10th June 2024
Clontarf Energy
plc
("Clontarf" or "the
Company")
Preliminary Results for the
Year Ended 31 December 2023
Clontarf Energy, the oil and gas exploration company focused on Ghana and
Bolivia today announces its preliminary
results for the year ending 31 December 2023.
The Company expects to shortly
publish its 2023 Annual Report & Accounts and a further update
will be made in this regard as and when appropriate.
This announcement contains inside information for the purposes
of Article 7 of Regulation 596/2014.
For
further information please visit http://clontarfenergy.com
or
contact:
Clontarf Energy
David Horgan, Chairman
Jim Finn, Director
|
+353 (0) 1 833 2833
|
|
|
Nominated & Financial Adviser
Strand Hanson Limited
Rory Murphy
Ritchie Balmer
|
+44 (0) 20 7409 3494
|
Broker
Novum Securities Limited
Colin Rowbury
|
+44 (0) 207 399
9400
|
|
|
Public Relations
BlytheRay
Megan Ray
|
+44 (0) 207 138 3206
|
Teneo
Luke Hogg
Alan Tyrrell
Fia Long
Alan Reynolds
|
+353 (0) 1 661 4055
|
Chairman's
Statement
Our principal activities during this
period were driving ahead Clontarf's lithium business in South
America, by participating in the 2024 Bolivian convocatoria, and helping develop the
EU's Critical Resource Initiative, especially by identifying key
offtakers and financing sources.
• Laboratory testing of
samples provided by YLB (the Bolivian State Lithium Company), and
previous sampling campaigns, are encouraging.
• The initial NEXT-ChemX pilot
plant is under construction at a trusted partner's industrial site
in India.
• The next stage is to submit
all details requested by the Bolivian authorities, under a new
"stream 3" of the expanded 2024/25 convocatoria. Because of
the high level of interest, and logistics' challenges, the
authorities have adjusted dates and details for sampling, site
visits, financial criteria, and detailed negotiations. This
has inevitably sown confusion among shareholders and the wider
market, so Clontarf has sought to promptly and frequently update
the market as the process evolves. Despite the unavoidable
confusion due to evolving policy and community engagement, Clontarf
believes that our planned schedule is again on track as explained
below:
The authorities have re-focused on
the maturity of the technology offered, especially whether a hybrid
plant is already being commissioned or built - as well as financial
criteria. This makes sense, since a proven Direct Lithium
Extraction (DLE) technology can be funded by offtakers, who are
keen to secure supplies of battery-grade Lithium.
Effectively, this now means that all 21 companies that were
qualified for Phase 3 of the convocatoria now progress to Phase 4,
albeit in 4 different streams.
Throughout this process, the EU
Commission has shown vision and leadership in bringing together
"Team Europe", while facilitating infrastructural investment for
Bolivia to join the ranks of Lithium exporters. The EU
dialogue with Bolivian authorities has helped to streamline and
improve selection criteria. We are optimistic that the
EU's "Global Gateway" development initiative, perhaps treating
Bolivian Lithium as a Beta project, may de-risk qualifying projects
and finance infrastructural investment, which typically constitutes
two-thirds of capex of new projects in virgin locations.
Following official clarification,
Clontarf now joins 5 other companies in stream 3
of Phase 4, including Russian State-backed groups, as well as
Argentine, South Korean, and Bolivian companies.
The 7 companies in
stream 4, are generally still at the laboratory stage of DLE
development.
In stream 1 are 3 Chinese companies
and an Italian entity, with State-backing or strong balance
sheets.
The 4 companies in stream 2 include
French, Chilean, South Korean, and Australian companies with plant
operating experience.
We therefore anticipate early
negotiation for the collection of bulk samples, to be followed by
site-visits to pilot-plants, as originally planned.
Industry background
Some shareholders who have contacted
us have been distracted by the reported wild swings - first up,
then down - in the supposed 'spot prices' for Lithium salts during
2023. Please note that high-purity Lithium salts are more a
specialty chemical than a
fungible commodity. Lithium is not like gold or crude
oil. There is no meaningful 'spot price', since realised
prices differ by application, buyer, purity, types of impurity and
volume. In that sense it is like natural flake graphite,
where the achieved price in high-value, typically low-volume
applications is a multiple of small flake or amorphous graphite
used in standard refractories, pencils, etc. Almost all
(circa 98%) of high-purity Lithium salts are sold via long-term
contracts. That is why the average import price of Lithium
into Japan, for example, was so much higher than the reported
market price.
