|
|
Contango
Holdings Plc / Index: LSE / Epic: CGO / Sector: Natural
Resources
28 February 2024
Contango Holdings
Plc
('Contango' or the
'Company')
Unaudited Interim Results for
the six months to 30 November 2023
Contango Holdings Plc,
the London listed natural resource development company,
announces its results for the six-month period ended 30 November
2023.
Highlights
·
Finalised construction at Muchesu including
infrastructure upgrades and washplant
·
Muchesu formally opened in August 2023
·
Company now in discussion with groups regarding
sale of Muchesu coals
·
Raised £1.305m through non-secured and
non-convertible loan from existing shareholders
·
Entered into further offtake discussions with
other groups
Post Period Highlights
·
Received payment of US$116K for a 1,000-tonne bulk
sample
·
Extracted Run Of Mine to generate 1,332 tonnes of
washed coking coal
·
Raised additional £370K through non-secured and
non-convertible loan from existing shareholders
·
Evaluation and marketing of industrial coal
products at Muchesu
For further information, please
visit www.contango-holdings-plc.co.uk or contact:
Contango Holdings plc
Chief Executive
Officer
Carl Esprey
|
E:
contango@stbridespartners.co.uk
|
|
|
Tavira Financial Limited
Financial Adviser &
Broker
Jonathan Evans
|
T: +44 (0)20 7100 5100
|
|
|
St
Brides Partners Ltd
Financial PR & Investor
Relations
Susie Geliher
|
T: +44 (0)20 7236 1177
|
Chairman's Statement
This has been a particularly busy
period where the Company finalised key phases of construction and
installation of plant and machinery to commence the production of
washed coking coal. In August, the mine was formally opened by
his Excellency Dr Emmerson Mnangagwa, the
President of Zimbabwe. We would like to thank the operational team
at Muchesu and stakeholders, whom we look forward to continuing to
work with, in partnership with the people of the Binga region, in
order to ensure the responsible development of Muchesu. We are
focused on unlocking the value of this asset for the benefit of the
entire community for years to come.
Our current focus at Muchesu is the
first phase development of Block 2 via an open pit, where extensive
work has been undertaken to define the specific properties of the
coal. Block 2 contains an estimated 96MT of coking coal, forming a
small part of the broader 1.3 billion tonnes, identified under NI
43-101 standard, at Muchesu. During the period, site works and
equipment installation were undertaken and completed. This included
infrastructure upgrades, as well as installation of screens,
washplant, settling ponds, laboratories, weighbridge and pads for
coal stockpiles, amongst others. We also opened up the coking coal
seam in our open pit following the clearing of the overburden.
Despite some delays, which are typical when setting up a new mining
operation and building a new mine in an emerging market, with
export permits belatedly received in late Q3 2023 the Company is
now ready to mine, wash and sell coal to end users.
During the period, the Company also
successfully completed the construction of housing and relocation
of the villagers in the immediate vicinity of the Muchesu mine.
This has been welcomed with resounding positive responses, most
importantly from those relocated individuals and the wider
community.
Since formally opening Muchesu, the
Company received a non-binding proposal for the potential
acquisition of its assets which may result in the sale of its
assets at the subsidiary level. Discussions and due diligence
remain open and further updates will be made to shareholders as
appropriate.
In the immediate term, the focus of
the Company is to reach a stable state of revenue generation from
the sale of Muchesu coal products. The mine development and sales
strategy has taken longer than expected but we have built an
operation that is now capable of transforming the Company into a
sizeable coal producer.
Financial Review
During the 6-month period to 31
November 2023, the Company spent £912,354 on the exploration and
fixed assets, which relate to the development of the site and
operations at Muchesu.
The Company raised £1,305,000 during
the period from existing stakeholders through unsecured and
non-convertible bridging loans. The funds raised supported capital
expenditure and working capital due to the delay of sales under
existing offtake arrangements.
Revenue
During the 6-month period to 31
November 2023, the Company reported revenue of £2,730 from a bulk
sample. The Company is now engaging with a number of groups
regarding offtake contracts and will update the market in due
course.
Administrative Costs
Administrative costs incurred by the
Company as it developed the Muchesu Mine during the period are
broken down in Note 3.
Finance Costs
Finance costs relate to the loans
advanced to the Company during the period.
Liquidity, cash and cash equivalents
As of 30 November 2023, the Company
held £90,150 (2022: £3,314,359). Post period the Company has raised
a further £370,000 through non-convertible and non-secured
stakeholder loans.
