TIDMCPS 
 
RNS Number : 5899M 
CPL Resources PLC 
02 February 2009 
 

Cpl RESOURCES plc 
Results for the Half Year Ended 31 December 2008 
 
 
Cpl Resources plc, Ireland's leading employment services group, today announced 
results for the half year ended 31st December 2008. 
 
 
 
 
Financial results 
 
 
 
 
 
 
+------------------------------+---------------+----------------+ 
|                              |     Half Year |      Half Year | 
|                              |         ended |          ended | 
+------------------------------+---------------+----------------+ 
|                              |     31-Dec-08 |      31-Dec-07 | 
+------------------------------+---------------+----------------+ 
| Operating highlights         |         EUR'000 |          EUR'000 | 
+------------------------------+---------------+----------------+ 
|                              |  ( Unaudited) |   ( Unaudited) | 
+------------------------------+---------------+----------------+ 
|                              |               |                | 
+------------------------------+---------------+----------------+ 
| Revenue                      |       118,945 |        132,421 | 
+------------------------------+---------------+----------------+ 
| Gross profit                 |        20,517 |         27,804 | 
+------------------------------+---------------+----------------+ 
| Profit before tax and        |         6,022 |         11,732 | 
| Impairment                   |               |                | 
+------------------------------+---------------+----------------+ 
| Goodwill Impairment          |       (4,500) |                | 
+------------------------------+---------------+----------------+ 
| Profit Before tax            |         1,522 |         11,732 | 
+------------------------------+---------------+----------------+ 
| EPS                          |      2.0 cent |      27.4 cent | 
+------------------------------+---------------+----------------+ 
|                              |               |                | 
+------------------------------+---------------+----------------+ 
| Gross Margin                 |           17% |            21% | 
+------------------------------+---------------+----------------+ 
| Operating Margin             |            5% |             9% | 
+------------------------------+---------------+----------------+ 
| Conversion Ratio             |           29% |            42% | 
+------------------------------+---------------+----------------+ 
|                              |               |                | 
+------------------------------+---------------+----------------+ 
| Permanent Fees as % of total |           40% |            49% | 
| gross profit                 |               |                | 
+------------------------------+---------------+----------------+ 
| Temporary Fees as % of total |           60% |            51% | 
| gross profit                 |               |                | 
+------------------------------+---------------+----------------+ 
|                              |               |                | 
+------------------------------+---------------+----------------+ 
|                              |               |                | 
+------------------------------+---------------+----------------+ 
| Number of Net Fee Earners    |           255 |            327 | 
+------------------------------+---------------+----------------+ 
|                              |               |                | 
+------------------------------+---------------+----------------+ 
 
Cpl is pleased to report profits before tax and impairment charges of EUR6.022 
million for the six months ended 31 December 2008. This result has been achieved 
against an extremely challenging business and employment background in our 
principal markets. 
 
