IS
DEEMED BY THE COMPANY TO CONSTITUTE INSIDE INFORMATION AS
STIPULATED UNDER ARTICLE 7 OF THE EU REGULATION 596/2014 AS IT
FORMS PART OF THE UK LAW BY VIRTUE OF THE EUROPEAN UNION
(WITHDRAWAL) ACT 2018 ("MAR"). UPON THE PUBLICATION OF THIS
ANNOUNCEMENT VIA A REGULATORY INFORMATION SERVICE, THIS INFORMATION
IS CONSIDERED TO BE IN THE PUBLIC DOMAIN.
23 July 2024
AFC Energy
PLC
("AFC
Energy" or the "Company")
Interim Results for the half
year to 30 April 2024
AFC Energy plc (AIM: AFC), a leading
provider of hydrogen power generation solutions and technologies,
is pleased to announce its interim results for the half year ended
30 April 2024 (H1 FY24).
Corporate Highlights
· Joint
venture signed with Speedy Hire and Speedy Hydrogen Solutions (SHS)
created
· First
order from SHS, for £2.0m, and first sales, of £0.4m, with more to
follow in H2 FY24
·
£26.2m order book, after adjusting for the £0.4m
delivered in H1 FY24
· Delivery of world's largest modular, scalable ammonia cracker
facility
Post-period end
· £15.8m
(gross) raised via placing and subscription, including by AFC
Energy directors
· Strategic Supply Agreement with Illuming Power for scale
production of fuel cell plates and stacks
· First
operation of 200kW S+ Series H-Power generator
· Strategic Supply Agreement with Zollner for scale production
of fuel cell modules
Outlook
· Continued revenue growth in H2 FY24 through further sales to
SHS
· Delivery of 45kVA generator plus battery solution to
ACCIONA
· First
sales orders from TAMGO for the Saudi Arabian market
· Delivery of first partners for ammonia cracker
Board change
As announced earlier today, Adam
Bond, CEO, advised the Board on 22 July 2024 of his decision to
step down from his executive role as CEO. To facilitate a
smooth transition, Gary Bullard, non-executive Chairman, will
become executive Chairman until a successor CEO is in
place.
Key
Financials
£'000
|
Six-months
to Apr 2024
|
Six-months
to Apr 2023
|
Year to
Oct 2023
|
Revenue
|
408
|
201
|
227
|
R&D tax credit
generated
|
1,138
|
1,765
|
2,086
|
Loss after tax
|
(8,318)
|
(6,252)
|
(17,475)
|
£'000
|
At
Apr 2024
|
At
Apr
2023
|
At
Oct 2023
|
Inventory
|
2,424
|
43
|
178
|
Cash & cash
equivalents
|
12,288
|
32,736
|
27,366
|
Post-period-end fundraise
|
15,792
|
-
|
-
|
Adam Bond, Chief Executive of AFC Energy,
said:
"We are delighted to see first revenues from our strategy to
sell our generators to equipment hire companies. The first
production run has already been assembled and sold and we will
deploy the recent funding to accelerate production to deliver
greater sales in H2.
We
continue to see growing momentum behind the construction market's
transition to non-diesel generators and are well positioned to take
full advantage, not least through the agreement with Speedy
Hydrogen Solutions.
Whilst the enormous value of our ammonia cracking technology
is, as yet, unrecognised, the follow-on discussions from the high
levels of industry interest are progressing well and we look
forward to providing further detail on these in due
course."
-ENDS-
For
further information, please contact:
AFC Energy plc
Gary Bullard (Executive
Chairman)
Adam Bond (Chief Executive
Officer)
|
+44 (0) 14
8327 6726
investors@afcenergy.com
|
Peel Hunt LLP - Nominated
Adviser and Joint Broker
Richard Crichton / Georgia Langoulant
/ Brian Hanratty
|
+44 (0)
207 418 8900
|
Zeus - Joint Broker
David Foreman / James Hornigold
(Investment Banking)
Dominic King (Corporate Broking) /
Rupert Woolfenden (Sales)
|
+44 (0)
203 829 5000
|
RBC Capital Markets - Joint
Broker
Matthew Coakes / Teri Su
Eduardo Famini / Jack Wood
FTI Consulting - Financial
PR Advisors
Ben Brewerton / Tilly Abraham / Evie
Taylor
|
+44 (0) 20
7653 4000
+44 (0)
203 727 1000
afcenergy@fticonsulting.com
|
|
|
|
|
About AFC Energy
AFC Energy plc is a leading provider
of hydrogen energy solutions, to provide clean electricity for on
and off grid power applications. The Company's fuel cell technology
is targeting near term commercial deployment across the
construction and temporary power markets with longer term
opportunities in electric vehicle charging, maritime and data
centres as part of a portfolio approach to the decarbonisation of
society's growing electrification needs. The Company's
proprietary ammonia cracking technology further highlights emerging
opportunities across the distributed hydrogen production market
with a focus on hydrogen's role in supporting the decarbonisation
of hard to abate industries.
Chief Executive's Statement
Revenue
Speedy Hydrogen Solutions (SHS) was
created at the start of H1 FY24 and within that period we received
our first order from SHS, for £2.0m, and made our first sales, of
£0.4m, to it. Our rapid inventory build-up, accelerated since
the fundraise, means that in H2 FY24 we will complete delivery of
the first order. We expect additional orders within H2 FY24
and, supported by the recent fundraise, are building further
capacity to deliver them in the coming months.