Outlook
Our primary focus remains on
securing suitable long-term offtake partners for our coking coal
and, potentially, industrial coal. Whilst we await a final
decision from the Multi-National Company referred to in previous
RNS announcements we continue to market our product to additional
potential customers, having mined and washed significant quantities
of additional coking coal for future samples and
testing.
The longer-term aim of the Company
is for Muchesu to become an integrated coke operation and
capitalise on the additional margins from the sale of coke product
in comparison to washed coking coal. Also, the sale of coke
products would access the global markets.
I would like to take this
opportunity to thank our shareholders for their support in 2023
whilst we navigate the transition to becoming a coal producer. The
team at Muchesu have worked hard to deliver the mine and we look
forward to seeing the sales strategy being delivered.
Roy Pitchford
28 February 2024
CEO
REPORT
Contango's primary objective during
the period was to begin producing washed coking coal at Muchesu and
deliver the business plan of selling coking coal.
The
Muchesu Coal Mine in Zimbabwe
Contango has a 70% interest in
Muchesu, with the remaining 30% held by local partners.
Since acquisition in 2020, the
Contango team have implemented a rapid development plan with the
objective of delivering first coking coal in as short a timeframe
as practicable. Initial trial mining operations commenced at
in 2022 and coal was stockpiled in anticipation of the arrival and
assembly of the wash plant. Washed coking coal was produced
around the start of the period in May 2023, and the Company's key
objectives during the period focused on the further assessment of
washed coal production to ensure optimisation, together with the
advancement of long-term off-take negotiations and achieving first
coal sales.
Following the formal opening of the
Muchesu Mine on 1 August 2023, the weighbridge was installed and
commissioned, which enabled trucks to collect coal from Muchesu and
meet the necessary standards for the sale and transportation of
bulk commodities in Zimbabwe and beyond, as well as confirming the
tonnages and subsequent sales totals.
In late August 2023, Contango was
issued with the final approvals relating to the export of coal from
Muchesu from the Minerals Marketing Corporation of Zimbabwe
allowing the Company to complete its inaugural sale to TransOre
International FZE ("TransOre"), pursuant to the offtake arrangement
announced in June 2023, which was subsequently exported to
TransOre's international clients from the ports of Maputo and
Beira.
The Contango team is fully focused
on the successful ramp up of production alongside the development
of additional offtake negotiations. As referred to above, in
June 2023 the Company entered into an agreement with TransOre
whereby TransOre agreed to acquire up to 20,000 tonnes of washed
coal per month from Muchesu. As previously reported, unfortunately
the Company did not receive regular orders from TransOre under the
offtake arrangement as envisaged. Accordingly, towards the end of
the period and beyond the Company has looked to expand its network
and deliver additional long-term offtakes.
In October 2023, the Company
announced that, following a 12-month period of detailed due
diligence, a global multi-national company ("MNC") had entered into
an agreement to acquire 1,000 tonnes of washed coking coal for a
formal industrial trial. The MNC commenced collection of this
coal in December 2023, collecting from mine gate ahead of delivery
to its facilities in South Africa for final tests in its own coke
batteries. The Company is expecting to receive a final decision in
the near term. Whilst undertaking the bulk sample for the MNC, the
Company also extracted and washed additional tonnes above the
1,000-tonne bulk sample. Some of these tonnes have already been
supplied to additional potential customers following requests for
product for their own due diligence purposes, as part of the
Company's broader marketing. There remains a stockpile at site
which can now be used in further offtake discussions. Lack of
deliverable washed product to supply for testing had previously
hindered the Company's efforts to broaden its customer
base.
Offtake discussions are also
underway for industrial coal. Industrial coal seams sit both above
and below the coking coal seam and accordingly whilst the sales
price is likely to be lower than the coking coal price, the
extraction cost would be considerably lower given Muchesu's
existing coking coal operations. Depending on the usage of the
industrial coal, which would also be collected at mine gate, there
is the potential that washing would not be required, thereby
increasing production capacity and decreasing operating costs,
without requiring additional capital investment.
