TIDMAGA 
 
13th March 2009 
 
FOR IMMEDIATE RELEASE 
 
                           AGA RANGEMASTER GROUP PLC 
 
                           2008 PRELIMINARY RESULTS 
 
Year to 31st December                                    2008          Restated 
                                                                           2007 
Continuing operations                                      GBPm                GBPm 
 
Revenue                                                 279.4             291.8 
 
Operating profit                                         11.1              24.4 
 
Profit before tax                                        14.4              27.0 
 
Basic earnings per share                                 14.4p             18.9p 
 
Shareholders' equity                                    214.7             355.0 
 
Net cash*                                                 5.8             169.1 
 
EBITDA (before non-recurring costs)                      24.6              39.2 
 
*During the year the Group returned GBP151.2 million to shareholders including a 
capital return of GBP139.7 million. 
 
Strategic and operational highlights 
 
  - The Group delivered sound profits and had net cash at the end of 2008 
    leaving us with a strong balance sheet to help us withstand challenging 
    market conditions. 
 
  - Overall cooker sales were lower in the year but some lines, notably wood 
    burning stoves and Rayburn cookers, performed well. 
 
  - The underlying order intake is currently down nearly 20% on the prior year 
    - with the US operations lower but Rangemaster better than the average. 
 
  - Given our intention to concentrate on cash conservation through 2009, no 
    final dividend is proposed, leaving the dividend for 2008 at 4.0 pence, 
    which was in addition to the capital return of 121.0 pence. 
 
  - In 2009 product innovation and the benefits of a lower sterling exchange 
    rate will help our drive for greater market shares. Cost cuts, reduced 
    capital expenditure and lower working capital will further strengthen the 
    cash position. 
 
William McGrath, Chief Executive, commented: "The sound financial base we have 
established and the benefits of many years of investment in production, product 
and brands mean that we should be able to deal effectively with the current 
economic downturn as we work to strengthen our market shares and win new 
customers." 
 
Enquiries: 
 
William McGrath, Chief Executive            {0207 404 5959 (today) 
Shaun Smith, Finance Director               {01926 455 731 (thereafter) 
Simon Sporborg/Charlotte Kenyon, Brunswick   0207 404 5959 
 
 
                           AGA RANGEMASTER GROUP PLC 
 
                           2008 PRELIMINARY RESULTS 
 
                  CHAIRMAN'S AND CHIEF EXECUTIVE'S STATEMENT 
 
Overview 
 
Our outstanding consumer brands provide the Group with its intrinsic strength 
and this has been much needed in the current difficult markets. We have 
adjusted rapidly to the challenging economic circumstances seen in a cyclical 
downturn which accelerated as consumer confidence fell in the second half of 
the year and more recently as unemployment has risen. 
 
The year started relatively well. We had completed the sale of our foodservice 
operations before market values declined and returned over GBP150 million to 
shareholders, paid down our bank debt and kept the Group in a net cash 
position. We also reached an agreement with the trustees on the approach to the 
financing of the pension scheme through to 2020. For the continuing operations 
we had set performance targets to grow revenue and raise returns. The first 
half year showed our resilience and operating profits (excluding property 
profits) rose in the half year even though markets were distinctly tightening. 
From September onwards we saw marked, sustained declines in activity and order 
levels were down by around 15% in the last third of the year. This had an 
appreciable impact on profitability and led us to take further action to cut 
costs and adjust production levels to re-align them with demand. Having taken 
these steps, the outlook is now tied to the assessment of when the markets in 
which we operate first stabilise and then start to recover. 
 
Trading performance 
 
We saw 2008 become more difficult as the year progressed. Hence the marked 
deterioration in performance which saw second half results appreciably below 
those achieved in the first half. 
 
For Aga, Rayburn and Stanley, our cast iron cooker brands, volumes were down 
21.5% in the year. Average selling prices, however, particularly for Agas, were 
higher as some customers moved to larger models. Volumes of lower value models 
sold to Irish local authorities fell sharply. 40% of sales were outside the UK. 
 
Electric Agas represented 60% of sales and 3-oven Agas were 40% - both all time 
highs. At Rayburn sales were flat but within the numbers solid fuel burning 
models rose from 36% to 54% of the total - largely at the expense of oil 
models. A strong product line for Aga and Stanley was solid fuel - primarily 
wood burning - stoves where record volumes were achieved of over 15,000 units 
in Ireland and over 4,500 units in the UK. Cookware continued to do well and we 
aim to develop this business further in 2009. 
 
