10 October 2024
Eneraqua Technologies
plc
("Eneraqua", the "Company" or the "Group")
Interim
Results
Solid start to H1, with
focus on project delivery in H2
Eneraqua Technologies plc, a
provider of specialist energy and water efficiency solutions,
announces its interim results for the six months ended 31 July 2024
("H1 FY25").
Financial Highlights
·
|
Revenue increased 15% to £29.9m (H1
FY24: £26.0m)
|
·
|
Adjusted EBITDA loss before tax of
£2.4m (H1 FY24: £0.8m profit) and Adjusted loss before tax of £3.8m
(H1 FY24: (£0.4m)) reflecting the impact of the earlier than
expected UK General Election together with the project mix in the
period and the increased overheads needed to support the level of
revenue for the year
|
·
|
Adjusted diluted EPS of (7.85p) (H1
FY24: 0.47p)
|
·
|
Net cash (excluding IFRS16
liabilities) of £0.3m (H1 FY24: £0.5m)
|
·
|
Group's order book across Energy and
Water stands at £114m (H1 FY24: £118m and FY24 £102m) of which,
taking a prudent view, over 40% is now expected to be delivered in
H2 FY25
|
Operational and Strategic Highlights
·
|
The earlier than expected UK General
Election together with subsequent statements by the new Government
impacted performance due to delays in project approvals.
|
·
|
These delays on decision making are
now reducing as Government policy becomes clear with a renewed
emphasis on growth and investment.
|
·
|
In Energy, delivery of major
projects such as the ground-source heat pump installation for the
British Geological Survey ("BGS") in Nottingham is progressing
well. This is being documented as an exemplar case study for
the UK and Europe on installation of such commercial scale retrofit
systems.
|
·
|
Water projects proceeding well including nitrate neutrality project
in Kent where some 4,000 homes are being fitted with our patented
Control Flow HL2024 technologies. Follow-on orders received
from existing and new water utilities and local
authorities.
|
·
|
Control Flow HL2024 also adopted by
Livensa for its 5,000 all student
accommodation flats in Spain and Portugal, and by Andorra for all
its municipal parks and gardens
|
Outlook
·
|
Greater clarity of direction and
speed of decision-making in recent weeks, particularly with regard
to Water programmes
|
·
|
Rapid build up of operational
capability underway to deliver projects in remaining months of
FY25
|
·
|
Expect return to profit for H2 FY25
and to achieve Adj. PBT for FY25 in line with market
expectations*
|
·
|
Demand remains strong with
significant market opportunity for decarbonisation, water
efficiency and nutrient neutrality solutions
|
Commenting on the results, CEO of Eneraqua Technologies,
Mitesh Dhanak, said: "I am pleased with the
progress the Group has made so far this year.
"While the earlier than anticipated UK General Election with
the associated purdah and the subsequent period while the new
Government confirmed its policy priorities and commitment to growth
has caused decisions and approvals to be delayed by clients, this
is now easing. We are rapidly building our operational
capability to deliver the required work for our clients this
financial year with most projects continuing into FY26 and
beyond.
"With a healthy project pipeline; the UK Government's
increased focus on meeting net zero and building 1.5 million new
homes over the next five years; together with nascent growth
internationally, we remain confident in the ability of the Group to
deliver for its customers and shareholders alike.
"We have the people, product and market position to accelerate
growth across the Group, supported by the drive to net-zero, water
efficiency and nutrient neutrality.
An overview of the interim results
is available to watch here: https://bit.ly/ETP_H125overview
* The Company considers that
the consensus forecasts for Adjusted PBT for the year ended 31
January 2025 is £2.5m.
Investor Presentation
A presentation to retail investors
will be hosted at 9am this morning. Investors are invited to sign
up for the presentation via the PI World platform using the
following link:
https://us02web.zoom.us/webinar/register/WN_4ukwqRhzQoCd43N-uERhqg.
Questions can be submitted during the presentation.
For
further information please contact:
Eneraqua Technologies plc
Mitesh Dhanak, Chief Executive
Officer
James Lamb, Interim Chief Financial
Officer
|
Via Alma
|
Panmure Liberum Limited (Nomad and Joint
Broker)
Edward Mansfield
John More
Anake Singh
|
Tel: 0203 100 2000
|
Singer Capital Markets (Joint
Broker)
Sandy Fraser
Asha Chotai
|
Tel: 020 7496 3000
|
Alma Strategic Communication (Financial PR)
Justine James
Andy Bryant
Will Ellis Hancock
Emma Thompson
|
Tel: 020 3405 0205
eneraqua@almastrategic.com
|
CEO
Statement
The Group made a good start to the
year but as flagged at the time of the AGM, the earlier than
anticipated calling of the UK General Election on the 22 May 2024
has affected performance in H1 and for the financial
year.
