10 September 2024
Central Asia Metals
plc
(the 'Group', the
'Company' or 'CAML')
Interim Results for the Six Months Ended
30 June 2024
Central Asia Metals plc (AIM: CAML) is pleased
to announce its unaudited interim results for the six months ended
30 June 2024 ('H1 2024' or 'the period').
H1 2024
financial summary
-
Strong financial
performance
o Group gross revenue1 of $103.8 million (H1 2023:
$99.3 million) and Group net revenue of $97.5 million (H1 2023:
$93.6 million)
o Group earnings before interest, tax, depreciation and
amortisation ('EBITDA'1) of $49.1 million (H1 2023:
$48.9 million)
o EBITDA margin1 of 47% (H1 2023: 49%)
o Group free cash flow ('FCF'1) of $30.0 million (H1
2023 adjusted FCF: $24.1 million)
o H1 2024 dividend of 9 pence per share (H1 2023: 9
pence)
-
Flexible balance
sheet
o Debt
free
o At 30
June 2024, cash in the bank of $56.3 million2 (31
December 2023: $57.2 million)
o Providing a powerful platform for growth
H1 2024
operational summary
-
Kounrad copper production of 6,608 tonnes (H1
2023: 6,716 tonnes) and sales of 6,415 tonnes (H1 2023: 6,315
tonnes)
-
Sasa zinc-in-concentrate production of 9,014
tonnes (H1 2023: 9,764 tonnes) and payable zinc sales of 7,674
tonnes (H1 2023: 8,382 tonnes)
-
Sasa lead-in-concentrate production of 12,872
tonnes (H1 2023: 13,734 tonnes) and payable lead sales of 12,535
tonnes (H1 2023: 12,416 tonnes)
-
One Group Lost Time Injury ('LTI'); Group Lost
Time Injury Frequency Rate ('LTIFR'3) of 0.80 (H1 2023:
0.80)
-
Investment of $3.8 million in Aberdeen Minerals,
with drilling under way post period-end; and exploration ramping up
in Kazakhstan through CAML Exploration ('CAML X'), an 80%-owned
subsidiary
-
Achieved conformance with the Global Industry
Standard on Tailings Management ('GISTM'), ensuring tailings
storage meets the highest standards of international best
practice
1 See
Financial Review section for definition of non-IFRS alternative
performance measures
2 The cash balance figure disclosed
includes restricted cash but excludes cash held in discontinued
operations - see Financial Review section
3 The rate per million person-hours
worked
2024 outlook
and deliverables
-
On track to meet copper production guidance at
Kounrad of 13,000-14,000 tonnes
-
Production at Sasa expected to be around the
lower end of previous guidance (zinc-in-concentrate production of
19,000-21,000 tonnes and lead-in-concentrate production of
27,000-29,000 tonnes)
-
Continuation of transition to paste-fill mining
methods at Sasa
-
Completion of the Dry-Stack Tailings Plant and
initial placement of filter cake on the engineered landform
scheduled for Q4 2024
-
Completion of the Central Decline and connection
with the 750-metre level planned for Q4 2024
Nigel
Robinson, Chief Executive Officer, commented:
"I am delighted to report Group EBITDA of
$49.1 million, driven by strong prices for our three main products,
particularly in Q2, and underpinned by a solid operational
performance from our two existing operations. We remain debt free
and, with cash in the bank of $56.3 million and continued strong
operational cash flows, we feel confident to fund both our
important capex programme at Sasa and an attractive interim
dividend, which we have declared at 9 pence per share.
"Our safety performance in H1 2024 was once
again encouraging, with just one LTI during the period. Kounrad
performed well and remains on track to meet the production guidance
we gave at the start of the year. Meanwhile, at Sasa the challenges
posed by the transition to a new mining method resulted in a modest
reduction in mined tonnages in H1, but we are certain this
investment will benefit all stakeholders in the
longer-term, by sustaining the life of both the underground mine
and its associated tailings storage facilities. We look forward to
the substantial completion of this programme by
year-end.
"Our efforts to grow the business remain a key
priority. During the period we formally established CAML X, an
80%-owned subsidiary focused on early-stage exploration for base
metals in Kazakhstan, and we made an initial investment of $3.8
million in Aberdeen Minerals, a privately-owned company exploring
for base metals in Scotland. Both of these initiatives are
early-stage in nature, and our search continues for an opportunity
providing existing, or near-term, cash flow to establish a project
pipeline.
"Sustainability is fundamental to
everything we do, and this commitment was again demonstrated
immediately post-period by CAML achieving conformance with GISTM
with respect to our Sasa operation. This standard of international
best practice for tailings management has been adopted by CAML on a
voluntary basis, representing the culmination of a three-year work
programme, and is independently audited by third-party
consultants.
"To conclude, this will be my final set of
financial results as CEO of CAML. It has been a privilege to lead
the Group for the past six years, and I would like to take this
opportunity to thank all stakeholders for their support. I believe
the Group is in a strong position, both financially and
operationally, and I am delighted to be remaining on the Board and
to be able to continue working with the executive team."
Analyst
conference call
There will be an analyst conference call and
Q&A today at 09:30 (BST). The call can be accessed by dialling
+44 (0)330 551 0200 (UK) or +1 786 697 3501 (USA Local) and quoting
the confirmation code 'CAML - H1' when prompted by the operator,
and the webcast can be accessed using the link: https://brrmedia.news/CAML_HY_2024
The presentation will be available on the
Company's website, and there will be a replay of the call available
following the presentation at https://www.centralasiametals.com
Investor Meet
Company
The Company will also hold a live presentation
relating to the 2024 Interim Results via the Investor Meet Company
platform at 16:30 (BST) today. The presentation is open to all
existing and potential shareholders. Questions
can be submitted at any time during the live presentation.
Investors can sign up to Investor Meet Company for free and add to
meet Central Asia Metals Plc via:
https://www.investormeetcompany.com/central-asia-metals-plc/register-investor
For further
information contact:
Central Asia Metals
|
Tel: +44 (0) 20 7898 9001
|
Nigel Robinson
|
|
CEO
|
|
Gavin Ferrar
|
|
CFO
|
|
Richard Morgan
|
richard.morgan@centralasiametals.com
|
Investor
Relations Manager
|
|
|
|
Peel Hunt (Nominated Adviser and Joint
Broker)
|
Tel: +44 (0) 20 7418 8900
|
Ross Allister
|
|
David McKeown
Emily Bhasin
|
|
|
|
BMO Capital Markets (Joint
Broker)
|
Tel: +44 (0) 20 7236 1010
|
Thomas Rider
|
|
Pascal Lussier Duquette
|
|
|
|
BlytheRay (PR
Advisers)
|
Tel: +44 (0) 20 7138 3204
|
Tim Blythe
|
|
Megan Ray
|
|
|
|
Note to
editors:
Central Asia Metals, an AIM-listed UK company
based in London, owns 100% of the Kounrad SX-EW copper project in
central Kazakhstan and 100% of the Sasa zinc-lead mine in North
Macedonia. The Company also owns an 80% interest in CAML
Exploration, a subsidiary that was formed to progress early-stage
exploration opportunities in Kazakhstan, and a 28.7% interest in
Aberdeen Minerals Ltd, a privately-owned UK company focused on the
exploration and development of base metals opportunities in
northeast Scotland.
For further information, please visit
www.centralasiametals.com and follow CAML on X at @CamlMetals and
on LinkedIn at Central Asia Metals Plc
Chief
Executive Officer's Review
The Kounrad operation in Kazakhstan had
another safe six months, with no recordable injuries, and the Sasa
zinc and lead mine in North Macedonia recorded just one LTI. The
Group continues its drive to achieve zero harm.
Gross revenue in H1 2024 totalled $103.8
million, a 4% increase compared with the corresponding period in
2023 as strong average prices for copper and lead, backed by steady
copper and lead sales, more than offset a marginal decrease in the
average zinc price and slightly lower sales of zinc-in-concentrate.
Group EBITDA was steady at $49.1 million, as the increase in
revenue was effectively matched by a rise in operating costs. The
increase in costs largely reflected general inflationary pressure
on wages and consumables, plus additional costs associated with the
move to paste-fill mining methods at Sasa. However, these increased
costs bring tangible benefits, as maintaining salaries in real
terms is important in supporting good employee relations, and the
transition to paste-fill mining is both extending Sasa's
life-of-mine and reducing the quantity of tailings stored on
surface.
The consistent EBITDA performance during the
period combined with a reduction in corporate income tax paid,
owing principally to overpayments in the corresponding period last
year, resulted in a 24% increase in FCF compared with H1 2023, and
the Group ended H1 2024 with a strong cash position of $56.3
million.
Based on the Company's strong cash flow and
balance sheet, the CAML Board is pleased to declare an interim
dividend of 9 pence per ordinary share. This represents 70% of our
$30.0 million FCF, which exceeds the Company's stated policy of
30-50% of FCF. However, with cash-on-hand at a strong
level, and in the absence of a material transaction, as in certain
prior periods the Board determined a distribution exceeding the
policy to be appropriate.
This dividend will be paid on 22 October 2024
to shareholders registered on 27 September 2024.
Growth is always at the forefront of
management's thinking, and to this end the Company made a
significant investment in Aberdeen Minerals during the period,
purchasing a 28.7% shareholding in this highly prospective company
for $3.8 million. Drilling commenced at the Arthrath project in
northeast Scotland post period-end, and initial indications based
on visual core logging are positive. The exploration target is
high-grade copper and nickel mineralisation, and the drilling is
testing deeper targets than have previously been evaluated at this
project. Meanwhile CAML X, the Company's 80%-owned exploration
subsidiary in Kazakhstan, ramped up its activities during H1 2024,
focusing on target generation and licence applications. These
activities represent potential long-term growth, and are
complementary to the Company's continued search for an existing or
near-term cash-flowing opportunity that would transform the
business in the immediate future.
The programme of Capital Projects at Sasa
achieved several key milestones during the period, with mining by
both cut-and-fill and long-hole stoping under way, connection of
the Central Decline to the 800-metre level and completion of the
construction of the initial landform for the Dry-Stack Tailings
('DST'). The Paste Backfill ('PBF') Plant operated consistently
during H1 2024, filling a large volume of existing mined voids and
thus stabilising the ground for future mining. Looking ahead to H2
2024, the key targets of the Capital Projects remain completion of
the main building for the DST Plant and the initial placement of
filter cake on the DST landform.
Community engagement remained a key focus of
the Group's sustainability programme during H1 2024. A total of
$0.2 million was provided by the two foundations at Kounrad and
Sasa to fund collaborative projects aimed at sustainable
development for the benefit of the local communities, consistent
with CAML's existing funding commitment. Additionally, a further
$0.1 million was allocated to support communities affected by
flooding in northern Kazakhstan earlier this year. In April 2024,
CAML published its fifth stand-alone Sustainability Report covering
activities for the year ended 31 December 2023. The Solar Power
Plant at Kounrad, operational since November 2023, provided an
average of 15% of Kounrad's total electricity requirement during H1
2024, making a significant contribution to the Group's efforts to
help combat climate change.
The Group enters H2 2024 with consistent,
low-cost operations and a strong and flexible balance sheet,
providing resilience to any changes in market conditions, while
underpinning returns to shareholders and providing the executive
management team with the ability to seize new opportunities to add
value.
Operations
Review
Kounrad
Production
CAML delivered copper cathode production of
6,608 tonnes from Kounrad for H1 2024, compared with 6,716 tonnes
in the corresponding period in 2023.
Copper sales during H1 2024 were 6,415 tonnes,
with the cathode sold to CAML's offtake partner, Traxys Europe S.A.
The quality of cathode produced remains excellent, at purity levels
of more than 99.99%, and continues to meet the requirements of
customers.
Throughout the period leaching was conducted
at both the Eastern and Western Dumps, with the Eastern Dumps
contributing almost 30% of metal output as previously unleached,
reprofiled side dump slopes were brought under irrigation. The
leaching characteristics of both dumps continue to meet, and in
some instances exceed, the forecasts for recovery predicted at the
feasibility stage.
Despite Q1 winter temperatures being
significantly lower than the previous two equivalent periods, the
improvements made to control of the boilers and the dripper
solution monitoring system allowed uninterrupted operation
throughout.
Perimeter trench extension works continued
adjacent to Dumps 21 and 22 in the Western Dumps, with 450 metres
of trench being lined during the period. In addition, a new
collection pond, pumphouse and delivery pipeline were constructed
and commissioned around Dump 22.
The Solvent Extraction Electro-Winning
('SX-EW') facility operated extremely well at 99.6% availability,
with the only down time associated with a planned maintenance
period during which 1,000 anodes were replaced in the EW1 tank
house. During the period, repairs were also made to the
acid-resistant linings in the EW2 section electrolyte and SX
electrolyte storage tanks, with no negative impact on
output.