Carl Esprey
28 February 2024
|
Condensed Consolidated Statements of Comprehensive
Income
For
the six months ended 30 November 2023
|
|
Unaudited Six Months
ended
30 November
2023
|
Unaudited Six Months
ended
30 November
2022
|
Audited Year
to
31 May 2023
|
|
|
Notes
|
£
|
£
|
£
|
|
|
|
|
|
|
|
Administrative fees and other
expenses
|
3
|
(879,951)
|
(1,273,947)
|
(5,592,118)
|
|
Operating loss
|
|
(879,951)
|
(1,273,947)
|
(5,592,118)
|
|
|
|
|
|
|
|
Finance expense
|
|
(496,383)
|
(513,000)
|
(523,701)
|
|
Loss before tax
|
|
(1,376,334)
|
(1,786,947)
|
(6,115,819)
|
|
|
|
|
|
|
|
Income tax
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
Loss for the period
|
|
(1,376,334)
|
(1,786,947)
|
(6,115,819)
|
|
|
|
|
|
|
|
Loss attributable to owners of the
parent company
|
|
(1,257,498)
|
(1,632,379)
|
(6,709,569)
|
|
Loss attributable to non-controlling
interests
|
|
(118,836)
|
(154,568)
|
593,750
|
|
|
|
(1,376,334)
|
(1,786,947)
|
(6,115,819)
|
|
|
|
|
|
|
|
Basic and diluted loss per Ordinary Share
|
4
|
(0.27)
|
(0.55)
|
(1.65)
|
|
|
|
|
|
|
|
Other comprehensive
income
|
|
(24,296)
|
319,624
|
199,403
|
|
Total comprehensive loss for the period
|
|
(1,400,630)
|
(1,467,323)
|
(5,916,416)
|
|
|
|
|
|
|
|
Total comprehensive loss attributable
to owners of Contango Holdings PLC
|
|
(1,269,069)
|
(1,403,389)
|
(6,562,214)
|
|
Total comprehensive loss attributable
to non-controlling interests
|
|
(131,561)
|
(63,934)
|
645,798
|
|
Total comprehensive loss for the period
|
|
(1,400,630)
|
(1,467,323)
|
(5,916,416)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Financial
Position
For
the six months ended 30 November 2023
|
Notes
|
|
Unaudited as
at
30 November
2023
|
Unaudited as
at
30 November
2022
|
Audited as
at
31 May 2023
|
|
|
|
£
|
£
|
£
|
Non-current assets
|
|
|
|
|
|
Intangible assets
|
5
|
|
14,213,896
|
13,416,214
|
13,301,480
|
Investments
|
|
|
40,071
|
46,474
|
40,071
|
Property, plant and
equipment
|
|
|
2,947,166
|
1,095,911
|
2,872,182
|
Total non-current assets
|
|
|
17,201,133
|
14,558,599
|
16,213,733
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
Other receivables
|
6
|
|
184,105
|
576,713
|
216,900
|
Cash and cash equivalents
|
|
|
90,150
|
3,314,359
|
75,692
|
Total current assets
|
|
|
274,255
|
3,891,072
|
292,592
|
|
|
|
|
|
|
Total assets
|
|
|
17,475,388
|
18,449,671
|
16,506,325
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
Trade and other payables
|
7
|
|
(1,312,574)
|
(310,148)
|
(1,286,381)
|
Investor loans
|
|
|
(3,395,706)
|
|
(1,052,206)
|
Total current liabilities
|
|
|
(4,708,280)
|
(310,148)
|
(2,338,587)
|
|
|
|
|
|
|
Net
assets/(liabilities)
|
|
|
12,767,108
|
18,139,523
|
14,167,738
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
Share capital
|
8
|
|
4,580,245
|
4,580,245
|
4,580,245
|
Share premium
|
8
|
|
17,479,175
|
18,130,552
|
17,479,175
|
Shares to be issued
|
|
|
-
|
400,000
|
-
|
Warrant reserve
|
|
|
2,101,664
|
2,059,584
|
2,101,664
|
Option reserve
|
|
|
-
|
-
|
-
|
Foreign exchange reserve
|
|
|
207,477
|
300,683
|
219,048
|
Retained earnings
|
|
|
(13,438,972)
|
(8,590,889)
|
(12,181,474)
|
Total equity attributable to owners
of the parent company
|
|
|
10,929,589
|
16,880,175
|
12,198,658
|
Non-controlling interests
|
|
|
1,837,519
|
1,259,348
|
1,969,080
|
Total equity
|
|
|
12,767,108
|
18,139,523
|
14,167,738
|
Condensed Consolidated Statement of Changes in
Equity
For
the six months ended 30 November 2023
|
Share
capital
|
Share
premium
|
Shares to be
issued
|
Warrant
reserve
|
Option
reserve
|
Translation
reserve
|
Retained
earnings
|
Total Equity of
Owners
|
Non-controlling
interests
|
Total
|
|
£
|
£
|
£
|
£
|
£
|
£
|
£
|
£
|
£
|
£
|
Balance at 31 May 2022
|
2,949,679
|
11,047,218
|
400,000
|
1,013,815
|
1,700,505
