TIDMACHL

RNS Number : 6578Y

Asian Citrus Holdings Ltd

26 February 2013

Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.

ASIAN CITRUS HOLDINGS LIMITED

*

(Incorporated in Bermuda with limited liability)

(Stock Code: HKSE: 73; AIM:ACHL)

ANNOUNCEMENT of the interim resultS

for the six months ended 31 December 2012

The board of directors (the "Board") of Asian Citrus Holdings Limited (the "Company" or "Asian Citrus") is pleased to announce the unaudited consolidated results of the Company and its subsidiaries (collectively, the "Group") for the six months ended 31 December 2012.

Key Highlights

 
                                                                   For illustration 
                                                                          only 
---------------------  ------------  ------------  ----------  ------------------------ 
                            Six months ended                       Six months ended 
                               31 December                            31 December 
---------------------  --------------------------  ----------  ------------------------ 
                        2012 (RMBm)   2011 (RMBm)                    2012          2011 
                                       (restated)    % change    (GBPm**)      (GBPm**) 
                                                                             (restated) 
---------------------  ------------  ------------  ----------  ----------  ------------ 
 
 Reported financial information 
-------------------------------------------------  ----------  ----------  ------------ 
 Revenue                      892.0       1,043.4      -14.5%        88.8         101.8 
---------------------  ------------  ------------  ----------  ----------  ------------ 
 Gross profit                 289.5         406.3      -28.7%        28.8          39.6 
---------------------  ------------  ------------  ----------  ----------  ------------ 
 EBITDA                       272.0         478.0      -43.1%        27.1          46.6 
---------------------  ------------  ------------  ----------  ----------  ------------ 
 Profit before 
  tax                         218.1         405.5      -46.2%        21.7          39.6 
---------------------  ------------  ------------  ----------  ----------  ------------ 
 Profit attributable 
  to shareholders             212.4         397.5      -46.6%        21.1          38.8 
---------------------  ------------  ------------  ----------  ----------  ------------ 
 Basic EPS                 RMB 0.17      RMB 0.33      -48.5%        1.7p          3.2p 
---------------------  ------------  ------------  ----------  ----------  ------------ 
 Interim dividend          RMB 0.03      RMB 0.03           -        0.3p          0.3p 
---------------------  ------------  ------------  ----------  ----------  ------------ 
 Special dividend          RMB 0.02      RMB 0.02           -        0.2p          0.2p 
---------------------  ------------  ------------  ----------  ----------  ------------ 
 Total dividend            RMB 0.05      RMB 0.05           -        0.5p          0.5p 
---------------------  ------------  ------------  ----------  ----------  ------------ 
 
 Core net profit # 
--------------------------------------------------------------------------------------- 
 EBITDA                       309.1         403.2      -23.3%        30.8          39.3 
---------------------  ------------  ------------  ----------  ----------  ------------ 
 Profit before 
  tax                         255.1         330.7      -22.9%        25.4          32.3 
---------------------  ------------  ------------  ----------  ----------  ------------ 
 Profit attributable 
  to shareholders             249.5         322.7      -22.7%        24.8          31.5 
---------------------  ------------  ------------  ----------  ----------  ------------ 
 Basic EPS                 RMB 0.20      RMB 0.27      -25.9%        2.0p          2.6p 
---------------------  ------------  ------------  ----------  ----------  ------------ 
 

# Core net profits refers to profit for the period excluding net gain/loss on change in fair value of biological assets and share-based payment.

** Conversion at GBP1 = RMB10.05 and RMB10.25 for the six months ended 31December 2012 and 2011 respectively for reference only

*For identification purposes only

Key Highlights

-- Total production 161,233 tonnes down 6.0% from 171,607 tonnes in 2011/2012, primarily reflecting the planned replanting programme to increase yields

   --     Revenue down 14.5% to RMB892.0m (12/2011:RMB1,043.4m) 

-- Core net profits down 22.7% to RMB249.5m (12/2011:RMB322.7m) reflecting higher direct production costs as a results of unstable weather conditions in 2012 and general wage inflation in the PRC

-- Strong free cash flow of RMB144.9 million (12/2011: RMB219.3 million) and cash and cash equivalent of RMB2,374.4 million as at 31 December 2012

   --    Declared an interim dividend of RMB0.03 (12/2011: RMB0.03) and a special dividend of RMB0.02 (12/2011:RMB0.02) per share 

-- Substantially completed the construction of the new production facility of Beihai Perfuming Juice Company Limited ("Beihai BPG") in Baise city of the Guangxi Region with an annual capacity of approximately 40,000 tonnes; the formal production will be started by April 2013

-- Continued the construction of third plantation at Hunan. 129,000 summer orange trees planted during the current period and another 600,000 summer orange trees to be planted before December 2013

-- Production volume at the Xinfeng Plantation up 1.3% to 128,395 tonnes. Further volume increase expected as trees approach maturity

-- Second half performance anticipated to benefit from increased orange and juice concentrate prices and reduced cost impact from expected normal weather conditions in 2013

   --     The Group is well placed for the longer term to deliver improved results 

Tony Tong, Chairman, commented:

"Our performance during the six month period was disappointing, primarily due to the higher costs incurred as a result of unstable weather in 2012 and general wage inflation in the PRC.

The Group's second half performance will reflect the price achieved for the Group's summer orange crop, the selling price of pineapple juice concentrates and the impact of weather on the volume of fertilisers and pesticides used by the Group. In this respect we expect that orange prices will rise, albeit slightly, responding to the inflationary environment and the forecasts for China's economy, which the World Bank has predicted will expand by 8.4% in 2013 and we are also optimistic that juice prices will continue to increase throughout the balance of the year. While we cannot predict the weather, a repeat of the unhelpful conditions in 2012 would be both highly unusual and unexpected.

For the longer term, we are well positioned to deliver much improved results."

For further enquiries please contact

 
 Asian Citrus 
  Eric Sung, Finance Director                  +852 2559 0323 
 Seymour Pierce (NOMAD and Joint Broker) 
  Rick Thompson/Tom Sheldon                    +44 (0) 20 7107 8000 
 Richard Redmayne, Jacqui Briscoe 
  (Broking) 
 
   Liberum Capital Limited (Joint Broker) 
   Clayton Bush, Richard Bootle                +44 (0) 20 3100 2222 
 
 Weber Shandwick Financial 
  Nick Oborne, Stephanie Badjonat, 
  John Moriarty                                +44 (0) 20 7067 0700 
 

Chairman's Statement

In my Chairman's Statement of last year's annual report, I indicated that our prospects for the remainder of calendar 2012 would continue to be challenging. As expected, our financial results for the period ended 31 December 2012 were indeed disappointing.

I am confident, however, that this is a temporary setback. Our fundamentals remain strong, our oranges continue to be well received by customers, and our plans for a third juice processing plant in Guangxi and a third plantation in Hunan are still on track to commence operation in 2013 and 2014 respectively.

Financial Highlights

For the six-month period ended 31 December 2012, the Group's total revenues decreased by 14.5% to RMB892.0 million from RMB1,043.4 million during the same period last year. Core net profit during the period, before net gains on change in fair value of biological assets and share based payments, fell by 22.7% to RMB249.5 million from RMB322.7 million, primarily reflecting higher direct production costs, which were partially offset by a slight increase in the market price of winter oranges.

The Group recorded a loss of RMB23.0 million from a net loss on change in fair value of biological assets for the six months ended 31 December 2012, compared with a gain of RMB100.6 million for the last six months of 2011. The Board of Directors would like to emphasise that the loss on change in fair value of biological assets does not reflect the quality of our biological assets and has no any effect on the cash flow of the Group for the six months ended 31 December 2012.

After net change in fair value of biological assets and share based payments, net profit was 46.6% lower at RMB212.4 million against RMB397.5 million for the corresponding period last year.

Operations Review

Plantation Business

Our two operating plantations - Hepu Plantation in Guangxi Zhuang Autonomous Region and Xinfeng Plantation in Jiangxi Province - experienced a decrease in total production volume of approximately 6.0% to 161,233 tonnes during the review period. Turnover from the sale of oranges also decreased, by 6.8% to RMB600.2 million.

The decline in production volume was most pronounced at Hepu Plantation where as expected production dropped by 26.9% to 32,838 tonnes for the six months ended 31 December 2012 as compared with 44,906 tonnes for the same period in the previous year. This was due to the on-going replanting programme with the removal and replacement of 66,449 winter orange trees with the same number of summer orange trees in the last year. There are currently approximately 48,000 winter trees at the Hepu Plantation which are due to be replaced by June 2013. By that time, the replanting programme which started in 2007 will be completed. The first and second batch of 55,185 and 76,135 orange trees replanted in 2007 and 2008 respectively have begun to produce oranges already. The third batch of 81,261 orange trees replanted in 2009 is expected to commence its first crop in the summer of 2013. We expect the later batches of replanted trees to commence their production in the coming few years. As a result, the Hepu Plantation will soon be producing increasing tonnage of summer oranges benefiting from both the commencement of production from the replanting programme and increasing maturity of the replanted summer orange trees.

The drop in production volume at the Hepu Plantation was offset slightly by the rise in production volume of winter oranges at the Xinfeng Plantation, where the orange trees continue to mature. During the review period, the Xinfeng Plantation recorded an increase in production volume of 1.3% to approximately 128,395 tonnes from 126,702 tonnes. Given that the 1.2 million winter orange trees in Xinfeng Plantation have not reached full maturity, we anticipate that the production volume from the Xinfeng Plantation will further increase as these trees approach their full yield potential.

The gross margin from the sales of oranges was 35.1% at the end of December 2012, down from 44.8% at the end of December 2011, as a result of the higher unit cost of production at both the Hepu and Xinfeng plantations. The unit cost of production was RMB2.31 per kilogramme at the Hepu Plantation and RMB2.44 per kilogramme at the Xinfeng Plantation for the six months ended 31 December 2012, as compared with RMB1.76 per kilogramme and RMB2.18 per kilogramme for the same period last year.

There were a number of factors contributing to the higher production costs, most notably the unstable weather and persistent heavy rainfall from April to August in 2012. During periods of heavy rain, fertilisers and pesticides - the two main costs associated with orange production - are washed away and must therefore be applied in greater quantities to ensure healthy growth.

Another major factor was the trend of general wage inflation in China. At both plantations, labour costs rose from RMB32.5 million to RMB41.9 million for the review period, a rise of 28.9%.

Development of our third plantation in Hunan province, which was developed in 2007, continued with the planting of more than 129,000 summer orange trees during the period. A total of nearly 1.2 million trees have now been planted at this new location and a further 600,000 summer orange trees will be planted in 2013. It is expected that the first harvest from this plantation will take place in 2014.