Operationally, Kounrad continues to be
unaffected by the conflict in Ukraine and resulting international
sanctions.
Solar Power
Plant
The 4.77MW Solar Power Plant operated
continuously throughout the period, generating 4.42 million kWh
equivalent to 15.4% of total power consumption. During the month of
June, the facility produced 926,000 kWh, being 19% of demand and
more than double the quantity generated in January.
Sasa
Production
In H1 2024, 365,652 tonnes of ore were mined
and 368,075 tonnes were processed. The average head grades achieved
for H1 2024 were 2.86% zinc and 3.70% lead. The average H1 2024
metallurgical recoveries were 85.5% for zinc and 94.4% for lead.
Plant availability during H1 2024 was 94%, with throughput
averaging 90 tonnes per hour.
Sasa produces a zinc concentrate and a
separate lead concentrate. Total H1 2024 production was 17,913
tonnes of zinc concentrate at an average grade of 50.3% and 18,186
tonnes of lead concentrate at an average grade of 70.8%.
Sasa typically receives from smelters
approximately 84% of the value of its zinc-in-concentrate and
approximately 95% of the value of its lead-in-concentrate.
Accordingly, total payable production for H1 2024 was 7,581 tonnes
of zinc and 12,228 tonnes of lead. Sales were made to European
customers via CAML's offtake contract with Traxys. Payable base
metal-in-concentrate sales for the six-month period were 7,674
tonnes of zinc and 12.535 tonnes of lead.
During H1 2024, Sasa sold 174,916 ounces of
payable silver to Osisko Gold Royalties, in accordance with its
streaming agreement.
|
Units
|
H1 2024
|
H1 2023
|
Ore
mined
|
t
|
365,652
|
396,234
|
Plant
feed
|
t
|
368,075
|
396,673
|
Zinc
grade
|
%
|
2.86
|
2.90
|
Zinc
recovery
|
%
|
85.5
|
84.9
|
Lead
grade
|
%
|
3.70
|
3.72
|
Lead
recovery
|
%
|
94.4
|
93.1
|
Zinc
concentrate
|
t (dry)
|
17,913
|
19,257
|
-
Grade
|
%
|
50.3
|
50.7
|
-
Contained
zinc
|
t
|
9,014
|
9,764
|
Lead
concentrate
|
t (dry)
|
18,186
|
19,302
|
-
Grade
|
%
|
70.8
|
71.2
|
-
Contained
lead
|
t
|
12,872
|
13,734
|
Underground
mining
Total development-in-ore for H1 2024 was
approximately 3,000 metres, which contributed 39% of total ore
tonnes mined. The overall dilution for the period was in line with
plan, as more-efficient mining methods have been introduced and
orebody contouring improved.
As part of this transition to new mining
methods, in addition to the start of cut-and-fill mining, the first
long-hole stopes have also been put into production, and additional
long-hole stopes will follow during H2 2024 and in 2025.
Development-in-waste during the period was
1,775 metres, up 36% compared with H1 2023.
Strategically the focus of the first six months of the year has
been connecting the new Central Decline with the 800-metre level,
developing ventilation raises and the excavation of interconnecting
ramps to access production areas. Approximately
3,200 metres of the Central Decline have now been developed, and
connection with the 750-metre level is planned for Q4
2024.
The availability of Sasa's Epiroc fleet of
equipment during the period was 75% for the production drills, 82%
for the loaders and 86% for the trucks. During H1 2024, new
underground equipment was delivered as part of the replacement
strategy to aid production and ground-support works in
future.
Paste Back
Fill Plant and Underground Reticulation
During H1 2024, the Paste Backfill
('PBF') Plant operated consistently, with placement of paste fill
between the 990-metre and 910-metre levels in existing voids, and
in the 800-metre level cut-and-fill drives. By the end of H1 2024,
the total amount of paste fill pumped underground had reached just
over 130,000 tonnes.
Some of these previously mined
voids are proving to be of greater volume than anticipated,
requiring more paste fill, which in turn has restricted initial
stoping operations under the new mining method. However, this
void-filling provides the necessary ground stability for current
and future mining, whilst increasing the volume of tailings stored
underground and thus further reducing the quantity that needs to be
stored on surface.
In H1 2024, operations continued
to install steel pipes in the newly developed areas, bringing the
total reticulation pipe network for PBF to more than 5.5
kilometres.
Dry Stack
Tailings Project
The Dry Stack Tailings ('DST') project
comprises two separate aspects: design and construction of the
landform on which the dry tailings are stacked; and the design and
construction of the processing plant.
Construction of the DST Plant is
under way, with construction of the main building on track for
completion during Q4 2024. This will be followed by the automation
and electrical work. Initial placement of filter
cake on the engineered landform is scheduled by the end of this
year.
The equipment is largely being sourced from
Metso Outotec, and construction is being undertaken by a North
Macedonian construction company, Aktiva Ltd, which was also
responsible for building the PBF plant. Knight Piésold has
completed the detailed design work for the DST landform, and
construction of the initial phase of the landform
has been completed.
Sustainability
H1 2024 health and safety
statistics
During H1 2024, no Lost Time Injuries ('LTI')
were recorded at Kounrad and one LTI was recorded at Sasa. CAML
Group therefore reports one LTI and one Total Recordable Injury
('TRIs') for the six-month period. CAML's H1 2024 LTIFR and
Recordable Injury Frequency Rate ('TRIFR') is
0.80.
Health and safety update on 2024
focus areas
In H1 2024, both operations
maintained a strong focus on safety-culture change and occupational
health. At Kounrad, key work included a review of the findings of
the Group Occupational Health Study. Sasa progressed its
site-specific occupational health plan, building on insights from
both the Group and local Occupational Health Studies, with
finalisation expected in H2 2024. The health and safety teams at
both sites, in collaboration with the corporate sustainability
team, conducted a comprehensive review of the Group's health and
safety culture to establish a safety-culture baseline. Based on
this review, CAML will develop its long-term safety-culture
strategy in H2 2024.
Sasa successfully rolled out its
'9 Golden Safety Rules' and carried out an internal emergency
response drill for the Tailings Storage Facilities ('TSFs'), with
an external drill scheduled for H2 2024. Additionally, Sasa
installed a sprinkler fire-protection system on the crusher
conveyor belts. At Kounrad, a Fire Safety Audit was conducted, with
positive results confirming robust safety standards.
Governance update on 2024 focus
areas
Good progress was made during H1 2024 on
governance and stewardship-focused sustainability goals. The Group
has committed to conducting a Human Rights Impact Assessment
('HRIA') on its operations every three years and is currently
halfway through the process. Following a risk-mapping exercise and
desktop review, the HRIA was initiated via a site visit to Kounrad
in August 2024, whereby interviews were held with the identified
departments. This will be replicated for the Sasa operation by the
end of 2024, with the reports due to be presented in early
2025.
Additionally, the Group is undertaking an
internal assessment of its supplier-screening process. Responses to
the environmental and social criteria within the Supplier Code of
Conduct questionnaire will be reviewed and analysed to produce
meaningful insights into the process, which will help inform the
Group's future efforts to ensure an ethical supply chain. The
results of the internal assessment (spanning a sample size of
responses received between August 2023 and August 2024) are
expected to be issued by year-end. The Group also continues to
conduct training on modern slavery and human rights to both
risk-assessed employees and on-site contractors. There were no
human rights abuses reported at either site during the
period.
People update on 2024 focus
areas
CAML undertook a
succession-planning project across the Group in H1 2024, in which
potential successors for management positions were identified. As
part of this project, the Group assessed other key positions within
the business, the roles of expatriates and potential skills gaps,
to identify where action may be required. This initiative is
designed to ensure the retention of key people and to maintain a
talent pipeline, which is a fundamental challenge in the mining
industry.
During June, the Company announced
upcoming changes to its executive leadership team. Nigel Robinson
is to step down as Chief Executive Officer ('CEO') effective 30
September 2024 and Gavin Ferrar will become CAML's CEO effective 1
October 2024. Also effective from that date, Louise Wrathall will
assume the role of Chief Financial Officer. Nigel will remain an
Executive Director initially, moving to a Non-Executive Director
role effective 1 April 2025.
Regular meetings with unions and
employee representatives continued to be held throughout the period
at both operations. Kounrad successfully renewed its collective
agreement with unions, and the Group anticipates finalising Sasa's
collective agreement by the end of Q1 2025.
CAML is once again taking part in
the International Women in Mining Mentoring Programme, with five
women from the Group taking part this year (two from each site and
one from corporate). One of CAML's senior leaders was selected to
act as a mentor this year.
The training department at Sasa
has been active with various workshops and instruction in the new
mining method, safety and change-management initiatives.
Additionally at Sasa, the Group continues to partner with local
schools for the Dual Education Programme. This programme provides
each participant with practical work in an established company with
which the school has signed a memorandum of co-operation. Eighteen
students joined the programme this year, which brings the total
number to 90.
Environmental update on 2024 focus
areas
In H1 2024, Sasa continued its efforts to
review water usage across the site, aligning with the Group's
long-term target of a 75% reduction in Sasa's surface-water
abstraction by the end of 2026 (compared with the 2020 baseline). A
key project initiated during the period involves using adit water
within the milling circuit. This project, expected to commence in
Q3 2024, aims to achieve an approximate 15% reduction in
surface-water usage, and other plans are in progress to achieve the
first phase of the overall target.
The Kounrad Solar Power Plant, operational
since November 2023, provided an average of 15% of Kounrad's total
electricity requirement during H1 2024. This contribution is
expected to increase to between 16% and 18% by year-end, as the
summer months enhance solar generation.
Work on the Group Biodiversity Strategy has
continued, with plans for its rollout in H2 2024. Additionally,
during H1 2024, Sasa developed a pilot project which will assess
which species are best to plant on TSF 3.2 for biological
remediation, as part of the TSF's closure design.
There were no significant environmental
incidents reported at Sasa or Kounrad during H1 2024.
Community update on 2024 focus
areas
During H1
2024, the Kounrad Foundation, in association with
the Eurasia Foundation
for Central Asia ('EFCA'), supported a Science, Technology,
Engineering, Arts and Mathematics ('STEAM') programme. Training
days were conducted for 69 teachers from 16 different schools. This
initiative aims to enhance the quality of education in the STEAM
subjects. Progress was also made on the Balkhash Youth Centre,
where the final design was approved. The tendering phase is now
under way to select a contractor for construction.
At Sasa, the X-ray machine
purchased by the Sasa Foundation was delivered to the medical
centre at the local town, Makedonska Kamenica. Additionally, an
early-warning system communication plan, part of Sasa's tailings
management, was developed and will be communicated to stakeholders
during H2 2024.
There were no community incidents
at either operation during H1 2024.
Sustainability
reporting
H1 2024
sustainability reporting update
CAML has reported in accordance with the
Global Reporting Initiative ('GRI') Universal Standards for the
period 1 January 2023 to 31 December 2023, and this is the Group's
fifth stand-alone Sustainability Report. CAML has further increased
transparency to its stakeholders by using the GRI Mining Sector
Standards, which were published in February 2024, as well as
mapping the report to the Sustainability Accounting Standards Board
('SASB') for the metals and mining industry. CAML's 2024
Sustainability report covers the Group's approach to transparent
business conduct, maintaining safe operations and healthy working
environments, and its efforts to manage any potential environmental
or social impacts. Furthermore, CAML has committed to the following
specific long-term targets and will report on its performance in
these key areas in next year's Sustainability Report. Please refer
to CAML's 2023 Sustainability report for details. Additional
targets will be set in future as appropriate.
Delivering value through
stewardship
|
- Zero
human rights abuses
- Zero
cases of bribery and corruption
- Implement Group-wide supplier-screening platform by
2025
|
Maintaining health and
safety
|
- Zero
fatalities
- LTIFR target for 2024 to be below 1.20 (the Group average
LTIFR for the past six years)
|
Focusing on our people
|
- Zero
days lost to labour unrest
- Maintain 99% local employment across both
operations
- 25%
increase in Group female employees by end-2025 (compared with
2021)
|
Caring for the
environment
|
- Zero
severe or major environmental incidents
- 50%
reduction in the Group's Scope 1 & 2 Greenhouse Gas ('GHG') emissions by
2030 and net zero by 2050
- 75%
reduction in surface-water abstraction at Sasa by
end-2026
- 70%
of tailings to be stored in a more environmentally responsible
manner (paste backfill and dry-stack tailings) by
end-2026
|
Creating value for our
communities
|
- Zero
severe or major community-related incidents
- Maintain the level of community support to an annualised
average of 0.5% of Group gross revenue
- Work
with local community leaders to develop long-term, sustainable
development plans, unrelated to our operations, for the communities
in which we operate
|
H1 2024
climate-change reporting update
Following the development of its
climate-change strategy in 2021, CAML continued during H1 2024 on
its path towards reporting to the Task Force on Climate-related
Financial Disclosures ('TCFD') framework, publishing the Group's
third stand-alone Climate Change Report. This report details
progress towards CAML's long-term goals of a 50% reduction in
its Scope 1 & 2 GHG
emissions by 2030 (versus the 2020 baseline) and achieving net zero
by 2050. In addition, the Group has for the first time disclosed
its Scope 3 emissions in alignment with its long-term target,
utilising the GHG Protocol's Corporate Value Chain (Scope 3)
Accounting Reporting Standard for its calculations. The Group's own
data was used wherever possible, supplemented by global and
regional emissions standards and guidelines where necessary. More
information on the methodology used can be found in the GHG
Emissions Methodology Report on CAML's website.