|
71,693
|
(6,958,510)
|
10,224,400
|
1,323,282
|
11,547,682
|
Loss for the year
|
-
|
-
|
-
|
-
|
-
|
-
|
(6,709,569)
|
(6,709,569)
|
593,750
|
(6,115,819)
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
Translation differences
|
-
|
-
|
-
|
-
|
-
|
147,355
|
-
|
147,355
|
52,048
|
199,403
|
Total comprehensive income for the year
|
-
|
-
|
-
|
-
|
-
|
147,355
|
(6,709,569)
|
(6,562,214)
|
645,798
|
(5,916,416)
|
|
|
|
|
|
|
|
|
|
|
|
Transactions with owners
Share issues - cash received
net
|
1,416,666
|
6,431,957
|
-
|
-
|
-
|
-
|
-
|
7,848,623
|
-
|
7,848,623
|
Options exercised
|
213,900
|
-
|
-
|
-
|
(1,700,505)
|
-
|
1,486,605
|
-
|
-
|
-
|
Warrants issued
|
-
|
-
|
-
|
1,087,849
|
-
|
-
|
-
|
1,087,849
|
-
|
1,087,849
|
Impairment of Mali Assets
|
-
|
-
|
(400,000)
|
-
|
-
|
-
|
-
|
(400,000)
|
-
|
(400,000)
|
Total transactions with owners
|
1,630,566
|
6,431,957
|
(400,000)
|
1,087,849
|
(1,700,505)
|
-
|
1,486,605
|
8,536,472
|
-
|
8,536,472
|
Balance at 31 May 2023
|
4,580,245
|
17,479,175
|
-
|
2,101,664
|
-
|
219,048
|
(12,181,474)
|
12,198,658
|
1,969,080
|
14,167,738
|
Loss for the period
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,257,498)
|
(1,257,498)
|
(118,836)
|
(1,376,334)
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
Translation differences
|
-
|
-
|
-
|
-
|
-
|
(11,571)
|
-
|
(11,571)
|
(12,725)
|
(24,296)
|
Total comprehensive income for the period
|
-
|
-
|
-
|
-
|
-
|
(11,571)
|
(1,257,498)
|
(1,269,069)
|
(131,561)
|
(1,400,630)
|
|
|
|
|
|
|
|
|
|
|
|
Transactions with owners
Share issues - cash received
net
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Total transactions with owners
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Balance at 30 Nov 2023
|
4,580,245
|
17,479,175
|
-
|
2,101,664
|
-
|
207,477
|
(13,438,972)
|
10,929,589
|
1,837,519
|
12,767,108
|
Condensed Consolidated Statements
of Cash Flows
For
the six months ended 30 November 2023
|
Notes
|
Unaudited
Six Months
ended
30
November 2023
|
Unaudited
Six Months
ended
30
November 2022
|
Audited
Year
ended
31 May
2023
|
|
|
£
|
£
|
£
|
Operating activities
|
|
|
|
|
Loss after tax
|
|
(1,376,334)
|
(1,786,947)
|
(6,115,819)
|
|
|
|
|
|
Adjustment for:
|
|
|
|
|
Depreciation
|
|
11,407
|
104,825
|
389,492
|
Share based transactions
|
|
-
|
(108,480)
|
1,087,849
|
Loan facility fees
|
|
488,525
|
-
|
493,701
|
Impairment of listed
investment
|
|
-
|
-
|
6,403
|
Impairment of exploration
licences
|
|
-
|
-
|
2,101,921
|
Writing off of debtor
balance
|
|
-
|
-
|
5,130
|
|
|
|
|
|
Changes in working capital
|
|
|
|
|
(Increase) in trade and other
receivables
|
|
(32,779)
|
(524,503)
|
(164,688)
|
Increase in trade and other
payables
|
|
26,193
|
(193,584)
|
503,105
|
(Decrease) in Net cash from
operating activities
|
|
(882,988)
|
(2,508,689)
|
(1,692,906)
|
|
|
|
|
|
Investing activities
|
|
|
|
|
Spending on exploration
licences
|
|
(912,354)
|
(1,551,836)
|
(3,443,086)
|
Purchase of fixed assets
|
|
(144,457)
|
(538,768)
|
(1,885,763)
|
Purchase of investment
|
|
-
|
-
|
-
|
(Decrease) in Net cash from
investing activities
|
|
(1,056,811)
|
(2,090,604)
|
(5,328,849)
|
|
|
|
|
|
Financing activities
|
|
|
|
|
Ordinary Shares issued (net of issue
costs)
|
5
|
-
|
4,717,196
|
4,190,819
|
Proceeds from convertible
debt
|
|
-
|
-
|
-
|
Conversion of convertible
debt
|
|
-
|
1,331,750
|
-
|
Proceeds from investor
loans
|
|
1,855,000
|
1,349,493
|
2,378,534
|
Net cash flows from financing
activities
|
|
1,855,000
|
7,398,439
|
6,569,353
|
|
|
|
|
|
Increase/(decrease) in cash and short-term
deposits
|
|
(84,799)
|
2,799,146
|
500,211
|
|
|
|
|
|
Cash and short-term deposits as at
the start of period
|
75,692
|
22,143
|
610,546
|
Effect of foreign exchange
changes
|
|
99,257
|
(95,333)
|