Order book
Our order book represents the total
value of existing contracts and framework agreements. It
underwrites our production scale-up and stands at £26.2m, being
£26.6m at the end of FY23, less the £0.4m of subsequent
sales.
This value reflects equipment only
and does not include the additional revenue within the agreement
from the sale of related services and hydrogen, the procurement of
which we have considerable experience in-house.
ACCIONA, who has already provided so
much valuable market feedback, are stringently testing our 45kWh
generator and harmonised battery. Release of the generator
and battery to Madrid, where the first deployment has been
identified, is expected within a month.
Near-term orders
In the UK alone, we are seeing
significant demand for our H-Power Generators driven largely by
increasing requirements that Government projects, including
multi-billion-pound projects such as HS2 and the Lower Thames
Crossing, are decarbonised.
Since launching SHS, we have hosted
several of the UK's top tier construction contractors, including
Balfour Beatty, Costain and Vinci, who intend to decarbonise at the
earliest opportunity. The high levels of interest for these
visits benefits from the fact that many of our visitors are
existing customers of Speedy Hire.
Beyond SHS, the sizeable market
potential that exists, particularly within the Kingdom of Saudi
Arabia, means we are already supporting TAMGO in their initial
proposals to customers, including some of the largest companies and
projects in the world. We are seeing first-hand the scope and
size of these deployment opportunities and believe that TAMGO and
the Zahid Group are well positioned to exploit the growing
opportunities in the region.
In May, we announced a new
collaboration with NiftyLift, the UK's leading supplier of mobile
elevated work platforms with first revenue expected in 2025.
This would be the first time we have supplied modules as a
component to a third party's product and is one where huge
potential demand has already been proven.
Fuel Cell Update
Leveraging the FY22 and FY23
successes of the H-Power Tower programme has driven improvements to
form factor, system modularity (through an improved blade design),
control systems and electronics.
Since our first factory acceptance,
announced this March, the subsequent tests of multiple systems give
growing confidence that our generators are well placed for
deployment alongside SHS, ACCIONA and TAMGO.
As a precursor to sales, we
announced receipt of independently awarded Attestation of
Conformity from Germany's industry certification agency, TUV
SUD. This award enables us to issue CE certified products for
sale into the UK and European markets. This is the first
certification awarded to AFC Energy and, having taken six months to
achieve, is a testament to the engineering and quality of our
system's design and compliance with regulations.
To get the best from outsourcing, we
will maintain an internal capability to ensure that we retain both
the 'know how' and quality assurance. To this end, we have
rolled out a pilot assembly line and, supported by the recent
fundraise, continue to build inventory and look for scale discounts
within our supply chain.
Whilst our existing facilities could
have capacity of up to 200 generators per annum, we expect to be
outsourcing most of the work on our generators well before we
achieve this throughput. A major step in our outsourcing
strategy was the announcement of a strategic supply agreement with
Illuming Power ("Illuming") in May. Illuming has already
begun supplying stacks with improved performance and at pricing
significantly below that of previous stacks.
Building on the agreement with
Illuming, we have just announced a strategic supply agreement with
Zollner, to bring scaling capability and a global footprint to the
next generation of the modules that house our fuel cell
stacks.
As part of our value engineering, we
continue to engineer reduced cost stacks and modules to be
introduced into subsequent generations of our H-Power
Generators.
We were pleased to announce recently
the initial operation of our latest 200kW S+ Series liquid cooled
generator. This generator, which was co-funded by ABB
e-Mobility, is designed to provide the backbone of the higher power
class generators with a nameplate capacity of between 100kW and
500kW utilising the blade platform adopted by the air-cooled
technology. The 200kW generator is continuing operational
testing across all controls and systems.
Between the S Series offering
10-50kW and the S+ Series 100-500kW nameplate power ratings, we are
in a unique position of providing standardised modules across all
key power ranges utilising our own technology
platforms.
Fuel Conversion Update
As the global investment in hydrogen
production approaches US$1bn, the need for a global hydrogen trade
in is also increasing. This is because the cost of producing
hydrogen favours locations with low renewables costs (such as the
Middle East) whilst the demand is usually located in higher
renewable cost areas (such as Europe).
Ammonia is recognised as one of the
market's leading carrier fuels for hydrogen, as it is carbon free,
has relatively high energy density and good existing infrastructure
for international storage and transportation. As ammonia is
so critical to the hydrogen value chain there is a need to unlock
the reconversion of ammonia back into hydrogen at place of use,
which is the role of our ammonia cracker technology.
Over the last six months, we have
delivered the world's first and largest modular, scalable ammonia
cracker plant designed to deliver 400kg of fuel cell grade hydrogen
per day, and the resultant technology is already achieving market
leading efficiency when assessing power needs per kg of hydrogen
production.
The flexibility of our modular
ammonia cracker reactor means we can facilitate standalone fuel
cell grade hydrogen for refuelling trucks, planes and buses,
through to the integration of crackers with combustion
engines. We are delivering the latter as part of our Entice
(Enhanced Ammonia Cracking to Improve Engine Combustion and
Emissions) project, which is our first Government grant win for
fuel processing, under the Clean Maritime Demonstration Competition
(CDMC) alongside Mahle Powertrains and Nottingham
University.
The cracker has had many visitors
from across the globe, including some of the world's largest
industrial gas companies, chemicals groups, construction
contractors and heavy plant and machinery OEMs. ICL, one of
the UK's largest industrial chemicals businesses, presented at our
Capital Markets Day, highlighting the UK based applications it is
reviewing for our cracker technology. We are progressing a
number of these use cases with partners and expect to make further
announcements on these over the coming months.
