items affecting comparability in 1-3/2024,
MEUR |
|
|
|
|
|
ESL |
Telko |
Leipurin |
Other |
Total |
|
Shipping |
|
|
operations |
|
Impairment of Supras |
-7.0 |
|
|
|
-7.0 |
Other items
relating to the planned sale of Supras |
-0.2 |
|
|
|
-0.2 |
Restructuring
activities |
|
|
|
-0.2 |
-0.2 |
Expenses for
sale of minority share in ESL Shipping |
-0.5 |
|
|
-0.1 |
-0.6 |
Total |
-7.7 |
0.0 |
0.0 |
-0.3 |
-8.0 |
In the first quarter of 2024, items affecting comparability
totaled EUR -8.0 million. EUR -7.7 million reported for ESL
Shipping consisted of the impairment loss and other expenses
relating to the planned sale of the supramax vessels amounting to
EUR -7.2 million and expenses relating to the sale of the minority
stake in ESL Shipping Ltd EUR -0.5 million. Items affecting
comparability reported in other operations included corporate
restructuring expenses of EUR -0.2 million and expenses for the
sale of the minority stake in ESL Shipping Ltd EUR -0.1
million.
Items affecting comparability in 1-3/2023,
MEUR |
|
|
|
|
|
|
ESL |
Telko |
Leipurin |
Other |
Discontinued |
Total |
|
Shipping |
|
|
operations |
operations |
|
Sale and
leaseback transactions |
|
|
0.2 |
|
|
0.2 |
Withdrawal from
Russia |
|
|
|
|
0.3 |
0.3 |
Total |
0.0 |
0.0 |
0.2 |
0.0 |
0.3 |
0.5 |
In the first quarter of 2023, items affecting comparability
totaled EUR 0.5 million. EUR 0.2 million of the items were reported
in the Leipurin segment and consisted of the sales gain on the sale
and lease back transaction of Kobia’s property in Gothenburg. EUR
0.3 million of the items came from the Non-core businesses segment
and related to valuation adjustments of the eastern businesses held
for sale.
Items affecting comparability in 1-12/2023,
MEUR |
|
|
|
|
|
|
ESL |
Telko |
Leipurin |
Other |
Discontinued |
Total |
|
Shipping |
|
|
operations |
operations |
|
Advisory expenses, minority stake |
-0.6 |
|
|
|
|
-0.6 |
Write down of
inventory, Russia related |
|
-1.0 |
|
|
-1.7 |
-2.7 |
Sale and
leaseback transactions |
|
|
1.4 |
|
|
1.4 |
Restructuring
activities |
|
|
-0.2 |
-0.1 |
|
-0.3 |
Withdrawal from
Russia |
|
|
|
|
-14.7 |
-14.7 |
Divestment of
businesses |
|
|
0.2 |
|
|
0.2 |
Total |
-0.6 |
-1.0 |
1.4 |
-0.1 |
-16.4 |
-16.7 |
Sustainability
Sustainability is a key driver for Aspo’s management system and
especially for the company’s investments and M&A screening
activities. Aspo’s businesses aim to be forerunners in
sustainability in their respective sectors.
Key
figures |
|
|
|
|
|
1-3/2024 |
31.3. Rolling 12m |
2023 |
Target 2024 |
CO2 (tn) per
net sales (EUR thousand) |
0.41 |
0.39 |
0.37 |
0.33 |
TRIF*) |
3.8 |
4.3 |
4.8 |
6.0 |
*) Total Recordable Injury Frequency (TRIF) is presented per
million hours worked
The key target is to reduce emission intensity, CO2 (tn) per net
sales (EUR thousand), by 30% by 2025. The starting point (2020) was
0.44, while the target level (2025) is 0.30. Aspo’s emission
intensity slightly increased due to the decrease in Aspo’s net
sales and increase in ESL Shipping’s emissions due to severe ice
conditions.
Another key target is employee safety. The Total Recordable
Injury Frequency (TRIF) improved further due to increased attention
for safe operating models, development of safety culture, launched
preventive measures and enhanced communication.
Cash flow and financing
The Group’s operating cash flow in January–March was EUR 5.5
(12.2) million. The cash flows of all businesses contributed
positively during the quarter. The cash flow impact of change in
working capital was EUR -3.9 (-0.6) million. The increase in
working capital originates primarily from the increased inventory
in Telko and advance payments for the green coasters of ESL
Shipping. The operating cash flow was also negatively impacted by
increasing interest rates, and interest paid amounted to EUR -2.6
(-1.5) million.
The free cash flow in January–March was EUR -3.5 (9.1) million.
Investments amounted to EUR 0.6 (1.8) million and consisted mainly
of the investments in the ESL Shipping segment. The advance payment
received for the sale of supramax vessels amounted to EUR 3.4
million. In addition, the investing cash flow includes EUR 12.1
million cash outflow from the acquisitions of Optimol and
Greenfluid and EUR 0.3 million of other cash inflow.
|
3/2024 |
3/2023 |
12/2023 |
|
MEUR |
MEUR |
MEUR |
Interest-bearing liabilities, incl. lease liabilities |
199.4 |
192.3 |
195.9 |
Cash and cash
equivalents, Group total |
67.9 |
35.6 |
30.7 |
Net
interest-bearing debt |
131.5 |
156.7 |
165.2 |
Net interest-bearing debt was EUR 131.5 (156.7) million and
gearing improved to 74.0% (12/2023: 117.6%). Net interest-bearing
debt and gearing decreased due to the cash consideration of EUR 45
million received from the sale of the minority stake in ESL
Shipping Ltd. and due to the related increase in cash and cash
equivalents as well as total equity. The Group’s equity ratio at
the end of the review period was 38.6% (12/2023: 34.4%).
Net financial expenses in January–March totaled EUR -2.2 (-1.9)
million. The average interest rate of interest-bearing liabilities,
excluding lease liabilities, rose strongly and was 5.4% (3.7%),
increasing Aspo’s interest expenses compared to the corresponding
period last year.
The Group’s liquidity position remained strong. Cash and cash
equivalents stood at EUR 67.9 (12/2023: 30.7) million at the end of
the review period. Committed revolving credit facilities, totaling
EUR 40 million, were fully unused, as in the comparison period.
Aspo’s EUR 80 million commercial paper program also remained fully
unused.
In January 2024, Aspo Plc renewed the other of the two revolving
credit facility agreements amounting to EUR 20 million. The credit
is being granted by Nordea Bank Abp. The maturity of the revolving
credit facility agreement is two years plus an option for one
additional year.
ASPO’S BUSINESSES
ESL Shipping
ESL Shipping is the leading dry bulk sea transport company
operating in the Baltic Sea area. ESL Shipping’s operations are
mainly based on long-term customer contracts and established
customer relationships. At the end of the review period, the
shipping company’s fleet consisted of 43 vessels with a total
capacity of 443,000 deadweight tons (dwt). Of these, 24 were wholly
owned (77% of the tonnage), two were minority owned (2%) and the
remaining 17 vessels (21%) were time chartered.
ESL Shipping’s competitive edge is based on its pioneering role
and ability to responsibly and energy efficiently secure product
and raw material transportation for industries and energy
production year-round, even in difficult conditions. The shipping
company loads and unloads large ocean liners at sea as a special
service.
