The information communicated within
this announcement is deemed to constitute inside information as
stipulated under the Market Abuse Regulations (EU) No. 596/2014 as
it forms part of UK domestic law by virtue of the European Union
(Withdrawal) Act 2018 ("MAR"), and is disclosed in accordance with
the Company's obligations under Article 17 of MAR. Upon the
publication of this announcement, this inside information is now
considered to be in the public domain.
20
August 2024
|
For immediate
release
|
|
|
Anexo Group
plc
('Anexo'
or the 'Group')
Interim Results for the six
months ended 30 June 2024
"Continued focus on
investment, sustainable growth and provision of high-quality legal
services"
Anexo Group plc (AIM: ANX), the
specialist integrated credit hire and legal services provider, is
pleased to report its Interim Results for the six months ended 30
June 2024 ('H1 2024' or the 'period').
It should be noted that, as
previously reported, the results for H1 2023 include the
contribution from the agreement reached with Volkswagen AG ('VW') in relation to the Emissions Claim. The
terms of the agreement (as announced on 5 June 2023) are subject to
confidentiality restrictions. The agreement resulted in revenues in
H1 2023 outside the normal course of historic business, which
should be taken into account when comparing H1 2023 and H1
2024.
To aid comparison of these H1 2024
results with H1 2023 we have provided a divisional breakdown in
trading performance below.
Divisional Financial Highlights
Revenues
·
Credit Hire revenues increased by 21.8% to £35.2
million (H1 2023: £28.9 million) reflecting higher vehicle activity
in the period.
·
Legal Services revenues reduced by 31.5% to £33.5
million (H1 2023: £48.9 million), noting the results for H1 2023
include the impact of the agreement reached with VW. The underlying
business on a normalised basis grew in H1 2024 compared with H1
2023.
Profit Before Taxation
· Credit Hire reported a strong improvement in profit before
tax, reaching £4.1 million (H1 2023: £2.2 million) an increase of
86.4%, reflecting both increased vehicle activity in the period and
continued cost control.
· Legal Services profit before tax was £3.3 million (H1 2023:
£14.2 million) as the investment in staffing continued (a 10.3%
increase in headcount was reported in H1 2024), whilst H1 2023
included the impact of the agreement reached with VW.
|
Group Financial Highlights
|
|
|
|
|
|
H1 2024
|
H1 2023
|
Movement
|
Revenues 1
|
£68.7
million
|
£77.8
million
|
-11.7%
|
Profit before taxation
1
|
£5.9
million
|
£15.2
million
|
-61.2%
|
Cash collections
|
£83.7
million
|
£77.4
million
|
+8.1%
|
Net debt
|
£67.9
million
|
£61.2
million
|
+10.9%
|
Basic EPS 1
|
3.7 pence
|
8.6
pence
|
-57.0%
|
|
|
|
|
|
|
|
|
1. The results
for H1 2023 include the impact of the agreement of the VW Emissions
Case.
·
|
·
Cash collections from settled cases increased 8.1%
to £83.7 million (H1 2023: £77.4 million). This excludes the legal
fees associated with the VW Emissions Claim and reflects also the
continued investment in staff and infrastructure across the
Group.
·
The Group generated £4.7 million in Net Cash from
Operating Activities (H1 2023: £15.7 million (including the impact
of VW); and H2 2023: £1.6 million), an increase of £3.1 million
compared with H2 2023.
·
A reduction in net debt (including lease
liabilities) was reported in 2023 (£5.2 million - including the
impact of VW) following the agreement of the VW Emissions Case. Net
debt as at 30 June 2024 stood at £67.9 million, unchanged from 31
December 2023 (£67.9 million).
·
Revenue from Credit Hire and Housing Disrepair
increased by 21.8% and 15.3% respectively in H1 2024. Group revenue
was £68.7 million in H1 2024 (H1 2023: £77.8 million (including the
impact of VW; and H2 2023: £71.6 million), reflecting growth across
our core business activities, noting Group performance was
supported in H1 2023 by the impact of the agreement with
VW.
·
Profit before tax remains in line with management
expectations at £5.9 million in H1 2024 in what is traditionally
our quieter half (H1 2023: £15.2 million (including the impact of
VW); and H2 2023: £7.8 million). The results for H1 2024 reflect an
increased level of investment in new vehicle claims (13.2%) and
staff within legal services (10.3%) which will drive growth in
future cash collections and performance.
|
Operational Highlights
|
H1 2024
|
H1 2023
|
% movement
|
Credit
Hire
|
|
|
|
Revenues (£'000s)
|
35,205
|
28,856
|
+22.0%
|
Vehicles on hire at the period end
(no)
|
1,772
|
1,961
|
-9.6%
|
Average vehicles on hire for the period
(no)
|
2,028
|
1,634
|
+24.1%
|
Number of hire cases settled
|
4,394
|
4,369
|
+0.6%
|
New cases funded (no)
|
5,770
|
4,920
|
+13.2%
|
Legal
Services
|
|
|
|
Revenues (£'000s)
1
|
33,529
|
48,916
|
-31.5%
|
Housing disrepair claims ongoing
(no)
|
3,880
|
3,291
|
+17.9%
|
Housing disrepair claims settled
(no)
|
1,127
|
884
|
+27.5%
|
Legal staff at the period end (no)
|
761
|
690
|
+10.3%
|
Average number of legal staff (no)
|
739
|
693
|
+6.6%
|
Total senior fee earners at period end
(no)
|
287
|
243
|
+18.1%
|
Average senior fee earners (no)
|
283
|
250
|
+13.2%
|
|
|
|
|
|
|
|
|
|
|
|
|
1. The results
for H1 2023 include the impact of the agreement of the VW Emissions
Case.