Financial update
Overview
The results show the parallel
transition of the company from research to development and
development to commercial.
The transition from research to
development, is evident in the capitalisation of £1.7m of
development costs. The transition from development to
commercial, is evident in the recognition of £0.4m of revenue,
build-up of inventory to £2.4m and investment of £1.6m in
equipment. The summarised cash flow, below, sets out the
primary uses of funds over the period.
|
£'m
|
Loss before tax
|
(9.5)
|
Non-cash
items
|
1.5
|
|
(8.0)
|
R&D credits received
|
-
|
Working capital
movement
|
(3.1)
|
Cash absorbed by operating
activities
|
(11.1)
|
Investing
activities
|
(3.8)
|
Financing activities
|
(0.2)
|
|
(15.1)
|
Brought forward cash
|
27.4
|
|
12.3
|
Based on the £11.1m of cash absorbed
by operating activities, adjusted for the £3.1m working capital
movement and six-months-worth of the £2.1m FY23 R&D tax credit
(received in full in the second half of each year), the monthly
cash burn for H1 FY24 was £1.2m, which is consistent with prior
guidance.
Operating activities
For H1 FY24 we recognised a post-tax
loss of £8.3m (H1 FY23: £6.3m). This was after revenue of
£0.4m (H1 FY23 £0.2m) and was driven by operating costs of £9.6m
(H1 FY23: £8.2m) less R&D tax credits of £1.1m (H1 FY23:
£1.8m).
The £1.4m increase to operating
costs was due to an increase in payroll (excluding directors) of
£0.6m and other employment costs, which includes temporary
contractors and recruitment fees, of £0.6m.
The decrease in R&D tax credits
was due to recent legislative changes, which decreased the uplift
from 130% to 86% and the tax recovery rate from 14.5% to
10.0%. The £3.2m (FY23: £2.1m) receivable is generated by
£2.1m from FY23 and £1.1m from H1 FY24. If the company
qualifies under the recent legislative changes as an R&D
intensive small or medium sized company, then the receivable
balances could increase.
Of the £3.1m (H1 FY23: £1.2m)
negative working capital movement, £2.2m related to inventory
build-up and £0.7m to an increase in receivables. The
inventory balance of £2.4m (FY23: £0.2m) includes additional
modules for the generators to support after sales
servicing.
Investing activities
Of the £3.8m (H1 FY23: £1.1m)
invested in H1 FY24, £0.6m (H1 FY23: £0.0m) related to the initial
investment into SHS, £1.7m (H1 FY23: £0.2m) to intangible assets
and £1.6m (H1 FY23: £1.1m) into plant & equipment.
Under the terms of the SHS joint
venture agreement, both parties have made initial equity
investments of £625,000, with additional SHS cash requirements to
be funded from receipts and the issuance of loan notes to the
owners, up to a total value of £1,875,000 each, and giving a total
investment of £2.5m by each investee.
Of the £1.7m of development costs
capitalised as intangible assets, £1.0m relates to fuel cells
projects and the £0.7m balance to fuel processing
projects.
Of the £1.6m of plant &
equipment, £0.8m relates to the purchase of the Octopus hydrogen
assets at the start of H1 FY24 and the balance to manufacturing
equipment for assembly of the fuel cell generators.
Financing activities (post balance sheet)
In June, we announced a successful
placing and retail offer which raised a total of £15.8m (placing of
£13.7m plus retail subscription of £2.0m plus directors'
subscription of £0.1m). The primary use of proceeds will be
the scale up of our manufacturing and inventory to support sales to
SHS.
Outlook
We remain optimistic about our aim
to displace diesel in general and diesel generators in particular
and will continue to focus on growing the revenue from doing
this.
Our £26.2m order book already
underwrites our scale-up, and further opportunities such as TAMGO
and NiftyLift will continue to build momentum.
The progress of our ammonia cracker
will continue, both technologically and commercially, with news
flow expected in the coming months.
The continued execution of our
strategy to displace diesel aligns well with industry projections
and commitments and we will continue to capitalise on these
opportunities by focusing on market penetration.
STATEMENT OF COMPREHENSIVE INCOME
For the six months ended 30 April
2024
|
Note
|
Six months
ended
30 April
2024
£000
Unaudited
|
Six months
ended
30 April
2023
£000
Unaudited
|
Year
ended
31 October
2023
£000
Audited
|
Revenue from customer
contracts
|
3
|
408
|
201
|
227
|
Cost of sales
|
|
(523)
|
(164)
|
(294)
|
Gross (Loss)/ profit
|
|
(115)
|
37
|
(67)
|
|
|
|
|
|
Other income
|
|
176
|
13
|
41
|
Operating costs
|
4
|
(9,612)
|
(8,209)
|
(19,994)
|
Operating loss
|
|
(9,551)
|
(8,159)
|
(20,020)
|
|
|
|
|
|
Finance costs
|
5
|
(51)
|
(42)
|
(53)
|
Bank interest receivable
|
5
|
146
|
184
|
512
|
Loss before tax
|
|
(9,456)
|
(8,017)
|
(19,561)
|
Taxation
|
6
|
1,138
|
1,765
|
2,086
|
Loss for the financial period and total comprehensive loss
attributable to owners of the Company
|
|
(8,318)
|
(6,252)
|
(17,475)
|
|
|
|
|
|
Basic loss per share:
pence
|
7
|
(1.11)
|
(0.85)
|
(2.36)
|
Diluted loss per share:
pence
|
7
|
(1.11)
|
(0.85)
|
(2.36)
|
All amounts relate to continuing
operations. There were no items of other comprehensive income
during the period.