Once a general election is called, a
legal restriction is placed on our public sector clients proceeding
with many types of projects until after the election was
complete. The incoming Government then raised concerns on the
state of the public finances and launched a planning
consultation. This did not propose any significant changes to
the neutrality rules but did not make clear that offset solutions
such as ours were allowed. These two issues caused further
hesitation by many of our public sector and private utility clients
leading to additional delays on decision making and
approvals.
As the government has now
established itself and made clear its policy positions, the
position has improved in recent weeks with approvals received or
expected for several key projects, mainly in the water
sector. As a result, our focus is on the rapid gearing of
operational capability to meet the compressed delivery
timescales.
Financial Performance
The Company's revenue in the period
to 31 July 2024 was £29.9m (H1 FY24: £26.0m) with an adjusted loss
before tax of £3.8m (H1 FY24: adjusted loss before tax of
£0.4m).
The increased adjusted loss before
tax primarily reflects an anticipated reduction in gross margins
reflecting contract mix and, to a lesser extent, increased
overheads which are in place to support the level of revenue which
we expect to deliver over the financial year.
The net cash balance (excluding
IFRS16 liabilities) at 31 July was £0.3m (H1 FY24: £0.5m).
Efficient working capital management continues to be a key focus
for management and revised processes and disciplines have led to
greater working capital efficiency which we intend to maintain as
we now enter a period of growth in activity.
Market
The new UK Government has set a
higher priority on achieving net zero and reducing energy costs and
this is being reflected in the goals set by public bodies.
Within the private sector, there is a similar focus on these areas
driven by regulatory necessity as well as economic imperative
driving companies to focus more on improving sustainability whilst
also delivering cost savings in many cases.
The focus on increasing
housebuilding in the UK, with the Government's target of 1.5
million houses in the next five years, is expected to create
additional opportunities for our water offering which can
facilitate the unlocking of sites previously held back due to water
and nitrate concerns. This sits alongside the existing
opportunities created by the need to improve water efficiency
across all of our target markets.
In the near term we continue to see
the steady normalisation of the inflationary environment that
adversely impacted public client budgets in the UK.
Operational and strategic progress
We operate in two key markets,
Energy and Water. Energy is focused on clients with end of life
gas, oil or electric heating and hot water systems and we provide
turnkey retrofit district or communal heating systems based on high
efficiency gas, ground or air-source heat pump solutions.
As well as public sector housing, we are increasingly
focussed on commercial buildings such as schools, hospitals and
leisure centres. Our Water teams focus on water efficiency
upgrades for utilities, property developers and non-domestic
clients including hotels, hospitals and care homes.
In Energy, we will shortly complete
the exemplar ground-source heat pump installation for the British
Geological Survey ("BGS") in Nottingham. This is intended to
provide an example to organisations in the UK and Europe as the BGS
seeks to encourage adoption of heat pump technologies
internationally. Our other major projects include Kingston
NHS Trust and Lancaster West which are also proceeding to
plan. At both we are designing and installing a range of
technologies that will result in substantial reductions in
CO2 emissions and energy costs.
In Water, current projects are also
proceeding well including the nitrate neutrality programme in Kent
where some 4,000 homes are being upgraded with our
technology. In addition, we have also received follow-on
orders from existing and new water utilities and local authorities
for upgrading homes and schools. Our patented Control Flow
HL2024 has been adopted by Livensa for its 5,000 student
accommodation flats in Spain and Portugal and by Andorra for all
its municipal parks and gardens.
Follow-on studies in both the UK and
India involving over 1,000 homes have also replicated the savings
seen from the use of our Control Flow HL2024 products in previous
trials, thereby continuing to build client confidence. Follow
on trials in an Indian city are currently being planned.
Orderbook
The Group's order book of contracted
or secured work stands at £114m (£118m H1 FY24) of which, taking a
prudent view, over 40% is now anticipated to be delivered in the
remainder of H2 FY25.
The orderbook has increased by £12m
since the start of the year (£102m at 31st January
2024). Additionally, we are actively pursuing over £300m of
new opportunities.
Outlook
The hiatus in decision making and
the placing of orders affected performance in H1 and the start of
H2. In recent weeks this position has improved with both
greater clarity of direction and speed of decision making markedly
increasing, reinforcing the Board's confidence for the second half
of the year and beyond.
Our focus is now on a rapid build-up
of our operational capability in order to deliver successfully the
large volume of work which our customers require over the next few
months.
Despite the delay in contracts being
placed we expect a strong return to profit for the second half and
a profit for the year as a whole. Provided there are no material
operational delays, the Board expects total revenue from current and expected contracts to be slightly
lower than current market forecasts but with the stronger margins
in H2 due to the project mix allowing the Company to deliver
Adjusted PBT in line with market expectations for FY25. In
addition, the major projects commenced this year will continue in
delivery through H1 2026.
