THIS ANNOUNCEMENT CONTAINS INSIDE INFORMATION
AS STIPULATED UNDER THE UK VERSION OF THE MARKET ABUSE REGULATION
NO 596/2014 WHICH IS PART OF ENGLISH LAW BY VIRTUE OF THE EUROPEAN
(WITHDRAWAL) ACT 2018, AS AMENDED. ON PUBLICATION OF THIS
ANNOUNCEMENT VIA A REGULATORY INFORMATION SERVICE, THIS INFORMATION
IS CONSIDERED TO BE IN THE PUBLIC DOMAIN.
BIVICTRIX THERAPEUTICS
PLC
("BiVictriX" or "the Company"
or "the Group")
Interim Results for the Six
Months Ended 30 June 2024
Alderley Park, 1 August 2024 - BiVictriX Therapeutics plc (AIM: BVX), a drug discovery and development company applying an
innovative, proprietary approach to develop a new class of highly
selective, next generation cancer therapeutics, bispecific antibody
drug conjugates (Bi-Cygni® ADCs), which exhibit superior
potency, whilst reducing treatment-related
toxicities, today announces its unaudited
interim results for the six months ended 30 June 2024.
Highlights, including post period:
·
Safety data
supports progression of BVX001 into the clinic.
Data compares favourably to approved ADCs with
same linker and cytotoxic payload and informs clinical dose
selection ahead of final IND-enabling studies
·
BVX001 granted
Orphan Drug Designation by the FDA for the treatment of AML, providing commercial and regulatory
benefits
·
Positive INTERACT
meeting with the FDA for BVX001, providing efficient route
forward for IND submission
·
Innovate UK grant
provides non-dilutive capital to
accelerate BVX002, our second drug candidate which targets solid
tumours
·
Continued
progression and expansion of target discovery
platform with Bi-Cygni® target pairs discovered in
over ten different cancer types, including lung, breast and bladder
cancer
·
Cash and cash
equivalents of £1.7 million as at 30 June 2024 (£1.9 million at 30
June 2023)
Tiffany Thorn, Chief Executive Officer of BiVictriX
Therapeutics plc, commented: "In the first half of the
year, BiVictriX has continued to execute on its strategy of
discovering and developing novel, potentially best-in-class
bispecific ADCs targeting multiple cancer types. Our lead product,
BVX001, has now shown positive preclinical safety and efficacy data
in multiple in vivo models, highlighting its potential for improved
efficacy and superior cancer selectivity compared with existing AML
agents. I am pleased with our initial interaction with the FDA, as
we look to progress BVX001 into the clinic. Furthermore, we have
made significant progress in the solid tumour space through the
identification of a lead for our solid tumour programme, BVX002,
together with the expansion of our target discovery library to
include some of the largest commercial cancer types, including lung
and breast cancers."
For
more information, please contact:
BiVictriX Therapeutics plc
Tiffany Thorn, Chief Executive
Officer
Michael Kauffman, Non-Executive
Chairman
|
Email: info@bivictrix.com
|
SP
Angel Corporate Finance LLP (NOMAD and Broker)
David Hignell, Caroline Rowe (Corporate
Finance)
Vadim Alexandre, Rob Rees (Sales and Broking)
|
Tel: +44
(0) 20 3470 0470
|
Panmure Liberum (UK) Limited (Joint Broker)
Emma Earl, Freddy Crossley, Rupert
Dearden
|
Tel: +44
(0) 20 7886 2500
|
ICR
Consilium
Namrata Taak, Lucy Feathersone, Max
Bennett, Emmalee Hoppe
|
Tel: +44
(0) 20 3709 5700
Email: Bivictrix@consilium-comms.com
|
About BiVictriX Therapeutics plc
BiVictriX (AIM: BVX) is an emerging
biotechnology company leveraging clinical experience and its
proprietary discovery engine to advance a new class of highly
cancer-selective, next-generation precision cancer therapies in one
of the fastest-growing markets in oncology. BiVictriX's
first-in-class Bi-Cygni® Antibody Drug Conjugates ("ADCs") combine
superior efficacy with substantially
improved cancer-selectivity and safety to provide opportunities for
prolonged dosing and greater efficacy in the
clinic. The Company is advancing its
pipeline to deliver the future of cancer care across a broad range
of haematological and solid cancer indications in areas of high
unmet medical need.