 
Since 30th June 2008 the global economic downturn has gathered pace, adversely 
affecting business performance and employment activity in Ireland and in many 
other parts of the world. The confidence of employers and job candidates has 
been adversely affected by the downturn and this has had a negative impact on 
the trading and financial performance of the Cpl Group.  We are experiencing a 
significant reduction in activity as businesses retrench and potential job 
candidates defer possible job changes, and it has become more difficult to 
forecast future performance accurately. 
Notwithstanding these developments, Cpl continues to be the leader in a highly 
competitive environment. Although we have reduced our costs significantly, we 
are maintaining our focus on the delivery of valuable products and quality 
services to our clients and candidates. 
In the six months to 31 December 2008 Group net fee income fell by 26% when 
measured against the same period last year, reflecting the deterioration in 
market conditions in most of the countries in which we operate. Net fee income 
from the permanent placement business decreased by 40% in the six months to 
December 2008. Net fee income in our temporary placement business, which has 
been more resilient to date across most of the group, fell by 10%. The pace of 
the fall in net fee income accelerated during the six months to 31 December 
2008. 
Cpl has reacted quickly and decisively to the downturn in business caused by the 
worsening economic environment. We are continuing to respond appropriately to 
these challenges by managing our cost base, focusing on cash generation and 
maximising our opportunities in both the temporary and permanent placement 
markets. The Group had cash balances of EUR36.4 million at 31 December 2008, and 
our net cash position has improved further since that date. Our balance sheet 
remains strong. 
In the period since we issued our trading statement in December 2008 we have 
taken the opportunity to review the carrying value of Goodwill in our balance 
sheet. Although our annual impairment review was not due to be undertaken until 
mid-2009, we decided to conduct such a review now in the context of the current 
business environment. As might be expected, the reduction in business activity 
caused by the downturn, combined with the uncertain trading conditions facing us 
in the near future, have given rise to the need to recognise impairments in the 
carrying values of goodwill arising from the acquisitions of certain businesses 
in recent years. The total impairment charge required on foot of this review is 
EUR4.5 million, and the Board has decided that it is appropriate to record this 
charge in the six month period to 31 December 2008. A further impairment review 
will be conducted in connection with the preparation of our financial statements 
for the year to 30 June 2009. 
. 
The continued success of CPL Resources plc, notwithstanding the difficult 
trading conditions, is attributable in the main to our entire team and to their 
tireless dedication to providing a service of exceptional quality. It is also a 
result of the loyalty and partnership approach of our clients. We are grateful 
to our clients for their support and their creative approach to doing business. 
 
 
 
 
The Board is recommending an interim dividend of 1.5 cent per share. The 
dividend will be payable on 13th March 2009 to shareholders on the company's 
register at the close of business on the record date of 13th  February 2009. 
 
