Tallinna Vesi’s first-quarter sales revenue increased to €14.94
million
AS Tallinna Vesi’s sales revenue
increased by 2% in the first quarter of this year compared to the
same period last year, reaching €14.94 million. The increase in
sales revenue was driven by the company’s core business of
providing water services, but this did not compensate for the rise
in interest expenses and the company’s net profit fell to €3.01
million.
According to Aleksandr
Timofejev, CEO of Tallinna Vesi, the company provided high
quality water and wastewater services in the first quarter of 2024
and continued large-scale reconstruction projects. „During the
quarter, Tallinna Vesi pumped 6.49 million m3 of
drinking water into the water network and treated nearly 13.77
million m3 of wastewater,“ Timofejev said.
Sales from water services sold to business
customers in the first quarter of 2024 in the main service area of
Tallinna Vesi were €4.28 million, which is in line with the year
before. Sales from water services provided to private customers
increased by 2.7% in the first quarter compared to the same period
of the previous year and totalled €6.21 million.
Tallinna Vesi continues to work on investment
projects to ensure continuity of its high quality water services.
„One of the major projects in 2024 will be making improvements to
the biological treatment process. The Paljassaare Wastewater
Treatment Plant can operate at maximum efficiency if the
mechanical, chemical as well as biological treatment stages are
running efficiently. Over the next three years, we will be
investing up to nearly €9 million to improve the biological
treatment process. As a result, we will be able to remove even more
nitrogen and phosphorus from wastewater and ensure that the
effluent that goes back into the environment is clean,“ explained
Timofejev.
A combined heat and power (CHP) plant is in the
final stages of commissioning. It will enable the production of
electricity and heat from the biogas generated in the digesters at
the wastewater treatment plant. The heat and electricity that will
be produced from biogas in the CHP plant will cover up to 40% of
Tallinna Vesi’s total energy consumption in the future.
Tallinna Vesi’s operating profit for the first
quarter was €4.13 million. Operating profit increased by 1.4% or
€0.05 million compared to the year before.
The company’s net profit for the first quarter
of 2024 was €3.01 million, which is €0.49 million less than in the
same period of 2023. Net profit was affected by the increase in net
financial expenses due to the change in the base interest rate.
According to Aleksandr Timofejev, maintaining profitability is
challenging as the overall price increase is driving up operating
costs and the rise in Euribor has increased interest costs. „We
have submitted an application to the Competition Authority for the
implementation of the new price for water services in September
last year and hope to finalise the application process soon,“ he
said.
During the first quarter of 2024, Tallinna Vesi
continued to provide reliable water and wastewater services, as
demonstrated by the consistently high quality indicators. The
quality of tap water in the first quarter was excellent, meeting
100% of all drinking water quality requirements. During the first
quarter, 774 water samples were taken from customers’ taps. Clean
tap water has been ensured by the efficient water treatment process
and regular monitoring of the water network, as well as ongoing
preventive maintenance and timely investments, Timofejev said.
„In 2024, we will mainly use innovative ice
pigging technology to maintain water pipes. Using this method, we
cleaned 20 km of water mains in the first quarter,“ said Timofejev.
Ice pigging that is currently unique in the Nordic countries is a
pipe cleaning technology in which an ice slurry made of water and
table salt is pumped through the pipeline.
The water quality is also supported by the
investments in water pumping stations made in recent years,
enabling additional chlorination in various parts of the city.
Additional disinfection will ensure that the requirements set for
tap water quality are met at various points across the city where
chlorine levels in the water are normally very low, especially in
summer when the water temperatures in the network get high.
One of Tallinn Vesi’s aims is to notify its
customers about water interruptions well in advance. In the first
quarter of 2024, the company notified its customers at least 1 hour
before unplanned water interruption took place in all cases. The
average duration of a water interruption in the first quarter was 2
hours and 44 minutes, 37 minutes less than in the same period last
year. To reduce the inconvenience caused by water interruptions,
Tallinna Vesi continues installing additional isolation valves on
the water network.
In the first quarter of 2024, the effluent from
the Paljassaare Wastewater Treatment Plant met all the
requirements. The high quality of the treated effluent is
demonstrated by pollutant levels well below the limits set by law.
„During the first quarter of 2024, we removed more than 155 tonnes
of debris, 58 tonnes of grit, 480 tonnes of nitrogen and 64 tonnes
of phosphorus from the wastewater,“ said Timofejev.
Investment projects at the treatment plants
continued. These included the renovation of the high-speed filters
at the Ülemiste Water Treatment Plant, renovation of the clarifiers
at the Ülemiste Water Treatment Plant which was completed, and the
replacement of the gear of water weir at the Kaunissaare dam which
is in the final stages. Preparations are ongoing for several
large-scale projects in the coming years. One of these involves
upgrading the ozone production technology used in water treatment,
which is currently at the design stage. Another project involves
the reuse of backwash water from the filters, which is also being
designed. The third project involves converting the floating bed
clarifiers into flotators. These projects are designed to reduce
the treatment plant’s own need for water and energy and to increase
its production capacity.