Global
Industry Standard on Tailings Management ('GISTM')
update
CAML is committed to transparent disclosure
for all its TSFs. In 2021, CAML committed to report in accordance
with GISTM within a three-year period. In H1 2024, CAML engaged
Knight Piésold Consulting to conduct an independent third-party
audit of Sasa TSFs and tailings management system. The audit,
conducted in accordance with the ICMM Conformance Protocols,
confirmed that all GISTM requirements (Principles 1-15) have either
been fully met or are 'met with a plan in place'. CAML achieved an
overall conformance rate of 92% plus 8% meeting with a plan, and
therefore CAML conforms to GISTM. The 8% meeting with a plan is
being actively addressed, with completion expected by Q1
2025.
Business
Development Review
Summary
CAML continued to place a high priority on its
business development efforts during H1 2024, both in seeking
acquisition opportunities offering existing or near-term cash flow
and with respect to the Company's longer-term exploration
investments. The new opportunities CAML reviewed during H1 2024
were all selected in line with the Company's business development
strategy as previously outlined.
H1 2024 activities
Transformational
opportunities
The CAML team remains focused on identifying
transformational opportunities to grow the business, whilst
recognising the need for such developments to be accretive to
earnings and valuation. During H1 2024, a total of 23 potential
acquisitions were appraised, seven non-disclosure agreements were
signed and three site visits undertaken. Within this activity, the
business development team spent significant time on five
opportunities in particular. Following extensive evaluation, none
of these remain active. However, the team has entered H2 2024 with
a pipeline of opportunities to pursue, and remains focused on
developing the business for the long term.
CAML
X
CAML X has undertaken its first full
exploration season during the summer of 2024. This fieldwork
remains predominantly target-generative in nature, with a view to
applying for additional exploration licences. There is increasing
competition for licences in Kazakhstan, making licensing attractive
properties more challenging in some locations. However, the Group
regards this increased competition as reinforcing the rationale
behind the decision to create CAML X, which is now fully active in
this sector.
In addition to the fieldwork, the team
continues its desk-based work to identify potential target areas
using historical data with a view to narrowing down areas of
interest for forthcoming field visits and additional licence
applications.
Aberdeen
Minerals
CAML completed its initial investment into
Aberdeen Minerals on 31 May 2024, and now owns 28.7% of that
company.
CAML's investment represents a low-cost entry
for CAML into a focused junior exploration company which is
actively exploring the Arthrath
Project in Aberdeenshire, northeast Scotland, and
several promising targets in the underexplored surrounding
district. The investment into Aberdeen will fund a significant
drilling programme of 10,000 metres that will be undertaken in
several phases.
The first phase (six holes totalling 2,650
metres) of this drilling programme is now under way. Three holes
have been drilled to date, and visual results from core logging are
positive. The drilling is designed to test the exploration
model of increasing metal grades at depth, and these holes (of up
to 550m) are testing deeper geology than has ever been drilled in
the area before. The work also includes the first use of down-hole
geophysics on the project, which maximises the data gained from
each hole.
Financial Review
Market overview
Copper prices surged during the first half of
2024, peaking at record highs in May of over $11,000 per tonne,
reflecting higher demand from the energy sector, and supply
disruptions and delays, with the positive sentiment further driven
by the prospect of a cut in US interest rates. Although copper
prices have since retreated somewhat, post period-end they remained
higher than at the start of H1 2024. Furthermore, copper's critical
role in electrification, which lies at the heart of the transition
to a low-carbon global economy, and ongoing supply constraints
suggest a bullish market outlook for the long-term.
Zinc and lead prices held up generally well in
H1 2024, driven principally by supply tightness. However, like
copper, these prices have also since retreated, particularly post
period-end, owing chiefly to concerns over global economic
conditions, especially in China, but also in part to seasonal
effects on activity.
Although inflation rates remain elevated,
driven by a continued surge in food prices and energy in
Kazakhstan, there has been a noticeable slowdown in the inflation
rate in both Kazakhstan and North Macedonia. This deceleration is
attributed to effective monetary policy conducted by the respective
national banks and the measures taken to mitigate import-price
pressures.
Finally, the weakening in the US dollar
relative to sterling has had a negative impact in US dollar terms
on the Group's administrative costs, and on the value of cash
outflows to pay dividends.
Performance overview
The H1 2024 results demonstrate CAML's
consistent financial performance in terms of EBITDA, whilst also
reflecting the Company's continued strong free cash flow
('FCF').
Revenue
The Group reported increased revenues for the
period, driven by an increase in copper sales of 100 tonnes and
higher metal prices received for both copper and lead.
Specifically, the received copper price rose by 6% compared with H1
2023, and lead prices received increased by 3%. As a result, gross
revenue for H1 2024 grew by 4% to $103.8 million (H1 2023: $99.3
million).
Earnings per
share and EBITDA
This increase in revenue has directly
influenced both profit before tax ('PBT') and resulting earnings
per share ('EPS'). EPS from continuing operations rose to 13.14
cents (H1 2023: 11.41 cents), reflecting stable operating
profitability augmented by a positive foreign-exchange swing of
$3.4 million.
Group H1 2024 EBITDA was consistent at $49.1
million (H1 2023: $48.9 million). The transition to paste-fill
mining methods requires the operation of the Paste Backfill ('PBF')
Plant, and this incurred additional operating costs of $0.8
million. Furthermore, inflationary pressures have led to increased
employee-related costs across the Group, rising by $2.0 million,
which also included the hiring of senior technical staff for the
Capital Projects at Sasa and higher national insurance
contributions. Costs for reagents, technical materials and spare
parts also rose, by $1.3 million. These additional costs
contributed to a modest reduction in EBITDA margin to 47% (H1 2023:
49%).
At the operating level, Kounrad's H1 2024
EBITDA was $42.3 million (H1 2023: $39.2 million), with a margin of
72% (H1 2023: 72%). Sasa's H1 2024 EBITDA was $16.7 million (H1
2023: $18.2 million), with a margin of 37% (H1 2023:
41%).
Free cash
flow and taxation
CAML generated an improved H1 2024 FCF of
$30.0 million (H1 2023: adjusted FCF of $24.1 million), with a
resulting healthy net cash balance allowing the Board to declare an
interim dividend of 9 pence. The increase in FCF was due
principally to the prior period including substantial cash outflows
for tax payments, including Kazakhstan withholding tax paid on
intercompany dividend distributions. During H1 2024, $3.4 million
in overpaid Group income tax was applied to offset current income
tax liabilities, with an additional $3.4 million expected to be
utilised in H2 2024.
During H1 2024, the Group paid $2.6 million
(H1 2023: $7.0 million) of Kazakhstan withholding tax on
intercompany dividend distributions, with a further $2.5 million
already paid in H2 2024 as these intercompany dividend
distributions have been spread throughout the year in
2024.
Income
statement
Revenue
CAML generated H1 2024 gross revenue of $103.8
million (H1 2023: $99.3 million), which is reported as standard
practice after the deduction of zinc and lead treatment charges,
but before deductions including offtake buyer's fees and silver
purchases for the Sasa silver stream. Net revenue after these
deductions was $97.5 million (H1 2023: $93.6 million).
Kounrad
Kounrad generated gross revenue of $59.1
million for H1 2024 (H1 2023: $54.7 million). A higher volume of
copper cathode was sold compared with H1 2023, totalling 6,415
tonnes (H1 2023: 6,310 tonnes) driven by the strong production
performance. These sales were made under the Company's offtake
arrangement with Traxys, which has been extended on a one-year
rolling basis from 1 January 2024 and commits a minimum of 95% of
Kounrad's annual production.
The average copper price received increased by
6% to $9,221 per tonne (H1 2023: $8,668 per tonne), while the
offtaker's fee for Kounrad remained consistent at $1.4 million (H1
2023: $1.4 million).
Sasa
Sasa generated gross revenue of $44.7 million
for H1 2024 (H1 2023: $44.6 million). This steady performance was
due to a 3% rise in the average price received for lead during H1
2024, to $2,112 per tonne (H1 2023: $2,051 per tonne), alongside a
higher volume of payable lead-in-concentrate sold, totalling 12,535
tonnes (H1 2023: 12,416 tonnes). These positive factors were offset
by the average zinc price received, which fell by 1% to $2,644 per
tonne (H1 2023: $2,662 per tonne), and by a decrease in the volume
of payable zinc-in-concentrate, to 7,674 tonnes (H1 2023: 8,382
tonnes), owing to a reduction in ore processed and lower zinc
grades.
Treatment charges during the period reduced
slightly to $7.8 million (H1 2023: $7.9 million), as zinc rates
reduced and the offtake buyer's fee for Sasa remained consistent at
$0.5 million (H1 2023: $0.5 million).
Zinc and lead concentrate sales agreements
have been arranged with Traxys on a one-year rolling basis for 100%
of Sasa production.
Sasa has an existing silver streaming
agreement with Osisko Gold Royalties whereby Sasa receives
approximately $7 per ounce for its silver production for the life
of the mine.
Cost of sales
The Group cost of sales for the period was
$46.9 million (H1 2023: $44.6 million). This figure includes
depreciation and amortisation charges of $13.1 million (H1 2023:
$13.4 million). The increase in cost of sales was due principally
to higher wages as the Group responded to local inflationary
pressures by ensuring employee remuneration remains competitive, as
well as inflation relating to technical materials and reagents.
From an overall perspective, the Group continues to focus on
discipline in its capital investments, initiatives to maximise
working-capital efficiency and other cost-control
measures.
Kounrad
Kounrad's cost of sales for H1 2024 increased
to $16.2 million (H1 2023: $14.5 million), owing primarily to a
$0.6 million rise in salaries. Additionally, there was an increase
of $0.4 million for key processing inputs in copper production,
including a 29% rise in electricity prices and increases of 8% and
4% for the key reagents, Escaid and LIX, respectively. There was
also an additional $0.3 million for depreciation, including an
element recognised on the newly constructed solar farm which was
completed at the end of 2023.
Mineral Extraction Tax ('MET') is a form of
royalty charged by the Kazakhstan authorities at the rate of 8.55%
on the value of metal recovered. MET for the period remained stable
at $4.9 million (H1 2023: $4.9 million).
Sasa
Sasa's cost of sales for the period was
broadly the same as in H1 2023, despite some cost pressures,
amounting to $30.7 million (H1 2023: $30.1 million). This stability
was primarily due to a $0.6 million reduction in electricity
expenses, driven by a 28% reduction in electricity prices in North
Macedonia.
The main factor contributing to the minor
increase in cost of sales was the full operation of the PBF Plant
during H1 2024, leading to a rise in the cost of technical
materials by $0.5 million. In particular this included the
consumption of cement used in the backfilling process, and the use
of pipes and connectors for the backfill reticulation system as
Sasa transitions to paste-fill mining methods. There were also
marginally increased mining costs, by $0.3 million, which arose
mainly from work on the 830-metre level for ground support in the
implementation of the new mining method. Additionally, Sasa faced
some general cost pressures, including an increase in salaries of
$0.4 million owing to an increase in headcount for the mining
transition phase and higher wages agreed with employees. Finally,
there were additional costs of $0.2 million to bring Sasa into
conformance with the Global Industry Standard on Tailings
Management.
C1 cash cost of
production
C1 cash cost of production is a standard
metric used in the mining industry to allow comparison across the
sector. In line with the industry standard, CAML calculates C1 cash
cost by including all direct costs of production at Kounrad and
Sasa (reagents, power, production labour and materials, as well as
realisation charges such as freight and treatment charges) in
addition to local administrative expenses. Royalties, depreciation
and amortisation charges are excluded from the C1 cash
cost.
Kounrad
Kounrad's H1 2024 C1 cash cost of copper production was $0.78 per
pound (H1 2023: $0.67 per pound), which remains amongst the lowest
in the copper industry. The increase in C1 cash cost versus H1 2023
was due primarily to higher costs resulting from employee pay
increases and increases in prices of key reagents and
power.
Sasa
Sasa's on-site operating costs were $23.1 million (H1 2023: $22.3
million), resulting in on-site unit costs of ore mined of $63.1 per
tonne (H1 2023: $56.2 per tonne). The increase was due mainly to
the modest reduction in mined tonnage for the period and the
additional costs for the full operation of the PBF
plant.
