RNS Number:9702A
Compagnie de Saint-Gobain
26 July 2007

July 26, 2007

STRONG FIRST-HALF 2007 GROWTH

-  SALES:                   up 6.0% to Euro21,779 million    up 6.9% like-for-like*

-  OPERATING INCOME:        up 15.3% to Euro2,093 million
                            up 16.6% like-for-like*

-  RECURRING NET INCOME**:  up 31.2% to Euro1,067 million


  Net income amounts to Euro465 million, taking into account the Euro650 million 
  provision for the Flat Glass fines (European Commission).

*    based on average exchange rates for first-half 2006
**   excluding capital gains, asset write-downs and the Euro650 million provision 
     for the Flat Glass fines (European Commission)


2007 TARGETS RAISED

-  DOUBLE-DIGIT GROWTH IN OPERATING INCOME
   (at constant exchange rates***)

-  GROWTH IN RECURRING NET INCOME OF AT LEAST +20%


**  excluding capital gains, asset write-downs and the Flat Glass fines
    (European Commission)

*** based on average exchange rates for 2006



Performance of Group sectors 

All of the Group's business sectors saw a rise in like-for-like sales (constant
Group structure and exchange rates) in the six months to June 30, 2007 (see
Appendix 1). Organic growth for the Group came in at +6.9% (including a +3.7%
price impact and a +3.2% volume effect). Business trends observed in the first
quarter - which had been boosted by particularly favorable weather conditions -
generally held firm over the three months to June 30, 2007.

Vigorous construction markets in Europe, bolstered by the impact of regulations
promoting energy efficiency in the building industry, more than offset the
significant downturn in the US housing market. Trading momentum remained very
strong in Asia and emerging countries (organic growth of 19%), where the swift
expansion of the Group continues apace. Demand related to capital spending and
industrial output also remained largely robust.

The Flat Glass sector delivered the Group's strongest growth in like-for-like
sales, which surged +12.9%. Construction in Europe is on an upward trend, with a
high capacity utilization rate, a very favorable pricing environment and
vigorous growth in coated glass for thermal insulation. Sales of automotive
glass performed well over the first half of the year. The operating margin for
the sector jumped to 13.1%, versus 9.1% in the same year-ago period.

High-Performance Materials reported +2.4% like-for-like sales growth, with a
+5.1% advance in the Ceramics & Plastics and Abrasives businesses on the back of
robust industrial capital spending. The operating margin for these businesses
continued to advance, coming in at 14.0% for first-half 2007 compared to 13.8%
for the same year-ago period, while the Reinforcements business delivered an
improved 6.7% operating margin versus 3.2% for first-half 2006 despite a dip in
sales (down -4.5% on a like-for-like basis). Overall, the sector's operating
margin represented 12.1% of sales versus 10.8% of sales over the six months to
June 30, 2006.

Construction Products (CP) posted +4.1% like-for-like growth (+3.4% on a
reported basis) and its operating margin held up well, edging up to 13.1%
(versus 12.9% in first-half 2006). Buoyant demand in construction markets across
Europe and in emerging countries (76% of sales) more than offset the significant
slowdown in US construction (24% of sales):

-        Interior solutions businesses (insulation and gypsum) reported solid
organic growth of +6.6%. The upbeat trading environment in Europe, which was
further boosted by energy-efficiency measures in the building industry, offset
the fall in volumes and prices in the US. The operating margin for these
businesses advanced to 15.9% (versus 15.8% in the year-earlier period).

-        Exterior solutions businesses (exterior fittings, mortars and pipe)
posted very modest +0.8% growth. US activities (siding and roofing products in
particular) reported a sharp downturn, while sales of mortars and pipe in Europe
and emerging countries performed well. The operating margin for exterior
solutions businesses remained virtually unchanged year-on-year, at 8.7%.

The Building Distribution sector posted a strong +13.3% rise in sales on a
reported basis, buoyed by acquisitions made in 2006 and solid organic growth of
+8.7%. Building on favorable first-quarter trading conditions, the business
delivered robust sales in France, Scandinavia, and southern and central Europe,
and improved its performance in the UK. The sector delivered a further increase
in its operating margin, which came in at 5.2% compared to 5.0% in first-half
2006 and 4.9% in the first six months of 2005.

