RNS Number : 7569J
  Airsprung Furniture Group PLC
  09 December 2008
   

    AIRSPRUNG FURNITURE GROUP PLC
    Interim Report and Accounts September 2008 

    Chairman's statement

    Revenue for the six months ended 30 September 2008 was �21.2 million, a 15% fall on the previous year's comparable period, and
approximately level with the half-year sales for 2006.  There was a loss on ordinary activities before taxation of �721,000 (2007: profit
�419,000).  Group cash balances ended at �1.1 million (2007: �2.7 million) having fallen from a year end position of �1.7 million and
reflecting the trading performance.  

    The fall in profits arose as a result of the sharp downturn in trading activity caused by the current economic crisis and exacerbated by
unforeseen increases in the price of raw materials and fuel.  
    Since the half-year end, the board is pleased to announce that it has taken steps to redeem the 10% Preference shares with their full
entitlement to accrued interest.  This was financed with a bank loan at 1.75% above base rate.

    The Group has signed a new licensing agreement in the USA with a major bed manufacturer.  Airsprung products will now be distributed
through over 350 retail outlets mainly in the South and East, and will deliver valuable royalty income from January 2009.  The board intends
to pursue other similar initiatives.

    The outlook for the rest of the year is unpredictable.  The steps taken by management to reduce costs and increase gross margins have
begun to produce benefits, and commodity prices have begun to show signs of greater stability.  Current trading is at about break even,
which is broadly cash generative.  Progress in the first calendar quarter of 2009 will be influenced by the strategies agreed by the major
economic powers and the impact on consumer spending of the measures announced in the November pre-Budget Statement.  Airsprung is in a
position of some competitive advantage as our major retail customers are among the strongest in the sector.

    Stuart Lyons CBE
    Chairman
    9 December 2008 


    For further information, please contact:

 Tony Lisanti, Chief Executive of Airsprung Furniture      Tel: 01225 754 411
 Group PLC

 Nick Lovering, Director, Corporate Finance, Blue Oar      Tel:  0207 448 4478
 Securities Plc

      
    Consolidated income statement
    Unaudited

                                 Notes            6            6             12
                                             months       months         months
                                                 to           to             to
                                           30.09.08     30.09.07       31.03.08
                                               �000         �000           �000

 Revenue                             2       21,175       24,911         49,920

 Operating costs                           (21,935)     (24,454)       (48,400)

 Operating (loss)/profit before               (760)          457          1,520
 financing

 Finance income                      3           87            4             18

 Finance costs                       3         (48)         (42)           (74)

 (Loss)/profit before tax                     (721)          419          1,464

 Income tax                                    (78)         (20)           (42)

 (Loss)/profit for the period                 (799)          399           1422
 attributable to equity holders
 of the parent


 Basic (loss)/earnings per           4       (3.3p)         1.7p           6.0p
 share

 Diluted (loss)/earnings per         4       (3.1p)         1.6p           5.6p
 share


    All the above figures relate to continuing operations.

      
    Consolidated balance sheet
    Unaudited

                                          30.09.08            31.03.08
                                              �000  30.09.07      �000
                                                        �000


 Property, plant and equipment               8,515     8,614     8,754

 Deferred tax                                  500       600       578

 Total non-current assets                    9,015     9,214     9,332

 Inventories                                 3,699     3,909     4,349

 Trade and other receivables                 6,272     7,879     7,723

 Cash and cash equivalents                   1,093     2,662     1,672

 Total current assets                       11,064    14,450    13,744

 Total assets                               20,079    23,664    23,076

 Called up share capital                     2,389     2,389     2,389

 Share premium account                       2,348     2,348     2,348

 Reserves                                    2,409     2,390     2,399

 Retained earnings                           4,435     2,292     4,301

 Total equity                               11,581     9,419    11,437

 Obligations under finance leases              123        15       145

 Pension scheme deficit                      1,732     4,379     2,927

 Total non-current liabilities               1,855     4,394     3,072

 Trade and other payables                    5,988     9,196     7,912

 Shares classed as financial liabilities       655       655       655

 Total current liabilities                   6,643     9,851     8,567

 Total liabilities                           8,498    14,245    11,639

 Total equity and liabilities               20,079    23,664    23,076



      Consolidated cash flow statement
    Unaudited

                                         6 months      6 months      12 months
                                               to            to             to
                                         30.09.08      30.09.07       31.03.08
                                             �000          �000           �000