Sasa's total C1 cash cost base, including
realisation costs, was broadly stable at $32.3 million (H1 2023:
$32.1 million), whereas there was a marginal reduction in Sasa's C1
unit cash cost of production when measured in zinc-equivalents, to
$0.70 per pound (H1 2023: $0.72 per pound). This was due to a lower
proportion of costs being attributed to Sasa's zinc production in
H1 2024, as the costs are assigned to Sasa's zinc and lead based on
their respective revenue contributions, and there was a decrease in
zinc's share of revenue relative to that of lead between the
comparative periods.
Group
CAML reports
its Group C1 unit cash costs on a copper-equivalent basis,
incorporating the production costs at Sasa with those of Kounrad
and correspondingly converting Sasa's zinc and lead production into
copper-equivalent. The Group's H1 2024 C1 copper-equivalent cash
cost was $1.70 per pound (H1 2023: $1.56 per pound). This is
calculated based on Sasa's H1 2024 payable zinc and lead
production, which equated to 5,071 tonnes of copper-equivalent (H1
2023: 5,512 tonnes of copper-equivalent), added to Kounrad's H1
2024 copper production of 6,608 tonnes (H1 2023: 6,716 tonnes),
making a copper-equivalent total of 11,679 tonnes (H1 2023: 12,228
tonnes). The increase in Group C1 unit cash costs on a
copper-equivalent basis was thus due largely to a combination of
the higher C1 cost base at Kounrad and less copper-equivalent
tonnes from Sasa, with the latter caused mainly by the relative
outperformance of the copper price versus those of zinc and lead,
plus slightly lower zinc production.
CAML also reports a fully inclusive cost that
includes sustaining capital expenditure, local taxes (including MET
and concession fees), interest on any loans, and applicable
corporate overheads, as well as the C1 cost component. The Group's
fully inclusive copper-equivalent unit cost for the period was
$2.35 per pound (H1 2023: $2.11 per pound). The increase was due
principally to the lower copper-equivalent tonnes from Sasa, as
noted above, and the higher C1 cost component at
Kounrad.
Administrative expenses
During the period, administrative expenses
increased to $13.9 million (H1 2023: $12.4 million), owing largely
to an additional $0.7 million in employer's national insurance
contributions related to exercised share options, as well as an
increased non-cash accrual for employer's national insurance
liability. This increase was driven both by the number of newly
granted options and by the rise in the Company's share price at the
end of June 2024 compared with a year earlier. There were also
higher non-cash share-based payments, up by $0.2 million, owing to
the quantum of granted share options. In addition, there was an
increase in foreign-exchange costs of $0.2 million, owing to the
movement of sterling against the US dollar, as well as a $0.1
million staff payroll increase, and costs of $0.3 million for the
newly-formed exploration team in Kazakhstan at CAML X, which was
focused on exploration-target generation during the
period.
Foreign exchange
The Group incurred a foreign exchange gain of
$0.9 million (H1 2023: loss of $2.5 million), resulting from the
retranslation of US dollar-denominated monetary assets held by
foreign subsidiaries with a local functional currency and related
to the weakening of the Kazakh tenge during the period.
At 30 June 2024, the Kazakh tenge weakened to
471.46 against the US dollar, down from 454.56 on 1 January 2024
(30 June 2023: 454.13, up from 462.65 on 1 January 2023).
Similarly, the Macedonian denar had weakened marginally to 57.48
against the US dollar, down from 55.65 on 1 January 2024 (30 June
2023: 56.35 up from 57.65 on 1 January 2023).
Finance income
The Group received finance income of $1.2
million (H1 2023: $1.0 million) owing predominantly to higher
interest rates.
Finance costs
The Group incurred finance costs during H1
2024 of $1.2 million (H1 2023: $0.9 million). These costs were
primarily due to the non-cash asset unwinding of asset-retirement
obligations totalling $1.1 million plus some minor overdraft
costs.
Discontinued operations
The Group continues to report the results of
the Copper Bay entities within Discontinued Operations. These
assets were fully written off in prior years.
Statement of comprehensive
income
Currency translation differences arose
primarily on the translation on consolidation of the Group's
Kazakh-based and North Macedonian-based subsidiaries whose
functional currency is the tenge and denar, respectively. In
addition, currency translation differences arose on the goodwill
and fair value uplift adjustments to the carrying amounts of assets
and liabilities arising on the Kounrad Transaction and CMK
Resources acquisition, which are denominated in tenge and denar,
respectively. During H1 2024, a non-cash currency translation loss
of $12.3 million (H1 2023: gain of $9.2 million) was recognised
within equity.
Statement of
financial position
Investments
On 31 May 2024, CAML completed its investment
of $3.8 million (£3.0 million) in Aberdeen Minerals Ltd
('Aberdeen'), acquiring a 28.7% shareholding. The investment is
accounted for as an associate using the equity method, as CAML is
deemed to have significant influence.
CAML holds warrants to invest an additional £2
million at a price of 11 pence per share which, if exercised, would
bring CAML's ownership to 37.8%, assuming no further changes to
Aberdeen's issued share capital. The warrants are financial assets
held at fair value through profit and loss ('FVTPL') and have been
valued at $0.4 million using the Black-Scholes model.
Capital expenditure
During the period, there were additions to
property, plant and equipment ('PP&E') of $12.0 million (H1
2023: $17.1 million). H1 2024 cash outflow on purchases of PP&E
was lower, at $8.3 million, due to cash prepayments made during the
year ended 31 December 2023 which were subsequently capitalised
during H1 2024.
The cash additions to PP&E were a
combination of $1.7 million (H1 2023: $1.2 million) for sustaining
capital expenditure at Kounrad, $3.4 million (H1 2023: $5.0
million) sustaining capital expenditure at Sasa, $3.1 million (H1
2023: $8.2 million) in relation to the Sasa's Capital Projects and
$0.1 million for motor vehicles and office equipment at CAML
X.
Sasa's sustaining capital expenditure included
capitalised mine development of $1.4 million, $0.7 million on
flotation equipment and $1.0 million on underground equipment
including additions to the mining fleet. Kounrad's sustaining
capital expenditure included $0.6 million for anodes.
H2 2024 capital expenditure is anticipated to
increase versus H1 2024, owing principally to planned increased
spending on Sasa's Capital Projects, including finalising
commissioning of the Dry-Stack Tailings ('DST') Plant.
Additionally, there will be further sustaining capital, including
investment in underground vehicles and other mining
equipment.
Capital Projects
The Group continues to invest significantly at
Sasa to enable the transition to paste-fill mining methods and the
storage of waste in a more environmentally responsible manner. This
work comprises the construction of the PBF Plant and associated
underground reticulation infrastructure, the DST Plant and
associated landform and the development of the new Central
Decline.
During H1 2024, capitalised additions to
PP&E on the Capital Projects totalled $5.8 million. Capitalised
additions include $1.1 million of Central Decline costs and $3.9
million spent on the DST Plant and associated landform. There was a
final $0.4 million spent on the PBF plant and $0.4 million on
underground reticulation.
CAML expects full-year 2024 capital
expenditure of between $22.0 million and $25.0 million, of which
between $14.0 million and $16.0 million is expected to be committed
to sustaining capex. CAML also expects capital expenditure on
Sasa's Capital Projects to be in the order of $8.0 million to $9.0
million in 2024. This will be largely related to completion of the
DST Plant and the initial landform, as well as Central Decline
development.
Working capital
At 30 June 2024, current trade and other
receivables were $13.3 million (31 December 2023: $12.2 million),
which included trade receivables from offtake sales of $2.3 million
(31 December 2023: $1.4 million) and $4.6 million in relation to
prepayments and accrued income (31 December 2023: $2.3 million).
Trade and other receivables also included $3.4 million (31 December
2022: $6.8 million) of overpaid Group corporate income tax which
will be offset against corporate income tax liabilities arising in
the same entities in the current and next financial
periods.
Non-current trade and other receivables were
$8.9 million (31 December 2023: $13.8 million) which reduced owing
to capitalising prepayment advances made on capital items in 2023
into PP&E in the reporting period. At 30 June 2024, a total of
$6.8 million (31 December 2023: $5.7 million) of VAT receivable was
owed to the Group by the Kazakh and North Macedonian authorities.
Recovery is expected through a continued dialogue with the
authorities for cash recovery and further offsets.
Cash and borrowings
At 30 June 2024, the Group had cash in
the bank of $56.3 million (31 December 2023: $57.2
million) and a $0.4 million overdraft (31 December 2023: $0.3
million).
Taxation
During H1 2024, tax paid to host governments
totalled $8.2 million (H1 2023: $18.5 million). Of this, $5.5
million (H1 2023: $11.0 million) was paid as Kazakh corporate
income tax ('CIT'). In North Macedonia, $0.1 million (H1 2023: $0.5
million) CIT was paid in cash. The decrease in CIT payments was
primarily due to tax instalments being based on the previous year's
taxation charge, resulting in overpayments in 2023 owing to the
higher profits in 2022 for both Kounrad and Sasa.
Additionally, there was $2.6 million (H1 2023:
$7.0 million) of Kazakhstan withholding tax paid on intercompany
dividend distributions.
Free cash
flow
Net cash generated from operating activities
plus interest received in H1 2024 totalled $35.3 million (H1 2023:
$25.1 million), and FCF, a non-IFRS financial measure, for the
period was $30.0 million (H1 2023: $24.1 million, adjusted). The
prior year FCF had been adjusted to more reasonably apportion H1
2023 withholding tax payments evenly over the full year. No
adjustment was required for H1 2024 as dividends have been
distributed across the year, with $2.6 million in H1 2024 and a
further $2.6 million already paid in H2 2024.
Six months ended
|
|
30-Jun-24
$'000
|
30-Jun-23
$'000
|
|
|
|
|
Net cash generated from operating
activities
|
|
34,119
|
24,145
|
Interest received
|
|
1,223
|
962
|
Less: purchase of sustaining property, plant
and equipment
|
|
(5,154)
|
(4,219)
|
Less: purchase of intangible assets
|
|
(208)
|
(28)
|
Free cash
flow
|
|
29,980
|
20,860
|
Adjustment
for:
|
|
|
|
Kazakhstan withholding tax on intercompany
dividend distributions
|
|
-
|
3,254
|
H1 2024 free
cash flow (H1 2023, adjusted)
|
|
29,980
|
24,114
|
Dividend
Total dividends paid to shareholders during
the period of $20.1 million comprised the final 2023 dividend of 9
pence per Ordinary Share.
The Company's underlying dividend policy is to
return to shareholders a range of between 30% and 50% of FCF,
defined as net cash generated from operating activities, plus
interest received, less sustaining capital expenditure. However,
when cash-on-hand is at a strong level, and in the absence of a
material transaction, the Board may determine a distribution
exceeding this policy to be appropriate.
The FCF of $30.0 million has been used as the
basis of the interim dividend for the current period and the Board
has agreed a payout of approximately 70%. This has resulted in the
Board declaring an interim dividend of 9 pence per Ordinary
Share.
The interim dividend is payable on 22 October
2024 to shareholders registered on 27 September 2024. This latest
dividend will increase the amount returned to shareholders in
dividends since the 2010 IPO to approximately $359.6
million.
Going
concern
The Group sells and distributes its copper
product primarily through an annual rolling offtake arrangement
with Traxys Europe S.A., with a minimum of 95% of Kounrad's SX-EW
plant's forecast output committed as sales. The Group sells Sasa's
zinc and lead concentrate through an annual rolling offtake
arrangement with Traxys. The commitment is for 100% of Sasa's
concentrate production.
The Group meets its day-to-day working capital
requirements through its profitable and cash generative operations
at Kounrad and Sasa. The Group manages liquidity risk by
maintaining adequate committed borrowing facilities and the Group
had substantial cash balances as of 30 June 2024.
The Board has reviewed forecasts for the
period to December 2026 to assess the Group's liquidity, which
demonstrate substantial headroom. The Board has considered
additional sensitivity scenarios in terms of the Group's commodity
price forecasts, expected production volumes, operating-cost
profile and capital expenditure. The Board has assessed the key
risks which could impact the prospects of the Group over the going
concern period including commodity price outlook, cost inflation
and supply-chain disruption, together with reverse stress testing
of the forecasts in line with best practice. Liquidity headroom was
demonstrated in each reasonably possible scenario. Accordingly, the
Directors continue to adopt the going concern basis in preparing
the consolidated financial information.
Outlook
The Company remains on track to meet its 2024
production guidance for Kounrad and expects Sasa to achieve the
lower end of previous guidance. CAML's low costs of operations
provides the Company with the ability to withstand a decline in
commodity prices and inflationary cost pressures. CAML has a strong
statement of financial position, with $56.3 million in
cash and no material debt as of 30 June 2024. This enables CAML to
continue to pay an attractive dividend whilst actively considering
business development opportunities.
