30 APRIL 2024
HSBC HOLDINGS PLC
1Q24 EARNINGS RELEASE
Noel Quinn, Group Chief Executive,
said:
"I'm pleased with our start to 2024.
We completed the sale of our Canada business and agreed the sale of
our Argentina business, both of which allow us to focus on markets
with higher value international opportunities. Our good profit
performance of $12.7bn in the first quarter has enabled us to
continue the trend of rewarding our shareholders. We have announced
a total of $8.8bn of distributions, consisting of a first interim
dividend for 2024 of $0.10 per share, a special dividend of $0.21
per share from the Canada sale proceeds, and a new share buy-back
of up to $3bn. Our 2024 guidance remains unchanged, including a
mid-teens return on average tangible equity and continued cost
discipline."
Financial performance (1Q24 vs.
1Q23)
-
Profit before tax decreased
by $0.2bn to $12.7bn. This included
a $4.8bn gain following the completion of the disposal of our
banking business in Canada, inclusive of fair value gains on the
hedging of the sale proceeds, partly offset by a $1.1bn impairment
recognised in 1Q24 following the classification of our business in
Argentina as held for sale. The reduction
in profit before tax also reflected the non-recurrence of a $2.1bn
reversal in 1Q23 of an impairment relating to the sale of our
retail banking operations in France, which was subsequently
reinstated in 4Q23 prior to completion, and a $1.5bn gain
recognised in 1Q23 on the acquisition of Silicon Valley Bank UK
Limited ('SVB UK').
-
On a constant currency
basis, profit before tax decreased by $0.3bn to
$12.7bn. Reported profit after tax
decreased by $0.2bn to $10.8bn.
-
Revenue increased by $0.6bn
or 3% to $20.8bn, including the
acquisition and disposal impacts of the strategic transactions
described above. Revenue growth also reflected the impact of higher
customer activity in our Wealth products in Wealth and Personal
Banking ('WPB'), and in Equities and Securities Financing in Global
Banking and Markets ('GBM'), which in part mitigated a reduction in
Foreign Exchange revenue, compared with a strong 1Q23.
-
Net interest income ('NII')
of $8.7bn fell by $0.3bn, primarily
reflecting deposit migration. Non-interest income increased by
$0.9bn, reflecting a rise in trading income of $1.3bn,
mainly in GBM. The associated funding costs reported in NII grew by
$1.3bn. In addition, fee income grew by 5%. On a constant currency basis, revenue rose by 3% to
$20.8bn.
-
Net interest margin ('NIM')
of 1.63% decreased by 6 basis
points ('bps') compared with 1Q23. NIM increased by 11bps compared
with 4Q23, reflecting the impact of hyperinflation and currency
devaluation in Argentina, partly offset by higher funding costs of
liabilities.
-
ECL of $0.7bn were $0.3bn
higher than in 1Q23. The 1Q24
charge primarily comprised stage 3 charges in both WPB and our
wholesale businesses, while the 1Q23 charge reflected a favourable
change in economic assumptions and lower stage 3 charges.
Annualised ECL as a percentage of gross loans and
advances to customers was 30bps in 1Q24,
including held for sale balances.
-
Operating expenses of $8.2bn
were $0.6bn or 7% higher than in 1Q23. The growth was primarily due to continued investment in
technology, the impacts of inflation and a higher
performance-related pay accrual which reflected a change in the
expected quarterly phasing of the performance-related pay pool
relative to 1Q23. While target basis operating
expenses rose by 7%, we are reconfirming our cost growth
guidance of approximately 5% for 2024 compared with 2023 on this
basis. Target
basis operating expenses are measured on a constant currency basis,
excluding notable items, the impact of retranslating the results of
hyperinflationary economies at constant currency, and the direct
costs from the sales of our France retail banking operations and
our banking business in Canada.
-
Customer lending balances
decreased by $5bn compared with 4Q23. On a constant currency
basis, lending balances increased by $5bn, including growth
in Commercial Banking ('CMB') and GBM, notably in HSBC Bank plc,
while mortgage balances increased in WPB in HSBC UK.
-
Customer accounts decreased
by $41bn compared with 4Q23. On a constant currency basis, customer
accounts fell by $24bn, mainly in
our legal entity in Hong Kong, notably reflecting the impact of
customer deleveraging and competitive pressures in CMB and GBM, and
outflows into wealth products in WPB.
-
Common equity tier 1
('CET1') capital ratio of 15.2% increased by 0.4 percentage
points compared with 4Q23, driven by capital generation, the
net beneficial impact of strategic transactions on CET1 and
risk-weighted assets ('RWAs'), partly offset by the foreseeable
dividend accrual, including the special dividend of $0.21 per share
following the completion of the sale of our banking business in
Canada, and the share buy-back announced at our 2023 year-end
results.
-
The Board has
approved a first interim dividend
of $0.10 per share. In addition, following the completion of
the sale of our banking business in Canada, the Board has approved
a special dividend of $0.21 per share, payable in June 2024,
alongside the first interim dividend. After completing the $2bn
buy-back announced at our full year 2023 results, we now intend to
initiate a share buy-back of up to
$3bn, which we expect to have a 0.4 percentage point impact
on the CET1 capital ratio. We plan for this buy-back to commence
shortly after the annual general meeting ('AGM') in May
2024.
Outlook
-
Our guidance remains
unchanged from that set out at our full-year results on 21 February
2024. We continue to target a
return on average tangible equity ('RoTE'), excluding the impact of
notable items, in the mid-teens for 2024, with banking net interest
income ('banking NII') of at least $41bn, dependent on the path of
interest rates globally. We are reconfirming our cost growth
guidance of approximately 5% for 2024 compared with 2023, on a
target basis, and ECL charges as a percentage of average gross
loans of around 40bps in 2024.
-
Our guidance reflects
our current outlook for the global macroeconomic environment,
including customer and financial markets activity. This includes
our modelling of a number of market dependent factors, such as
market-implied interest rates (as of early April 2024), as well as
customer behaviour and activity levels.
-
We intend to manage
our CET1 capital ratio within our medium-term target range of 14%
to 14.5%, with a dividend payout ratio target of 50% for 2024,
excluding material notable items and related impacts.
Note: we do not reconcile our
forward guidance on RoTE excluding notable items, target basis
operating expense, dividend payout ratio excluding material notable
items and related impacts or banking NII to their reported
equivalent measures.
Contents
|
1
|
Group Chief Executive
statement
|
|
22
|
Supplementary financial
information
|
1
|
Financial performance (1Q24 vs.
1Q23)
|
|
22
|
- Reported and constant
currency results
|
1
|
Outlook
|
|
23
|
- Global businesses
|
2
|
Business highlights
|
|
26
|
- Legal entities
|
3
|
Financial summary
|
|
30
|
- Strategic transactions
supplementary analysis
|
3
|
- Key financial measures:
basis of preparation
|
|
31
|
Alternative performance
measures
|
3
|
- Constant currency
performance
|
|
31
|
- Use of alternative
performance measures
|
4
|
- Disposal groups and business
acquisitions
|
|
31
|
- Alternative performance
measure definitions
|
6
|
- Key financial
metrics
|
|
35
|
Risk
|
7
|
- Summary consolidated income
statement
|
|
35
|
- Managing risk
|
8
|
- Distribution of results by
global business and legal entity
|
|
36
|
- Credit risk
|
9
|
- Income statement
commentary
|
|
47
|
- Capital risk
|
14
|
- Summary consolidated balance
sheet
|
|
49
|
- Regulatory and other
developments
|
14
|
- Balance sheet
commentary
|
|
50
|
Additional information
|
16
|
Global businesses
|
|
50
|
- Dividends
|
16
|
- Wealth and Personal Banking
- constant currency basis
|
|
51
|
- Investor relations/media
relations contacts
|
17
|
- Commercial Banking -
constant currency basis
|
|
51
|
- Cautionary statement
regarding forward-looking statements
|
19
|
- Global Banking and Markets -
constant currency basis
|
|
53
|
- Abbreviations
|
20
|
- Corporate Centre - constant
currency basis
|
|
|
|
Presentation to investors and
analysts
HSBC Holdings plc will be conducting
a trading update conference call with analysts and investors today
to coincide with the publication of its Earnings Release. The call
will take place at 07.45am BST. Details of how to participate in
the call and the live audio webcast can be found at
www.hsbc.com/investors.
About HSBC
HSBC Holdings plc, the parent
company of HSBC, is headquartered in London. With assets of
$3.0tn at 31
March 2024, HSBC is one of the
world's largest banking and financial services
organisations.
Business highlights
Our strategy
HSBC's purpose is 'Opening up a
world of opportunity'. We continue to implement our strategy across
four strategic pillars aligned to our purpose, values and ambition.
Our strategic pillars remain:
- Focus - maintain leadership in scale markets, double-down on
international connectivity, diversify our revenue and maintain cost
discipline and reshape our portfolio;
- Digitise - deliver seamless customer experience, ensure
resilience and security, embrace disruptive technologies and
partner with innovators, and automate and simplify at
scale;
- Energise - inspire leaders to drive performance and delivery,
unlock our edge to enable success, deliver a unique and exceptional
colleague experience and prepare our workforce for the
future;
- Transition - support our customers, embed net zero into the
way we operate, partner for systemic change, become net zero in our
own operations and supply chain by 2030, and our financed emissions
by 2050.
The Group continues to target a RoTE
in the mid-teens for 2024, excluding notable items. However, we are
mindful of the interest rate cycle and subsequent impact on NII and
are focused on actions and initiatives to reduce the sensitivity of
our earnings to interest rate movements. These include a number of
growth opportunities within our strategy that play to our
strengths.
These opportunities include further
growing our international businesses, diversification of our
revenue, including building our wealth business, especially in
Asia, continuing to grow in our home markets in Hong Kong and the
UK, and also the diversification of our profit generation across
the other markets in which we operate. We have continued to
demonstrate progress during 1Q24. We generated
$6.7bn from transaction banking during 1Q24, which was 1% higher
than in 1Q23, driven by revenue growth in Global Payments Solutions
('GPS') in both CMB and GBM, across both NII and fees, which was
broadly offset by lower revenue in Global Foreign Exchange in the
context of a strong 1Q23. At 31 March
2024, wealth balances were $1.8tn, an increase of 10% compared with
the same period last year. Within this we have attracted net new
invested assets of $27bn in the first three months of 2024, with
$19bn booked in Asia. In addition, our
insurance business continued to grow, with insurance manufacturing
new business contractual service margin in WPB of $0.8bn, up 87%
compared with 1Q23. In Hong Kong and the
UK, we grew mortgage lending balances by a combined $9bn since 31
March 2023.
We remain focused on maintaining
tight cost discipline and generating cost savings that will help
enable us to invest in technology to improve customer experience
while also increasing efficiency. We also have an ambition to build
a stronger performance culture, improving our colleague experience
and preparing our workforce for the future. Finally, we also see
significant commercial opportunities in helping to finance the new
economy and in supporting the significant investment needs of our
customers in the transition to net zero, as well as the importance
of helping to mitigate the rising financial and wider societal
risks posed by climate change.
We continue to make good progress on
our strategic transactions. In 1Q24, we completed the sales of our
retail banking operations in France and our banking business in
Canada, as we reshape the organisation to focus on our
international customer base. In addition,
we announced the planned sales of our business in Argentina and our
operations in Armenia, and we expect to complete the planned sale
of our business in Russia in the second quarter of 2024.
For further details of these
transactions, see 'Disposal groups and business acquisitions' on
page 4.
ESG update
In January 2024, we published our
first net zero transition plan, which is an important milestone in
our journey to achieving our net zero ambition - helping our
people, customers, investors and other stakeholders to understand
our long-term vision, the challenges, uncertainties and
dependencies that exist, the progress we are making and what we
plan to do in the future. The plan includes details on our approach
to sector transitions, and on our implementation plan to embed net
zero across key areas of our organisation.
Key financial measures: basis of
preparation
Return on average tangible
equity
From 1 January 2024, we have revised
the adjustments made to RoTE in 2023 from excluding the impact of
strategic transactions and the impairment of our investment in Bank
of Communications Co., Limited ('BoCom'), to excluding all notable
items in 2024. This is intended to improve alignment with the
treatment of notable items in our other income statement
disclosures. The calculation for RoTE excluding notable items
adjusts the 'profit attributable to the ordinary shareholders,
excluding goodwill and other intangible assets impairment' for the
post-tax impact of notable items. It also adjusts the 'average
tangible equity' for the post-tax impact of notable items in each
period, which remain as adjusting items for all relevant periods
within that calendar year. For a reconciliation from reported RoTE
to RoTE excluding notable items, see page
32. On this basis, we continue to target a RoTE in the
mid-teens for 2024. We do not reconcile our forward RoTE guidance
to the equivalent reported measure.