·
Vehicle numbers continued to be managed against
forecast activity levels to maximise efficient use of working
capital, supporting the stabilisation of net debt in the period.
This prudent management nevertheless allowed the Group to increase
the average number of vehicles on the road (+24.1%), new claims
funded (+13.2%) and revenues from Credit Hire (+22.0%). This
process has continued into H2 2024, noting the second half has
traditionally been positively impacted by seasonality and an
increase in activity levels.
• The
average number of Group vehicles on the road in H1 2024 reached
2,028, some 24.1% above that seen in H1 2023 (1,634). As at 30 June
2024, vehicle numbers stood at 1,772.
·
The Group has reported a robust performance within
legal services, driving the increase in cash collections. Staff
numbers have risen to 761 as at 30 June 2024. As previously
reported, Housing Disrepair continues to be an ever-increasing
contributor to the division, with revenues increasing by 14% in the
period. The HDR division settled 1,127 claims in H1 2024 (H1 2023:
884) and now has a portfolio of 3,880 claims (H1 2023: 3,291). The
costs of acquisition are written off as incurred, supporting future
claim settlements and revenues.
·
The Group has continued its investment in diesel
emissions claims in H1 2024, resulting in active claims against
manufacturers including Mercedes Benz, Vauxhall, BMW/Mini,
Peugeot/Citroen and Renault/Nissan. By the end of June 2024, the
Group had secured claims against Mercedes Benz (where court
proceedings have been issued) from approximately 12,000 clients,
and a further 25,000 claims against other manufacturers. The
potential settlement of these claims is expected to significantly
enhance profitability and cashflows, while importantly reducing net
debt, although the timing of any negotiations remains
uncertain.
Commenting on the Interim Results, Alan Sellers, Executive
Chairman of Anexo Group plc, said:
"The Group has demonstrated an
improvement in performance in the core business, excluding the
impact of VW from H1 2023. This is particularly pleasing with a
reported 13% increase in new vehicle claims funded and 10% increase
in legal staff, the associated costs being expensed as incurred.
The results presented here are testament to the quality and
expertise of our people, the diversity of the Group's activities
and our commitment to investment into future growth and
opportunities for the business."
"We are immensely proud to be able
to offer social justice and full legal support to our clients and
members of the public. Anexo provides assistance to people who find
themselves in an invidious position through no fault of their own,
whether through being deprived of an essential vehicle or through
living in substandard housing conditions, along with the other
problems which may be exacerbated by such situations. We remain
committed to providing help to those who might otherwise be unable
to obtain redress. The credit hire and housing disrepair teams
continue to perform with both strength and with a high level of
legal expertise, and carry out invaluable work for members of the
public in difficult situations, who would not otherwise have
access to justice."
"This is an exciting time for the
Group, with continued growth in our core business and huge
opportunities in class actions and other litigation. As reported
today, the Group has secured a meaningful increase in headroom
across all our principal funding facilities, allowing the Board to
react to opportunities to drive additional shareholder returns. The
Board looks to the second half of 2024 and beyond with
optimism."
- Ends -
Results Conference Call
Alan Sellers, Executive
Chairman, and Mark Bringloe, Chief Financial Officer, will provide
a live presentation via Investor Meet Company on 20
Aug 2024 at 09:00 BST.
The presentation is open to all
existing and potential shareholders. Questions can be submitted
pre-event via your Investor Meet Company dashboard
up until 19 Aug 2024, 09:00 BST, or at any time during the live
presentation.
Investors can sign up
to Investor Meet Company for free and add
to meet Anexo Group plc via:
https://www.investormeetcompany.com/anexo-group-plc/register-investor
Investors who already follow Anexo
Group plc on the Investor Meet Company platform will
automatically be invited. An audio webcast
of the conference call with analysts will be available after 12:00
BST today on the Company's website: www.anexo-group.com
For
further enquiries:
Anexo Group plc
|
+44 (0) 151 227 3008
www.anexo-group.com
|
Alan Sellers, Executive
Chairman
Mark Bringloe, Chief Financial
Officer
Nick Dashwood Brown, Head of
Investor Relations
|
|
Zeus Capital Limited
(Nominated Adviser & Broker)
|
+44 (0) 20 3829 5000
|
Hugh Morgan/ David Foreman / Darshan
Patel (Investment Banking)
Fraser Marshall / Simon Johnson
(Corporate Broking)
|
|
|
Notes to Editors:
Anexo is a specialist integrated
credit hire and legal services provider. The Group has created a
unique business model by combining a direct capture Credit Hire
business with a wholly owned Legal Services firm. The integrated
business targets the impecunious not at fault motorist, referring
to those who do not have the financial means or access to a
replacement vehicle.