Similarly, media reports of
applications like BEVs (Battery Electrical Vehicles) either
displacing conventional ICE (Internal Combustion Engine) cars - or
alternatively being deserted by motorists - are misleading: all
market penetration follows the 'S-curve' (or f/1-f) pattern: first
come the 'early adopters' willing to take risks and maybe pay a
premium for new technology. Many of these also had an ICE in
the garage, so had fewer concerns about range anxiety on occasional
long trips.
As EVs go mainstream, salesmen must
convince less ideological, and typically less wealthy middle-class
consumers. Finally, there will be hold-out purists like
Classic car owners or 'petrol-heads' who will be harder to
convert. The expected changes in penetration rates were
exacerbated by arbitrary official policies, such as unsustainable
subsidies and in some markets other incentives like free parking,
free tolls, lower car tax, etc. As EVs penetrate, pressure
increases to recover forgone income, leading to reduced
subsidies. Protectionism restricts the penetration of the
most competitive Chinese cars, which is why VW's Chinese sales
soared 91% in 2023, while its European sales slowed.
Accordingly, we never expected new ICE sales to end by 2035 or
2040.
During 2023, 80% of Lithium demand
was in EVs. Now it is about 75%, but the overall market grew
by circa 30% in 2023 to 925k tonnes of Lithium Carbonate equivalent
(LCE). The fastest growth is in high-value new applications,
with standard computers, smart phones and battery storage gaining
share.
We do not see such growth rates
often in this industry. There is much more uncertainty over
future supply than likely demand. Almost every new hard-rock
Lithium project faces opposition, and delays. The best grade
and minerology deposits have been prioritised, meaning that
developers must now make secondary deposits work.
We offer a clean
solution:
Simultaneously, more consumers and
regulators worry about the dirty mining and processing of hard
rock. By contrast, South American brines are much cleaner and
easier to process, since much of the hard work has been done by
Mother Nature. Hence the increased interest in South American
brines, of which the biggest and best, largely unexplored resources
are in Bolivia.
Clontarf's lithium strategy is
therefore to play a vigorous part in strengthening critical raw material value chains between the
EU and Latin America:
Rising geopolitical tensions are
both a threat to the collective West and an opportunity for
Clontarf: Past failure of Chinese and Russian players to deliver
opens the door to European organisations but these must deliver
without delay.
Bolivia is open to offtake
arrangements and preferential access, under applicable laws, in
return for EU soft infrastructural loans and financing of
green-field projects.
Bolivian funding can be facilitated
through "Team Europe" combining local operating skills with
off-takers and financiers.
But progress will be expedited with
overt EU cover to de-risk investments. EU diplomacy is the
catalyst that can overcome past market failures.
Given market product diversity,
offtake agreements should ideally be negotiated with end-users, but
EU support will be conditional on an appropriate percentage
offtake, which the operator or EU can allocate and trade, as
appropriate. Industrial minerals tend to be sold on long-term
contracts, with pricing varying with quality and volumes, as well
as application. The EU's priority is offtake, rather than
exact commercial terms, which are best left to YLB and offtakers to
agree based on their specific requirements.
As part of the EU Commission's "Team
Europe" approach, Clontarf Energy, and its
technical JV partner NEXT-ChemX, have agreed in principle to
cooperate with a leading group active in this sector - whose
credibility and record in Critical Resource Minerals may help
conclude offtake arrangements and financing for production
plants. This may, in turn, help negotiate development
contracts under the current or future Bolivian
convocatorias.
While initially focused on Bolivia,
this cooperation may extend to other projects in the South American
'Lithium triangle' or elsewhere. Futher updates will be made
when appropriate.
Reducing Bolivian financing
costs:
Bolivia is not for beginners.
Like many mineral-rich countries, including the DRC and even
Argentina, it is more challenging to finance than say Australia:
i.e. early-stage projects may not yet satisfy normal banking
requirements of 'the 4 Cs'; collateral (because of the Bolivian
Constitution and Lithium Law, and the legal system), cash-flow (because sales will be made
by YLB, under law), capacity to
repay (because of majority YLB ownership and therefore
control), and character
(because ultimately decisions will be made by politicians, rather
than professional managers or functionaries. Some of these
challenges were apparent, as the ground rules evolved during
2024.