Target basis operating
expenses
Target basis operating expenses is
computed by excluding the direct cost impact of our France retail
banking operations and Canada banking business disposals from the
2023 baseline. It is measured on a constant currency basis and
excludes notable items and the impact of retranslating the prior
year results of hyperinflationary economies at constant currency,
which we consider to be outside of our control. We consider target
basis operating expenses to provide useful information to investors
by quantifying and excluding the notable items that management
considered when setting and assessing cost-related targets. For a
reconciliation from reported operating expenses to target basis
operating expenses, see page 33.
In 2024, we will target growth of
approximately 5% compared with 2023 on a target basis. This target
reflects our current business plan for 2024, and includes an
increase in staff compensation, higher technology spend and
investment for growth and efficiency, in part mitigated by cost
savings from actions taken during 2023. We do not reconcile our
forward target basis operating expenses guidance to the reported
operating expenses.
Dividend payout ratio target
basis
Given our current returns
trajectory, we are targeting a dividend payout ratio of 50% for
2024. For the purposes of computing our dividend payout ratio
target, we exclude from earnings per share material notable items
and related impacts. Material notable items are a subset of notable
items for which categorisation is dependent on the nature of each
item in conjunction with the financial impact on the Group's income
statement. Material notable items comprise the impacts of the sales
of our banking business in Canada and our retail banking operations
in France, the gain following the acquisition of SVB UK, and the
impacts of the planned sale of our business in Argentina. We also
exclude HSBC Bank Canada's financial results from the 30 June 2022
net asset reference date until completion, as the gain on sale was
recognised through a combination of the consolidation of HSBC Bank
Canada's results in the Group's results since this date, and the
remaining gain on sale was recognised at completion, inclusive of
the recycling of related reserves and fair value gains on related
hedges. Following the completion of the sale of our banking
business in Canada, the Board has approved a special dividend of
$0.21 per share, payable in June 2024, alongside the first interim
dividend.
For the planned sale of our business
in Argentina, there is a mechanism by which the loss on sale will
vary by changes in the net asset value of HSBC Argentina, and in
the fair value of consideration including price adjustments and
migration costs (see page 4 for details). No additional related
impacts have been identified, and the ongoing profits from HSBC
Argentina will not be excluded from our dividend payout ratio
target basis.
For a reconciliation of basic
earnings per share to basic earnings per share excluding material
notable items and related impacts, see page 34. We do not reconcile
our forward dividend payout ratio, excluding material notable items
and related impacts guidance to the reported dividend payout
ratio.
Notes
- Income statement comparisons, unless stated otherwise, are
between the quarter ended 31 March 2024
and the quarter ended 31 March 2023. Balance sheet comparisons, unless otherwise
stated, are between balances at 31 March 2024 and the corresponding balances at 31 December
2023.
- The
financial information on which this Earnings Release 1Q24
is based is unaudited. It has been prepared in accordance with
our material accounting policies as described on pages 341 to
354 of our Annual Report and Accounts 2023.
Constant currency
performance
Constant currency performance is
computed by adjusting reported results for the effects of foreign
currency translation differences, which distort period-on-period
comparisons.
We consider constant currency
performance to provide useful information for investors by aligning
internal and external reporting, and reflecting how management
assesses period-on-period performance.
Foreign currency translation
differences
Foreign currency translation
differences reflect the movements of the US dollar against most
major currencies. We exclude them to derive constant currency data,
allowing us to assess balance sheet and income statement
performance on a like-for-like basis and to better understand the
underlying trends in the business.
Foreign currency translation
differences for 1Q24 are computed by retranslating into US
dollars for non-US dollar branches, subsidiaries, joint ventures
and associates:
- the income
statements for 4Q23 and 1Q23 at the average rate of exchange for
1Q24;
- the closing
prior period balance sheets at the prevailing rates of exchange at
31 March 2024.
No adjustment has been made to the
exchange rates used to translate foreign currency-denominated
assets and liabilities into the functional currencies of any HSBC
branches, subsidiaries, joint ventures or associates. The constant
currency data of HSBC's Argentina subsidiaries and operating entity
in Türkiye has not been adjusted further for the impacts of
hyperinflation. When reference is made to foreign currency
translation differences in tables or commentaries, comparative data
reported in the functional currencies of HSBC's operations have
been translated at the appropriate exchange rates applied in the
current period on the basis described above.
Notable items
We separately disclose 'notable
items', which are components of our income statement that
management would consider as outside the normal course of business
and generally non-recurring in nature. Certain notable items are
classified as 'material notable items', which are a subset of
notable items. Categorisation as a material notable item is
dependent on the nature of each item in conjunction with the
financial impact on the Group's income statement. We exclude
material notable items when computing our dividend payout ratio
target basis.
The tables on pages 23 to 29 detail
the effects of notable items on each of our global business
segments and legal entities during 1Q24, 4Q23 and 1Q23.
Global business
performance
The Group Chief Executive, supported
by the rest of the Group Executive Committee ('GEC'), is considered
to be the Chief Operating Decision Maker ('CODM') for the purposes
of identifying the Group's reportable segments.
The Group Chief Executive and the
rest of the GEC review operating activity on a number of bases,
including by global business and legal entities. Our global
businesses - Wealth and Personal Banking, Commercial Banking and
Global Banking and Markets - along with Corporate Centre - are our
reportable segments under IFRS 8 'Operating Segments'. Global
business results are assessed by the CODM on the basis of constant
currency performance, which removes the effects of currency
translation impacts from reported results. Therefore, we present
these results on a constant currency basis.
As required by IFRS 8,
reconciliations of the constant currency results to the Group's
reported results are presented on page 22. Supplementary
reconciliations of constant currency to reported results by global
business are presented on pages 23 to 25 for information
purposes.
Management view of revenue on a
constant currency basis
Our global business segment
commentary includes tables that provide breakdowns of revenue on a
constant currency basis by major product. These reflect the basis
on which revenue performance of the businesses is assessed and
managed.
Disposal groups and business
acquisitions
France retail banking
operations
On 1 January 2024, HSBC Continental
Europe completed the sale of its retail banking operations in
France to CCF, a subsidiary of Promontoria MMB SAS ('My Money
Group'). The sale also included HSBC Continental Europe's 100%
ownership interest in HSBC SFH (France) and its 3% ownership
interest in Crédit Logement.
Upon completion and in accordance
with the terms of the sale, HSBC Continental Europe received a
€0.1bn ($0.1bn) profit participation interest in the ultimate
holding company of My Money Group. The associated impacts on
initial recognition of this stake at fair value were recognised as
part of the pre-tax loss on disposal in 2023, upon the
reclassification of the disposal group as held for sale. In
accordance with the terms of the sale, HSBC Continental Europe
retained a portfolio of €7.1bn ($7.8bn) consisting of home and
certain other loans, in respect of which it may consider on-sale
opportunities at a suitable time, and the CCF brand, which it
licensed to the buyer under a long-term licence agreement.
Additionally, HSBC Continental Europe's subsidiaries, HSBC
Assurances Vie (France) and HSBC Global Asset Management (France),
have entered into distribution agreements with the buyer. Ongoing
costs associated with the retention of the home and certain other
loans, net of income on distribution agreements and the brand
licence, are estimated to have an after-tax loss impact of €0.1bn
($0.1bn) in 2024 based on expected funding rates.
The customer lending balances and
associated income statement impacts of the portfolio of retained
loans, together with the profit participation interest and the
licence agreement of the CCF brand, were reclassified from WPB to
Corporate Centre, with effect from 1 January 2024.
Canada banking business
On 28 March 2024, HSBC Overseas
Holdings (UK) Limited, a direct subsidiary of HSBC Holdings plc,
completed the sale of HSBC Bank Canada to the Royal Bank of
Canada.
The completion of the transaction
resulted in a gain on sale of $4.8bn inclusive of recycling of
$0.6bn in foreign currency translation reserve losses and $0.4bn in
other reserves losses. The gain on sale also included $0.3bn in
fair value gains recognised on the related foreign exchange hedges
in the first quarter of 2024. There was no tax on the gain
recognised at completion due to the substantial shareholding
exemption rule in the UK.
Following the completion of this
transaction, the Board has approved a special dividend of $0.21 per
share, payable in June 2024 alongside the first interim
dividend.
Argentina business
On 9 April 2024, HSBC Latin America
B.V. entered into a binding agreement to sell its business in
Argentina to Grupo Financiero Galicia ('Galicia').
Galicia will acquire all of HSBC
Argentina's business covering banking, asset management and
insurance, together with $100m of subordinated debt issued by HSBC
Argentina and held by HSBC Latin America Holdings (UK) Limited for
a base consideration of $550m. The consideration will be adjusted
for the results of the business and fair value gains or losses on
HSBC Argentina's securities portfolios during the period between 31
December 2023 and closing.
HSBC expects to receive the purchase
consideration in a combination of cash, loan notes and Galicia's
American Depositary Receipts ('ADRs'), with ADRs accounting for
around half of the consideration received and representing less
than a 10% economic interest in Galicia. The transaction is subject
to conditions, including regulatory approval, and is expected to be
completed within the next 12 months.
At 31 March 2024, given the advanced
stage of agreement on deal terms and that completion was expected
within 12 months, our investment in HSBC Argentina met the criteria
to be classified as held for sale in accordance with IFRS 5. As a
result, we classified total assets of $5.1bn and total liabilities
of $3.5bn to held for sale, and recognised a $1.1bn pre-tax loss in
the first quarter of 2024. There was no tax deduction on the loss
recognised. At closing, cumulative foreign currency translation
reserves and other reserves will recycle to the income statement.
At 31 March 2024, foreign currency translation reserve losses stood
at $4.9bn and other reserve gains at $0.1bn.
Between signing and closing, the
loss on sale will vary by changes in the net asset value of the
disposed business and associated hyperinflation and foreign
currency translation, and the fair value of consideration including
price adjustments and migration costs.
Other disposals
On 30 June 2022, following a
strategic review of our business in Russia, HSBC Europe BV (a
wholly-owned subsidiary of HSBC Bank plc) entered into an agreement
for the sale of its wholly-owned subsidiary HSBC Bank (RR) (Limited
Liability Company). As at 31 December 2023, following US sanctions
designation of the buyer, the sale had become less certain. As a
result, the business was no longer classified as held for sale, the
previously recognised loss has been reversed, and a broadly
offsetting charge relating to recoverability was recognised in the
fourth quarter of 2023. During the first quarter of 2024, following
the receipt of government and regulatory approvals, the held for
sale classification was reinstated. The reinstatement of held for
sale did not have a material impact. The transaction is now
expected to complete in the second quarter of 2024 and at
completion, foreign currency translation reserve losses of
approximately $0.1bn will be recognised in the income
statement.
On 6 February 2024, following a
strategic review of our operations in Armenia, HSBC Europe BV
reached an agreement for the sale of HSBC Bank Armenia to
Ardshinbank. This resulted in a loss on classification to held for
sale of $0.1bn. The transaction is subject to regulatory approvals.
As part of this transaction, all staff members of HSBC Armenia will
transfer to Ardshinbank at completion, and the transfer will
include all customer relationships held by HSBC Armenia at that
time. The transaction is expected to complete within 12
months.
On 13 November 2023, the Hongkong
and Shanghai Banking Corporation Limited (acting through its
Mauritius branch) entered into an agreement with ABSA Bank
(Mauritius) Limited, a wholly-owned subsidiary of ABSA Bank Group
Limited, to sell its Wealth and Personal Banking business. The sale
is expected to complete in the second half of 2024 subject to
regulatory approvals.
Acquisitions
In March 2023, HSBC UK Bank plc
acquired SVB UK. In June 2023, we changed its legal entity name to
HSBC Innovation Bank Limited and launched HSBC Innovation Banking
('IVB') to deliver a globally connected, specialised banking
proposition to support innovation businesses and their investors.