The above unaudited statement of
comprehensive income should be read in conjunction with the
accompanying notes.
STATEMENT OF FINANCIAL POSITION
As at 30 April 2024
|
Note
|
30 April
2024
£000
Unaudited
|
30 April
2023
£000
Unaudited
|
31 October
2023
£000
Audited
|
Assets
|
|
|
|
|
Non-current assets
|
|
|
|
|
Intangible assets
|
8
|
1,942
|
496
|
264
|
Right-of-use assets
|
9
|
860
|
1,353
|
1,097
|
Tangible fixed assets
|
10
|
4,389
|
3,761
|
3,756
|
Investment in JV
|
14
|
625
|
-
|
-
|
|
|
7,816
|
5,610
|
5,117
|
Current assets
|
|
|
|
|
Inventory
|
11
|
2,424
|
43
|
178
|
Receivables
|
12
|
1,937
|
2,892
|
1,231
|
Income tax receivable
|
|
3,226
|
4,815
|
2,088
|
Cash and cash equivalents
|
|
12,288
|
32,736
|
27,366
|
Restricted cash
|
|
435
|
612
|
258
|
|
|
20,310
|
41,098
|
31,121
|
|
|
|
|
|
Total assets
|
|
28,126
|
46,708
|
36,238
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
Payables
|
13
|
(3,676)
|
(3,084)
|
(3,728)
|
Lease liabilities
|
|
(491)
|
(478)
|
(477)
|
|
|
(4,167)
|
(3,562)
|
(4,205)
|
|
|
|
|
|
Non-current liabilities
|
|
|
|
|
Lease liabilities
|
|
(4)
|
(847)
|
(647)
|
Provisions
|
|
(326)
|
(301)
|
(301)
|
|
|
(730)
|
(1,148)
|
(948)
|
Total liabilities
|
|
(4,897)
|
(4,710)
|
(5,153)
|
Total net assets
|
|
23,229
|
41,998
|
31,085
|
|
|
|
|
|
Capital and reserves attributable to owners of the
Company
|
|
|
|
|
Share capital
|
|
747
|
745
|
746
|
Share premium
|
|
118,598
|
118,477
|
118,520
|
Other reserve
|
|
4,162
|
4,585
|
3,779
|
Retained deficit
|
|
(100,278)
|
(81,809)
|
(91,960)
|
Total equity attributable to shareholders
|
|
23,229
|
41,998
|
31,085
|
The above unaudited statement of
financial position should be read in conjunction with the
accompanying notes.
STATEMENT OF CHANGES IN EQUITY
For the six months ended 30 April
2024
|
Share
capital
£000
|
Share
premium
£000
|
Other
reserve
£000
|
Retained
loss
£000
|
Total
£000
|
Balance at 1 November 2023
|
746
|
118,520
|
3,779
|
(91,960)
|
31,085
|
Loss after tax for the
period
|
-
|
-
|
-
|
(8,318)
|
(8,318)
|
Exercise of share options
|
1
|
78
|
-
|
-
|
79
|
Equity settled share-based
payments
|
|
|
|
|
|
- Charged in the
period
|
-
|
-
|
383
|
-
|
383
|
Balance at 30 April 2024
|
747
|
118,598
|
4,162
|
(100,278)
|
23,229
|
For the six months ended 30 April
2023
|
Share
capital
£000
|
Share
premium
£000
|
Other
reserve
£000
|
Retained
loss
£000
|
Total
£000
|
Balance at 1 November 2022
|
735
|
116,487
|
4,073
|
(75,557)
|
45,738
|
Loss after tax for the
period
|
-
|
-
|
-
|
(6,252)
|
(6,252)
|
Issue of equity shares
|
10
|
1,990
|
-
|
-
|
2,000
|
Equity settled share-based
payments
|
|
|
|
|
|
- Charged in the
period
|
-
|
-
|
512
|
-
|
512
|
Balance at 30 April 2023
|
745
|
118,477
|
4,585
|
(81,809)
|
41,998
|
For the year ended 31 October
2023
|
Share
capital
£000
|
Share
premium
£000
|
Other
reserve
£000
|
Retained
loss
£000
|
Total
£000
|
Balance at 1 November 2022
|
735
|
116,487
|
4,073
|
(75,557)
|
45,738
|
Loss after tax for the
year
|
-
|
-
|
-
|
(17,475)
|
(17,475)
|
Issue of equity shares
|
10
|
1,990
|
-
|
-
|
2,000
|
Equity settled share-based
payments
|
|
|
|
|
|
- Lapsed or exercised in
the period
|
1
|
43
|
(1,072)
|
1,072
|
44
|
- Charged in the
period
|
-
|
-
|
778
|
-
|
778
|
Balance at 31 October 2023
|
746
|
118,520
|
3,779
|
(91,960)
|
31,085
|
The above unaudited statements of
changes in equity should be read in conjunction with the
accompanying notes.