Clontarf's 34 years' experience is
that it is better to anticipate and avoid issues in South America,
rather than resolve them later. But this is not always
possible in a dynamic situation, so we must remain
flexible.
Apart from raw materials investment
cycles, there have historically been political cycles: sometimes
more free trade oriented, at other times inclined to tax
more.
Infrastructural support:
'Green-field' exploration and
development varies from 'brown-field' projects in developed
economies (like Europe or much of North America) in that solid
infrastructure (access roads, mains electricity, fresh water,
natural gas, repair and maintenance services, education and
catering) is usually in place or available cheaply and
quickly. This is true only partly, and only for the
south-western portion of Uyuni in Bolivia. There is little
infrastructure available elsewhere. Typically, such
infrastructural investment is about two-thirds of total capex for
new operations in new regions. This explains why historically
only high-grade deposits justified new developments, after which
more marginal nearby developments became economic.
Oil & gas exploration
It has been harder to get investors
excited about oil & gas exploration.
For juniors to boom we really need a
positive stockmarket, and ideally a strong farm-out
market.
Over recent months we continued to
work up additional plays on our Australian 10% Working
Interest, on which the partners drilled
the Sasanof-1 well in May/June 2022.
The continuing development of nearby infrastructure, together with
rising Asian gas demand, may enhance the economics of these
plays.
The
Sasanof-1 well did not discover hydrocarbons, but
showed that high risk 1,000 metre offshore wells can be funded.
Clontarf's liquidity and international contacts helped attract
funding above the share price. That investoroptimism was hit with
the dry well and moderating of Asian LNG prices. But the steady
recovery in Asian gas demand, as China emerged from lock-downs and
cyclical corrections, and the desire to displace coal, promises
future demand growth. Earlier concerns about the Australian Federal
Government policy review on fossil fuel exports (which might have
imported Environmental Protection Agency approvals for new
projects) dissipated as an issue - while the Western Australian
State authorities remain supportive.
Clontarf continues to monitor
Ghanaian developments to update the acreage to be explored and
resuscitate the ratification of its signed Petroleum Agreement on
Tano 2A Block. Slowness in ratification of signed contracts had
constrained the development of Ghana's oil and gas industry. The
Ghanaian government has declared its determination to recover
momentum, and will be helped by recovery in the farm-in market as
the global supply/demand balance tightens. Ghanaian fiscal terms
remain competitive, while West African infrastructure steadily
improves.
We remain in contact on other
prospective African countries. So far, the main hurdle has been the
requested fiscal terms - which reflect the hot market of 2003
through 2014, rather than current investor hostility to petroleum
and the retrenchment of some western majors who would otherwise be
our go-to partners for such frontier exploration.
The petroleum industry is cyclical,
and the extreme under-investment in the sector since 2010 is now
creating shortages as demand recovers, especially in Asia. Demand
for oil, gas and even coal are now at or near historic records,
while investment is mostly limited to developments of existing
Blocks in mature basins. That will change.
Financial markets and farm-out
interest in petroleum had been depressed since the oil price war
starting in 2014 and continuing periodically until 2022. This had
constrained our options for early seismic or wells in Ghana and
elsewhere. But recent price volatility shows that major new
investments are required to service global demand. Clontarf plans
to participate in the anticipated coming upturn.
In oil and gas, the tightening
hydrocarbons' supply-demand balance promises a revival of
exploration and the farm-out market.
But the immediate focus is on
developing clean, high-purity Bolivian Lithium salts, under law, in
partnership with the Bolivian authorities and EU
partners.
Funding
Clontarf has successfully accessed
the financial markets when necessary. Subject to technical
verification of its exploration projects, and permitting, Clontarf
is confident of adequate funding, whether in London or Australia,
for near to medium term ongoing activities. Our preference,
where possible, is to avoid dilution by relying on offtakers or EU
institutions for necessary infrastructural support.