Like-for-like sales for the Packaging sector climbed +6.5%, thanks to the sales
price increases implemented over the last few months and robust volumes in
Europe, which resulted in maximum utilization of existing production capacity.
Excluding Calmar and Desjonqueres, which were sold on July 1, 2006 and March 31,
2007, respectively, operating income for the sector surged by almost +25%, with
the operating margin advancing nearly two percentage points from 9.2% in the
first six months of 2006 to 11% in first-half 2007.


Analysis of the interim consolidated financial statements for first-half 2007

The interim consolidated financial statements set out below were authorized for
issue by the Board of Directors on July 26, 2007:

                                                                     H1 2006              H1 2007             %
                                                                 In Euro millions        In Euro millions       change
                                                                        (1)                (2)          (2)/(1)

Sales*                                                                20,551*             21,779*         +6.0%

Operating income                                                        1,815               2,093        +15.3%

Non-operating costs**                                                   (157)             (776)**          n.m.
Capital gains and losses and exceptional asset                             13                   3          n.m.
write-downs
Dividends received                                                                              1          n.m.
Business income                                                         1,671               1,321        -20.9%
Net financial expense                                                   (374)               (351)         +6.1%
Income taxes                                                            (479)               (491)         +2.5%
Share in net income/(loss) of associates                                  (2)                   8          n.m.
Income before minority interests                                          816                 487        -40.3%
Minority interests                                                       (19)                (22)        +15.8%

Recurring net income ***                                                  813               1,067        +31.2%

Recurring earnings per share ***                                         2.40                2.93        +22.1%
Net income                                                                797                 465        -41.7%
Earnings per share (in Euro)                                                2.35                1.28        -45.5%

Cash flow from operations                                               1,643               1,932        +17.6%
Cash flow from operations excluding capital gains tax                   1,672               1,883        +12.6%
Depreciation and amortization                                             887               1,005        +13.3%
Capital expenditure                                                       811                 822         +1.4%
Investments in securities                                                 346                 432        +24.9%
Net debt                                                               13,738              12,007        -12.6%


*     including ancillary revenue of Euro145 million in first-half 2007, versus
Euro134 million in first-half 2006

**    including a Euro650 million provision for the Flat Glass fines (European
Commission)

***  excluding capital gains, asset write-downs and the provision for the Flat
Glass fines (European Commission)

Group sales advanced +6.0% on an actual structure basis. Like-for-like*, Group
sales moved up Euro1,395 million, or 6.9%, including a 3.7% price effect and a 3.2%
volume impact. Changes in the scope of consolidation had a small 0.5% positive
impact, while the impact of currency fluctuations was a negative 1.4%,
reflecting mainly changes in the value of the US dollar.

The breakdown of like-for-like sales by geographic area reveals vigorous trading
in France (up +6.5%) and other western European countries (up +9.2%). The 
downturn witnessed in the US (-7.2%), due to a correction of the housing market, 
is largely in line with the trend observed in the second half of 2006 and first 
quarter of 2007. The emerging countries and Asia region delivered the Group's 
strongest organic growth, at +19%.

By geographic area, France accounted for 29% of first-half sales, with other
western European countries contributing 44%, North America 13%, and the emerging
countries and Asia 14%.

* Based on average exchange rates for first-half 2006

Operating income jumped +15.3% or +16.6% at constant exchange rates*. The
Group's operating margin leapt to 9.6% of sales (12.6% excluding Building
Distribution), versus 8.8% of sales in the six months to June 30, 2006 (11.1%
excluding Building Distribution). With the exception of North America, all
geographic areas reported profitability gains.

Non-operating costs came in at Euro776 million in first-half 2007 (versus Euro157
million in first-half 2006) and include a Euro78.5 million charge for restructuring
costs, a Euro47.5 million charge for asbestos-related litigation involving
CertainTeed in the US (versus Euro50 million in first-half 2006) and lastly, a Euro650
 million charge to the provision set aside in respect of the two proceedings
conducted by the European Commission into the Flat Glass sector.