Q1 2024
ESL
Shipping |
1-3/2024 |
1-3/2023 |
Change,% |
Handy |
21.7 |
23.3 |
-7 |
Coaster |
23.3 |
23.5 |
-1 |
Supra |
4.9 |
5.9 |
-17 |
Net
sales, MEUR |
49.9 |
52.7 |
-5 |
Operating
profit, MEUR |
-5.0 |
6.0 |
-183 |
Operating
profit, % |
-10.0 |
11.4 |
|
Items
affecting comparability, MEUR |
-7.7 |
|
|
Comparable
operating profit, MEUR |
2.7 |
6.0 |
-55 |
Comparable
operating profit, % |
5.4 |
11.4 |
|
In the first quarter ESL Shipping’s net sales decreased by 5%
from the previous year to EUR 49.9 (52.7) million. The comparable
operating profit for the quarter decreased by 55% to EUR 2.7 (6.0)
million, with the comparable operating profit rate being 5.4%
(11.4%). Items affecting comparability amounted to EUR -7.7 (0.0)
million and included mainly impairment losses related to the
planned sale of the supramax vessels as well as some advisory costs
related to the sales process of a minority stake in ESL
Shipping.
During January–March ESL Shipping carried 3.1 (3.3) million tons
of cargo. Operational efficiency and carried cargo volumes during
first quarter were negatively affected by the repeated waves of
political strikes stopping or limiting production at shipping
company’s main clients and closing ports for several weeks in
Finland. Prolonged strikes created challenges for operations
resulting in loss of cargoes, increased ballasting, extended
waiting, stoppages and re-scheduling. Further negative impact was
caused by the exceptionally cold January in Northern Scandinavia,
which caused unforeseen disruptions and stoppages in train traffic
and closures of key fairways of ESL Shipping’s contractual traffic.
Deep water fairways to Luleå in Sweden and to Kemi and Tornio in
Finland remained closed and impermeable for icebreakers for several
weeks and traffic was redirected to longer and shallower
alternative routes causing loss of earnings and increased energy
consumption. Ice breaker assistance was intermittently halted due
to severe ice conditions and certain vessels suffered hull damages
caused by tugboats and icebreakers. The combined negative impact to
comparable operating profit from the political strikes and the
exceptionally harsh winter conditions is estimated to be
approximately EUR 3.5 million for the first quarter. The strikes
are estimated to continue to weaken the profit for the second
quarter by approximately EUR 0.5 million.
ESL Shipping’s handy size vessels had healthy steel industry
contract volume demand during the first quarter. Heating coal
volume decreased significantly compared to the previous year.
Excluding the strike impact, ESL Shipping’s coaster vessels had
healthy contract volume demand during the first quarter. Steel,
fertilizers, and limestone maintained robust volume levels whereas
forest product contracts experienced low to moderate demand. Spot
market volumes remained limited, and pricing was divided into
healthy ice region pricing and weak open sea markets.
The price of marine diesel fuel remained on the level of
previous year whereas the price of liquified natural gas, LNG,
decreased significantly compared to previous year, impacting
negatively on net sales. Energy price fluctuations are managed
through neutral fuel clauses in long-term transportation
agreements.
The newbuilding project of ESL Shipping’s Swedish subsidiary
AtoBatC Shipping AB at the Chowgule & Company Private Limited
shipyard in India proceeded as planned during the first quarter.
The first vessel in the series, Electramar, reached the Baltic Sea
in mid-April. The second vessel in the series, Stellamar, was
delivered right after the end of review period on April 5.
Stellamar is the first vessel in the series to be sold, as
announced earlier, to the company established by the pooling
investor group.
Aspo is continuing the program announced in April 2023 to
accelerate ESL Shipping’s green transition through a program
including three possible alternative measures, including a launch
of a new investment pool of fossil-free vessels, a possible equity
injection in ESL Shipping by a minority shareholder, and the sales
of the shipping company’s two supramax vessels.
The minority investments in Aspo’s subsidiary ESL Shipping Ltd
by OP Finland Infrastructure and Varma Mutual Pension Insurance
Company were completed on February 28, 2024. The transaction was
completed as a share issue where ESL Shipping Ltd issued new shares
to OP Finland Infrastructure and Varma against a cash consideration
of EUR 45.0 million. This resulted in a minority ownership stake
corresponding to 21.43 % in ESL Shipping.
On March 18, 2024 Aspo announced that its subsidiary ESL
Shipping Ltd has signed a memorandum of understanding according to
which it will sell its two supramax class vessels to companies
belonging to HGF Denizcilik Limited Sirket group, a Turkish
shipping and logistics company. The transactions are expected to be
completed in May 2024. The sales price is USD 37.1 million. ESL
Shipping has received an advance payment equaling ten percent of
the sales price. As the sale of the supramax vessels is now
considered likely to occur they have been classified as assets held
for sale as per March 31, 2024. In connection with the
classification the value of the vessels was impaired as their
carrying amount exceeded their fair value. The impairment loss and
other costs related to the planned sale of the supramax vessels
amounted to EUR 7.2 million. During the first quarter operational
flexibility and earnings capability of supramax vessels were
limited by the contemplated sale of the vessels.
Excluding the supramax vessels, the shipping company’s Scope 1
carbon dioxide emissions amounted to 46.925 (45.694) tons and CO2
efficiency was 21.4 (19.8) grams of CO2 per ton-mile during the
first quarter. Compared to previous year, emissions increased as a
result of the severe ice conditions.
Telko
Telko is a leading expert in and supplier of plastic raw
materials, industrial chemicals, and lubricants. It operates as a
sustainable partner in the value chain, bringing well-known
international principals and customers together. Its competitive
edge is based on strong technical support, efficient logistics and
local expert service. Telko operates in Finland, the Baltic
countries, Scandinavia, Poland, Belgium, France, the Netherlands,
Romania, Ukraine, Kazakhstan, Uzbekistan, and China.
Q1 2024
Telko |
1-3/2024 |
1-3/2023 |
Change,% |
Plastics
business |
23.6 |
26.6 |
-11 |
Chemicals
business |
13.0 |
15.1 |
-14 |
Lubricants
business |
13.6 |
12.6 |
8 |
Net
sales, MEUR |
50.2 |
54.3 |
-8 |
Operating
profit, MEUR |
2.2 |
2.7 |
-19 |
Operating
profit, % |
4.4 |
5.0 |
|
Items
affecting comparability, MEUR |
|
|
|
Comparable
operating profit, MEUR |
2.2 |
2.7 |
-19 |
Comparable
operating profit, % |
4.4 |
5.0 |
|
In the first quarter of 2024, Telko’s net sales decreased to EUR
50.2 (54.3) million and its comparable operating profit declined to
EUR 2.2 (2.7) million. Telko’s comparable operating profit rate was
4.4% (5.0%). Expenses relating to acquisitions and reversal of the
fair value allocation to inventory had a negative impact of EUR
-0.9 (-0.8) million on Telko´s operating profit during the first
quarter of the year.
Impacts of acquisitions on operating profit |
1-3/2024 |
1-3/2023 |
1-12/2023 |
|
MEUR |
MEUR |
MEUR |
Reversal of
fair value allocation to inventory |
-0.2 |
-0.3 |
-0.5 |
Acquisition
related expenses |
-0.7 |
-0.4 |
-1.0 |
Total |
-0.9 |
-0.8 |
-1.5 |
The first quarter of the year remained challenging on the
market, both in terms of overall demand as well as price levels.
Telko managed to increase its market share in its main business
areas in this demanding environment. However, the significantly
lower price level compared with the first quarter of the previous
year resulted in lower net sales. Compared to the previous quarter
(Q4/2023) volumes and price level remained stable. Telko adjusted
its operating expenses during the second half of last year and the
result of these actions started to show during the first quarter.
Telko´s current inventory is well balanced to market situation.
