GreenRoc
Strategic Materials Plc / EPIC: GROC / Market: AIM / Sector:
Mining
14 August 2024
GreenRoc Strategic Materials
Plc
("GreenRoc" or the "Company")
INTERIM RESULTS FOR THE SIX
MONTHS TO 31 MAY 2024
The Board of Directors of GreenRoc
Strategic Materials Plc is pleased to report the Company's interim
results for the six months ended 31 May 2024. These incorporate the
results of its subsidiary companies: GreenRoc Graphite Limited
(formerly Obsidian Mining Limited ("OML"), White Eagle Resources
Limited ("WERL"), White Fox Resources Limited ("WFRL"), and its
Greenlandic subsidiary Greenland Graphite A/S (together, the
"Subsidiary Companies", collectively with GreenRoc, the
"Group").
Highlights
·
A change in Greenlandic law, with effect of
January 1, 2024, allows for a faster application process for an
exploitation permit. GreenRoc expects to be in a position to apply
for an exploitation permit for licence MEL 2013-06 at Amitsoq
before the end of 2024.
·
In April 2024, GreenRoc's application for an
enlargement of the licence MEL 2022-03 was approved by the
Government of Greenland. With that, the Company now holds all of
the prospective ground in South Greenland with known graphite
mineralisation - several of which hold exceptionally high grades
similar to those of Amitsoq.
·
GreenRoc is experiencing increased international
interest for its Amitsoq graphite mine and graphite active anode
material ("AAM") plant project ("AAM Plant"). As an example,
GreenRoc was invited to present at the Mineral Security Partnership
("MSP") meeting on graphite held in Toronto in March 2024, as one
out of only three established global graphite companies and the
only graphite company from the northern hemisphere.
The MSP is a collaboration of 13 countries plus
the EU and is designed to catalyse public and private investment in
responsible critical minerals supply chains globally.
·
Another example is the receipt in April 2024 of a
Letter of Interest from US EXIM Bank inviting GreenRoc to apply for
financing of up to US$ 3.5M towards the Company's work
programme.
·
Amitsoq uncoated purified spherical graphite was
analysed for its electrochemical performance in a test battery cell
at a specialised battery research facility in Europe. The Amitsoq
graphite anode performed well against all studied parameters, was
very stable and had no signs of damage or loss of capacity after
several cycles of both short and intensive charging.
·
In January 2024, GreenRoc representatives visited
key Chinese manufacturers of graphite anode material processing
equipment as part of the Pre-Feasibility Study ("PFS") in respect
of the Company's planned AAM Plant. The PFS has been supported by a
£250,000 grant from the UK's Automotive Transformation
Fund.
·
Results of the AAM Plant PFS were published in May
and July 2024 and showed:
- Pre-Tax Net
Present Value at 8% discount rate (NPV8) of US$942M with Internal
Rate of Return (IRR) of 35.4%.
- After-tax NPV8
of US$621M with IRR of 26.5%.
- Total gross
revenue of US$6.5Bn over the 22-year period, with total gross
profit totalling US$3.1Bn.
- Years of
operation set at 22 to match that planned for the Amitsoq graphite
mine.
- 4-year payback
period on capital from start of production.
- Initial capital
cost (Capex) of US$340M inclusive of a 25% contingency.
- Average
operating cost (Opex) of US$1,872 per tonne of CSPG.
- Average annual
processing of 80,000t of graphite concentrate at 95% graphitic
carbon (C(g)) with production of 39,700t of active anode material
in the form of coated spherical purified graphite
(CSPG).
Post period end highlights
· Successful equity placings in May and June 2024, raising gross
proceeds of £0.44 million. Funds to be used to supplement the Anode
Plant PFS, continue the process of identifying the ideal location
for the AAM Plant, finalise the Pressurised Flotation Cell
beneficiation tests of Amitsoq graphite ore, progress the Amitsoq
Social Impact Assessment ("SIA") and Environmental Impact
Assessment ("EIA") programmes and support commercial negotiations
with potential offtake and financial partners.
· Further test work is ongoing, including application of novel
pressurised flotation cells on Amitsoq ore, conducted by FLSmidth
& Co A/S ("FLSmidth") at its test facility in Utah,
USA.
· Development of an improved, more environmentally friendly
purification process for Amitsoq spheronised graphite, using less
(or completely eliminating the use of) hydrofluoric
acid.
· GreenRoc to register with DigBee as a means to benchmark
project ESG performance.