Find out more
at www.bivictrix.com and
connect with us on LinkedIn and
Twitter @BiVictriX.
Chairman's Statement
I am pleased to report on our
encouraging progress in the first half of 2024, as we continue our
path to becoming a clinical stage biotech company with a novel and
differentiated therapeutic pipeline of bispecific Antibody Drug
Conjugates ("ADCs") with enhanced selectivity for tumour over
normal cells.
The BiVictriX team continues to
expand our potential with a growing portfolio of proprietary
bispecific ADCs targeting both solid and liquid tumours. Our
unique approach with our proprietary Bi-Cygni® platform enables us
to target novel cancer-specific twin antigen fingerprints, with
bespoke tuneable, ADC therapeutics.
Our lead programme and primary
focus, BVX001, targets Acute Myeloid
Leukaemia ("AML"), the most aggressive form of adult leukaemia, a
disease with dismal clinical outcomes and poor survival
rates.
During the period, we reported
further positive preclinical safety and efficacy results in
established in vivo models
and using AML cells directly from patients. Our data package
strongly supports the progression of BVX001 into the clinic, and we
believe we have an emerging profile that could be best-in-class
targeting neoplastic cells whilst sparing normal myeloid cells,
including disease-fighting neutrophils. This has been further
supported by initial positive interactions with the FDA and with
the recent grant of Orphan Drug Designation for BVX001.
Consistent with our identification
of BVX002 for the treatment of ovarian cancer, our wider platform
has the ability to address over ten different cancer types.
We have recently expanded our proprietary twin-antigen target
library to include novel, cancer-specific target pairs across a
number of commercially meaningful indications, including lung,
breast and bladder cancer, areas of significant and growing
commercial interest.
During the reporting period and
aligned with our focus, we have prioritised our Research &
Development ("R&D") capabilities, with the Company investing
£1.2 million in the first half of the year.
Outlook
Looking ahead, with the strong
fundamentals BiVictriX has built, we plan to expand our
Intellectual Property portfolio and target discovery activities to
build a robust library of commercially attractive novel therapeutic
leads, while continuing to progress BVX001 and BVX002 towards the
clinic.
The Directors believe BiVictriX has
one of the leading platforms in the bispecific ADC space and needs
to be able to maintain competitiveness in a rapidly expanding
landscape by moving BVX001 as expeditiously as possible into the
clinic and demonstrating anti-leukemic activity and tolerability,
as well as to progress our other programmes at a competitive
rate.
With recent precedents in AML for
granting accelerated / conditional approval, we believe there is a
substantial opportunity to generate additional shareholder value.
As such, the Directors will continue to assess the various
commercial and strategic business development opportunities
available to them with regards to both the future funding and
growth of the Company.
Conclusions
In summary, we have made encouraging
progress with our R&D pipeline. These accomplishments, coupled
with the promising in vivo
safety and efficacy data on BVX001 and the development of our lead
drug candidate in our solid tumour programme, BVX002, have
established a solid foundation for BiVictriX, setting us up to take
advantage of future opportunities.
I would like to extend my gratitude
to Tiffany Thorn, our CEO, for her leadership and to the entire
team for their diligent work over the past six months, which has
been instrumental in establishing BiVictriX as a prominent biotech
company. In addition, I'd like to thank the BiVictriX Board for
their diligence in helping the Company advance. I also express my
appreciation to our shareholders for their continued support, and I
eagerly look forward to updating the shareholders on our progress
in the year ahead.
Michael Kauffman, M.D., Ph.D.
Chairman of BiVictriX Therapeutics plc
Chief Executive Officer's Report
The year to date has been a period
of significant progress towards advancing our lead assets towards
the clinic and establishing BiVictriX as a global leader in the
bispecific ADC space. We have once again met our challenging
R&D milestones and delivered highly compelling data across our
lead AML and solid tumour assets whilst prudently managing our
capital. We have placed an increased and
significant emphasis on our corporate activities during the period,
to take advantage of the continuing global commercial interest in
novel ADC approaches by large pharma and other biotech companies,
as our technology gains greater
visibility and appreciation.