Further to its investigations in February and March 2005, the European
Commission sent Statements of Objections to Saint Gobain Glass France (glass for
the construction industry) on March 12, 2007, and to Saint-Gobain Glass France,
Saint-Gobain Sekurit Deutschland and Saint-Gobain Sekurit France (automotive
glass) on April 19, 2007. The two Statements of Objections, which were also sent
to Compagnie de Saint-Gobain in its capacity as parent company of these
entities, concerned an alleged breach of Article 81 of the Treaty of Rome.

The Statements of Objections claim that the above-mentioned glass subsidiaries
contacted or met with one or more competitors to discuss pricing strategies or
market share stabilization, or to exchange illicit information.

Following a review of the case and the objections, Saint-Gobain Glass France is
not challenging the allegations made in respect of its construction glass
activity, while Saint-Gobain Glass France, Saint-Gobain Sekurit Deutschland and
Saint-Gobain Sekurit France have acknowledged the claims against their
automotive glass businesses but are challenging the scope given to certain such
claims by the Commission.

In their responses to the Commission, the companies concerned nevertheless set
forth a series of arguments based on the seriousness and duration of the alleged
infringements, the amount of sales generated by the activities to be taken into
account in the claim, and the impact of the repeat offence. Compagnie de
Saint-Gobain has formally denied any liability whatsoever for the allegations
made in the two cases. Based on the arguments set forth, the Group decided to
set aside a total provision of Euro650 million in its accounts at June 30, 2007.

Capital gains and losses and exceptional asset write-downs came in at Euro3
million, compared with Euro13 million in the same year-ago period. Capital gains of
Euro252 million arising mainly on the sale of Desjonqueres, were almost fully
offset by exceptional asset write-downs (Euro249 million, including around Euro190
million relating to the planned sale of the Reinforcements and Composites
business).

Business income fell back -20.9%, after taking into account the above-mentioned
factors (non-operating costs, capital gains and losses and exceptional asset
write-downs.

Net financial expense improved +6.1% to Euro351 million compared with Euro374 million
in the first six months of 2006, reflecting mainly the reduction in net debt.

Recurring net income (excluding capital gains and losses, exceptional asset
write-downs and the provision for the Flat Glass fines) advanced +31.2% to
Euro1,067 million compared with Euro813 million in the year-earlier period. Based on
the average number of shares outstanding at June 30, 2007 (364,639,299 shares),
recurring earnings per share amounts to Euro2.93, up +22.1% on June 30, 2006
(Euro2.40).

Net income came in at Euro465 million, down -41.7% on the year-earlier period due
to the provision for the Flat Glass fines indicated above. Based on the average
number of shares outstanding at June 30, 2007, (364,639,299 shares), earnings
per share amounts to Euro1.28, a fall of -45.5% on June 30, 2006 (Euro2.35).

* Based on average exchange rates for first-half 2006

Cash flow from operations stands at Euro1,932 million, up +17.6% on first-half
2006. Excluding the tax impact of capital gains and losses and asset
write-downs, cash flow from operations advanced 12.6% to Euro1,883 million, versus
Euro1,672 million for first-half 2006.

Capital expenditure edged up +1.4% to Euro822 million, as against Euro811 million in
the six months to June 30, 2006, representing 3.8% of first-half 2007 sales
versus 3.9% of sales for first-half 2006. Strong growth-driven capital spending
in Construction Products and Flat Glass businesses continued apace, accounting
for just over 50% of total capital expenditure. By geographic area, emerging
countries and Asia continue to account for a significant part of growth
initiatives and represent around 30% of total Group capital spending, double the
contribution of these businesses to sales.

Investments in securities totaled Euro432 million in first-half 2007, including
Euro285 million relating to the Building Distribution sector, where 34 acquisitions
brought in Euro560 million in full-year sales, and Euro72 million relating to the
Construction Products sector.