In March, Telko took a significant step in its accelerated
acquisition-driven growth strategy by acquiring the Western
European industrial lubricants distribution businesses from Petrus
S.A, consisting of shares in Optimol Tribotechnik SA in Belgium,
Optimol Netherlands BV, Optimol France SAS and Greenfluid SAS in
France. The acquisition strengthens Telko’s presence in the
European lubricants market, making Telko one of the strongest
industrial lubricants distributors in Europe. In 2023, the
purchased companies had in total annual combined net sales of EUR
18 million and consolidated adjusted operating profit of EUR 2.2
million. The acquired companies will not have a significant
contribution to Telko’s operative result during the first half of
2024, due to reversal of fair value allocation to inventory.
Net sales of the plastics business decreased by 11% during the
first quarter, amounting to EUR 23.6 (26.6) million. Prices were
significantly lower than last year for most product groups. Towards
the end of the quarter prices of volume plastics started to
increase slightly, partly driven by increased delivery costs from
Asia. In engineering plastics price development has been relatively
stable. Volumes delivered in Telko´s plastics business grew during
the first quarter due to new customers and projects. Overall demand
in all segments remained weak as many customers have reduced their
production.
Net sales of the chemicals business decreased by 14% to EUR 13.0
(15.1) million. In the challenging European market Telko managed to
increase sales volumes, but due to the lower price level compared
to the first quarter of the previous year, net sales declined. In
Central Asia Telko is currently focusing on a few selected customer
segments and has scaled down its other operations in the region,
which had a negative sales impact.
Net sales of the lubricants business increased by 8% to EUR 13.6
(12.6) million. Despite the political strikes in Finland demand
remained on good level for Industrial lubricants and resulted in
sales growth. Also, the acquired Optimol and Greenfluid entities
contributed to Telko’s net sales during March. The integration of
the acquired companies has started according to plan. In Automotive
lubricants demand during the winter was weaker than in the previous
year. All prices are clearly above long-term average levels.
The political strikes in Finland had a negative profitability
impact for Telko, in the magnitude of EUR 0.1 million. An impact of
similar size is estimated for the second quarter, before product
availability is again fully normalized.
Leipurin
Leipurin operates as part of the food chain, sourcing raw
materials in global markets and from domestic companies and
supplying them through its effective logistics chain to serve
customer needs. With operations in six countries including Finland,
Sweden, the Baltic countries, and Ukraine, Leipurin serves
bakeries, the food industry, and food service customers by
providing raw materials, supporting research & development,
recipes, and innovations for new products.
Q1 2024
Leipurin |
1-3/2024 |
1-3/2023 |
Change,% |
Finland |
11.6 |
11.9 |
-3 |
Sweden |
13.1 |
13.0 |
1 |
Baltics |
7.9 |
9.4 |
-16 |
Ukraine |
|
0.3 |
-100 |
Net
sales, MEUR |
32.6 |
34.6 |
-6 |
Operating
profit, MEUR |
1.1 |
1.2 |
-8 |
Operating
profit, % |
3.4 |
3.5 |
|
Items
affecting comparability, MEUR |
|
0.2 |
|
Comparable
operating profit, MEUR |
1.1 |
1.0 |
10 |
Comparable
operating profit, % |
3.4 |
2.9 |
|
Leipurin’s net sales decreased by 6% during the first quarter to
EUR 32.6 (34.6) million. The decrease in net sales was mainly
driven by deflationary market prices in certain product categories,
but also by strategic intention, i.e. targeted activities to create
an improved sales mix, which resulted in decreased volumes in low
margin categories. Net sales were further impacted negatively by
the strikes in Finland and earlier timing of easter. In Finland net
sales decreased by 3% to EUR 11.6 (11.9) million. In the Baltic
countries, net sales decreased by 16% to EUR 7.9 (9.4) million. In
Sweden net sales increased by 1% to EUR 13.1 million (13.0). During
the first quarter, net sales to bakeries decreased by 9% to EUR
23.4 (25.7) million. Net sales to the food industry increased by 2%
to EUR 3.0 (2.9) million despite the deflationary market, as
organic growth efforts combined with Leipurin synergies to Sweden
are starting to produce results.
We estimate that the political strikes in Finland had a negative
impact on Leipurin’s operating profit of EUR 0.1 million during the
first quarter of 2024, both due to increased logistics costs and to
a lesser extent also due to product availability. A negative impact
of similar size is also forecasted for the second quarter of 2024,
before market conditions are fully normalized.
The comparable operating profit for the first quarter stood at
EUR 1.1 (1.0) million, and the comparable operating profit rate was
3.4% (2.9%). In addition to the improved sales mix, the negative
impact of the deflationary market on net sales was counteracted by
successful management of the cost of goods sold, explaining the
improved profitability. In addition, Leipurin continues to execute
a wide range of improvement efforts throughout its operations, with
the aim of improving profitability. The comparability of the
comparison period was affected by the gain related to the sale and
leaseback of Kobia’s property in Gothenburg (EUR 0.2 million).
Leipurin’s operating profit for the first quarter was EUR 1.1 (1.2)
million.
Other operations
Other operations include Aspo Group’s administration, finance
and ICT service center. In the first quarter the comparable
operating profit of other operations was EUR -1.2 (-1.3) million.
Items affecting comparability included corporate restructuring
expenses of EUR -0.2 million and expenses for the sale of the
minority share in ESL Shipping Ltd EUR -0.1 million. The operating
profit of other operations was EUR -1.5 (-1.3) million.
Risks and near-term uncertainties
Main uncertainties in Aspo’s financial result relate to the
demand and to some extent also market prices for sea transportation
as well as volume and price development of products sold by Telko
and Leipurin. These items are impacted by general economic
development. The economy in the European Union broadly stagnated
during the year 2023 and is likely to remain subdued also in the
short-term, which increases the risks in all Aspo’s businesses.
Specifically, the high inflation and rising interest rates have
negatively impacted investment activities and lowered industrial
and consumer demand for products and services.
Geopolitical tensions, including Russia’s ongoing war in Ukraine
and recent conflicts in the Middle East, continue to cause
uncertainty and can lower the overall economic growth, may impact
energy prices and cause supply chain disruptions, as well as
inflation-driven cost increases. Prolongation and possible
expansion of the geopolitical tensions could negatively impact
business operations in Aspo’s market areas. The increase in global
tensions weakens operating conditions in all businesses.
Aspo’s operations are dependent on the availability of IT
systems and network services. The unavailability of the services
can cause disruptions to the business operations. Recent
geopolitical tensions have increased the threat of
cyber-incidents.
In line with its strategy, Aspo aims to increase earnings by
investment in green vessels and by acquisitions. There are
uncertainties about the future profitability of these investments.
Strategy execution combined with the currently relatively high
financing costs may reduce free cash flow and lead to a
deterioration of the balance sheet and reduce solvency.
Because the future estimates presented in this interim report
are based on the current situation and knowledge, they involve
significant risks and other uncertainties, due to which actual
future outcomes may differ from the estimates.
COMPANY INFORMATION
Aspo aims to achieve sustainable long-term growth by
re-investing earned profits. Aspo is an active owner of its
businesses and aims to improve their profitability by investing in
growth and performance improvement. The goal is to, in parallel to
organic growth to take an even more active role in mergers,
acquisitions, and other restructuring activities. Aspo focuses
especially on B-to-B industrial services, and its key clusters
include logistics and trade.
Key businesses in Aspo’s portfolio are ESL Shipping, Telko and
Leipurin. They are responsible for their own operations and
customer relationships, as well as for developing these.