Non-IFRS
financial measures
The Group uses alternative performance
measures, which are not defined by the generally accepted
accounting principles ('GAAP') such as IFRS, as additional
indicators. These measures are used by management, alongside the
comparable GAAP measures, in evaluating business performance. The
measures are not intended as a substitute for GAAP measures and may
not be comparable to similarly reported measures by other
companies. The following non-IFRS alternative performance financial
measures are used in this report:
Earnings before interest, tax,
depreciation and amortisation ('EBITDA')
EBITDA is a valuable indicator of the Group's
ability to generate liquidity and is frequently used by investors
and analysts for valuation purposes. It is also a non-IFRS
financial measure which is reconciled as follows:
Six months ended
|
30-Jun-24
$'000
|
30-Jun-23
$'000
|
Profit for the period
|
23,735
|
21,101
|
Plus/(less):
|
|
|
Income tax expense
|
12,775
|
12,065
|
Depreciation and amortisation
|
13,466
|
13,683
|
Share of post-tax loss of equity accounted
investments
|
15
|
-
|
Foreign exchange (gain)/loss
|
(930)
|
2,478
|
Other income and losses, net
|
(63)
|
(140)
|
Finance income
|
(1,189)
|
(962)
|
Finance costs
|
1,218
|
939
|
Loss/(profit) from discontinued
operations
|
108
|
(253)
|
EBITDA
|
49,135
|
48,911
|
Gross revenue
Gross revenue is presented as the total
revenue received from sales of all commodities after deducting the
directly attributable treatment and refining charges associated
with the sale of zinc, lead and silver. This figure is presented as
it reflects the total revenue received in respect of the zinc and
lead concentrates and is used to reflect the movement in commodity
prices and treatment charges during the period. The Board considers
gross revenue, together with its reconciliation to net IFRS revenue
to provide valuable information to users of the interim
results.
Six months ended
|
|
30-Jun-24
|
30-Jun-23
|
|
|
$'000
|
$'000
|
Gross
revenue
|
|
103,787
|
99,331
|
Less:
|
|
|
|
Silver stream purchases
|
|
(4,387)
|
(3,859)
|
Offtake buyers' fees
|
|
(1,874)
|
(1,858)
|
Revenue (net IFRS
revenue)
|
|
97,526
|
93,614
|
Net cash
Net cash is a measure used by the Board for
the purposes of capital management, and is calculated as the total
of the bank overdrafts plus the cash and cash equivalents held at
the end of the period. This balance does not include the restricted
cash balance of $0.3 million (31 December 2023: $0.3
million):
|
30-Jun-23
$'000
|
31-Dec-23
$'000
|
|
|
|
Bank overdrafts
|
(394)
|
(326)
|
Cash and cash equivalents
|
56,022
|
56,832
|
|
|
|
Net
cash
|
55,628
|
56,506
|
Free cash flow
FCF is a non-IFRS financial measure of the net
cash generated from operating activities, plus interest received,
less sustaining capital expenditure on PP&E and intangible
assets. It is a key measure for the Company as the dividend policy
is based on this periodic measure of performance.
The purchase of sustaining PP&E in H1 2024
totalled $5.2 million (H1 2023: $4.2 million), which does not
include $3.1 million (H1 2023: $4.4 million) expended on the Sasa
Capital Projects. These costs are not considered sustaining capital
expenditure as they are development costs associated with the
Capital Projects.
Directors'
Responsibility Statement
The Directors confirm that, to the best of
their knowledge, the interim financial information has been
prepared in accordance with IAS 34 "Interim Financial Reporting" as
adopted by the United Kingdom and the AIM Rules for Companies, and
that the interim results include a fair review of the information
required.
On behalf of the Board
Gavin Ferrar
Chief Financial Officer
9 September 2024
CONDENSED CONSOLIDATED INTERIM
INCOME STATEMENT (unaudited)
for the six months period ended
30 June 2024
Six months ended
|
|
30-Jun-24
|
30-Jun-23
|
|
Note
|
$'000
|
$'000
|
Continuing
operations
|
|
|
|
Revenue
|
|
97,526
|
93,614
|
Presented as:
|
|
|
|
Gross
revenue[1]
|
|
103,787
|
99,331
|
Less:
|
|
|
|
Silver stream
purchases
|
|
(4,387)
|
(3,859)
|
Offtake buyers'
fees
|
|
(1,874)
|
(1,858)
|
Revenue
|
|
97,526
|
93,614
|
|
|
|
|
Cost of sales
|
|
(46,899)
|
(44,566)
|
Distribution and selling costs
|
|
(1,045)
|
(1,447)
|
Gross
profit
|
|
49,582
|
47,601
|
|
|
|
|
Administrative expenses
|
|
(13,913)
|
(12,373)
|
Other income and losses, net
|
10
|
63
|
140
|
Foreign exchange gain/(loss)
|
|
930
|
(2,478)
|
Operating
profit
|
|
36,662
|
32,890
|
|
|
|
|
Finance income
|
|
1,189
|
962
|
Finance costs
|
|
(1,218)
|
(939)
|
Share of post-tax loss of investment in equity
accounted associate
|
10
|
(15)
|
-
|
Profit before
income tax
|
|
36,618
|
32,913
|
Income tax
|
6
|
(12,775)
|
(12,065)
|
Profit for
the period from continuing operations
|
|
23,843
|
20,848
|
|
|
|
|
Discontinued
operations
(Loss)/profit on discontinued operations, net
of tax
|
|
(108)
|
253
|
Profit for
the period
|
|
23,735
|
21,101
|
Profit/(loss)
attributable to:
|
|
|
|
Non-controlling interests
|
|
(53)
|
90
|
Owners of the parent
|
|
23,788
|
21,011
|
Profit for
the period
|
|
23,735
|
21,101
|
[1] Gross
revenue is a non-IFRS financial measure which is used by
management, alongside the comparable GAAP measures, in evaluating
the business performance. The
measures are not intended as a
substitute for GAAP measures and may not be comparable to similarly
reported measures by other companies.
|
|
|
|
Earnings/(loss) per share from
continuing and discontinued operations attributable to owners of
the parent during the period (expressed in cents per
share)
|
|
$
cents
|
$
cents
|
Basic
earnings/(loss) per share
|
|
|
|
From continuing operations
|
7
|
13.14
|
11.41
|
From discontinued operations
|
|
(0.06)
|
0.14
|
From profit
for the period
|
|
13.08
|
11.55
|
Diluted
earnings/(loss) per share
|
|
|
|
From continuing operations
|
7
|
12.54
|
10.93
|
From discontinued operations
|
|
(0.06)
|
0.13
|
From profit
for the period
|
|
12.48
|
11.06
|
|
|
|
|
CONDENSED
CONSOLIDATED INTERIM STATEMENT OF COMPREHENSIVE INCOME
(unaudited)
for the six
months period ended 30 June 2024
|
Six months
ended
|
30-Jun-24
$'000
|
30-Jun-23
$'000
|
|
|
|
Profit for the
period
|
23,735
|
21,101
|
|
|
|
Other
comprehensive (expense)/income:
|
|
|
Items that may be reclassified subsequently to
profit or loss:
|
|
|
Currency translation differences
|
(12,261)
|
9,236
|
Other
comprehensive (expense)/income for the period, net of tax
|
(12,261)
|
9,236
|
Total
comprehensive income for the period
|
11,474
|
30,337
|
Attributable
to:
|
|
|
Non-controlling interests
|
(53)
|
90
|
Owners of the parents
|
11,527
|
30,247
|
Total
comprehensive income for the period
|
11,474
|
30,337
|
Total comprehensive income/(expense)
attributable to equity shareholders arises from:
Continuing operations
|
11,582
|
30,084
|
Discontinued operations
|
(108)
|
253
|
|
11,474
|
30,337
|
CONDENSED CONSOLIDATED INTERIM
STATEMENT OF FINANCIAL POSITION (unaudited)
as at 30 June 2024
|
|
Unaudited
|
Audited
|
|
30-Jun-24
|
31-Dec-23
|
|
Note
|
$'000
|
$'000
|
Assets
|
|
|
|
Non-current
assets
|
|
|
|
Property, plant and equipment
|
8
|
326,186
|
338,121
|
Intangible assets
|
9
|
23,878
|
25,425
|
Investment in equity accounted
associate
|
10
|
3,836
|
-
|
Deferred income tax asset
|
14
|
510
|
512
|
Financial assets at FVTPL
|
10
|
449
|
-
|
Other non-current receivables
|
12
|
8,883
|
13,801
|
|
|
363,742
|
377,859
|
Current
assets
|
|
|
|
Inventories
|
11
|
14,954
|
14,879
|
Trade and other receivables
|
12
|
13,307
|
12,224
|
Restricted cash
|
|
307
|
318
|
Cash and cash equivalents
|
|
56,022
|
56,832
|
|
|
84,590
|
84,253
|
Held for sale assets
|
|
77
|
76
|
|
|
84,667
|
84,329
|
Total
assets
|
|
448,409
|
462,188
|
Equity
attributable to owners of the parent
|
|
|
|
Ordinary shares
|
|
1,821
|
1,821
|
Share premium
|
|
205,825
|
205,725
|
Treasury shares
|
|
(13,885)
|
(15,413)
|
Currency translation reserve
|
|
(133,428)
|
(121,167)
|
Retained earnings
|
|
311,016
|
310,345
|
|
|
371,349
|
381,311
|
Non-controlling
interests
|
|
(1,307)
|
(1,254)
|
Total
equity
|
|
370,042
|
380,057
|
Liabilities
|
|
|
|
Non-current
liabilities
|
|
|
|
Silver streaming commitment
|
|
15,511
|
16,042
|
Deferred income tax liability
|
14
|
18,462
|
18,983
|
Lease liability
|
|
1,245
|
1,325
|
Provision for other liabilities and
charges
|
15
|
26,717
|
26,801
|
|
|
61,935
|
63,151
|
Current
liabilities
|
|
|
|
Borrowings
|
16
|
394
|
326
|
Silver streaming commitment
|
|
1,043
|
1,002
|
Trade and other payables
|
13
|
14,539
|
17,327
|
Lease liability
|
|
389
|
176
|
Provisions for other liabilities and
charges
|
15
|
46
|
55
|
|
|
16,411
|
18,886
|
Held for sale liabilities
|
|
21
|
94
|
|
|
16,432
|
18,980
|
Total
liabilities
|
|
78,367
|
82,131
|
Total equity
and liabilities
|
|
448,409
|
462,188
|
CONDENSED CONSOLIDATED INTERIM
STATEMENT OF CHANGES IN EQUITY (unaudited)
for the six months period ended
30 June 2024
|
Ordinary
shares
|
Share
premium
|
Treasury
shares
|
Currency
translation reserve
|
Retained
earnings
|
Total
|
Non-controlling interests
|
Total
equity
|
Attributable to owners of the
parent
|
$'000
|
$'000
|
$'000
|
$'000
|
$'000
|
$'000
|
$'000
|
$'000
|
Balance as at
1 January
2024
|
1,821
|
205,725
|
(15,413)
|
(121,167)
|
310,345
|
381,311
|
(1,254)
|
380,057
|
Profit/(loss) for the period
|
-
|
-
|
-
|
-
|
23,788
|
23,788
|
(53)
|
23,735
|
Other comprehensive expense- currency
translation differences
|
-
|
-
|
-
|
(12,261)
|
-
|
(12,261)
|
-
|
(12,261)
|
Total
comprehensive income/(expense)
|
-
|
-
|
-
|
(12,261)
|
23,788
|
11,527
|
(53)
|
11,474
|
Transactions
with owners
|
|
|
|
|
|
|
|
|
Share-based payments
|
-
|
-
|
-
|
-
|
2,451
|
2,451
|
-
|
2,451
|
Exercise of options
|
-
|
100
|
1,528
|
-
|
(5,511)
|
(3,883)
|
-
|
(3,883)
|
Dividends
|
-
|
-
|
-
|
-
|
(20,057)
|
(20,057)
|
-
|
(20,057)
|
Total transactions with owners
|
-
|
100
|
1,528
|
-
|
(23,117)
|
(21,489)
|
-
|
(21,489)
|
Balance as at
30 June
2024
|
1,821
|
205,825
|
(13,885)
|
(133,428)
|
311,016
|
371,349
|
(1,307)
|
370,042
|
|
Ordinary
shares
|
Share
premium
|
Treasury
shares
|
Currency
translation reserve
|
Retained
earnings
|
Total
|
Non-controlling interests
|
Total
equity
|
Attributable to owners of the
parent
|
$'000
|
$'000
|
$'000
|
$'000
|
$'000
|
$'000
|
$'000
|
$'000
|
Balance as at
1 January
2023
|
1,821
|
205,437
|
(15,831)
|
(134,092)
|
312,107
|
369,442
|
(1,322)
|
368,120
|
Profit for the period
|
-
|
-
|
-
|
-
|
21,011
|
21,011
|
90
|
21,101
|
Other comprehensive income- currency
translation differences
|
-
|
-
|
-
|
9,236
|
-
|
9,236
|
-
|
9,236
|
Total
comprehensive income
|
-
|
-
|
-
|
9,236
|
21,011
|
30,247
|
90
|
30,337
|
Transactions
with owners
|
|
|
|
|
|
|
|
|
Share-based payments
|
-
|
-
|
-
|
-
|
2,213
|
2,213
|
-
|
2,213
|
Exercise of options
|
-
|
288
|
418
|
-
|
(1,351)
|
(645)
|
-
|
(645)
|
Dividends
|
-
|
-
|
-
|
-
|
(21,714)
|
(21,714)
|
-
|
(21,714)
|
Total transactions with owners
|
-
|
288
|
418
|
-
|
(20,852)
|
(20,146)
|
-
|
(20,146)
|
Balance as at
30 June
2023
|
1,821
|
205,725
|
(15,413)
|
(124,856)
|
312,266
|
379,543
|
(1,232)
|
378,311
|
CONDENSED
CONSOLIDATED INTERIM STATEMENT OF CASH FLOWS
(unaudited)
for the six months period ended
30 June 2024
Six months
ended
|
|
|
30-Jun-24
|
30-Jun-23
|
|
|
Note
|
$'000
|
$'000
|
Cash flows
from operating activities
|
|
|
|
|
Cash generated from operations
|
|
17
|
42,353
|
42,676
|
Interest paid
|
|
|
(31)
|
(53)
|
Corporate income tax paid
|
|
|
(8,203)
|
(18,478)
|
Net cash flow
generated from operating activities
|
|
|
34,119
|
24,145
|
Cash flows
from investing activities
|
|
|
|
|
Purchases of property, plant, and
equipment
|
|
|
(8,259)
|
(11,340)
|
Proceeds from sale of property, plant, and
equipment
|
|
|
63
|
27
|
Purchase of intangible assets
|
|
|
(208)
|
(28)
|
Interest received
|
|
|
1,223
|
962
|
Purchase of investment in equity accounted
associate
|
|
10
|
(3,851)
|
-
|
Net cash used
in investing activities
|
|
|
(11,032)
|
(10,379)
|
Cash flows
from financing activities
|
|
|
|
|
Overdraft drawdown/(repayment)
|
|
16
|
79
|
(1,403)
|
|
Dividend paid to owners of the
parent
|
|
|
(20,057)
|
(21,714)
|
Cash settlement of share options
|
|
|
(3,904)
|
(641)
|
Receipt on exercise of share
options
|
|
|
20
|
4
|
Net cash used
in financing activity
|
|
|
(23,862)
|
(23,754)
|
Effect of foreign exchange (loss)/gain on cash
and cash equivalents
|
|
|
(34)
|
43
|
Net decrease in cash and cash
equivalents
|
|
|
(809)
|
(9,945)
|
Cash and cash
equivalents at 1 January
|
|
|
56,907
|
60,361
|
Cash and cash
equivalents at 30 June
|
|
|
56,098
|
50,416
|
Cash and cash equivalents at 30 June 2024
includes cash at bank and on hand included in assets held for sale
of $76,000 (30 June 2023: $61,000). The consolidated statement of
cash flows does not include the restricted cash balance of $307,000
(30 June 2023: $269,000). The restricted cash amount is held at
bank to cover Kounrad subsoil user licence requirements.