Net debt stands at Euro12,007 million at June 30, 2007, an increase of 3.5% on
end-2006 (Euro11,599 million) and a fall of 12.6% compared with the same year-ago
period. Net debt represents 80% of consolidated shareholders' equity, compared
with 107% at end-June 2006.


                      *             *                  *

Update on asbestos claims in the United States


Some 4,000 claims were filed against CertainTeed in the first six months of 2007
(around 7,000 claims over the last 12 months), broadly in line with the number
of new claims recorded in 2006. Around 5,000 claims were settled over the
period, bringing the number of outstanding claims at June 30, 2007 to 75,000,
versus 76,000 at December 31, 2006. Total damages paid over the last 12 months
totaled USD 78 million at end-June 2007, compared to USD 83 million at December
31, 2006.


                      *             *                  *

2007 outlook and targets

The Group expects its markets in Europe, Asia and emerging countries to remain
robust in the second half of the year. Despite the fact that no swift turnaround
seems likely in the US construction market, the global trading environment
should remain largely favorable. Accordingly, the Group is raising its targets
for 2007:

-                Double-digit growth in operating income at constant exchange
rates (average exchange rates for 2006)

-                Growth in recurring net income of at least +20% - excluding
capital gains and losses and the Flat Glass fines (European Commission).

These objectives take into account the sale of Desjonqueres at March 31, 2007
and of the Reinforcements and Composites business in second-half 2007.

                      *             *                  *

Strategy

Following the sale of its plastics packaging business (Calmar) in 2006 and its
glass flasks business (Desjonqueres) in the first six months of 2007, the Group
has recently announced its intention to sell its Reinforcements and Composites
business before the end of the year (2006 sales of Euro715 million, representing
around 60% of total sales for the Reinforcements business) to Owens Corning. The
Wichita Falls plant, which delivered sales of around Euro180 million for the
Reinforcements and Composites business in 2006) will be the subject of a
separate sale agreement.

The Group intends to press ahead with its strategy by carrying out acquisitions
in the construction, energy and environment markets, by pursuing its R&D and
innovation initiatives, and stepping up its geographic expansion efforts in
emerging countries.

The Group believes it is ideally placed to meet its ambition of worldwide
leadership in the construction markets, offering innovative solutions that
address the fundamental global concerns of growth, energy and the environment.

This clear market strategy will also allow Saint-Gobain to leverage growth
synergies in a more integrated Group and unlock significant cost savings of
around Euro300 million in 2010.

By 2010, the Group expects its growth and profitability momentum to gather pace,
with 5% annual growth in sales (excluding acquisitions and currency impacts) and
double-digit annual growth in earnings per share. The Group has lifted its
targets as from 2010 and is tabling ROI of between 22%-25% (versus 20%
previously) and ROCE of between 13%-14% (versus 12% previously).


                      *             *                  *

Forthcoming results announcements

Sales for the first nine months of 2007: October 25, 2007, after close of
trading on the Paris Bourse.

                      *             *                  *

Investor Relations department
Florence Triou-Teixeira                               Tel.: +33 1 47 62 45 19
Alexandre Etuy                                        Tel.: +33 1 47 62 37 15
                                                      Fax: +33 1 47 62 50 62


Appendix 1 : Results by
  Business Sector and
    geographic area

                                 H1       H1      Change on      Change on a     Change on a
I. SALES                        2006     2007     an actual      comparable      comparable
                               (in EUR (in EUR    structure       structure     structure and
                                 m)       m)        basis           basis         currency
                                                                                    basis
By sector and division:
Flat Glass                      2,498   2,797       +12.0%         +12.0%          +12.9%
High Performance                2,544   2,486       -2.3%           -1.5%           +2.4%
Materials (1)
Ceramics & Plastics and         1,833   1,825       -0.4%           +0.8%           +5.1%
  Abrasives
Reinforcements                   718     667        -7.1%           -7.6%           -4.5%
Construction Products (1)       5,460   5,644       +3.4%           +1.9%           +4.1%
Interior Solutions (2)          3,183   3,393       +6.6%           +4.8%           +6.6%
Exterior Solutions (2)          2,288   2,267       -0.9%           -2.0%           +0.8%
Building Distribution           8,401   9,522       +13.3%          +8.8%           +8.7%
Packaging                       2,129   1,871       -12.1%          +3.6%           +6.5%
Internal sales and              (481)   (541)        n.m.           n.m.            n.m.
misc.
GROUP TOTAL                    20,551   21,779      +6.0%           +5.5%           +6.9%