Sustainability is a key factor of Aspo’s management system and
guides the process of targeting new investment opportunities. Each
business of Aspo aims to be a forerunner in sustainability in their
industry.
Share capital and shares
Aspo Plc’s registered share capital on March 31, 2024, was EUR
17,691,729.57, and the total number of shares was 31,419,779, of
which the company held 3,138 shares, i.e. approximately 0.01% of
the share capital.
Aspo Plc has one share series. Each share entitles the
shareholder to one vote at the Shareholders’ Meeting. Aspo’s share
is quoted on Nasdaq Helsinki Ltd’s Mid Cap segment under Industrial
Goods and Services.
In January-March 2024, a total of 641,256 Aspo Plc shares, with
a market value of EUR 3.8 million, were traded on Nasdaq Helsinki.
In other words, 2.0% of the shares changed hands. During the review
period, the share price reached a high of EUR 6.35 and a low of EUR
5.56. The average price was EUR 6.03 and the closing price at the
end of the review period was EUR 6.08. At the end of the review
period, the market value, less treasury shares, was EUR 191.0
million.
The company had 11,518 shareholders at the end of the review
period. A total of 946,217 shares, or 3.01% of the share capital,
were nominee registered or held by non-domestic shareholders.
Remuneration
Performance Share Plan 2024–2026
On February 15, 2024, Aspo Plc’s Board of Directors approved a
new incentive plan for the Group key employees by establishing a
new Performance Share Plan 2024–2026. The aim of the plan is to
combine the objectives of the shareholders and the key employees in
order to increase the value of the Company in the long-term, to
retain the key employees at the Company, and to offer them
competitive reward plan based on earning and accumulating the
Company´s shares.
Rewards earned from each of the three performance periods of the
Performance Share Plan will be based on the Group’s Earnings per
Share (EPS), two criteria based on sustainability targets and
profit targets for business divisions. The prerequisite for
participation in the plan and for receipt of reward on the basis of
the program is that a key person holds the Company's shares or
acquires the Company's shares, up to the number predetermined by
the Board of Directors.
The potential reward will be paid partly in the Company´s shares
and partly in cash in 2025, 2026 and 2027. The cash proportion is
intended to cover taxes and tax-related costs arising from the
reward to a key employee. As a general rule, no reward will be paid
if a key employee´s employment or service ends before the reward
payment. The shares paid as reward may not be transferred during
the restriction period. As another general rule, if a key
employee´s employment contract or director contract terminates
during the restriction period, he or she must gratuitously return
the shares earned as reward.
The Performance Share Plan 2024–2026 is directed to circa 20
participants, including the members of the Group Executive
Committee. The rewards to be paid on the basis of the Plan
correspond to the value of a maximum total of 280,000 Aspo Plc
shares including also the proportion to be paid in cash.
Decisions of the Annual Shareholders’ Meeting
2024
Distribution of funds
The Annual Shareholders’ Meeting approved the payment of a
dividend totaling EUR 0.24 per share. The record date for the
dividend was April 16, 2024 and the payment date was April 23,
2024.
Furthermore, the Annual Shareholders’ Meeting authorized the
Board of Directors to decide on a possible distribution of capital
from the invested unrestricted equity fund in the maximum amount of
EUR 0.23 per share on a later date, if aligned with the growth
strategy and considering the long-term benefit of Aspo’s
shareholders. The authorization is valid until the next Annual
Shareholders’ Meeting.
Board of Directors, Auditor and the
Sustainability Reporting Assurance Provider
The meeting confirmed the number of Board members at seven.
Patricia Allam, Tapio Kolunsarka, Mikael Laine, Kaarina Ståhlberg,
Tatu Vehmas and Heikki Westerlund were re-elected to the Board of
Directors. Annika Ekman was elected as a new member of the Board.
At the Board's organizing meeting held after the Annual
Shareholders' Meeting, Heikki Westerlund was elected as Chairman of
the Board and Mikael Laine as Vice Chairman. At the meeting the
Board decided to appoint Heikki Westerlund as Chair of the Human
Resources and Remuneration Committee, and Patricia Allam, Tapio
Kolunsarka, and Tatu Vehmas as committee members. At the meeting
the Board also decided to appoint Kaarina Ståhlberg as Chair of the
Audit Committee, and Annika Ekman, Mikael Laine and Tatu Vehmas as
committee members.
The Authorized Public Accountant firm Deloitte Oy was re-elected
as company auditor. Deloitte Oy has announced that Jukka
Vattulainen, APA, will act as the auditor in charge. The same
auditor will also act as the Company’s sustainability reporting
assurance provider. The remuneration shall be paid to the auditor
and sustainability reporting assurance provider according to an
invoice approved by the Company.
Board authorizations
Authorization of the Board of Directors to decide on the
acquisition of treasury shares
As proposed by the Board of Directors, the Annual Shareholders’
Meeting authorized the Board of Directors to decide on the
acquisition of no more than 500,000 treasury shares using the
unrestricted equity of the Company representing about 1.6% of all
the shares in the Company. The authorization includes the right to
accept treasury shares as a pledge. The authorization is valid
until the Annual Shareholders’ Meeting in 2025 but not more than 18
months from the approval at the Shareholders’ Meeting.
Authorization of the Board of Directors to decide on a share
issue of treasury shares
As proposed by the Board of Directors, the Annual Shareholders´
Meeting authorized the Board of Directors to decide on a share
issue, through one or several installments, to be executed by
conveying treasury shares. An aggregate maximum amount of 2,500,000
shares may be conveyed based on the authorization. The
authorization is valid until the Annual Shareholders’ Meeting in
2025 but not more than 18 months from the approval at the
Shareholders’ Meeting.
Authorization of the Board of Directors to decide on a share
issue of new shares
As proposed by the Board of Directors, the Annual Shareholders’
Meeting authorized the Board of Directors to decide on a share
issue for consideration, or on a share issue without consideration
for the Company itself through one or several instalments. The
authorization includes the right of the Board of Directors to
decide on all of the other terms and conditions of the conveyance
and thus also includes the right to decide on a directed share
issue, in deviation from the shareholders’ pre-emptive right, if a
compelling financial reason exists for the company to do so. The
total number of new shares to be offered for subscription is a
maximum of 2,500,000 in total. The authorization is proposed to be
valid until the Annual Shareholders’ Meeting in 2025, however no
more than 18 months from the approval at the Annual Shareholders’
Meeting
Authorization of the Board of Directors to decide on
charitable contributions
As proposed by the Board of Directors, the Annual Shareholders’
Meeting authorized the Board of Directors to decide on
contributions in the total maximum amount of EUR 100,000 for
charitable or similar purposes, and to decide on the recipients,
purposes and other terms of the contributions. The authorization is
valid until the Annual Shareholders’ Meeting in 2025.