David Horgan
Chairman
7
June 2024
CLONTARF ENERGY PLC
CONSOLIDATED STATEMENT OF COMPREHENSIVE
INCOME
FOR
THE YEAR ENDED 31 DECEMBER 2023
|
2023
£
|
2022
£
|
|
|
|
Share of net profit of associates
and joint ventures
|
-
|
-
|
Administrative expenses
|
(696,452)
|
(671,352)
|
Impairment of exploration and
evaluation assets
|
(173,609)
|
(4,095,294)
|
|
|
|
Loss from operations
|
(870,061)
|
(4,766,646)
|
|
|
|
Loss before tax
|
(870,061)
|
(4,766,646)
|
Income tax
|
-
|
-
|
|
|
|
Total comprehensive income
|
(870,061)
|
(4,766,646)
|
|
|
|
|
|
|
Earnings per share attributable to the ordinary equity holders
of the parent
|
|
|
|
|
2023
|
2022
|
|
Pence
|
Pence
|
|
|
|
Loss per share - basic and
diluted
|
(0.02)
|
(0.26)
|
CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 31 DECEMBER
2023
|
2023
£
|
2022
£
|
Assets
|
|
|
Non-current assets
|
|
|
Intangible assets
|
694,434
|
868,043
|
Investment in Joint
Venture
|
887,655
|
-
|
|
1,582,089
|
868,043
|
Current assets
|
|
|
Other receivables
|
-
|
-
|
Cash and cash equivalents
|
182,516
|
931,902
|
|
182,516
|
931,902
|
Total assets
|
1,764,605
|
1,799,945
|
|
|
|
Liabilities
|
|
|
Current liabilities
|
|
|
Trade and other
liabilities
|
(1,459,890)
|
(3,026,514)
|
Total liabilities
|
(1,459,890)
|
(3,026,514)
|
Net assets/(liabilities)
|
304,715
|
(1,226,569)
|
|
|
|
Equity
|
|
|
Share capital
|
6,209,315
|
5,927,065
|
Share premium reserve
|
12,737,395
|
10,985,758
|
Share based payment
reserve
|
615,296
|
247,838
|
Retained deficit
|
(19,257,291)
|
(18,387,230)
|
Total equity
|
304,715
|
(1,226,569)
|
|
|
|
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR
THE YEAR ENDED 31 DECEMBER 2023
|
Share
Capital
£
|
Share
Premium
Reserve
£
|
Share
Based
Payment
Reserve
£
|
Retained
Deficit
£
|
Total
Equity
£
|
|
|
|
|
|
|
At 1 January 2022
|
2,177,065
|
10,985,758
|
186,143
|
(13,620,584)
|
(271,618)
|
Issue of share capital
|
3,750,000
|
-
|
-
|
-
|
3,750,000
|
Share based payment
charge
|
-
|
-
|
61,695
|
-
|
61,695
|
Total comprehensive loss for the
year
|
-
|
-
|
-
|
(4,766,646)
|
(4,766,646)
|
At
31 December 2022
|
5,927,065
|
10,985,758
|
247,838
|
(18,387,230)
|
(1,226,569)
|
|
|
|
|
|
|
Issue of share capital
|
282,250
|
1,849,000
|
-
|
-
|
2,131,250
|
Share issue expenses
|
-
|
(97,363)
|
-
|
-
|
(97,363)
|
Share based payment
charge
|
-
|
-
|
367,458
|
-
|
367,458
|
Total comprehensive loss for the
year
|
-
|
-
|
-
|
(870,061)
|
(870,061)
|
At
31 December 2023
|
6,209,315
|
12,737,395
|
615,296
|
(19,257,291)
|
304,715
|
|
|
|
|
|
|
CONSOLIDATED CASH FLOW STATEMENT
FOR
THE YEAR ENDED 31 DECEMBER 2023
|
2023
£
|
2022
£
|
|
|
|
Cash flows from operating activities
|
|
|
Loss for the year
|
(870,061)
|
(4,766,646)
|
Adjustments for
|
|
|
Share based payment
charge
|
367,458
|
61,695
|
Foreign exchange
(profit)/loss
|
(8,081)
|
3,442
|
Impairment of exploration and
evaluation assets
|
173,609
|
4,095,294
|
|
(337,075)
|
(606,215)
|
|
|
|
Movements in working capital:
|
|
|
Decrease/(Increase) in other
receivables
|
-
|
1,934
|
(Decrease)/Increase in trade and
other payables
|
(1,566,624)
|
1,540,666
|
Net
cash used in operating activities
|
(1,903,699)
|
936,385
|
|
|
|
Cash flows from investing activities
|
|
|
Additions to investment in Joint
Venture
|
(406,405)
|
-
|
Additions to exploration and
evaluation assets
|
-
|
(4,095,294)
|
Net
cash used in investing activities
|
(406,405)
|
(4,095,294)
|
|
|
|
Cash flows from financing activities
|
|
|
Issue of ordinary shares
|
1,650,000
|
3,750,000
|
Share issue expenses
|
(97,363)
|
-
|
Net
cash generated from financing activities
|
1,552,637
|
3,750,000
|
|
|
|
Net
cash (decrease)/increase in cash and cash
equivalents
|
(757,467)
|
591,091
|
Cash and cash equivalents at the
beginning of year
|
931,902
|
344,253
|
Exchange loss on cash and cash
equivalents
|
8,081
|
(3,442)
|
Cash and cash equivalents at the end of the
year
|
182,516
|
931,902
|
|
|
|
Notes:
1. ACCOUNTING
POLICIES
There were no changes in accounting
policies from those used to prepare the Group's Annual Report for
financial year ended 31 December 2023. The financial statements
have been prepared in accordance with the Companies Act
2006.