By geographic area :
France                          6,357   6,706       +5.5%           +6.5%           +6.5%
Other Western European          8,887   9,920       +11.6%          +9.5%           +9.2%
countries
North America                   3,634   2,981       -18.0%         -14.2%           -7.2%
Emerging countries and          2,762   3,289       +19.1%         +16.5%          +19.0%
Asia
Internal sales                 (1,089)  (1117)       n.m.           n.m.            n.m.
GROUP TOTAL                    20,551   21,779      +6.0%           +5.5%           +6.9%
(1) including intra-sector
eliminations
(2) See Appendix 3 for
details
                                 H1       H1      Change on          H1              H1
II. OPERATING INCOME            2006     2007     an actual         2006            2007
                               (in EUR (in EUR    structure    (in % of sales) (in % of sales)
                                 m)       m)        basis
                                                    
By sector and division:
Flat Glass                       228     366        +60.5%           9.1%           13.1%
High Performance                 276     300        +8.7%           10.8%           12,1%
Materials
Ceramics & Plastics and          253     255        +0.8%           13.8%           14.0%
  Abrasives
Reinforcements                   23       45         n.m.            3.2%            6.7%
Construction Products            704     739        +5.0%           12.9%           13.1%
Interior Solutions (*)           503     541        +7.6%           15.8%           15.9%
Exterior Solutions (*)           201     198        -1.5%            8.8%            8.7%
Building Distribution            418     494        +18.2%           5.0%            5.2%
Packaging                        205     212        +3.4%            9.6%           11.3%
Miscellaneous                   (16)     (18)        n.m.           n.m.            n.m.
GROUP TOTAL                     1,815   2,093       +15.3%           8.8%            9.6%

By geographic area :
France                           491     565        +15.1%          +7.7%           +8.4%
Other Western European           695     926        +33.2%          +7.8%           +9.3%
countries
North America                    407     234        -42.5%         +11.2%           +7.8%
Emerging countries and           222     368        +65.8%          +8.0%          +11.2%
Asia
GROUP TOTAL                     1,815   2,093       +15.3%          +8.8%           +9.6%
(*) See Appendix 3 for
details

                                 H1       H1      Change on          H1              H1
III. BUSINESS INCOME            2006     2007     an actual         2006            2007
                               (in EUR (in EUR    structure    (in % of sales) (in % of sales)
                                 m)       m)        basis
                                                    
By sector and division:
Flat Glass                       216    (328)        n.m.           8.6%           -11.7%
                                         (a)
High Performance                 232      43        -81.5%          9.1%            1.7%
Materials
Ceramics & Plastics and          220     233        +5.9%           12.0%           12.8%
  Abrasives
Reinforcements                   12     (190)        n.m.           1.7%            n.m.
                                         (b)
Construction Products            664     727        +9.5%           12.2%           12.9%
Interior Solutions (*)           498     540        +8.4%           15.6%           15.9%
Exterior Solutions (*)           166     187        +12.7%          7.3%            8.2%
Building Distribution            411     494        +20.2%          4.9%            5.2%
Packaging                        229   462 (c)       n.m.           10.8%           n.m.
Miscellaneous                   (81)   (77) (d)      n.m.           n.m.            n.m.
                                 (d)
GROUP TOTAL                     1,671   1,321       -20.9%          8.1%            6.1%
(a) after a provision of Euro650m for the
flat glass fines (European Commission)
(b) after Euro190 m of asset write-downs
related to the disposal of the
Reinforcements & Composites businesses
(c) after Euro253m of
capital gains following
the disposal of
Desjonqueres
(d) after asbestos-related
charge (before tax) of Euro 47.5m
in H1 2007 versus Euro50m in H1
2006
(*) See Appendix 3 for
details