The acquisition was funded from existing resources and brought the
staff, assets and liabilities of SVB UK into the HSBC portfolio. On
acquisition, we performed a preliminary assessment of the fair
value of the assets and liabilities purchased. We established an
opening balance sheet on 13 March 2023 and applied the result of
the fair value assessment, which resulted in a reduction in net
assets of $0.2bn. We recognised a provisional gain on acquisition
of $1.5bn in 1Q23, based on rates of foreign exchange prevailing in
1Q23, representing the difference between the consideration paid of
£1 and the net assets acquired. Subsequently, further due diligence
was performed post-acquisition and we recognised an additional gain
of $0.1bn at 30 September 2023, as required by IFRS 3 'Business
Combinations', resulting in a gain on acquisition for the year
ended 31 December 2023 of $1.6bn. No further adjustments were made
to the gain on acquisition during the first quarter of 2024, which
is now final.
In October 2023, HSBC Global Asset
Management Singapore Limited entered into an agreement to acquire
100% of the shares of Silkroad Property Partners Pte Ltd
('Silkroad') and for HSBC Global Asset Management Limited to
acquire Silkroad's affiliated General Partner entities. Silkroad is
a Singapore headquartered Asia-Pacific-focused, real estate
investment manager. The acquisition was completed on 31 January
2024.
In October 2023, HSBC Bank (China)
Company Limited, a wholly-owned subsidiary of The Hongkong and
Shanghai Banking Corporation Limited, entered into an agreement to
acquire Citibank China's retail wealth management portfolio in
mainland China. The portfolio comprises assets under management and
deposits and the associated wealth customers. Upon completion, the
acquired business will be integrated into HSBC Bank China's Wealth
and Personal Banking operations. The transaction is expected to
complete in the first half of 2024.
Impact of strategic
transactions
To aid the understanding of our
results, we separately disclose, in selected tables, the impact of
strategic transactions classified as material notable items on the
results of the Group and our global businesses. Material notable
items are a subset of notable items and categorisation is dependent
on the financial impact on the Group's income statement. At 1Q24,
the disclosure includes the impacts of the disposal of our retail
banking operations in France, our banking business in Canada and
the planned sale of our business in Argentina. The disclosure also
includes the impact of our acquisition of SVB UK and income
statement results of IVB. The impacts quoted include the gains or
losses on classification to held for sale or acquisition and all
other related notable items. Once a transaction has completed, the
impact will also include the operating income statement results of
each business, which are not classified as notable items, where
there are results in one period but not in another, providing the
impact of the acquisition or disposal on the results. We have also
included strategic transaction supplementary analysis on
page 30.
Key financial metrics
|
Quarter
ended
|
|
31 Mar
|
31
Dec
|
31
Mar
|
|
2024
|
2023
|
2023
|
Reported results
|
|
|
|
Profit before tax ($m)
|
12,650
|
977
|
12,886
|
Profit after tax ($m)
|
10,837
|
222
|
11,026
|
Cost efficiency ratio (%)
|
39.3
|
66.4
|
37.6
|
Net interest margin (%)
|
1.63
|
1.52
|
1.69
|
Basic earnings per share
($)
|
0.54
|
(0.01)
|
0.52
|
Diluted earnings per share
($)
|
0.54
|
(0.01)
|
0.52
|
Dividend per ordinary share (in
respect of the period) ($)1
|
0.10
|
0.31
|
0.10
|
|
|
|
|
Alternative performance measures
|
|
|
|
Constant currency profit before tax
($m)
|
12,650
|
863
|
12,931
|
Constant currency cost efficiency
ratio (%)
|
39.3
|
66.9
|
37.4
|
Expected credit losses and other
credit impairment charges (annualised) as % of average gross loans
and advances to customers (%)
|
0.31
|
0.40
|
0.18
|
Expected credit losses and other
credit impairment charges (annualised) as % of average gross loans
and advances to customers, including held for sale (%)
|
0.30
|
0.38
|
0.17
|
Basic earnings per share excluding
material notable items and related impacts ($)
|
0.34
|
0.25
|
0.36
|
Return on average ordinary
shareholders' equity (annualised) (%)
|
24.0
|
(0.4)
|
25.5
|
Return on average tangible equity
(annualised) (%)
|
26.1
|
(0.4)
|
27.4
|
Return on average tangible equity
excluding notable items (annualised) (%)
|
16.4
|
12.8
|
18.4
|
Target basis operating expenses
($m)
|
7,939
|
8,415
|
7,394
|
|
At
|
|
31 Mar
|
31
Dec
|
31
Mar
|
|
2024
|
2023
|
2023
|
Balance sheet
|
|
|
|
Total assets ($m)
|
3,000,517
|
3,038,677
|
2,989,696
|
Net loans and advances to customers
($m)
|
933,125
|
938,535
|
963,394
|
Customer accounts ($m)
|
1,570,164
|
1,611,647
|
1,604,099
|
Average interest-earning assets,
year to date ($m)
|
2,140,446
|
2,164,324
|
2,152,893
|
Loans and advances to customers as %
of customer accounts (%)
|
59.4
|
58.2
|
60.1
|
Total shareholders' equity
($m)
|
191,186
|
185,329
|
190,095
|
Tangible ordinary shareholders'
equity ($m)
|
162,008
|
155,710
|
159,458
|
Net asset value per ordinary share
at period end ($)
|
9.28
|
8.82
|
8.65
|
Tangible net asset value per
ordinary share at period end ($)
|
8.67
|
8.19
|
8.08
|
Capital, leverage and liquidity
|
|
|
|
Common equity tier 1 capital ratio
(%)2
|
15.2
|
14.8
|
14.7
|
Risk-weighted assets
($m)2,3
|
832,633
|
854,114
|
854,434
|
Total capital ratio
(%)2,3
|
20.7
|
20.0
|
19.8
|
Leverage ratio
(%)2,3
|
5.7
|
5.6
|
5.8
|
High-quality liquid assets
(liquidity value) ($m)3,4
|
645,789
|
647,505
|
634,889
|
Liquidity coverage ratio
(%)3,4
|
136
|
136
|
132
|
Share count
|
|
|
|
Period end basic number of $0.50
ordinary shares outstanding (millions)
|
18,687
|
19,006
|
19,736
|
Period end basic number of $0.50
ordinary shares outstanding and dilutive potential ordinary shares
(millions)
|
18,838
|
19,135
|
19,903
|
Average basic number of $0.50
ordinary shares outstanding (millions)
|
18,823
|
19,130
|
19,724
|
|
|
|
|
For reconciliation and analysis of
our reported results on a constant currency basis, including lists
of notable items, see page 22. Definitions and calculations of
other alternative performance measures are included in 'Alternative
performance measures' on page 31.
1 The amount for the quarter ended 31
March 2024 excludes the special dividend of $0.21 per ordinary
share arising from the proceeds of the sale of our banking business
in Canada to Royal Bank of Canada.
2 Unless otherwise stated, regulatory capital
ratios and requirements are based on the transitional arrangements
of the Capital Requirements Regulation in force at the time.
References to EU regulations and directives (including technical
standards) should, as applicable, be read as references to the UK's
version of such regulation or directive, as onshored into UK law
under the European Union (Withdrawal) Act 2018, and as may be
subsequently amended under UK law.
3 Regulatory numbers and ratios are
as presented at the date of reporting. Small changes may exist
between these numbers and ratios and those subsequently submitted
in regulatory filings. Where differences are significant, we may
restate in subsequent periods.
4 The liquidity coverage ratio is
based on the average value of the preceding 12
months.
Summary consolidated income
statement
|
Quarter
ended
|
|
31 Mar
|
31
Dec
|
31
Mar
|
|
2024
|
2023
|
2023
|
|
$m
|
$m
|
$m
|
Net interest income
|
8,653
|
8,284
|
8,959
|
Net fee income
|
3,146
|
2,757
|
3,004
|
Net income from financial
instruments held for trading or managed on a fair value
basis1
|
5,406
|
4,097
|
4,112
|
Net income from assets and
liabilities of insurance businesses, including related derivatives,
measured at fair value through profit or loss
|
1,292
|
6,149
|
3,894
|
Insurance finance expense
|
(1,327)
|
(6,106)
|
(3,912)
|
Insurance service result
|
306
|
382
|
284
|
Gain on
acquisition2
|
-
|
(2)
|
1,511
|
Net gain/(impairment) on sale of
business operations3
|
3,417
|
(1,980)
|
2,130
|
Other operating
(expense)/income
|
(141)
|
(560)
|
189
|
Net
operating income before change in expected credit losses and other
credit impairment charges4
|
20,752
|
13,021
|
20,171
|
Change in expected credit losses and
other credit impairment charges
|
(720)
|
(1,031)
|
(432)
|
Net
operating income
|
20,032
|
11,990
|
19,739
|
Total operating expenses excluding
impairment of goodwill and other intangible assets
|
(8,150)
|
(8,635)
|
(7,588)
|
(Impairment)/reversal of impairment
of goodwill and other intangible assets
|
(1)
|
(10)
|
2
|
Operating profit
|
11,881
|
3,345
|
12,153
|
Share of profit in associates and
joint ventures
|
769
|
632
|
733
|
Impairment of interest in
associate
|
-
|
(3,000)
|
-
|
Profit before tax
|
12,650
|
977
|
12,886
|
Tax expense
|
(1,813)
|
(755)
|
(1,860)
|
Profit after tax
|
10,837
|
222
|
11,026
|
Attributable to:
|
|
|
|
- ordinary shareholders of the
parent company
|
10,183
|
(153)
|
10,327
|
- other equity
holders
|
401
|
125
|
418
|
- non-controlling
interests
|
253
|
250
|
281
|
Profit after tax
|
10,837
|
222
|
11,026
|
|
$
|
$
|
$
|
Basic earnings per share
|
0.54
|
(0.01)
|
0.52
|
Diluted earnings per
share
|
0.54
|
(0.01)
|
0.52
|
Dividend per ordinary share (paid in
the period)
|
-
|
0.10
|
-
|
|
%
|
%
|
%
|
Return on average ordinary
shareholders' equity (annualised)
|
24.0
|
(0.4)
|
25.5
|
Return on average tangible equity
(annualised)
|
26.1
|
(0.4)
|
27.4
|
Cost efficiency ratio
|
39.3
|
66.4
|
37.6
|
1 Includes a $255m gain (4Q23: $245m
loss; 1Q23: $57m loss) on the foreign exchange hedging of the
proceeds from the sale of our banking business in
Canada.
2 Gain recognised in respect of the
acquisition of SVB UK. In December 2023, a true-up adjustment was
made which resulted in a decrease in the gain.
3 In the first quarter of 2024, a
gain of $4.6bn inclusive of the recycling of $0.6bn in foreign
currency translation reserve losses and $0.4bn of other reserves
recycling losses on the sale of our banking business in Canada, and
an impairment loss of $1.1bn relating to the planned sale of our
business in Argentina was recognised. In the first quarter of 2023,
the $2.1bn reversal of the held for sale classification was
recognised which was largely offset by an impairment loss of $2.0bn
recognised in the fourth quarter of 2023 relating to the sale of
our retail banking operations in France.
4 Net operating income before change
in expected credit losses and other credit impairment charges, also
referred to as revenue.
Distribution of results by global
business and legal entity
Distribution of results by global
business
|
|
Quarter
ended
|
|
31 Mar
|
31
Dec
|
31
Mar
|
|
2024
|
2023
|
2023
|
|
$m
|
$m
|
$m
|
Constant currency revenue1
|
|
|
|
Wealth and Personal
Banking
|
7,164
|
4,253
|
9,013
|
Commercial
Banking2
|
5,532
|
5,095
|
6,709
|
Global Banking and
Markets2
|
4,455
|
3,666
|
4,402
|
Corporate
Centre3
|
3,601
|
(270)
|
101
|
Total
|
20,752
|
12,744
|
20,225
|
Constant currency profit/(loss) before tax
|
|
|
|
Wealth and Personal
Banking
|
3,181
|
180
|
5,324
|
Commercial
Banking2
|
3,280
|
2,454
|
4,883
|
Global Banking and
Markets2
|
2,025
|
955
|
1,990
|
Corporate
Centre3
|
4,164
|
(2,726)
|
734
|
Total
|
12,650
|
863
|
12,931
|
1 Constant currency net operating
income before change in expected credit losses and other credit
impairment charges including the effects of foreign currency
translation differences, also referred to as constant currency
revenue.
2 In the first quarter of 2023, following an
internal review to assess which global businesses were best suited
to serve our customers' respective needs, a portfolio of our
customers within our markets in Latin America was transferred from
GBM to CMB for reporting purposes. Comparative data have been
re-presented accordingly.