At the wastewater treatment plant, the
reconstruction works on the digesters will continue, with the
emptying of the digester to be reconstructed in 2024 being started
at the end of the first quarter. The commissioning and final
acceptance of the cogeneration plant is also in the final stages.
New major projects at the treatment plant this year include
launching a three-year project to reconstruct the secondary
clarifiers, installing mechanical screens at the headworks and
replacing the screens in the screen house at the plant. Tallinna
Vesi will also start installing new, more efficient air blowers in
2024, increase its methanol tank fleet and start preparations for a
solar power plant.
The rate of water loss in the water network
remained low at 16.55% in the first quarter of the year. This is a
better result than in the same period last year (16.67%). Low rates
of water loss are ensured by the continuous online monitoring of
the water network and timely implementation of the network
rehabilitation programme.
„By the end of the first quarter of 2024, we had
reconstructed and installed more than 5 kilometres of pipelines, of
which over 4 kilometres were built using environmentally friendly
no-dig methods,“ said Aleksandr Timofejev. The largest pipeline
reconstructions are carried out on L. Koidula Street, the railway
crossing on Tondi Street, Siili Street, Masina Street, and
Härmatise and Räitsaka Street. In addition, work is underway on the
pipeline to booster pumping station supplying water to Mustamäe, to
increase the reliability of that pipeline.
By the end of the first quarter of 2024,
Tallinna Vesi had installed smart water meters for 46.5% of its
customers. The main advantages of a smart meter include the speed
and accuracy of data transmission, but also security and
reliability. In addition to consumption data, the smart meters also
communicate information about any failures and water losses. This
allows the company to monitor its water network more effectively
and detect leaks, which in turn helps to save clean water and the
resources it takes to treat the water. The company aims to replace
water meters for all customers in its service area with smart
meters by the end of 2026 at the latest. „Smart meters have proven
to be an effective tool in detecting leaks – thanks to smart
meters, we have detected a number of leaks in the customer’s piping
and prevented more extensive losses from water emergencies,“
Alexander Timofejev pointed out.
He also added that Tallinna Vesi strives to
provide its customers and consumers with a reliable service, part
of which is the availability of important information about the
service and the speed at which the enquiries are answered. In the
first quarter of 2024, the company responded to written enquiries
within 2 days in 99.4% of cases, a significant improvement compared
to a year before. „We will continue to focus on our speed of
response,“ Timofejev assured, adding: „We consider as complaints
any enquiries received from customers that indicate dissatisfaction
with the company’s activities or the quality of the services
provided. The aim of this is to gain a better understanding of the
causes of customer dissatisfaction and to prevent complaints more
effectively.” In the first quarter of 2024, the company received a
total of 210 customer complaints, which is significantly less
compared to the 348 complaints received in the same period a year
ago.
In the first quarter, Tallinna Vesi highlighted
the importance of clean drinking water as part of the International
Water Day, signed a cooperation agreement with the Estonian
Paralympic Committee, and introduced opportunities for working in
the water sector by attending the Student Fair, the Engineering
Career Day and the Key to the Future Career Fair.
On 21 September 2023, Tallinna Vesi submitted an
application to the Competition Authority to change the prices for
water services. This application concerns the price for water
services in the main service area in Tallinn and Saue, in the
service area in Maardu and for other water companies. The
processing of price application is ongoing and the new prices will
apply once the application has been approved by the Competition
Authority. The need to adjust the water tariff is driven by the
increase in justified costs and by the crucial need for investment
to keep the vital service running, reduce environmental impacts and
maintain a clean environment.
Tallinna Vesi aims to continue investing to
increase the future-proofing of its infrastructure and to ensure
the continuity of the vital service at prices that consumers can
afford. The total amount of planned investments in 2024 is up to
€62 million, of which more than half, or nearly €38 million, is
intended for the development and reconstruction of networks.
Planned investments in water and wastewater treatment plants amount
up to €19 million.
AS Tallinna Vesi is the largest water utility in
Estonia, providing services to more than 24,900 private customers
and businesses and 470,000 end consumers in Tallinn and its
surrounding municipalities. Tallinna Vesi is listed on the
main list of the Nasdaq Tallinn Stock Exchange. The largest
shareholdings in the company are held by the City of Tallinn
(55.06%) and the energy group Utilitas (20.36%). 24.58% of the
company’s shares are freely floating on the Nasdaq Tallinn Stock
Exchange.