For Rangemaster six years of sustained growth ended in the second half. The 
swift decline of the new build housing market and subsequently the decline in 
housing transactions reduced demand, first for the trade-led sink operations 
and then for the cooker business. Within the product mix the good underlying 
trend lines continued. The Group had over 40% by volume and over 50% by value 
of the UK range cooker market. 90cm width models were again particularly 
strong. The breadth of the range with cooker hoods, splash backs, fridges and 
sinks all provided greater opportunities for customers to buy Rangemaster 
branded products - notably we performed particularly well in the rapidly 
growing Rangemaster centres in dealer stores. In France and Belgium we again 
grew rapidly and offset weak sales in Ireland. After four years of investment, 
France and Belgium are now a GBP6 million market for us. We have around 1,500 
displays and with range cooking now a firmly established part of the market we 
are looking for further significant growth. 
 
For Fired Earth a good first half gave way to a difficult second half in which 
it was again loss making. The fundamentals of the business - the product mix 
led by tiles and paint backed by bathrooms and with kitchen furniture 
increasingly prominent - sourcing, distribution and the retail presentation are 
all in good shape. Using these strengths and the links with the Group's 
customer base and the 25th anniversary celebrations all suggest Fired Earth is 
capable of improved results in 2009. 
 
In North America trading proved tough all year with consumer confidence 
remaining low and appliance sales across all regions and markets sharply lower. 
With Marvel we took the major step of consolidating our two US refrigeration 
plants and moving to a newly built factory where we expect the lower unit cost 
of production and strong product mix we have developed to generate good profit 
levels in due course. Volumes are currently running over 25% below last year. 
Cooker sales in 2008 in North America similarly fell 5% in a market down 14%. 
 
Financial performance 
 
Total revenues for the Group were ahead at the half year by 1.9% but for the 
full year revenues were down 4.2% at GBP279.4 million (7.6% lower at constant 
exchange rates) as sales of our core products slowed. Of total revenues 37% was 
generated outside the UK. 
 
Operating profit before non-recurring costs was GBP16.5 million (2007: GBP30.4 
million - restated for GBP0.6 million of reallocated costs) including a net 
pension credit of GBP5.4 million (2007: GBP6.0 million). The first half performance 
was resilient but as consumer confidence weakened the second half revenues were 
down by 10% year on year and profits fell. 
 
In response to the deteriorating trading conditions the Group implemented a 
series of reorganisation measures at a full year cost of GBP5.3 million. These 
mainly related to the reorganisations and headcount reductions at Waterford 
Stanley (cost GBP1.4 million), Rangemaster (cost GBP0.9 million) and Marvel in the 
US (cost GBP1.9 million). Full year cost savings of over GBP6 million have been 
targeted through these plans. We have also reached a number of agreements with 
the workforce and Unions on working shorter hours while demand remains 
exceptionally low. This is in the interest of both employees and the Group as 
it provides us with the ability to respond when the upturn in consumer 
confidence materialises. The total number of employees has fallen in the year 
from 3,169 and is now under 2,700. 
 
Following the GBP265 million sale of the foodservice operations the Group 
successfully completed a GBP139.7 million capital return to shareholders in May 
which makes the total amount returned to shareholders since 2001 GBP616 million. 
 
Total net finance income for the year was GBP3.2 million. In the first half net 
finance income was GBP3.4 million whilst in the second half there was a net cost 
of GBP0.2 million. The high level of interest income in the first half was a 
result of the substantial cash balance the Group held following the foodservice 
disposal pending the GBP139.7 million capital return. 
 
The Group continues to take a careful approach to financial planning and that 
coupled with the structural changes in the Group over a period of time has been 
the reason behind our lower than standard rate tax charge. In 2008 the tax 
charge was GBP2.7 million, a rate of 18.8% on pre-tax profits. We expect the rate 
in 2009 to be close to 20%. 
 
Cash inflow from continuing operations decreased by GBP0.9 million to GBP4.5 
million. Inventories were higher as customers destocked in the final quarter of 
the year and trade payables fell as purchases decreased as a result of lower 
activity levels in the business. The net disposal cash outflow, following the 
foodservice disposal, totalled GBP2.4 million as fees and expenses of GBP7.2 
million were settled. 
 