3 With effect from 1 January 2024, following the
sale of our retail banking business in France, we have
prospectively reclassified the portfolio of retained loans, profit
participation interest and licence agreement of the CCF brand from
WPB to Corporate Centre.
Distribution of results by legal
entity
|
|
Quarter
ended
|
|
31 Mar
|
31
Dec
|
31
Mar
|
|
2024
|
2023
|
2023
|
|
$m
|
$m
|
$m
|
Reported profit/(loss) before tax
|
|
|
|
HSBC UK Bank plc
|
1,811
|
1,701
|
3,131
|
HSBC Bank plc
|
697
|
(1,766)
|
2,714
|
The Hongkong and Shanghai Banking
Corporation Limited
|
5,457
|
1,167
|
5,849
|
HSBC Bank Middle East
Limited
|
283
|
216
|
377
|
HSBC North America Holdings
Inc.
|
253
|
(368)
|
307
|
HSBC Bank Canada
|
186
|
176
|
239
|
Grupo Financiero HSBC, S.A. de
C.V.
|
186
|
147
|
215
|
Other trading
entities1
|
390
|
619
|
493
|
- of which: other Middle East entities (including Oman,
Türkiye, Egypt and Saudi Arabia)
|
214
|
206
|
139
|
- of which: Saudi Awwal Bank
|
145
|
147
|
110
|
Holding companies, shared service
centres and intra-Group eliminations
|
3,387
|
(915)
|
(439)
|
Total
|
12,650
|
977
|
12,886
|
Constant currency profit/(loss) before tax
|
|
|
|
HSBC UK Bank plc
|
1,811
|
1,739
|
3,266
|
HSBC Bank plc
|
697
|
(1,786)
|
2,756
|
The Hongkong and Shanghai Banking
Corporation Limited
|
5,457
|
1,155
|
5,776
|
HSBC Bank Middle East
Limited
|
283
|
216
|
377
|
HSBC North America Holdings
Inc.
|
253
|
(368)
|
307
|
HSBC Bank Canada
|
186
|
178
|
239
|
Grupo Financiero HSBC, S.A. de
C.V.
|
186
|
152
|
236
|
Other trading
entities1
|
390
|
488
|
411
|
- of which: other Middle East entities (including Oman,
Türkiye, Egypt and Saudi Arabia)
|
214
|
184
|
130
|
- of which: Saudi Awwal Bank
|
145
|
148
|
110
|
Holding companies, shared service
centres and intra-Group eliminations2
|
3,387
|
(911)
|
(437)
|
Total
|
12,650
|
863
|
12,931
|
1 Other trading entities includes the results of
entities located in Oman (pre merger with Sohar International Bank
SAOG in August 2023), Türkiye, Egypt and Saudi Arabia (including
our share of the results of Saudi Awwal Bank) which do not
consolidate into HSBC Bank Middle East Limited. Supplementary
analysis is provided on page 29 for a
fuller picture of the Middle East, North Africa and Türkiye
('MENAT') regional performance.
2 Includes a $4.8bn gain on disposal
of our banking business in Canada, inclusive of a $0.3bn gain on
the foreign exchange hedging of the sale proceeds, the recycling of
$0.6bn in foreign currency translation reserve losses and $0.4bn of
other reserves recycling losses. This is partly offset by a $1.1bn
impairment recognised in relation to the planned sale of our
business in Argentina.
Tables showing constant currency
profit before tax by global business and legal entity are presented
to support the commentary on constant currency performance on pages
10 and 12.
The tables on pages 23 to 29
reconcile reported to constant currency results for each of our
global business segments and legal entities.
Income statement
commentary
1Q24 compared with 1Q23 - reported
results
Movement in reported profit compared
with 1Q23
|
|
Quarter
ended
|
|
|
|
Variance
|
|
|
|
1Q24 vs.
1Q23
|
|
31 Mar
|
31
Mar
|
|
|
of which strategic
transactions1
|
|
2024
|
2023
|
|
|
|
$m
|
$m
|
$m
|
%
|
$m
|
Revenue
|
20,752
|
20,171
|
581
|
3
|
260
|
ECL
|
(720)
|
(432)
|
(288)
|
(67)
|
20
|
Operating expenses
|
(8,151)
|
(7,586)
|
(565)
|
(7)
|
57
|
Share of profit/(loss) from
associates and JVs
|
769
|
733
|
36
|
5
|
-
|
Profit before tax
|
12,650
|
12,886
|
(236)
|
(2)
|
337
|
Tax expense
|
(1,813)
|
(1,860)
|
47
|
3
|
|
Profit after tax
|
10,837
|
11,026
|
(189)
|
(2)
|
|
1 For details, see 'Impact of strategic
transactions' on page 5.
Notable items
|
|
Quarter
ended
|
|
31 Mar
|
31
Mar
|
|
2024
|
2023
|
|
$m
|
$m
|
Revenue
|
|
|
Disposals, acquisitions and related
costs
|
3,732
|
3,562
|
Fair value movements on financial
instruments1
|
-
|
15
|
Currency translation on revenue
notable items
|
-
|
92
|
Operating expenses
|
|
|
Disposals, acquisitions and related
costs
|
(63)
|
(61)
|
Restructuring and other related
costs
|
13
|
-
|
Currency translation on operating
expenses notable items
|
-
|
(1)
|
1 Fair value movements on non-qualifying hedges
in HSBC Holdings.
Reported profit
Reported profit before tax of
$12.7bn was $0.2bn lower. The decrease included a $4.8bn gain on
the disposal of our banking business in Canada, inclusive of fair
value gains on the hedging of the sale proceeds, partly offset by a
$1.1bn impairment recognised in 1Q24 following the classification
of our business in Argentina as held for sale. The reduction in profit before tax also
reflected the non-recurrence of a $2.1bn reversal in 1Q23 of an
impairment relating to the sale of our retail banking operations in
France, which was subsequently reinstated in 4Q23 prior to
completion, and a $1.5bn gain recognised in 1Q23 on the acquisition
of SVB UK. Reported ECL charges were $0.3bn higher than in 1Q23,
with the charge in 1Q24 primarily comprising stage 3
charges. Reported operating expenses rose
by 7% due to higher technology costs, the impacts of inflation and
an increased performance-related pay accrual relative to
1Q23.
Reported profit after tax of $10.8bn
was $0.2bn lower than in 1Q23.
Reported revenue
Reported revenue of $20.8bn was
$0.6bn or 3% higher. The increase included a $4.8bn gain on the
disposal of our banking business in Canada, inclusive of fair value
gains on the hedging of the sale proceeds, which was broadly offset
by the period-on-period impacts of a $1.1bn impairment recognised
in 1Q24 following the classification of our business in Argentina
as held for sale, the
non-recurrence of a $2.1bn reversal in 1Q23 of an impairment
relating to the sale of our retail banking operations in France,
and a $1.5bn gain recognised in 1Q23 on the acquisition of SVB UK,
as described above.
The remaining increase in revenue
reflected higher wealth revenue in WPB, notably from a strong
performance in Global Private Banking, as well as revenue growth in
Equities and Securities Financing in GBM, as market sentiment
improved. These factors were partly offset by a reduction in
revenue in Global Foreign Exchange in GBM, which compared with a
strong 1Q23.
NII also fell compared with 1Q23,
reflecting the impact of customers migrating their deposits to
higher interest-bearing term and savings accounts. This was in part
mitigated by higher NII in Markets Treasury due to the impact of
the repositioning actions in relation to our hedging portfolio
carried out in 2023. Markets Treasury revenue is allocated to our
global businesses.
Reported ECL
Reported ECL of $0.7bn were $0.3bn
higher than in 1Q23. In 1Q24, ECL primarily comprised stage 3
charges in both WPB and our wholesale businesses. ECL in WPB
included a $0.2bn charge in Mexico, which was $0.1bn higher than in
1Q23, reflecting growth in lending during 2023. The ECL charge in
1Q23 reflected a favourable change in economic assumptions and
lower stage 3 charges.
For further details of the
calculation of ECL, including the measurement uncertainties and
significant judgements applied to such calculations, the impact of
the economic scenarios and management judgemental adjustments, see
pages 38 to 44.
Reported operating expenses
Reported operating expenses of
$8.2bn were $0.6bn or 7% higher. This mainly reflected continued
investment in technology, the impacts of inflation, as well as a
higher performance-related pay accrual, which reflects a change in
the expected quarterly phasing of the performance-related pay pool
relative to 1Q23. In addition, 1Q24 included a rise of $0.1bn due
to the additional costs of IVB, a $0.1bn increase relating to the
Bank of England levy and the incremental cost
of the Federal Deposit Insurance Corporation
('FDIC') special assessment in the US to reflect the FDIC's revised
estimated losses. These increases were partly offset by the effects
of our continued cost discipline.
Reported share of profit from associates and
JVs
Reported share of profit from
associates and joint ventures of $0.8bn was $36m or 5% higher. This
included a higher share of profit from Saudi Awwal Bank ('SAB'),
formerly The Saudi British Bank.
Tax
expense
Tax in 1Q24 was a charge of
$1.8bn, representing an effective tax rate
of 14.3%, which was 0.1 percentage points lower than the effective
tax rate of 14.4% for 1Q23. The effective tax rate for 1Q24 was
reduced by the non-taxable gain on the sale of our banking business
in Canada and increased by the non-deductible loss recorded on the
planned sale of the Group's business in Argentina. The effective
rate for 1Q24 was below the Pillar 2 Global Minimum Tax ('GMT')
rate of 15% because the gain on the sale of our banking business in
Canada is excluded when calculating the Group's GMT liability. The
effective rate for 1Q23 was reduced by the release of provisions
for uncertain tax positions and by the non-taxable provisional gain
on the acquisition of SVB UK. Excluding these items, the effective
tax rates were 19.5% for 1Q24 and 20.9% for 1Q23.
First interim dividend for 2024 and special
dividend
On 30 April 2024, the Board
announced a first interim dividend for 2024 of $0.10 per ordinary share. In addition, following the
completion of the sale of our banking business in Canada, the Board
has approved a special dividend of $0.21 per ordinary share,
payable in June 2024, alongside the first interim dividend. For
further details, see page 50.
1Q24 compared with 1Q23 - constant
currency basis
Movement in profit before tax
compared with 1Q23 - on a constant currency basis
|
|
|
Quarter
ended
|
|
|
|
|
Variance
|
|
|
|
1Q24 vs.
1Q23
|
|
31 Mar
|
31
Mar
|
|
|
of which strategic
transactions1
|
|
2024
|
2023
|
|
|
|
$m
|
$m
|
$m
|
%
|
$m
|
Revenue
|
20,752
|
20,225
|
527
|
3
|
171
|
ECL
|
(720)
|
(428)
|
(292)
|
(68)
|
22
|
Operating expenses
|
(8,151)
|
(7,568)
|
(583)
|
(8)
|
59
|
Share of profit from associates and
JVs
|
769
|
702
|
67
|
10
|
-
|
Profit before tax
|
12,650
|
12,931
|
(281)
|
(2)
|
252
|
1 For details, see 'Impact of strategic
transactions' on page 5.
Profit before tax of $12.7bn was
$0.3bn lower than in 1Q23, on a constant currency basis, as growth
in revenue was more than offset by higher operating expenses and a
rise in ECL charges.
Revenue increased by $0.5bn or 3%,
and included a $4.8bn gain on the disposal of our banking business
in Canada, inclusive of fair value gains on the hedging of the sale
proceeds. This gain was broadly offset by the period-on period
impacts of a $1.1bn impairment recognised in 1Q24 following the
classification of our business in Argentina as held for
sale, the non-recurrence
of a $2.1bn reversal in 1Q23 of an impairment relating to the sale
of our retail banking operations in France, and a $1.6bn gain
recognised on the acquisition of SVB UK. The remaining increase reflected revenue growth in Wealth in
WPB and in Equities and Securities Financing in GBM, partly offset
by lower revenue in Global Foreign Exchange and a reduction in
NII.
ECL charges of $0.7bn were $0.3bn
higher, with the 1Q24 charge primarily related to stage 3 charges
in both WPB, notably in Mexico, and in our wholesale
businesses.
Operating expenses increased by
$0.6bn or 8%, mainly driven by continued investment in technology,
the impacts of inflation and a higher performance-related pay
accrual, as well as a $0.1bn increase from the Bank of England levy
and an incremental cost associated with the FDIC special assessment
in the US. It also included a rise of $0.1bn due to the additional
costs of IVB. The impact of retranslating
the prior year results of our operations in hyperinflationary
economies at 1Q24 average rates of foreign exchange resulted in
cost growth of $0.1bn.