2. LOSS PER
SHARE
Basic loss per share is computed
by dividing the loss after taxation for the
year attributable to ordinary shareholders by the weighted average
number of Ordinary Shares
in issue and ranking for dividend during the year.
Diluted earnings per share is computed by dividing the profit or
loss after taxation for the year by the weighted average number
of Ordinary Shares in issue, adjusted for the effect of all dilutive
potential Ordinary Shares
that were outstanding during the year.
Numerator
|
2023
£
|
2022
£
|
|
|
|
For basic and diluted EPS Loss after
taxation
|
(870,061)
|
(4,766,646)
|
|
|
|
Denominator
|
No.
|
No.
|
|
|
|
For basic and diluted EPS
|
4,791,613,788
|
1,856,031,596
|
|
|
|
|
|
|
Basic EPS
|
(0.02p)
|
(0.26p)
|
Diluted EPS
|
(0.02p)
|
(0.26p)
|
|
|
|
The following potential ordinary
shares are anti-dilutive and are therefore excluded from the
weighted average number of shares for the purposes of the diluted
earnings per share:
|
|
|
|
|
No.
|
No.
|
|
|
|
Share options
|
500,500,000
|
40,500,000
|
3. GOING
CONCERN
The Group incurred a loss for the
year of £870,061 (2022: £4,766,646) and had net current liabilities
of £1,277,374 (2022: £2,094,612) at the balance sheet date. These
conditions, as well as those noted below, represent a material
uncertainty that may cast doubt on the Group's ability to continue
as a going concern.
Included in current liabilities is
an amount of £988,926 (2022: £1,114,861) owed to directors in
respect of directors' remuneration due at the balance sheet date.
The directors have confirmed that they will not seek settlement of
these amounts in cash until after end of 2024.
The Group had a cash balance of
£182,516 (2022: £931,902) at the balance sheet date. The directors
have prepared cashflow projections for a period of at least 12
months from the date of approval of the financial statements which
indicate that the group may require additional finance to fund
working capital requirements and develop existing projects. As the
Group is not revenue or cash generating it relies on raising
capital from the public market. On 18 March 2024 the Company raised
£400,000 (before expenses) via a placing and a further £300,000
(before expenses) on 23 May 2024.
As in previous years the Directors
have given careful consideration to the appropriateness of the
going concern basis in the preparation of the financial statements
and believe the going concern basis is appropriate for these
financial statements. The financial statements do not include the
adjustments that would result if the Group and Company were unable
to continue as a going concern.
4. INTANGIBLE
ASSETS
Exploration and evaluation assets:
|
|
|
|
Group
2023
£
|
Group
2022
£
|
Cost
|
|
|
At 1 January
|
12,735,623
|
8,640,329
|
Additions
|
-
|
4,095,294
|
At 31 December
|
12,735,623
|
12,735,623
|
|
|
|
Impairment
|
|
|
At 1 January
|
11,867,580
|
7,772,286
|
Impairment
|
173,609
|
4,095,294
|
At 31 December
|
12,041,189
|
11,867,580
|
|
|
|
Carrying Value:
|
|
|
At 1 January
|
868,043
|
868,043
|
At 31 December
|
694,434
|
868,043
|
|
|
|
|
|
|
Segmental analysis
|
Group
2023
£
|
Group
2022
£
|
Bolivia
|
-
|
-
|
Ghana
|
694,434
|
868,043
|
|
694,434
|
868,043
|
Exploration and evaluation assets
relate to expenditure incurred in prospecting and exploration for
lithium, oil and gas in Bolivia and Ghana. The directors are aware
that by its nature there is an inherent uncertainty in exploration
and evaluation assets and therefore inherent uncertainty in
relation to the carrying value of capitalised exploration and
evaluation assets.