Juice processing business

Turnover from the sale of processed fruit by Beihai Perfuming Garden Juice Company Limited decreased by 26.9% to RMB290.2 million for the six months ended 31 December 2012. This decline was due mainly to the lower average selling price of pineapple juice concentrates, the Group's main juice product. Also, the unstable weather and persistent heavy rainfall in 2012 limited the supply of several types of fruit for juice processing during the period.

As highlighted in our last annual report, the price of pineapple juice concentrate started to decrease in January 2012 driven by destocking among producers in Thailand and the Philippines, the world's two largest producers of pineapple concentrate. As I predicted then, the destocking ended in August and prices began to rise slightly from September 2012. While the overall average selling price for 2012 was therefore lower than the corresponding period in 2011, we have seen the price recovery continue into 2013.

I also mentioned in our annual report that we were building a third plant in Baise City, Guangxi, to increase our total annual output capacity by approximately 40,000 tonnes. This facility has now been substantially completed, and trial production began in December 2012 as expected. We are still on schedule to commence formal production by April 2013. The Board intends to increase utilisation at this new plant prudently and expects it to be fully utilised in the medium term.

We are also considering diversification into processing other agriculture products such as corn and red beans to maximise the utilisation of our plants at times when fruit supply is limited or adversely affected by weather.

Sales to supermarkets

Our sales to supermarkets in China dropped from 48,447 tonnes to 37,425 tonnes during the review period. This was as expected as we had renewed our supermarket contracts earlier in the year when the economic outlook was less optimistic. Sales of graded premium oranges under our Royal Star brand also fell for the period ended 31 December 2012.

Our contract with an international supermarket chain and a national supermarket chain has been proceeding as anticipated. We started by selling our summer oranges to these chains in Guangxi only, and we are now also selling our branded winter oranges to its outlets in Guangdong, Zhejiang and Shanghai. This is a tremendous vote of confidence for our Royal Star brand, and we look forward to selling our graded oranges in more markets across China in the future.

Dividend

The Board declared the payment of an interim dividend of RMB0.03 and a special dividend of RMB0.02 per share for the six months ended 31 December 2012.

The interim and special dividend will be paid in sterling or HK Dollars on or before 12 April 2013, to shareholders on the register at the close of business on the record date of 15 March 2013, with an ex-dividend date of 14 March 2013 and 13 March 2013 on The Stock Exchange of Hong Kong Limited and London Stock Exchange PLC, respectively. The actual translation rate for the purpose of dividend payment in sterling or HK Dollars will be determined by reference to the exchange rate on 15 March 2013.

Enhancing Shareholder Value

During the six months ended 31 December 2012, the Company repurchased and cancelled 10,649,000 ordinary shares of HK$0.01 at an aggregate consideration of HK$38,387,280 before expenses. The repurchases were effected by the Board for the enhancement of shareholder value in the long term.

Outlook for 2013

Our performance during the six month period was disappointing, primarily due to the higher costs incurred as a result of unstable weather in 2012 and general wage inflation in the PRC.

The Group's second half performance will reflect the price achieved for the Group's summer orange crop, the selling price of pineapple juice concentrates and the impact of weather on the volume of fertilisers and pesticides used by the Group. In this respect we expect that orange prices will rise, albeit slightly, responding to the inflationary environment and the forecasts for China's economy, which the World Bank has predicted will expand by 8.4% in 2013 and we are also optimistic that juice prices will continue to increase throughout the balance of the year. While we cannot predict the weather, a repeat of the unhelpful conditions in 2012 would be both highly unusual and unexpected.

For the longer term, we are well positioned to deliver much improved results. We are exploring markets outside of China and have been selling oranges to Vietnam from our Hepu Plantation in neighbouring Guangxi; if successful, we will also consider entering other ASEAN markets. The volume of oranges we produce will increase as our trees continue to mature to fruit bearing age, the benefits of our planting programme come through and as our third plantation in Hunan province, begins its first harvest in 2014; in addition to the nearly 1.2 million summer orange trees already there, this plantation will be planted with another 600,000 summer orange trees in 2013. Our juicing business is also making good progress with its third plant and its markets are very attractive.

I would like to thank all the members of our management team and staff on behalf of the Board. They have demonstrated great commitment to our Company during this challenging period, and I remain confident in their ability to enhance our performance in the months and years ahead.

I would also like to take this opportunity to thank our shareholders, business partners and investors for their patience and on-going support.

Tony Tong Wang Chow

Chairman

26 February 2013

Management Discussion and Analysis

OPERATING PERFORMANCE

Turnover

The breakdown of turnover by types is as follows:

 
                                For the six months ended 31 December 
                          2012                           2011 
                                            % of                              % of 
                       RMB'000    total turnover      RMB'000       total turnover 
 
 Hepu Plantation       129,441             14.5%      180,405                17.3% 
 Xinfeng Plantation    470,753             52.8%      463,873                44.5% 
                      --------   ---------------   ----------   ------------------ 
 Sales of oranges      600,194             67.3%      644,278                61.8% 
 
 Sales of processed 
  fruits               290,243             32.5%      396,903                38.0% 
 
 Sales of self-bred 
  saplings               1,608              0.2%        2,235                 0.2% 
                      --------   ---------------   ----------   ------------------ 
 
 Total turnover        892,045            100.0%    1,043,416               100.0% 
                      ========   ===============   ==========   ================== 
 
 

The Group's turnover decreased by approximately 14.5% from RMB1,043.4 million to RMB892.0 million for the six months ended 31 December 2012.

Sale of oranges

Turnover from sale of oranges decreased by 6.8% to RMB600.2 million for the six months ended 31 December 2012. This was mainly due to a decrease of approximately 6.0% in the Group's production to 161,233 tonnes.

As anticipated, the production yield from Hepu Plantation decreased by 26.9% from 44,906 tonnes to 32,838 tonnes for the six months ended 31 December 2012 due to the ongoing replanting programme. In the previous year, 66,449 winter orange trees were removed and replanted with the same number of the summer orange trees. As the orange trees continue to mature, the production yield from the Xinfeng Plantation increased by 1.3% to 128,395 tonnes for the six months ended 31 December 2012 from 126,701 tonnes in the comparable period last year. The unstable weather and persistent heavy rainfall in 2012 limited the growth of this year's winter orange crop in the Xinfeng Plantation.

The following table set out the average selling prices of winter oranges in different plantations.

 
                                   For the six months ended 31 December 
                                                 2012                  2011 
                                                  RMB                   RMB 
                                          (per tonne)           (per tonne) 
 
Hepu Plantation                                 4,013                 4,085 
Xinfeng Plantation                              3,776                 3,770 
                                    =================      ================ 
 
 
 

The average selling prices of winter oranges were relatively stable for the six months ended 31 December 2012.

All of the Group's oranges were sold domestically. The Group's customers from the sales of oranges can be divided into three categories, namely corporate customers, wholesale customers, and supermarket chains. The breakdown of types of customers is as follows:

 
                                                   For the six months ended 31 December 
                                                           2012                      2011 
                                                                             % of sale of 
                                           % of sale of oranges                   oranges 
Types of customers 
 
Corporate customers                                       49.9%                     42.9% 
Supermarket chains                                        26.1%                     32.0% 
Wholesale customers                                       23.6%                     24.6% 
Other                                                      0.4%                      0.5% 
 
Total                                                    100.0%                    100.0% 
                       ========================================  ======================== 
 

For the six months ended 31 December 2012, the production volume and turnover to supermarket chains represented approximately 23.2% and 26.1% respectively of the Group, compared to approximately 28.2% and 32.0% for the six months ended 31 December 2011. As the Xinfeng Plantation has not yet achieved full maturity, the oranges were mainly sold to corporate and wholesale customers, thereby reducing the percentage of sales to supermarket chains.

For the Hepu Plantation and Xinfeng Plantation, the production volume sold to supermarkets was 10,524 tonnes and 26,901 tonnes for the six months ended 31 December 2012, compared to 16,100 tonnes and 32,347 tonnes for the six months ended 31 December 2011 respectively. The decrease in Hepu Plantation was mainly due to the lower production yield of winter oranges for the six months ended 31 December 2012. Also, starting from this year, the Group has supplied several major domestic and international supermarket chains with graded oranges through sizeable distributors instead of through direct sales.

The Company is selling two types of oranges to customers, namely ungraded oranges and graded oranges. Ungraded oranges are neither packaged nor branded and the customers arrange for the transportation of the oranges at their own cost. Usually, the ungraded oranges are sold to wholesale and corporate customers. Graded oranges are oranges that the Company grades, packages and delivers to the customers at its cost, usually to supermarket customers. The graded oranges are sold under the "Royal Star" brand at a premium price compared to the selling price of ungraded oranges without brand. The breakdown of types of oranges is as follows:

 
                                  For the six months ended 31 December 
                                             2012                   2011 
                                          % of sale of oranges 
 
Types of oranges 
 
Ungraded oranges                            88.7%                  84.7% 
Graded oranges                              11.3%                  15.3% 
 
Total                                      100.0%                 100.0% 
                                =================       ================ 
 
 

As the Xinfeng Plantation was still at the early stage, the oranges were mainly sold to corporate and wholesale customers without grading, thereby reducing the percentage of sales of graded oranges.

Sale of processed fruits

The table sets out the volume and turnover from the sale of processed fruits:

 
                                    For the six months ended 31 December 
                                         2012                  2011 
                                    Volume   Turnover     Volume   Turnover 
                                  (Tonnes)    RMB'000   (Tonnes)    RMB'000 
 
Pineapple juice concentrates         6,954     73,344      9,421    114,129 
Lychee juice concentrates            2,179     30,653      2,957     35,271 
Other fruit juice concentrates       2,939     51,173      2,226     44,397 
Mango purees                         6,401     39,127      7,966     57,187 
Other fruit purees                   3,125     23,114      7,110     52,536 
Frozen and dried fruits 
 and vegetables                      7,626     59,984      8,738     62,970 
 
                                    29,224    277,395     38,418    366,490 
Fruit juice trading                    N/A     12,848        N/A     30,413 
                                 ---------  ---------  ---------  --------- 
 
                                    29,224    290,243     38,418    396,903 
                                 =========  =========  =========  ========= 
 
 

BPG processes over 22 different types of tropical fruits, including pineapples, passion fruit, lychees, mangoes and papayas. Only single product accounting for over 10% of the turnover from the sale of processed fruits is shown separately in the table above.

Turnover from the sale of processed fruit decreased by 26.9% to RMB290.2 million for the six months ended 31 December 2012. This is mainly due to the lower average selling price of pineapple juice concentrates, the Group's main juice concentrates product, for the six months ended 31 December 2012 compared to the corresponding period in 2011 as a result of the previously highlighted destocking by Thai and Philippine producers. The price of pineapple juice concentrates started to decrease in January 2012, reached a low in August 2012 and has since improved. Also, the unstable weather and persistent heavy rainfall in 2012 limited the supply of several types of fruit for juice processing during the period.