GreenRoc's CEO, Stefan Bernstein, commented:
"The recent release of the very positive results of the PFS on
our planned anode material plant, which calculated a post-tax NPV
of well over half a billion dollars, has added to the enormous
potential upside of GreenRoc's business, building on a projected
profitable mining operation at Amitsoq in South Greenland - with
one of the highest graphite grades in the world and with estimated
mineral resources open in several directions.
"We are working keenly on progressing the technical work
related to both the Amitsoq graphite ore and the graphite anode
material plant. For instance, we are testing new purification
methods which will serve to reduce the need for hazardous chemicals
and potentially also reduce the operating costs at the plant.
Similarly, we are engaged with FLSmidth to test their newly
developed and very promising pressurised flotation cells which
could be ideal for the Amitsoq minei because of their reduced
consumption of energy and water.
"I'm also very pleased to see the increased interest for our
projects and in our ambition to set-up a European vertically
integrated production of graphite active anode material - both from
governments and also, increasingly, from potential off-takers.
Thanks to our shareholders for your support - we will continue to
work hard to grow and unlock the value of our graphite and anode
material projects."
Amitsoq Graphite Project
Key points about Amitsoq:
· Amitsoq is located in the
Nanortalik region of southern Greenland, in year-round ice-free
waters and on the same latitude as far northern
Scotland.
· GreenRoc is focused on
fast-tracking the development of Amitsoq into a producing mine in
the shortest possible timeframe to meet critical demand from
Electric Vehicle ('EV') manufacturers in Europe and North America
for new, high grade and conflict-free sources of
graphite.
· The Amitsoq Island Deposit
has a total inferred, indicated and measured JORC Resource of 23.05
million tonnes (Mt) at an average grade of 20.41% Graphitic Carbon
("C(g)"), giving a total graphite content of 4.71 Mt. This makes
Amitsoq one of the highest-grade graphite projects in the
world.
· Significant further resource
upside exists at Amitsoq as the Amitsoq Island Deposit is open in
at least two directions, with potential for considerable further
expansion via the similarly high-grade Kalaaq Mainland Deposit as
well as a series of other high-grade targets within GreenRoc's
licence package.
· The Amitsoq Island Deposit
was in small-scale production about 100 years ago, and there
remains considerable underground mine development in place from
that time, which will be of considerable benefit to GreenRoc in the
mine construction phase.
· In GreenRoc's test work
programmes:
o Micronisation and
spheronisation test work has proven that Amitsoq graphite can be
readily upgraded to high-grade, anode-quality graphite, known as
high purity spherical graphite or cSPG, a critical component in the
Li-ion battery of an EV.
o Amitsoq spheronised graphite
has achieved higher than 99.95% purity with relatively little
energy input and processing and using a milder alkaline
purification method compared to the industry standard hydrofluoric
acid, boding well for future production costs and sustainability
commitments.
o Electrochemical testing of
Amitsoq graphite anode material within a test Li-ion battery cell
has shown that it performs very well, in part due to its good
crystallinity.
· The results of a Preliminary
Economic Assessment (or PEA) for Amitsoq released on 31 October
2023 give a post-tax NPV8 for the Project of US$179M, an IRR of
26.7% and capex estimated at US$131M (including a 25%
contingency). These figures solely relate to the economics of
a mining and primary processing operation in South Greenland and do
not take into account any potential upside from a downstream
processing operation which GreenRoc intends to establish in Europe
or the USA.
· In relation to that
downstream business, GreenRoc has now completed a Feasibility Study
into the establishment of a graphite spheronisation processing
plant to produce cSPG from graphite concentrate delivered from
Amitsoq. This Feasibility Study has been part-financed by a grant
of approximately £250,000 from the UK's Automotive Transformation
Fund and the results were published in the announcements of 7 May
and 10 July 2024 which showed a post-tax NPV8 for the Project of
US$621M, an IRR of 26.5% and capex estimated at US$340M (including
a 25% contingency).
· Following a detailed
evaluation process, the European Raw Materials Alliance has
expressed its support of GreenRoc and its Amitsoq graphite project,
stating that: "GreenRoc's graphite resource is of global importance
and, together with the Company's strategy, will enable the European
Union to achieve a certain level of independence for the electrical
vehicle supply chain. ERMA has approved the Amitsoq Graphite
project and will engage to support its development and financing to
produce these critical raw materials for the benefit of the
European Union goals (see RNS dated 8 February
2023).
· The Company recently
received a Letter of Interest from the US EXIM Bank with an
indication to finance up to US$ 3.5M of the Company's work program
on the Amitsoq mine and the downstream cSPG plant (see RNS of 15
April 2024).