Net cash flow on capital expenditure during the year, including intangibles, 
was GBP13.0 million. In the year we invested an initial GBP4 million in a new 
factory for Marvel in the US. The final GBP2.8 million was paid in January 2009. 
We expect that capital expenditure in 2009 will be below the depreciation 
charge in 2008 of GBP6.8 million. 
 
The cash tax paid was GBP2.7 million (2007: GBP4.9 million). Dividends paid in the 
year including the capital return totalled GBP151.2 million (2007: GBP69.1 
million). 
 
At 31st December 2008 the IAS 19 net retirement benefit surplus was GBP57.5 
million compared with a GBP31.3 million surplus at the half year and a 2007 
year end surplus of GBP79.6 million. The year end discount rate of 6.4% (2007: 
5.8%) reflects higher corporate bond rates and has led to a significant 
reduction in the IAS 19 pension liability to GBP597.5 million (2007: GBP697.3 
million). Scheme assets totalled GBP655.0 million (2007: GBP776.9 million) as the 
fall in equity, property and bond markets all hit market values of assets held. 
 
The net pension credit in the year was GBP5.4 million (2007: GBP6.0 million) and is 
expected to fall to approximately GBP1.0 million in 2009 based on the directors' 
view of the expected return on scheme assets based on current yield curves. 
Cash contributions into the scheme were GBP1.3 million in the year. A similar 
level is expected in 2009. 
 
Basic earnings per share, after taking account of the special capital 
repayments and the reduced number of shares in issue, were 14.4 pence. This 
compares with 18.9 pence per share in the prior year. The Group ended the year 
with net cash of GBP5.8 million compared with net cash of GBP169.1 million at the 
end of 2007 and GBP16.9 million at the half year. Since the half year we have 
invested GBP4 million in the new Marvel factory, spent GBP2.8 million in cash on 
the reorganisation programme and currency movements have increased the value of 
currency loans held for hedging purposes by GBP3.2 million. Currency movements 
account for GBP19.4 million of the GBP22.7 million movement in net assets in the 
year excluding net cash balances. 
 
Dividend payments 
 
We have a long standing dividend cover target of 2.5 times fully taxed 
earnings. Given the outturn for 2008, the 4.0 pence interim dividend already 
paid, the capital return of 121.0 pence and the high degree of uncertainty 
about prospects for 2009, the board has decided not to recommend the payment of 
a final dividend this year. 
 
2009: A year of innovation is in a long tradition 
 
2009 sees the Group celebrate 300 years of innovation which runs through both 
Aga and Rangemaster's history with deeply embedded engineering and 
manufacturing skills. Appended is a commentary of the contribution made by the 
Group. 
 
The last year as usual has seen a number of significant initiatives: 
 
  - The move of the Marvel factory to a new purpose built, state-of-the-art 
    facility in Greenville, Michigan featuring a new paint plant bringing the 
    highest quality finishing to the product range. 
 
  - The introduction of the programmable gas Aga - alongside the electric 
    version - cutting running costs in use by around 25%. 
 
  - The introduction of induction technology - bringing the responsiveness of 
    electric cooking up to the level of a gas hob - first into the Falcon range 
    and then into the best selling Rangemaster line up. 
 
  - The launch of a single cavity cooker with a divider to be used when 
    preparing smaller meals - designed to save energy and costs for the 
    consumer. 
 
  - The introduction of a new, energy efficient generation of wood burning 
    Rayburn cookers and Aga and Stanley stoves responding to the revival of 
    interest in wood as a carbon neutral fuel which is more cost efficient than 
    oil. 
 
We are also aligning our electric products to link in with a resurgence of 
interest in cheap rate overnight electricity as major producers seek to find 
markets in heat storage products for their otherwise wasted production from 
power stations that cannot be turned off overnight. Similarly, we are working 
with a number of micro generators of electricity who see the Aga as providing 
an appropriate conduit into the consumer market. These developments are 
'Aganomics' and 'Rayburnomics' in action emphasising the economic and 
environmental case for cast iron cooking. 
 
So after 300 years, the Group is still innovating and developing its products 
in line with market trends and customer needs. 
 
Strategy and outlook 
 
Last year we set demanding performance and growth targets that are not readily 
achievable in current difficult market conditions. We will retain our target of 
a 12% return on sales in the longer term whilst recognising that sales and 
margin conservation together with a tight focus on cash flow will be the 
immediate priorities of the Group. 
 