Through its dedicated Credit Hire
sales team and network of 1,100 plus active introducers around the
UK, Anexo provides customers with an end-to-end service including
the provision of Credit Hire vehicles, assistance with repair and
recovery, and claims management services. The Group's Legal
Services division, Bond Turner, provides the legal support to
maximise the recovery of costs through settlement or court action
as well as the processing of any associated personal injury
claim.
Bond Turner incorporates a number of
other specialist legal divisions. One deals with housing disrepair
claims acting for clients living in conditions where there is
disrepair, damp and mould, and concentrates mainly on the social
housing sector. Another focuses on large loss claims, including
professional and clinical negligence and complex medical claims.
Bond Turner is also involved in group actions including diesel
emissions and is currently pursuing claims against Mercedes and
several other major manufacturers.
The Group was admitted to trading on
AIM in June 2018 with the ticker ANX. For additional information
please visit: www.anexo-group.com
Executive Chairman's Statement
On behalf of the Board, I am pleased
to present Anexo's results for the six-month period ended 30 June
2024. The Group has continued to demonstrate the effectiveness of
its business model, concentrating firmly on driving growth and
investment in new claims, across multiple disciplines, without the
need for meaningful increases in borrowings. Vehicle numbers within
the credit hire division continue to be actively managed to
forecast levels, while increased case settlements within the legal
services division, including HDR, have driven the improvement in
cash collections.
H1
2024 Group Performance
The Board has remained focused on
the effective use of working capital and has actively managed the
business to attain its stated goals of driving growth and improving
the conversion of profits to free cash. The Group has delivered a
strong performance, in line with management expectations, across
all key financial metrics and KPIs over the first six months of the
year. Whilst we have reported a reduction in revenues and
profitability, reflecting the timing of the agreement of the VW
Emissions Claim in H1 2023, which is subject to confidentiality
arrangements, the underlying businesses have continued to perform
well.
Legal Services Division
The Group remains committed to its
strategy of increasing its claim settlement capacity, thereby
maximising cash collections. Accordingly, the Group continued to
expand the number of legal staff, which increased by over 10% in
the period, reaching 761 at 30 June 2024 (30 June 2023: 690). This
figure includes the total of senior fee earners during the period,
which stood at 287 as at 30 June 2024 (an increase of over 18% in
the period). Investment in new staff inevitably impacts reported
performance as costs are incurred on appointment and, as always,
revenues from settlements do not reach maturity for some
months.
Investment in earlier periods has
underpinned continued growth in cash collections, which rose 8% in
H1 2024 to £83.8 million (H1 2023: £77.4 million). Revenues from
the Legal Services division, which strongly converts to cash,
reduced in the period (H1 2024: £33.5 million, H1 2023: £48.9
million) reflecting the impact of the VW agreement in H1 2023,
excluding which revenues would show an increase over that reported
in H1 2023. First half performance was impacted by the 10% increase
in headcount, alongside investment in HDR claims (which increased
by 17% in the period) and continued investment in diesel emissions
claims.
Housing Disrepair
The Group's HDR division continues
to report growth in claim numbers and settlements driving revenues.
The number of ongoing claims currently stands at approximately
3,900. HDR continued to be cash generative, with the value of fee
income generated from settled claims exceeding the investment in
staff and marketing costs for the generation of new claims. Net
cash generation totalled £1.4 million in H1 2024 (H1 2023: Net cash
inflow £0.4 million).
Emissions Litigation
Following the positive impact of the
Group has felt from its involvement in the Diesel Emissions claims
to date, the Group has continued to invest in the marketing of
these claims. Bond Turner is now acting for claimants in claims
against Mercedes Benz, Vauxhall, BMW/Mini, Peugeot/Citroen and
Renault/Nissan.
In each of the claims against each
of the respective Manufacturer group of defendants, a Group
Litigation Order ("GLO") has been made by the Court and Bond
Turner's clients will form part of the respective GLOs, which
should facilitate a more efficient legal process to achieve a
quicker resolution to the cases.
The Court is case managing all of
the emissions claims in a co-ordinated manner, using the Mercedes
Case as a 'lead' GLO case, with the intention that it will set
precedent for the resolution of the other manufacturer cases.
The Court has further appointed three other cases to be Additional
Lead GLO's ('ALGLOs'). These are essentially cases which will
progress alongside Mercedes to act as reserve cases in the event
that Mercedes settles, and to involve additional issues that
Mercedes does not but which are relevant to the Group Litigation as
a whole. The ALGLOs appointed are Ford, Nissan/Renault and
Peugeot/Citroën. There has been a consolidated costs management
hearing at which budgets were set for all parties for future
costs.