 
 John Hennessy 
 
Group Income Statement 
For the half year ended 31 December 2008 
 
 
+------------------------------+-----------------+----------------+--------------+ 
|                              |                 |                |              | 
+------------------------------+-----------------+----------------+--------------+ 
|                              | Half Year ended |      Half Year |  Year ended  | 
|                              |                 |          ended |              | 
+------------------------------+-----------------+----------------+--------------+ 
|                              |     31 Dec 2008 |    31 Dec 2007 |  30 Jun 2008 | 
+------------------------------+-----------------+----------------+--------------+ 
|                              |           EUR'000 |          EUR'000 |        EUR'000 | 
+------------------------------+-----------------+----------------+--------------+ 
|                              |    ( Unaudited) |   ( Unaudited) |      Audited | 
+------------------------------+-----------------+----------------+--------------+ 
|                              |                 |                |              | 
+------------------------------+-----------------+----------------+--------------+ 
|                              |                 |                |              | 
+------------------------------+-----------------+----------------+--------------+ 
| Revenue                      |         118,945 |        132,421 |      257,640 | 
+------------------------------+-----------------+----------------+--------------+ 
| Cost of sales                |        (98,428) |      (104,617) |    (205,162) | 
+------------------------------+-----------------+----------------+--------------+ 
|                              |                 |                |              | 
+------------------------------+-----------------+----------------+--------------+ 
| Gross profit                 |          20,517 |         27,804 |       52,478 | 
+------------------------------+-----------------+----------------+--------------+ 
| Distribution expenses        |           (982) |        (1,171) |      (2,296) | 
+------------------------------+-----------------+----------------+--------------+ 
| Administrative expenses      |        (18,844) |       (15,202) |     (30,413) | 
+------------------------------+-----------------+----------------+--------------+ 
|                              |                 |                |              | 
+------------------------------+-----------------+----------------+--------------+ 
| Operating profit             |             691 |         11,431 |       19,769 | 
+------------------------------+-----------------+----------------+--------------+ 
| Financial income             |             832 |            302 |          928 | 
+------------------------------+-----------------+----------------+--------------+ 
| Financial expenses           |             (1) |            (1) |         (20) | 
+------------------------------+-----------------+----------------+--------------+ 
|                              |                 |                |              | 
+------------------------------+-----------------+----------------+--------------+ 
| Profit before tax            |           1,522 |         11,732 |       20,677 | 
+------------------------------+-----------------+----------------+--------------+ 
| Income tax expense           |           (783) |        (1,525) |      (2,657) | 
+------------------------------+-----------------+----------------+--------------+ 
|                              |                 |                |              | 
+------------------------------+-----------------+----------------+--------------+ 
| Profit for the Financial     |             739 |         10,207 |       18,020 | 
| Year                         |                 |                |              | 
+------------------------------+-----------------+----------------+--------------+ 
| Attributable to:             |                 |                |              | 
+------------------------------+-----------------+----------------+--------------+ 
| Equity Shareholders          |             697 |         10,190 |       17,976 | 
+------------------------------+-----------------+----------------+--------------+ 
| Minority interest            |              42 |             17 |           44 | 
+------------------------------+-----------------+----------------+--------------+ 
|                              |             739 |         10,207 |       18,020 | 
+------------------------------+-----------------+----------------+--------------+ 
|                              |                 |                |              | 
+------------------------------+-----------------+----------------+--------------+ 
| Basic earnings per share     |        2.0 cent |      27.4 cent |    48.3 cent | 
+------------------------------+-----------------+----------------+--------------+ 
|                              |                 |                |              | 
+------------------------------+-----------------+----------------+--------------+ 
| Diluted earnings per share   |        2.0 cent |      27.4 cent |    48.3 cent | 
+------------------------------+-----------------+----------------+--------------+ 
  Consolidated Balance Sheet 
@ 31 December 2008 
+--------------------------------+----------------+---------------+--------------+ 
|                                |      Half Year |     Half Year |  Year ended  | 
|                                |          ended |         ended |              | 
+--------------------------------+----------------+---------------+--------------+ 
|                                |    31 Dec 2008 |   31 Dec 2007 |  30 Jun 2008 | 
+                                +----------------+---------------+--------------+ 
|                                |                          EUR'000 |          EUR'000 |         EUR'000 | 