We have made progress over 2008 in Customer Relationship Management ("CRM") and 
our objective of making better use of the Group's customer database. Having a 
central commercial hub with call centre and marketing resources at the head 
office is proving successful. Recent responses to campaigns, notably by Aga, 
have been encouraging and such customer contact will contribute substantially 
to enabling us to realise the long-term potential of the Group and our brands. 
 
Our objective is to ensure that we can emerge stronger from the current 
downturn with improved market positions and to show we have the product 
platform and targeted customer base on which to build. 
 
Economic conditions are difficult but they continue to evolve rapidly. A key 
task is to ensure that we are able to respond quickly to changing 
circumstances. The decline in sterling is an advantage when we export to Europe 
and the USA whilst at the same time handicaps European producers selling into 
the UK. With interest rates on savings at historical lows, we are likely to see 
people invest in refurbishing their current homes - even if they are not moving 
home. In addition, we have some particularly strong brands and products to take 
to customers and our 300 years of innovation; the new product lines stylishly 
addressing the economic and environmental needs of the day. 
 
The upgrade options for Aga products underpin our work to re-invigorate sales 
from both existing as well as new customers to Aga. At Rangemaster the complete 
kitchen appliance solution we have is winning support with dealers and 
consumers alike. 
 
Order intake is currently approximately 20% down on the same time last year and 
we are assuming that the order intake will continue to be weak. The operational 
gearing of the Group should enable us to respond well as soon as market 
conditions ease. The Group is well positioned with a strong balance sheet; 
outstanding brands; deeply rooted manufacturing skills; product initiatives; 
and a focus to cash management. 
 
The current markets are the least encouraging for many years but we are ready 
to take on these challenges and expect to become stronger with improved market 
shares. Changing with the times is something on which the Group has thrived - 
through 300 years of innovation. 
 
 
J Coleman                            W B McGrath 
Chairman                             Chief Executive 
 
13th March 2009 
 
 
                          CONSOLIDATED INCOME STATEMENT 
 
Year to 31st December                                                        Restated 
                                                                2008             2007 
                                                                  GBPm               GBPm 
 
Continuing operations 
 
Revenue                                                        279.4            291.8 
Net operating costs                                           (268.3)          (267.4) 
______________________________________________________________________________________ 
Group operating profit                                          11.1             24.4 
 
Net pension credit                                               5.4              6.0 
Non-recurring cost                                              (5.3)               - 
______________________________________________________________________________________ 
Profit before net finance income and income tax                 11.2             30.4 
Finance income                                                   4.8              2.0 
Finance costs                                                   (1.6)            (5.4) 
______________________________________________________________________________________ 
Profit before income tax                                        14.4             27.0 
Income tax expense                                              (2.7)            (4.2) 
______________________________________________________________________________________ 
Profit for year from continuing operations                      11.7             22.8 
 
Discontinued operations 
Post tax profit from discontinued operations                       -             40.7 
_____________________________________________________________________________________ 
Profit for year                                                 11.7             63.5 
_____________________________________________________________________________________ 
 
Profit attributable to equity shareholders                      12.4             63.4 
(Loss) / profit attributable to minority                        (0.7)             0.1 
shareholders 
______________________________________________________________________________________ 
Profit for year                                                 11.7             63.5 
_____________________________________________________________________________________ 
 
Earnings per share - continuing operations                         p                p 
Basic                                                           14.4             18.9 
Diluted                                                         14.4             18.7 
_____________________________________________________________________________________ 
 
                                                                   p                p 
Dividend per share                                               4.0             11.5 
 
Cash return / special dividend                                 121.0             43.0 
______________________________________________________________________________________ 
 
                          CONSOLIDATED BALANCE SHEET 
 
As at 31st December                                           2008            2007 
                                                                GBPm              GBPm 
 
Non-current assets 
Goodwill                                                      70.9            60.1 
Intangible assets                                             24.0            18.0 
Property, plant and equipment                                 58.7            51.7 
Retirement benefit surplus                                    58.7            80.4 
Deferred tax assets                                            5.5             2.7 
__________________________________________________________________________________ 
                                                             217.8           212.9 
__________________________________________________________________________________ 
Current assets 
Inventories                                                   63.5            54.9 
Trade and other receivables                                   39.9            46.4 
Current tax assets                                             2.1             1.5 
Cash and cash equivalents                                     42.9           181.5 
___________________________________________________________________________________ 
                                                             148.4           284.3 
 