1Q24 compared with 4Q23 - reported
results
Movement in reported profit compared
with 4Q23
|
|
|
Quarter
ended
|
|
|
|
|
Variance
|
|
|
|
1Q24 vs.
4Q23
|
|
31 Mar
|
31
Dec
|
|
|
of which strategic
transactions1
|
|
2024
|
2023
|
|
|
|
$m
|
$m
|
$m
|
%
|
$m
|
Revenue
|
20,752
|
13,021
|
7,731
|
59
|
5,983
|
ECL
|
(720)
|
(1,031)
|
311
|
30
|
-
|
Operating expenses
|
(8,151)
|
(8,645)
|
494
|
6
|
136
|
Share of profit from associates and
JVs less impairment
|
769
|
(2,368)
|
3,137
|
>100
|
-
|
Profit before tax
|
12,650
|
977
|
11,673
|
>100
|
6,119
|
Tax expense
|
(1,813)
|
(755)
|
(1,058)
|
>(100)
|
|
Profit after tax
|
10,837
|
222
|
10,615
|
>100
|
|
1 For details, see 'Impact of strategic
transactions' on page 5.
Notable items
|
|
Quarter
ended
|
|
31 Mar
|
31
Dec
|
|
2024
|
2023
|
|
$m
|
$m
|
Revenue
|
|
|
Disposals, acquisitions and related
costs
|
3,732
|
(2,333)
|
Fair value movements on financial
instruments1
|
-
|
(1)
|
Disposal losses on Markets Treasury
repositioning
|
-
|
(399)
|
Currency translation on revenue
notable items
|
-
|
(23)
|
Operating expenses
|
|
|
Disposals, acquisitions and related
costs
|
(63)
|
(124)
|
Restructuring and other related
costs
|
13
|
59
|
Currency translation on operating
expenses notable items
|
-
|
1
|
Share of profit in associates and joint
ventures
|
|
|
Impairment of interest in
associate
|
-
|
(3,000)
|
Currency translation on associate
notable items
|
-
|
(17)
|
1 Fair value movements on non-qualifying hedges
in HSBC Holdings.
Reported profit
Reported profit before tax of
$12.7bn was $11.7bn higher. The increase reflected higher revenue,
which included a $4.8bn gain on the disposal of our banking
business in Canada, inclusive of fair value gains on the hedging of
the sale proceeds, and the impact of the non-recurrence of a $2.0bn
impairment loss in 4Q23 relating to the sale of our retail banking
operations in France, which were partly offset by a $1.1bn
impairment recognised in 1Q24 following the classification of our
business in Argentina as held for sale. Reported share of profit from associates and JVs also
increased as 4Q23 included an impairment charge of $3.0bn relating
to our investment in BoCom due to a reduction to the accounting
value-in-use of the investment. In addition, reported operating
expenses and reported ECL decreased.
Reported profit after tax of $10.8bn
was $10.6bn higher than in 4Q23.
Reported revenue
Reported revenue of $20.8bn was
$7.7bn or 59% higher, which included a gain on the disposal of our
banking business in Canada and the non-recurrence of an impairment
loss in 4Q23 relating to the sale of our retail banking operations
in France, partly offset by an impairment recognised in 1Q24
following the classification of our business in Argentina as held
for sale, as described above.
The growth also reflected higher
NII, mainly due to the impact of hyperinflation in Argentina. There
was a good performance in Wealth in WPB, including in our insurance
business, Global Private Banking and investment distribution, in
part due to a seasonal increase in the first quarter. Revenue
increased in GBM, notably in Equities and Global Debt Markets, as
market sentiment and client activity improved.
Revenue increased in Markets
Treasury mainly due to the non-recurrence of losses on asset
disposals of $0.4bn in 4Q23 relating to repositioning and risk
management activities in our hold-to-collect-and-sell portfolio in
certain key legal entities.
Reported ECL
Reported ECL charges of $0.7bn were $0.3bn lower. This included lower stage 3
charges, notably in CMB, reflecting a reduction in charges relating
to the commercial real estate sector in mainland China. ECL in WPB
included a $0.2bn charge in Mexico, with our credit metrics
remaining stable.
Reported operating expenses
Reported operating expenses of
$8.2bn were $0.5bn or 6% lower, including favourable foreign
currency translation differences between the periods of
$0.1bn. The reduction
reflected lower levies, as 4Q23 included the UK bank levy charge of
$0.3bn, which included adjustments relating to prior years, and a
$0.2bn charge in the US relating to the FDIC special assessment.
This compared with a $0.1bn aggregate charge in 1Q24 which related
to the Bank of England levy and an incremental FDIC special
assessment charge. There was also a
reduction in the performance-related pay accrual, although
technology spend increased.
The number of employees expressed in
full-time equivalent staff ('FTE') at 31 March 2024 was 214,400, a
decrease of 6,461 compared with 31 December 2023, primarily
reflecting the completion of the sale of our banking business in
Canada and our retail banking operations in France. The number of
contractors at 31 March 2024 was 4,263, a decrease of
413.
Reported share of profit from associates and
JVs
Reported share of profit from
associates and joint ventures of $0.8bn was $3.1bn higher, as 4Q23
included an impairment charge of $3.0bn relating to our investment
in BoCom due to a reduction in the accounting value-in-use of the
investment.
1Q24 compared with 4Q23 - constant
currency basis
Movement in profit before tax
compared with 4Q23 - on a constant currency basis
|
|
|
Quarter
ended
|
|
|
|
|
Variance
|
|
|
|
1Q24 vs.
4Q23
|
|
31 Mar
|
31
Dec
|
|
|
of which strategic
transactions1
|
|
2024
|
2023
|
|
|
|
$m
|
$m
|
$m
|
%
|
$m
|
Revenue
|
20,752
|
12,744
|
8,008
|
63
|
6,004
|
ECL
|
(720)
|
(968)
|
248
|
26
|
-
|
Operating expenses
|
(8,151)
|
(8,530)
|
379
|
4
|
139
|
Share of profit from associates and
JVs less impairment
|
769
|
(2,383)
|
3,152
|
132
|
-
|
Profit before tax
|
12,650
|
863
|
11,787
|
>200
|
6,143
|
1 For details, see 'Impact of strategic
transactions' on page 5.
Profit before tax of $12.7bn was
$11.8bn higher than in 4Q23 on a constant currency
basis.
Revenue increased by $8.0bn or 63%,
and included a $4.8bn gain on the disposal of our banking business
in Canada, inclusive of fair value gains on the hedging of the sale
proceeds, and the non-recurrence in 4Q23 of a $2.1bn impairment
loss relating to the sale of our retail banking operations in
France, partly offset by a $1.1bn impairment recognised in 1Q24
following the classification of our business in Argentina as held
for sale. Revenue also reflected growth in
NII, including the impact of hyperinflation in Argentina,
compounded by the impact of retranslating the results of
hyperinflationary economies at constant currency.
Share of profit from associates and
JVs increased by $3.2bn, as 4Q23 included an impairment charge of
$3.0bn relating to our investment in BoCom due to a reduction in
the accounting value-in-use of the investment. Operating expenses
decreased by $0.4bn, primarily as 4Q23 included the UK bank levy
charge and the impact of the FDIC special assessment in the
US. There was also a
reduction in the performance-related pay accrual, although
technology spend increased. ECL charges
were $0.2bn lower, primarily due to a reduction in stage 3 charges
in CMB, from lower charges in relation to the commercial real
estate sector in mainland China.
Net interest income
|
Quarter
ended
|
|
31 Mar
|
31
Dec
|
31
Mar
|
|
2024
|
2023
|
2023
|
|
$m
|
$m
|
$m
|
Interest income
|
28,265
|
26,714
|
22,092
|
Interest expense
|
(19,612)
|
(18,430)
|
(13,133)
|
Net
interest income
|
8,653
|
8,284
|
8,959
|
Average interest-earning
assets
|
2,140,446
|
2,164,324
|
2,152,893
|
|
%
|
%
|
%
|
Gross interest
yield1
|
5.31
|
4.90
|
4.16
|
Less: gross interest
payable1
|
(4.10)
|
(3.83)
|
(2.91)
|
Net interest
spread2
|
1.21
|
1.07
|
1.25
|
Net interest
margin3
|
1.63
|
1.52
|
1.69
|
1 Gross interest yield is the average
annualised interest rate earned on average interest-earning assets
('AIEA'). Gross interest payable is the average annualised interest
cost as a percentage of average interest-bearing
liabilities.
2 Net interest spread is the
difference between the average annualised interest rate earned on
AIEA, net of amortised premiums and loan fees, and the average
annualised interest rate payable on average interest-bearing
funds.
3 Net interest margin is net interest
income expressed as an annualised percentage of
AIEA.
Net
interest income
NII in 1Q24 was $8.7bn, up $0.4bn compared with 4Q23, and down $0.3bn
compared with 1Q23. The increase of $0.4bn was predominantly due to
non-recurrence of the adverse impact in 4Q23 from devaluation of
the Argentinian peso and the reclassification related to cash flow
hedge in the first nine months of 2023. Excluding the impact of
these items, there was a decrease in NII due to higher interest
expense across our liabilities. The decrease of $0.3bn compared
with 1Q23 was predominantly driven by our main legal entities in
Asia and Europe where higher interest expense across our
liabilities included the impact of deposit migration, partly offset
by HSBC UK where interest income grew by more than interest
expense.
Net
interest margin
NIM in 1Q24 of 1.63% was up 11bps compared with 4Q23, and down 6bps
compared with 1Q23. The increase compared with 4Q23 was
predominantly due to non-recurrence of the adverse impact from
devaluation of the Argentinian peso and the reclassification
related to cash flow hedge in the first nine months of 2023.
Excluding the impact of these items, there was a decrease in NIM
predominantly driven by our main legal entities in Asia and Europe,
partly offset by an increase in NIM in HSBC UK. The decrease of
6bps compared with 1Q23 was predominantly driven by the impact of
higher funding costs across our liabilities, which included the
impact of deposit migration in our main legal entities in Asia and
Europe.
Interest income and interest expense
Interest income in 1Q24 of
$28.3bn increased by $1.6bn compared with
4Q23 and increased by $6.2bn compared with 1Q23. The increase of
$1.6bn was predominantly due to the non-recurrence of the one-off
items mentioned above in the NII section and a rise in yield on
AIEA, offset by a decline in AIEA balances. The increase of $6.2bn
compared with 1Q23 was predominantly driven by the impact of higher
market interest rates.
The change in interest income in
1Q24 compared with 1Q23 included an adverse impact of foreign
currency translation differences of $0.2bn. After excluding foreign
currency translation differences, interest income increased by
$6.4bn.
Interest expense in 1Q24 of
$19.6bn increased by $1.2bn compared with
4Q23 and increased by $6.5bn compared with 1Q23. The increase of
$1.1bn was due to a rise in yield on average interest-bearing
liabilities ('AIBL') along with an increase in AIBL balances. The
increase of $6.5bn compared with 1Q23 was mainly due to the impact
of higher interest rates on our liabilities which included the
impact of deposit migration, notably in Asia and Europe.
The rise in interest expense in 1Q24
compared with 1Q23 included the favourable effects of foreign
currency translation differences of $0.1bn. Excluding foreign
currency translation differences, interest expense increased by
$6.6bn.
Banking net interest income
Banking NII is an alternative
performance measure, and is defined as Group NII after
deducting:
- the
internal cost to fund trading and fair value net assets for which
associated revenue is reported in 'Net income from financial
instruments held for trading or managed on a fair value basis',
also referred to as 'trading and fair value income'. These funding
costs reflect proxy overnight or term interest rates as applied by
internal funds transfer pricing;
- the
funding costs of foreign exchange swaps in Markets Treasury, where
an offsetting income or loss is recorded in trading and fair value
income. These instruments are used to manage foreign currency
deployment and funding in our entities; and
- third-party NII in our insurance business.
In our segmental disclosures, the
funding costs of trading and fair value net assets are
predominantly recorded in GBM in 'net income from financial
instruments held for trading or managed on a fair value basis'. On
consolidation, this funding is eliminated in Corporate Centre,
resulting in an increase in the funding costs reported in NII with
an equivalent offsetting increase in 'net income from financial
instruments held for trading or managed on a fair value basis' in
this segment. In the consolidated Group results, the cost to fund
these trading and fair value net assets is reported in
NII.