During 2018 the Group resolved the
outstanding issues with the Ghana National Petroleum Company (GNPC)
regarding a contract for the development of the Tano 2A Block. The
Group has signed a Petroleum Agreement in relation to the block and
this agreement awaits ratification by the Ghanian
government.
As ratification has not yet been
achieved in the current year the directors, as a matter of
prudence, opted to write down 20% of the carrying value of the Tano
2A Block historic expenditure. Accordingly, an impairment
charge of £173,609 was recorded in the current year.
On 9 May 2022 the Company
acquired a 10 per
cent interest in the high-impact multi-TCF
(Trillion Cubic Feet) Sasanof exploration prospect (located mainly
within Exploration Permit WA-519-P) through the acquisition of a
10 per cent. interest in Western Gas, which wholly owns the
prospect.
On 6 June 2022 the Company announced
that no commercial hydrocarbons were intersected and the Sasanof-1
Well would be plugged and permanently abandoned. De-mobilisation
activities commenced. Accordingly, the total costs of
£4,095,294 incurred on the Sasanof-1 Well were written off in full
in the prior year.
The directors believe that there
were no facts or circumstances indicating that the carrying value
of the remaining intangible assets may exceed their recoverable
amount and thus no impairment review was deemed necessary by the
directors. The realisation of these intangibles assets is dependent
on the successful discovery and development of economic deposit
resources and the ability of the Group to raise sufficient finance
to develop the projects. It is subject to a number of potential
significant risks, as set out below:
·
licence obligations;
·
exchange rate risks;
·
uncertainties over development and operational
costs;
·
political and legal risks, including arrangements with
governments for licences, profit sharing and taxation;
·
foreign investment risks including increases in taxes,
royalties and renegotiation of contracts;
· title
to assets;
·
financial risk management;
· going
concern; and
·
ability to raise finance.
Included in the additions for the
year are £Nil (2022: £Nil) of directors' remuneration.
5. INVESTMENT IN JOINT
VENTURE
Cost
|
Group
2023
£
|
Group
2022
£
|
At 1 January
|
-
|
-
|
Additions
|
887,655
|
-
|
At 31 December
|
887,655
|
-
|
|
|
|
|
|
|
Carrying Value:
|
|
|
At 1 January
|
-
|
-
|
At 31 December
|
887,655
|
-
|
On 15 February 2023 the Group
announced a heads of agreement around the potential formation of a
50:50 Joint Venture with US based, OTC Markets traded, technology
company, NEXT-ChemX Corporation ("NCX") covering testing,
marketing, and deploying of NCX's proprietary (patent pending)
direct lithium ion extraction ("DLE") technology in Bolivia.
Formation of the JV was subject to final due diligence and the
parties entering into formal documentation.
The terms of the JV are:
§ A 50:50 joint venture
company to be formed on completion of due diligence covering the
exclusive rights to the marketing, testing and deployment of the
NCX DLE technology in Bolivia.
§ Clontarf Energy plc to
contribute $500,000 in cash towards the pilot plant construction
and testing as an exclusivity fee for the use of the NCX
technology.
§ NCX will then issue
shares equal to $500,000 at its next financing (CHMX:OTC) to
Clontarf Energy plc.
§ Clontarf Energy plc will
issue shares as follows to NCX:
i.
385 million new Ordinary Shares on proceeding with the Pilot
Plant;
ii.
250 million new Ordinary Shares after successful pilot
processing of Bolivian brines through the NCX pilot plant;
and
iii.
250 million new Ordinary Shares after entry into a
construction and processing contract between the JV and the
Bolivian authorities on processing of Bolivian brines utilising NCX
processing technology.
On 5 May 2023 the Company announced
that all conditions precedent had been satisfied with respect to
the JV with NCX coming into force. In this regard, Clontarf paid
NCX US$500,000 and issued 385 million new Ordinary Shares in the
capital of Clontarf of which half will be subject to a 12-month
lock in requirement.
As at 31 December 2023 no
trading activity had commenced in the JV and as
such there are no results or expenses
recorded.