Assets held for sale                                           1.9               -   ____________________________________________________________________________________ 
 
Total assets                                                 368.1           497.2 
 
Current liabilities 
Borrowings                                                    (9.7)           (4.3) 
Trade and other payables                                     (66.8)          (76.4) 
Current tax liabilities                                      (11.6)           (8.7) 
Current provisions                                            (4.3)           (2.6) 
___________________________________________________________________________________ 
                                                             (92.4)          (92.0) 
__________________________________________________________________________________ 
Net current assets                                            56.0           192.3 
__________________________________________________________________________________ 
 
Non-current liabilities 
Borrowings                                                   (27.4)           (8.1) 
Retirement benefit obligation                                 (1.2)           (0.8) 
Deferred tax liabilities                                     (21.9)          (29.9) 
Provisions                                                    (8.7)           (9.3) 
___________________________________________________________________________________ 
                                                             (59.2)          (48.1) 
___________________________________________________________________________________ 
Total liabilities                                           (151.6)         (140.1) 
__________________________________________________________________________________ 
Net assets                                                   216.5           357.1 
__________________________________________________________________________________ 
Shareholders' equity 
Share capital                                                 32.5            32.4 
Share premium account                                         29.6            68.8 
Other reserves                                                95.5            37.1 
Retained earnings                                             57.1           216.7 
__________________________________________________________________________________ 
Shareholders' equity                                         214.7           355.0 
Minority interest in equity                                    1.8             2.1 
__________________________________________________________________________________ 
Total equity                                                 216.5           357.1 
__________________________________________________________________________________ 
 
                       CONSOLIDATED CASH FLOW STATEMENT 
 
Year to 31st December                                             2008         2007 
                                                                    GBPm           GBPm 
 
Cash flows from operating activities 
Cash generated from operations post pensions items                 4.5         12.4 
Finance income                                                     5.0          1.8 
Finance costs                                                     (1.6)        (5.0) 
Tax payment                                                       (2.7)        (4.9) 
____________________________________________________________________________________ 
Net cash generated from operating activities                       5.2          4.3 
____________________________________________________________________________________ 
 
Cash flows from investing activities 
Disposal proceeds from sale of subsidiaries less costs            (2.4)       259.8 
Purchase of property, plant and equipment                        (10.2)       (17.1) 
Expenditure on intangibles                                        (3.3)        (3.9) 
Proceeds from disposal of property, plant and equipment            0.5          5.3 
____________________________________________________________________________________ 
Net cash (used in) / from investing activities                   (15.4)       244.1 
____________________________________________________________________________________ 
 
Cash flows from financing activities 
Dividends and cash return paid to shareholders                  (151.2)       (69.1) 
Net proceeds from issue of ordinary share capital and costs 
of share consolidation                                            (0.1)         1.1 
Repayment of borrowings                                           (1.5)       (43.4) 
New bank loans raised                                             22.7          1.7 
_____________________________________________________________________________________ 
Net cash used in financing activities                           (130.1)      (109.7) 
_____________________________________________________________________________________ 
Effects of exchange rate changes                                   1.7         (0.4) 
_____________________________________________________________________________________ 
Net (decrease)/increase in cash and cash equivalents            (138.6)       138.3 
Cash and cash equivalents at beginning of year                   181.5         43.2 
_____________________________________________________________________________________ 
Cash and cash equivalents at end of year                          42.9        181.5 
_____________________________________________________________________________________ 
 
            CONSOLIDATED STATEMENT OF RECOGNISED INCOME AND EXPENSE 
 
Year to 31st December                                                     2008       2007 
                                                                            GBPm         GBPm 
 
Profit for year                                                           11.7       63.5 
_________________________________________________________________________________________ 
Exchange adjustments on net investments                                   19.4        3.1 
Actuarial (losses)/gains on defined benefit pension schemes              (28.7)      27.4 
Deferred tax on items taken direct to reserves                             7.9      (10.8) 
_________________________________________________________________________________________ 
Income and expenses recognised directly in equity                         (1.4)      19.7 
 
_________________________________________________________________________________________ 
Transfers to income statement 
Movement on exchange gains as a result of disposals                          -        5.5 
_________________________________________________________________________________________ 
Total recognised income for year                                          10.3       88.7 
_________________________________________________________________________________________ 
 