The rapid build-up of activity will
result in an investment in working capital that will not fully
unwind during the current financial year. As a result, the Group
expects to report a net cash position (excluding IFRS 16) at the
year end slightly lower than previously expected. We expect the
cash position to improve in H1 of the next financial year, as
projects continue and delivery milestones are reached.
The contracts which we will be
working on in the remainder of the current financial year will in
almost all cases continue into next year and, in some cases,
beyond. This, together with clear indications from the new UK
Government of its commitment to accelerate the pace of progress
towards decarbonisation provide a solid base for further progress.
We have the people, market position and products to accelerate our
growth to take advantage of the opportunities in front of us. The
past 18 months have been a very difficult period for the Company
but we look to the future with increasing confidence.
Mitesh Dhanak
CEO
9 October 2024
CFO
Statement
I am pleased to report on Eneraqua's unaudited interim results for the six
months ended 31 July 2024).
Revenue
Group revenue increased by 15% to
£29.9m, (H1 FY24: £26.0m).
|
31 Jul 2024
|
31 Jul 2023
|
Revenue
|
£29.9m
|
£26.0m
|
Revenue growth
|
15%
|
7%
|
Adjusted
EBITDA1
|
(£2.4m)
|
£0.8m
|
Adjusted Loss Before
Tax2
|
(£3.8m)
|
(£0.4m)
|
Net cash (excluding IFRS
16)
|
£0.3m
|
£0.5m
|
Gross margin was 21% (H1 FY24:
34%). This reflects the project mix delivered in the
period.
The increase in the Adjusted Loss
Before Tax was attributable to reduced Gross Margins and an
increase in operating expenses4 to £9.4m (H1 FY24:
£8.1m). This reflects the operational capability required to
deliver forecast contract volume in the second half of the
year.
Adjusting and Exceptional Items
The total pre-tax adjusting items,
excluding depreciation and amortisation, in the period were £0.6m.
These were £0.2m of charges for share-based payments (H1 FY24:
£0.1m) and £0.4m of exceptional costs (H1 FY24: nil).
Exceptional costs of £0.4m in the period (H1 FY24: nil) are in
respect of salary and redundancy costs following the headcount
reduction exercise undertaken by the Group at the end of FY24. No
further exceptional charges are expected during the second half
year.
Cash
The Group ended the period with net
cash (excluding IFRS 16 liabilities) of £0.3m compared with £0.5m
of net cash at 31 July 2023.
Gross cash was £4.7m (H1 FY24:
£6.0m). Bank borrowings excluding leasing arrangements were
£4.4m (H1 FY24: £5.5m). The main component is a loan which is being
amortised over four years from drawdown and stands at £2.7m at 31
July 2024 (H1 FY24: £4.2m).
Trade and other receivables was
£14.4m (H1 FY24: £23.7m). This reduction reflects an improved
process from valuation of work leading to a lowering of accrued
income from £16.1m (H1 FY24) to £8.1m (H1 FY25). This represents a
fall in accrued income days from 136 days in H1 FY24 to 71 days H1
FY25.
Capital expenditure was limited in
H1, being £0.7m (H1 FY24: £0.5m), including £0.4m plant and
equipment mainly associated with further development of the
manufacturing facility in Toledo, Spain and £0.3m of intangible
asset additions in respect of research and development
projects.
Headcount
The Group's full time equivalent
("FTE") employees at 31 July 2024 were 197 (31 July 2023: 191) and
we continue to monitor this carefully to ensure the business
remains right-sized to deliver its goals.
1Operating profit prior to
exceptional costs, share based payment charges, depreciation of
property, plant and equipment, depreciation of right-of-use assets
and amortisation of intangible assets. This is a non IFRS
measure.