The utilisation rate of two existing processing plants in Beihai and Hepu is approximately 80.9% and 90.1% for the six months ended 31 December 2012.

BPG currently generates most of its sales from the PRC market, with key customers being beverage mixers supplying major beverage groups.

Sale of self-bred saplings

For the six months ended 31 December 2012, RMB1.6 million was recognised from the sales of the approximately 134,000 self-bred saplings developed from the nursery centre at the Hepu Plantation to local farmers.

Cost of sales

The breakdown of cost of sales is as follows:

 
                                     For the six months ended 31 December 
                                       2012                       2011 
 
 
 
                                                  % of                       % of 
                                         cost of sales              cost of sales 
                                         of respective              of respective 
                               RMB'000         segment    RMB'000         segment 
 
Inventories used 
    Fertilisers                217,164           55.8%    204,504           57.5% 
    Packaging materials         13,659            3.5%     14,405            4.1% 
    Pesticides                  37,804            9.7%     34,427            9.7% 
                             --------- 
                               268,627           69.0%    253,336           71.3% 
Production overheads 
    Direct labour               41,866           10.8%     32,487            9.1% 
    Depreciation                47,199           12.1%     44,114           12.4% 
    Others                      31,722            8.1%     25,502            7.2% 
                             ---------  --------------  ---------  -------------- 
 
Cost of sales of oranges       389,414            100%    355,439            100% 
                             ---------  --------------  ---------  -------------- 
 
Fruit                          141,398           66.7%    217,593           77.4% 
Packaging materials             17,447            8.2%     18,870            6.7% 
Direct labour                   13,196            6.2%     11,115            4.0% 
Other production overheads      40,079           18.9%     33,336           11.9% 
                             ---------  --------------  ---------  -------------- 
 
    Cost of sales of 
     processed fruits          212,120            100%    280,914            100% 
                             ---------  --------------  ---------  -------------- 
 
Cost of sales of self-bred 
 saplings                        1,018                        789 
                             ---------                  --------- 
 
Total                          602,552                    637,142 
                             =========                  ========= 
 
 

Cost of sales of oranges principally consists of the costs of raw materials such as fertilisers, packaging materials, pesticides, and other direct costs such as direct labour, depreciation and production overheads. The production cost of sales of oranges increased 9.6% to RMB389.4 million (12/2011: RMB355.4 million). The increase in production costs was principally due to the increase in fertilisers and pesticides consumed as a result of the unstable weather and persistent heavy rainfall in 2012 and higher labour costs incurred due to general wage inflation in the PRC during the period. As a results, the unit cost of production in the Hepu Plantation and Xinfeng Plantation increased to approximately RMB2.31 per kg and RMB2.44 per kg respectively for the six months ended 31 December 2012 (12/2011: RMB1.76 per kg and RMB2.18 per kg respectively).

The combined unit cost of production increased by 16.9% to RMB2.42 per kg from RMB2.07 per kg in the comparable period due to higher contribution from Xinfeng Plantation with relatively higher unit cost.

Cost of sale of processed fruit mainly includes the costs of fruit and packaging materials and other direct costs such as direct labour, depreciation and production overheads. For the six months ended 31 December 2012, the cost of processed fruit decreased by 24.5% from RMB280.9 million to RMB212.1million. The decrease was mainly due to decrease in the fruit cost by 35.0% from RMB217.6 million toRMB141.4 million.

Gross profit

The Group's overall gross profit decreased by 28.7% to approximately RMB289.5 million for the six months ended 31 December 2012 (12/2011: RMB406.3 million). The overall gross profit margin decreased from to 38.9% to 32.5% for the six months ended 31 December 2012.

The following table sets forth a breakdown of the Group's gross profit margin by plantation:

 
                      For the six months ended 31 December 
                                    2012                2011 
 
  Hepu Plantation                  41.5%               56.2% 
Xinfeng Plantation                 33.4%               40.4% 
                      ==================  ================== 
 

The gross profit margin of the Hepu Plantation and Xinfeng Plantation decreased to 41.5% and 33.4%respectively for the six months ended 31 December 2012 (12/2011: 56.2% and 40.4% respectively). The decrease was mainly due to the higher volume of fertilisers and pesticides consumed as a result of the unstable weather and persistent heavy rainfall in 2012 and higher labour costs incurred as a result of the general wage inflation in the PRC.

The following table sets out a breakdown of the Group's gross profit margin by business:

 
                               For the six months ended 31 December 
                                             2012                2011 
 
  Sales of oranges                          35.1%               44.8% 
Sales of processed fruits                   26.9%               29.2% 
Sales of self-bred saplings                 36.8%               64.7% 
 
Overall gross profit margin                 32.5%               38.9% 
                               ==================  ================== 
 

Due to higher contribution from Xinfeng Plantation with lower gross profit margin and the decrease of the gross profit margin in both Hepu Plantation and Xinfeng Plantation, the overall gross profit margin from sales of oranges dropped to approximately 35.1% (12/2011: 44.8%) for the six months ended 31 December 2012.

BPG processes over 22 different types of fruit with different gross profit margin. The normalised gross profit margin of BPG for the six months ended 31 December 2012 decreased to 26.9% (12/2011:29.2%). It was mainly due to the higher direct labour cost and other production overheads resulted from the general inflation in the PRC.

Loss on change in fair value of biological assets

The Group recorded a loss of RMB23.0 million from the change in fair value of biological assets for the six months ended 31 December 2012, compared to a gain of RMB100.6 million for the last corresponding period in 2011. There is no movement of the orange trees during the period. The Board wishes to emphasise that the loss on change in fair value of biological assets is non-operational and does not have any effect on the cash flow of the Group for the six months ended 31 December 2012.

Other income

The increase in other income was mainly due to the higher interest income arising from the bank balance during the period as more money has been placed in the fixed deposits with higher interest rate. The effective interest rate for bank deposits during the six months ended 31 December 2012 is approximately2.53% (12/2011: 0.56%) per annum.

Selling and distribution expenses

Selling and distribution expenses mainly comprise sales commissions, advertising, salaries and welfare of sales personnel, traveling and transportation expenses. The selling and distribution expenses of the Group decreased from approximately RMB29.0 million for the six months ended 31 December 2011 to approximately RMB20.8 million for the six months ended 31 December 2012, representing a decrease of 28.3%, mainly due to there duction of the transportation costs in Hepu Plantation resulting from less graded oranges sold during the period.

Selling and distribution expenses represented 2.3% of the Group's turnover, a decrease of 0.5 percentage points as compared to 2.8% in last corresponding period, demonstrating the Group's ability to control costs effectively.

General and administrative expenses

General and administrative expenses comprise mainly salary, office administration expenses, depreciation, amortization and research costs. The general and administrative expenses of the Group were approximately RMB59.0 million for the six months ended 31 December 2012 (12/2011: RMB80.4 million). The decrease was mainly due to lower share based payment in relation to the employee share options.

General and administrative expenses represented 6.6% of the Group's turnover, a decrease of 1.1 percentage points as compared to 7.7% in last corresponding period, demonstrating the Group was able to control the cost effectively.

Profit

The profit attributable to shareholders for the six months ended 31 December 2012 decreased to approximately RMB212.4 million, compared to approximately RMB397.5 million for last corresponding period, representing a decrease of approximately 46.6%.

The core net profit excluding net change in fair value of biological assets and share-based payments for the six months ended 31 December 2012 was approximately RMB249.5 million, compared to approximately RMB322.7 million for last corresponding period, representing a decrease of approximately 22.7%.

INTERIM AND SPECIAL DIVIDEND

The Directors are pleased to declare an interim dividend of RMB0.03 (12/2011: RMB0.03) and a special dividend of RMB0.02 (12/2011: RMB0.02) per share.

PRODUCTIVITY

The production volume of winter oranges decreased to 161,233 tonnes for the six months ended 31 December 2012, representing a decrease of 6.0%.

The production volume of winter oranges in Hepu Plantation dropped from approximately 44,906 tonnes last year to approximately 32,838 tonnes in the current year, representing a decrease of approximately 26.9%, which was due to the ongoing replanting programme. In the year to 30 June 2012, 66,449 winter orange trees were removed and replanted with the same number of the summer orange trees.

In addition, the production volume of winter oranges from the Xinfeng Plantation increased from approximately 126,701 tonnes last year to approximately 128,395 tonnes in the current year, representing an increase of approximately 1.3% due to increased maturity during the period. The unstable weather and persistent heavy rainfall in 2012 limited the growth of this year's winter orange crop in the Xinfeng Plantation.

CAPITAL STRUCTURE

As at 31 December 2012, there were 1,227,721,555 shares in issue. Based on the closing price of HKD3.68, the market capitalisation of the Company was approximately HKD4,518 million as at 31 December 2012 (GBP361.4 million).

HUMAN RESOURCES

There were a total of 1,748 employees of the Group as at 31 December 2012. The Group aims to attract, retain and motivate high calibre individuals with a competitive remuneration package. Remuneration packages are performance-linked and business performance, market practices and competitive market conditions are all taken into consideration. The Group reviews the employees' remuneration packages on an annual basis. The Group also places heavy emphasis on staff training and development so that employees can reach their maximum potential.

FINANCIAL PERFORMANCE

 
 
                                          31 December 2012      30 June 2012 
 Current ratio (x)                                   30.27             47.49 
 Quick ratio (x)                                     29.00             43.49 
 Net debt to equity (%)                           Net cash          Net cash 
 
                                                 For the six months ended 
                                               31 December       31 December 
                                                      2012              2011 
 Asset turnover (x)                                   0.11              0.13 
 Core net profit per share (RMB)                      0.20              0.27 
 Basic earnings per share (RMB)                       0.17              0.33 
 
 
 

Liquidity

The current ratio and quick ratio was 30.27 and 29.00 respectively. The liquidity of the Group is healthy with sufficient reserves for both operation and development.

Profitability

The asset turnover of the Group dropped to 0.11 (12/2011: 0.13) for the six months ended 31 December 2012. The lower of the ratio was mainly due to decrease of the turnover for the period as mentioned above.

The basic earnings per share for the six months ended 31 December 2012 was RMB0.17 (12/2011: RMB0.33). This was driven by the 48.5% decrease in profit attributable to shareholders for the period.

The core net profit per share for the six months ended 31 December 2012 decreased to RMB0.20 (12/2011: RMB0.27), representing a decrease of 25.9%.

Debt ratio

The net cash positions of the Group were RMB2,374.4 million and RMB2,388.1 million at 31 December 2012 and 30 June 2012 respectively.

Internal cash resource

The Group's major internal cash resource is its cash and bank balances. The Group did not have any outstanding bank borrowings as at 31 December 2012.

Charge on assets and contingent liabilities

None of the Group's assets were pledged and the Group did not have any material contingent liabilities as at 31 December 2012.