Attributable to: 
Equity shareholders                                                       11.0       88.6 
Minority interests                                                        (0.7)       0.1 
_________________________________________________________________________________________ 
Total recognised income for year                                          10.3       88.7 
_________________________________________________________________________________________ 
 
               CONSOLIDATED CASH FLOW STATEMENT - RECONCILIATION 
 
Cash generated from operations 
 
                                                               Continuing              Total 
                                                               2008    Restated     Restated 
                                                                           2007         2007 
                                                                 GBPm          GBPm           GBPm 
 
Profit before income tax - continuing operations               14.4        27.0         27.0 
Profit before income tax - discontinued operations                -           -         13.3 
Net finance (income)/costs                                     (3.2)        3.4          3.0 
Share based payments expense                                      -         0.5          0.9 
Amortisation of intangibles                                     1.3         1.2          2.2 
Depreciation                                                    6.8         7.6         11.2 
Loss/(profit) on disposal of property, plant and equipment      0.3        (1.3)        (1.3) 
Increase in inventories                                        (3.6)       (7.1)       (24.4) 
Decrease/(increase) in receivables                              5.4        (2.2)        (9.7) 
(Decrease)/increase in payables                               (10.7)        0.7         17.1 
Increase/(decrease) in provisions                               0.5        (0.1)        (0.3) 
Increase in pensions                                           (6.7)       (9.8)       (12.1) 
Pension scheme additional cash contributions                      -       (14.5)       (14.5) 
______________________________________________________________________________________________ 
 
Cash generated from operations post pensions items              4.5         5.4         12.4 
______________________________________________________________________________________________ 
 
                              SEGMENTAL ANALYSIS 
 
There are two operating segments which meet the aggregation criteria of IFRS 8 
in full therefore the directors consider that there is only one reportable 
aggregated segment, as aggregation is consistent with the core principle that 
the result is to provide information that enable users to evaluate the nature 
and financial effects of the business activities in which the Group engages and 
the economic environments in which it operates. The operating segments have 
similar economic characteristics, products and services, production processes, 
types and classes of customer and methods used to distribute products. The 
directors consider the aggregated reportable segment to be the manufacture and 
sale of range cookers and related home fashions product. Therefore the majority 
of the disclosures as required under IFRS 8 have already been given in these 
financial statements. 
 
Segment assets include property, plant and equipment, intangibles, inventories, 
retirement benefit surpluses and receivables. Non-current assets exclude 
retirement benefit surplus and deferred tax assets. 
 
Entity wide disclosures in respect of revenues from external customers and 
non-current assets are provided below. 
 
                                     2008                                 2007 
 
                                       Total          Non-                    Total       Non- 
                                     segment       current                  segment    current 
                        Revenue       assets        assets        Revenue    assets     assets 
                             GBPm           GBPm            GBPm         GBPm            GBPm         GBPm 
 
United Kingdom            175.3        191.0          73.6      182.9         218.1       74.0 
North America              40.0         55.0          34.4       42.1          37.4       21.1 
Europe                     60.0         71.6          45.6       63.2          56.0       34.7 
Rest of World               4.1            -             -        3.6             -          - 
______________________________________________________________________________________________ 
 
Total continuing          279.4        317.6         153.6      291.8         311.5      129.8 
operations 
Discontinued operations       -            -             -      279.9             -          - 
Tax                           -          7.6             -          -           4.2          - 
Cash                          -         42.9             -          -         181.5          - 
______________________________________________________________________________________________ 
 
Total                     279.4        368.1         153.6      571.7         497.2      129.8 
______________________________________________________________________________________________ 
 
                                     NOTES 
 
1. Dividends 
 
The directors are not proposing a final dividend in respect of the financial 
year ended 31st December 2008 (2007: 7.65p). An interim dividend of 4.0p per 
share (2007: 3.85p) has already been paid. A return of cash of GBP1.21 per share 
was paid during the year (2007: a special dividend was paid of 43.0p per 
share). 
 
2. Exchange rates 
 
The income statements of overseas subsidiaries are translated into sterling 
using average exchange rates and balance sheets are translated at year end 
rates. 
 