Our R&D activities have centred
upon the progression of BVX001 towards clinical readiness,
accelerating our path to the clinic for BVX002, and scaling our
drug discovery platform to address a wider range of solid tumours.
We continue to strengthen and maintain our Intellectual Property
portfolio and are very encouraged by our initial positive
interactions with the FDA and leading Key Opinion Leaders ("KOLs")
in the AML space, highlighting a clear path forward for BVX001. I
continue to work closely with our executive team, internal R&D
teams and Board to achieve key value-enhancing milestones for our
business, with a key focus on value creation for our
shareholders.
Meaningful scientific progress
Over the past six months, we have
continued to execute on our development plan for our lead
therapeutic asset, BVX001. We have met several key preclinical
milestones which are essential for progressing this molecule
towards the clinic.
Since nominating our clinical
candidate in June 2023, based on a positive in vivo efficacy profile in murine
models of disease, we have been able to further demonstrate the
potential efficacy of this therapeutic across a panel of primary
samples from patients with AML. The preclinical profile thus far
observed with BVX001 is consistent with the potential to result in
deeper and more durable regressions with markedly reduced activity
against normal infection-fighting white blood cells, thereby
offering the possibility of reducing potentially fatal toxicity for
patients with AML and related diseases.
Further to this, in June of this
year, we reported data for BVX001 showing an in vivo
safety profile in an established rodent model of
toxicity supporting progression to final IND-enabling studies and
towards clinical studies. This repeat dose finding preclinical
study assessed the tolerability, toxicity and toxicokinetics of
BVX001 at 10, 30 and 55mg/kg given intravenously, and studied the
effects on standard behavioural and clinical endpoints (including
haematology and serum chemistry) and macro/microscopic changes in a
number of organs and tissues. BVX001 was tolerated across the
dose-range with adverse clinical and anatomic pathology changes
primarily observed only at the high dose level, far in excess of
doses required for anti-leukaemic activity as discussed below.
Ocular toxicity was not observed at mid to low doses, and affects
at higher doses were graded as minimal with no severe pathological
changes seen at all doses tested.
Importantly, if converted to human
equivalent doses, the doses tested here were up to 11-times higher
than equivalent doses used in a mouse xenograft study that showed
significant tumour regressions (up to 97% versus control) in a
hard-to-treat AML tumour model, as we reported in 2023. These data
provide us with further confidence in the tolerability of this drug
candidate at doses that confer marked anti-leukemic activity in the
preclinical models. Together, they highlight the clear benefits of
the Bi-Cygni® platform versus the de facto (single antigen) ADC
approach, where the safety window for killing tumour versus normal
cells reported is typically minimal.
We are greatly encouraged by these
data as they round out our comprehensive preclinical package. These
data will be submitted for formal presentation at forthcoming
medical meetings, as part of our strategy to showcase our data to a
wider audience.
In total, our preclinical studies
demonstrate the significant potential of BVX001 as an effective
treatment for AML with a potentially higher therapeutic window as
compared to existing therapeutic options and support our plans to
progress BVX001 into the clinic. In addition, progress with our
lead bispecific ADC validates the wider Bi-Cygni® platform approach
to offer the ability for improved cancer cell-specific targeting
leading to the potential for reduced serious side effects across a
broad range of cancer indications.
Expanding and accelerating our BiVictriX Solid Tumour
pipeline
Solid tumours represent the largest
commercial opportunity for ADC therapeutics, which aligns to
BiVictriX's increased activities in this space during 2023 to 2024.
Our lead solid tumour asset, BVX002, is progressing well, and we
were delighted to receive an Innovate Grant from the UK Government
in recognition of the drug's potential in the ovarian cancer
setting. This grant of c. £0.4 million enables us to perform key
preclinical work as we progress our plans towards filing an IND for
BVX002.
Additionally, we have expanded our
Bi-Cygni® target pair library with the identification of novel and
proprietary, cancer-specific antigen pairs across ten different
cancer types, including breast and lung cancers which represent
some of the largest commercial opportunities. Our plans are to
develop our solid tumour pipeline to provide the Company with
future partnership opportunities.