Capital commitment

As at 31 December 2012, the Group had a capital commitment of approximately RMB141.4 million mainly in relation to the construction of the farmland infrastructure in the Hunan Plantation and the new juicing plant in Basie city.

Foreign exchange risk

The Group is exposed to currency risk primarily through its cash and cash equivalents that are denominated in a currency other than the functional currency of the operations to which they relate. The currencies giving rise to this risk are primarily Hong Kong dollars, United States dollars and British pounds.

The Group undertakes certain transactions denominated in foreign currencies, hence exposures to exchange rate fluctuation arise. The Group currently does not use any derivative contracts to hedge against its exposure to currency risk. Management manages its currency risk by closely monitoring the movement of the foreign currency rate and considers hedging significant foreign currency exposure should the need arise.

PLANTATIONS

The Group has three orange plantations in the PRC occupying in total approximately 155,000 mu (equivalent to approximately 103.3 sq.km.) of land, with approximately 46,000 mu (equivalent to approximately 30.7 sq.km.) located in the Hepu county of the Guangxi Zhuang Autonomous Region, the Hepu Plantation, approximately 56,000 mu (equivalent to approximately 37.3 sq.km.) in the Xinfeng county of the Jiangxi province, the Xinfeng Plantation and approximately 53,000mu (equivalent to approximately 35.3 sq.km) in the Dao county of the Hunan province, the Hunan Plantation.

Hepu Plantation

The Hepu Plantation is fully planted and comprises approximately 1.3 million orange trees of which approximately 1.0 million trees were producing oranges.

Xinfeng Plantation

The Xinfeng Plantation is fully planted and comprises 1.6 million winter orange trees, all of which are now producing oranges.

Hunan Plantation

The Hunan Plantation is still under development and comprises approximately 1.2 million summer orange trees as at 31 December 2012. During the period, 129,177 summer orange trees were planted with a further approximately 600,000 summer orange trees to be planted in 2013. The construction of Hunan Plantation is expected to be completed in 2013.

The below table sets out the age profile as at 31 December 2012 and the production volume of the plantations for the six months ended 31 December 2012:

Summer orange trees

 
                      Hepu Plantation                    Hunan Plantation 
Age  Hepu Plantation            Yield  Hunan Plantation             Yield      Total  Total Yield 
              No. of                             No. of                       No. of 
               trees         (tonnes)             trees          (tonnes)      trees     (tonnes) 
 
0                  -                -           129,177                 -    129,177            - 
1             66,449                -           622,475                 -    688,924            - 
2             63,584                -           427,400                 -    490,984            - 
3             64,194                -                 -                 -     64,194            - 
4             81,261                -                 -                 -     81,261            - 
5             76,135                -                 -                 -     76,135            - 
6             55,185                -                 -                 -     55,185            - 
16            29,996                -                 -                 -     29,996            - 
17           128,966                -                 -                 -    128,966            - 
18           186,003                -                 -                 -    186,003            - 
19           223,741                -                 -                 -    223,741            - 
 
             975,514                -         1,179,052                 -  2,154,566            - 
 
 

Winter orange trees

 
                                                        Xinfeng 
                      Hepu Plantation      Xinfeng   Plantation 
Age  Hepu Plantation            Yield   Plantation        Yield      Total  Total Yield 
              No. of                        No. of                  No. of 
               trees         (tonnes)        trees     (tonnes)      trees     (tonnes) 
 
6                  -                -      400,000       27,860    400,000       27,860 
7                  -                -      400,000       28,907    400,000       28,907 
8             46,077            3,963      400,000       31,052    446,077       35,015 
10           180,180           18,341      400,000       40,576    580,180       58,917 
11            42,300            4,574            -            -     42,300        4,574 
16            24,937            3,142            -            -     24,937        3,142 
17            10,133            1,246            -            -     10,133        1,246 
18            12,988            1,572            -            -     12,988        1,572 
 
             316,615           32,838    1,600,000      128,395  1,916,615      161,233 
 
Grand total                                                      4,071,181      161,233 
                                                                 =========  =========== 
 

The below table sets out the age profile as at 31 December 2011 and the production volume of the plantations for the six months ended 31 December 2011:

Summer orange trees

 
                      Hepu Plantation                    Hunan Plantation 
Age  Hepu Plantation            Yield  Hunan Plantation             Yield      Total  Total Yield 
              No. of                             No. of                       No. of 
               trees         (tonnes)             trees          (tonnes)      trees     (tonnes) 
 
0                  -                -           280,000                 -    280,000            - 
1             63,584                -           427,400                 -    490,984            - 
2             64,194                -                 -                 -     64,194            - 
3             81,261                -                 -                 -     81,261            - 
4             76,135                -                 -                 -     76,135            - 
5             55,185                -                 -                 -     55,185            - 
15            29,996                -                 -                 -     29,996            - 
16           128,966                -                 -                 -    128,966            - 
17           186,003                -                 -                 -    186,003            - 
18           223,741                -                 -                 -    223,741            - 
 
             909,065                -           707,400                 -  1,616,465            - 
 
 

Winter orange trees

 
                                                        Xinfeng 
                      Hepu Plantation      Xinfeng   Plantation 
Age  Hepu Plantation            Yield   Plantation        Yield      Total  Total Yield 
              No. of                        No. of                  No. of 
               trees         (tonnes)        trees     (tonnes)      trees     (tonnes) 
 
5                  -                -      400,000       23,243    400,000       23,243 
6                  -                -      400,000       28,023    400,000       28,023 
7             46,077            3,364      400,000       33,604    446,077       36,968 
9            180,180           19,597      400,000       41,831    580,180       61,428 
10            42,300            4,974            -            -     42,300        4,974 
15            91,386           13,469            -            -     91,386       13,469 
16            10,133            1,524            -            -     10,133        1,524 
17            12,988            1,978            -            -     12,988        1,978 
 
             383,064           44,906    1,600,000      126,701  1,983,064      171,607 
 
Grand total                                                      3,599,529      171,607 
                                                                 =========  =========== 
 

VALUATION OF BIOLOGICAL ASSETS

The Group has engaged an independent valuer to perform desktop valuation on the fair value of the orange trees less costs to sell as at 31 December 2012.

The valuations of the Group's orange trees were conducted on the basis of discounted cash flow. The discount rate being applied to the discounted cash flow model is based on Capital Asset Pricing Model. The independent valuer begins with the appraised value of the Group's orange trees by discounting the future income streams attributable to the Group's orange trees to arrive at a present value and deducts the tangible assets (including plantation related machinery and equipment and land improvements) from the appraised value which are employed in the operation of the Group's plantations.

Major assumptions

The discounted cash flow method adopted a number of key assumptions, which include the discount rate, market prices of oranges, production yield per tree, related production costs, etc. The values of such variables are determined by the independent valuer using information supplied by the Group, as well as proprietary and third-party data, as follows:

1) The discount rate applied for the six months ended 31 December 2012 was 18.0% (12/2011: 20.0%). The discount rate reflected the expected market return on the asset and can be affected by the interest rate, market sentiments and risk of the asset versus the general market risk.

2) The yield per tree variables represent the harvest level of the orange trees. The yield of orange trees is affected by the age, species and health of the orange trees, the climate, location, soil conditions, topography and infrastructure. In general, yield per tree increases from age 3 to 10, remains stable for about 22 years, and then decreases until age 35.

3) The market prices variables represent the assumed market price for the summer oranges and winter oranges produced by the Group. The independent valuer adopted the market sales prices prevailing as of the relevant balance sheet date for each type of orange produced by the Group as the sales price estimate. The selling prices of winter oranges and summer oranges from the Hepu Plantation and winter oranges from the Xinfeng Plantation adopted were RMB3,320 per tonne, RMB5,200 per tonne and RMB3,740 per tonne, respectively, for the six months ended 31 December 2012 and RMB3,310 per tonne, RMB5,300 per tonne and RMB3,730 per tonne, respectively, for the six months ended 31 December 2011.

4) The direct production cost variables represent the direct costs necessary to bring the oranges to their sales form, which mainly include raw material costs and direct labour costs. The direct production cost variables are determined by reference to actual costs incurred for areas that have been previously harvested and cost information for comparable areas with regards to areas that have not been harvested previously.

Sensitive analysis

1) Changes in the discount rate applied result in significant fluctuations in the Group's loss from changes in fair value of orange trees less costs to sell. The following table illustrates the sensitivity of the Group's loss from changes in fair value of orange tree less costs to sell to increases or decreases by 100 basis points in the discount rate of 18.0% applied for the six months ended 31 December 2012:

 
                                                                                100 basis 
                                             100 basis points                      points 
                                                     Decrease     Base Case      Increase 
 
            Discount rate                               17.0%         18.0%         19.0% 
            Net gain/(loss) on change 
             in fair value of biological 
             assets (RMB'000)                         131,000      (23,000)     (163,000) 
 
 

2) Changes in the yield per orange tree can also result in significant fluctuations in loss from changes in fair value of orange trees less costs to sell. The following table illustrates that sensitivity of the Group's loss from changes in fair value of orange trees less costs to sell to a 5.0% increase or decrease in the yield per tree applied for the six months ended 31 December 2012:

 
                                             5.0% Decrease     Base Case   5.0% Increase 
            Net (loss)/gain on change 
             in fair value of biological 
             assets (RMB'000)                    (217,000)      (23,000)         172,000 
 
 

3) Changes in assumed market prices of the oranges can also result in significant fluctuations in loss from changes in fair value of orange trees less costs to sell. The following table illustrates the sensitivity of the Group's loss from changes in fair value of orange trees less costs to sell to a 5.0% increase or decrease in the assumed market prices of oranges as at 31 December 2012 used to calculate gain from changes in fair value of orange trees less costs to sell for the six months ended 31 December 2012:

 
                                           5.0% Decrease  Base Case  5.0% Increase 
            Net (loss)/gain on change 
             in fair value of biological 
             assets (RMB'000)                  (391,000)   (23,000)        346,000 
 

4) Changes in the assumed direct production costs can also result in significant fluctuations in loss from changes in fair value of orange trees less costs to sell. The following table illustrates the sensitivity of the Group's loss from changes in fair value of orange trees less costs to sell to 5.0% increase or decrease in the Group's assumed direct production costs used to calculate gain from changes in fair value of orange trees less costs to sell for the six months ended 31 December 2012:

 
                                             5.0% Decrease     Base Case   5.0% Increase 
            Net gain/(loss) on change 
             in fair value of biological 
             assets (RMB'000)                      165,000      (23,000)       (209,000) 
 
 

The above sensitivity analyses are intended for illustrative purposes only, and any variation could exceed the amounts shown above.

Valuation

According to the valuation report of the independent valuer, the aggregate value of the orange trees in the Hepu Plantation and Xinfeng Plantation as at 31 December 2012 was estimated to be approximately RMB2,203 million.