CASH
FLOW STATEMENT
For the six months ended 30 April
2024
|
Note
|
30 April
2024
£000
Unaudited
|
30 April
2023
£000
Unaudited
|
31 October
2023
£000
Audited
|
Cash
flows from operating activities
|
|
|
|
|
Loss before tax for the
period
|
|
(9,456)
|
(8,017)
|
(19,561)
|
Adjustments for:
|
|
|
|
|
Amortisation of intangible
assets
|
8
|
40
|
34
|
110
|
Loss on disposal of intangible
assets
|
8
|
-
|
-
|
1
|
Depreciation of right-of
use-assets
|
9
|
237
|
229
|
455
|
Depreciation of tangible
assets
|
10
|
949
|
578
|
1,084
|
Loss on disposal of tangible
assets
|
10
|
-
|
-
|
34
|
Depreciation of decommissioning
asset
|
10
|
-
|
-
|
15
|
Equity-settled payments
|
|
383
|
512
|
778
|
Interest received
|
5
|
(146)
|
(184)
|
(428)
|
Lease finance charges
|
5
|
23
|
35
|
69
|
Cash
flows from operating activities before changes in working capital
and provisions
|
|
(7,970)
|
(6,813)
|
(17,443)
|
R&D tax credits
received
|
|
-
|
1,025
|
4,073
|
(Increase)/decrease in restricted
cash
|
|
(176)
|
-
|
354
|
(Increase) in inventory
|
|
(2,246)
|
-
|
(135)
|
(Increase) in receivables
|
|
(706)
|
(2,153)
|
(109)
|
Increase/(decrease) in
payables
|
|
(52)
|
(141)
|
121
|
Increase in provision
|
|
25
|
-
|
-
|
Cash
absorbed by operating activities
|
|
(11,125)
|
(8,082)
|
(13,139)
|
Cash flows from investing activities
|
|
|
|
|
Investment in Joint
Venture
|
|
(625)
|
-
|
-
|
Additions to intangible
assets
|
|
(1,717)
|
(218)
|
(63)
|
Purchase of plant and
equipment
|
|
(1,582)
|
(1,057)
|
(1,607)
|
Interest received
|
|
146
|
184
|
428
|
Net
cash absorbed by investing activities
|
|
(3,778)
|
(1,091)
|
(1,242)
|
Cash flows from financing activities
|
|
|
|
|
Proceeds from the issue of share
capital
|
|
-
|
2,000
|
2,000
|
Proceeds from the exercise of
options
|
|
79
|
-
|
45
|
Lease payments
|
|
(231)
|
(276)
|
(449)
|
Lease interest paid
|
|
(23)
|
(35)
|
(69)
|
Net
cash from financing activities
|
|
(175)
|
1,689
|
1,527
|
Net decrease in cash and cash
equivalents
|
|
(15,078)
|
(7,484)
|
(12,854)
|
Cash and cash equivalents at start of
period/ year
|
|
27,366
|
40,220
|
40,220
|
Cash and cash equivalents at end of period/
year
|
|
12,288
|
32,736
|
27,366
|
|
|
|
|
|
|
|
|
|
|
|
The above unaudited statement of cash
flows should be read in conjunction with the accompanying
notes.
NOTES FORMING PART OF THE FINANCIAL
STATEMENTS
1.
SIGNIFICANT ACCOUNTING POLICIES
Details of the significant accounting
policies are set out below.
a)
Basis of preparation
These interim results for the
six-months ended 30 April 2024 are unaudited. They have been
prepared in accordance with IAS 34 'Interim Financial Reporting' in
conformity with Companies Act 2006. These interim results
have been drawn up using the accounting policies and presentation
consistent with those disclosed and applied in the annual report
and accounts for the year ended 31 October 2023. The
comparative information contained in the report does not constitute
the accounts within the meaning of section 435 of the Companies Act
2006.
A number of new or amended standards
became applicable for the current reporting period. The Company did
not have to change its accounting policies or make retrospective
adjustments as a result of adopting these standards.
These interim results have been
prepared on a going concern basis notwithstanding the trading
losses being carried forward and the expectation that trading
losses will continue for the near future as the company transitions
from research and development to commercial operations.
The directors are required to assess
whether it is appropriate to prepare these interim results on a
going concern basis. In making this assessment the directors
need to be satisfied that the company can meet its obligations as
they fall due for at least 12 months from the date of this
report.
The directors make their assessment
based on a cash flow model prepared by management which sets out
expected cash flows for the 12 months from the date of this
report.
The downside sensitivities applied to
the cash flow forecasts primarily relate to delays to development
and delivery and/ or an overspend of cost of sales.
Having concluded that the company
remains a going concern, these interim results have therefore been
prepared on that basis.
2. SEGMENTAL ANALYSIS
Operating segments are determined by
the chief operating decision maker based on information used to
allocate the Company's resources. The information as
presented to internal management is consistent with the statement
of comprehensive income. It has been determined that there is
one operating segment, which researches and develops fuel cell and
fuel conversion technologies. In the period to 30 April 2024,
the Company operated mainly in the United Kingdom. All
non-current assets are in the United Kingdom.
3. REVENUE
|
Six months
ended
30 April
2024
£000
Unaudited
|
Six months
ended
30 April
2023
£000
Unaudited
|
Year
ended
31 October
2023
£000
Audited
|
|
|
|
|
Rendering of services earned over time
|
|
|
|
Rental
|
8
|
133
|
137
|
Other revenue
|
400
|
68
|
90
|
Revenue
|
408
|
201
|
227
|
|
|
|
|
Being
|
|
|
|
Cah consideration
|
408
|
129
|
161
|
Consideration in kind
|
0
|
72
|
66
|
Revenue
|
408
|
201
|
227
|
Other revenue represents sales to
SHS. The consideration in kind related to marketing services
received from the customer and fair valued in accordance with the
contract. The fair value was expressly quantified in the
contract and agreed by both parties.