6. TRADE AND OTHER
PAYABLES
|
Group
2023
£
|
Group
2022
£
|
|
|
|
Trade payables
|
35,261
|
56,575
|
Creditor - Western Gas
|
-
|
553,133
|
Other accruals
|
25,000
|
16,500
|
Other payables
|
1,399,629
|
1,525,565
|
Cash received in advance for share
placing
|
-
|
870,022
|
Related parties
|
-
|
4,719
|
|
1,459,890
|
3,026,514
|
It is the Company's normal practice
to agree terms of transactions, including payment terms, with
suppliers and provided suppliers perform in accordance with the
agreed terms, payment is made accordingly. In the absence of agreed
terms it is the Company's policy that the majority of payments are
made between 30 to 40 days. The carrying amount of trade and other
payables approximates to their fair value.
Other payables include amounts due
for directors' remuneration of £988,926 (2022: £1,114,861) accrued
but not paid at year end.
7. SHARE
CAPITAL
|
|
|
|
Deferred Shares - nominal value of 0.24p
|
|
|
|
Number
|
Share
Capital
£
|
Share
Premium
£
|
At 1 January 2023
|
2,370,826,117
|
5,689,982
|
-
|
Transfer from ordinary
shares
|
-
|
-
|
-
|
At
31 December 2023
|
2,370,826,117
|
5,689,982
|
-
|
|
|
|
|
Ordinary Shares - nominal value of 0.01p
|
|
|
Allotted, called-up and fully paid:
|
|
|
|
Number
|
Share
Capital
|
Share
Premium
|
|
|
£
|
£
|
|
|
|
|
At 1 January 2022
|
870,826,117
|
2,177,065
|
10,985,758
|
Issued during the year
|
1,500,000,000
|
3,750,000
|
-
|
Transfer to deferred
shares
|
-
|
(5,689,982)
|
-
|
At 31 December 2022
|
2,370,826,117
|
237,083
|
10,985,758
|
|
|
|
|
Issued during the year
|
2,822,500,000
|
282,250
|
1,849,000
|
Share issue expenses
|
-
|
-
|
(97,363)
|
At
31 December 2023
|
5,193,326,117
|
519,333
|
12,737,395
|
|
|
|
|
Movements in issued share capital
On 16 January 2023 the Company
raised £1,300,000 via a placing of 2,000,000,000 ordinary shares at
a price of 0.065p per share. Proceeds raised were used to provide
additional working capital and fund development costs.
In connection with the Placing, 97,500,000
warrants over 97,500,000 Ordinary Shares were issued to the brokers
involved in the Placing. The warrants have a term of one year, and
an exercise price of 0.065p.
On 5 May 2023, as part of the Joint
Venture with Next-ChemX the Company issued 385,000,000
consideration shares at a price of 0.125 per share to Next-ChemX.
Further details are outlined in Note 5.
On 1 June 2023 the Company raised
£350,000 via a placing of 437,500,000 ordinary shares at a price of
0.80p per share. Proceeds raised were used to provide additional
working capital and fund development costs.
Share Options
A total of 500,500,000 share options
were in issue at 31 December 2023 (2022: 40,500,000). These options
are exercisable, at prices ranging between 0.10p and 0.725p, up to
seven years from the date of granting of the options unless
otherwise determined by the Board. Further information relating to
Share Options is outlined in Note 8.
8. SHARE BASED
PAYMENTS
The Group issues equity-settled
share-based payments to certain directors and individuals who have
performed services for the Group. Equity-settled share-based
payments are measured at fair value at the date of grant. Shares
granted to individuals and directors will vest
immediately.
Fair value is measured by the use of
a Black-Scholes model.
The Group plan provides for a grant
price equal to the average quoted market price of the ordinary
shares on the date of grant.
Share
Options
|
31 December
2023
|
31
December 2022
|
|
Options
|
Weighted average exercise
price in pence
|
Options
|
Weighted
average exercise price in pence
|
Outstanding at beginning of
year
|
40,500,000
|
0.7
|
40,500,000
|
0.7
|
Issued
|
460,000,000
|
0.08
|
-
|
-
|
Expired
|
-
|
-
|
-
|
-
|
Outstanding at end of
year
|
500,500,000
|
0.035
|
40,500,000
|
0.7
|
|
|
|
|
|
Exercisable at end of
year
|
500,500,000
|
0.035
|
40,500,000
|
0.7
|
On 17 January 2023 a total of
160,000,000 options with an exercise price of 0.0725p were granted
with a fair value of £106,632. On 1 August 2023 a total of
300,000,000 options with an exercise price of 0.10p were granted
with a fair value of £260,826. These fair values were calculated
using the Black-Scholes valuation model. These options are valid
for seven years and vested immediately.