Thule Black Sands Ilmenite Project
Test work to determine the ilmenite
content of the coarser grain fraction within drill core samples
from Thule Black Sands ("TBS"), GreenRoc's ilmenite mineral sands
project in North Greenland, is near completion and is expected to
be reported this autumn.
Corporate
In April 2024, it was announced that
Oberon Capital ("Oberon") had been appointed as sole broker to the
Company.
Successful equity placings were
completed in May and June 2024, raising gross proceeds of
approximately £438k. This included the participation by GreenRoc
directors and executives in the placing for a total subscription of
approximately £20,000.
On 28 June 2024 the Company's
shareholders approved the Company's change of name to GreenRoc
Strategic Materials Plc. The purpose of the name change was to more
closely align GreenRoc's name with its core business strategy. This
strategy, which has evolved since the Company's IPO and Admission
to AIM in September 2021, is to create a vertically integrated
graphite anode business involving not only the mining of graphite
from the Company's world-class Amitsoq graphite deposit in south
Greenland, but also the construction and operation of an anode
processing plant in Europe or North America for the production of
coated spherical purified graphite (cSPG), a key input material in
the lithium-ion battery of an electric vehicle.
Financial Results
The Group made a loss attributable
to equity holders of the parent for the period, after taxation, of
£399k (May 2023: £417k). The Company was incorporated in March
2021, but activity only commenced on 28 September 2021, when the
Company acquired Alba Mineral Resources plc's Greenland mining
portfolio in conjunction with GreenRoc's IPO and Admission to AIM.
Since then, corporate overheads, consisting primarily of salaries
and professional and listing costs, have been expensed as incurred,
while exploration expenditure has been capitalised as an intangible
asset in line with the Group's accounting policy.
At the end of the reporting period,
the Group's cash was £70k, a net cash outflow of £82k. This
included exploration expenditure of £160k, £12k of creditor
settlements, administration costs of £413k (including £215k of
salaries and other costs associated with the GreenRoc in-house
technical and geological team), and net funding of £75k (being
second tranche of the November 2023 placing which formally cleared
in December 2023). In June 2024, the Company completed equity
placings which raised gross proceeds of approximately £438k. As
these placings completed shortly after the end of the reporting
period, the proceeds are not included in the above cash balance for
the end of the reporting period.
The basic and diluted loss per share
was 0.24 pence (May 2023: loss of 0.35 pence).
This announcement contains inside information for the purposes
of the UK Market Abuse Regulation and the Directors of the Company
are responsible for the release of this
announcement.
Forward Looking
Statements
This announcement contains
forward-looking statements relating to expected or anticipated
future events and anticipated results that are forward-looking in
nature and, as a result, are subject to certain risks and
uncertainties, such as general economic, market and business
conditions, competition for qualified staff, the regulatory process
and actions, technical issues, new legislation, uncertainties
resulting from potential delays or changes in plans, uncertainties
resulting from working in a new political jurisdiction,
uncertainties regarding the results of exploration, uncertainties
regarding the timing and granting of prospecting rights,
uncertainties regarding the Company's ability to execute and
implement future plans, and the occurrence of unexpected events.
Actual results achieved may vary from the information provided
herein as a result of numerous known and unknown risks and
uncertainties and other factors.
For further information,
please contact:
GreenRoc Strategic Materials Plc
Stefan Bernstein, CEO
|
+44
20 3950 0724
|
Cairn Financial Advisers LLP (Nomad)
James Caithie, Sandy Jamieson,
Louise O'Driscoll
|
+44 20
7213 0880
|
Oberon Capital
(Broker)
Nick Lovering / Adam
Pollock
|
+44 20
3179 5300
|
St Brides Partners Ltd (Financial PR
& IR)
Susie Geliher / Paul Dulieu /
Isabelle Morris
|
+44 20
7236 1177
|
About
GreenRoc
GreenRoc Strategic Materials plc is
an AIM-quoted company which is developing mining projects
in Greenland in critical, high-demand and high-value
minerals.
Led by a group of highly experienced
mining industry professionals, GreenRoc's 100% owned projects
comprise:
· The Amitsoq Graphite
Project in south Greenland, one of
the highest-grade graphite deposits in the world with a combined
Measured, Indicated and Inferred JORC Resource of 23.05 million
tonnes (Mt) at an average grade of 20.41% graphite, giving a total
graphite content of 4.71 Mt; and
· The Thule Black Sands
Ilmenite Project in north Greenland,
which has an initial Mineral Resource of 19Mt at 43.6% Total Heavy
Minerals with an in-situ ilmenite grade of 8.9%.