2Profit before tax prior to
exceptional costs and share based payment charges
3Cash from operating
activities/EBITDA
4Operating expenses exclude
depreciation and amortisation
James Lamb
Interim CFO
9 October 2024
CONSOLIDATED STATEMENT OF COMPREHENSIVE
INCOME
For
the six months ended 31 July
|
Note
|
Six months to 31 Jul 2024
£'000
|
Six months to 31 Jul 2023
£'000
|
Twelve months to 31 Jan
2024
£'000
|
Continuing operations
|
|
|
|
|
Revenue
|
3
|
29,925
|
26,047
|
53,818
|
Cost of sales
|
|
(23,514)
|
(17,174)
|
(41,591)
|
Gross profit
|
|
6,411
|
8,873
|
12,227
|
Administrative
expenses
|
|
(10,105)
|
(8,973)
|
(17,865)
|
Exceptional costs
|
4
|
(400)
|
-
|
(1,594)
|
Operating loss
|
|
(4,094)
|
(100)
|
(7,232)
|
Interest payable and similar
expenses
|
|
(294)
|
(341)
|
(667)
|
Loss before taxation
|
|
(4,388)
|
(441)
|
(7,899)
|
Income tax
|
|
1,097
|
540
|
1,560
|
(Loss)/profit for the period from continuing
operations
|
|
(3,291)
|
99
|
(6,339)
|
Total (loss)/profit for the period attributable to equity
holders of the parent
|
|
(3,291)
|
99
|
(6,339)
|
Items that will or may be reclassified to profit or
loss
|
|
|
|
|
Exchange losses arising on
translation of foreign operations
|
|
(137)
|
-
|
(680)
|
Other comprehensive income
|
|
(3,428)
|
-
|
(680)
|
Total comprehensive (loss)/income for the period attributable
to equity holders of the parent
|
|
(3,428)
|
99
|
(7,019)
|
|
|
|
|
|
Basic earnings per share from
continuing operations - pence
|
6
|
(9.91)
|
0.47
|
(18.98)
|
Diluted earnings per share from
continuing operations - pence
|
6
|
(9.91)
|
0.47
|
(18.98)
|
|
|
|
|
|
The accompanying notes form part of
the condensed interim consolidated financial statements
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
|
Note
|
31 Jul 2024
£'000
|
31 Jul 2023
£'000
|
31 Jan 2024
£'000
|
Non-current assets
|
|
|
|
|
Intangible assets
|
|
9,713
|
9,255
|
9,122
|
Property, plant and
equipment
|
|
2,979
|
3,251
|
2,991
|
Right-of-use assets
|
|
990
|
1,319
|
1,152
|
Deferred tax asset
|
|
567
|
-
|
720
|
Total non-current assets
|
|
14,249
|
13,825
|
13,985
|
Current assets
|
|
|
|
|
Inventory
|
|
3,573
|
2,924
|
3,349
|
Contract assets
|
|
1,592
|
3,119
|
1,493
|
Trade and other
receivables
|
7
|
14,376
|
23,706
|
21,526
|
Current tax asset
|
|
630
|
-
|
701
|
Cash and cash equivalents
|
|
4,672
|
5,963
|
6,364
|
Total current assets
|
|
24,843
|
35,712
|
33,433
|
TOTAL ASSETS
|
|
39,092
|
49,537
|
47,418
|
Equity attributable to owners of the parent
|
|
|
|
|
Called up share capital
|
|
332
|
332
|
332
|
Share premium account
|
|
10,113
|
10,113
|
10,113
|
Merger reserve
|
|
(5,490)
|
(5,490)
|
(5,490)
|
Other reserves
|
|
647
|
7
|
784
|
Retained earnings
|
|
9,935
|
20,055
|
13,226
|
Total equity
|
|
15,537
|
25,017
|
18,965
|
Current liabilities
|
|
|
|
|
Borrowings
|
8
|
2,046
|
1,457
|
1,913
|
Trade and other
payables
|
|
17,866
|
16,866
|
21,756
|
Lease liabilities
|
|
742
|
428
|
487
|
Total current liabilities
|
|
20,654
|
18,751
|
24,156
|
Non-current liabilities
|
|
|
|
|
Borrowings
|
8
|
2,371
|
4,023
|
3,288
|
Lease liabilities
|
|
530
|
1,441
|
1,009
|
Deferred tax liability
|
|
-
|
305
|
-
|
Total non-current liabilities
|
|
2,901
|
5,769
|
4,297
|
Total liabilities
|
|
23,555
|
24,520
|
28,453
|
TOTAL EQUITY AND LIABILITIES
|
|
39,092
|
49,537
|
47,418
|
The accompanying notes form part of
the condensed interim consolidated financial statements
CONSOLIDATED STATEMENT OF CASHFLOWS
For
the six months ended 31 July
GROUP
|
Six months to 31 Jul 2024
£'000
|
Six months to 31 Jul 2023
£'000
|
Twelve months to 31 Jan
2024
£'000
|
Cash flow from operating activities
|
|
|
|
(Loss)/profit for the
financial period
|
(3,291)
|
99
|
(6,339)
|
Adjustments for:
|
|
|
|
Amortisation of intangible
assets
|
459
|
204
|
788
|
Depreciation of property, plant and
equipment
|
515
|
297
|
824
|
Depreciation on right-of-use
assets
|
229
|
333
