RNS Number:4544E
Black Arrow Group PLC
29 November 2002

                              BLACK ARROW GROUP PLC

                  SUMMARY OF GROUP INTERIM RESULTS (UNAUDITED)


                                        #'000                   Half year                               Year
                                                                September                              Ended
                                                                                                       March
                                                                2002            2001                    2002

TURNOVER

Leasing & Instalment finance                                     389             520                   1,010

Office furniture Manufacturing
Distribution and partitioning                                  9,609           8,426                  16,990

                                                               9,998           8,946                  18,000


Operating Profit                                                 815             -17                     316

Interest receivable                                              125             179                     301

Interest payable                                                  -2              -2                      -4

Profit on ordinary activities
before taxation                                                  938             160                     613

Taxation on profits on ordinary
Activities (Note 1)                                             -291             -50                    -189

Profit on ordinary activities after taxation                     647             110                     424

Minority Interests                                                -9              25                     -10

Profit attributable to members of                                638             135                     414
the parent company

Dividends                                                        Nil             Nil                    -206

Profits retained                                                 638             135                     208

PER SHARE

Earnings (Note 2)                                              3.09p           0.63p                   1.95p

Diluted Earnings (Note 2)                                      3.09p           0.63p                   1.95p

Dividends                                                        Nil        Nil                        1.00p


STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES
For the half year to 30th September                                                                   Year
                                                                                                     Ended
                                                                                                     March
                                                           2002             2001                      2002

Profit attributable to shareholders
 of the parent undertaking                                  638              135                       414

Unrealised surplus on revaluation of                          -                -                       290
properties

                                                            638              135                       704


NOTE OF HISTORICAL COST PROFITS AND LOSSES
For the half year to 30th September                                                                   Year
                                                                                                     Ended
                                                                                                     March
                                                           2001             2001                      2002

Reported Profit on ordinary activities before
Taxation                                                    938              160                       613


                                                            938              160                       613


Historical cost profit for the period retained
after taxation, minority interests, dividends
and other appropriations                                    638              135                       208



SUMMARISED CONSOLIDATED BALANCE SHEET
as at 30th  September                                                                                  At
                                                                                                  31March
                                                           2002             2001                     2002

FIXED ASSETS                                              8,108            7,099                    8,372

CURRENT ASSETS

Stocks                                                    2,289            2,360                    1,977

Debtors falling due within 1 year                         5,478            6,217                    4,932

Debtors falling due after 1 year                          1,969            2,044                    2,313

Cash & bank Balances                                      7,125            6,616                    6,120

                                                         16,861           17,237                   15,342

CREDITORS - amounts falling due within
one year                                                  4,460            4,481                    3,801

NET CURRENT ASSETS                                       12,401           12,756                   11,541

TOTAL ASSETS LESS
 CURRENT LIABILITIES                                     20,509           19,855                   19,913

PROVISIONS FOR LIABILITIES AND
CHARGES                                                     100              100                      100

                                                         20,409           19,755                   19,813

CAPITAL & RESERVES

Called up share capital                                   4,128            4,279                    4,148

Share premium account                                       285              285                      285

Revaluation Reserve                                       1,513            1,223                    1,513

Other Reserves                                              908              757                      888

Profit & Loss Account                                    13,523           13,203                   12,936

                                                         20,357           19,747                   19,770

MINORITY INTERESTS                                           52                8                       43

SHAREHOLDERS FUNDS                                       20,409           19,755                   19,813



CONSOLIDATED STATEMENT OF CASH FLOWS
For the half year to 30th September                                                                  Year
                                                                                                    Ended
                                                                                                    March
                                                           2002             2001                     2002

Net cash inflows from operating activities                1,133              583                    2,787

Net cash inflow from returns on investments
and servicing of finance                                    123              177                      297

Taxation                                                   -284             -491                     -890

Net cash inflow/(outflow) from
capital expenditure and Financial                            84             -770                    -2106
Investments

Equity dividends paid                                         -                -                     -746

Net cash flow before financing                            1,056             -501                     -658


Financing                                                   -51              -40                     -380

Increase/(decrease) in cash                               1,005             -541                    -1038

Net cash inflow from operating activities

Operating Profit                                            815              -17                      316

Depreciation                                                229              277                      557

Other items                                                 -49              -11                       62

Working capital                                             138              334                     1852

                                                          1,133              583                    2,787


1.  The charge for the six months to 30th September 2002 is
based on the estimated rate chargeable for the year to 31st March 2003


2.  The basic earnings per share calculation complies with
the provisions of FRS 14 and is based on profit attributable to members and the
weighted average number of shares in issue during this period, excluding the
shares held by the ESOP Trust.


Diluted earning per share take into account outstanding share options and
complies             with FRS 14.

3.  The above financial information has neither been audited
nor reviewed and does not constitute statutory accounts as defined in section
240 of the Companies Act 1985 and has not been delivered to the Registrar of
Companies.


4.  The figures for the year ended 31st March 2002 are taken
from the accounts filed with the Registrar of Companies. The auditor's report on
these accounts was unqualified.


5.  Copies of the Chairman's Statement and the Interim
Results are being distributed to Shareholders. Copies will also be available
from the Company Secretary, Black Arrow Group plc, 748 London Road, Hounslow,
Middlesex TW3 1PD



CHAIRMAN'S COMMENTARY


 Although our turnover in the period only increased by about 11%, the cost
reductions that I referred to in my annual statement have borne fruit. In
consequence profit before tax increased from #160,000 to #938,000.



I must say, however, that there is little likelihood of our achieving much
better than a break even situation in the second half of the year.  Trading
conditions remain extremely difficult and, at this juncture, I can see no
evidence that things are going to get any better. We would, nevertheless, expect
to benefit from any upturn in the economy.


In view of this your directors have decided not to pay an interim dividend


29th November, 2002

Arnold Edward
Chairman

Telephone No: 020 8572 7474


                      This information is provided by RNS
            The company news service from the London Stock Exchange
END

IR BKCKDCBDKKDB

Black Arrow (LSE:BLKA)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Black Arrow Charts.
Black Arrow (LSE:BLKA)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Black Arrow Charts.