Positive initial FDA interactions
During the first half of 2024, we
concluded our first successful interactions with the FDA, the key
regulatory body in the United States, where we recently received
confirmation of grant of Orphan Drug Designation status for BVX001,
providing significant potential patent exclusivity and regulatory
benefits to BiVictriX as we progress the candidate towards clinical
studies. Further to this, we have also received positive feedback
from the FDA via the INTERACT meeting, providing initial support
for our plans for an efficient path to IND for BVX001. We now head
towards our IND filing for BVX001 with increasing
confidence.
Business development
We have continued to build key
external relationships over the period, with an aim of establishing
and maintaining a network of connections with academia, KOLs, other
clinicians, regulators and industry partners. There has been much
activity across all these fronts in 2024 to date, as we benefit
from the increasing acceptance of ADCs as a key component of cancer
therapy in the future. Ongoing and further work with these key
partners will provide multiple opportunities for future
manufacturing, clinical and commercialisation alliances to optimise
the value potential of our entire business.
We have attended major international
scientific and investor conferences to continue building on this
network and to highlight our next-generation precision ADC
approach. Notably, we attended the European Hematology Association
(EHA) meeting in May 2024, securing meetings with many global
leaders in the AML space. These relationships are key to optimise
our clinical trial design and ensure we are working with leading
physicians to bring our product to patients.
Financial performance
The Groups's loss after tax for the
period was £1.3 million (H1 2023: £1.2 million), reflecting
investment in R&D of £1.2 million (H1 2023: £1.1 million) and
administrative expenses of £0.4 million (H1 2023: £0.3
million).
The Group closed the period with a
cash balance of £1.7 million at 30 June 2024 (30 June 2023: £1.9
million). Excluding the manufacturing and clinical trial costs for
BVX001, the Company currently has sufficient capital to funds its
working capital requirements into Q2 2025.
Summary and outlook
BiVictriX is at a key juncture
having achieved much success from our novel technology with prudent
capital utilisation. We are proud of our progress in bringing our
lead asset all the way from concept to "IND ready", at a fraction
of the cost of our peers, prioritising R&D expenditure towards
key data that will drive value in BiVictriX. As we move towards
obtaining clinical data across our portfolio, we believe we are
well placed to scale our activities to broaden our pipeline
further. The increasing breadth of BiVictriX and the ongoing
interest in ADCs as a therapeutic class provides a significant
tailwind for our business.
I am encouraged by the continued
progress made in the period, showcasing the advantages of our novel
therapeutic approach and believe that the progression of our lead
asset to reach early clinical efficacy data will help to ensure the
Company is well placed to feature on the global ADC stage, as a
future driver of this technology. Over the next period and beyond,
I remain fully committed to our key business goals, including
identifying opportunities to accelerate the Company's growth
through partnerships and alliances, and I look forward to achieving
the next key value-enhancing milestones, with a primary focus on
the acceleration of BVX001 into clinical trials in AML and related
conditions, as well as expansion into the solid tumour space
initially with BVX002.
I would like to thank the entire
BiVictriX team and Board for their hard work in 2024 to date and
express my gratitude to all of our existing shareholders for their
continued support, belief and confidence in BiVictriX's future as a
global leader delivering next generation, highly targeted cancer
therapeutics.