|
412
|
Interest payable
|
243
|
283
|
535
|
Lease liability finance
charge
|
51
|
65
|
132
|
Interest receivable
|
-
|
(7)
|
-
|
Taxation credit
|
(1,097)
|
(540)
|
(1,560)
|
Corporation tax received /
(paid)
|
281
|
(71)
|
(1,299)
|
Foreign exchange
|
(1)
|
39
|
318
|
Share based payment
charge
|
198
|
58
|
279
|
Changes in working capital:
|
|
|
|
Increase in inventory
|
(224)
|
(367)
|
(792)
|
Decrease in trade and other
receivables
|
7,051
|
2,256
|
5,505
|
(Decrease) / increase in trade and
other payables
|
(3,956)
|
2,168
|
8,124
|
Net cash increase from operating
activities
|
458
|
4,817
|
6,927
|
Cash flow from investing activities
|
|
|
|
Purchase of intangible
assets
|
(329)
|
(356)
|
(852)
|
Purchase of property, plant and
equipment
|
(416)
|
(107)
|
(541)
|
Acquisition of businesses - net of
cash acquired
|
-
|
(386)
|
(378)
|
Net cash outflow from investing
activities
|
(745)
|
(849)
|
(1,771)
|
Cash flows from financing activities
|
|
|
|
Proceeds from borrowings
|
-
|
-
|
427
|
Repayment of borrowings
|
(916)
|
(685)
|
(1,001)
|
Interest paid
|
(243)
|
(283)
|
(535)
|
Interest received
|
-
|
7
|
|
Repayment of lease
liabilities
|
(246)
|
(268)
|
(516)
|
Dividends paid
|
-
|
-
|
(391)
|
Net cash outflow from financing
activities
|
(1,405)
|
(1,229)
|
(2,016)
|
Net
(decrease) / increase in cash and cash
equivalents
|
(1,692)
|
2,739
|
3,140
|
Cash and cash equivalents at
beginning of period
|
6,364
|
3,224
|
3,224
|
Cash and cash equivalents at the end of the
period
|
4,672
|
5,963
|
6,364
|
The accompanying notes
form part of the condensed interim consolidated financial
statements.
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
For
the period ended 31 July
|
Share
Capital
|
Share
Premium
|
Merger
Reserve
|
Other
Reserves
|
Retained
Earnings
|
|
Total
Equity
|
|
£000
|
£000
|
£000
|
£000
|
£000
|
|
£000
|
At
1 February 2023
|
332
|
10,113
|
(5,490)
|
104
|
19,956
|
|
25,015
|
Profit for the period
|
-
|
-
|
-
|
-
|
99
|
|
99
|
Total comprehensive profit for the
period
|
-
|
-
|
-
|
-
|
99
|
|
99
|
Other1
|
-
|
-
|
-
|
(97)
|
-
|
|
(97)
|
Total transaction with
owners
|
-
|
-
|
-
|
(97)
|
-
|
|
(97)
|
Balance at 31 July 2023
|
332
|
10,113
|
(5,490)
|
7
|
20,055
|
|
25,017
|
At
1 August 2023
|
332
|
10,113
|
(5,490)
|
7
|
20,055
|
|
25,017
|
Loss for the period
|
-
|
-
|
-
|
-
|
(6,438)
|
|
(6,438)
|
Total comprehensive loss for the
period
|
-
|
-
|
-
|
-
|
(6,438)
|
|
(6,438)
|
Reduction in share
capital
|
|
-
|
-
|
-
|
-
|
|
-
|
Dividends paid
|
-
|
-
|
-
|
-
|
(391)
|
|
(391)
|
Exchange differences arising on
translation of foreign operations
|
-
|
-
|
-
|
777
|
-
|
|
777
|
Total transaction with
owners
|
-
|
-
|
-
|
777
|
(391)
|
|
386
|
Balance at 31 January 2024
|
332
|
10,113
|
(5,490)
|
784
|
13,226
|
|
18,965
|
At
1 February 2024
|
332
|
10,113
|
(5,490)
|
784
|
13,226
|
|
18,965
|
Loss for the period
|
-
|
-
|
-
|
-
|
(3,291)
|
|
(3,291)
|
Total comprehensive loss for the
period
|
-
|
-
|
-
|
-
|
(3,291)
|
|
(3,291)
|
Exchange differences arising on
translation of foreign operations
|
-
|
-
|
-
|
(137)
|
-
|
|
(137)
|
Total transaction with
owners
|
-
|
-
|
-
|
(137)
|
-
|
|
(137)
|
Balance at 31 July 2024
|
332
|
10,113
|
(5,490)
|
647
|
9,935
|
|
15,537
|
1Other includes share based payments, foreign exchange and
other items
The accompanying notes form part of
the condensed interim consolidated financial statements.
Notes to the financial information
1.
BASIS OF PREPARATION
The figures for the six months ended
31 July 2024 and 31 July 2023 are unaudited and do not constitute
statutory accounts.
As permitted, the Company has chosen
not to adopt IAS 34 "Interim Financial Statements" in preparing
this Interim Financial Information. The accounting policies
adopted are consistent with those applied by the Group in the
preparation of the annual consolidated financial statements for the
year ended 31 January 2024.