By June 2024, court proceedings had
been issued and served by Bond Turner against the Mercedes
defendants in approximately 12,000 claims, and approximately 25,000
claims against Vauxhall, BMW/Mini, Peugeot/Citroen and
Renault/Nissan. All of these cases will be added to the respective
GLO Register of Claimants over the summer. Settlement of these
claims is expected to significantly enhance profitability and
cashflows although the timing of any negotiations remains
uncertain.
The Court is keen to progress these
cases as quickly as possible and has set a rigid timetable to do
so: disclosure is underway and several trial dates have been
set with the first being heard in October 2024 involving several
manufacturers (Mercedes, BMW, Renault, and Vauxhall), dealing
specifically with the issue of whether decisions by the German
regulatory body (responsible for giving the vehicles 'type
approval' to be manufactured and sold) are binding in England and
Wales.
In October 2025 liability will be
determined raising legal and factual issues of whether the vehicles
contained prohibited defeat devices. To assist the Court, this will
include the selection and testing of sample vehicles across several
manufacturers including Mercedes, Ford, Renault/Nissan and
Peugeot/Citroën manufacturers.
Finally in October 2026 a trial will
address causation and loss issues. This trial will involve all
manufacturers.
Credit Hire Division
The Group has continued its policy
of accepting only those claims generating best value for the Group
and has actively managed the number of new claims accepted to
levels which are in line with forecasts and which maintain a
conversion of profitability to operating cash flows whilst
supporting funding into other group activities such as HDR and
emissions.
Having ended 2023 with record
activity levels, and with cash collections rising to new record
levels, the Group has increased the number of claims funded
throughout H1 2024 compared to H1 2023. Claim acceptances increased
by 13.2% from 4,920 in H1 2023 to 5,770 in H1 2024 contributing to
the strong growth in revenues which are reported at £35.2 million
in H1 2024 (H1 2023: £28.9 million). The strong start to the year
means that activity in the second half can continue to be managed
with the aim of driving growth without the need for significant
increases in borrowings. Credit hire remains the mainstay of the
Groups' overall performance and vehicle activity is fundamental to
managing revenues and profits. The current position and ongoing
level of opportunities supports the Group's expectation of strong
performance in the second half of the year.
Dividend
The Group continues to invest
heavily in future opportunities including HDR, Large Loss and
Emissions and the Board has therefore resolved that the interests
of the Group and its shareholders would be best served by
considering the position with regards to payment of a dividend
following the preparation of the Group's full year
results.
Outlook
The focus in the first half of 2024
has been firmly on the conversion of profits to operating cash
flows and managing claim acceptances in line with cash collections.
The second half of the year is always more significant as a result
of seasonality; this has been factored into our forecasts, which
indicate that performance in the second half will outperform that
of the first half.
The continued growth in cash
collections, following ongoing investment in the legal teams and IT
infrastructure, allows the Group to increase activity,
without the need for significant increases in net debt.
Management look to the second half of 2024
and beyond with optimism.
Post Balance Sheet Events
In August 2024 the Group agreed a
£30m loan facility with Callodine Commercial Finance LLC. The Group
has drawn down £20m of this facility, to provide further headroom
and to repay the loan provided by Blazehill Capital Limited, the
refinancing significantly reducing the overall cost of capital to
the Group.
In August 2024 the Group also agreed
an increase in the funding available under the facility provided by
Secure Trust Bank PLC. Secure Trust have extended the funding
period within the £40m facility limit previously agreed.
Alan Sellers
Executive Chairman
20 August 2024
Unaudited Consolidated Statement of Comprehensive
Income
For
the period ended 30 June 2024
|
|
Unaudited
|
Unaudited
|
|
|
|
Half year
ended
|
Half year
ended
|
Audited
Year ended
|
|
|
30-Jun-24
|
30-Jun-23
|
31-Dec-23
|
|
Note
|
£'000s
|
£'000s
|
£'000s
|
|
|
|
|
|
Revenue
|
2
|
68,734
|
77,772
|
149,334
|
Cost of sales
|
|
(18,867)
|
(14,712)
|
(30,883)
|
Gross profit
|
|
49,867
|
63,060
|
118,451
|
|
|
|
|
|
Depreciation & profit / loss on
disposal
|
|
(4,296)
|
(4,574)
|
(9,439)
|
Amortisation
|
|
(19)
|
(37)
|
(69)
|
Administrative expenses
|
|
(35,241)
|
(39,176)
|
(69,170)
|
Operating profit
|
|
10,311
|
19,273
|
39,773
|
|
|
|
|
|
Net
financing expense
|
|
(4,415)
|
(4,085)
|
(16,733)
|
|
|
|
|
|
Profit before tax
|
|
5,896
|
15,188
|
23,040
|
Taxation
|
|
(1,476)
|
(5,110)
|
(7,919)
|
Profit and total comprehensive income for the period
attributable to the owners of the company
|
|
4,420
|
10,078
|
15,121
|
|
|
|
|
|
Earnings per share
|
|
|
|
|
Basic earnings per share
(pence)
|
3.7
|
8.6
|
12.8
|
|
|
|
|
Diluted earnings per share
(pence)
|
3.7
|
8.6
|
12.8
|
The above results were derived from
continuing operations.