MAIN FINANCIAL INDICATORS
€ million
except key ratios
|
Quarter 1 |
Variance 2024/ 2023
|
2024 |
2023 |
2022 |
Sales |
14.94 |
14.60 |
12.05 |
2.3% |
Gross profit |
6.06 |
5.71 |
4.38 |
6.1% |
Gross profit margin % |
40.57 |
39.13 |
36.36 |
3.7% |
Operating profit before depreciation and amortisation |
6.23 |
6.02 |
4.64 |
3.4% |
Operating profit before depreciation and amortisation margin % |
41.67 |
41.22 |
38.53 |
1.1% |
Operating profit |
4.13 |
4.07 |
3.00 |
1.4% |
Operating profit - main business |
4.17 |
3.91 |
2.92 |
6.5% |
Operating profit margin % |
27.63 |
27.89 |
24.92 |
-0.9% |
Profit before taxes |
3.03 |
3.53 |
2.91 |
-14.1% |
Profit before taxes margin % |
20.27 |
24.16 |
24.13 |
-16.1% |
Net profit |
3.01 |
3.50 |
2.88 |
-13.9% |
Net profit margin % |
20.16 |
23.97 |
23.88 |
-15.9% |
ROA % |
1.06 |
1.38 |
2.09 |
-23.0% |
Debt to total capital employed % |
58.11 |
55.19 |
54.17 |
5.3% |
ROE % |
2.54 |
3.11 |
4.70 |
-18.3% |
Current ratio |
1.44 |
1.46 |
3.20 |
-1.4% |
Quick ratio |
1.37 |
1.38 |
3.13 |
-0.7% |
Investments into fixed assets |
6.65 |
4.67 |
2.78 |
42.4% |
Payout ratio % |
na |
na |
na |
|
Gross profit margin – Gross profit / Net
sales
Operating profit margin – Operating profit / Net sales
Operating profit before depreciation and amortisation –
Operating profit + depreciation and amortisation
Operating profit before depreciation and amortisation margin –
Operating profit before depreciation and amortisation / Net
sales
Net profit margin – Net profit / Net sales
ROA – Net profit / Average Total assets for the period
Debt to Total capital employed – Total liabilities / Total
capital employed
ROE – Net profit / Average Total equity for the period
Current ratio – Current assets / Current liabilities
Quick ratio – (Current assets – Stocks) / Current
liabilities
Payout ratio – Total Dividends per annum/ Total Net Income per
annum
Main business – water services related activities, excl.
connections profit and government grants, construction services,
doubtful receivables
CONSOLIDATED STATEMENT OF FINANCIAL
POSITION
€ thousand |
|
|
|
|
|
|
ASSETS |
|
|
|
Note |
as of 31 March 2024 |
as of 31 December
2023 |
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
3 |
14,494 |
14,736 |
|
|
Trade receivables, accrued income and prepaid expenses |
|
|
9,112 |
8,608 |
|
|
Inventories |
|
|
|
|
1,120 |
1,137 |
|
TOTAL CURRENT ASSETS |
|
|
|
24,726 |
24,481 |
|
|
|
|
|
|
|
|
|
|
|
NON-CURRENT ASSETS |
|
|
|
|
|
|
|
Property, plant, and equipment |
|
|
4 |
260,550 |
256,108 |
|
|
Intangible assets |
|
|
|
5 |
1,355 |
1,293 |
|
TOTAL NON-CURRENT ASSETS |
|
|
|
261,905 |
257,401 |
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
|
|
|
286,631 |
281,882 |
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES |
|
|
|
|
|
|
|
Current portion of long-term lease liabilities |
|
|
|
1,004 |
697 |
|
|
Current portion of long-term loans |
|
|
|
3,600 |
3,594 |
|
|
Trade and other payables |
|
|
|
9,579 |
10,886 |
|
|
Prepayments |
|
|
|
|
3,039 |
3,604 |
|
TOTAL CURRENT LIABILITIES |
|
|
|
17,222 |
18,781 |
|
|
|
|
|
|
|
|
|
|
|
NON-CURRENT LIABILITIES |
|
|
|
|
|
|
|
Deferred income from connection fees |
|
|
|
47,530 |
44,653 |
|
|
Leases |
|
|
|
|
2,310 |
1,892 |
|
|
Loans |
|
|
|
|
92,852 |
92,835 |
|
|
Provision for possible third-party claims |
|
|
6 |
6,018 |
6,018 |
|
|
Deferred tax liability |
|
|
|
|
523 |
505 |
|
|
Other payables |
|
|
|
|
96 |
128 |
|
TOTAL NON-CURRENT LIABILITIES |
|