UNAUDITED
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE SIX
MONTHS ENDED 31 MAY 2024
|
|
Unaudited
Six months
ended 31 May 2024
|
Unaudited
Six months
ended 31 May 2023
|
Audited
12 months
ended 30 Nov 2023
|
|
|
£'000
|
£'000
|
£'000
|
Other
income
|
|
23
|
-
|
-
|
Gross
profit
|
|
23
|
-
|
-
|
Administrative expenses
|
|
(420)
|
(416)
|
(903)
|
Impairment
|
|
-
|
-
|
(787)
|
Operating
loss
|
|
(397)
|
(416)
|
(1,690)
|
Finance
expense
|
|
(1)
|
(2)
|
(1)
|
Foreign
Exchange
|
|
(1)
|
-
|
(2)
|
Loss for
the period before tax
|
|
(399)
|
(418)
|
(1,693)
|
Taxation
|
|
-
|
-
|
-
|
Loss for
the period from continuing operations
|
|
(399)
|
(418)
|
(1,693)
|
|
|
|
|
|
Loss
attributable to equity holders of the parent
|
|
(399)
|
(418)
|
(1,693)
|
|
|
|
|
|
Other
comprehensive income
|
|
|
|
|
Items that
may be subsequently reclassified to profit or loss:
|
|
|
|
|
Exchange loss on translating foreign
operations
|
|
-
|
(2)
|
-
|
Total
comprehensive income attributable to equity
|
|
(399)
|
(420)
|
(1,693)
|
|
|
|
|
|
Earnings
per ordinary share attributable to the ordinary equity holders of
the parent
|
|
|
|
|
Basic and
diluted (pence)
|
|
(0.24)
|
(0.35)
|
(1.26)
|
UNAUDITED CONSOLIDATED STATEMENT OF
FINANCIAL POSITION
AT 31 MAY 2024
|
|
Unaudited
31 May
2024
|
Unaudited
31 May
2023
|
Audited
Year 30 Nov 2023
|
|
|
£'000
|
£'000
|
£'000
|
Non-current
assets
|
|
|
|
|
Intangible
fixed assets
|
|
10,000
|
10,285
|
9,840
|
Total
non-current assets
|
|
10,000
|
10,285
|
9,840
|
|
|
|
|
|
Current
assets
|
|
|
|
|
Trade and
other receivables
|
|
23
|
7
|
436
|
Cash and
cash equivalents
|
|
70
|
210
|
152
|
Total
current assets
|
|
93
|
217
|
588
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
Trade and
other payables
|
|
(385)
|
(36)
|
(397)
|
Payable to
parent entity
|
|
-
|
(57)
|
-
|
Total
current liabilities
|
|
(385)
|
(93)
|
(397)
|
|
|
|
|
|
Net current
assets/(liabilities)
|
|
(292)
|
124
|
191
|
|
|
|
|
|
Non-current
liabilities
|
|
|
|
|
Deferred
tax
|
|
(1,004)
|
(1,004)
|
(1,004)
|
Total
non-current liabilities
|
|
(1,004)
|
(1,004)
|
(1,004)
|
|
|
|
|
|
Net
assets
|
|
8,704
|
9,405
|
9,027
|
|
|
|
|
|
Capital and
reserves
|
|
|
|
|
Share
capital
|
|
218
|
184
|
215
|
Share
premium
|
|
11,778
|
10,851
|
11,706
|
Share-based
payment reserve
|
|
281
|
271
|
280
|
Translation
reserve
|
|
-
|
(2)
|
-
|
Retained
earnings
|
|
(3,573)
|
(1,899)
|
(3,174)
|
Total
equity
|
|
8,704
|
9,405
|
9,027
|
UNAUDITED CONSOLIDATED STATEMENT OF
CHANGES IN EQUITY
FOR THE SIX
MONTHS ENDED 31 MAY 2024
|
Share
capital
|
Share
premium
|
Share-based payment
reserve
|
Translation
Reserve
|
Retained
earnings
|
Total
|
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
At 1 December
2022
|
161
|
10,033
|
252
|
-
|
(1,481)
|
8,965
|
Loss for the period
|
-
|
-
|
-
|
-
|
(418)
|
(418)
|
Translation differences
|
-
|
-
|
-
|
(2)
|
-
|
(2)
|
Total comprehensive income
for the period
|
-
|
-
|
-
|
(2)
|
(418)
|
(420)
|
Shares issued
|
23
|
818
|
-
|
-
|
-
|
841
|
Fair value of share options awarded
|
-
|
-
|
19
|
-
|
-
|
19
|
At 31 May
2023
|
184
|
10,851
|
271
|
(2)
|
(1,899)
|
9,405
|
|
|
|
|
|
|
|
At 1 December
2022
|
161