(82,452)
|
Cash at the end of the period
|
|
90,150
|
3,314,359
|
75,692
|
|
|
|
|
|
Notes to the Condensed Consolidated Financial
Statements
For
the six months ended 30 November 2023
1
General
information
The Company was incorporated in
England under the Laws of England and Wales with registered number
10186111 on 18 May 2016. All of the Company's Ordinary Shares
were admitted to the London Stock Exchange's Main Market and
commenced trading on 1 November 2017. The company was re-registered
as a public company under Companies Act 2006 on 1 June 2017, by the
name Contango Holdings plc.
The Company is listed on the
Standard Market of London Stock Exchange plc.
The unaudited interim consolidated
financial statements for the six months ended 30 November 2023 were
approved for issue by the board on 28 February 2024.
The figures for the six months ended
30 November 2023 and 30 November 2022 are unaudited and do not
constitute full accounts. The comparative figures for the period
ended 31 May 2023 are extracts from the annual report and do not
constitute statutory accounts.
2
Basis of Preparation and Risk
Factors
The Company Financial Information
has been prepared in accordance with and comply with IFRS as
adopted by the European Union, International Financial Reporting
Interpretations Committee interpretations and the Companies Act
2006. The financial statements have been prepared under the
historical cost convention as modified for financial assets carried
at fair value.
The financial information of the
company is presented in British Pound Sterling ("£").
The accounting policies and methods
of calculation adopted are consistent with those of the financial
statements for the year ended 31 May 2023.
The business and operations of the
Company are subject to a number of risk factors which may be
sub-divided into the following categories:
Exploration and development risks,
including but not limited to:
· Mineral exploration is speculative and uncertain
· Verification of historical washability analysis
· Independent verification of internal resource estimation at
Garalo
· Mining
is inherently dangerous and subject to conditions or events beyond
the Company's control, which could have a material adverse effect
on the Company's business
· The
volume and quality of coal recovered may not conform to current
expectations
· The
extend and grade of gold mineralisation at Garalo may not conform
to current expectations
Permitting and title risks,
including but not limited to:
· Licence and permits
· The
Company will be subject to a variety of risks associated with
current and any potential future joint ventures, which could result
in a material adverse effect on its future growth, results of
operations and financial position
Political risks, including but not
limited to:
· Political stability
· Enforcement of foreign judgements
· Potential legal proceedings or disputes may have a material
adverse effect on the Company's financial performance, cash flow
and results of operations
Financial risks, including but not
limited to:
· Foreign exchange effects.
· Valuation of intangible assets.
· The
Company may not be able to obtain additional external financing on
commercially acceptable terms, or at all, to fund the development
of its projects.
· The
Company will be subject to taxation in several different
jurisdictions, and adverse changes to the taxation laws of such
jurisdictions could have a material adverse effect on its
profitability.
· The
Company's insurance may not cover all potential losses, liabilities
and damage related to its business and certain risks are uninsured
and uninsurable.
Commodity prices, including but not
limited to:
· The
price of coal may affect the economic viability of ultimate
production at Muchesu.