|
|
149,329 |
146,031 |
|
TOTAL LIABILITIES |
|
|
|
|
166,551 |
164,812 |
|
|
|
|
|
|
|
|
|
|
|
EQUITY |
|
|
|
|
|
|
|
|
Share capital |
|
|
|
|
12,000 |
12,000 |
|
|
Share premium |
|
|
|
|
24,734 |
24,734 |
|
|
Statutory legal reserve |
|
|
|
1,278 |
1,278 |
|
|
Retained earnings |
|
|
|
|
82,068 |
79,058 |
|
TOTAL EQUITY |
|
|
|
|
120,080 |
117,070 |
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND EQUITY |
|
|
|
286,631 |
281,882 |
|
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
€ thousand |
|
|
for the 3 months ended 31 March |
|
|
|
|
|
|
Note |
2024 |
2023 |
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
7 |
14,937 |
14,599 |
|
|
Cost of goods and services sold |
|
9 |
-8,877 |
-8,887 |
|
|
GROSS PROFIT |
|
|
6,060 |
5,712 |
|
|
|
|
|
|
|
|
|
|
|
Marketing expenses |
|
9 |
-235 |
-215 |
|
|
General administration expenses |
|
9 |
-1,494 |
-1,303 |
|
|
Other income (+)/ expenses (-) |
|
10 |
-203 |
-122 |
|
|
OPERATING PROFIT |
|
|
4,128 |
4,072 |
|
|
|
|
|
|
|
|
|
|
|
Financial income |
|
11 |
82 |
10 |
|
|
Financial expenses |
|
11 |
-1,182 |
-555 |
|
|
PROFIT BEFORE TAXES |
|
|
3,028 |
3,527 |
|
|
|
|
|
|
|
|
|
|
|
Income tax |
|
|
-18 |
-28 |
|
|
|
|
|
|
|
|
|
|
|
NET PROFIT FOR THE PERIOD |
|
3,010 |
3,499 |
|
|
COMPREHENSIVE INCOME FOR THE PERIOD |
3,010 |
3,499 |
|
|
|
|
|
|
|
|
|
|
|
Attributable profit to: |
|
|
|
|
|
|
Equity holders of A-shares |
|
|
3,010 |
3,499 |
|
|
Earnings per A share (in euros) |
|
12 |
0.15 |
0.17 |
|
|
CONSOLIDATED STATEMENT OF CASH FLOWS
€ thousand |
|
for the 3 months ended 31 March |
|
|
|
|
Note |
2024 |
2023 |
|
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
Operating profit |
|
4,128 |
4,072 |
|
|
|
Adjustment for depreciation/amortisation |
9,10 |
2,097 |
1,945 |
|
|
|
Adjustment for revenues from connection fees |
10 |
-168 |
-145 |
|
|
|
Other non-cash adjustments |
|
22 |
0 |
|
|
|
Profit (-)/loss (+) from sale of property, plant and equipment, and
intangible assets |
|
-41 |
0 |
|
|
Change in current assets involved in operating activities |
-487 |
1,191 |
|
|
Change in liabilities involved in operating activities |
|
105 |
-1,357 |
|
TOTAL CASH FLOWS FROM OPERATING ACTIVITIES |
5,656 |
5,706 |
|
|
|
|
|
|
|
|
CASH FLOWS USED IN INVESTING ACTIVITIES |
|
|
|
|
|
Acquisition of property, plant, and equipment,
and intangible assets |
|
-6,176 |
-5 304 |
|
|
Compensations received for construction of pipelines, incl
connection fees |
|
377 |
288 |
|
|
Proceeds from sale of property, plant and equipment,
and intangible assets |
66 |
0 |
|
|
Interest received |
|
82 |
10 |
|
TOTAL CASH FLOWS USED IN INVESTING ACTIVITIES |
-5,651 |
-5,006 |
|
|
|
|
|
|
|
|
CASH FLOWS USED IN FINANCING ACTIVITIES |
|
|
|
|
|
Interest and loan financing costs paid |
-34 |
-258 |
|
|
Lease payments |
|
-213 |
-203 |
|
TOTAL CASH FLOWS USED IN FINANCING ACTIVITIES |
-247 |
-461 |
|
|
|
|
|
|
|
|
CHANGE IN CASH AND CASH EQUIVALENTS |
|
-242 |
239 |
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS AT THE
BEGINNING OF THE PERIOD |
3 |
14,736 |
12,650 |
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS AT THE END
OF THE PERIOD |
3 |
14,494 |
12,889 |
|
Additional information:
Taavi Gröön
Chief Financial Officer
AS Tallinna Vesi
(+372) 626 2200
taavi.groon@tvesi.ee
- Stock Exchange Report Q1'24 Eng
Tallinna Vesi As (LSE:0JPY)
Historical Stock Chart
From Aug 2024 to Sep 2024
Tallinna Vesi As (LSE:0JPY)
Historical Stock Chart
From Sep 2023 to Sep 2024