Condensed Consolidated Income Statement

For the six months ended 31 December 2012

 
                                                       Six months ended                  Year ended 
                                                          31 December                       30 June 
                                                         2012                2011              2012 
                                  Note            (unaudited)         (unaudited)         (audited) 
                                                                       (restated) 
                                                      RMB'000             RMB'000           RMB'000 
 
 Turnover                            6                892,045           1,043,416         1,776,144 
 Cost of sales                                      (602,552)           (637,142)         (983,743) 
                                            -----------------      --------------      ------------ 
 
 Gross profit                                         289,493             406,274           792,401 
 Other income                        7                 31,368               8,008            24,089 
 Net (loss)/gain on change 
  in fair value of biological 
  assets                                             (23,000)             100,608           166,900 
 Selling and distribution 
  expenses                                           (20,804)            (29,016)          (60,579) 
 General and administrative 
  expenses                                           (58,981)            (80,356)         (157,607) 
 
 Profit from operations                               218,076             405,518           765,204 
 
 Finance costs                     8(a)                  (24)                (39)             (146) 
                                            -----------------      --------------      ------------ 
 
 Profit before income tax            8                218,052             405,479           765,058 
 Income tax expense                  9                      -                   -                 - 
                                            -----------------      --------------      ------------ 
 
 Profit for the period/year                           218,052             405,479           765,058 
                                            =================      ==============      ============ 
 
 Attributable to 
  Equity shareholders of the 
   Company                                            212,380             397,542           750,200 
  Non-controlling interest                              5,672               7,937            14,858 
                                            -----------------      --------------      ------------ 
 
                                                      218,052             405,479           765,058 
                                            =================      ==============      ============ 
 
                                                          RMB                 RMB               RMB 
 Earnings per share                 10 
 - Basic                                                0.174               0.327             0.615 
                                            =================      ==============      ============ 
 
 - Diluted                                              0.173               0.326             0.613 
                                            =================      ==============      ============ 
 
 

Details of dividends payable to equity shareholders of the Company for the period/year are set out in note 11.

Condensed Consolidated Statement of Comprehensive Income

For the six months ended 31 December 2012

 
 
                                                           Six months ended                 Year ended 
                                                              31 December                      30 June 
                                                              2012               2011             2012 
                                                       (unaudited)        (unaudited)        (audited) 
                                                                           (restated) 
                                                           RMB'000            RMB'000          RMB'000 
 
 Profit for the period/year                                218,052            405,479          765,058 
 
 Other comprehensive expense 
  for the period/year 
 
 Item that may be reclassified 
  subsequently to profit or 
  loss: 
 
 Exchange differences on translation 
  of financial statements of 
  foreign operations, net of 
  nil tax                                                        -              (658)            (636) 
                                             ---------------------      -------------      ----------- 
 
 Total comprehensive income 
  for the period/year                                      218,052            404,821          764,422 
                                             =====================      =============      =========== 
 
 Attributable to 
   Equity shareholders of the 
    Company                                                212,380            396,884          749,564 
  Non-controlling interest                                   5,672              7,937           14,858 
                                             ---------------------      -------------      ----------- 
 
                                                           218,052            404,821          764,422 
                                             =====================      =============      =========== 
 
 
 

Condensed Consolidated Statement of Financial Position

At 31 December 2012

 
 
                                             31 December                   30 June 
                                          2012               2011             2012 
                           Note    (unaudited)        (unaudited)        (audited) 
                                                       (restated) 
                                       RMB'000            RMB'000          RMB'000 
 ASSETS 
 Non-current assets 
 Property, plant and equipment       1,909,966          1,787,784        1,835,518 
 Land use rights                        73,474             69,208           68,527 
 Construction-in-progress              251,750             59,966          178,302 
 Biological assets                   2,333,193          2,203,307        2,305,224 
 Intangible assets                      70,677             56,102           58,506 
 Deposits                               28,161             18,132            4,251 
 Goodwill                            1,157,261          1,157,261        1,157,261 
                                 -------------      -------------      ----------- 
 
                                     5,824,482          5,351,760        5,607,589 
                                 -------------      -------------      ----------- 
 
 Current assets 
 Biological assets                      52,532             33,833          158,636 
 Properties for sale                     5,830              5,830            5,830 
 Inventories                            50,688             67,926           63,094 
 Trade and other receivable 12         124,365            162,762           86,865 
 Cash and cash equivalents           2,374,441          2,413,626        2,388,114 
                                 -------------      -------------      ----------- 
 
                                     2,607,856          2,683,977        2,702,539 
                                 -------------      -------------      ----------- 
 
 Total assets                        8,432,338          8,035,737        8,310,128 
                                 =============      =============      =========== 
 
 

Condensed Consolidated Statement of Financial Position (continued)

At 31 December 2012

 
 
                    31 December                   30 June 
                 2012               2011             2012 
  Note    (unaudited)        (unaudited)        (audited) 
                              (restated) 
              RMB'000            RMB'000          RMB'000 
 
 
 EQUITY AND LIABILITIES 
 Equity 
 Share capital                                 12,142        12,145        12,083 
 Reserves                                   8,225,256     7,857,611     8,138,036 
                                         ------------  ------------  ------------ 
 
 Total equity attributable to 
  equity 
  shareholders of the Company               8,237,398     7,869,756     8,150,119 
 
 Non-controlling interest                     107,840        95,247       102,168 
                                         ------------  ------------  ------------ 
 
                                            8,345,238     7,965,003     8,252,287 
                                         ------------  ------------  ------------ 
 
 Non-current liability 
 Obligations under finance lease                  937         1,034           937 
                                         ------------  ------------  ------------ 
 
 Current liabilities 
 Trade and other payables 13                   86,066        69,610        56,807 
 Obligations under finance lease                   97            90            97 
 
                                               86,163        69,700        56,904 
                                         ------------  ------------  ------------ 
 
 Total liabilities                             87,100        70,734        57,841 
                                         ------------  ------------  ------------ 
 
 Total equity and liabilities               8,432,338     8,035,737     8,310,128 
                                         ============  ============  ============ 
 
 Net current assets                         2,521,693     2,614,277     2,645,635 
                                         ============  ============  ============ 
 
 Total assets less current liabilities      8,346,175     7,966,037     8,253,224 
                                         ============  ============  ============ 
 

Condensed Consolidated Cash Flow Statement

For the six months ended 31 December 2012

 
                                                  Six months ended                    Year ended 
                                                     31 December                         30 June 
                                                   2012               2011              2012 
                                            (unaudited)        (unaudited)         (audited) 
                                                                (restated) 
                                                RMB'000            RMB'000           RMB'000 
 
 Cash flows from operating activities 
 Profit before income tax                       218,052            405,479           765,058 
 Adjustments for: 
   Interest income                             (30,152)            (6,451)          (21,559) 
   Finance costs                                     24                 39               146 
   Share-based payments                          14,072             25,811            45,812 
   Amortisation of land use rights                  587                681             1,362 
    Amortisation of intangible assets             6,509              4,805             9,781 
    Depreciation                                 69,426             61,478           126,044 
    Loss on disposal of property, plant 
     and equipment                                   85                259             4,828 
    Loss on disposal of land use right            4,902                  -                 - 
    Net loss/(gain) on change in fair 
     value of biological assets                  23,000          (100,608)         (166,900) 
                                          -------------      -------------      ------------ 
 
 Operating profit before working 
  capital changes                               306,505            391,493           764,572 
 Movements in working capital elements: 
   Inventories                                   12,406           (21,519)          (16,687) 
   Biological assets                            106,104            111,728          (13,075) 
   Trade and other receivables                 (37,500)           (57,087)            25,150 
   Trade and other payables                      29,259             10,491           (2,290) 
   Due to a related party                             -            (3,000)           (3,000) 
                                                                                ------------ 
 
 Net cash generated from operating 
  activities                                    416,774            432,106           754,670 
                                          -------------      -------------      ------------ 
 
 

Condensed Consolidated Cash Flow Statement (continued)

For the six months ended 31 December 2012

 
                                                     Six months ended                Year ended 
                                                        31 December                     30 June 
                                                      2012               2011              2012 
                                               (unaudited)        (unaudited)         (audited) 
                                                                   (restated) 
                                                   RMB'000            RMB'000           RMB'000 
 
 Cash flows from investing activities 
 Proceeds from disposal of property, 
  plant and equipment                                    -                 27             6,258 
 Proceed from disposal of land use                   3,565                  -                 - 
  right 
 Purchase of property, plant and 
  equipment                                       (16,373)            (6,440)          (38,098) 
 Purchase of land use right                       (14,001)                  -                 - 
 Additions to construction-in-progress           (196,783)          (106,928)         (305,115) 
 Deposits paid for acquisition of 
  property, plant and equipment                   (28,161)                  -           (4,050) 
 Net additions to biological assets               (50,969)           (16,202)          (51,827) 
 Additions to intangible assets                   (18,680)            (7,620)          (15,000) 
 Decrease/(increase) in time deposits 
  with terms over three months                      19,341           (82,094)           103,040 
 Interest received                                  30,152              6,451            21,559 
                                             -------------      -------------      ------------ 
 
 Net cash used in investing activities           (271,909)          (212,806)         (283,233) 
                                             -------------      -------------      ------------ 
 
 Cash flows from financing activities 
 Proceeds from issue of new shares 
  upon exercise of share options                         -             12,457            12,457 
 Repurchase of shares                             (34,548)           (15,871)          (46,859) 
 Obligations under finance lease                         -                  -              (90) 
 Dividends paid                                  (104,625)          (116,518)         (177,848) 
 Finance costs paid                                   (24)               (39)             (146) 
                                             -------------      -------------      ------------ 
 
 Net cash used in financing activities           (139,197)          (119,971)         (212,486) 
                                             -------------      -------------      ------------ 
 
 Net increase in cash and cash equivalents           5,668             99,329           258,951 
 
 Cash and cash equivalents at beginning 
  of period/year                                 2,325,154          2,066,203         2,066,203 
                                             -------------      -------------      ------------ 
 
 Cash and cash equivalents at end 
  of period/year                                 2,330,822          2,165,532         2,325,154 
                                             =============      =============      ============ 
 

Major non-cash transactions

During the six months ended 31 December 2012, purchase of property, plant and equipment included an amount of RMB4,251,000 (six months ended 31 December 2011: RMB87,196,000, year ended 30 June 2012: RMB98,787,000) transferred from non-current deposits.

Notes to the Interim Financial Information

   1    GENERAL INFORMATION 

Asian Citrus Holdings Limited (the "Company") was incorporated in Bermuda on 4 June 2003 as an exempted company with limited liability under the Companies Act of Bermuda and its shares are listed on the Main Board of The Stock Exchange of Hong Kong Limited (the "HKEx"), AIM of the London Stock Exchange and PLUS Markets plc.