FINANCIAL INFORMATION
Aspo Group’s condensed consolidated statement of
comprehensive income
|
1-3/2024 |
1-3/2023 |
1-12/2023 |
|
MEUR |
MEUR |
MEUR |
Continuing operations |
|
|
|
Net
sales |
132.7 |
141.6 |
536.4 |
Other operating
income |
0.2 |
0.5 |
4.3 |
Materials and
services |
-80.7 |
-88.2 |
-338.6 |
Employee benefit
expenses |
-12.6 |
-12.4 |
-48.5 |
Depreciation,
amortization, and impairment losses |
-11.7 |
-4.8 |
-19.3 |
Depreciation and
impairment losses, leased assets |
-3.8 |
-3.4 |
-14.2 |
Other operating
expenses |
-27.3 |
-24.7 |
-94.2 |
Operating
profit |
-3.2 |
8.6 |
25.9 |
|
|
|
|
Financial income
and expenses |
-2.2 |
-1.9 |
-9.3 |
|
|
|
|
Profit
before taxes |
-5.4 |
6.7 |
16.6 |
|
|
|
|
Income taxes |
-0.6 |
-0.3 |
-0.4 |
Profit
from continuing operations |
-6.0 |
6.4 |
16.2 |
|
|
|
|
Profit from
discontinued operation |
|
0.8 |
-14.6 |
Profit
for the period |
-6.0 |
7.2 |
1.6 |
|
|
|
|
Other
comprehensive income |
|
|
|
Items that may be
reclassified to profit or loss in subsequent periods: |
|
|
|
Translation
differences |
-0.9 |
-1.9 |
12.2 |
Cash flow
hedging |
-0.3 |
|
-0.1 |
Other
comprehensive income for the period, net of taxes |
-1.2 |
-1.9 |
12.1 |
Total
comprehensive income |
-7.2 |
5.3 |
13.7 |
|
|
|
|
Profit is
attributable to: |
|
|
|
Parent company
shareholders |
-4.6 |
7.2 |
1.6 |
Non-controlling
interest |
-1.4 |
|
|
|
-6.0 |
7.2 |
1.6 |
|
|
|
|
Total comprehensive
income is attributable to: |
|
|
|
Parent company shareholders |
-5.8 |
5.3 |
13.7 |
Non-controlling
interest |
-1.4 |
|
|
|
-7.2 |
5.3 |
13.7 |
|
|
|
|
Earnings per
share attributable to parent company shareholders,
EUR |
|
|
|
Basic and diluted
earnings per share |
|
|
|
Continuing operations |
-0.16 |
0.19 |
0.45 |
Discontinued
operations |
|
0.02 |
-0.46 |
Total
earnings per share |
-0.16 |
0.21 |
-0.01 |
Aspo Group’s condensed consolidated balance
sheet
|
3/2024 |
3/2023 |
12/2023 |
Assets |
MEUR |
MEUR |
MEUR |
|
|
|
|
Intangible
assets |
63.1 |
51.1 |
51.7 |
Tangible
assets |
124.5 |
171.7 |
169.0 |
Leased
assets |
22.9 |
18.8 |
22.5 |
Other
non-current assets |
2.4 |
1.5 |
2.5 |
Total
non-current assets |
212.9 |
243.1 |
245.7 |
|
|
|
|
Inventories |
65.0 |
70.7 |
59.2 |
Accounts
receivable and other receivables |
84.6 |
75.2 |
74.1 |
Cash and cash
equivalents |
67.9 |
25.5 |
30.7 |
|
217.5 |
171.4 |
164.0 |
Assets held
for sale |
33.6 |
12.2 |
|
Total current
assets |
251.1 |
183.6 |
164.0 |
|
|
|
|
Total
assets |
464.0 |
426.7 |
409.7 |
|
|
|
|
|
|
|
|
Equity
and liabilities |
|
|
|
|
|
|
|
Share capital
and premium |
22.0 |
22.0 |
22.0 |
Other
equity |
127.7 |
125.8 |
118.5 |
Total equity
attributable to owners of the parent company |
149.7 |
147.8 |
140.5 |
Equity
attributable to the non-controlling interest |
27.9 |
|
|
Total
equity |
177.6 |
147.8 |
140.5 |
|
|
|
|
Loans and
overdraft facilities |
111.2 |
119.3 |
138.5 |
Lease
liabilities |
8.6 |
5.5 |
8.3 |
Other
liabilities |
7.2 |
7.8 |
6.1 |
Total
non-current liabilities |
127.0 |
132.6 |
152.9 |
|
|
|
|
Loans and
overdraft facilities |
64.4 |
53.0 |
33.9 |
Lease
liabilities |
15.2 |
13.8 |
15.2 |
Accounts
payable and other liabilities |
79.8 |
76.6 |
67.2 |
|
159.4 |
143.4 |
116.3 |
Liabilities
directly associated with assets classified as |
|
|
|
held for
sale |
|
2.9 |
|
Total current
liabilities |
159.4 |
146.3 |
116.3 |
|
|
|
|
Total
equity and liabilities |
464.0 |
426.7 |
409.7 |
Aspo Group’s condensed consolidated cash flow
statement
|
1-3/2024 |
1-3/2023 |
1-12/2023 |
|
MEUR |
MEUR |
MEUR |
CASH FLOWS FROM
OPERATING ACTIVITIES |
|
|
|
Operating profit,
Group total |
-3.2 |
8.5 |
9.8 |
Adjustments to
operating profit |
15.9 |
6.6 |
45.2 |
Change in working
capital |
-3.9 |
-0.6 |
4.4 |
Interest
paid |
-2.6 |
-1.5 |
-9.2 |
Interest
received |
0.4 |
0.1 |
0.8 |
Income taxes
paid |
-1.1 |
-0.9 |
-3.4 |
Operating
cash flow |
5.5 |
12.2 |
47.6 |
|
|
|
|
CASH FLOWS FROM
INVESTING ACTIVITIES |
|
|
|
Investments |
-0.6 |
-1.8 |
-21.8 |
Proceeds from
sale of tangible assets |
|
2.4 |
12.3 |
Advance payment
for Supras |
3.4 |
|
|
Acquisition of
businesses |
-12.1 |
-3.7 |
-3.9 |
Disposal of
businesses |
|
|
-7.4 |
Dividends
received |
0.3 |
|
0.5 |
Investing
cash flow |
-9.0 |
-3.1 |
-20.3 |
|
|
|
|
CASH FLOWS FROM
FINANCING ACTIVITIES |
|
|
|
Proceeds from
loans |
|
|
75.7 |
Repayment of
loans |
-0.1 |
-0.3 |
-76.0 |
Payments for
purchase of own shares |
|
-0.3 |
-0.3 |
ESL Shipping
share issue to non-controlling owners |
45.0 |
|
|
Payments of lease
liabilities |
-3.8 |
-3.6 |
-14.6 |
Hybrid bond,
interest paid |
|
|
-2.6 |
Dividends
paid |
|
|
-14.4 |
Financing
cash flow |
41.1 |
-4.2 |
-32.3 |
|
|
|
|
|
|
|
|
Change in
cash and cash equivalents |
37.6 |
4.9 |
-5.0 |
Cash and cash
equivalents January 1 |
30.7 |
33.6 |
33.6 |
Translation
differences |
-0.4 |
-0.5 |
0.1 |
Change in
impairment of cash and cash equivalents |
|
-2.4 |
2.0 |
Cash and
cash equivalents at period-end, Group total |
67.9 |
35.6 |
30.7 |
Cash and cash
equivalents held for sale |
|
-10.1 |
|
Cash and
cash equivalents in balance sheet |
67.9 |
25.5 |
30.7 |
Aspo Group consolidated statement of changes in
equity
|
Total equity attributable to owners of the parent company |
|
|
|
Share capital and premium
|
Other reserves
|
Hybrid bond
|
Translation differences
|
Retained earnings
|
Total
|
Non-controlling interest
|
Total equity
|
|
|
MEUR |
Equity
January 1, 2024 |
22.0 |
16.4 |
30.0 |
-13.8 |
85.9 |
140.5 |
0.0 |
140.5 |
Comprehensive
income: |
|
|
|
|
|
|
|
|
Profit for the
period |
|
|
|
|
-4.6 |
-4.6 |
-1.4 |
-6.0 |
Cash flow
hedging |
|
-0.3 |
|
|
|
-0.3 |
|
-0.3 |
Translation
differences |
|
|
|
-0.9 |
|
-0.9 |
|
-0.9 |
Total
comprehensive income |
|
-0.3 |
|
-0.9 |
-4.6 |
-5.8 |
-1.4 |
-7.2 |
Transactions
with owners: |
|
|
|
|
|
|
|
|
Sale of
non-controlling interest |
|
|
|
|
15.7 |
15.7 |
29.3 |
45.0 |
Hybrid bond
interest |
|
|
|
|
-0.7 |
-0.7 |
|
-0.7 |
Share-based
incentive plan |
|
|
|
|
0.0 |
0.0 |
|
0.0 |
Total
transactions |
|
|
|
|
15.0 |
15.0 |
29.3 |
44.3 |
with owners |
|
|
|
|
|
|
|
|
Equity
March 31, 2024 |
22.0 |
16.1 |
30.0 |
-14.7 |
96.3 |
149.7 |
27.9 |
177.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity attributable to owners of the parent company |
|
|
|
Share capital and premium
|
Other reserves
|
Hybrid bond
|