4.
OPERATING COSTS
The operating costs consist
of:
|
Six months
ended
30 April
2024
£000
Unaudited
|
Six months
ended
30 April
2023
£000
Unaudited
|
Year
ended
31 October
2023
£000
Audited
|
Materials
|
1,350
|
1,502
|
4,679
|
Payroll (excluding
directors)
|
3,719
|
3,078
|
6,690
|
|
5,069
|
4,580
|
11,369
|
Directors' costs
|
656
|
776
|
1,895
|
Other employment costs
|
1,106
|
463
|
1,033
|
Occupancy costs
|
417
|
368
|
884
|
Other administrative
expenses
|
1,279
|
911
|
2,370
|
|
8,527
|
7,098
|
17,551
|
Amortisation of intangible
assets
|
40
|
34
|
110
|
Depreciation of Right of Use
assets
|
237
|
229
|
455
|
Depreciation of tangible fixed
assets
|
950
|
578
|
1,099
|
Less depreciation of rental asset
charged to cost of sales
|
-
|
(96)
|
(65)
|
Consideration in kind
|
-
|
72
|
66
|
Share based payments
|
383
|
512
|
778
|
Operating costs
capitalised
|
(525)
|
(218)
|
-
|
|
9,612
|
8,209
|
19,994
|
Occupancy costs include repairs and
maintenance, utilities and lease payments.
5. NET FINANCE INCOME
|
Six months
ended
30 April
2024
£000
Unaudited
|
Six months
ended
30 April
2023
£000
Unaudited
|
Year
ended
31 October
2023
£000
Audited
|
Lease interest
|
(23)
|
(35)
|
(69)
|
Exchange rate differences
|
(19)
|
-
|
22
|
Bank charges
|
(9)
|
(7)
|
(6)
|
Total finance cost
|
(51)
|
(42)
|
(53)
|
Bank interest receivable
|
146
|
184
|
512
|
|
95
|
142
|
459
|
6.
TAXATION
|
Six months
ended
30 April
2024
£000
Unaudited
|
Six months
ended
30 April
2023
£000
Unaudited
|
Year
ended
31 October
2023
£000
Audited
|
Recognised in the statement of
comprehensive income:
|
|
|
|
R&D tax credit - current
period
|
1,138
|
1,765
|
2,088
|
R&D tax credit - prior
year
|
-
|
-
|
(2)
|
Total tax credit
|
1,138
|
1,765
|
2,086
|
7. LOSS PER SHARE
The calculation of the basic loss per
share is based upon the net loss after tax attributable to ordinary
Shareholders and a weighted average number of shares in issue for
the period.
|
Six months
ended
30 April
2024
£000
Unaudited
|
Six months
ended
30 April
2023
£000
Unaudited
|
Year
ended
31 October
2023
£000
Audited
|
Basic loss per share:
pence
|
1.11
|
0.85
|
2.36
|
Diluted loss per share:
pence
|
1.11
|
0.85
|
2.36
|
Loss attributable to equity
Shareholders
|
£8,318
|
£6,252
|
17,475
|
|
|
|
|
|
|
|
|
Weighted average number of shares in
issue
|
746,759
|
736,732
|
741,451
|
Diluted earnings per share:
There are share options and warrants outstanding
as at 30 April 2024 which, if exercised, would increase the number
of shares in issue. However, the diluted loss per share is
the same as the basic loss per share, as the loss for the period
has an anti-dilutive effect.
8. INTANGIBLE ASSETS
|
Development costs
£0000
|
Patents
£000
|
Commercial
rights
£000
|
Intangible
assets
£000
|
Cost
|
|
|
|
|
As at 1 November 2023
|
-
|
1,283
|
121
|
1,404
|
Additions
|
1,691
|
27
|
-
|
1,718
|
As at 30 April 2024
|
1,691
|
1,310
|
121
|
3,122
|
Amortisation
|
|
|
|
|
As at 1 November 2023
|
-
|
1,049
|
91
|
1,140
|
Charge for the financial
period
|
-
|
28
|
12
|
40
|
As at 30 April 2024
|
-
|
1,077
|
103
|
1,180
|
Net book value
|
|
|
|
|
As at 1 November 2023
|
-
|
234
|
30
|
264
|
As at 30 April 2024
|
1,691
|
233
|
18
|
1,942
|
|
Development
costs
£000
|
Patents
£000
|
Commercial
rights
£000
|
Intangible
assets
£000
|
Cost
|
|
|
|
|
As at 1 November 2022
|
229
|
1,220
|
121
|
1,570
|
Additions
|
218
|
1
|
-
|
(219)
|
Disposal
|
(229)
|
-
|
-
|
(229)
|
As at 30 April 2023
|
218
|
1,221
|
121
|
1,560
|
Amortisation
|
|
|
|
|
As at 1 November 2022
|
229
|
979
|
51
|
1,259
|
Charge for the financial
period
|
-
|
22
|
12
|
34
|
Disposal
|
(229)
|
-
|
-
|
(229)
|
As at 30 April 2023
|
-
|
1,001
|
63
|
1,064
|
Net book value
|
|
|
|
|
As at 1 November 2022
|
-
|
241
|
70
|
311
|
As at 30 April 2023
|
218
|
219
|
58
|
496
|
|
Development
costs
£000
|
Patents
£000
|
Commercial
rights
£000
|
Intangible
assets
£000
|
Cost
|
|
|
|
|
As at 1 November 2022
|
229
|
1,220
|
121
|
1,570
|
Additions
|
-
|
63
|
-
|
63
|
Disposal
|
(229)
|
-
|
-
|
(229)
|
As at 31 October 2023
|
-
|
1,283
|
121
|
1,404
|