Tiffany Thorn,
Chief Executive Officer and Founder of BiVictriX Therapeutics
plc
BiVictriX Therapeutics plc
INTERIM RESULTS FOR THE SIX MONTHS ENDED 30 JUNE
2024
Statement of Comprehensive Income
|
Notes
|
6 Months
Ended
30 Jun 2024
£'000
|
6 Months
Ended
30 Jun
2023
£'000
|
Year
Ended
31 Dec
2023
£'000
|
|
|
Unaudited
|
Unaudited
|
Audited
|
Other income
|
3
|
66
|
-
|
-
|
Research and development
|
|
(1,186)
|
(1,051)
|
(2,047)
|
General and
administrative
|
|
(424)
|
(293)
|
(904)
|
Share based compensation
|
5
|
(65)
|
(46)
|
(74)
|
Total operating expenses
|
|
(1,675)
|
(1,390)
|
(3,025)
|
Operating loss
|
|
(1,609)
|
(1,390)
|
(3,025)
|
Finance income
|
|
16
|
-
|
22
|
Loss on ordinary activities before taxation
|
|
(1,593)
|
(1,390)
|
(3,003)
|
Taxation
|
|
296
|
219
|
458
|
Loss for the period
|
|
(1,297)
|
(1,171)
|
(2,545)
|
|
|
|
|
|
|
|
|
|
|
Basic loss per share
(pence)
|
4
|
(1.79)
|
(1.77)
|
(3.50)
|
Diluted loss per share (pence)
|
4
|
(1.79)
|
(1.77)
|
(3.50)
|
BiVictriX Therapeutics plc
INTERIM RESULTS FOR THE SIX MONTHS ENDED 30 JUNE
2024
Statement of Financial Position
|
30 June
2024
£'000
|
30 June
2023
£'000
|
31 Dec
2023
£'000
|
|
Unaudited
|
Unaudited
|
Audited
|
Assets
|
|
|
|
Non-current assets
|
|
|
|
Property, plant
and equipment
|
390
|
655
|
476
|
Total non-current assets
|
390
|
655
|
476
|
Current assets
|
|
|
|
Trade and other
receivables
|
210
|
224
|
144
|
Current tax
receivable
|
692
|
674
|
396
|
Cash and cash equivalents
|
1,689
|
1,904
|
3,279
|
Total current assets
|
2,591
|
2,802
|
3,819
|
Total assets
|
2,981
|
3,457
|
4,295
|
Liabilities and equity
|
|
|
|
Current liabilities
|
|
|
|
Trade and other payables
|
473
|
214
|
496
|
Lease liabilities
|
116
|
195
|
128
|
Total current liabilities
|
589
|
409
|
624
|
Non-current Liabilities
|
87
|
216
|
134
|
Total Liabilities
|
676
|
625
|
758
|
Equity
|
|
|
|
Ordinary shares
|
825
|
661
|
825
|
Share premium
|
13,939
|
12,052
|
13,939
|
Share based compensation
|
397
|
397
|
425
|
Warrant reserve
|
73
|
73
|
73
|
Merger reserve
|
(2,834)
|
(2,834)
|
(2,834)
|
Retained (deficit)/profit
|
(10,095)
|
(7,517)
|
(8,891)
|
Total equity attributable to equity holders of the
parent
|
2,305
|
2,832
|
3,537
|
Total liabilities and equity
|
2,981
|
3,457
|
4,295
|
BiVictriX Therapeutics plc
INTERIM RESULTS FOR THE SIX MONTHS ENDED 30 JUNE
2024
Consolidated Statement of Changes in Equity
|
Ordinary
shares
£'000
|
Share
Premium
£'000
|
Merger
reserve
£'000
|
Share
based compensation
£'000
|
Warrant
reserve £'000s
|
Retained
deficit
£'000
|
Total
£'000
|
Balance at 31 December 2022
|
661
|
12,052
|
(2,834)
|
351
|
73
|
(6,346)
|
3,957
|
Total comprehensive expense for the
period
|
-
|
-
|
-
|
-
|
-
|
(1,171)
|
(1,171)
|
Transactions with owners
|
|
|
|
|
|
|
|
Share option grant
|
-
|
-
|
-
|
46
|
-
|
-
|
46
|
Total transactions with owners
|
-
|
-
|
-
|
46
|
-
|
-
|
46
|
Balance at 30 June 2023
|
661
|
12,052
|
(2,834)
|
397
|
73
|
(7,517)
|
2,832
|
Total comprehensive expense for the
period
|
-
|
-
|
-
|
-
|
-
|
(1,374)
|
(1,374)
|
Transactions with owners
|
|
|
|
|
|
|
|
Share issue - cash
|
164
|
1,969
|
-
|
-
|
-
|
-
|
2,133
|
Expense of share issue
|
-
|
(82)
|
-
|
-
|
-
|
-
|
(82)
|
Share based compensation
|
-
|
-
|
-
|
28
|
-
|
-
|
28
|
Total transactions with owners
|
-
|
-
|
-
|
28
|
-
|
-
|
28
|
Balance at 31 December 2023
|
825
|
13,939
|
(2,834)
|
425
|
73
|
(8,891)
|
3,537
|
Total comprehensive expense for the
period
|
-
|
-
|
-
|
-
|
-
|
(1,204)
|
(1,204)
|
Transactions with owners
|
|
|
|
|
|
|
|
Share based compensation
|
-
|
-
|
-
|
65
|
-
|
-
|
65
|
Share based compensation - lapsed