Unaudited Consolidated Statement of Financial
Position
At
30 June 2024
|
|
Unaudited
|
Unaudited
|
Audited
|
|
|
30-Jun-24
|
30-Jun-23
|
31-Dec-23
|
Assets
|
Note
|
£'000s
|
£'000s
|
£'000s
|
Non-current assets
|
|
|
|
|
Property, plant and
equipment
|
3
|
1,894
|
1,927
|
1,813
|
Right-of-use assets
|
3
|
12,334
|
10,216
|
13,886
|
Intangible assets
|
|
52
|
66
|
34
|
Deferred tax assets
|
|
112
|
112
|
112
|
|
|
14,392
|
12,321
|
15,845
|
Current assets
|
|
|
|
|
Trade and other
receivables
|
4
|
243,187
|
233,501
|
234,409
|
Corporation tax
receivable
|
|
533
|
1,161
|
-
|
Cash and cash equivalents
|
|
3,157
|
7,362
|
8,443
|
|
|
246,877
|
242,024
|
242,852
|
|
|
|
|
|
Total assets
|
|
261,269
|
254,345
|
258,697
|
|
|
|
|
|
Equity and liabilities
|
|
|
|
|
Equity
|
|
|
|
|
Share capital
|
|
59
|
59
|
59
|
Share premium
|
|
16,161
|
16,161
|
16,161
|
Retained earnings
|
|
146,129
|
138,435
|
143,479
|
Equity attributable to the owners of the
Group
|
162,349
|
154,655
|
159,699
|
|
|
|
|
|
Non-current liabilities
|
|
|
|
|
Other interest-bearing loans and
borrowings
|
5
|
-
|
27,760
|
15,000
|
Lease liabilities
|
5
|
6,539
|
5,842
|
7,968
|
Deferred tax liabilities
|
|
-
|
-
|
32
|
|
|
6,539
|
33,602
|
23,000
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
Other interest-bearing loans and
borrowings
|
5
|
57,392
|
30,074
|
47,070
|
Lease liabilities
|
5
|
7,113
|
4,857
|
6,347
|
Trade and other payables
|
|
18,136
|
20,398
|
14,811
|
Corporation tax liability
|
|
9,740
|
10,759
|
7,770
|
|
|
92,381
|
66,088
|
75,998
|
|
|
|
|
|
Total liabilities
|
|
98,920
|
99,690
|
98,998
|
|
|
|
|
|
Total equity and liabilities
|
|
261,269
|
254,345
|
258,697
|
|
|
|
|
|
|
|
|
|
|
Unaudited Consolidated Statement of Changes in
Equity
For
the period ended 30 June 2024
|
|
Share
capital
|
Share
Premium
|
Retained
earnings
|
Total
|
|
|
£'000s
|
£'000s
|
£'000s
|
£'000s
|
|
|
|
|
|
|
At 1 January 2024
|
|
59
|
16,161
|
143,479
|
159,699
|
Profit for the period and total
comprehensive income
|
-
|
-
|
4,420
|
4,420
|
Dividends
|
|
-
|
-
|
(1,770)
|
(1,770)
|
|
|
|
|
|
|
At
30 June 2024
|
|
59
|
16,161
|
146,129
|
162,349
|
|
|
|
|
|
|
At 1 January 2023
|
|
59
|
16,161
|
130,127
|
146,347
|
Profit for the period and total
comprehensive income
|
|
-
|
10,078
|
10,078
|
Dividends
|
|
-
|
-
|
(1,770)
|
(1,770)
|
|
|
|
|
|
|
At 30 June 2023
|
|
59
|
16,161
|
138,435
|
154,655
|
Profit for the period and total
comprehensive income
|
-
|
-
|
5,044
|
5,044
|
|
|
|
|
|
|
At 31 December 2023
|
|
59
|
16,161
|
143,479
|
159,699
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited Consolidated Statement of Cash
Flows
For
the period ended 30 June 2024
|
|
Unaudited
|
Unaudited
|
|
|
|
Half year
ended
|
Half year
ended
|
Audited
Year ended
|
|
|
30-Jun-24
|
30-Jun-23
|
31-Dec-23
|
|
|
£'000s
|
£'000s
|
£'000s
|
Cash flows from operating activities
|
|
|
|
|
Profit for the period
|
|
4,420
|
10,078
|
15,121
|
Adjustments for:
|
|
|
|
|
Depreciation and profit / loss on
disposal
|
|
4,296
|
4,574
|
9,439
|
Amortisation
|
|
19
|
37
|
69
|
Financial expense
|
|
4,415
|
4,085
|
16,733
|
Taxation
|
|
1,476
|
5,110
|
7,919
|
|
|
14,626
|
23,884
|
49,281
|
Working capital adjustments
|
|
|
|
|
Increase in trade and other
receivables
|
|
(8,778)
|
(11,229)
|
(12,138)
|
Increase in trade and other
payables
|
|
3,325
|
7,173
|
1,586
|
Cash generated from
operations
|
|
9,173
|
19,828
|
38,729
|
|
|
|
|
|
Interest paid
|
|
(4,415)
|
(4,085)
|
(16,733)
|
Tax paid
|
|
(70)
|
-
|
(4,605)
|
Net cash from in operating
activities
|
|
4,688
|
15,743
|
17,391
|
|
|
|
|
|
Cash flows from investing activities
|
|
|
|
|
Proceeds from sale of property,
plant and equipment
|
|
860
|
531
|
757
|
Acquisition of property, plant and