Corporate income tax paid includes $2,609,000
(30 June 2023: $7,027,000) of Kazakhstan withholding tax paid on
intercompany dividend distributions.
NOTES TO THE
CONSOLIDATED INTERIM FINANCIAL INFORMATION
For the six
months period ended 30 June 2024
1. General
information
Central Asia Metals plc ('CAML' or the
'Company') and its subsidiaries (the 'Group') are a mining
organisation with operations in Kazakhstan and North Macedonia and
a parent holding company based in England in the United Kingdom
('UK').
The Group's principal business activities are
the production of copper cathode at its 100% owned Kounrad SX-EW
copper project in central Kazakhstan and the production of lead,
zinc and silver at its 100% owned Sasa zinc-lead mine in North
Macedonia. The Company also owns an 80% interest in CAML
Exploration ('CAML X'), a subsidiary that was formed to progress
early exploration opportunities in Kazakhstan and a 28.7% interest
in Aberdeen Minerals Ltd, a privately owned UK company focused on
the exploration and development of base metals opportunities in
Northeast Scotland. The Company owns a 76% equity interest in
Copper Bay Limited, which is currently classified as held for
sale.
CAML is a public limited company, which is
listed on the AIM market of the London Stock Exchange and
incorporated and domiciled in England, UK. The address of its
registered office is Masters House, 107 Hammersmith Road, London,
W14 0QH. The Company's registered number is 5559627.
The condensed consolidated interim financial
information incorporates the results of CAML and its subsidiary
undertakings as at 30 June 2024 and was approved by the Directors
for issue on 10 September 2024. The condensed consolidated
financial information is unaudited and does not constitute
statutory accounts as defined in Section 434 of the Companies Act
2006. The comparative information for the year ended 31 December
2023 included in this report does not constitute statutory accounts
and was derived from the statutory accounts for that year, which
were prepared in accordance with International Financial Reporting
Standards ('IFRS') issued by the International Accounting Standards
Board ('IASB') and interpretations issued by the International
Financial Reporting Interpretations Committee ('IFRIC') of the
IASB, as adopted by the UK up to 31 December 2023, a copy of which
has been delivered to the Registrar of Companies. The report of the
auditors on those accounts was unqualified, did not contain an
emphasis of matter paragraph and did not contain a statement under
498(2) 498(3) of the Companies Act 2006.
This condensed consolidated interim financial
information has been reviewed, not audited.
2. Basis of
preparation
The condensed consolidated interim financial
information for the six months to 30 June 2024 has been prepared in
accordance with IAS 34 'Interim financial reporting' and also in
accordance with the measurement and recognition principles of UK
adopted international accounting standards.
Principal
risks and uncertainties
In preparing the condensed consolidated
interim financial information, management is required to consider
the principal risks and uncertainties facing the Group.
In management's opinion, while the principal
risks and uncertainties facing the Group remain largely consistent
with those identified in the consolidated financial statements for
the year ended 31 December 2023, there have been some notable
developments. The inflation risk has decreased, reflecting the
reduction of inflation in the Group's countries of operation,
though it continues to be a risk and uncertainty. Conversely, the
governance and compliance risk has experienced a modest escalation,
driven by the growing complexity and uncertainty of an expanding
sanctions regime.
3. Accounting
policies
The accounting policies, methods of
computation and presentation used in the preparation of the
condensed consolidated interim financial information, aside from
the new investment in equity accounted associate policy as included
below, are the same as those used in the Group's audited financial
statements for the year ended 31 December 2023.
Going concern
The Group sells and distributes its Kounrad
copper cathode product primarily through an annual rolling offtake
arrangement with Traxys Europe S.A. ('Traxys') with a minimum of
95% of the SX-EW plant's forecasted output committed as sales. The
Group sells Sasa's zinc and lead concentrate products through an
annual rolling offtake arrangement with Traxys. The commitment is
for 100% of the Sasa concentrate production.
The Group meets its day-to-day working capital
requirements through its profitable and cash-generative operations
at Kounrad and Sasa. The Group manages liquidity risk by
maintaining adequate committed borrowing facilities, and the Group
has substantial cash balances and no significant borrowings as at
30 June 2024.
The Board has reviewed forecasts for the
period to December 2026 to assess the Group's liquidity, which
demonstrates substantial headroom. The Board has considered
additional sensitivity scenarios in terms of the Group's commodity
price forecasts, expected production volumes, operating cost
profile and capital expenditure. The Board has assessed the key
risks that could impact the prospects of the Group over the going
concern period including commodity price outlook, cost inflation
and supply chain disruption with reverse stress testing of the
forecasts in line with best practice. Liquidity headroom was
demonstrated in each reasonably possible scenario. Accordingly, the
Directors continue to adopt the going concern basis in preparing
the consolidated financial information.
Investment in
equity accounted associate
During the period, CAML invested $3.8 million
(£3.0 million) in Aberdeen Minerals Ltd ('Aberdeen'), acquiring a
28.7% shareholding. The investment has been accounted for as an
associate using the equity method, as CAML is deemed to have
'Significant Influence' (see note 10).
Significant Influence is defined as the power
to participate in the financial and operating policy decisions of
the investee, but without the ability to exercise control or joint
control.
Investments in associates are accounted for
using the equity method of accounting, after initially being
recognised at cost. Thereafter, they are adjusted to recognise the
Group's share of the post-acquisition profits or losses of the
investee in profit or loss, and the Group's share of movements in
other comprehensive income of the investee in Other Comprehensive
Income.
Where the Group's share of losses in an
equity-accounted investment equals or exceeds its interest in the
entity, including any other unsecured long-term receivables, the
Group does not recognise further losses, unless it has incurred
obligations or made payments on behalf of the other
entity.
If at the end of a reporting period
indications show that an investment in an associate may be
impaired, the entire carrying amount of the investment is tested
for impairment. If the carrying amount of the investment is found
to be higher than its recoverable amount, the carrying amount is
reduced to its recoverable amount and an impairment loss is
immediately recognised in profit or loss.
Financial
assets at Fair Value Through Profit and Loss
('FVTPL')
As part of the investment in Aberdeen, CAML
was issued warrants to subscribe for an additional 18,181,818
ordinary shares in Aberdeen at an exercise price of 11 pence per
share. These warrants are classified as financial assets measured
at FVTPL. The fair value of these instruments has been determined
using the Black-Scholes valuation model, incorporating the
probability of various outcome scenarios and is categorised as a
level 2 measurement.
The fair value valuation has resulted in the
recognition a financial asset of $449,000 and a corresponding gain
in other income and losses of $449,000 in the income
statement.
Financial assets are classified as FVTPL if
they are acquired principally for the purpose of selling in the
near term or do not meet the criteria to be measured at amortised
cost or at Fair Value Through Other Comprehensive Income ('FVOCI').
Financial assets at FVTPL are recognised at the date of issue of
the financial instrument. These instruments are initially measured
in the Statement of Financial Position at fair value, with
transaction cost recognised immediately in the income statement.
After initial recognition, financial assets at FVTPL are remeasured
at fair value at each reporting date. All realised and unrealised
gains or losses movements arising from changes in fair value are
included within other income and losses.
Exploration
and evaluation expenditure
During the period, the Group incurred
exploration and evaluation costs at Sasa and CAML X (H1 2023: nil).
Capitalised costs include expenditures directly related to any
Group exploration and evaluation activities in areas of interest
where the Group has obtained the legal rights to explore. These
costs are capitalised pending the determination of the technical
feasibility and commercial viability of the project. Capitalised
costs are classified as either tangible or intangible exploration
and evaluation assets, depending on the nature of the assets
acquired.
Exploration and evaluation expenditure
capitalised includes acquisition of rights to explore,
topographical, geological, geochemical and geophysical studies,
exploration drilling, trenching, sampling and activities in
relation to the evaluation of the technical feasibility and
commercial viability of extracting a mineral resource.
Administration costs not directly attributable to a specific
exploration area are charged to the income statement.
Exploration and evaluation assets are measured
at cost, less provision for impairment, where required.
Amortisation is generally not charged during the exploration and
evaluation phase, except for licence costs paid in connection with
the right to explore, which are capitalised and amortised over the
term of the permit. Pre-licence costs are recognised in the income
statement income as incurred.
New and amended standards and
interpretations adopted by the Group
The Group has adopted the
following standards and amendments for the first time for the
half-yearly reporting period commencing 1 January 2024, however
there is no effect on the current reporting period as they are
either not relevant to the Group's activities or require accounting
which is consistent with Group's current accounting
policies:
· Lease Liability
in a Sale and Leaseback (Amendments to IFRS 16 Leases);
· Classification
of Liabilities as Current or Non-Current (Amendments to IAS 1
Presentation of Financial Statements);
· Non-current
Liabilities with Covenants (Amendments to IAS 1 Presentation of
Financial Statements); and
· Supplier Finance
Arrangements (Amendments to: IAS 7 Statement of Cash Flows and IFRS
7 Financial Instruments: Disclosure).
4. Critical accounting
estimates and judgements
The preparation of the condensed consolidated
interim financial information requires management to make
judgements, estimates and assumptions that affect the application
of accounting policies and the reported amounts of assets and
liabilities, income and expense. Actual results may differ from
these judgements and estimates. The Group makes certain estimates
and assumptions regarding the future. Estimates and judgements are
continually evaluated based on historical experience and other
factors, including expectations of future events that are believed
to be reasonable under the circumstances. In the future, actual
experience may differ from these estimates and
assumptions.