3. Net pension credit 
 
                                                               2008         2007 
                                                                 GBPm           GBPm 
 
Pension cost                                                   (3.5)        (3.9) 
Curtailment gain                                                  -          0.3 
Net pensions returns on assets and interest costs               8.9          9.6 
_________________________________________________________________________________ 
 
Net pension credit                                              5.4          6.0 
_________________________________________________________________________________ 
 
4. Income tax 
 
                                                               2008         2007 
                                                                 GBPm           GBPm 
 
United Kingdom corporation tax based on a rate of 
28.5% (2007: 30%): 
Current tax on income for year                                  1.5          2.1 
Adjustments in respect of prior years                           2.6         (0.3) 
________________________________________________________________________________ 
 
United Kingdom corporation tax                                  4.1          1.8 
Overseas current tax on income for year                         1.4          3.6 
________________________________________________________________________________ 
Total current tax                                               5.5          5.4 
________________________________________________________________________________ 
 
United Kingdom deferred tax (credit) / charge in year          (1.6)         2.6 
Overseas deferred tax credit in year                           (1.2)        (1.7) 
________________________________________________________________________________ 
Total deferred tax (credit) / charge                           (2.8)         0.9 
________________________________________________________________________________ 
 
Total United Kingdom tax                                        2.5          4.4 
Total overseas tax                                              0.2          1.9 
________________________________________________________________________________ 
 
Total income tax                                                2.7          6.3 
________________________________________________________________________________ 
 
Income tax charge 
Continuing                                                      2.7          4.2 
Discontinued                                                      -          2.1 
________________________________________________________________________________ 
 
Total income tax                                                2.7          6.3 
________________________________________________________________________________ 
 
5. Earnings per share 
 
                                                               2008     Restated 
                                                                            2007 
                                                                 GBPm           GBPm 
 
Earnings 
 
Profit after tax for year from continuing operations           11.7         22.8 
Minority interests                                              0.7         (0.1) 
________________________________________________________________________________ 
 
Earnings from continuing operations - for basic and 
diluted EPS                                                    12.4         22.7 
Profit from discontinued operations                               -         40.7 
 
________________________________________________________________________________ 
 
Profit attributable to equity shareholders                     12.4         63.4 
________________________________________________________________________________ 
 
Weighted average number of shares in issue                  million      million 
 
For basic EPS calculation                                      85.9        120.3 
Dilutive effect of share options and Long-Term Incentive Plan   0.2          1.1 
________________________________________________________________________________ 
 
For diluted EPS calculation                                    86.1        121.4 
________________________________________________________________________________ 
 
Earnings per share                                                p            p 
 
Continuing operations 
Basic                                                          14.4         18.9 
Diluted                                                        14.4         18.7 
________________________________________________________________________________ 
 
Total operations 
Basic                                                          14.4         52.7 
Diluted                                                        14.4         52.2 
________________________________________________________________________________ 
 
6. Non-recurring cost 
 
The GBP5.3m non-recurring cost relates to redundancy and reorganisation 
programmes across the Group, primarily at Marvel, Rangemaster and Waterford 
Stanley. 
 
7. Restatement 
 
The 2007 income statement has been restated by GBP0.6m between continued 
operations and discontinued operations due to the correction of the allocation 
of corporate costs. 
 
                            2009 Financial Calendar 
 
Report and accounts posted                                      27th March 2009 
Annual General Meeting                                             8th May 2009 
2009 half year end                                               30th June 2009 
 
The financial information set out in this announcement does not constitute the 
Company's statutory accounts for the years ended 31st December 2008 and 2007. 
The financial information within this announcement is prepared in line with the 
accounting policies presented within the Company's statutory accounts. 
Statutory accounts for 2007 have been delivered to the Registrar of Companies 
and those for 2008 will be delivered following the Company's Annual General 
Meeting. The Company's auditor has reported on these accounts; its reports were 
unqualified and did not contain statements under section 237(2) or (3) of the 
Companies Act 1985. 
 
 
 
                                                                       APPENDIX 
 
300 YEARS OF INNOVATION : OUR MANUFACTURING TRADITION 
 
Two emblematic projects for us in 2008 were making the gas Aga programmable and 
taking induction technology into mainstream cooking products. Both of these 
initiatives fit well into a pattern stretching back to the origins of the Group 
three hundred years ago in which the Group has been a great product innovator 
using its core strengths and experiences in manufacturing. 
 