The address of the registered office of the Company is Clarendon House, 2 Church Street, Hamilton, HM11, Bermuda. The principal place of business of the Company is located at Rooms 1109-1112, Wayson Commercial Building, 28 Connaught Road West, Hong Kong.

The principal activities of the Company and its subsidiaries (together the "Group") are planting, cultivation and sale of agricultural produce, manufacture and sale of fruit juice concentrates, fruit purees, frozen fruits and vegetables, and developing and sale of property units in an agricultural wholesale market and orange processing centre.

   2    BASIS OF PREPARATION 

This interim financial information has been prepared in accordance with International Accounting Standard ("IAS") 34, Interim financial reporting, issued by the International Accounting Standards Board ("IASB"), the applicable disclosure provisions of the Rules Governing the Listing of Securities on the HKEx and the AIM Rules issued by the London Stock Exchange. The interim financial information is presented in Renminbi ("RMB"), rounded to the nearest thousand, unless otherwise stated.

The interim financial information has been prepared under the historical cost convention, as modified by the revaluation of certain biological assets which are carried at their fair values. The principal accounting policies adopted in the preparation of this interim financial information are consistent with those followed in the Group's annual financial statements for the year ended 30 June 2012, except for the accounting policy changes that are expected to be reflected in the Group's annual financial statements for the year ending 30 June 2013. Details of the applications of new and revised IFRSs are set out in note 3.

The preparation of interim financial information in conformity with IAS 34 requires management to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses on a year to date basis. Actual results may differ from these estimates.

This interim financial information contains condensed consolidated financial statements and explanatory notes. The notes include an explanation of events and transactions that are significant to an understanding of the changes in financial position and performance of the Group since the2012 annual financial statements. The condensed consolidated financial statements and notes thereon do not include all of the information required for a full set of financial statements prepared in accordance with International Financial Reporting Standards ("IFRSs").

The interim financial information is unaudited, but has been reviewed by the Company's Audit Committee. This interim financial information has also been reviewed by the Company's auditor in accordance with International Standard on Review Engagements 2410, Review of interim financial information performed by the independent auditor of the entity.

   3    APPLICATIONS OF NEW AND REVISED IFRSs 

The IASB has issued a number of amendments to IFRSs that are first effective for the current accounting period of the Group and the Company. Of these, the following developments are relevant to the Group's financial statements:

-- IAS 1 (Amendments), Presentation of financial statements - Presentation of items of other comprehensive income

   --     IAS 12 (Amendments), Income taxes - Deferred tax: Recovery of underlying assets 

The above amendments to IFRSs have had no material impact on the Group's results of operations and financial position, or do not contain any additional disclosure requirements specifically applicable to the interim financial information.

Up to the date of issue of this interim financial information, the IASB has issued a number of amendments, new standards and interpretations which are not yet effective for the year ending 30 June 2013 and which have not been adopted in the interim financial information. Of these developments, the following relates to matters that may be relevant to the Group's operations and financial statements:

 
 
 Improvements to            Annual improvements to IFRSs 2009 - 2011 
  IFRSs                      cycle(1) 
 Amendments to IFRS         Mandatory effective date of IFRS 9 and 
  9 and IFRS 7               transition disclosures(2) 
 Amendments to IFRS         Consolidated financial statements, joint 
  10, IFRS 11 and            arrangements and disclosure of interests 
  IFRS 12                    in other entities: transition guidance(1) 
 Amendments to IFRS         Disclosure - Offsetting financial assets 
  7                          and financial liabilities(1) 
 Amendments to IAS          Offsetting financial assets and financial 
  32                         liabilities(2) 
 IFRS 9                     Financial instruments(3) 
 IFRS 10                    Consolidated financial statements(1) 
 IFRS 12                    Disclosure of interests in other entities(1) 
 IFRS 13                    Fair value measurement(1) 
 IAS 27 (2011)              Separate financial statements(1) 
 

(1) Effective for annual periods beginning on or after 1 January 2013.

(2) Effective for annual periods beginning on or after 1 January 2014.

(3) Effective for annual periods beginning on or after 1 January 2015.

 
 
 

The Group is in the process of making an assessment of what the potential impact of these amendments is expected to be in the period of initial application but is not yet in a position to determine whether their adoption will have a significant impact on the Group's results of operations and financial position.

   4    CHANGE IN ACCOUNTING POLICY 

In the year ended 30 June 2012, the Group changed its accounting policy with respect to the costing of infant trees. Cost of fertilisers and pesticides, the principal directly attributable costs incurred during the period of biological growth to the stage the trees start bearing fruits (i.e. normally from age0 to 3), are now capitalised as additions to the relevant biological assets. In prior periods, these costs were expensed as incurred and included in the general and administrative expenses in profit or loss. The management believes the new policy is preferable as it more fairly reflects the financial results of the Group's agricultural activities.

The change in accounting policy has been applied retrospectively. The effects of the change in the condensed consolidated income statement for the six months ended 31 December 2011 and in the condensed consolidated statement of financial position at 31 December 2011 are set out below.

Condensed consolidated income statement for the six months ended 31 December 2011

 
 
 
                                      As previously 
                                           reported    Effect of  As restated 
                                                       change in 
                                                      accounting 
                                                          policy 
                                            RMB'000      RMB'000      RMB'000 
 
Turnover                                  1,043,416            -    1,043,416 
Cost of sales                             (637,142)            -    (637,142) 
                                      -------------  -----------  ----------- 
 
Gross profit                                406,274            -      406,274 
Other income                                  8,008            -        8,008 
Net gain on change in fair value 
 of biological 
 assets                                     100,608            -      100,608 
Selling and distribution expenses          (29,016)            -     (29,016) 
General and administrative expenses        (94,346)       13,990     (80,356) 
                                      -------------  -----------  ----------- 
 
Profit from operations                      391,528       13,990      405,518 
Finance costs                                  (39)            -         (39) 
                                      -------------  -----------  ----------- 
 
Profit before income tax                    391,489       13,990      405,479 
Income tax expense                                -            -            - 
                                      -------------  -----------  ----------- 
 
Profit for the period                       391,489       13,990      405,479 
                                      =============  ===========  =========== 
 
Attributable to 
 Equity shareholders of the 
  Company                                   383,552       13,990      397,542 
 Non-controlling interest                     7,937            -        7,937 
                                      -------------  -----------  ----------- 
 
                                            391,489       13,990      405,479 
                                      =============  ===========  =========== 
 
                                                RMB          RMB          RMB 
Earnings per share 
 
   *    Basic                                 0.316        0.011        0.327 
 
   *    Diluted                               0.314        0.012        0.326 
                                      =============  ===========  =========== 
 

Condensed consolidated statement of financial position at 31 December 2011

 
 
 
 
                                        As previously 
                                             reported    Effect of  As restated 
                                                         change in 
                                                        accounting 
                                                            policy 
                                              RMB'000      RMB'000      RMB'000 
ASSETS 
Non-current assets 
Property, plant and equipment               1,787,784            -    1,787,784 
Land use rights                                69,208            -       69,208 
Construction-in-progress                       59,966            -       59,966 
Biological assets                           2,158,118       45,189    2,203,307 
Intangible assets                              56,102            -       56,102 
Deposits                                       18,132            -       18,132 
Goodwill                                    1,157,261            -    1,157,261 
                                        -------------  -----------  ----------- 
 
                                            5,306,571       45,189    5,351,760 
                                        -------------  -----------  ----------- 
Current assets 
Biological assets                              33,833            -       33,833 
Properties for sale                             5,830            -        5,830 
Inventories                                    67,926            -       67,926 
Trade and other receivables                   162,762            -      162,762 
Cash and cash equivalents                   2,413,626            -    2,413,626 
                                        -------------  -----------  ----------- 
 
                                            2,683,977            -    2,683,977 
                                        -------------  -----------  ----------- 
 
Total assets                                7,990,548       45,189    8,035,737 
                                        =============  ===========  =========== 
 
EQUITY AND LIABILITIES 
 
  Equity 
Share capital                                  12,145            -       12,145 
Reserves                                    7,812,422       45,189    7,857,611 
                                        -------------  -----------  ----------- 
 
Total equity attributable to 
 equity 
   shareholders of the Company              7,824,567       45,189    7,869,756 
 
Non-controlling interests                      95,247            -       95,247 
                                        -------------  -----------  ----------- 
 
                                            7,919,814       45,189    7,965,003 
                                        -------------  -----------  ----------- 
Non-current liability 
Obligation under finance lease                  1,034            -        1,034 
                                        -------------  -----------  ----------- 
 
Current liabilities 
Trade and other payables                       69,610            -       69,610 
Obligation under finance lease                     90            -           90 
                                        -------------  -----------  ----------- 
 
                                               69,700            -       69,700 
                                        -------------  -----------  ----------- 
 
Total liabilities                              70,734            -       70,734 
                                        =============  ===========  =========== 
 
Total equity and liabilities                7,990,548       45,189    8,035,737 
                                        =============  ===========  =========== 
 
Net current assets                          2,614,277            -    2,614,277 
                                        =============  ===========  =========== 
 
Total assets less current liabilities       7,920,848       45,189    7,966,037 
                                        =============  ===========  =========== 
 
   5    SEGMENT INFORMATION 

The Group manages its businesses by lines of business. In a manner consistent with the way in which information is reported internally to the Group's most senior executive management for the purposes of resources allocation and performance assessment, the Group has identified three reportable segments. The segments are managed separately as each business offers different products and required different business strategies. The following summary describes the operations in each of the Group's reportable segments:

   --     Agricultural produce - planting, cultivation and sale of agricultural produce 

-- Processed fruits - manufacture and sale of fruit juice concentrates, fruit purees, frozen fruits and vegetables

-- Others - developing and sale of property units in an agricultural wholesale market and orange processing centre

The directors assess the performance of the operating segments based on a measure of reportable segment results. This measurement basis excludes the central other income, expenses and finance costs.

Segment assets mainly exclude goodwill, certain property, plant and equipment, land use rights and other assets that are managed on a central basis. Segment liabilities mainly exclude liabilities that are managed on a central basis.