The Group has not early adopted any
standard, interpretation or amendment that has been issued but is
not yet effective. Several amendments and interpretations apply for
the first time in 2024, but these do not have a material impact on
the interim condensed consolidated financial statements of the
Group. The financial information for the year ended 31 January 2024
set out in this interim report does not comprise the Group's
statutory accounts as defined in section 434 of the Companies Act
2006.
The statutory accounts for the year
ended 31 January 2024, which were prepared under international
accounting standards in conformity with the requirements of the
Companies Act 2006, have been delivered to the Registrar of
Companies. The auditors reported on those accounts; their report
was unqualified and did not contain a statement under either
Section 498(2) or Section 498(3) of the Companies Act 2006 and did
not include references to any matters to which the auditor drew
attention by way of emphasis.
1.1
Critical accounting judgements and key sources of estimation
uncertainty
The preparation of condensed Interim
Financial Information requires the Directors to make judgments,
estimates and assumptions about the carrying amounts of assets and
liabilities that are not readily apparent from other sources. The
estimates and associated assumptions are based on historical
experience and other factors that are considered to be relevant.
There are no changes to critical accounting judgements and key
sources of estimation uncertainty from those disclosed in the
annual accounts for the year ended 31 January 2024.
2.
SEGMENT REPORTING
The following information is given
about the Group's reportable segments:
The Chief Operating Decision Maker
is the Board of Directors. The Board reviews the Group's internal
reporting in order to assess performance of the Group. Management
has determined the operating segment based on the reports reviewed
by the Board.
The Board considers that during the
period ended 31 July 2024 the Group operated in the three business
segments according to the geographical location of its operations
and those being:
-
United Kingdom
-
Europe; and
-
India
Six
months to 31 July 2024
|
|
United
Kingdom
|
Europe
|
India
|
|
2024
|
|
|
£'000
|
£'000
|
£'000
|
|
£'000
|
Revenue
|
|
29,375
|
383
|
167
|
|
29,925
|
Cost of sales
|
|
(22,974)
|
(532)
|
(8)
|
|
(23,514)
|
Gross Profit
|
|
6,401
|
(149)
|
159
|
|
6,411
|
Administrative expenses
|
|
(8,695)
|
(1,202)
|
(208)
|
|
(10,105)
|
Exceptional costs
|
|
(400)
|
-
|
-
|
|
(400)
|
Operating loss
|
|
(2,694)
|
(1,351)
|
(49)
|
|
(4,094)
|
Interest payable and similar
expenses
|
|
(170)
|
(122)
|
(2)
|
|
(294)
|
Loss before tax
|
|
(2,864)
|
(1,473)
|
(51)
|
|
(4,388)
|
Taxation
|
|
1,088
|
16
|
(7)
|
|
1,097
|
Loss after tax
|
|
(1,776)
|
(1,457)
|
(58)
|
|
(3,291)
|
|
|
|
|
|
|
|
2. SEGMENT REPORTING
(continued)
|
|
|
|
|
|
|
Net
Assets as at 31 July 2024
|
|
United
Kingdom
|
Europe
|
India
|
|
2024
|
|
|
£'000
|
£'000
|
£'000
|
|
£'000
|
Assets:
|
|
25,813
|
13,000
|
279
|
|
39,092
|
Liabilities
|
|
(14,506)
|
(8,799)
|
(250)
|
|
(23,555)
|
Net assets
|
|
11,307
|
4,201
|
29
|
|
15,537
|
Six
months to 31 July 2023
|
|
United
Kingdom
|
Europe
|
India
|
|
2023
|
|
|
£'000
|
£'000
|
£'000
|
|
£'000
|
Revenue
|
|
25,476
|
371
|
200
|
|
26,047
|
Cost of sales
|
|
(16,802)
|
(283)
|
(89)
|
|
(17,174)
|
Gross Profit
|
|
8,674
|
89
|
111
|
|
8,873
|
Administrative expenses
|
|
(7,722)
|
(1,092)
|
(159)
|
|
(8,973)
|
Operating profit/(loss)
|
|
952
|
(1,003)
|
(49)
|
|
(100)
|
Interest payable and similar
expenses
|
|
(325)
|
(18)
|
3
|
|
(341)
|
Profit/(Loss) before tax
|
|
626
|
(1,021)
|
(46)
|
|
(441)
|
Taxation
|
|
464
|
82
|
(6)
|
|
540
|
Profit/(Loss) after tax
|
|
1,090
|
(940)
|
(51)
|
|
99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Assets as at 31 July 2023
|
|
United
Kingdom
|
Europe
|
India
|
|
2023
|
|
|
£'000
|
£'000
|
£'000
|
|
£'000
|
Assets:
|
|
37,373
|
11,647
|
517
|
|
49,537
|
Liabilities
|
|
(12,254)
|
(11,702)
|
(564)
|
|
(24,520)
|
Net assets /
(liabilities)
|
|
25,119
|
(55)
|
(47)
|
|
25,017
|
Twelve months to 31 January 2024
|
|
United
Kingdom
|
Europe
|
India
|
|
2024
|
|
|
£'000
|
£'000
|
£'000
|
|
£'000
|
Revenue
|
|
52,561
|
676
|
581
|
|
53,818
|
Cost of sales
|
|
(41,204)
|
(322)
|
(65)
|
|
(41,591)
|
Gross Profit
|
|
11,357
|
354
|
516
|
|
12,227
|
Administrative expenses
|
|
(14,971)
|
(2,409)
|
(485)
|
|
(17,865)
|
Exceptional costs
|
|
(1,594)
|
-
|
-
|
|
(1,594)
|
Operating profit/(loss)
|
|
(5,208)
|
(2,055)
|
31
|
|
(7,232)
|
Interest payable and similar
expenses
|
|
(335)
|
(333)
|
1
|
|
(667)
|
Profit/(Loss) before tax
|
|
(5,543)
|
(2,388)
|
32
|
|
(7,899)
|
Taxation
|
|
1,538
|
28
|
(6)
|
|
1,560
|
Profit/(Loss) after tax
|
|
(4,005)
|
(2,360)
|
26
|
|
(6,339)
|
2.