+--------------------------------+--------------------------------+----------------+---------------+ 
|                                |   ( Unaudited) |  ( Unaudited) |   ( Audited) | 
+--------------------------------+----------------+---------------+--------------+ 
| Assets                         |                |               |              | 
+--------------------------------+----------------+---------------+--------------+ 
| Non-current assets             |                |               |              | 
+--------------------------------+----------------+---------------+--------------+ 
| Property, plant and equipment  |          1,436 |         1,469 |        1,541 | 
+--------------------------------+----------------+---------------+--------------+ 
| Goodwill and Intangible assets |         13,875 |        17,846 |       18,513 | 
+--------------------------------+----------------+---------------+--------------+ 
| Deferred tax asset             |             93 |            13 |            4 | 
+--------------------------------+----------------+---------------+--------------+ 
| Total non-current assets       |         15,404 |        19,328 |       20,058 | 
+--------------------------------+----------------+---------------+--------------+ 
|                                |                |               |              | 
+--------------------------------+----------------+---------------+--------------+ 
| Current assets                 |                |               |              | 
+--------------------------------+----------------+---------------+--------------+ 
| Trade and other receivables    |         34,387 |        33,234 |       35,086 | 
+--------------------------------+----------------+---------------+--------------+ 
| Cash and cash equivalents      |         36,437 |        29,636 |       37,622 | 
+--------------------------------+----------------+---------------+--------------+ 
| Total current assets           |         70,824 |        62,870 |       72,708 | 
+--------------------------------+----------------+---------------+--------------+ 
| Total assets                   |         86,228 |        82,198 |       92,766 | 
+--------------------------------+----------------+---------------+--------------+ 
|                                |                |               |              | 
+--------------------------------+----------------+---------------+--------------+ 
| Equity                         |                |               |              | 
+--------------------------------+----------------+---------------+--------------+ 
| Issued capital                 |          3,720 |         3,719 |        3,720 | 
+--------------------------------+----------------+---------------+--------------+ 
| Share premium                  |          1,705 |         1,701 |        1,705 | 
+--------------------------------+----------------+---------------+--------------+ 
| Merger reserve                 |        (3,300) |       (3,300) |      (3,300) | 
+--------------------------------+----------------+---------------+--------------+ 
| Retained earnings              |         58,075 |        51,453 |       58,309 | 
+--------------------------------+----------------+---------------+--------------+ 
|                                |         60,200 |        53,573 |       60,434 | 
+--------------------------------+----------------+---------------+--------------+ 
| Minority Interest              |             98 |            29 |           56 | 
+--------------------------------+----------------+---------------+--------------+ 
| Total equity                   |         60,298 |        53,602 |       60,490 | 
+--------------------------------+----------------+---------------+--------------+ 
| Liabilities                    |                |               |              | 
+--------------------------------+----------------+---------------+--------------+ 
| Non-current liabilities        |                |               |              | 
+--------------------------------+----------------+---------------+--------------+ 
| Financial liabilities          |             56 |             - |           69 | 
+--------------------------------+----------------+---------------+--------------+ 
| Provisions                     |            268 |           967 |          268 | 
+--------------------------------+----------------+---------------+--------------+ 
| Total non-current liabilities  |            324 |           967 |          337 | 
+--------------------------------+----------------+---------------+--------------+ 
| Current liabilities            |                |               |              | 
+--------------------------------+----------------+---------------+--------------+ 
| Financial liabilities          |             21 |            67 |           18 | 
+--------------------------------+----------------+---------------+--------------+ 
| Bank overdraft                 |        -       |        -      |           76 | 
+--------------------------------+----------------+---------------+--------------+ 
| Trade and other payables       |         24,401 |        23,537 |       29,059 | 
+--------------------------------+----------------+---------------+--------------+ 
| Corporation tax payable        |            941 |         1,415 |          182 | 
+--------------------------------+----------------+---------------+--------------+ 
| Provisions                     |            243 |         2,610 |        2,604 | 
+--------------------------------+----------------+---------------+--------------+ 
| Total current liabilities      |         25,606 |        27,629 |       31,939 | 
+--------------------------------+----------------+---------------+--------------+ 
| Total liabilities              |         25,930 |        28,596 |       32,276 | 
+--------------------------------+----------------+---------------+--------------+ 
| Total equity and liabilities   |         86,228 |        82,198 |       92,766 | 
+--------------------------------+----------------+---------------+--------------+ 
 