|
10,033
|
252
|
-
|
(1,481)
|
8,965
|
Loss for the period
|
-
|
-
|
-
|
-
|
(1,693)
|
(1,693)
|
Total comprehensive income
for the period
|
-
|
-
|
-
|
-
|
(1,693)
|
(1,693)
|
Shares issued
|
54
|
1,673
|
-
|
-
|
-
|
1,727
|
Fair value of share options awarded
|
-
|
-
|
28
|
-
|
-
|
28
|
At 30 November
2023
|
215
|
11,706
|
280
|
-
|
(3,174)
|
9,027
|
|
|
|
|
|
|
|
Loss for the period
|
-
|
-
|
-
|
-
|
(399)
|
(399)
|
Total comprehensive income
for the period
|
-
|
-
|
-
|
-
|
(399)
|
(399)
|
Shares issued
|
3
|
72
|
-
|
-
|
-
|
75
|
Fair value of share options awarded
|
-
|
-
|
1
|
-
|
-
|
1
|
At 31 May
2024
|
218
|
11,778
|
281
|
-
|
(3,573)
|
8,704
|
UNAUDITED CONSOLIDATED CASH FLOW
STATEMENT
FOR THE SIX
MONTHS ENDED 31 MAY 2024
|
|
Unaudited
Six months
ended 31 May 2024
|
Unaudited
Six months
ended 31 May 2023
|
Audited
12 months
ended 30 Nov 2023
|
|
|
£'000
|
£'000
|
£'000
|
Cash flows
from operating activities
|
|
|
|
|
Operating
loss
|
|
(397)
|
(415)
|
(1,690)
|
Adjustments
for:
|
|
|
|
|
Share-based
payment charge
|
|
1
|
19
|
24
|
Impairment
|
|
|
-
|
787
|
(Decrease)/increase in creditors
|
|
(12)
|
(221)
|
141
|
Decrease/(increase) in debtors
|
|
413
|
6
|
(423)
|
Net cash
used in operating activities
|
|
5
|
(611)
|
(1,161)
|
|
|
|
|
|
Cash flows
from investing activities
|
|
|
|
|
Capitalised
exploration expenditure
|
|
(160)
|
(134)
|
(476)
|
Net cash
used in investing activities
|
|
(160)
|
(134)
|
(476)
|
|
|
|
|
|
Cash flows
from financing activities
|
|
|
|
|
Proceeds
from issue of shares
|
|
75
|
883
|
1,731
|
Cost of
issue
|
|
-
|
(42)
|
-
|
Repayment
of loan from parent
|
|
-
|
(8)
|
(65)
|
Receipts of
borrowings from parent
|
|
-
|
-
|
-
|
Finance
expense
|
|
(2)
|
(2)
|
(3)
|
Net cash
generated from financing activities
|
|
73
|
831
|
1,663
|
|
|
|
|
|
Net
increase/(decrease) in cash and cash equivalents
|
|
(82)
|
86
|
26
|
FX on cash
and cash equivalents
|
|
-
|
(2)
|
-
|
Cash and
cash equivalents at beginning of period
|
|
152
|
126
|
126
|
Cash and
cash equivalents at end of period
|
|
70
|
210
|
152
|
|
|
|
|
|
NOTES TO THE HALF-YEARLY FINANCIAL
INFORMATION
1.
Basis of preparation
The Group consolidates the financial statements
of the Company and its subsidiary undertakings.
The financial information has been prepared
under the historical cost convention in accordance with UK-adopted
International Accountant Standards ("UK-adopted IAS") as they apply
to the Group for the six months ended 31 May 2024.
2.
Taxation
No charge for corporation tax for
the period has been made due to the expected tax losses
available.
3.
Loss per share
Basic loss per share is calculated by dividing
the loss attributable to ordinary shareholders of £399k (May 2023:
417k; November 2023: £1,693k) by the weighted average number of
shares of 166,610,052 (May 2023: 118,862,168; November 2023:
134,217,972) in issue during the period. The diluted loss per share
calculation is identical to that used for basic loss per share as
the exercise of warrants would have the effect of reducing the loss
per ordinary share and therefore is not dilutive under the terms of
Financial Reporting Standard 22 "Earnings Per Share".