Segment results, assets and liabilities

Six months ended 31 December 2012:

 
                               Agricultural     Processed 
                                    produce        fruits        Others         Total 
                                (unaudited)   (unaudited)   (unaudited)   (unaudited) 
                                    RMB'000       RMB'000       RMB'000       RMB'000 
 
 RESULTS 
Reportable segment revenue 
 and 
 revenue from external 
  customers                         601,802       290,243             -       892,045 
                               ------------   -----------   -----------   ----------- 
 
Reportable segment results          167,969        76,582        (2,198)      242,353 
                               ------------   -----------   ----------- 
 
Unallocated corporate 
 expenses                                                                    (27,175) 
Unallocated corporate other revenue                                             2,874 
 
Profit before income tax                                                      218,052 
Income tax expense                                                                  - 
                                                                          ----------- 
 
Profit for the period                                                         218,052 
                                                                          =========== 
 
ASSETS 
Segment assets                    5,361,299     1,631,016        77,577     7,069,892 
Unallocated corporate 
 assets                                                                     1,362,446 
                                                                          ----------- 
 
Total assets                                                                8,432,338 
                                                                          =========== 
 
LIABILITIES 
Segment liabilities                 (55,084)      (27,592)       (2,217)     (84,893) 
Unallocated corporate 
 liabilities                                                                  (2,207) 
                                                                          ----------- 
 
Total liabilities                                                            (87,100) 
                                                                          =========== 
 
OTHER INFORMATION 
Additions to segment 
 non-current assets                 130,095       121,553             -       251,648 
                               ============   ===========   ===========   =========== 
 
 

Six months ended 31 December 2011:

 
                             Agricultural     Processed 
                                  produce        fruits        Others         Total 
                              (unaudited)   (unaudited)   (unaudited)   (unaudited) 
                               (restated)                                (restated) 
                                  RMB'000       RMB'000       RMB'000       RMB'000 
 
RESULTS 
Reportable segment revenue 
 and 
 revenue from external 
  customers                       646,513       396,903             -     1,043,416 
                             ------------   -----------   -----------   ----------- 
 
Reportable segment results        336,477       109,326        (1,615)      444,188 
                             ------------   -----------   ----------- 
 
Unallocated corporate 
 expenses                                                                  (41,539) 
Unallocated corporate other revenue                                           2,830 
 
Profit before income tax                                                    405,479 
Income tax expense                                                                - 
                                                                        ----------- 
 
Profit for the period                                                       405,479 
                                                                        =========== 
 
ASSETS 
Segment assets                  4,819,660     1,441,153       156,877     6,417,690 
Unallocated corporate 
 assets                                                                   1,618,047 
                                                                        ----------- 
 
Total assets                                                              8,035,737 
                                                                        =========== 
 
LIABILITIES 
Segment liabilities               (57,728)       (8,719)       (2,216)     (68,663) 
Unallocated corporate 
 liabilities                                                                (2,071) 
                                                                        ----------- 
 
Total liabilities                                                          (70,734) 
                                                                        =========== 
 
OTHER INFORMATION 
Additions to segment 
 non-current assets                97,106       111,000             -       208,106 
                             ============   ===========   ===========   =========== 
 

Year ended 30 June 2012:

 
                             Agricultural   Processed 
                                  produce      fruits      Others       Total 
                                (audited)   (audited)   (audited)   (audited) 
                                  RMB'000     RMB'000     RMB'000     RMB'000 
 
RESULTS 
Reportable segment revenue 
 and 
 revenue from external 
  customers                     1,060,671     715,473           -   1,776,144 
                             ------------   ---------   ---------   --------- 
 
Reportable segment results        621,600     203,714      (3,125)    822,189 
                             ------------   ---------   --------- 
 
Unallocated corporate 
 expenses                                                            (64,065) 
Unallocated corporate other revenue                                     6,934 
 
Profit before income tax                                              765,058 
Income tax expense                                                          - 
                                                                    --------- 
 
Profit for the year                                                   765,058 
                                                                    ========= 
 
ASSETS 
Segment assets                  5,173,015   1,544,498      79,164   6,796,677 
Unallocated corporate 
 assets                                                             1,513,451 
                                                                    --------- 
 
Total assets                                                        8,310,128 
                                                                    ========= 
 
LIABILITIES 
Segment liabilities               (34,047)    (17,655)     (2,217)   (53,919) 
Unallocated corporate 
 liabilities                                                          (3,922) 
                                                                    --------- 
 
Total liabilities                                                    (57,841) 
                                                                    ========= 
 
OTHER INFORMATION 
Additions to segment 
 non-current assets               213,099     149,881           -     362,980 
                             ============   =========   =========   ========= 
 
   6    TURNOVER 

Turnover represented the total invoiced value of goods supplied to customers. The amount of each significant category of revenue recognised in turnover is as follows:

 
 
                                           Six months ended      Year ended 
                                             31 December            30 June 
                                              2012         2011        2012 
                                       (unaudited)  (unaudited)   (audited) 
                                           RMB'000      RMB'000     RMB'000 
 
 Sales of oranges                          600,194      644,278   1,057,327 
 Sales of self-bred saplings                 1,608        2,235       3,344 
 Sales of processed fruits                 290,243      396,903     715,473 
 
                                           892,045    1,043,416   1,776,144 
                                       ===========  ===========  ========== 
 
 
 
    7   OTHER INCOME 
 
                          Six months ended      Year ended 
                            31 December            30 June 
                             2012         2011        2012 
                      (unaudited)  (unaudited)   (audited) 
                          RMB'000      RMB'000     RMB'000 
 
 Interest income           30,152        6,451      21,559 
  Government grants         1,209        1,450       2,326 
 Sundry income                  7          107         204 
                      -----------  -----------  ---------- 
 
                           31,368        8,008      24,089 
                      ===========  ===========  ========== 
 
 
   8    PROFIT BEFORE INCOME TAX 

Profit before income tax is stated after charging/(crediting) the following:

 
                                                            Six months ended      Year ended 
                                                              31 December            30 June 
                                                               2012         2011        2012 
                                                        (unaudited)  (unaudited)   (audited) 
                                                            RMB'000      RMB'000     RMB'000 
 
(a) Finance costs 
      Bank charges                                               24           39          56 
      Finance charges on obligation 
       under finance lease                                        -            -          90 
                                                        -----------  -----------  ---------- 
 
                                                                 24           39         146 
                                                        -----------  -----------  ---------- 
      (b) Staff costs (including director's 
       emoluments 
         - Salaries, wages and other 
          benefits                                           69,433       56,039      97,880 
         - Share-based payments                              14,072       25,811      45,812 
               - Contribution to defined contribution 
                retirement plans                              1,214        1,150       2,635 
                                                        -----------  -----------  ---------- 
 
                                                             84,719       83,000     146,327 
                                                        -----------  -----------  ---------- 
 
(c) Other items 
       Amortisation of land use 
        rights                                                  587          681       1,362 
       Amortisation of intangible 
        assets                                                6,509        4,805       9,781 
       Auditor's remuneration                                 1,217        1,200       2,390 
       Cost of agricultural produce 
        sold#                                               390,432      356,228     488,993 
 Cost of inventories of processed 
  fruits recognised as expenses##                           212,120      280,914     494,750 
         Depreciation of property, plant 
          and 
          equipment                                          69,426       61,478     126,044 
                 Add: Realisation of depreciation 
                  previously capitalised 
                  as 
                  biological assets                          23,423       21,821      21,822 
                 Less: Amount capitalised 
                  as 
                  biological assets                        (15,865)      (9,879)    (25,955) 
                                                        -----------  -----------  ---------- 
 
                                                             76,984       73,420     121,911 
 
       Construction-in-progress written 
        off                                                   1,560            -       3,351 
       Exchange (gain)/losses, net                          (3,548)        6,551       6,435 
       Operating lease expenses 
       - plantation base                                      6,416        6,365       9,394 
 - properties                                                   610          630       1,115 
       Research and development costs                         2,344        3,888       9,255 
          Loss on disposal of property, 
           plant 
           and equipment                                         85          259       4,828 
       Loss on disposal of land use 
        right                                                 4,902            -           - 
                                                        ===========  ===========  ========== 
 

# Cost of agricultural produce sold includes RMB96,189,000 (six months ended 31 December 2011: RMB81,689,000, year ended 30 June 2012: RMB113,974,000) relating to staff costs, depreciation and operating lease expenses, which amount is also included in the respective total amount disclosed separately above for each of these types of expenses.

## Cost of inventories of processed fruits recognised as expenses includes RMB40,170,000 (six months ended 31 December 2011: RMB30,097,000, year ended 30 June 2012: RMB67,667,000) relating to staff costs, amortisation of land use rights, amortisation of intangible assets and depreciation, which amount is also included in the respective total amount disclosed separately above for each of these types of expenses.

   9    INCOME TAX EXPENSE 

On the basis stated below, no income tax has been provided by the Group:

(i) Pursuant to the rules and regulations of Bermuda, Cayman Islands and the BVI, the Group is not subject to any income tax in respective tax jurisdictions.

(ii) No Hong Kong profits tax has been provided as the Group did not have assessable profits arising in or derived from Hong Kong.

(iii) No PRC enterprise income tax has been provided for the current period as the Group did not have assessable profit in the PRC during the period. The provision for PRC enterprise income tax is based on the respective applicable rates on the estimated assessable income of the Group's subsidiaries in the PRC as determined in accordance with the relevant income tax laws, rules and regulations of the PRC.

According to the PRC tax law, its rules and regulations, enterprises that engage in certain qualifying agricultural business are eligible for certain tax benefits, including full enterprise income tax exemption on profits derived from such business. Certain operating subsidiaries of the Group in the PRC engaged in qualifying agricultural business are entitled to full exemption of enterprise income tax.

The applicable enterprise income tax rate of the Group's other operating subsidiaries in the PRC is 25%.

   (iv)   PRC withholding income tax 

Under the PRC tax law, profits of the Group's subsidiaries in the PRC derived since 1 January 2008 is subject to withholding income tax at rates of 5% or 10% upon the distribution of such profits to foreign investors or companies incorporated in Hong Kong, or for other foreign investors, respectively. Pursuant to the grand fathering arrangements of the PRC tax law, dividends receivable by the Group from its PRC subsidiaries in respect of the undistributed profits derived prior to 31 December 2007 are exempt from the withholding income tax. At 31 December 2012, no deferred tax liabilities have been recognised in respect of the tax that would be payable on the unremitted profits of the PRC subsidiaries derived since 1 January 2008 as the Company is in a position to control the dividend policies of the PRC subsidiaries and no distribution of such profits is expected to be declared from the PRC subsidiaries in the foreseeable future.

10 EARNINGS PER SHARE

The calculation of basic and diluted earnings per share is based on the following:

 
                                                       Six months ended         Year ended 
                                                            31 December            30 June 
                                                2012               2011               2012 
                                         (unaudited)        (unaudited)          (audited) 
                                                             (restated) 
                                             RMB'000            RMB'000            RMB'000 
 Earnings 
 
 Profit attributable to equity 
  shareholders of the Company 
  used in basic and diluted earnings 
  per share calculation                      212,380            397,542            750,200 
                                       =============      =============      ============= 
 
 Weighted average number of                     '000               '000               '000 
  shares 
 
 Issued ordinary shares at beginning 
  of period/year                           1,221,097          1,215,157          1,215,157 
 Effect of shares issued to 
  shareholders participating 
  in the scrip dividend                            -                 51              4,741 
 Effect of shares upon exercise 
  of share options                                 -              1,433              4,182 
 Effect of shares repurchased 
  and cancelled                              (3,393)            (1,114)            (3,640) 
                                       -------------      -------------      ------------- 
 
 Weighted average number of 
  ordinary shares used in basic 
  earnings per share calculation           1,217,704          1,215,527          1,220,440 
 Effect of dilutive potential 
  shares in respect of share 
  options                                     11,490              4,401              4,188 
 
 Weighted average number of 
  ordinary shares used in diluted 
  earnings per share calculation           1,229,194          1,219,928          1,224,628 
                                       =============      =============      ============= 
 

11 DIVIDENDS

An interim dividend of RMB0.03 (six months ended 31 December 2011: RMB0.03) and a special dividend of RMB0.02 (six months ended 31 December 2011: RMB0.02) per share in respect of the six months ended 31 December 2012 was declared after the end of the reporting period. The interim and special dividends have not been recognised as liabilities at the end of the reporting period.