Banking NII was $11.3bn in 1Q24. The funding costs associated with
generating trading and fair value income were $2.7bn, an increase of $1.3bn compared with 1Q23,
notably due to higher interest rates. Banking NII also deducts
third-party NII related to our insurance business, which was $0.1bn
in 1Q24, broadly stable compared with 1Q23.
The internally allocated funding
costs incurred in 1Q24 to generate trading and fair value income
related to trading, fair value and associated net asset balances
predominantly in GBM. At 31 March 2024, these stood at
approximately $187bn.
|
Quarter
ended
|
|
31 Mar
|
31
Dec
|
31
Mar
|
|
2024
|
2023
|
2023
|
|
$bn
|
$bn
|
$bn
|
Net
interest income
|
8.7
|
8.3
|
9.0
|
Banking book funding costs used to
generate 'net income from financial instruments held for trading or
managed on a fair value basis'
|
2.7
|
2.5
|
1.4
|
Third-party net interest income from
insurance
|
(0.1)
|
(0.1)
|
(0.1)
|
Banking net interest income
|
11.3
|
10.7
|
10.3
|
Summary consolidated balance
sheet
|
At
|
|
31 Mar
|
31
Dec
|
|
2024
|
2023
|
|
$m
|
$m
|
Assets
|
|
|
Cash and balances at central
banks
|
275,943
|
285,868
|
Trading assets
|
321,540
|
289,159
|
Financial assets designated and
otherwise mandatorily measured at fair value through profit or
loss
|
113,478
|
110,643
|
Derivatives
|
229,713
|
229,714
|
Loans and advances to
banks
|
121,456
|
112,902
|
Loans and advances to
customers
|
933,125
|
938,535
|
Reverse repurchase agreements -
non-trading
|
250,496
|
252,217
|
Financial investments
|
457,592
|
442,763
|
Assets held for sale
|
5,158
|
114,134
|
Other assets
|
292,016
|
262,742
|
Total assets
|
3,000,517
|
3,038,677
|
Liabilities
|
|
|
Deposits by banks
|
77,982
|
73,163
|
Customer accounts
|
1,570,164
|
1,611,647
|
Repurchase agreements -
non-trading
|
226,168
|
172,100
|
Trading liabilities
|
77,263
|
73,150
|
Financial liabilities designated at
fair value
|
144,803
|
141,426
|
Derivatives
|
231,218
|
234,772
|
Debt securities in issue
|
101,444
|
93,917
|
Insurance contract
liabilities
|
122,496
|
120,851
|
Liabilities of disposal groups held
for sale
|
4,588
|
108,406
|
Other liabilities
|
246,014
|
216,635
|
Total liabilities
|
2,802,140
|
2,846,067
|
Equity
|
|
|
Total shareholders'
equity
|
191,186
|
185,329
|
Non-controlling interests
|
7,191
|
7,281
|
Total equity
|
198,377
|
192,610
|
Total liabilities and equity
|
3,000,517
|
3,038,677
|
Balance sheet commentary
Balance sheet - 31 March 2024
compared with 31 December 2023
At 31 March 2024, our total assets
of $3.0tn were $38bn lower on a reported basis and included
unfavourable effects of foreign currency translation differences of
$33bn. On a constant currency basis, total
assets were broadly stable as the reduction in assets held for sale
balances following the completion of the sale of our retail
operations in France and the sale of our banking business in Canada
were mostly offset by growth in trading assets, a seasonal increase
in settlement accounts and higher financial investments
balances.
Loans and advances to customers as a
percentage of customer accounts were 59.4%, compared with
58.2% at 31 December 2023.
Combined view of customer lending
and customer deposits
|
|
At
|
|
31 Mar
|
31
Dec
|
|
2024
|
2023
|
|
$m
|
$m
|
Loans and advances to
customers
|
933,125
|
938,535
|
Loans and advances to customers of
disposal groups reported in 'Assets held for sale'
|
1,855
|
73,285
|
- banking business in Canada
|
-
|
56,129
|
- retail banking operations in France
|
-
|
16,902
|
- business in Argentina
|
1,241
|
-
|
- other
|
613
|
254
|
Non-current assets held for
sale
|
189
|
92
|
Combined customer lending
|
935,168
|
1,011,912
|
Currency translation
|
-
|
(11,891)
|
Combined customer lending at constant
currency
|
935,168
|
1,000,021
|
Customer accounts
|
1,570,164
|
1,611,647
|
Customer accounts reported in
'Liabilities of disposal groups held for sale'
|
3,659
|
85,950
|
- banking business in Canada
|
-
|
63,001
|
- retail banking operations in France
|
-
|
22,307
|
- business in Argentina
|
2,559
|
-
|
- other
|
1,100
|
643
|
Combined customer deposits
|
1,573,823
|
1,697,597
|
Currency translation
|
-
|
(19,525)
|
Combined customer deposits at constant
currency
|
1,573,823
|
1,678,073
|
Loans and advances to customers
Loans and advances to customers of
$0.9tn were $5bn lower on a reported basis. This included the
adverse effects of foreign currency translation differences of
$10bn, excluding which customer lending balances increased by $5bn.
The increase primarily reflected growth in CMB, notably in HSBC
Bank plc, and in GBM, while mortgage balances also increased in WPB
in HSBC UK.
In WPB, customer lending decreased
by $7bn. This primarily reflected the $8bn transfer to Corporate
Centre of a portfolio of home and certain other loans retained
following the sale of our retail banking operations in France. This
was partly offset by growth in mortgage lending balances in HSBC UK
of $1bn.
In CMB, customer lending increased
by $3bn. This was driven by growth in term lending in HSBC Bank plc
and in our legal entities in mainland China, Singapore, India,
Mexico and Australia, as well as an increase in overdraft balances
in HSBC Bank plc. This was partly offset by lower term lending
balances in our legal entity in Hong Kong and also in HSBC
UK.
In GBM, lending increased by $1bn,
primarily reflecting higher overdraft balances, notably in HSBC
Bank plc, and term lending growth in India and
Singapore.
In Corporate Centre, the increase in
customer lending balances of $8bn reflected the transfer of
balances from WPB, as mentioned above.
We continue to expect mid-single
digit annual percentage customer lending growth over the medium to
long term. However, we expect demand to remain subdued in the near
term.
Customer accounts
Customer accounts of $1.6tn reduced
by $41bn on a reported basis. This included the adverse effects of
foreign currency translation differences of $17bn, excluding which
customer accounts fell by $24bn.
In WPB, customer accounts fell by
$7bn, mainly due to decreases in our legal entity in Hong Kong
which primarily reflected outflows into Wealth products due to an
improvement in market sentiment, as well as a reduction in money
market term deposit balances. In addition, we classified to 'assets
held for sale' $1bn of customer accounts associated with the
planned disposal of our business in Argentina. These reductions
were partly offset by increases in term deposit balances in our
legal entities in Singapore and mainland China, and in HSBC Bank
plc. In HSBC UK, customer accounts were stable, as seasonal tax
payments in January were offset by balance growth in February and
March.
In CMB, the reduction in customer
accounts of $14bn reflected net outflows in our legal entity in
Hong Kong as customers deleverage and the impact of competitive
pressures, lower balances in HSBC UK due to seasonality and
market-wide tightening of liquidity, as well as the impact of
repricing actions in our legal entity in the US. In addition, we
classified to 'assets held for sale' $1bn of customer accounts
associated with the planned disposal of our business in
Argentina.
In GBM, customer accounts decreased
by $3bn, primarily reflecting customer deleveraging and the impact
of competitive pressures in our legal entity in Hong Kong,
competitive pressures in mainland China and the impact of repricing
actions in Singapore and the US.
Financial investments
As part of our interest rate hedging
strategy, we hold a portfolio of debt instruments, reported within
financial investments, which are classified as
hold-to-collect-and-sell. As a result, the change in value of these
instruments is recognised through 'debt instruments at fair value
through other comprehensive income' in equity.
At 31 March 2024, we had
recognised a pre-tax cumulative unrealised loss reserve through
other comprehensive income of $4.1bn related to these
hold-to-collect-and-sell positions. This reflected a $0.2bn pre-tax
loss in 1Q24, inclusive of movements on related fair value hedges.
Overall, the Group is positively exposed to rising interest rates
through NII, although there is an adverse impact on our capital
base in the early stages of a rising interest rate environment due
to the fair value of hold-to-collect-and-sell instruments.
Over time, these adverse movements will unwind as
the instruments reach maturity, although not all will necessarily
be held to maturity.
We also hold a portfolio of
financial investments measured at amortised cost, which are
classified as hold-to-collect. At 31 March 2024, there was a
cumulative unrecognised loss of $2.6bn. Within this, $1.8bn related
to debt instruments held to manage our interest rate exposure,
representing a $0.8bn deterioration during 1Q24.
Risk-weighted assets - 31 March 2024
compared with 31 December 2023
Risk-weighted assets ('RWAs')
reduced by $21.5bn during 1Q24. Excluding
a decrease of $8.9bn from foreign currency
translation differences, RWAs fell by $12.6bn, reflecting:
- a
$36.2bn decline primarily due to a fall of
$32.7bn from the disposal of our banking business in Canada,
including the impact of foreign exchange hedges on the sale
proceeds, and the sale of our retail banking operations in
France.
This was partly offset
by:
- a
$14.4bn increase mainly driven by higher
value at risk, increased corporate lending, notably in HSBC Bank
plc and SAB, and a temporary increase from the Canada business sale
proceeds. Additionally there was an increase due to higher
securities financing exposures in counterparty credit
risk;
- a
$7.3bn increase mainly from unfavourable
credit risk rating migrations and portfolio mix changes in CMB in
Asia; and
- a
$1.9bn increase due to methodology changes
and credit risk parameter refinements notably in HSBC Bank plc and
the Middle East.
-
Wealth and Personal Banking -
constant currency basis
Results - on a constant currency
basis
|
|
|
Quarter
ended
|
|
|
|
|
Variance
|
|
|
|
|
1Q24 vs.
1Q23
|
|
31 Mar
|
31
Dec
|
31
Mar
|
|
|
of which strategic
transactions1
|
|
2024
|
2023
|
2023
|
Total
|
|
|
$m
|
$m
|
$m
|
$m
|
%
|
$m
|
Revenue1
|
7,164
|
4,253
|
9,013
|
(1,849)
|
(21)
|
(2,076)
|
ECL
|
(301)
|
(289)
|
(243)
|
(58)
|
(24)
|
-
|
Operating expenses
|
(3,695)
|
(3,803)
|
(3,463)
|
(232)
|
(7)
|
145
|
Share of profit/(loss) from
associates and JVs
|
13
|
19
|
17
|
(4)
|
(24)
|
-
|
Profit before tax
|
3,181
|
180
|
5,324
|
(2,143)
|
(40)
|
(1,931)
|
1 4Q23 includes an impairment loss of $2.1bn
relating to the sale of our retail banking operations in France.
This largely offset the $2.0bn reversal of the held for sale
classification recognised in 1Q23, which was subsequently
reinstated in 4Q23 prior to completion. For further details, see
'Impact of strategic transactions' on page 5.
Management view of
revenue
|
|
|
Quarter
ended
|
|
|
|
|
Variance
|
|
|
|
|
1Q24 vs.
1Q23
|
|
31 Mar
|
31
Dec
|
31
Mar
|
|
|
of which strategic
transactions
|
|
2024
|
2023
|
2023
|
|
|
|
$m
|
$m
|
$m
|
$m
|
%
|
$m
|
Wealth
|
2,192
|
1,691
|
1,956
|
236
|
12
|
(11)
|
- investment
distribution
|
720
|
567
|
636
|
84
|
13
|
(11)
|
- Global Private
Banking
|
672
|
539
|
578
|
94
|
16
|
-
|
net interest
income
|
297
|
281
|
298
|
(1)
|
-
|
-
|
non-interest
income
|
375
|
258
|
280
|
95
|
34
|
-
|
- life insurance
|
466
|
255
|
437
|
29
|
7
|
-
|
- asset management
|
334
|
330
|
305
|
29
|
10
|
-
|
Personal Banking
|
4,868
|
4,971
|
4,986
|
(118)
|
(2)
|
(44)
|
- net interest
income
|
4,549
|
4,613
|
4,678
|
(129)
|
(3)
|
(28)
|
- non-interest
income
|
319
|
358
|
308
|
11
|
4
|
(15)
|
Other1
|
104
|
(2,409)
|
2,071
|
(1,967)
|
(95)
|
(2,021)
|
- of which: impairment (loss)/reversal relating to the
planned sale of our retail banking operations in
France
|
53
|
(2,050)
|
2,044
|
(1,991)
|
(97)
|
(1,991)
|
Net
operating income2
|
7,164
|
4,253
|
9,013
|
(1,849)
|
(21)
|
(2,076)
|
RoTE (annualised)3
(%)
|
29.4
|
28.5
|
50.2
|
|
|
|
1 'Other' includes Markets Treasury,
HSBC Holdings interest expense and hyperinflation. It also includes
the distribution and manufacturing (where applicable) of retail and
credit protection insurance, disposal gains and other
non-product-specific income.
