RNS Number:1774Z
Income Partners Asian Coll.Ass.I Ld
26 July 2002



Date:  July 25, 2002


RE: INCOME PARTNERS ASIAN COLLATERALIZED ASSETS I LIMITED 
    - INTEREST AND PRINCIPAL PAYMENTS
 

Value Date:     July 30, 2002

Interest Accrual for the Period:     January 30, 2002   to  July 30, 2002
Accrual Basis:                       Actual/360
Number of Days:                          181.00 Days
6 Month LIBOR                          2.022500%


Payments from the Interest Subaccount (1/835102/005):
                                                                  Total
                                 Interest       Principal      Payment from
                                 Payment        Payment     Interest
SubAccount

      Senior Notes:              1,142,562.50   1,149,144.64   2,291,707.14
      Subordinated Notes:          963,377.19           0.00     963,377.19


Payments from the Principal Subaccount (1/835497/018):

                                                                  Total
                                 Interest       Principal       Payment from
                                 Payment        Payment     Interest
SubAccount
      Senior Notes:                      0.00          0.00               0.00
      Subordinated Notes:                0.00          0.00               0.00

Grand total from the Interest and Principal Subaccounts:          3,255,084.33



                                      Aggregate Detail
                                      ----------------
Interest Payments:

Note                Balance         Interest   Interest      Add'l    Interest
Payment Interest Payment  Payment Amount
                                    Rate                    Interest  Amount Due
      Amount Paid       Per $1,000,000*

Senior Notes        100,000,000.00  2.272500%  1,142,562.50    0.00  
1,142,562.50      1,142,562.50       11,425.63
Subordinated Notes   54,000,000.00  3.548351%    963,377.19    0.00    
963,377.19        963,377.19       17,840.32



Principal Payments:
                    
Note                Balance         Principal     Principal     New         
Payment Amount   Factor**    Original 
                                    Due           Paid          Balance      Per
$1,000,000**             Balance

Senior Notes       100,000,000.00   1,149,144.64  1,149,144.64  98,850,855.36   
11,491.45    1.00000000  100,000,000.00
Subordinated Notes  54,000,000.00           0.00          0.00  54,000,000.00   
     0.00    1.00000000   54,000,000.00
                             
* The Per $1,000,000 amount is based on the Adjusted Denomination (balance)

 Adjusted Denomination means, US$1,000,000 such amount as adjusted from time to

 time by deduction of each amount applied in redemption in part of each 
 US$1,000,000 principal amount of Senior Notes.

** The factor is calculated based on the balance prior to the principal
paydown.


                          U.S. Noteholder Detail
                          ----------------------

U.S. Noteholder Interest Payments:

Note                Balance         Interest   Interest     Add'l    Interest
Payment Interest Payment  Payment Amount
                                    Rate                    Interest  Amount Due
      Amount Paid      Per $1,000,000*
Senior Notes        33,000,000.00   2.272500%  377,045.63     0.00    377,045.63
      377,045.63        11,425.63
Subordinated Notes           0.00   3.548351%        0.00     0.00          0.00
            0.00             0.00



U.S. Noteholder Principal Payments:

Note                Balance         Principal     Principal     New           
Payment Amount    Factor** 
                                    Due           Paid          Balance       
Per $1,000,000*           
Senior Notes        33,000,000.00   379,217.73    379,217.73    32,620,782.27   
11,491.45       1.00000000            
Subordinated Notes           0.00         0.00          0.00             0.00   
     0.00       1.00000000


 * The Per $1,000,000 amount is based on the Adjusted Denomination (balance)

 Adjusted Denomination means, US$1,000,000 such amount as adjusted from time to

 time by deduction of each amount applied in redemption in part of each 
 US$1,000,000 principal amount of Senior Notes.

** The factor is calculated based on the balance prior to the principal
paydown.



                               Non-U.S Noteholder Detail
                               -------------------------

Non-U.S. Noteholder Interest Payments:

Note                Balance         Interest   Interest     Add'l    Interest
Payment Interest Payment  Payment Amount
                                    Rate                    Interest  Amount Due
      Amount Paid      Per $1,000,000*
Senior Notes        67,000,000.00   2.272500%  765,516.87      0.00   765,516.87
      765,516.87          11,425.63
Subordinated Notes  54,000,000.00   3.548351%  963,377.19      0.00   963,377.19
      963,377.19          17,840.32  


Non-U.S. Noteholder Principal Payments:

Note                Balance         Principal     Principal     New           
Payment Amount    Factor** 
                                    Due           Paid          Balance       
Per $1,000,000**           
Senior Notes        67,000,000.00   769,926.91    769,926.91    66,230,073.09   
11,491.45       1.00000000
Subordinated Notes  54,000,000.00         0.00          0.00    54,000,000.00   
     0.00       1.00000000


* The Per $1,000,000 amount is based on the Adjusted Denomination (balance)

 Adjusted Denomination means, US$1,000,000 such amount as adjusted from time to

 time by deduction of each amount applied in redemption in part of each 
 US$1,000,000 principal amount of Senior Notes.

** The factor is calculated based on the balance prior to the principal
paydown.


                      This information is provided by RNS
            The company news service from the London Stock Exchange

END

RC UNSURUKRBUAR

Relx Fin 27 (LSE:97KM)
Historical Stock Chart
From Oct 2024 to Nov 2024 Click Here for more Relx Fin 27 Charts.
Relx Fin 27 (LSE:97KM)
Historical Stock Chart
From Nov 2023 to Nov 2024 Click Here for more Relx Fin 27 Charts.