By geographic area :
France                           442   (36) (a)    -108.1%          7.0%            -0.5%
Other Western European           737     928        +25.9%          8.3%            9.4%
countries
North America                    277   160 (b)      -42.2%          7.6%            5.4%
Emerging countries and           215     269        +25.1%          7.8%            8.2%
Asia
GROUP TOTAL                     1,671   1,321       -20.9%          8.1%            6.1%
(a) after a provision of Euro650m for the
flat glass fines (European Commission)
(b) after asbestos-related charge
(before tax) of Euro 47.5m in H1 2007
versus Euro50m in H1 2006

                                 H1       H1      Change on          H1              H1
IV. CASH FLOW                   2006     2007     an actual         2006            2007
                               (in EUR (in EUR    structure    (in % of sales) (in % of sales)
                                 m)       m)        basis
                                                    
By sector and division:

Flat Glass                       261     347        +33.0%          10.4%           12.4%
High Performance                 211     304        +44.1%          8.3%            12.2%
Materials
Ceramics & Plastics and          167     207        +24.0%          9.1%            11.3%
  Abrasives
Reinforcements                   44       97       +120.5%          6.1%            14.5%
Construction Products            552     577        +4.5%           10.1%           10.2%
Interior Solutions (*)           369     392        +6.2%           11.6%           11.6%
Exterior Solutions (*)           183     185        +1.1%           8.0%            8.2%
Building Distribution            310     380        +22.6%          3.7%            4.0%
Packaging                        225     211        -6.2%           10.6%           11.3%
Miscellaneous                   84(a)    113         n.m.           n.m.            n.m.
GROUP TOTAL                     1,643   1,932       +17.6%          8.0%            8.9%

By geographic area :
France                           414     494        +19.3%          6.5%            7.4%
Other Western European           658     852        +29.5%          7.4%            8.6%
countries
North America                    304   224 (a)      -26.3%          8.4%            7.5%
Emerging countries and           267     362        +35.6%          9.7%            11.0%
Asia
GROUP TOTAL                     1,643   1,932       +17.6%          8.0%            8.9%
(a) after asbestos-related charge (after tax)
of Euro 29m in H1 2007 versus Euro33m in H1 2006
(*) See Appendix 3 for
details

                                 H1       H1      Change on          H1              H1
V. CAPITAL EXPENDITURE          2006     2007     an actual         2006            2007
                               (in EUR (in EUR    structure    (in % of sales) (in % of sales)
                                 m)       m)         basis
                                                   
By sector and division:

Flat Glass                       166     166        +0.0%           6.6%            5.9%
High Performance                 76       73        -3.9%           3.0%            2.9%
Materials
Ceramics & Plastics and          61       57        -6.6%           3.3%            3.1%
  Abrasives
Reinforcements                   15       16        +6.7%           2.1%            2.4%
Construction Products            306     301        -1.6%           5.6%            5.3%
Interior Solutions (*)           250     230        -8.0%           7.9%            6.8%
Exterior Solutions (*)           56       71        +26.8%          2.4%            3.1%
Building Distribution            134     147        +9.7%           1.6%            1.5%
Packaging                        119     125        +5.0%           5.6%            6.7%
Miscellaneous                    10       10         n.m.           n.m.            n.m.
GROUP TOTAL                      811     822        +1.4%           3.9%            3.8%

By geographic area :
France                           147     167        +13.6%          2.3%            2.5%
Other Western European           310     259        -16.5%          3.5%            2.6%
countries
North America                    113     161        +42.5%          3.1%            5.4%
Emerging countries and           241     235        -2.5%           8.7%            7.1%
Asia
GROUP TOTAL                      811     822        +1.4%           3.9%            3.8%


Appendix 2: Consolidated Balance Sheet

in EUR millions                                          June 30, 2007     Dec 31, 2006