The inputs into the Black-Scholes
valuation model were as follows:
Granted 17 January 2023
Weighted average share price at date
of grant (in pence)
0.0725p
Weighted average exercise price (in
pence)
0.070p
Expected
volatility
144.39%
Expected life
7 years
Risk free
rate
5%
Expected dividends
none
Granted 1 August 2023
Weighted average share price at date
of grant (in pence)
0.10p
Weighted average exercise price (in
pence)
0.09p
Expected
volatility
156.55%
Expected life
7 years
Risk free rate
5%
Expected dividends
none
Expected volatility was determined
by management based on their cumulative experience of the movement
in share prices. The terms of the options granted do not contain
any market conditions within the meaning of IFRS 2
The Group capitalised expenses of
£Nil (2022: £Nil) and expensed costs of £367,458 (2022: £61,695)
relating to equity-settled share-based payment transactions during
the year.
Warrants
|
31 December
2023
|
31
December 2022
|
|
Warrants
|
Weighted average exercise
price in pence
|
Warrants
|
Weighted
average exercise price in pence
|
Outstanding at beginning of
year
|
435,683,300
|
0.25
|
-
|
-
|
Issued
|
97,500,000
|
0.065
|
435,683,300
|
0.25
|
Expired
|
-
|
-
|
-
|
-
|
Outstanding at end of
year
|
533,183,300
|
0.22
|
435,683,300
|
0.25
|
In connection to the placing on 16
January 2023 the Company issued 97,500,000 warrants over 97,500,000
Ordinary Shares to the brokers involved in the Placing. The
warrants have a term of one year, and an exercise price of
0.065p.
9. OTHER
RESERVES
|
Share
Based Payment Reserve
£
|
|
|
Balance at 1 January 2022
|
186,143
|
Vested during the year
|
61,695
|
Balance at 31 December
2022
|
247,838
|
Issued during the year
|
367,458
|
Balance at 31 December 2023
|
615,296
|
Share Based Payment
Reserve
The share based payment reserve
arises on the grant of share options under the share option plan as
detailed in Note 8.
10.
RETAINED DEFICIT
|
2023
|
2022
|
|
£
|
£
|
Opening Balance
|
(18,387,230)
|
(13,620,584)
|
Loss for the year
|
(705,637)
|
(4,776,646)
|
Closing Balance
|
(19,092,867)
|
(18,387,230)
|
Retained
Deficit
Retained deficit comprises of losses
incurred in the current and prior years.
11. POST
BALANCE SHEET EVENTS
On 18 March 2024 the Company
announced that it had raised £400,000 (before expenses) via a
placing of 1,142,857,143 new ordinary shares of 0.01p each in the
Company at a price of 0.035p per Placing Share.
On 23 May 2024 the Company announced
that it had raised £300,000 (before expenses) via a placing of
857,142,857 new ordinary shares of 0.01p each in the Company at a
price of 0.035p per Placing Share.
12.
ANNUAL GENERAL MEETING
The Company's Annual General Meeting
will be held on Tuesday 9 July 2024 at 12.00pm at Hilton London
Paddington, 146 Praed Street, London, W2 1EE, United
Kingdom. Further information, including the
Notice of Annual General Meeting, will be provided
shortly.
13.
GENERAL INFORMATION
The financial information set out
above does not constitute the Company's audited financial
statements for the year ended 31 December 2023 or the year ended 31
December 2022. The financial information for 2022 is derived from
the financial statements for 2022 which have been delivered to
Companies House. The auditors had reported on the 2022 statements;
their report was unqualified and did not contain a statement under
section 498(2) or 498(3) of the Companies Act 2006. The financial
statements for 2023 will be delivered to Companies
House.
A copy of the Company's Annual
Report and Accounts for 2023 will be mailed shortly only to those
shareholders who have elected to receive it. Otherwise,
shareholders will be notified that the Annual Report will be
available on the website www.clontarfenergy.com
. Copies of the Annual Report will also be
available for collection from the Company's registered office, 124
City Road, London EC1V 2NX.