+--------------------------------------+----------------+--------------+--------------+ 
| Group Cash Flow statements           |      Half Year |    Half Year |  Year ended  | 
|                                      |          ended |        ended |              | 
+--------------------------------------+----------------+--------------+--------------+ 
| for the half year ended 31 December  |    31 Dec 2008 |  31 Dec 2007 |  30 Jun 2008 | 
| 2008                                 |                |              |              | 
+--------------------------------------+----------------+--------------+--------------+ 
|                                      |          EUR'000 |        EUR'000 |        EUR'000 | 
+--------------------------------------+----------------+--------------+--------------+ 
|                                      |   ( Unaudited) | ( Unaudited) |   ( Audited) | 
+--------------------------------------+----------------+--------------+--------------+ 
| Cash flows from operating activities |                |              |              | 
+--------------------------------------+----------------+--------------+--------------+ 
| Profit for the period                |            738 |       10,207 |       18,020 | 
+--------------------------------------+----------------+--------------+--------------+ 
| Adjustments for:                     |                |              |              | 
+--------------------------------------+----------------+--------------+--------------+ 
| Depreciation on property, plant and  |            275 |          196 |          347 | 
| equipment                            |                |              |              | 
+--------------------------------------+----------------+--------------+--------------+ 
| Profit on disposal of Fixed assets   |                |              |         (32) | 
+--------------------------------------+----------------+--------------+--------------+ 
| Amortisation of intangible assets    |            138 |           96 |          394 | 
+--------------------------------------+----------------+--------------+--------------+ 
| Impairment of Goodwill               |          4,500 |   -          |   -          | 
+--------------------------------------+----------------+--------------+--------------+ 
| Financial income                     |          (832) |        (302) |        (928) | 
+--------------------------------------+----------------+--------------+--------------+ 
| Financial expense                    |              1 |            1 |           20 | 
+--------------------------------------+----------------+--------------+--------------+ 
| Income tax expense                   |            783 |        1,525 |        2,657 | 
+--------------------------------------+----------------+--------------+--------------+ 
|                                      |                |              |              | 
+--------------------------------------+----------------+--------------+--------------+ 
| Operating profit before changes in   |                |              |              | 
| working                              |                |              |              | 
+--------------------------------------+----------------+--------------+--------------+ 
| capital and provisions               |          5,603 |       11,723 |       20,478 | 
+--------------------------------------+----------------+--------------+--------------+ 
| decrease/(increase) in trade and     |                |              |              | 
+--------------------------------------+----------------+--------------+--------------+ 
| other receivables                    |            698 |      (7,287) |      (7,473) | 
+--------------------------------------+----------------+--------------+--------------+ 
| (decrease) /increase in trade and    |        (4,576) |          643 |        4,526 | 
| other payables and provisions        |                |              |              | 
+--------------------------------------+----------------+--------------+--------------+ 
|                                      |                |              |              | 
+--------------------------------------+----------------+--------------+--------------+ 
| Cash generated from operations       |          1,725 |        5,079 |       17,531 | 
+--------------------------------------+----------------+--------------+--------------+ 
| Interest paid                        |            (1) |          (1) |         (20) | 
+--------------------------------------+----------------+--------------+--------------+ 
| Income tax refund / ( paid)          |           (28) |   -          |      (2,282) | 
+--------------------------------------+----------------+--------------+--------------+ 
| Interest received                    |            666 |          302 |          777 | 
+--------------------------------------+----------------+--------------+--------------+ 
| Net cash from operating activities   |          2,362 |        5,380 |       16,006 | 
+--------------------------------------+----------------+--------------+--------------+ 
|                                      |                |              |              | 
+--------------------------------------+----------------+--------------+--------------+ 
| Cash flows from investing activities |                |              |              | 
+--------------------------------------+----------------+--------------+--------------+ 
| Acquisition of subsidiary, net of    |   -            |      (2,639) |      (3,450) | 
| cash acquired                        |                |              |              | 
+--------------------------------------+----------------+--------------+--------------+ 
| Deferred consideration paid          |        (2,361) |      (1,313) |      (1,902) | 
+--------------------------------------+----------------+--------------+--------------+ 
| Purchase of property, plant and      |          (170) |        (308) |        (622) | 
| equipment                            |                |              |              | 
+--------------------------------------+----------------+--------------+--------------+ 
| Sale of property , Plant and         |   -            |   -          |           63 | 
| equipment                            |                |              |              | 
+--------------------------------------+----------------+--------------+--------------+ 
| Purchase of intangible assets        |   -            |   -          |        (160) | 
+--------------------------------------+----------------+--------------+--------------+ 
| Net cash from investing activities   |        (2,531) |      (4,260) |      (6,071) | 
+--------------------------------------+----------------+--------------+--------------+ 
|                                      |                |              |              | 
+--------------------------------------+----------------+--------------+--------------+ 
| Cash flows from financing activities |                |              |              | 
+--------------------------------------+----------------+--------------+--------------+ 
| Repayment of borrowings              |           (10) |        (271) |        (338) | 
+--------------------------------------+----------------+--------------+--------------+ 
| Proceeds from new loan               |   -            |   -          |           87 | 
+--------------------------------------+----------------+--------------+--------------+ 
| Dividends paid                       |          (930) |        (837) |      (1,767) | 
+--------------------------------------+----------------+--------------+--------------+ 
| Proceeds from issue of share capital |   -            |   -          |            5 | 
+--------------------------------------+----------------+--------------+--------------+ 
| Net cash from financing activities   |          (940) |      (1,108) |      (2,013) | 
+--------------------------------------+----------------+--------------+--------------+ 
|                                      |                |              |              | 
+--------------------------------------+----------------+--------------+--------------+ 
| Net increase in cash and cash        |        (1,109) |           12 |        7,922 | 
| equivalents                          |                |              |              | 
+--------------------------------------+----------------+--------------+--------------+ 
| Cash and cash equivalents at         |         37,546 |       29,624 |       29,624 | 
| beginning of year                    |                |              |              | 
+--------------------------------------+----------------+--------------+--------------+ 
| Cash and cash equivalents end of     |         36,437 |       29,636 |       37,546 | 
| year                                 |                |              |              | 
+--------------------------------------+----------------+--------------+--------------+ 
 