In preparing this condensed consolidated
interim financial information, the significant accounting estimates
and judgements made by management in applying the Group's
accounting policies were the same as those that applied to the
consolidated financial statements for the year ended 31 December
2023.
Refer to note 9 and note 15 for critical
estimates and judgements related to the impairment test for the
Sasa mining assets and the asset retirement obligation associated
with the mining activities at Sasa and Kounrad.
5. Segment
information
Operating segments are reported in a manner
consistent with the internal reporting provided to the chief
operating decision maker, which is considered to be the Board. CAML
X was incorporated on 18 August 2023 and has been reported as a new
segment following the commencement of expenditure on early
exploration opportunities in Kazakhstan during the six months ended
30 June 2024.
The segment results for the six months ended
30 June 2024 are as follows:
|
|
|
|
|
Unaudited
|
|
Kounrad
|
Sasa
|
CAML X
|
Unallocated
|
Total
|
|
Gross revenue
|
$'000
|
$'000
|
$'000
|
$'000
|
$'000
|
|
59,098
|
44,689
|
-
|
-
|
103,787
|
|
Silver stream purchases
|
-
|
(4,387)
|
-
|
-
|
(4,387)
|
|
Offtake buyers' fees
|
(1,411)
|
(463)
|
-
|
-
|
(1,874)
|
|
Revenue
|
57,687
|
39,839
|
-
|
-
|
97,526
|
|
EBITDA
|
42,287
|
16,686
|
(298)
|
(9,540)
|
49,135
|
|
Depreciation and amortisation
|
(2,251)
|
(10,994)
|
(7)
|
(214)
|
(13,466)
|
|
Foreign exchange gain/(loss)
|
1,342
|
(275)
|
(27)
|
(110)
|
930
|
|
Other income/(loss)
|
(103)
|
(285)
|
1
|
450
|
63
|
|
Finance income
|
9
|
-
|
-
|
1,180
|
1,189
|
|
Finance costs
|
(266)
|
(910)
|
-
|
(42)
|
(1,218)
|
|
Share of post-tax loss of investment in equity
accounted associate
|
-
|
-
|
-
|
(15)
|
(15)
|
|
Profit/(loss)
before income tax
|
41,018
|
4,222
|
(331)
|
(8,291)
|
36,618
|
|
Income tax
|
(11,904)
|
(871)
|
-
|
-
|
(12,775)
|
|
Profit/(loss)
for the period after taxation from continuing
operations
|
29,114
|
3,351
|
(331)
|
(8,291)
|
23,843
|
|
Loss from discontinued operations
|
|
|
|
|
(108)
|
|
Profit for
the period
|
|
|
|
|
23,735
|
|
|
|
|
|
|
|
|
| |
Depreciation and amortisation includes
depreciation and amortisation on the fair value uplift on
acquisition of Sasa and Kounrad of $6,013,000.
The segment results for the six months ended
30 June 2023 are as follows:
|
|
|
|
Unaudited
|
|
Kounrad
|
Sasa
|
Unallocated
|
Total
|
Gross revenue
|
$'000
|
$'000
|
$'000
|
$'000
|
54,693
|
44,638
|
-
|
99,331
|
Silver stream purchases
|
-
|
(3,859)
|
-
|
(3,859)
|
Offtake buyers' fees
|
(1,388)
|
(470)
|
-
|
(1,858)
|
Revenue
|
53,305
|
40,309
|
-
|
93,614
|
EBITDA
|
39,242
|
18,162
|
(8,493)
|
48,911
|
Depreciation and amortisation
|
(1,877)
|
(11,681)
|
(125)
|
(13,683)
|
Foreign exchange loss
|
(1,836)
|
(624)
|
(18)
|
(2,478)
|
Other income
|
140
|
-
|
-
|
140
|
Finance income
|
9
|
-
|
953
|
962
|
Finance costs
|
(238)
|
(698)
|
(3)
|
(939)
|
Profit/(loss) before income tax
|
35,440
|
5,159
|
(7,686)
|
32,913
|
Income tax
|
(10,956)
|
(1,109)
|
-
|
(12,065)
|
Profit/(loss) for the period after taxation
from continuing operations
|
24,484
|
4,050
|
(7,686)
|
20,848
|
Profit from discontinued operations
|
|
|
|
253
|
Profit for the period
|
|
|
|
21,101
|
|
|
|
|
| |
Depreciation and amortisation includes
depreciation and amortisation on the fair value uplift on
acquisition of Sasa and Kounrad of $7,409,000.
A reconciliation between profit for the period
and EBITDA is presented in the Financial Review section.
Group segmental assets and liabilities as at
the 30 June 2024 are as follows:
|
Segmental
assets
|
Additions
to
non-current
assets
|
Segmental
liabilities
|
|
|
30-Jun-24
|
31-Dec-23
|
30-Jun-24
|
30-Jun-23
|
30-Jun-24
|
31-Dec-23
|
|
$'000
|
$'000
|
$'000
|
$'000
|
$'000
|
$'000
|
Kounrad
|
67,917
|
72,097
|
2,417
|
3,992
|
(18,710)
|
(17,570)
|
Sasa
|
323,801
|
342,197
|
9,710
|
13,167
|
(54,748)
|
(56,054)
|
CAML X
|
512
|
-
|
91
|
-
|
(79)
|
-
|
Investment in equity accounted
associate
|
3,836
|
-
|
-
|
-
|
-
|
-
|
Assets held for sale
|
77
|
76
|
-
|
-
|
(21)
|
(94)
|
Unallocated including corporate
|
52,266
|
47,818
|
19
|
11
|
(4,809)
|
(8,413)
|
Total
|
448,409
|
462,188
|
12,237
|
17,170
|
(78,367)
|
(82,131)
|
|
|
|
|
|
|
|
| |
6. Income tax
|
|
|
Six months ended
|
|
|
|
30-Jun-24
|
30-Jun-23
|
|
|
|
$'000
|
$'000
|
Current tax on profits for the
period
|
|
|
10,122
|
9,148
|
Withholding tax on intercompany dividend
distributions
|
|
|
2,609
|
7,027
|
IAS 34 deferred tax adjustment
|
|
|
661
|
(3,596)
|
Deferred tax adjustment
|
|
|
(617)
|
(514)
|
Income tax
expense
|
|
|
12,775
|
12,065
|
Taxation for each jurisdiction is calculated
at the estimated average annual effective income tax rate in the
respective jurisdictions, in accordance with IAS
34. This is the case for the corporation
tax on taxable profits and also on distributions made subjected to
withholding tax. These rates are applied to the pre-tax income of
the six-month period. The payment of 10% withholding tax on
intercompany dividends from Kazakhstan was introduced from 1
January 2023.
Deferred tax assets have not been recognised
on tax losses in certain entities, primarily at the parent company,
where it remains uncertain whether these entities will have
sufficient taxable profits in the future to utilise these
losses.
7. Earnings per
share
a) Basic
Basic earnings/(loss) per share is calculated
by dividing the profit/(loss) attributable to owners of the Company
by the weighted average number of Ordinary Shares in issue during
the period excluding Ordinary Shares purchased by the Company and
held as treasury shares.
|
Six months
ended
|
|
30-Jun-24
|
30-Jun-23
|
|
$'000
|
$'000
|
Profit from continuing operations attributable
to owners of the parent
|
23,896
|
20,758
|
Loss/(profit) from discontinued operations
attributable to owners of the parent
|
(108)
|
253
|
Total
|
23,788
|
21,011
|
Weighted average number of ordinary shares in
issue
|
181,904,941
|
181,904,941
|
Earnings/(loss) per share from
continuing and discontinued operations attributable to owners of
the parent during the period (expressed in $ cents per
share)
|
$ cents
|
$ cents
|
From continuing operations
|
13.14
|
11.41
|
From discontinued operations
|
(0.06)
|
0.14
|
From profit for the period
|
13.08
|
11.55
|
b) Diluted
The diluted earnings/(loss) per share is
calculated by adjusting the weighted average number of Ordinary
Shares outstanding after assuming the conversion of all outstanding
granted share options.
|
Six
months ended
|
|
30-Jun-24
|
30-Jun-23
|
Weighted average number of Ordinary Shares in
issue
|
181,904,941
|
181,904,941
|
Adjusted for:
- Share options
|
8,611,498
|
7,998,873
|
Weighted average number of Ordinary Shares for
diluted earnings per share
|
190,516,439
|
189,903,814
|
|
|
| |
Diluted
earnings/(loss) per share
|
$ cents
|
$ cents
|
From continuing operations
|
12.54
|
10.93
|
From discontinued operations
|
(0.06)
|
0.13
|
From profit for the period
|
12.48
|
11.06
|
8. Property, plant, and
equipment
|
Construction
in
progress
|
Plant and
equipment
|
Mining
assets
|
Motor vehicles,
office equipment and right-of-use assets
|
Land
|
Mineral
rights
|
Total
|
|
|
$'000
|
$'000
|
$'000
|
$'000
|
$'000
|
$'000
|
$'000
|
|
Cost
|
|
|
|
|
|
|
|
|
At 1 January
2024
|
13,038
|
200,070
|
1,197
|
4,393
|
612
|
337,290
|
556,600
|
|
Additions
|
11,778
|
61
|
|
190
|
-
|
-
|
12,029
|
Disposals
|
-
|
(100)
|
(1)
|
(38)
|
-
|
-
|
(139)
|
Change in estimate - asset retirement
obligation (note 15)
|
-
|
(920)
|
-
|
-
|
-
|
-
|
(920)
|
Transfers
|
(4,110)
|
3,943
|
-
|
167
|
-
|
-
|
-
|
Exchange differences
|
(537)
|
(4,048)
|
(43)
|
(68)
|
(19)
|
(6,500)
|
(11,215)
|
At 30 June
2024
|
20,169
|
199,006
|
1,153
|
4,644
|
593
|
330,790
|
556,355
|
|
|
|
|
|
|
|
|
Accumulated
depreciation and impairment
|
|
|
|
|
|
At 1 January
2024
|
-
|
84,465
|
681
|
1,721
|
-
|
131,612
|
218,479
|
Provided during the period
|
-
|
7,193
|
20
|
347
|
-
|
5,123
|
12,683
|
Disposals
|
-
|
(48)
|
-
|
(33)
|
-
|
-
|
(81)
|
Exchange differences
|
-
|
(846)
|
(25)
|
(41)
|
-
|
-
|
(912)
|
At 30 June
2024
|
-
|
90,764
|
676
|
1,994
|
-
|
136,735
|
230,169
|
|
|
|
|
|
|
|
|
Net book value at 1 January 2024
|
13,038
|
115,605
|
516
|
2,672
|
612
|
205,678
|
338,121
|
Net book
value at 30 June 2024
|
20,169
|
108,242
|
477
|
2,650
|
593
|
194,055
|
326,186
|
The decrease in estimate to the asset
retirement obligation of $920,000, in relation to both Kounrad and
Sasa, is due to adjusting the provision recognised at the net
present value of future expected costs using latest assumptions on
inflation rates and discount rates (note 15).
9. Intangible
assets
|
Goodwill
|
Mining
licences and
permits
|
Computer software
and website
|
Exploration and
evaluation
|
Total
|
|
$'000
|
$'000
|
$'000
|
$'000
|
$'000
|
Cost
|
|
|
|
|
|
At 1 January
2024
|
28,468
|
33,941
|
446
|
-
|
62,855
|
Additions
|
-
|
-
|
6
|
202
|
208
|
Exchange
differences
|
(270)
|
(742)
|
(3)
|
(2)
|
(1,017)
|
At 30 June
2024
|
28,198
|
33,199
|
449
|
200
|
62,046
|
Accumulated
amortisation and impairment
|
|
|
|
|
At 1 January
2024
|
20,921
|
16,160
|
349
|
-
|
37,430
|
Provided during the
period
|
-
|
860
|
28
|
-
|
888
|
Exchange differences
|
-
|
(150)
|
-
|
-
|
(150)
|
At 30 June
2024
|
20,921
|
16,870
|
377
|
-
|
38,168
|
|
|
|
|
|
|
Net book value at 1 January 2024
|
7,547
|
17,781
|
97
|
-
|
25,425
|
Net book
value at 30 June 2024
|
7,277
|
16,329
|
72
|
200
|
23,878
|
Impairment
assessment
In accordance with IAS 36 'Impairment of
Assets' and IAS 38 'Intangible Assets', a review for impairment of
goodwill is undertaken annually or at any time an indicator of
impairment is considered to exist, and in accordance with IAS 16
'Property, Plant and Equipment', a review for impairment of
long-lived assets is undertaken at any time an indicator of
impairment is considered to exist. When undertaken, an impairment
review is completed for each Cash Generating Unit
('CGU').