· The
revenues and financial performance are dependent on the price of
coal.
· The
price of gold may affect the economic viability of ultimate
production at Garalo.
Operational risks, including but not
limited to:
· Availability of local facilities.
· Adverse seasonal weather.
· The
Company's operational performance will depend on key management and
qualified operating personnel which the Company may not be able to
attract and retain in the future.
· The
Company's directors may have interests that conflict with its
interests.
· Risk
relating to Controlling Shareholders.
The Company's comments and
mitigating actions against the above risk categories are as
follows:
Exploration and development risks
There can be no assurance that the
Company's development activities will be successful however
significant exploratory work has been conducted to date at Lubu and
Garalo which supports the Board's confidence that a profitable
mining operation can be developed.
Additionally, the phased development
route which will be employed at Lubu seeks to mitigate risks along
the development life cycle of the project.
Permitting and title risks
The Company complies with existing
laws and regulations and ensures that regulatory reporting and
compliance in respect of each permit is achieved.
Applications for the award of a permit may be unsuccessful.
Applications for the renewal or extension of any permit may not
result in the renewal or extension taking effect prior to the
expiry of the previous permit. There can be no assurance as to the
nature of the terms of any award, renewal or extension of any
permit.
The Company regularly monitors the
good standing of its permits.
Political risks
The Company maintains an active
focus on all regulatory developments applicable to the Company, in
particular in relation to the local mining codes.
In recent years the political and
security situations in Zimbabwe and Mali have been particularly
volatile.
Financial risks
The board regularly reviews
expenditures on projects. This includes updating working capital
models, reviewing actual costs against budgeted costs, and
assessing potential impacts on future funding requirements and
performance targets.
Commodity prices
As projects move towards commercial
mining the Company will increasingly review changes in commodity
prices so as to ensure projects remain both technically and
economically viable.
Operational risks
Continual and careful planning, both
long-term and short-term, at all stages of activity is vital so as
to ensure that work programmes and costings remain both realistic
and achievable.
3
Loss before
taxation
Loss before income tax is
stated
after charging:
|
Unaudited
Six Months Ended 30 November 2023
|
Unaudited
Six Months Ended 30 November 2022
|
Audited
Year Ended 31 May 2023
|
|
|
£
|
£
|
£
|
|
|
|
|
|
|
Directors' remuneration
|
(60,000)
|
(43,500)
|
(104,000)
|
|
Ongoing listing costs
|
(82,948)
|
(117,585)
|
(297,941)
|
|
Finance costs
|
(496,383)
|
(513,000)
|
(523,701)
|
|
Share-based finance costs
|
-
|
(457,356)
|
-
|
|
Salaries
|
(498,677)
|
(421,697)
|
(934,242)
|
|
Consultancy fees
|
(7,643)
|
(500)
|
(19,868)
|
|
Legal and accountancy
fees
|
(36,145)
|
(33,775)
|
(79,584)
|
|
Travel
|
(94,567)
|
(298,345)
|
(378,276)
|
|
Investor relations
|
|
(3,204)
|
(119,630)
|
|
Office costs
|
(63,213)
|
(147,620)
|
(259,253)
|
|
Share performance options
|
-
|
1,486,605
|
-
|
|
Net warrant issue costs
|
-
|
(1,045,769)
|
(1,087,849)
|
|
Impairment of exploration
licence
|
|
-
|
(2,101,921)
|
|
Impairment of listed
investment
|
-
|
-
|
(6,403)
|
|
Writing off historic debtor
balance
|
|
-
|
(5,130)
|
|
Depreciation
|
(11,407)
|
(104,825)
|
(389,492)
|
|
Other
|
(25,351)
|
(86,376)
|
-
|
|
Group audit fee
Fee payable to the Company's auditor
in respect of all other non-audit services
|
-
-
|
-
-
|
(49,000)
|
|
Fees paid to auditors for non-audit
work services
|
-
|
-
|
-
|
|
|
|
|
|
|
4 Loss per Ordinary Share
The calculation of the basic and
diluted loss per Ordinary Share is based on the following
data:
|
Unaudited
Six Months to
30
November
2023
|
Unaudited
Six Months to
30
November
2022
|
Audited
Year
to
31
May
2023
|
|
£
|
£
|
£
|
Earnings
|
|
|
|
Loss from continuing operations for
the period attributable to the equity holders of the
Company
|
(1,257,498)
|
(1,632,379)
|
(6,709,569)
|
Number of Ordinary Shares
|
|
|
|
Weighted average number of Ordinary
Shares for the purpose of basic and diluted earnings per Ordinary
Share (number)
|
|
|
|
472,724,023
|
296,565,032
|
407,081,986
|
Basic and diluted loss per Ordinary Share
(pence)
|
(0.27)
|
(0.55)
|
(1.65)
|
There are no potentially dilutive
Ordinary Shares in issue.