equipment
|
(605)
|
(717)
|
(1,277)
|
Investment in intangible fixed
assets
|
(38)
|
(31)
|
(32)
|
Net cash from / (used in)
investing activities
|
|
217
|
(217)
|
(552)
|
|
|
|
|
|
Cash flows from financing activities
|
|
|
|
|
Proceeds from new loans
|
|
4,108
|
8,946
|
20,409
|
Dividends paid
|
|
(1,770)
|
(1,770)
|
(1,770)
|
Repayment of borrowings
|
|
(8,240)
|
(19,117)
|
(26,931)
|
Lease payments
|
|
(4,289)
|
(5,272)
|
(9.153)
|
Net cash from financing
activities
|
|
(10,191)
|
(17,213)
|
(17,445)
|
|
|
|
|
|
Net decrease in cash and cash
equivalents
|
(5,286)
|
(1,687)
|
(606)
|
Cash and cash equivalents at 1 January
|
|
8,443
|
9,049
|
9,049
|
Cash and cash equivalents at period end
|
|
3,157
|
7,362
|
8,443
|
|
|
|
|
|
Unaudited Notes to the Interim Statements
For
the period ended 30 June 2024
1. Basis of
preparation and significant accounting policies
The condensed consolidated financial
statements are prepared using accounting policies consistent with
International Financial Reporting Standards and in accordance with
International Accounting Standard ('IAS') 34, 'Interim Financial
Reporting'.
The information for the year ended
31 December 2023 does not constitute statutory accounts as defined
in Section 434 of the Companies Act 2006. A copy of the
statutory accounts for that year has been delivered to the
Registrar of Companies. The auditor's report on these
accounts was not qualified and did not include a reference to any
matters to which the auditor drew attention by way of emphasis
without qualifying the report and did not contain statements under
Section 498 (2) or (3) of the Companies Act 2006.
The condensed unaudited financial
statements for the six months to 30 June 2024 have not been audited
or reviewed by auditors pursuant to the Auditing Practices Board
guidance on Review of Interim Financial Information.
The condensed consolidated financial
statements have been prepared under the going concern
assumption.
The Directors have assessed the
future funding requirement of the Group and have compared them to
the levels of available cash and funding resources. The
assessment included a review of current financial projections to
December 2025. Having undertaken this work, the Directors are of
the opinion that the Group has adequate resources to finance its
operations for the foreseeable future and accordingly, continue to
adopt the going concern basis in preparing the Interim
Report.
2. Segmental
Reporting
The Group's reportable segments are as
follows:
· the
provision of credit hire vehicles to individuals who have had a
non-fault accident, and
·
associated legal services in the support of the individual
provided with a vehicle by the Group and other legal service
activities, which includes the large loss department and any
balance or trading associated with emissions.
Management monitors the operating results of
business segments separately for the purpose of making decisions
about resources to be allocated and of assessing
performance.
Other Legal Services, housing
disrepair and large loss, are subsets of Legal Services. We have
however, distinguished the performance of housing disrepair from
within Legal Services as this department of the Legal Services
segment is an area where the Group is investing heavily, is a focus
for the Group at present and into the future and allows readers of
the financial statements to understand the contribution housing
disrepair has to the overall Group performance. The housing
disrepair division continues to grow and as the results become more
significant to the overall Group performance this division may well
become a reportable segment, in accordance with IFRS 8, in its own
right, this could be reported in the 2024 financial
statements.