options
|
-
|
-
|
-
|
(93)
|
-
|
-
|
(93)
|
Total transactions with owners
|
-
|
-
|
-
|
(28)
|
-
|
-
|
(28)
|
Balance at 30 June 2024
|
825
|
13,939
|
(2,834)
|
397
|
73
|
(10,095)
|
2,305
|
|
|
|
|
|
|
|
|
| |
BiVictriX Therapeutics plc
INTERIM RESULTS FOR THE SIX MONTHS ENDED 30 JUNE
2024
Statement of Cash Flows
|
Period
ended 30 Jun 2024 £'000
|
Period ended 30 Jun 2023 £'000
|
Year ended 31
Dec 2023 £'000
|
|
Unaudited
|
Unaudited
|
Audited
|
Cash flows from operating activities
|
|
|
|
Loss
before
taxation
|
(1,593)
|
(1,390)
|
(3,003)
|
Depreciation and amortisation
|
90
|
76
|
165
|
Share
based compensation
|
65
|
46
|
74
|
Finance costs
|
(9)
|
-
|
(8)
|
|
(1,447)
|
(1,268)
|
(2,769)
|
Changes in working capital
|
|
|
|
(Increase)/decrease
in trade and other receivables
|
(66)
|
-
|
80
|
Increase/(decrease)
in trade and other payables
|
(23)
|
45
|
213
|
Cash used in operations
|
(89)
|
45
|
293
|
Taxation received
|
-
|
-
|
516
|
Net
cash used in operating
activities
|
(1,536)
|
(1,223)
|
(1,960)
|
Cash flows (used in)/generated from investing
activities
|
|
|
|
Acquisition of tangible fixed
assets
|
(4)
|
(160)
|
(5)
|
Interest received
|
16
|
-
|
22
|
Net
cash (used in)/generated from investing
activities
|
12
|
(160)
|
17
|
Cash flows from financing activities
|
|
|
|
Proceeds from issue of
shares
|
-
|
-
|
2,133
|
Issue
costs
|
-
|
-
|
(82)
|
Repayment of lease
liabilities
|
(66)
|
-
|
(116)
|
Net cash generated
from financing activities
|
(66)
|
-
|
1,935
|
Movements in cash
and cash equivalents
in the period
|
(1,590)
|
(1,383)
|
(8)
|
Cash
and cash equivalents
at start
of period
|
3,279
|
3,287
|
3,287
|
Cash and cash equivalents at end of period
|
1,689
|
1,904
|
3,279
|
BiVictriX Therapeutics plc
Notes to the financial information
1. Company
Information
BiVictriX Therapeutics plc
(BiVictriX' or 'the Company') is a public limited company
incorporated in England and Wales. The address of its
registered office is Mereside, Alderley Park, Alderley Edge,
Macclesfield, England, SK10 4TG and the registered company number
is 13470690.
The principal activity of the
Company is research and experimental development of pharmaceutical
products.
2.
Significant
Accounting
Policies
and Basis
of Preparation
The consolidated financial
statements have been prepared in accordance with United Kingdom
International Financial Reporting Standards ('IFRS') as adopted by
the UK, IFRIC interpretations and the Companies Act 2006 applicable
to companies operating under IFRS.
These interim financial statements
do not include all the information required for a complete set of
financial statements prepared in accordance with IFRS Standards.
However, selected explanatory notes are included to explain events
and transactions that are significant to an understanding of the
changes in the Group's financial position and performance since the
last annual consolidated financial statements.
The financial information provided
for the six-month period ended 30 June 2024 is unaudited, however,
the same accounting policies, presentation and methods of
computation have been followed in these interim financial
statements as those which were applied in the preparation of the
Group's annual consolidated financial statements for the year ended
31 December 2023.
These unaudited interim financial
statements were authorised
for issue by the Company's Board of Directors on
31 July 2024.
The financial statements are
presented in Sterling (£) and rounded to the nearest £000. This is
the predominant functional currency of the Group and is the
currency of the primary economic environment in which it operates.