SEGMENT REPORTING (continued)
Net
Assets as at 31 January 2024
|
|
United
Kingdom
|
Europe
|
India
|
|
2024
|
|
|
£'000
|
£'000
|
£'000
|
|
£'000
|
Assets:
|
|
35,998
|
11,060
|
360
|
|
47,418
|
Liabilities
|
|
(18,105)
|
(10,054)
|
(294)
|
|
(28,453)
|
Net assets
|
|
17,893
|
1,006
|
66
|
|
18,965
|
3.
REVENUE
|
|
Six months to 31 Jul
2024
£'000
|
Six months to 31 Jul
2023
£'000
|
Twelve months to 31 Jan
2024
£'000
|
United Kingdom
|
|
29,375
|
25,476
|
52,561
|
Europe
|
|
383
|
371
|
676
|
Rest of the World
|
|
167
|
200
|
581
|
|
|
29,925
|
26,047
|
53,818
|
4.
EXCEPTIONAL COSTS
|
|
Six months to 31 Jul
2024
£'000
|
Six months to 31 Jul
2023
£'000
|
Twelve months to 31 Jan
2024
£'000
|
Restructuring costs
|
|
400
|
-
|
1,449
|
Rectification costs
|
|
-
|
-
|
145
|
|
|
400
|
-
|
1,594
|
Exceptional costs are those of
significant size and of a non-recurring nature that require
disclosure in order that the underlying business performance can be
identified. The exceptional costs in these financial statements
include restructuring costs in respect of salary and redundancy
costs following the headcount reduction exercise undertaken by the
Group, which included the breakup and cessation of the low-carbon
solutions delivery team for private, domestic customers. The
rectification costs were incurred by the business, outside the
normal course of operations, on one contract, where certain key
components failed to perform to specified manufacturers'
standards.
5.
OPERATING LOSS
Operating loss from continued
operations is stated after charging:
|
|
Six months to 31 Jul
2024
£'000
|
Six months to 31 Jul
2023
£'000
|
Twelve months to 31 Jan
2024
£'000
|
|
|
|
|
|
Depreciation of property, plant and
equipment
|
|
515
|
297
|
824
|
Depreciation of right-of-use
assets
|
|
229
|
333
|
412
|
Amortisation of intangible
assets
|
|
459
|
204
|
788
|
Share based payments
|
|
198
|
58
|
279
|
6.
EARNINGS PER SHARE*
The calculation of the basic and
diluted earnings per share is calculated by dividing the profit or
loss for the year by the weighted average number of ordinary shares
in issue during the period.
|
|
Six months to 31 Jul
2024
|
Six months to 31 Jul
2023
|
Twelve months to 31 Jan
2024
|
Profit/(Loss) for the period from
continuing operations - £'000
|
|
(3,291)
|
99
|
(6,339)
|
Weighted number of ordinary shares
in issue
|
|
33,222,130
|
33,388,788
|
33,388,788
|
Weighted number of fully diluted
ordinary shares in issue
|
|
34,303,398
|
33,554,803
|
33,985,502
|
Basic earnings per share from continuing operations -
pence
|
|
(9.91)
|
0.47
|
(18.98)
|
Diluted earnings per share from continuing operations -
pence
|
|
(9.91)
|
0.47
|
(18.98)
|
* Adjusted diluted EPS in the period
was (7.85p), Jan 24 (18.98), Jul 23 0.47 - this is a non IFRS
measure
7.