Half year ended 30 June 2024
|
Credit Hire
|
Other Legal
Services
|
Housing
Disrepair
|
Group and Central
Costs
|
Consolidated
|
|
|
£'000s
|
£'000s
|
£'000s
|
£'000s
|
£'000s
|
|
Revenues
|
|
|
|
|
|
|
Third party
|
35,205
|
26,760
|
6,769
|
-
|
68,734
|
|
Total revenues
|
35,205
|
26,760
|
6,769
|
-
|
68.734
|
|
|
|
|
|
|
|
|
Profit before taxation
|
4,100
|
1,816
|
1,475
|
(1,495)
|
5,896
|
|
|
|
|
|
|
|
|
Net
cash from operations
|
3,806
|
731
|
1,353
|
(1,202)
|
4,688
|
|
|
|
|
|
|
|
|
Depreciation
|
3,637
|
678
|
-
|
-
|
4,315
|
|
|
|
|
|
|
|
|
Segment assets
|
175,595
|
71,606
|
13,279
|
789
|
261,269
|
|
|
|
|
|
|
|
|
Capital expenditure
|
261
|
344
|
-
|
-
|
605
|
|
|
|
|
|
|
|
|
Segment liabilities
|
47,671
|
46,655
|
-
|
4,594
|
98,920
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Half year ended 30 June 2023
|
Credit Hire
|
Other Legal
Services
|
Housing
Disrepair
|
Group and Central
Costs
|
Consolidated
|
|
|
£'000s
|
£'000s
|
£'000s
|
£'000s
|
£'000s
|
|
Revenues
|
|
|
|
|
|
|
Third party
|
28,858
|
42,968
|
5,946
|
-
|
77,772
|
|
Total revenues
|
28,858
|
42,968
|
5,946
|
-
|
77,772
|
|
|
|
|
|
|
|
|
Profit before taxation
|
2,233
|
11,578
|
2,639
|
(1,262)
|
15,188
|
|
|
|
|
|
|
|
|
Net
cash from operations
|
4,153
|
12,233
|
372
|
(1,015)
|
15,743
|
|
|
|
|
|
|
|
|
Depreciation
|
3,995
|
616
|
-
|
-
|
4,611
|
|
|
|
|
|
|
|
|
Segment assets
|
170,295
|
71,814
|
10,872
|
1,364
|
254,345
|
|
|
|
|
|
|
|
|
Capital expenditure
|
420
|
297
|
-
|
-
|
717
|
|
|
|
|
|
|
|
|
Segment liabilities
|
56,339
|
42,887
|
-
|
464
|
99,690
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended 31 December 2023
|
Credit Hire
|
Other Legal
Services
|
Housing
Disrepair
|
Group and Central
Costs
|
Consolidated
|
|
|
£'000s
|
£'000s
|
£'000s
|
£'000s
|
£'000s
|
|
Revenues
|
|
|
|
|
|
|
Third party
|
60,778
|
75,875
|
12,681
|
-
|
149,334
|
|
Total revenues
|
60,778
|
75,875
|
12,681
|
-
|
149,334
|
|
|
|
|
|
|
|
|
Profit before taxation
|
6,580
|
13,048
|
6,416
|
(3,004)
|
23,040
|
|
|
|
|
|
|
|
|
Net
cash from operations
|
11,434
|
5,642
|
3,067
|
(2,752)
|
17,391
|
|
|
|
|
|
|
|
|
Depreciation
|
8,076
|
1,432
|
-
|
-
|
9,508
|
|
|
|
|
|
|
|
|
Segment assets
|
177,346
|
68,131
|
12,454
|
766
|
258,697
|
|
|
|
|
|
|
|
|
Capital expenditure
|
872
|
405
|
-
|
-
|
1,277
|
|
|
|
|
|
|
|
|
Segment liabilities
|
58,223
|
38,261
|
-
|
2,514
|
98,998
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.
Property, Plant and Equipment
|
Property
|
Fixtures
Fittings
&
|
Right of
|
Office
|
|
|
Improvement
|
Equipment
|
Use assets
|
Equipment
|
Total
|
|
£'000s
|
£'000s
|
£'000s
|
£'000s
|
£'000s
|
Cost
|
|
|
|
|
|
At 1 January 2023
|
637
|
3,444
|
27,986
|
918
|
32,985
|
Additions
|
-
|
294
|
2,654
|
2
|
2,950
|
Disposals
|
(274)
|
(160)
|
(8,268)
|
(291)
|
(8,993)
|
At 30 June 2023
|
363
|
3,578
|
22,372
|
629
|
26,942
|
Additions
|
-
|
107
|
8,266
|
271
|
8,644
|
Disposals
|
(135)
|
-
|
(3,880)
|
(117)
|
(4,132)
|
At 31 December 2023
|
228
|
3,685
|
26,758
|
783
|
31,454
|
Additions
|
-
|
113
|
3,457
|
114
|
3,684
|
Disposals
|
-
|
-
|
(2,917)
|
-
|
(2,917)
|
At 30 June 2024
|
228
|
3,798
|
27,298
|
897
|
32,221
|
|
|
|
|
|
|
Depreciation
|
|
|
|
|
|
At 1 January 2023
|
357
|
2,014
|
15,329
|
556
|
18,256
|
Charge for period
|
20
|
314
|
3,969
|
60
|
4,363
|
Eliminated on disposal
|
(261)
|
(121)
|
(7,147)
|
(291)
|
(7,820)
|
At 30 June 2023
|
116
|
2,207
|
12,151
|
325
|
14,799
|
Charge for the period
|
15
|
320
|
3,946
|
80
|
4,361
|
Disposals
|
(71)
|
-
|
(3,225)
|
(109)
|
(3,405)
|
At 31 December 2023
|
60
|
2,527
|
12,872
|
296
|
15,755
|
Charge for the period
|
11
|
280
|
4,021
|
78
|
4,390
|
Disposals
|
-
|
-
|
(2,152)
|
-
|
(2,152)
|
At 30 June 2024
|
71
|
2,807
|
14,741
|
374
|
17,993
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying amount
|
|
|
|
|
|
At
30 June 2024
|
157
|
991
|
12,557
|
523
|
14,228
|
|
|
|
|
|
|
At 31 December 2023
|
168
|
1,158
|
13,886
|
487
|
15,699
|
|
|
|
|
|
|
At 30 June 2023
|
247
|
1,371
|
10,221
|
304
|
12,143
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4. Trade and
Other Receivables
|
|
Jun-24
|
Jun-23
|
Dec-23
|
|
|
£'000s
|
£'000s
|
£'000s
|
|
|
|
|
|
Gross claim value
(invoiced)
|
|
399,622
|
370,711
|
386,286
|
