RNS Number:1096Z
Black Arrow Group PLC
26 July 2002





PRESS ANNOUNCEMENT

FOR IMMEDIATE RELEASE                                           26th JULY 2002



                              BLACK ARROW GROUP PLC

             PRELIMINARY RESULTS FOR THE YEAR ENDED 31ST. MARCH, 2002



At a meeting held today the board voted to recommend a final dividend of 1.00p
per share (2001 - 3.50p) for the year ended 31st. March, 2002. No interim
dividend was paid (2001 - 1.75p) and the total distribution for the year was
1.00p per share (2001 - 5.25p).



The results are as follows:-


                                                         Year Ended             
           Year Ended
#'000                                                    31st March             
           31st March
                                                                2002            
                  2001

TURNOVER
Leasing & Instalment finance                                   1,010            
                 1,113
Office furniture manufacturing
distribution and partitioning                                 16,990            
                21,282
                                                              18,000            
                22,395

Operating Profit                                                 378            
                 2,797

(Loss)/Profit on disposal of                                     -62            
                    11
tangible fixed assets
Interest receivable                                              301            
                   371
Interest payable                                                  -4            
                    -1
Profit on ordinary activities
before taxation                                                  613            
                 3,178
Taxation on profits on ordinary
activities (Note1)                                              -189            
                  -980
Profit for the financial year                                    424            
                 2,198
Minority interests                                               -10            
                   -13

Profit attributable to                                           414            
                 2,185
shareholders of the parent
undertaking

Dividends
Interim paid  - nil - (1.75p)                          -                        
       377
Final proposed 1.00p (3.50p)                         206         206            
       746       1,123
(note2)
Retained profit for the year                                     208            
                 1,062
Retained Profits brought forward                              13,108            
                13,499
Repurchase of shares                                            -380            
                -1,453


Retained Profits carried forward                              12,936            
                13,108


PER SHARE
Earnings (Note 3)                                              1.95p            
                 9.90p
Diluted Earnings (Note 3)                                      1.95p            
                 9.86p
Dividends                                                      1.00p            
                 5.25p








NOTE OF HISTORICAL COST PROFITS AND LOSSES
For the year ended 31st March 2002


#'000                                                            2002           
                  2001

Reported Profit on ordinary activities before                     613           
                 3,178
taxation



Historical cost profit on ordinary
activities before taxation                                        613           
                 3,178

Historical cost profit for the year
retained after taxation, minority
interests, dividends and other
appropriations.                                                   208           
                 1,062




STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES
For the year ended 31st March 2002




Profit attributable to shareholders of the                         414          
                   2,185
parent  undertaking

Unrealised surplus on revaluation of Property                      290          
                     478

Total gains and losses recognised                                  704          
                   2,663











SUMMARISED CONSOLIDATED BALANCE SHEET

as at 31st March 2002
#'000                                                          2002             
                  2001

FIXED ASSETS                                                  8,372             
                 6,595

CURRENT ASSETS
Stocks                                                        1,977             
                 1,999
Debtors falling due within 1                                  4,932             
                 6,087
year
Debtors falling after 1 year                                  2,313             
                 3,276
Cash & Bank balances                                          6,120             
                 7,157
                                                             15,342             
                18,519
CREDITORS - amounts falling due within
one year                                                      3,801             
                 5,329
NET CURRENT ASSETS                                           11,541             
                13,190

TOTAL ASSETS LESS CURRENT LIABILITIES                        19,913             
                19,785

PROVISIONS FOR LIABILITIES AND CHARGES                          100             
                   100

                                                             19,813             
                19,685

CAPITAL & RESERVES
Called up share capital                                       4,148             
                 4,289
Share premium account                                           285             
                   285
Revaluation reserve                                           1,513             
                 1,223
Other reserves                                                  888             
                   747
Profit & Loss account                                        12,936             
                13,108
Shareholders funds - Equity                                  19,770             
                19,652
Minority Interests - Equity                                      43             
                    33
                                                             19,813             
                19,685