TRADE AND OTHER RECEIVABLES
|
|
31 Jul 2024
£'000
|
31 Jul 2023
£'000
|
31 Jan 2024
£'000
|
Trade receivables
|
|
4,238
|
4,895
|
4,491
|
Other debtors
|
|
1,994
|
2,671
|
2,039
|
Prepayments and accrued
income
|
|
8,144
|
16,140
|
14,996
|
|
|
14,376
|
23,706
|
21,526
|
Notes to the financial information
(continued)
8.
BORROWINGS
|
|
31 Jul 2024
£'000
|
31 Jul 2023
£'000
|
31 Jan 2024
£'000
|
Current
|
|
2,046
|
1,457
|
1,913
|
Non-current
|
|
2,371
|
4,023
|
3,288
|
|
|
4,417
|
5,480
|
5,201
|
Analysis of maturity of loans is
given below:
|
|
31 Jul 2024
£'000
|
31 Jul 2023
£'000
|
31 Jan 2024
£'000
|
Amounts falling due within one
year
|
|
|
|
|
Other loans
|
|
2,046
|
1,457
|
1,913
|
Amounts falling due 1-2
years
|
|
|
|
|
Other loans
|
|
1,776
|
1,821
|
2,348
|
Amounts falling due 2-5
years
|
|
|
|
|
Other loans
|
|
595
|
2,202
|
940
|
|
|
4,417
|
5,480
|
5,201
|
Other loans relate to a £6,000,000
facility provided by HSBC to Cenergist Limited and a €1,500,000
facility provided to Cenergist Spain SL by Instituto De Finanzas De
Castilla-La Mancha S.A.U. ("CLM") and a €500,000 facility provided
to Cenergist Spain SL by BankInter SA ("Bank Inter") and are
secured by fixed and floating charges over the assets of the
Company and by cross guarantees from the Company's subsidiary
undertakings.
Interest on the HSBC facility is at
a rate of 3.45% over the Bank of England Base Rate with the
repayment period being 48 months from date of individual tranche
drawdown.
Interest on the CLM facility is at a
rate of 3.50% with the repayment period being 84 months from date
of individual tranche drawdown.
Interest on the Bank Inter facility
is at a rate of 8.77% with the repayment period being 18 months
from date of individual tranche drawdown.
Notes to the financial information
(continued)
9.
RECONCILIATION OF MOVEMENT IN NET DEBT
|
At 1 February
2023
|
Non-cash
changes
|
Cashflow
|
At 31 July
2023
|
|
£'000
|
£'000
|
£'000
|
£'000
|
Cash at bank
|
3,224
|
-
|
2,739
|
5,963
|
Borrowings - current
|
(2,793)
|
-
|
1,336
|
(1,457)
|
Borrowings - non-current
|
(3,408)
|
-
|
(615)
|
(4,023)
|
Lease liability - current & non
- current
|
(1,726)
|
31
|
(175)
|
(1,870)
|
Net (Debt) / Cash
|
(4,703)
|
31
|
3,285
|
(1,387)
|
|
|
|
|
|
Adjusted Net (Debt)/Cash2
|
(2,977)
|
-
|
3,460
|
483
|
|
At 1 August
2023
|
Non-cash
changes
|
Cashflow
|
At 31 January
2024
|
|
£'000
|
£'000
|
£'000
|
£'000
|
Cash at bank
|
5,963
|
-
|
401
|
6,364
|
Borrowings - current
|
(1,457)
|
-
|
(456)
|
(1,913)
|
Borrowings - non-current
|
(4,023)
|
-
|
736
|
(3,287)
|
Lease liability - current & non
- current
|
(1,870)
|
714
|
(341)
|
(1,497)
|
Net (Debt) / Cash
|
(1,387)
|
714
|
340
|
(333)
|
|
|
|
|
|
Adjusted Net Cash2
|
483
|
-
|
681
|
1,164
|
|
At 1 February
2024
|
Non-cash
changes
|
Cashflow
|
At 31 July
2024
|
|
£'000
|
£'000
|
£'000
|
£'000
|
Cash at bank
|
6,364
|
-
|
(1,692)
|
4,672
|
Borrowings - current
|
(1,913)
|
(133)
|
-
|
(2,046)
|
Borrowings - non-current
|
(3,287)
|
-
|
916
|
(2,371)
|
Lease liabilities - current &
non-current
|
(1,497)
|
471
|
(246)
|
(1,272)
|
Net (Debt) / Cash
|
(333)
|
338
|
(1,022)
|
(1,017)
|
|
|
|
|
|
Adjusted Net Cash / (Debt)2
|
1,164
|
(133)
|
(776)
|
255
|
2Adjusted Net Cash / (Debt) is
considered to be a Key Performance Indicator and consistent with
how the Group measures net cash / debt. It is calculated as
cash at bank less borrowings. Note this is an Alternative
Performance Measure and is a non-IFRS measure.
Notes to the financial information
(continued)
10.
EVENTS SUBSEQUENT TO PERIOD END
The Group has not identified any
subsequent event to be reported.