Settlement adjustment on initial
recognition
|
(210,807)
|
(174,644)
|
(205,937)
|
Trade receivables before impairment
provision and expected credit loss
|
188,815
|
196,067
|
180,349
|
Provision for impairment of trade
receivables
|
(20,836)
|
(27,654)
|
(20,812)
|
Net trade receivables
|
|
167,979
|
168,413
|
159,537
|
Accrued income
|
|
72,477
|
59,861
|
70,091
|
Prepayments
|
|
1,416
|
6,311
|
1,407
|
Tax and social security
|
|
-
|
-
|
449
|
Other receivables
|
|
1,315
|
885
|
2,925
|
|
|
|
|
|
|
|
243,187
|
233,501
|
234,409
|
|
|
|
|
|
Credit risk arises principally from
the Group's trade and other receivables. It is the risk that the
counterparty fails to discharge its obligation in respect of the
instrument. The maximum exposure to credit risk equals the carrying
value of these items in the financial statements.
Trade receivables stated above
include amounts due at the end of the reporting period for which an
allowance for doubtful debts has not been recognised as the amounts
are still considered recoverable and there has been no significant
change in credit quality.
5.
Borrowings
|
|
|
|
|
|
|
Jun-24
|
Jun-23
|
Dec-23
|
|
|
£'000s
|
£'000s
|
£'000s
|
Non-current loans and borrowings
|
|
|
|
|
Revolving credit facility
|
|
-
|
10,000
|
-
|
Other borrowings
|
|
-
|
17,760
|
15,000
|
Lease liabilities
|
|
6,539
|
5,842
|
7,968
|
|
|
6,539
|
33,602
|
22,968
|
|
|
|
Current loans and borrowings
|
|
|
|
|
Invoice discounting
facility
|
|
27,140
|
24,598
|
27,858
|
Revolving credit facility
|
|
10,000
|
-
|
10,000
|
Other borrowings
|
|
20,797
|
5,476
|
9,212
|
Lease liabilities
|
|
6,568
|
4,857
|
6,347
|
|
|
64,505
|
34,931
|
53,417
|
|
|
|
|
|
Total Borrowings
|
|
71,044
|
68,533
|
76,385
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct Accident Management Limited
uses an invoice discounting facility which is secured on the trade
receivables of that company. Security held in relation to the
facility includes a debenture over all assets of Direct Accident
Management Limited dated 11 October 2016, extended to cover the
assets of Anexo Group Plc and Edge Vehicles Rentals Group Limited
from 20 June 2018 and 28 June 2018 respectively, as well as a cross
corporate guarantee with Professional and Legal Services Limited
dated 21 February 2018. The Group has recently secured an increase
in availability for the facility which is committed through to July
2027. Direct Accident Management Limited is also party to a number
of leases which are secured over the respective assets
funded.
The revolving credit facility is
secured by way of a fixed charge dated 26 September 2019, over all
present and future property, assets and rights (including uncalled
capital) of Bond Turner Limited, with a cross-company guarantee
provided by Anexo Group Plc. The loan is structured as a revolving
credit facility which is committed for a three-year period, until
13 October 2024, with no associated repayments due before that
date. Interest is charged at 3.25% over the Respective
Rate.
In March 2022 the group secured a
loan of £7.5 million from Blazehill Capital Finance Limited, with
an additional £7.5 million drawn in September 2022. The loan is non
amortising and committed for a three-year period. Interest is
charged and paid monthly at 13% above the central bank rate. The
facility is secured by way of a fixed charge dated 29 March 2022,
over all present and future property, assets and rights (including
uncalled capital) of Direct Accident Management Limited, with a
cross-company guarantee provided by Anexo Group Plc. The Group has
recently secured alternative funding from Callodine Commercial
Finance LLC to repay Blazehill, provide additional headroom and
which significantly reduces the overall cost of capital of the
Group.
In June 2023 a loan of £2.8 million
was sourced from a number of high-net-worth individuals and certain
of the principal shareholders and directors of the Group to support
the ongoing investment in 2023 in emissions opportunities. A
further £0.7 million was provided in January 2024. The terms of the
loan are that interest accrues at the rate of 10% per annum. In
addition to the interest charges the loan attracts a share of the
proceeds generated for the Group.
-
Ends -