Foreign transactions are accounted in accordance with the policies
set out below.
The nature of the Group's operations
mean that recorded financial performance is not seasonal or
cyclical in nature.
Going concern
In the normal course of business,
the Directors regularly review rolling cash flow forecasts. The
review of financial forecasts and cash flows looking at least 12
months from approval of these financial statements includes levers
and controls which could be applied, if necessary.
The Board has considered ongoing
international conflicts and the impact that they may have on
worldwide supplies; together with foreign exchange risk and the
reducing inflationary outlook. These risks are closely monitored as
part of controlled, defined expenditure to meet business
objectives.
Operational cashflows focus on
planned research and development activities to advance the Group's
lead and pipeline programmes. The timing and quantum of this
expenditure is under the control and direction of management with
oversight provided by the Board.
After considering cash flow
forecasts and associated risks, the Directors have a reasonable
expectation that the Group has adequate resources to continue in
operational existence for the foreseeable future.
Accordingly, they continue to adopt the going concern basis in
preparing these unaudited financial statements.
At 30 June 2024, the Group had cash
and cash equivalents of £1.7 million (30 June 2023: £1.9
million).
Standards, interpretations and amendments to published
standards not yet effective
The Directors have considered those
standards and interpretations, which have not been applied in these
financial statements, but which are relevant to the group's
operations, that are in issue but not yet effective and do not
consider that they will have a material effect on the future
reported performance, position of disclosure of the
Group.
Government grants
UK government grants are for named
projects and provide reimbursement of specific costs incurred on
these projects. The grants are paid after each reporting period
when the claim is submitted. The administering body has the right
to request information on any items included in each grant claim
and to request an Independent Auditor's report.
There are no clawback provisions
relating to the grants as they are not paid until after the
relevant expenditure has been incurred and agreed, and this is the
only condition.
Revenue-based grants have been
credited to the statement of comprehensive income in the period to
which they relate and reported as other income.
Research and development
expenditure
Expenditure on pure and applied
research are charged to the profit and loss account in the year in
which it is incurred. Development costs are charged to the profit
and loss account unless it can be demonstrated that the costs
represent an intangible asset which meets all the criteria for
capitalisation set out in para 57 of IAS38. As BiVictriX's lead
programme is in the early stages of clinical development, all costs
are expensed to the income statement.
Share-based compensation
The Group has issued share options
to certain employees and Directors. Warrants have been issued to
certain external third parties. Such equity-settled share-based
payments are measured at fair value at the date of grant and
expensed on a straight-line basis over the vesting period, along
with a corresponding increase in equity.
At each reporting date, the Group
revises its estimate of the number of equity instruments expected
to vest as a result of the effect of non-market based vesting
conditions. The impact of any revision is recognised in the
Consolidated Statement of Comprehensive Income, with a
corresponding adjustment to equity reserves.
Share based payment charges
In the period, share options were
issued to certain employees and a Black-Scholes model was used to
calculate the share-based payment charge.
The calculation involves estimates
and judgements to establish the appropriate inputs to be entered
into the model, including interest rate, dividend rate, exercise
restrictions and behavioural considerations.
The total charge in the period was
£65,392 (H1 2023: £46,239).
3.
Other Income
Other operating income of £66,107
(H1 2023: Nil) was derived from the first quarter of a £0.4 million
Innovate UK grant, which was awarded on 4 June 2024.
4.
Loss per Share
Basic loss
per share is calculated by dividing the loss for the period
attributable to equity holders by the weighted average number of
ordinary shares outstanding during the year.
For diluted loss per share, the loss
for the period attributable to equity holders and the weighted
average number of ordinary shares outstanding during the period is
adjusted to assume conversion of all dilutive potential ordinary
shares.
At 30 June 2024, the Group had
10,533,616 (30 June 2023: 8,804,184) share options, warrants and
subscriptions outstanding.