The significance of our Group's 2009 anniversary is internationally recognised. 
In 1709 our foundry in Coalbrookdale - where the Aga and the Rayburn cookers 
are made - became the birthplace of industry. Then Abraham Darby was looking to 
raise cooking pot production levels with his new sand moulds first smelting 
iron ore with coke - not charcoal - in his blast furnace. The curves of the 
cooking pots made the techniques difficult but when mastered they could be used 
more widely and more dependably, notably in the casings for steam engine 
pistons. The momentum for industrialisation was underway. Subsequently the 
foundry became a World Heritage Site and one of which we are very proud. And as 
in 1709 cast iron cooking pots are a core product. 
 
The foundry was where the Ironbridge across the Severn was built in 1779 and 
from there ever more elaborate cast iron railings and models were produced for 
sale into international markets. 
 
A business was sustained in heating stoves and from the mid 19th century cast 
iron range cookers were made there - direct ancestors of the Rayburn (first 
built in 1946). After the Second World War production of Aga cookers was also 
moved to Coalbrookdale by the Group - then called Allied Ironfounders. 
 
The Coalbrookdale foundry was modernised in the 1990s and today production and 
environmental standards are very high. An example is air quality in 
Coalbrookdale. On a wall in the foundry is a list of all 32 foundry managers 
dating back to Abraham Darby himself who have run the foundry with a record of 
the achievements of generations of foundry workers. 
 
The thread of innovation runs widely throughout the Group. Rangemaster's 
manufacturing base in Leamington Spa is where the modern range cooker was 
invented in 1830 - with a single heat source being used to heat a number of 
separate ovens. The 'Kitchener' won a Gold Medal from Queen Victoria at the 
Great Exhibition of 1851 and was to be found in the kitchens of the homes and 
palaces of the European elite in the second half of the 19th century. The 
business continued to lead in cooking and introduced the first separate grill, 
dual fuel cooker and the modern range cooker itself. 
 
La Cornue's vaulted oven still used to produce the best French food from a 
myriad of starred French chefs, was invented in 1908 by the Dupuy family. All 
of these cooking traditions were re-interpreted by Gustaf Dalén, the Swedish 
Nobel prize-winning physicist, as a heat storage cooker, the Aga, in 1922. 
 
The Group has long been involved in commercial and domestic oven 
manufacture. The Falcon cooker operation in Scotland was the heart of the 
commercial business sold in 2007 and Stanley, our Irish business, was 
originally an offshoot of it in the 1920s. 
 
Engineering and manufacturing skills are deeply embedded in the Group. They 
have been sharpened in recent years as the Group has invested heavily in its 
manufacturing facilities, in engineering and in research and development. GBP50 
million has been invested in the last five years alone - as we have accelerated 
our development programmes. 
 
These initiatives are made possible because the Group is open to ideas and 
interested in production processes. The Group has invested in a succession of 
projects across our businesses to introduce lean manufacturing into the culture 
and to find the best sources of components or - where appropriate - sub 
assemblies for the Group. 
 
We have been alive to the progress of industries and technologies around us - 
most notably motor manufacturing which has set efficiency and effectiveness 
standards for many years. Lean manufacturing, notably production flows, use of 
robotics and flexibility in assembly, have all been features of our progress. 
We have also been watchful in our approach to procurement. We have a sourcing 
team in Shanghai that provides access to Far East markets. We have not, 
however, sought to off-shore core manufacturing competencies leaving us 
vulnerable to shifts in economic patterns. 
 
The Group has deliberately decided to keep core skills, which set its products 
apart, close to its core markets and in-house. Hence, we remain manufacturers 
in the UK of the major product lines while in France we continue to manufacture 
the classic La Cornue products and in Canada the classic Heartland products. In 
the USA we decided to keep manufacturing close to Marvel's core USA customers 
while at the same time looking for expansion into European markets. 
 
We have a long track record of innovation. Adjusting our product to changing 
consumer and market needs is central to our business approach. This is clearly 
seen with our Aga and Rayburn products. Over the last six years we have 
introduced a new generation of electric products; we have added a third oven 
into the standard Aga footprint and we have made electric and now the gas Aga 
programmable. We will in the second half of this year be able to offer 
nearly all existing owners opportunities to either trade up or to have their 
existing products made programmable. 
 
A manufacturing area where Britain leads the world is in range cooking - Great 
British cookers - which we are taking not only to a home market but with 
determination to export markets. 
 
So after 300 years of innovation, the Group can see clear outlines of where the 
development story goes next. 
 
 
END 
 

AGA Rangemaster (LSE:AGA)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more AGA Rangemaster Charts.
AGA Rangemaster (LSE:AGA)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more AGA Rangemaster Charts.