Kounrad
project
The Kounrad project, located in Kazakhstan,
has an associated goodwill balance of $7,277,000 (31 December 2023:
$7,547,000), the movement being solely due to foreign exchange
differences.
The Kounrad cash flows have been projected
until 2034, the remaining life of operation, and the key economic
assumptions used in the review were a five-year forecast average
nominal copper price of $9,063 per tonne (31 December 2023: $8,696
per tonne) and a long-term price of $8,818 per tonne (31 December
2023: $8,444 per tonne) based on market consensus prices and a
discount rate of 8.07% (31 December 2023: 8.07%) as well as market
inflation rates. Assumptions in relation to operational and capital
expenditure are based on the latest budget approved by the Board.
The climate change impacts are also considered including potential
impact of regulatory changes and physical risks to assets such as
consideration of the impact on the Group asset retirement
obligations.
As at 30 June 2024, the Group has reviewed all
potential indicators of impairment and none have been identified.
The carrying value of the net assets is not currently sensitive to
any reasonable changes in key assumptions.
Sasa
project
The associated goodwill balance of the Sasa
project was impaired to nil during 2022. The business combination
in 2017 was accounted for at fair value under IFRS 3, and
recoverable value is sensitive to changes in commodity prices,
operational performance, treatment charges, future cash costs of
production and capital expenditures.
At 30 June 2024, the Group has reviewed all
potential indicators of impairment including cash flows projections
until 2039, the remaining life of operation, the present value
calculation sensitive to assumptions in respect of future commodity
prices, treatment charges, discount rates, operating and capital
expenditure, foreign exchange rates and the mineral reserves and
resources estimates.
The key changes in economic assumptions used
in the review were:
· A discount rate
of 10.21% (31 December 2023: 9.72%) supported by a detailed WACC
calculation applied to calculate the present value of the CGU. This
discount rate has increased since the year end due to an increase
in the risk-free rate and cost of debt.
· The five-year
forecast average nominal zinc and lead price of $2,554 (31 December
2023: $2,537) and $1,997 (31 December 2023: $1,983) per tonne,
respectively, and a long-term real price of $2,568 (31 December
2023: $2,535) and $1,981 (31 December 2023: $1,968) per tonne,
respectively, based on market consensus prices and
then inflated at 3.5% over the life of
mine.
At the balance sheet date, there are no
indicators of impairment or reversal of the historic impairment as
there have been no significant indicators of a possible reversal
identified due to commodity price risk and judgements applied in
the discount rate.
10.
Investment in equity accounted associate
The following entity has been accounted for
using the equity method as set out in the Group's accounting
policies in note 3.
Name of entity
|
Country of incorporation principal place of
business
|
% of ownership interest
|
Carrying
amount
|
|
|
30-Jun-24
|
31-Dec-23
|
30-Jun-24
|
31-Dec-23
|
|
|
%
|
%
|
$000
|
$000
|
Aberdeen Minerals Ltd
|
United Kingdom
|
28.7
|
-
|
3,836
|
-
|
On 31 May 2024, CAML invested $3.8 million
(£3.0 million) in Aberdeen Minerals Ltd ('Aberdeen'), acquiring a
28.7% shareholding. The carrying amount of $3.8 million includes
professional fees of $0.1 million directly attributable to the
acquisition.
|
30-Jun-24 $'000
|
31-Dec-23
$'000
|
Investment recognised at cost
|
3,851
|
-
|
Share of post-tax loss of investment in equity
accounted associate
|
(15)
|
-
|
Carrying amount of the Group's investment in
equity accounted associate
|
3,836
|
-
|
Financial
assets at FVTPL
As part of the investment in Aberdeen, CAML
was issued warrants to subscribe for an additional 18,181,818
ordinary shares in Aberdeen at an exercise price of 11 pence per
share. These warrants are classified as financial assets measured
at FVTPL. The fair value of these instruments has been determined
using the Black-Scholes valuation model, incorporating the
probability of various outcome scenarios and is categorised as a
level 2 measurement. This valuation has resulted in the recognition
a financial asset of $449,000 and a corresponding gain in other
income and losses of $449,000 in the income statement.
11.
Inventories
|
30-Jun-24 $'000
|
31-Dec-23
$'000
|
Raw materials and
consumables
|
13,253
|
12,955
|
Finished goods
|
1,701
|
1,924
|
|
14,954
|
14,879
|
The Group recognises all inventory at the
lower of cost and net realisable value. There were write-offs to
the income statement during the period totalling $224,000 (H1 2023:
nil) for defective raw materials and consumables inventory as at 30
June 2024. The total inventory recognised through the income
statement was $4,596,560 (H1 2023: $3,391,000).
12.
Trade and other receivables
|
|
30-Jun-24
|
31-Dec-23
|
Current receivables
|
|
$'000
|
$'000
|
Trade receivables
|
|
2,298
|
1,449
|
Prepayments and accrued
income
|
|
4,617
|
2,328
|
VAT receivable
|
|
2,524
|
1,247
|
Corporate income tax receivable
|
|
3,447
|
6,750
|
Other receivables
|
|
421
|
450
|
|
|
13,307
|
12,224
|
Non-current
receivables
|
|
|
|
Prepayments
|
|
4,604
|
9,326
|
VAT receivable
|
|
4,279
|
4,475
|
|
|
8,883
|
13,801
|
Overpaid Group income tax of $3,447,000 (31
December 2023: $6,750,000) will be offset against corporate income
tax liabilities arising in the same entities in the current
year.
As of 30 June 2024, the total Group VAT
receivable was $6,803,000 (31 December 2023: $5,722,000) which
included a non-current amount of $4,279,000 (31 December 2023:
$4,475,000) of VAT owed to the Group by the Kazakhstan authorities.
The Group is working closely with its advisors to recover the
remaining portion. The planned means of recovery will be through a
combination of local sales of copper cathode to offset VAT
liabilities and by a continued dialogue with the authorities for
cash recovery and further offsets.
13.
Trade and other payables
|
|
30-Jun-24
|
31-Dec-23
|
Current payables
|
|
$'000
|
$'000
|
Trade and other payables
|
|
6,897
|
5,473
|
Accruals
|
|
2,445
|
7,628
|
Corporation tax, social security
and other taxes
|
|
5,197
|
4,226
|
|
|
14,539
|
17,327
|
14.
Deferred income tax asset and liability
The movements in the Group's deferred tax
asset and liabilities are as follows:
|
At
1-Jan-24
$'000
|
Currency
translation
differences
$'000
|
(Debit)/
credit to
income
statement
$'000
|
At
30-Jun-24
$'000
|
Other temporary differences
|
(2,381)
|
43
|
(480)
|
(2,818)
|
Fair value adjustment on Kounrad
Transaction
|
(4,259)
|
146
|
141
|
(3,972)
|
Fair value adjustment on CMK (Sasa)
acquisition
|
(11,831)
|
374
|
295
|
(11,162)
|
Deferred tax
liability, net
|
(18,471)
|
563
|
(44)
|
(17,952)
|
|
|
|
|
|
Reflected in the statement of financial
position as:
|
|
|
|
|
Deferred tax
asset
|
512
|
-
|
(2)
|
510
|
Deferred tax
liability
|
(18,983)
|
563
|
(42)
|
(18,462)
|
A taxable temporary difference arose as a
result of the Kounrad Transaction and CMK Resources (Sasa) Limited
acquisition, where the carrying amount of the assets acquired were
increased to fair value at the date of acquisition but the tax base
remained at cost. The deferred tax liability arising from these
taxable temporary differences has been reduced by $436,000 (H1
2023: $514,000) during the period to reflect the tax consequences
of depreciating the recognised fair values of the assets during the
period.
Other temporary differences includes the
deferred tax adjustment of $661,000 relating to the IAS 34
adjustment of the effective tax rate on withholding tax as
explained in note 6.
All deferred tax assets are due after 12
months. All amounts are shown as non-current on the face of the
statement of financial position as required by IAS 12 Income
Taxes.
Where the realisation of deferred tax assets
is dependent on future profits, the Group recognises losses carried
forward and other deferred tax assets only to the extent that the
realisation of the related tax benefit through future taxable
profits is probable.
15.
Provisions for other liabilities and
charges
|
Asset retirement
obligation
|
Employee retirement
benefits
|
Other employee
benefits
|
Leasehold
dilapidation
|
Legal
claims
|
Total
|
|
$'000
|
$'000
|
$'000
|
$'000
|
$'000
|
$'000
|
At 1 January
2024
|
26,100
|
282
|
378
|
94
|
2
|
26,856
|
Change in estimate
|
(920)
|
-
|
-
|
-
|
-
|
(920)
|
Settlements of provision
|
-
|
(8)
|
-
|
-
|
-
|
(8)
|
Unwinding of discount
|
1,137
|
-
|
-
|
-
|
-
|
1,137
|
Exchange rate differences
|
(281)
|
(8)
|
(12)
|
(1)
|
-
|
(302)
|
At 30 June
2024
|
26,036
|
266
|
366
|
93
|
2
|
26,763
|
|
|
|
|
|
|
|
Non-current
|
26,036
|
240
|
346
|
93
|
2
|
26,717
|
Current
|
-
|
26
|
20
|
-
|
-
|
46
|
At 30 June
2024
|
26,036
|
266
|
366
|
93
|
2
|
26,763
|
The Group provides for the asset retirement
obligation associated with the mining activities at Sasa and
Kounrad. The decrease in estimate in relation to the asset
retirement obligation of $920,000 is due to an update to the
Kounrad discount rate to 7.26% (31 December 2023: 6.70%) and
inflation rate to 7.74% (31 December 2023: 6.30%) and an update to
the Sasa discount rate to 9.62% (31 December 2023: 9.14%) and
inflation rate to 4.63% (31 December 2023: 4.68%).
16.
Borrowings
|
|
30-Jun-24
|
31-Dec-23
|
|
|
$'000
|
$'000
|
Unsecured: Current
|
|
|
|
Bank overdraft
|
|
394
|
326
|
Total current
|
|
394
|
326
|
17.
Cash generated from operations
Six months
ended
|
30-Jun-24
|
30-Jun-23
|
|
$'000
|
$'000
|
Profit before
income tax including discontinued operations
|
36,510
|
33,166
|
Adjustments for:
|
|
|
Depreciation and amortisation
|
13,466
|
13,683
|
Silver stream commitment
|
(492)
|
(560)
|
Share of post-tax loss of investment in equity
accounted associate
|
15
|
-
|
(Profit)/loss on disposal of property, plant,
and equipment
|
(7)
|
47
|
Foreign exchange (gain)/loss
|
(930)
|
2,478
|
Share-based payments
|
2,451
|
2,213
|
Other income and losses
|
(110)
|
-
|
Finance income
|
(1,189)
|
(962)
|
Finance costs
|
1,218
|
939
|
Changes in
working capital:
|
|
|
Decrease/(increase) in inventories
|
309
|
(2,154)
|
Increase in trade and other
receivables
|
(4,219)
|
(5,167)
|
Decrease in trade and other
payables
|
(4,661)
|
(995)
|
Provisions for other liabilities and
charges
|
(8)
|
(12)
|
Cash generated from operations
|
42,353
|
42,676
|
The increase in trade and other
receivables includes a movement in the Group VAT receivable balance
of $1,432,000 (H1 2023: $2,717,000) which was offset against Group
corporate income tax payable during the period.
18.
Dividend per share
An interim dividend of 9 pence per
ordinary share (H1 2023: 9 pence) was declared by the CAML Board on
the 10 September 2024.
19.
Related party disclosure
During the period, the Non-executive Chairman,
Nick Clarke, and the Executive Directors, Nigel Robinson and Louise
Wrathall, exercised 1,383,849 options for a total share option gain
of $3,844,000, as set out in the table below.
Name
|
Position
|
Number of options over Shares
exercised
|
Share option gain
$'000
|
Nick Clarke
|
Non-Executive Chairman
|
588,209
|
1,634
|
Nigel Robinson
|
Chief Executive Officer
|
657,749
|
1,827
|
Louise Wrathall
|
Director of Corporate Development
|
137,891
|
383
|
|
|
1,383,849
|
3,844
|
CAML X is owned 80% by CAML and 20% by Thaler
Minerals LLP ('Thaler'). CAML X's CEO is Vladimir Benes who is also
a shareholder of Thaler. He is therefore an ultimate beneficial
shareholder of CAML X.
The Kounrad Foundation, a charitable
foundation through which Kounrad donates to the community, was
advanced nil (H1 2023: nil) as donations are expected during H2
2024. This is a related party by virtue of common
Directors.
The Sasa Foundation, a charitable foundation
through which Sasa donates to the community, was advanced nil (H1
2023: $110,000) as donations expected during H2 2024. This is a
related party by virtue of common Directors.
20.
Subsequent events
There were no events after the reporting
period.