Translation differences
|
Retained earnings
|
Total
|
|
|
|
|
MEUR |
|
|
|
|
|
|
|
|
|
Equity
January 1, 2023 |
22.0 |
16.5 |
30.0 |
-26.0 |
101.2 |
143.7 |
|
|
Comprehensive
income: |
|
|
|
|
|
|
|
|
Profit for the
period |
|
|
|
|
7.2 |
7.2 |
|
|
Translation
differences |
|
|
|
-1.9 |
|
-1.9 |
|
|
Total
comprehensive income |
|
|
|
-1.9 |
7.2 |
5.3 |
|
|
Transactions
with owners: |
|
|
|
|
|
|
|
|
Hybrid bond
interest |
|
|
|
|
-0.6 |
-0.6 |
|
|
Purchase of own
shares |
|
|
|
|
-0.3 |
-0.3 |
|
|
Share-based
incentive plan |
|
|
|
|
-0.3 |
-0.3 |
|
|
Total
transactions |
|
|
|
|
-1.2 |
-1.2 |
|
|
with owners |
|
|
|
|
|
|
|
|
Equity
March 31, 2023 |
22.0 |
16.5 |
30.0 |
-27.9 |
107.2 |
147.8 |
|
|
Accounting principles
Aspo Plc’s interim report has been prepared in accordance with the
principles of IAS 34 Interim Financial Reporting. As of the
beginning of the financial year, Aspo applies certain new or
amended IFRS standards and IFRIC interpretations as described in
the 2023 consolidated financial statements. In addition, Aspo has
described below the accounting policy for obtaining and presenting
the non-controlling interest. In other respects, the same
accounting and measurement principles have been applied as in the
2023 consolidated financial statements. The information in this
interim report is unaudited.
Aspo Plc applies the guidance on alternative key figures issued
by ESMA. In addition to IFRS figures, the company releases other
commonly used key figures, which are mainly derived from the
statement of comprehensive income and balance sheet. According to
the management, key figures clarify the view drawn by the statement
of comprehensive income and balance sheet of Aspo’s financial
performance and financial position. The calculation principles of
key figures are explained on page 65 of Aspo’s Year 2023
publication.
Non-controlling interest
The minority investments in Aspo’s subsidiary ESL Shipping Ltd
by OP Finland Infrastructure and Varma Mutual Pension Insurance
Company was completed on February 28, 2024. The transaction was
completed as a share issue where ESL Shipping Ltd issued new shares
to OP Finland Infrastructure and Varma Mutual Pension Insurance
Company against a cash consideration of EUR 45.0 million. This
resulted in a non-controlling interest of 21.43 % in ESL Shipping.
In Aspo Group, as control of the subsidiary was not lost, the
consideration of EUR 45.0 million was recognized in retained
earnings deducted by the lost share of ESL Shipping’s equity EUR
29.3 million resulting in a net increase of EUR 15.7 million in the
total equity attributable to owners of Aspo. The cash flow of EUR
45.0 million is presented as cash flow from financing
activities.
Non-controlling interest – accounting policy
Changes in the ownership interest in a subsidiary that do not
result in the parent losing control of the subsidiary are equity
transactions (i.e. transactions with owners in their capacity as
owners). The difference between the fair value of the consideration
paid and the change in the non-controlling interest is recognized
directly in equity and attributed to the owners of the parent. The
non-controlling interests is presented in the consolidated
statement of financial position within equity, separately from the
equity of the owners of the parent. In addition, the profit or loss
for the period as well as other comprehensive income is attributed
to the owners of the parent and to the non-controlling interests on
the basis of present ownership interests.
Acquisition of Optimol and Greenfluid
On March 8, Telko acquired Western European industrial
lubricants distribution businesses from Petrus S.A, consisting of
shares in the companies: Optimol Tribotechnik SA, Optimol
Netherlands BV, Optimol France SAS and Greenfluid SAS. The acquired
businesses are leading distributors of premium industrial specialty
and high-performance lubricants, metalworking fluids and other
general industrial lubricants in France and Benelux. Full year 2023
consolidated net sales of the purchased businesses were EUR 18
million and full year consolidated adjusted operating profit was
EUR 2.2 million.
The consideration of EUR 12.6 million was paid fully in cash,
The assets and liabilities of the acquired company were measured at
fair value on the acquisition date. A fair value allocation of EUR
3.8 million was made on intangible assets based on principal
relationships, and the fair value adjustment relating to
inventories was EUR 0.8 million. The deferred tax liability arising
from the fair value adjustments was EUR 1.2 million. The carrying
amount of the other acquired assets and liabilities were deemed to
correspond to their fair values. A goodwill balance of EUR 7.1
million resulted from the acquisition based on the preliminary
calculation. The acquisition-related costs of approximately EUR 0.3
million were recognized in the Telko segment’s other operating
expenses, however, half of the acquisition-related costs were
recognized as expenses already in 2023.
Preliminary acquisition calculation, Optimol and
Greenfluid |
|
|
3/2024 |
|
MEUR |
Consideration |
|
Paid in
cash |
12.6 |
Total
consideration |
12.6 |
|
|
Assets
acquired and liabilities assumed, fair value |
|
Intangible
assets |
4.0 |
Tangible
assets |
0.2 |
Inventories |
3.8 |
Accounts
receivable and other receivables |
4.5 |
Cash and cash
equivalents |
1.6 |
Total
assets |
14.1 |
|
|
Interest
bearing liabilities |
1.9 |
Accounts
payable and other liabilities |
5.5 |
Deferred tax
liability |
1.2 |
Total
liabilities |
8.6 |
|
|
Net
assets acquired |
5.5 |
|
|
Goodwill |
7.1 |
Personnel
At the end of the review period, Aspo Group had 734 employees
(712 at the end of 2023). The addition in the amount of personnel
from the acquisition of Optimol and Greenfluid was 31
employees.
Segment information
Aspo Group’s reportable segments are ESL Shipping, Telko and
Leipurin. In 2023 the reportable segment also included Non-core
businesses but in 2024 this segment is not reported anymore as all
the entities were either sold or deconsolidated from Aspo Group in
2023.
The non-core businesses segment was established in the first
quarter of 2023 and included the eastern businesses held for sale.
The Non-core businesses segment is reported as discontinued
operations in 2023.