Amortisation
|
|
|
|
|
As at 1 November 2022
|
229
|
979
|
51
|
1,259
|
Charge for the year
|
-
|
70
|
40
|
110
|
Disposal
|
(229)
|
-
|
-
|
(229)
|
As at 31 October 2023
|
-
|
1,049
|
91
|
1,140
|
Net book value
|
|
|
|
|
As at 1 November 2022
|
-
|
241
|
70
|
311
|
As at 31 October 2023
|
-
|
234
|
30
|
264
|
9. RIGHT-OF-USE ASSETS
|
|
|
|
Buildings
£000
|
Cost
|
|
|
|
|
As at 1 November 2023
|
|
|
|
1,985
|
As at 30 April 2024
|
|
|
|
1,985
|
|
|
|
|
|
Depreciation
|
|
|
|
|
As at 1 November 2023
|
|
|
|
888
|
Charge for the financial
period
|
|
|
|
237
|
As at 30 April 2024
|
|
|
|
1,125
|
Net book value
|
|
|
|
|
As at 1 November 2023
|
|
|
|
1,097
|
As at 30 April 2024
|
|
|
|
860
|
|
|
|
|
Buildings
£000
|
Cost
|
|
|
|
|
As at 1 November 2022
|
|
|
|
1,885
|
Additions
|
|
|
|
606
|
Disposals
|
|
|
|
(476)
|
As at 30 April 2023
|
|
|
|
2,009
|
Depreciation
|
|
|
|
|
As at 1 November 2022
|
|
|
|
909
|
Charge for the financial
period
|
|
|
|
229
|
Disposals
|
|
|
|
(476)
|
As at 30 April 2023
|
|
|
|
662
|
Net book value
|
|
|
|
|
As at 1 November 2022
|
|
|
|
976
|
As at 30 April 2023
|
|
|
|
1,353
|
|
|
|
|
Buildings
£000
|
Cost
|
|
|
|
|
As at 1 November 2022
|
|
|
|
1,885
|
Additions
|
|
|
|
576
|
Disposals
|
|
|
|
(476)
|
As at 31 October 2023
|
|
|
|
1,985
|
Depreciation
|
|
|
|
|
As at 1 November 2021
|
|
|
|
909
|
Charge for the year
|
|
|
|
455
|
Disposals
|
|
|
|
(476)
|
As at 31 October 2022
|
|
|
|
888
|
Net book value
|
|
|
|
|
As at 1 November 2021
|
|
|
|
976
|
As at 31 October 2022
|
|
|
|
1,097
|
10.tangible fixed ASSETS
|
Leasehold
Improvements
£000
|
Decommissioning
Asset
£000
|
Fixtures,
fittings
and
equipment
£000
|
Assets Under Construction
£000
|
Total
£000
|
Cost
|
|
|
|
|
|
As at 1 November 2023
|
3,848
|
300
|
3,975
|
288
|
8,411
|
Additions
|
30
|
25
|
983
|
544
|
1,582
|
As at 30 April 2024
|
3,878
|
325
|
4,958
|
832
|
9,993
|
|
|
|
|
|
|
Depreciation
|
|
|
|
|
|
As at 1 November 2023
|
1,394
|
300
|
2,961
|
-
|
4,655
|
Charge for the financial
period
|
603
|
25
|
321
|
-
|
949
|
As at 30 April 2024
|
1,997
|
325
|
3,282
|
-
|
5,604
|
|
|
|
|
|
|
Net book value
|
|
|
|
|
|
As at 1 November 2023
|
2,457
|
-
|
1,012
|
288
|
3,756
|
As at 30 April 2024
|
1,881
|
-
|
1,676
|
832
|
4,389
|
|
|
|
|
|
|
The company has set up a
decommissioning asset for the estimated cost of removing the plant
and equipment installed at the Stade site in Germany. As the
hydrogen offtake agreement, for five-years from January 2023, was
renewed no decision has been taken as to when the site might be
decommissioned.
|
Leasehold
Improvements
£000
|
Decommissioning
Asset
£000
|
Fixtures,
fittings
and
equipment
£000
|
Asset
Under construction
£000
|
Total
£000
|
Cost
|
|
|
|
|
|
As at 1 November 2022
|
2,570
|
300
|
3,562
|
406
|
6,838
|
Additions
|
-
|
-
|
73
|
984
|
1,057
|
As at 30 April 2023
|
2,570
|
300
|
3,635
|
1390
|
7,895
|
|
|
|
|
|
|
Depreciation
|
|
|
|
|
|
As at 1 November 2022
|
746
|
285
|
2,525
|
-
|
3,556
|
Charge for the financial
period
|
303
|
5
|
270
|
-
|
578
|
As at 30 April 2023
|
1,049
|
290
|
2,795
|
-
|
4,134
|
|
|
|
|
|
|
Net book value
|
|
|
|
|
|
As at 1 November 2022
|
1,824
|
15
|
1,036
|
406
|
3,282
|
As at 30 April 2023
|
1,521
|
10
|
839
|
1,390
|
3,761
|
|
|
|
|
|
|
|
|
Leasehold
Improvements
£000
|
Decommissioning
Asset
£000
|
Fixtures,
fittings
and
equipment
£000
|
Asset
Under Construction
£000
|
Total
£000
|
Cost
|
|
|
|
|
|
As at 1 November 2022
|
2,570
|
300
|
3,562
|
406
|
6,838
|
Additions
|
985
|
-
|
334
|
288
|
1,607
|
Disposals
|
(9)
|
-
|
(25)
|
-
|
(34)
|
Transfer between
categories
|
303
|
-
|
103
|
(406)
|
-
|
As at 31 October 2023
|
3,849
|
300
|
3,974
|
288
|
8,411
|
Depreciation
|
|
|
|
|
|
As at 1 November 2022
|
746
|
285
|
2,525
|
-
|
3,558
|
Charge for the year
|
648
|
15
|
436
|
-
|
1,097
|
As at 31 October 2023
|
1,394
|
300
|
2,961
|
-
|
4,655
|
Net book value
|
|
|
|
|
|
As at 1 November 2022
|
1,824
|
15
|
1,037
|
406
|
3,282
|
As at 31 October 2023
|
2,455
|
-
|
1,013
|
288
|
3,756
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.