 (Loss)/profit before tax                   (721)           419          1,464

 Adjustments for: 

 Depreciation                                 324           304            542

 Interest (income)/expense                   (39)            38             56

 Contributions to defined benefit           (175)             -          (450)
 pension scheme

 Charge for share based payments               10            10             19

 Operating cash flows before                (601)           771          1,631
 movements in working capital

 Decrease/(increase) in inventories           650         (402)          (842)

 Decrease in receivables                    1,451            37            193

 (Decrease)/increase in payables          (1,923)           540          (599)

 Cash generated from operations             (423)           946            383

 Non equity dividends                        (33)             -          (198)

 Interest paid                               (15)           (9)            (8)

 Net cash from operating activities         (471)           937            177

 Investing activities

 Interest received                              -             4              2

 Purchase of property, plant and             (85)         (229)          (607)
 equipment

 Net cash outflow from investing             (85)         (225)          (605)
 activities 

 Financing activities

 Increase in borrowing                          -             -            197

 Payment of finance lease                    (23)          (36)           (83)
 liabilities

 Net cash (outflow)/inflow from              (23)          (36)            114
 financing activities

 Net (decrease)/increase in cash            (579)           676          (314)
 and cash equivalents

 Cash and cash equivalents at               1,672         1,986          1,986
 beginning of period

 Cash and cash equivalents at end           1,093         2,662          1,672
 of period


      
    Consolidated statement of recognised income and expense
    Unaudited

                                         6 months      6 months      12 months
                                               to            to             to
                                         30.09.08      30.09.07       31.03.08
                                             �000          �000           �000

 (Loss)/profit for the period               (799)           399          1,422

 Actuarial gain on defined benefit            933         1,828          2,814
 pension scheme 

 Total recognised income and                  134         2,227          4,236
 expense for the period 


      
    Notes to the financial statements

    1.  Basis of preparation 

    The financial information has been prepared using the accounting policies set out in the Annual Report and Accounts 2008. 

    The interim financial information has not been audited and does not constitute statutory accounts within the meaning of Section 240 of
the Companies Act 1985.  The Group's statutory accounts for the year ended 31 March 2008, prepared in accordance with International
Financial Reporting Standards (IFRSs) as adopted by the European Union and also in accordance with the IFRSs as issued by the International
Accounts Standards Board, have been delivered to the Registrar of Companies. The report of the Auditors on these accounts was unqualified
and did not contain a statement under Section 237 (2) or (3) of the Companies Act 1985.  

    2.  Geographical segments 

    The following table provides an analysis of the Group's revenue by geographical market, irrespective of the origin of the products: 

                          6 months      6 months      12 months
                                to            to             to
                          30.09.08      30.09.07       31.03.08
                              �000          �000           �000
                    
 United Kingdom             21,034        24,723         49,335
                    
 Rest of the world             141           188            585
                    
                            21,175        24,911         49,920
                    

    3.  Finance costs

                                         6 months      6 months      12 months
                                               to            to             to
                                         30.09.08      30.09.07       31.03.08
                                             �000          �000           �000
                                   
 Interest receivable                            -             4              2
                                   
 Interest paid                               (15)           (9)            (8)
                                   
 Finance charge on shares classed            (33)          (33)           (66)
 as financial liabilities          
                                   
 Interest credit on pension                    87             -             16
 scheme liability                  
                                   
                                               39          (38)           (56)
                                   
      
    4.  Earnings per share 

    The earnings per share are calculated on loss after tax of �799,000 (2007 profit: �399,000) and the weighted average number of ordinary
shares of 23,888,698 (2007: 23,888,698) in issue during the period.  The share options in existence during the six months ended 30 September
2008 have a dilutive effect.  The diluted earnings per share are calculated on loss after tax of �799,000 (2007 profit: �399,000) and the
weighted average number of ordinary shares in issue adjusted to assume conversion of all dilutive potential ordinary shares which is
25,482,031 (2007: 25,448,698).


This information is provided by RNS
The company news service from the London Stock Exchange
 
  END 
 
IR ZGMGZNRZGRZM

Airsprung (LSE:APG)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Airsprung Charts.
Airsprung (LSE:APG)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Airsprung Charts.