                        Assets
Goodwill                                                         9,402                9,327
Other intangible assets                                          3,180                3,202
Property, plant and equipment                                   12,436               12,769
Investments in associates                                          114                  238
Deferred tax assets                                                405                  348
Other non-current assets                                           577                  390

Non-current assets                                              26,114               26,274

Inventories                                                      6,079                5,629
Trade accounts receivable                                        7,381                6,301
Current tax receivable                                              73                   66
Other accounts receivable                                        1,363                1,390
Assets held for sale                                               789                  548
Cash and cash equivalents                                        1,203                1,468

Current assets                                                  16,888               15,402

Total assets                                                    43,002               41,676

         Liabilities and Shareholders' equity
Capital stock                                                    1,495                1,474
Additional paid-in capital and legal reserve                     3,604                3,315
Retained earnings and net income for the year                    9,738                9,562
Cumulative translation adjustments                                 137                  140
Fair value reserves                                                (7)                 (20)
Treasury stock                                                   (215)                (306)

Shareholders' equity                                            14,752               14,165

Minority interests                                                 290                  322

Total equity                                                    15,042               14,487

Long-term debt                                                   9,795                9,877
Provisions for pensions and other employee benefits              1,803                2,203
Deferred tax liabilities                                         1,401                1,222
Provisions for other liabilities and charges                     1,496                  936

Non-current liabilities                                         14,495               14,238

Current portion of long-term debt                                  637                  993
Current portion of provisions for other liabilities and            473                  467
charges
Trade accounts payable                                           5,824                5,519
Current tax liabilities                                            275                  190
Other accounts payable                                           3,200                3,336
Liabilities held for sale (*)                                      278                  249
Short-term debt and bank overdrafts                              2,778                2,197

Current liabilities                                             13,465               12,951

Total equity and liabilities                                    43,002               41,676

(*) Reinforcement and Composites and  Flasks Businesses


Appendix 3 : Construction Products sector - details

The activities of the Construction Products sector are henceforth
presented in two sub-groups: Interior Solutions, (Insulation and
Gypsum), and Exterior Solutions, (Building Materials and Pipe).

                            H1     H1   Change on Change on  Change on a
                                                      a
I. SALES                   2006   2007  an actual comparable comparables
                           (in    (in   structure structure   structure
                          EURm)  EURm)    basis     basis        and
                                                              currency
                                                                basis
Interior Solutions        3,183  3,393    6.6%       4.9%       6.6%
Insulation                1,224  1,399    14.3%      6.1%       7.8%
Gypsum                    1,964  2,004    2.1%       4.4%       6.1%
internal sales              -5    -10     n.m.       n.m.       n.m.
Exterior Solutions        2,288  2,267    -0.9%     -2,0%       0.8%
Building Materials        1,383  1,313    -5.1%     -5.6%       -1.4%
Pipe                       905    954     5.4%       3.5%       4.0%
internal sales              -      -      n.m.       n.m.       n.m.
Eliminations               (11)   (16)    n.m.       n.m.       n.m.
Construction Products     5,460  5,644    3.4%       2.0%       4.1%
sector


                            H1     H1   Change on     H1         H1
II. OPERATING INCOME       2006   2007  an actual    2006       2007
                           (in    (in   structure  (as % of   (as % of
                          EURm)  EURm)    basis     sales)     sales)
                                          
Interior Solutions         503    541     7.6%      15.8%       15.9%
Insulation                 169    228     34.9%     13.8%       16.3%
Gypsum                     334    313     -6.3%     17.0%       15.6%
Exterior Solutions         201    198     -1.5%      8.8%       8.7%
Building Materials         120     99    -17.5%      8.7%       7.5%
Pipe                        81     99     21.6%      9.0%       10.4%
Construction Products      704    739     5.0%      12.9%       13.1%
sector


                            H1     H1   Change on     H1         H1
III. BUSINESS INCOME       2006   2007  an actual    2006       2007
                           (in    (in   structure  (as % of   (as % of
                          EURm)  EURm)    basis     sales)     sales)
                                          