INVENTORY
|
30 April
2024
£000
Unaudited
|
30 April
2023
£000
Unaudited
|
31 October
2023
£000
Audited
|
Raw materials
|
1,118
|
173
|
185
|
Work in progress
|
1,792
|
-
|
405
|
Provision
|
(486)
|
(130)
|
(412)
|
|
2,424
|
43
|
178
|
Inventory is valued per IAS2 as the
lowest of cost or net realisable value. The increase in inventory
reflects the order for H-Power Generators from SHS.
12. RECEIVABLES
|
30 April
2024
£000
Unaudited
|
30 April
2023
£000
Unaudited
|
31 October
2023
£000
Audited
|
Trade receivables
|
744
|
166
|
107
|
VAT receivables
|
506
|
1,110
|
383
|
Other receivables
|
92
|
844
|
217
|
Prepayments
|
595
|
772
|
524
|
|
1,937
|
2,892
|
1,231
|
There is no significant difference
between the fair value of the receivables and the values stated
above
The increase in trade receivables is
mainly due to the sale of the first H-Power Generators to
SHS. All receivables have subsequently been paid to the
company.
13. PAYABLES
|
30 April
2024
£000
Unaudited
|
30 April
2023
£000
Unaudited
|
31 October
2023
£000
Audited
|
Trade payables
|
1,381
|
986
|
931
|
Deferred revenue
|
1,423
|
1,424
|
1,423
|
Other payables
|
354
|
485
|
416
|
Accruals
|
518
|
189
|
958
|
|
3,676
|
3,084
|
3,728
|
The deferred revenue relates to
non-refundable payments made under the November 2021 contract with
ABB E-mobility. As part of the renegotiation of this contract
in March 2023, it was agreed with ABB that this balance would be
earned against pre-agreed discounts over the sale of the first ten
units.
14.
INVESTMENT IN JV
The company signed a Joint Venture
Agreement (JVA) with Speedy Hire (SDY) plc in November 2023 which
resulted in the creation of Speedy Hydrogen Services (SHS)
limited.
The company has assessed the
relationship with SHS under IFRS11: Joint Arrangements and
concluded that it is a joint venture. As the company does not
control SHS, it has not been consolidated into the company's
results.
SHS is owned 50:50 by the company and
SDY, with both parties providing initial funding via equity
investments of £625,000. This investment, and any further
investments, will be accounted for on a cost
basis.
In addition to the JVA with SDY, the
company signed a Supply & Maintenance Agreement (SMA) with SHS
under which it will supply goods, hydrogen fuelled generators, and
services. The SMA has been assessed under IFRS15: Revenue from Contracts with
Customers and the company has concluded, amongst other
things, that SHS will be acting as principal in the purchase of
generators from the company for onwards hire. All such
transactions with SHS are at arms-length.
15. PosT BALANCE SHEET
EVENTS
On 8 May 2024, the company announced
a strategic supply agreement with Illuming for scale production of fuel cell plates and
stacks.
On 20 May 2024, the company
announced its agreement to supply Niftylift (UK) with its S Series
fuel cell modules for integration into its next generation mobile
elevating work platform.
On 11 June 2024, the company
announced the Placing of 91,279,000 shares at a price of 15p each,
which raised £13.7m, and a Subscription by certain directors for
666,666 shares at a price of 15p each, which raised £0.1m, making a
total of 13.8m.
On 12 June 2024, the company
announced the issue of 13,333,333 shares at a price of 15p each,
via a REX Retail Offer, which raised an additional £2m and making a
total raised of £15.8m.
On 22 July 2024, the company
announced a strategic supply agreement with Zollner
for scale production of fuel cell
modules.
On 22 July 2024, Adam Bond, CEO,
advised the Board of his decision to step down from his executive
role as CEO. Gary Bullard, non-Executive Chairman, will
become Executive Chairman until a successor CEO is in
place.
16. PUBLICATION OF NON-STATUTORY
ACCOUNTS
The financial information contained
in this interim statement does not constitute accounts as defined
by the Companies Act 2006. The financial information for the
preceding period is based on the statutory accounts for the year
ended 31 October 2023. Those accounts, upon which the
auditors issued an unqualified opinion, have been delivered to the
Registrar of Companies.
Copies of the interim statement may
be obtained from the Company Secretary, AFC Energy PLC, Unit 71.4
Dunsfold Park, Cranleigh, Surrey GU6 8TB, and can be accessed from
the Company's website at www.afcenergy.com.