The calculation of
the Group's basic and diluted
loss per share
is based
on the following data:
|
Period
ended
30 Jun
2024
£'000
|
Period
ended
30
Jun
2023
£'000
|
Year
ended
31 Dec
2023
£'000
|
Loss for the period attributable to
equity holders for basic loss and adjusted for the effects of
dilution
|
(1,297)
|
(1,390)
|
(2,545)
|
|
Period
ended
30 Jun
2024
|
Period
ended
30
Jun
2023
|
Year
ended
31 Dec
2023
|
Weighted average
number of ordinary
shares for basic loss per share
|
72,645,075
|
66,115,171
|
72,645,075
|
Effects
of dilution:
Share
options
|
-
|
-
|
-
|
Weighted average
number of ordinary
shares adjusted for the
effects of dilution
|
72,645,075
|
66,115,171
|
72,645,075
|
|
Period
ended
30 Jun
2024
£
|
Period
ended
30
Jun
2023
£
|
Year
ended
31 Dec
2023
£
|
Loss per share - basic and diluted
|
(1.79)
|
(1.77)
|
(3.50)
|
The loss and the weighted average
number of ordinary shares for the period ended 30 June 2024 and 30
June 2023 used for calculating the diluted loss per share are
identical to those for the basic loss per share. This is because
the outstanding share options would have the effect of reducing the
loss per ordinary share and would therefore not be dilutive under
the terms of International Accounting Standard ('IAS')
No 33.
5.
Share option grants
The Group operates an Enterprise
Incentive (EMI) share option plan and an Employee Related Share
(ERS) scheme for employees, together with a non-employee share
option plan. Options are granted for nil consideration and are
exercisable at a price which is determined on the date of the
grant.
Directors and employees hold options
to subscribe for shares in BiVictrix Therapeutics plc in accordance
with the rules of the Group share option plans. The maximum number
of Ordinary shares which may be issued under the Group's share
option plans is 12,245,050. At 30 June 2024, this share option pool
represented 14.8 per cent of the issued share capital in BiVictrix
Therapeutics plc.
In addition to the Company share
option pool of 12,245,050 share options, Tiffany Thorn holds
2,023,500 share options arising from pre-existing share options
which were exchanged at Admission in August 2021, for new options
over ordinary shares in BiVictriX Therapeutics plc.
At 30 June 2024, the Company had
9,283,334 share options under grant. The number of shares subject
to options, the periods in which they were granted and the period
in which they may be exercised are given below:
Exercise price
|
At 31 Dec
2023
|
Granted
|
Lapsed
|
At 30 Jun
2024
|
Date
from which exercisable
|
Expiry date
|
0.117
|
365,295
|
-
|
-
|
365,295
|
11 Aug 2021
|
3 Aug 2031
|
0.200
|
3,290,875
|
-
|
(408,170)
|
2,882,705
|
11 Aug 2021
|
3 Aug 2031
|
0.200
|
2,449,000
|
-
|
-
|
2,449,000
|
09 Feb 2022
|
3 Aug 2031
|
0.200
|
1,632,680
|
-
|
(1,632,680)
|
-
|
11 Aug 2021
|
3 Aug 2031
|
0.250
|
846,334
|
-
|
|
846,334
|
06 Jun 2023
|
12 Dec 2032
|
0.205
|
40,000
|
-
|
(40,000)
|
-
|
14 Sep 2023
|
13 Sep 2032
|
0.170
|
50,000
|
-
|
-
|
50,000
|
22 Dec 2023
|
21 Dec 2032
|
0.150
|
70,000
|
|
(30,000)
|
40,000
|
10 May 2024
|
9 May 2033
|
0.1175
|
-
|
2,650,000
|
-
|
2,650,000
|
27 Mar 2025
|
26 Mar 2034
|
|
8,744,184
|
|
|
9,283,334
|
|
|
Of the 9,283,334 options in issue at
30 June 2024, 8,483,334 were issued to employees including
4,036,334 options granted under the EMI scheme and 4,447,000
granted under the ERS. Option grants under the non-employee share
option plan were 800,000.
The total charge in the period
relating to share based compensation was £65,392 (H1 2023:
£46,239).
6.
Post balance sheet events
There were no post balance
sheet events to report.
7.
Copies of the interim report
Copies of the interim report are
available on the Company's website at www.bivictrix.com