5. Intangible Asset
|
|
|
Unaudited
As at
30
November
2023
|
Unaudited
As at
30
November
2022
|
Audited
As at
31
May
2023
|
|
|
|
£
|
£
|
£
|
|
|
|
|
|
|
At start of period
|
|
|
13,301,480
|
10,118,098
|
11,936,206
|
Additions - during year
|
|
|
912,354
|
397,843
|
4,058,078
|
Reclassification as PME
&Equipment
|
|
|
|
|
(614,992)
|
Foreign exchange
movements
|
|
62
|
-
|
24,109
|
Impairment of Mali
licences
|
|
|
|
(2,101,921)
|
Amortisation
|
|
|
-
|
-
|
-
|
Total
|
|
|
14,213,896
|
10,515,941
|
13,301,480
|
Mining rights Zimbabwe
|
|
|
14,213,896
|
8,495,807
|
13,301,480
|
Mining rights Mali
(Garalo)
|
|
|
-
|
1,273,617
|
-
|
Mining rights Mali
(Nthiela)
|
|
|
-
|
746,517
|
-
|
|
|
|
14,213,896
|
10,515,941
|
13,301,480
|
|
|
|
|
|
|
| |
The intangible asset represents the
mining rights and technical information acquired when the Group
acquired its 70% shareholding in Monaf Investments (Pvt) Ltd on 18
June 2020.
The decision was made by Management
to fully impair the Garalo and Ntiela licences in Mali due to the
expiry of the Garalo licence in April 2023; uncertainty surrounding
possible changes to the Mali Mining Code; and the belief that the
best use of all available financial resources going forwards is the
continued development of the Muchesu coal mine in Zimbabwe.
Consequently an impairment charge of £1,701,921 was posted during
the prior year to the Income Statement and £400,000 against the
Shares to be Issued Reserve.
6. Other receivables
|
|
|
Unaudited
As at
30
November
2023
|
Unaudited
As at
30
November
2022
|
Audited
As at
31
May
2023
|
|
|
|
£
|
£
|
£
|
|
|
|
|
|
|
Prepayments
|
|
|
29,859
|
17,970
|
29,849
|
Other debtors
|
|
|
154,246
|
558,744
|
187,051
|
|
|
|
184,105
|
576,714
|
216,900
|
|
|
|
|
|
|
|
| |
7. Trade and other payables
|
|
|
Unaudited
As at
30
November
2023
|
Unaudited
As at
30
November
2022
|
Audited
As at
31
May
2023
|
|
|
|
£
|
£
|
£
|
|
|
|
|
|
|
Trade payables
|
|
|
(1,135,621)
|
(245,481)
|
(1,142,510)
|
Accruals and other
payables
|
|
|
(176,953)
|
(64,667)
|
(143,871)
|
Investor loans
|
|
|
(3,395,706)
|
-
|
(1,052,206)
|
|
|
|
(4,708,280)
|
(310,148)
|
(2,338,587)
|
|
|
|
|
|
|
Investor loans
Subsequent to the period end a
further £370,000 has been loaned to the Company by
investors.
|
|
|
|
|
|
|
|
|
| |
8
Share capital
|
Number of Ordinary Shares
issued and fully paid
|
Share
Capital
|
Share
Premium
|
Total Share
Capital
|
|
|
£
|
£
|
£
|
As at 01 June 2023
|
472,724,023
|
4,580,245
|
17,479,175
|
22,059,420
|
|
|
|
|
|
Shares issued
|
-
|
-
|
-
|
-
|
|
|
|
|
|
As at 30 November 2023
|
472,724,023
|
4,580,245
|
17,479,175
|
22,059,420
|
The Ordinary Shares issued by the
Parent Company have par value of 1p each and each Ordinary Share
carries one vote on a poll vote. The directors of the Parent
Company have authority to issue £6,927,240 in ordinary shares at
£0.01 per share resulting in 692,724,023 ordinary
shares.