Reconciliation of segment operating profit to the Group's
profit before taxes from |
continuing operations |
|
|
|
|
|
|
|
1-3/2024 |
|
|
|
|
|
|
|
|
ESL Shipping
|
Telko |
Leipurin |
Unallocated |
Group |
MEUR |
|
|
|
items |
total |
Operating profit |
-5.0 |
2.2 |
1.1 |
-1.5 |
-3.2 |
Net financial expenses |
|
|
|
-2.2 |
-2.2 |
Profit before taxes |
|
|
|
|
-5.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-3/2023 |
|
|
|
|
|
|
|
|
ESL Shipping
|
Telko |
Leipurin |
Unallocated |
Group |
MEUR |
|
|
|
items |
total |
Operating profit |
6.0 |
2.7 |
1.2 |
-1.3 |
8.6 |
Net financial expenses |
|
|
|
-1.9 |
-1.9 |
Profit before taxes |
|
|
|
|
6.7 |
Investments by segment |
|
|
|
|
|
|
|
|
|
|
|
|
|
ESL Shipping
|
Telko |
Leipurin |
Unallocated |
Group |
MEUR |
|
|
|
items |
total |
Investments |
1-3/2024 |
0.5 |
0.1 |
|
|
0.6 |
Investments |
1-3/2023 |
1.6 |
0.2 |
|
|
1.8 |
Green coaster investment commitment
AtoBatC Shipping AB, reported in the ESL Shipping segment, is
building a series of six highly energy-efficient electric hybrid
vessels. The new vessels of ice class 1A will be top of the line in
terms of their cargo capacity, technology and innovation. The total
value of the six-vessel investment is approximately EUR 70 million,
and its cash flows are divided mainly for the years 2021 - 2026.
The new vessels are built at the Chowgule and Company Private
Limited shipyard in India, and first of them Electramar will start
operating in the second quarter of 2024.
Segment assets and liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
ESL Shipping
|
Telko |
Leipurin |
Unallocated |
Group |
MEUR |
|
|
|
items |
total |
Assets Dec 31, 2023 |
241.5 |
74.5 |
58.8 |
34.9 |
409.7 |
Assets Mar 31, 2024 |
237.0 |
96.6 |
57.8 |
72.6 |
464.0 |
|
|
|
|
|
|
|
Liabilities Dec 31, 2023 |
31.8 |
33.2 |
19.2 |
185.0 |
269.2 |
Liabilities Mar 31, 2024 |
37.1 |
40.0 |
19.1 |
190.2 |
286.4 |
Aspo Group disaggregation of net sales, from continuing
operations
In ESL Shipping segment revenue is recognized over time as the
transportation services are rendered. In Telko and Leipurin
segments revenue is recognized at a point in time based on the
delivery terms.
ESL Shipping net sales |
|
|
|
|
1-3/2024 |
1-3/2023 |
Change |
1-12/2023 |
|
MEUR |
MEUR |
% |
MEUR |
Vessel
class: |
|
|
|
|
Handy |
21.7 |
23.3 |
-7 |
78.5 |
Coaster |
23.3 |
23.5 |
-1 |
93.7 |
Supra |
4.9 |
5.9 |
-17 |
16.8 |
ESL
Shipping total |
49.9 |
52.7 |
-5 |
189.0 |
Telko net sales |
|
|
|
|
1-3/2024 |
1-3/2023 |
Change |
1-12/2023 |
|
MEUR |
MEUR |
% |
MEUR |
Business
area: |
|
|
|
|
Plastics
business |
23.6 |
26.6 |
-11 |
101.4 |
Chemicals
business |
13.0 |
15.1 |
-14 |
59.4 |
Lubricants
business |
13.6 |
12.6 |
8 |
50.5 |
Telko
total |
50.2 |
54.3 |
-8 |
211.3 |
Leipurin
net sales |
|
|
|
|
|
1-3/2024 |
1-3/2023 |
Change |
1-12/2023 |
|
MEUR |
MEUR |
% |
MEUR |
Regions: |
|
|
|
|
Finland |
11.6 |
11.9 |
-3 |
49.3 |
Sweden |
13.1 |
13.0 |
1 |
50.2 |
Baltics |
7.9 |
9.4 |
-16 |
35.8 |
Ukraine |
|
0.3 |
-100 |
0.8 |
Total |
32.6 |
34.6 |
-6 |
136.1 |
of which: |
|
|
|
|
Bakeries |
23.4 |
25.7 |
-9 |
99.7 |
Food
Industry |
3.0 |
2.9 |
3 |
11.9 |
Retail,
foodservice, other |
6.2 |
6.0 |
3 |
24.5 |
Leipurin
total |
32.6 |
34.6 |
-6 |
136.1 |
Net sales by market area |
|
|
|
|
|
|
1-3/2024 |
1-3/2023 |
1-12/2023 |
|
MEUR |
MEUR |
MEUR |
ESL
Shipping |
|
|
|
Finland |
25.2 |
22.3 |
99.4 |
Scandinavian
countries |
15.3 |
14.8 |
53.4 |
Baltic
countries |
0.6 |
0.3 |
0.4 |
Other European
countries |
6.9 |
8.8 |
26.1 |
Other
countries |
1.9 |
6.5 |
9.7 |
|
49.9 |
52.7 |
189.0 |
|
|
|
|
Telko |
|
|
|
Finland |
12.3 |
13.5 |
48.5 |
Scandinavian
countries |
11.8 |
13.8 |
54.9 |
Baltic
countries |
6.0 |
7.3 |
27.7 |
Other European
countries |
13.6 |
10.1 |
46.8 |
Other
countries |
6.5 |
9.6 |
33.4 |
|
50.2 |
54.3 |
211.3 |
|
|
|
|
Leipurin |
|
|
|
Finland |
11.6 |
11.9 |
49.5 |
Scandinavian
countries |
13.0 |
12.8 |
49.3 |
Baltic
countries |
7.9 |
9.4 |
35.7 |
Other European
countries |
0.1 |
0.5 |
1.6 |
Other
countries |
0.0 |
0.0 |
0.0 |
|
32.6 |
34.6 |
136.1 |
|
|
|
|
Total |
|
|
|
Finland |
49.1 |
47.7 |
197.4 |
Scandinavian
countries |
40.1 |
41.4 |
157.6 |
Baltic
countries |
14.5 |
17.0 |
63.8 |
Other European
countries |
20.6 |
19.4 |
74.5 |
Other
countries |
8.4 |
16.1 |
43.1 |
|
132.7 |
141.6 |
536.4 |
Net
sales by market area, share of total net sales |
|
|
|
|
|
|
1-3/2024 |
1-3/2023 |
1-12/2023 |
|
% |
% |
% |
Finland |
37.0 |
33.7 |
36.8 |
Scandinavian countries |
30.2 |
29.2 |
29.4 |
Baltic countries |
10.9 |
12.0 |
11.9 |
Other European countries |
15.5 |
13.7 |
13.9 |
Other countries |
6.3 |
11.4 |
8.0 |
|
100 |
100 |
100 |
Discontinued operations and other non-current assets and
disposal groups held for sale
The Non-core businesses segment was reported as discontinued
operations in 2023 in accordance with the IFRS 5 standard.