Final dividend of RMB0.13 per ordinary share in respect of the year ended 30 June 2012 was approved on 6 November 2012 and paid on 31 December 2012.

12 TRADE AND OTHER RECEIVABLES

Included in trade and other receivables are trade receivables with the ageing analysis based on invoice date is as follows:

 
                            31 December           30 June 
                             2012         2011       2012 
                      (unaudited)  (unaudited)  (audited) 
                          RMB'000      RMB'000    RMB'000 
 
  Less than 1 month        92,883       76,798     28,352 
  1 to 3 months             6,798       20,309         84 
  3 to 6 months                 -           26        291 
  6 to 12 months                9           18          - 
  Over 1 year                 104           75        104 
 
                           99,794       97,226     28,831 
                      ===========  ===========  ========= 
 
 

Trade receivables from sales of goods are normally due for settlement within 30 to 45 days from the date of billing, while that from sales of property units are due for settlement in accordance with the terms of the related sale and purchase agreements.

The ageing analysis of trade receivables that are neither individually nor collectively considered to be impaired is as follows:

 
                                       31 December           30 June 
                                        2012         2011       2012 
                                 (unaudited)  (unaudited)  (audited) 
                                     RMB'000      RMB'000    RMB'000 
 
 Neither past due nor impaired        97,457       88,022     27,529 
                                 -----------  -----------  --------- 
 
    Less than 1 month past due         2,267        8,451        944 
  1 to 3 months past due                   -          645          6 
  3 to 6 months past due                   9           10        291 
  6 to 12 months past due                  -           66          - 
  Over 1 year past due                    61           32         61 
 
 Amount past due but not 
  impaired                             2,337        9,204      1,302 
                                 -----------  -----------  --------- 
 
                                      99,794       97,226     28,831 
                                 ===========  ===========  ========= 
 
 

Receivables that were neither past due nor impaired relate to a wide range of customers for whom there was no recent history of default.

Receivables that were past due but not impaired relate to a number of independent customers that have a good track record with the Group. Based on past experience, management believes that no impairment allowance is necessary in respect of these balances as there has not been a significant change in credit quality and the balances are considered fully recoverable.

13 TRADE AND OTHER PAYABLES

The ageing analysis of trade payables by invoice date is as follows:

 
                                               31 December             30 June 
                                               2012          2011         2012 
                                        (unaudited)   (unaudited)    (audited) 
                                            RMB'000       RMB'000      RMB'000 
 
 Due within 3 months or on 
  demand                                     32,904        19,815       21,246 
  Due after 3 months but within 
   6 months                                     286           246           93 
   Due after 6 months but within 
    1 year                                      314           423          543 
  Due over 1 year                                95            90           95 
                                        -----------   -----------   ---------- 
 
                                             33,599        20,574       21,977 
                                        ===========   ===========   ========== 
 
 

14 FINANCIAL INFORMATION

The results announcement was approved by the Board on 26 February 2013. The interim financial information has been prepared on a going concern basis in accordance with IAS 34, Interim financial reporting. The accounting policies applied in preparing the interim financial information are consistent with those adopted and disclosed in the Group's consolidated financial statements for the year ended 30 June 2012.

Other Information

DIVIDENDS

The Board declared the payment of an interim dividend of RMB0.03 and a special dividend of RMB0.02 per share for the six months ended 31 December 2012. We believe that the declaration of the interim and special dividend is in the interest of the shareholders and allow our shareholders to share the successful results of the Group.

The interim and special dividends will be paid in sterling or HK Dollars on or before 12 April 2013 to shareholders that appear on the Company's register of members at the close of business on the record date of 15 March 2013, with an ex-dividend date of 14 March 2013 and 13 March 2013 on the HKEx and London Stock Exchange PLC, respectively. The actual translation rate for the purpose of dividend payment in sterling or HK Dollars will be determined by reference to the exchange rate on 15 March 2013.

In order to qualify for receiving the interim and special dividends, shareholders registered on the Hong Kong branch register of the Company are reminded to ensure that all transfers of shares, accompanied by the relevant share certificates and transfer forms, must be lodged with the Company's branch share registrar in Hong Kong, Computershare Hong Kong Investor Services Limited, at Shops 1712-1716, 17th Floor, Hopewell Centre, 183 Queen's Road East, Wanchai, Hong Kong for registration not later than 4:30p.m. on 15 March 2013.

Purchase, Sale or Redemption of the Company's Listed Securities

During the six months ended 31 December 2012, the Company repurchased 10,649,000 ordinary shares of HK$0.01 on the HKEx at an aggregate consideration of HK$38,387,280 before expenses. The repurchased shares were subsequently cancelled. The repurchases were effected by the Board for the enhancement of shareholder value in the long term. Details of the repurchases are as follows:

 
                                      Purchase consideration 
Month of purchase            No. of        per share             Aggregate 
in the six months            shares     Highest      Lowest  consideration 
ended 31 December 2012    purchased  price paid  price paid           paid 
                                            HK$         HK$            HK$ 
 
July                      1,131,000        4.40        3.99      4,741,450 
November                  9,518,000        3.67        3.21     33,645,830 
                         ----------                          ------------- 
 
Total                    10,649,000                             38,387,280 
                         ==========                          ============= 
 

On 31 December 2012, 17,768,373 ordinary shares of HK$0.01 were issued at the price of HK$3.774per share to shareholder participating in the scrip dividend.

Saved as disclosed above, neither the Company nor any of its subsidiaries had purchased, sold or redeemed any of the Company's listed securities during the six months ended 31 December 2012.

Corporate Governance Code

During the six months ended 31 December 2012, the Directors, where practicable, for an organisation of the Group's size and nature sought to comply with the Combined Code. The Combined Code is the key source of corporate governance recommendations for UK listed companies. It consists of principles of good governance covering the following areas: (i) Leadership; (ii) Effectiveness; (iii) Accountability; (iv) Remuneration; and (v) Relations with shareholders.

On 23 February 2012, the Company also adopted the code provisions set out in Corporate Governance Code and Corporate Governance Report ("CG Code") contained in amended Appendix 14 to the Hong Kong Listing Rules which took effect on 1 April 2012 as its additional code on corporate governance practices. The Company has complied with the CG Code during the six months ended 31 December 2012 except the deviations set out below:

Code Provision A.2.1

The roles of Chairman and Chief Executive Officer are performed by the same individual, Mr. Tong Wang Chow, and are not separated. The Board meets regularly to consider issues related to corporate matters affecting operations of the Group. The Board considers the structure will not impair the balance of power and authority of the Board and the Company's management and thus, the Board believes this structure will enable effective planning and implementation of corporate strategies and decisions.

Code Provision A.5.1

The Companies does not have the Nomination Committee. The Directors does not consider that, given the size of the Group and stage of its development, it is necessary to have a Nomination Committee, however, this will be kept under regular review by the Board. The Board as a whole regularly reviews the plans for orderly succession for appointments to the Board and its structure, size and composition. If the Board considers that it is necessary to appoint new Director(s), it will set down the relevant appointment criteria which may include, where applicable, the background, experience, professional skills, personal qualities, availability to commit to the affairs of the Company and, in case of Independent Non-Executive Director, the independence requirements set out in the Hong Kong Listing Rules from time to time. Nomination of new Director(s) will normally be made by the Executive Directors and subject to the Board's approval. External consultants may be engaged, if necessary, to access a wider range of potential candidate(s).

Compliance with the Model Code for Securities Transactions by Directors of Listed Issuers

The Company has adopted a code for Directors' dealings appropriate for a company whose shares are admitted to trading on AIM and takes all reasonable steps to ensure compliance by the Directors and any relevant employees. The Company also adopted the Model Code for Securities Transactions by Directors of Listed Issuers ("Model Code") set out in Appendix 10 to the HKEx Listing Rules. The Directors have confirmed, following a specific enquiry by the Company, that they have fully complied with the required standard as set out in the Model Code throughout the period ended 31 December 2012.

Changes in Directorship and Other Changes in Directors' Information

Changes in directorship during the six months ended 31 December 2012 are as follows:

Mr. Ip Chi Ming retired from the Non-executive Director of the Company with effect from the conclusion of the annual general meeting held on 6 November 2012.

Mr. Nicholas Smith will resign as an independent non-executive director of the Company and will cease to be the Chairman of remuneration committee and a member of the audit committee of the Company with effect from 24March 2013.

The Board would like to express its gratitude to Mr. Ip Chi Ming and Mr. Nicholas Smith for their contributions over the years.

REVIEW OF FINANCIAL STATEMENTS

The Audit Committee comprises three independent non-executive directors. Mr. Ma Chiu Cheung, Andrew acts as Chairman of the committee with Mr. Nicholas Smith and Mr. Yang Zhen Han act as members. The arrangement of Audit Committee is in compliance with Rule 3.21 of the HKEx Listing Rules.

The Audit Committee has reviewed with management the accounting principles and practices adopted by the Group, and discussed auditing, internal control and financial reporting matters including the review of the Company's unaudited financial statements for the six months ended 31 December 2012.

PUBLICATION OF INTERIM REPORT

The interim report will be published on the respective websites of the Company (www.asian-citrus.com) under the investor relations section and the Hong Kong Exchanges and Clearing Limited (www.hkex.com.hk).

 
 
       BY ORDER OF THE BOARD 
   Asian Citrus Holdings Limited 
          Tong Wang Chow 
             Chairman 
 

Hong Kong, 26 February 2013

As at the date of this announcement, the board of directors of the Company comprises five executive directors, namely Mr. Tong Wang Chow, Mr. Tong Hung Wai, Tommy, Mr. Cheung Wai Sun, Mr. Pang Yi and Mr. Sung Chi Keung; one non-executive director, namely Hon Peregrine Moncreiffe and four independent non-executive directors, namely Mr. Ma Chiu Cheung, Andrew, Mr. Nicholas Smith, Mr. Yang Zhenhan and Dr. Lui Ming Wah, SBS JP.

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR GUGDDDBDBGXL

Asian Citrus (LSE:ACHL)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Asian Citrus Charts.
Asian Citrus (LSE:ACHL)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Asian Citrus Charts.