Interior Solutions         498    540     8.4%      15.6%       15.9%
Insulation                 165    226     37.0%     13.5%       16.2%
Gypsum                     333    314     -5.7%     17.0%       15.7%
Exterior Solutions         166    187     12.7%      7.3%       8.2%
Building Materials         106     95    -10.4%      7.7%       7.2%
Pipe                        60     92     53.3%      6.6%       9.6%
Construction Products      664    727     9.5%      12.2%       12.9%
sector


                            H1     H1   Change on     H1         H1
IV. CASH FLOW              2006   2007  an actual    2006       2007
                           (in    (in   structure  (as % of   (as % of
                          EURm)  EURm)    basis     sales)     sales)
                                          
Interior Solutions         369    392     6.2%      11.6%       11.6%
Insulation                 168    231     37.5%     13.7%       16.5%
Gypsum                     201    161    -19.9%     10.2%       8.0%
Exterior Solutions         183    185     1.1%       8.0%       8.2%
Building Materials         111    100     -9.9%      8.0%       7.6%
Pipe                        72     85     18.1%      8.0%       8.9%
Construction Products      552    577     4.5%      10.1%       10.2%
sector


                            H1     H1   Change on     H1         H1
V. CAPITAL EXPENDITURE     2006   2007  an actual    2006       2007
                           (in    (in   structure  (as % of   (as % of
                          EURm)  EURm)    basis     sales)     sales)
                                          
Interior Solutions         250    230     -8.0%      7.9%       6.8%
Insulation                  43     65     51.2%      3.5%       4.6%
Gypsum                     207    165    -20.3%     10.5%       8.2%
Exterior Solutions          56     71     26.8%      2.4%       3.1%
Building Materials          39     52     33.3%      2.8%       4,0%
Pipe                        17     19     11.8%      1.9%       2.0%
Construction Products      306    301     -1.6%      5.6%       5.3%
sector


Appendix 4 :  Interior Solutions and
Exterior Solutions

The activities of the Construction Products sector are henceforth presented in
two sub-groups: Interior Solutions, (Insulation and Gypsum), and Exterior
Solutions, (Building Materials and Pipe).

I. SALES                     First nine    Full-Year    Q1 2007     H1 2007
                               months        2006
(in EUR m)                     of 2006       

Interior Solutions                  4,795       6,424       1,680        3,393
Exterior Solutions                  3,420       4,476       1,047        2,267
Internal sales                       (17)        (24)         (7)         (16)
Construction Products               8,198      10,876       2,720        5,644
sector


II. OPERATING INCOME         First nine    Full-Year    Q1 2007     H1 2007
                               months        2006
(in EUR m)                     of 2006       

Interior Solutions                              1,028                 541
Exterior Solutions                                348                 198
Construction Products                           1,376                 739
sector                                                                


III. BUSINESS INCOME         First nine    Full-Year    Q1 2007     H1 2007
                               months        2006
(in EUR m)                     of 2006       

Interior Solutions                               989                  540
Exterior Solutions                               240                  187
Construction Products                          1,229                  727
sector                                                                


IV. CASH FLOW                First nine    Full-Year    Q1 2007     H1 2007
                               months        2006
(in EUR m)                     of 2006       

Interior Solutions                               726                   392
Exterior Solutions                               322                   185
Construction Products                          1,048                   577
sector                                                                


V. CAPITAL EXPENDITURE       First nine    Full-Year    Q1 2007     H1 2007
                               months        2006
(in EUR m)                     of 2006      

Interior Solutions                              632                   230
Exterior Solutions                              212                    71
Construction Products
sector                                          844                   301




                      This information is provided by RNS
            The company news service from the London Stock Exchange
END

IR ILFSTDTIRFID

Compagnie De Saint-gobain (LSE:COD)
Historical Stock Chart
From Oct 2024 to Nov 2024 Click Here for more Compagnie De Saint-gobain Charts.
Compagnie De Saint-gobain (LSE:COD)
Historical Stock Chart
From Nov 2023 to Nov 2024 Click Here for more Compagnie De Saint-gobain Charts.