Profit
from discontinued operations |
|
|
|
|
|
1-3/2023 |
1-12/2023 |
|
|
MEUR |
MEUR |
Net
sales |
|
5.9 |
16.6 |
Other operating
income |
|
0.0 |
0.0 |
Materials and
services |
|
-2.5 |
-14.4 |
Employee benefit
expenses |
|
-0.9 |
-2.1 |
Depreciation,
amortization and impairment losses |
|
0.1 |
-0.1 |
Depreciation,
leased assets |
|
0.0 |
-0.2 |
Other operating
expenses |
|
-2.7 |
-15.9 |
Operating profit |
|
-0.1 |
-16.1 |
Financial income
and expenses |
|
1.0 |
1.8 |
Profit before taxes |
|
0.9 |
-14.3 |
Income taxes |
|
-0.1 |
-0.3 |
Profit for the period |
|
0.8 |
-14.6 |
The operating profit of Non-core businesses in January-December
2023 was EUR -16.1 million. The operating loss was mainly caused by
the divestment loss of Telko Russia EUR -8.1 million, the write
down of Telko Russia’s inventory EUR -1.7 million, a loss of EUR
-0.8 million from the deconsolidation of Telko’s subsidiary in
Belarus, and EUR -5.8 million from the deconsolidation of Leipurin
entities in Russia, Belarus and Kazakhstan.
Net cash
flows of discontinued operations |
|
|
|
|
|
1-3/2023 |
1-12/2023 |
|
|
MEUR |
MEUR |
Net cash inflow
from operating activities |
|
1.0 |
0.6 |
Net cash
inflow/outflow(-) from investing activities |
|
0.1 |
-7.8 |
Net cash
inflow/outflow(-) from financing activities |
|
-0.2 |
-0.4 |
Net change in cash generated by the discontinued
operations
|
|
0.9 |
-7.6 |
|
|
|
Net cash flows of discontinued operations consist of the
Non-core businesses segment’s share of Aspo Group’s cash flows. In
2023, the cash flow from the sale of Telko’s subsidiary in Russia
was EUR -4.4 million. The cash impact of the deconsolidation of the
other entities in the Non-core businesses segment amounted to EUR
-3.4 million. These are presented in the cash flow from investing
activities.
Assets
and liabilities classified as held for sale |
|
|
|
|
|
|
3/2024 |
3/2023 |
12/2023 |
|
|
MEUR |
MEUR |
MEUR |
Assets of
discontinued operations |
|
|
10.4 |
|
Other assets held
for sale |
|
33.6 |
1.8 |
|
Assets
classified as held for sale, total |
|
33.6 |
12.2 |
0.0 |
|
|
|
|
|
Liabilities of
discontinued operations |
|
|
2.9 |
|
Liabilities
directly associated with assets classified as held for sale,
total
|
0.0 |
2.9 |
0.0 |
|
|
|
On March 18, 2024 Aspo announced that its subsidiary ESL
Shipping Ltd has signed a memorandum of understanding according to
which it will sell its two supramax class vessels to companies
belonging to HGF Denizcilik Limited Sirket group, a Turkish
shipping and logistics company. The transactions are expected to be
completed in May 2024. The sales price is USD 37.1 million. ESL
Shipping has received an advance payment equaling ten percent of
the sales price. As the sale of the supramax vessels is considered
likely to occur they have been classified as assets held for sale
as per March 31, 2024. In connection with the classification an
impairment loss of EUR 7.0 million and other costs related to the
planned sale of the supramax vessels of EUR 0.2 million were
recognized. The impairment loss also including the estimated costs
to complete the sales transactions is presented in the result of
the ESL Shipping segment. In the balance sheet the fair value less
cost to sell of the supramax vessels amounts to EUR 33.6
million.
At the end of the first quarter of 2023 the Other assets held
for sale included Kobia’s properties in Hässleholm, Sweden, which
Kobia AB had agreed to sell and lease back.
Assets and liabilities of discontinued operations at the end of
the first quarter 2023 include the assets and liabilities of the
Non-core businesses segment.
On the balance sheet, the assets and liabilities of discontinued
operations and other assets and liabilities held for sale are
reported under “Assets held for sale” and “Liabilities directly
associated with assets classified as held for sale”. The reporting
of balance sheet items on separate rows starts at the time of
classification, therefore the balance sheet figures of the
comparative periods have not been restated. The recognition of
depreciation and amortization expense has ended for all non-current
assets held for sale at the time of the classification as held for
sale.
Contingent liabilities
Telko Ukraine has been subject to a tax inspection based on
which the company should pay additional taxes, tax increases and
fines totaling EUR 1.9 million. The case is almost entirely related
to the tax treatment of old loans granted in 2011-2012. Telko has
taken the given decision to court and the case has been analyzed by
external experts. Based on the expert opinion the chances of
success in court have been assessed to be good. Thus, no liability
has been recognized in the balance sheet.
Events after the review period
Aspo Plc’s Annual Shareholders’ Meeting held on April 12, 2024,
decided, as proposed by the Board of Directors, that EUR 0.24 per
share be distributed in dividends for the 2023 financial year. The
dividend was paid on April 23, 2024.
On April 29 Aspo announced that its subsidiary Telko Oy expands
its chemicals business in Sweden by acquiring Swed Handling AB, a
leading Swedish chemical distributor, from TeRa Invest AB. As part
of the transaction, Aspo’s subsidiary Leipurin Oyj expands its food
industry business in Sweden, via the technical food ingredient
distributor Kebelco AB, which is a subsidiary of Swed Handling. In
Aspo Group’s financial reporting, Swed Handling excluding Kebelco
will be reported as part of the Telko segment and Kebelco as part
of the Leipurin segment. The closing of the transaction is subject
to customary competition authority approvals and foreign direct
investment (FDI) filings. Closing of the transaction is expected
during the third quarter of 2024. The enterprise value is SEK 500
million (approx. EUR 43 million) and the estimated purchase price
at closing is SEK 473 million (approx. EUR 40 million) with an
additional earnout mechanism of SEK 0–130 million (approx. EUR 0–11
million) for 2024–2025, depending on Swed Handling’s profitability
development, excluding Kebelco. Up to SEK 100 million (approx. EUR
9 million) of the total purchase price can be paid in Aspo’s shares
and the rest in cash.
Espoo, May 7, 2024
Aspo Plc
Board of Directors
Press and analyst conference
A press, analyst and investor conference will be held at FLIK’s
Eliel studio in Sanomatalo, Töölönlahdenkatu 2, 00100 Helsinki on
Tuesday May 7, 2024, at 10:30 a.m. The event is also open to
private investors, and participants are requested to register
beforehand by emailing viestinta@aspo.com.
The interim report will be presented by CEO Rolf Jansson. The
presentation material will be available at www.aspo.com/en before
the event.
The event will be held in English, and it can also be followed
by a live webcast at https://aspo.videosync.fi/q1-2024. Questions
can be asked after the event by telephone by registering through
the following link:
https://palvelu.flik.fi/teleconference/?id=50048702. After
registering, participants will be given a telephone number and
identifier to participate in the telephone conference. The
recording of the event will be available on the company’s website
later on the same day.
Financial information in 2024
Aspo Plc will publish the following reports:
- Half year financial report for January–June 2024 on August 14,
2024
- Interim report for January–September 2024 on October 29, 2024
For more information, please contact:
Rolf Jansson, CEO, Aspo Plc, tel. +358 400
600 264, rolf.jansson@aspo.com
Distribution:
Nasdaq Helsinki
Key media
www.aspo.com
Aspo creates value by owning and developing
business operations sustainably and in the long term. Our companies
aim to be market leaders in their sectors. They are responsible for
their own operations, customer relationships and the development of
these aiming to be forerunners in sustainability. Aspo supports its
businesses profitability and growth with the right capabilities.
Aspo Group has businesses in 16 different countries, and it employs
a total of approximately 700 professionals.
- Aspo Interim Report Q1 2024
Aspo (LSE:0J8S)
Historical Stock Chart
From Oct 2024 to Nov 2024
Aspo (LSE:0J8S)
Historical Stock Chart
From Nov 2023 to Nov 2024