Notes supporting interim financial statements 
 
 
1. Basis of preparation 
 
 
The consolidated financial information of the Group has been prepared in 
accordance with the recognition and measurement principles of International 
Financial Reporting Standards (IFRS), including interpretations issued by the 
International Accounting Standards Board ("IASB") and its committees and 
endorsed by the European Commission. 
 
 
The figures for the half year ended 31 December 2008 are unaudited. The 
comparative figures for the half year ended 31 December 2007 are also unaudited. 
The amounts for the year ended 30 June 2008 represent an abbreviated version of 
the Group's full financial statements for the year on which the auditors issued 
an unqualified audit report. 
 
 
The preparation of financial information in conformity with IFRS requires 
management to make judgements, estimates and assumptions that affect the 
application of policies and reported amounts of assets and liabilities, income 
and expenses. The estimates and associated assumptions are based on historical 
experience and various other factors that are believed to be reasonable under 
the circumstances, the results of which form the basis of making judgements 
about carrying values of assets and liabilities that are not readily apparent 
from other sources. 
 
 
+----------------------------+----------------+---------------+-------------+ 
| 2. Dividends paid          |                |               |             | 
+----------------------------+----------------+---------------+-------------+ 
|                            |      Half Year |     Half Year | Year ended  | 
|                            |          ended |         ended |             | 
+----------------------------+----------------+---------------+-------------+ 
|                            |    31 December |   31 December |     30 June | 
|                            |           2008 |          2007 |        2008 | 
+----------------------------+----------------+---------------+-------------+ 
|                            |          EUR'000 |         EUR'000 |       EUR'000 | 
+----------------------------+----------------+---------------+-------------+ 
| Ordinary dividends:        |                |               |             | 
+----------------------------+----------------+---------------+-------------+ 
| Interim dividend paid      |              - |             - |         837 | 
+----------------------------+----------------+---------------+-------------+ 
| Final dividend paid        |            930 |           837 |         930 | 
+----------------------------+----------------+---------------+-------------+ 
|                            |                |               |             | 
+----------------------------+----------------+---------------+-------------+ 
|                            |            930 |           837 |       1,767 | 
+----------------------------+----------------+---------------+-------------+ 
 
 
 
 
 
 
3. Earnings per ordinary share 
 
 
The earnings per ordinary share is calculated on the basis that the weighted 
average number of shares in issue for the half year ended 31 December 2008 is 
37,211,825 (period ended 31 December 2007 - 37,199,825; year ended 30 June 2008 
- 37,208,800). It has been calculated based on the profit for the financial 
period ended 31 December 2008 of EUR697,000 (period ended 31 December 2007 - 
EUR10,190,000; year ended 30 June 2008 - EUR17,976,000). 
 
 
For Further Information: 
 Anne Heraty, CEO , CPL Resources, 01 614 6000 
 Josephine Tierney, Finance Director, 01 6146000 
Ends 
 
 
 
 
This information is provided by RNS 
            The company news service from the London Stock Exchange 
   END 
 
 IR CKKKDOBKDPDN 
 

Cpl Resources (LSE:CPS)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Cpl Resources Charts.
Cpl Resources (LSE:CPS)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Cpl Resources Charts.