2 'Net operating income' means net
operating income before change in expected credit losses and other
credit impairment charges (also referred to as
'revenue').
3 RoTE (annualised) in 1Q23 included
a 21.3 percentage point favourable impact from the reversal of the
impairment losses relating to the planned sale of our retail
banking operations in France. RoTE for the 31 December 2023 period
represents the full-year RoTE for 2023.
Notable items
|
|
|
Quarter
ended
|
|
31 Mar
|
31
Dec
|
31
Mar
|
|
2024
|
2023
|
2023
|
|
$m
|
$m
|
$m
|
Revenue
|
|
|
|
Disposals, acquisitions and related
costs
|
53
|
(2,030)
|
2,021
|
Disposal losses on Markets Treasury
repositioning
|
-
|
(138)
|
-
|
Currency translation on revenue
notable items
|
-
|
(20)
|
23
|
Operating expenses
|
|
|
|
Disposals, acquisitions and related
costs
|
(1)
|
(27)
|
(21)
|
Restructuring and other related
costs
|
2
|
4
|
-
|
Currency translation on operating
expenses notable items
|
-
|
-
|
-
|
1Q24 compared with 1Q23
Profit before tax of $3.2bn was
$2.1bn lower than in 1Q23 on a constant currency basis.
The reduction was driven by the
non-recurrence of a $2.0bn reversal in 1Q23 of an impairment
relating to the planned sale of our retail banking operations in
France, although it was subsequently reinstated in 4Q23 and the
sale completed on 1 January 2024. NII was
stable compared with 1Q23, while fee income increased by
10%. Operating expenses grew by $0.2bn and
there was an increase in ECL of $0.1bn.
Revenue of $7.2bn was $1.8bn or 21%
lower on a constant currency basis. This included the
non-recurrence of a $2.0bn reversal in 1Q23 mentioned above,
included within 'Other'. Wealth performed strongly, up $0.2bn,
mainly due to a rise of $0.1bn in Global Private Banking non-net
interest income and $0.1bn in investment distribution, as well as
growth in asset management and life insurance. This was partly offset by a reduction in Personal Banking NII
of $0.1bn, primarily from margin compression, although there was
balance sheet growth across a number of our entities.
In Wealth, revenue of $2.2bn was up
$0.2bn or 12%.
- Global Private Banking revenue was $0.1bn or 16% higher due
to strong performance in brokerage and trading in Asia.
- Investment distribution revenue grew by $0.1bn or 13% driven
by mutual funds, structured products and bonds.
- Asset management revenue was $29m or 10% higher, driven by
strong flows in 2023 and positive market movements, resulting in an
11% growth in assets under management.
- Life insurance revenue rose by $29m or 7%. The increase was
mainly driven by an increase in contractual service margin ('CSM')
earnings, largely due to growth in the CSM balance, reflecting
increased sales during 2023 and into 1Q24. New business CSM of
$0.8bn was 87% higher than in 1Q23, mainly in Hong Kong.
In Personal Banking, revenue of
$4.9bn was down $0.1bn or 2%.
- NII
was $0.1bn or 3% lower due to narrower margins and the disposal of
our retail banking operations in France. Compared with 1Q23,
lending balances fell due to the sale of our retail banking
operations in France, partly offset by growth in HSBC UK and our
main legal entities in Asia, Mexico and the US. Unsecured lending
balances increased by $1bn, notably in the UK, Mexico, Hong Kong,
Taiwan and India, partly offset by a reduction due to the sale of
our retail banking operations in France and the divestment of our
business in Oman. Deposit balances fell by
$32bn, mainly due to the impact of the retail banking operations
sale in France. Declines in HSBC UK and our main entity in Hong
Kong were partly offset by growth in our main legal entities in
mainland China, Singapore, Australia, Taiwan and the Channel
Islands.
Other revenue decreased by $2.0bn,
mainly due to the non-recurrence of a $2.0bn reversal in 1Q23
mentioned above. The reduction in revenue also included a $0.1bn
adverse impact of hyperinflation.
ECL were $0.3bn, an increase of
$0.1bn compared with 1Q23 on a constant currency basis. ECL in 1Q24
included a $0.2bn charge in Mexico, which was $49m higher than in
1Q23, reflecting growth in lending during 2023. Our credit metrics remained stable, despite
continuing inflationary pressures.
Operating expenses of $3.7bn were 7%
higher on a constant currency basis, reflecting continued
investments, notably in wealth in Asia, higher technology spend, a
higher performance-related pay accrual relative to 1Q23, and the
impact of inflation. These were partly offset by ongoing cost
discipline.
Commercial Banking - constant currency basis
Results - on a constant currency
basis
|
|
Quarter
ended
|
|
|
|
|
Variance
|
|
|
|
|
1Q24 vs.
1Q23
|
|
31 Mar
|
31
Dec
|
31
Mar
|
|
|
of which strategic
transactions1
|
|
2024
|
2023
|
2023
|
Total
|
|
|
$m
|
$m
|
$m
|
$m
|
%
|
$m
|
Revenue
|
5,532
|
5,095
|
6,709
|
(1,177)
|
(18)
|
(1,405)
|
ECL
|
(380)
|
(665)
|
(149)
|
(231)
|
>(100)
|
22
|
Operating expenses
|
(1,872)
|
(1,976)
|
(1,677)
|
(195)
|
(12)
|
(68)
|
Share of profit/(loss) from
associates and JVs
|
-
|
-
|
-
|
-
|
-
|
-
|
Profit before tax
|
3,280
|
2,454
|
4,883
|
(1,603)
|
(33)
|
(1,451)
|
1 1Q23 includes a gain of $1.6bn recognised in
respect of the acquisition of SVB UK. For further details, see
'Impact of strategic transactions' on page
5.
Management view of
revenue
|
|
|
Quarter
ended
|
|
|
|
|
Variance
|
|
|
|
|
1Q24 vs.
1Q23
|
|
31 Mar
|
31
Dec
|
31
Mar
|
|
|
of which strategic
transactions
|
|
2024
|
2023
|
2023
|
|
|
|
$m
|
$m
|
$m
|
$m
|
%
|
$m
|
Global Trade and Receivables
Finance
|
497
|
477
|
499
|
(2)
|
-
|
1
|
Credit and Lending
|
1,382
|
1,248
|
1,352
|
30
|
2
|
75
|
Global Payments Solutions
|
3,077
|
3,171
|
2,885
|
192
|
7
|
44
|
GBM products, Insurance and
Investments, and Other1
|
576
|
199
|
1,973
|
(1,397)
|
(71)
|
(1,525)
|
- of which: share of revenue from Markets and
Securities Services and Banking products
|
328
|
321
|
338
|
(10)
|
(3)
|
7
|
- of which: gain on the acquisition of Silicon Valley
Bank UK Limited
|
-
|
(2)
|
1,577
|
(1,577)
|
(100)
|
(1,577)
|
Net
operating income2
|
5,532
|
5,095
|
6,709
|
(1,177)
|
(18)
|
(1,405)
|
- of which: transaction
banking3
|
3,808
|
3,899
|
3,628
|
180
|
5
|
|
RoTE (annualised)4
(%)
|
21.8
|
23.4
|
36.1
|
|
|
|
1 Includes a gain on the acquisition
of SVB UK and CMB's share of revenue from the sale of Markets and
Securities Services and Banking products to CMB customers. GBM's
share of revenue from the sale of these products to CMB customers
is included within the corresponding lines of the GBM management
view of revenue. Also includes allocated revenue from Markets
Treasury, HSBC Holdings interest expense and
hyperinflation.
2 'Net operating income' means net operating
income before change in expected credit losses and other credit
impairment charges (also referred to as
'revenue').
3 Transaction banking comprises Global Trade and
Receivables Finance, Global Payments Solutions and CMB's share of
Global Foreign Exchange (shown within 'share of revenue from
Markets and Securities Services and Banking
products').
4 RoTE (annualised) in 1Q23 included a 13.3
percentage point favourable impact of the provisional gain on the
acquisition of Silicon Valley Bank UK Limited. RoTE for the 31
December 2023 period represents the full-year RoTE for
2023.
Notable items
|
|
|
Quarter
ended
|
|
31 Mar
|
31
Dec
|
31
Mar
|
|
2024
|
2023
|
2023
|
|
$m
|
$m
|
$m
|
Revenue
|
|
|
|
Disposals, acquisitions and related
costs
|
-
|
(2)
|
1,511
|
Disposal losses on Markets Treasury
repositioning
|
-
|
(126)
|
-
|
Currency translation on revenue
notable items
|
-
|
-
|
66
|
Operating expenses
|
|
|
|
Disposals, acquisitions and related
costs
|
(1)
|
(25)
|
-
|
Restructuring and other related
costs
|
1
|
2
|
-
|
Currency translation on operating
expenses notable items
|
-
|
-
|
-
|
1Q24 compared with 1Q23
Profit before tax of $3.3bn was
$1.6bn lower than in 1Q23 on a constant currency basis. This was
largely due to the non-recurrence of a $1.6bn gain recognised in
1Q23 on the acquisition of SVB UK, partly offset by incremental IVB
revenue following the acquisition and integration of SVB
UK.
Revenue of $5.5bn was $1.2bn or 18%
lower on a constant currency basis.
- In
GPS, revenue increased by $0.2bn, with growth in all main legal
entities, including incremental IVB revenue. This was driven by an
increase in margins reflecting interest rate rises and repricing
actions. Average balances were marginally lower reflecting global
tightening of liquidity, notably in our legal entities in the UK
and Asia. There was also a 4% increase in fee income as business
initiatives drove growth in transaction banking including higher
volumes and international payments, notably in our main legal
entities in the US and Asia.
- In
Global Trade and Receivables Finance, revenue was stable reflecting
improved margins which were offset by the impacts from the softer
trade cycle in Asia.
- In
Credit and Lending, revenue increased by $30m or 2%, primarily due
to incremental IVB revenue. This was partly offset by margin
compression and lower balances, notably in 2023, reflecting softer
demand from customers, notably in our legal entity in
Asia.
- In
GBM products, Insurance and Investments, and Other, revenue
decreased by $1.4bn, largely due to the non-recurrence of a $1.6bn
gain recognised in 1Q23 on the acquisition of SVB UK and adverse
impacts of hyperinflationary accounting of $0.2bn. These adverse
impacts were partly offset by higher revenues from Markets Treasury
and interest income on own capital.
ECL charges of $0.4bn were $0.2bn
higher than in 1Q23 on a constant currency basis given benign
credit conditions in 1Q23, including a net release of stage 1 and
stage 2 allowances reflecting a favourable shift in economic
assumptions, notably in our main legal entity in Asia.
Operating expenses of $1.9bn were
$0.2bn or 12% higher than in 1Q23, on a constant currency basis.
The increase reflected incremental costs in IVB of $0.1bn following
the acquisition and integration of SVB UK, a higher
performance-related pay accrual relative to 1Q23, ongoing
investment in technology and inflationary impacts. These increases
were in part mitigated by the impact of continued strategic
cost-saving initiatives.
Global Banking and Markets -
constant currency basis
Results - on a constant currency
basis
|
|
|
Quarter
ended
|
|
|
|
|
Variance
|
|
|
|
|
1Q24 vs.