CONSOLIDATED STATEMENT OF CASH FLOWS

For the year ended 31st March 2002
#'000                                                          2002             
                  2001

Net cash inflows from operating activities                    2,787             
                 3,772

Returns on investments and
servicing
of finance
Interest received                                               301             
                   371
Interest paid                                                    -4             
                    -1
Dividend paid to minority
interest
                                                                297             
                   370
Taxation
Corporation tax paid(including
advance corporation tax)                                       -890             
                 -1080

Capital expenditure and financial
investment
Payments to acquire tangible fixed assets                    -2,210             
                  -504
Proceeds from sales of tangible fixed                           104             
                   151
assets
Loan to third party                                                             
                   750
Proceeds from sales of                                            -             
                     -
investments
                                                             -2,106             
                   397


Equity dividends paid                                          -746             
                 -1184


Net cash (outflow)/inflow before                               -658             
                 2,275
use of financing
                                                                                
                 

Financing
Repurchase of shares                                           -380             
                -1,453
Net cash outflow from financing                                -380             
                -1,453

(Decrease)/Increase in cash                                   -1038             
                   822




Reconciliation of operating profit to net cash inflow

from operating activities
#'000                                                         2002              
               2001
Operating Profit                                               378              
              2,797
Depreciation                                                   557              
                576
Decrease/(Increase) in debtors                               2,311              
               -562
Decrease in stocks                                              22              
                161
(Decrease)/Increase in creditors                              -481              
                800
                                                             2,787              
              3,772









Note 1
TAXATION  #'000                                                        2002     
                          2001


Corporation Tax @ 30%                                                   383     
                         1,151
Deferred Tax                                                           -193     
                          -128
Adjustment in respect of previous years                                  -1     
                           -43
                                                                        189     
                           980





Note 2.

The directors of Black Arrow Trustees Limited have waived substantially all of
their entitlement to the ordinary dividends in respect of the year ended 31
March 2002. Consequently the cost of the ordinary dividends have been reduced
by
#895 (2001 - #5,224)







Note 3.

The calculation of earnings per share is based upon profits of #414,000
(2001-#2,185,000) and 21,199,819 (2001 - 22,061,586) ordinary shares of 20p
each
being the weighted average number in issue during the year and the previous
year, less the number held by the ESOP Trust. The diluted earnings per share
is
based on profit for the year of #414,000 (2001 - #2,185,000) and on 21,257,246
(2001 - 22,150,115) ordinary shares.





Note 4.

The figures for the year ended 31st. March 2002 are unaudited and do not
constitute full accounts within the meaning of S240 of the Companies Act 1985.



The figures for the year ended 31st. March, 2001 have been extracted from the
full accounts for that year which have been delivered to the Registrar of
Companies and on which the auditors have issued an unqualified audit report.





CHAIRMAN'S COMMENTARY



Our results for the year are little better than I predicted in my interim
commentary.



The pre-tax profit of #613,000 can only be regarded as marginal and relates
very
unfavourably to the comparable figure for last year.



As might be expected in recessionary times, the office furniture market has
become increasingly competitive. We have won more than our share of the larger
projects but at depressingly low margins and this has resulted in a dip in our
gross percentages. I will have more to say about this aspect of our business
in
my annual statement and will also be able to give an indication as to how the
current year is progressing.  I must say, however,  the signs are not
promising
for  the office furniture business for the immediate future.



Net earnings per share are only 1.95p and out of this your directors propose a
dividend of 1.00p (2001 - 5.25p), which will be paid on the 3rd October, 2002
to
shareholders registered on the 6th September, 2002.






------------------------------------------------------------------





Enquiries  ARNOLD EDWARD

Telephone 020-8572-7474












                      This information is provided by RNS
            The company news service from the London Stock Exchange

END

FR RAMBTMMBTBAT

Black Arrow (LSE:BLKA)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Black Arrow Charts.
Black Arrow (LSE:BLKA)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Black Arrow Charts.