1Q23
|
|
31 Mar
|
31
Dec
|
31
Mar
|
|
|
of which strategic
transactions1
|
|
2024
|
2023
|
2023
|
Total
|
|
|
$m
|
$m
|
$m
|
$m
|
%
|
$m
|
Revenue
|
4,455
|
3,666
|
4,402
|
53
|
1
|
-
|
ECL
|
(33)
|
(16)
|
(31)
|
(2)
|
(6)
|
-
|
Operating expenses
|
(2,397)
|
(2,695)
|
(2,381)
|
(16)
|
(1)
|
-
|
Share of profit/(loss) from
associates and JVs
|
-
|
-
|
-
|
-
|
-
|
-
|
Profit before tax
|
2,025
|
955
|
1,990
|
35
|
2
|
-
|
1 For further details, see 'Impact of strategic
transactions' on page 5. There was no impact resulting from
strategic transactions for GBM in 1Q24.
Management view of
revenue
|
|
|
Quarter
ended
|
|
|
|
|
Variance
|
|
|
|
|
1Q24 vs.
1Q23
|
|
31 Mar
|
31
Dec
|
31
Mar
|
|
|
of which strategic
transactions7
|
|
2024
|
2023
|
2023
|
|
|
|
$m
|
$m
|
$m
|
$m
|
%
|
$m
|
Markets and Securities Services
|
2,454
|
2,062
|
2,518
|
(64)
|
(3)
|
-
|
- Securities
Services
|
564
|
565
|
558
|
6
|
1
|
-
|
- Global Debt
Markets
|
324
|
77
|
354
|
(30)
|
(8)
|
-
|
- Global Foreign
Exchange
|
971
|
963
|
1,201
|
(230)
|
(19)
|
-
|
- Equities
|
257
|
149
|
144
|
113
|
78
|
-
|
- Securities
Financing
|
367
|
304
|
261
|
106
|
41
|
-
|
- Credit and funding valuation
adjustments
|
(29)
|
4
|
-
|
(29)
|
n/a
|
-
|
Banking
|
2,191
|
2,110
|
2,127
|
64
|
3
|
-
|
- Global Trade and Receivables
Finance
|
176
|
163
|
177
|
(1)
|
(1)
|
-
|
- Global Payments
Solutions
|
1,162
|
1,157
|
1,073
|
89
|
8
|
-
|
- Credit and
Lending
|
453
|
479
|
499
|
(46)
|
(9)
|
-
|
- Investment
Banking1
|
279
|
223
|
310
|
(31)
|
(10)
|
-
|
- Other2
|
121
|
88
|
68
|
53
|
78
|
-
|
GBM
Other
|
(190)
|
(506)
|
(243)
|
53
|
22
|
-
|
- Principal
Investments
|
(5)
|
(18)
|
(5)
|
-
|
-
|
-
|
- Other3
|
(185)
|
(488)
|
(238)
|
53
|
22
|
-
|
Net
operating income4
|
4,455
|
3,666
|
4,402
|
53
|
1
|
-
|
- of which: transaction
banking5
|
2,873
|
2,848
|
3,009
|
(136)
|
(5)
|
|
RoTE (annualised)
(%)6
|
15.1
|
11.4
|
15.5
|
|
|
|
1 From 1 January 2024, we renamed
'Capital Markets and Advisory' as 'Investment Banking' to better
reflect our purpose and offering.
2 Includes portfolio management,
earnings on capital and other capital allocations on all Banking
products.
3 Includes notional tax credits and
Markets Treasury, HSBC Holdings interest expense and
hyperinflation.
4 'Net operating income' means net
operating income before change in expected credit losses and other
credit impairment charges (also referred to as
'revenue').
5 Transaction banking comprises Securities
Services, Global Foreign Exchange (net of revenue shared with CMB),
Global Trade and Receivables Finance and GPS.
6 RoTE for the 31 December 2023 period represents
the full-year RoTE for 2023.
7 There was no impact resulting from strategic
transactions for GBM in 1Q24.
Notable items
|
|
|
Quarter
ended
|
|
31 Mar
|
31
Dec
|
31
Mar
|
|
2024
|
2023
|
2023
|
|
$m
|
$m
|
$m
|
Revenue
|
|
|
|
Disposal losses on Markets Treasury
repositioning
|
-
|
(135)
|
-
|
Currency translation on revenue
notable items
|
-
|
-
|
-
|
Operating expenses
|
|
|
|
Disposals, acquisitions and related
costs
|
-
|
-
|
3
|
Restructuring and other related
costs
|
2
|
17
|
-
|
Currency translation on operating
expenses notable items
|
-
|
1
|
-
|
1Q24 compared with 1Q23
Profit before tax of $2.0bn was $35m
or 2% higher than in 1Q23 on a constant currency basis. Revenue
increased marginally by 1% while operating expenses and ECL
remained broadly stable compared with prior year.
In Markets and Securities Services
('MSS'), revenue was $0.1bn or 3% lower.
- Global Debt Markets revenue fell by $30m or 8%. Lower
secondary client activity reflected market outlook uncertainty,
partly offset by increased primary market activity at the beginning
of the quarter.
- Global Foreign Exchange revenue fell by $0.2bn or 19%
compared with a strong 1Q23, as the uncertain outlook affected
client flows and risk management activity.
- Equities revenue increased by $0.1bn or 78% reflecting strong
client activity as market sentiment improved. In contrast, 1Q23 had
considerably weaker performance as increasing interest rates
reduced clients' risk appetite.
- Securities Financing revenue increased by $0.1bn or 41%,
driven by new clients on-boarding resulting in increased flows,
including in prime finance.
In Banking, revenue increased by
$0.1bn or 3%.
- GPS
revenue increased by $0.1bn or 8%, driven by margin growth from
rising global interest rates and business pricing
actions.
- Investment Banking revenue, which includes Issuer Services,
decreased by $31m or 10%, notably as the prior year included a
small number of large transactions.
- Credit and Lending revenue decreased by $46m or 9% as the
business continued to experience weaker client demand.
GBM Other revenue increased by $53m
or 22% compared with prior year.
ECL of $33m in 1Q24 were broadly
stable compared with 1Q23 on a constant currency basis.
Operating expenses of $2.4bn
increased marginally by $16m or 1% on a constant currency basis due
to the impact of inflation and a higher performance-related pay
accrual relative to 1Q23, which were in part mitigated by business
actions.
Corporate Centre - constant currency
basis
Results - on a constant currency
basis
|
|
|
Quarter
ended
|
|
|
|
|
Variance
|
|
|
|
|
1Q24 vs.
1Q23
|
|
31 Mar
|
31
Dec
|
31
Mar
|
|
|
of which strategic
transactions1
|
|
2024
|
2023
|
2023
|
Total
|
|
|
$m
|
$m
|
$m
|
$m
|
%
|
$m
|
Revenue
|
3,601
|
(270)
|
101
|
3,500
|
>100
|
3,652
|
ECL
|
(6)
|
2
|
(5)
|
(1)
|
(20)
|
-
|
Operating expenses
|
(187)
|
(56)
|
(47)
|
(140)
|
>(100)
|
(18)
|
Share of profit/(loss) from
associates and JVs less impairment
|
756
|
(2,402)
|
685
|
71
|
10
|
-
|
Profit before tax
|
4,164
|
(2,726)
|
734
|
3,430
|
>100
|
3,634
|
1 For further details, see 'Impact of strategic
transactions' on page 5.
Management view of
revenue
|
|
|
Quarter
ended
|
|
|
|
|
Variance
|
|
|
|
|
1Q24 vs.
1Q23
|
|
31 Mar
|
31
Dec
|
31
Mar
|
|
|
of which strategic
transactions
|
|
2024
|
2023
|
2023
|
|
|
|
$m
|
$m
|
$m
|
$m
|
%
|
$m
|
Central
Treasury1
|
9
|
1
|
101
|
(92)
|
-
|
-
|
Legacy portfolios
|
10
|
6
|
(2)
|
12
|
>100
|
-
|
Other2,3
|
3,582
|
(277)
|
2
|
3,580
|
>100
|
3,652
|
- of which: gain on the sale of our banking business in
Canada and associated hedges4
|
4,789
|
(245)
|
(57)
|
4,846
|
>100
|
4,846
|
- of which: impairment loss relating to the planned
sale of our business in Argentina
|
(1,137)
|
-
|
-
|
(1,137)
|
>100
|
(1,137)
|
Net
operating income5
|
3,601
|
(270)
|
101
|
3,500
|
>100
|
3,652
|
RoTE (annualised)
(%)6
|
36.6
|
(1.0)
|
11.1
|
|
|
|
1 Central Treasury
comprises valuation differences on issued long-term debt and
associated swaps and fair value movements on financial
instruments.
2 Other comprises gains and losses on certain
planned disposals, funding charges on property and technology
assets, revaluation gains and losses on investment properties and
property disposals, as well as consolidation adjustments and other
revenue items not allocated to global businesses.
3 Revenue from
Markets Treasury, HSBC Holdings net interest expense and
hyperinflation are allocated out to the global businesses, to align
them better with their revenue and expense. The total Markets
Treasury revenue component of this allocation for 1Q24 was $484m
(1Q23: $214m; 4Q23: $(142)m).
4 Includes fair value gains/(losses) on the
foreign exchange hedging of the proceeds of the sale and the
recycling of reserves.
5 'Net operating income' means net
operating income before change in expected credit losses and other
credit impairment charges (also referred to as
'revenue').
6 RoTE for the 31 December 2023 period represents
the full-year RoTE for 2023.
Notable items
|
|
|
Quarter
ended
|
|
31 Mar
|
31
Dec
|
31
Mar
|
|
2024
|
2023
|
2023
|
|
$m
|
$m
|
$m
|
Revenue
|
|
|
|
Disposals, acquisitions and related
costs1
|
3,679
|
(301)
|
30
|
Fair value movements on financial
instruments2
|
-
|
(1)
|
15
|
Currency translation on revenue
notable items
|
-
|
(3)
|
3
|
Operating expenses
|
|
|
|
Disposals, acquisitions and related
costs
|
(61)
|
(72)
|
(43)
|
Restructuring and other related
costs
|
8
|
36
|
-
|
Currency translation on operating
expenses notable items
|
-
|
-
|
(1)
|
Share of profit in associates and joint ventures less
impairment
|
|
|
|
Impairment of interest in
associate
|
-
|
(3,000)
|
-
|
Currency translation on associate
notable items
|
-
|
(17)
|
-
|
1 Includes fair value movements on the foreign
exchange hedging of the proceeds of the sale of our banking
business in Canada and recycling of
reserves.
2 Fair value movements on non-qualifying hedges
in HSBC Holdings.
1Q24 compared with 1Q23
Profit before tax of $4.2bn was
$3.4bn higher than in 1Q23 on a constant currency basis.
This increase included a $4.8bn gain in 1Q24
following the sale of our banking business in Canada, inclusive of
fair value gains on the hedging of the sale proceeds and recycling
of related reserves. This was partly offset by a $1.1bn impairment
recognised following the classification of our business in
Argentina as held for sale.
Revenue of $3.6bn was $3.5bn higher
on a constant currency basis, which included a $4.8bn gain on the
sale of our banking business in Canada, as mentioned above. These
factors were partly offset by a $1.1bn impairment recognised
following the classification of our business in Argentina as held
for sale, adverse fair value movements on financial instruments in
Central Treasury and structural hedges, and the non-recurrence of a
1Q23 favourable impact following the reversal of an impairment
related to the sale of our France retail banking operations. In
addition, 1Q24 included an impairment of $0.1bn following the
classification of our operations in Armenia to held for
sale.
Operating expenses increased by
$0.1bn on a constant currency basis,
including a charge in the US related to the incremental cost of the
FDIC special assessment, as well as an increase associated with
disposals, acquisitions and related costs.
Share of profit from associates and
joint ventures of $0.8bn increased by $0.1bn or 10% which included
an increase in share of profit from SAB.
Supplementary financial
information
|
Reported and constant currency
results
Reported and constant currency
results1
|
|
Quarter
ended
|
|
31 Mar
|
31
Dec
|
31
Mar
|
|
2024
|
2023
|
2023
|
|
$m
|
$m
|
$m
|
Revenue2
|
|
|
|
Reported
|
20,752
|
13,021
|
20,171
|
Currency translation
|
|
(277)
|
54
|
Constant currency
|
20,752
|
12,744
|
20,225
|
Change in expected credit losses and other credit impairment
charges
|
|
|
|
Reported
|
(720)
|
(1,031)
|
(432)
|
Currency translation
|
|
63
|
4
|
Constant currency
|
(720)
|
(968)
|
(428)
|
Operating expenses
|
|
|
|
Reported
|
(8,151)
|
(8,645)
|
(7,586)
|
Currency translation
|
|
115
|
18
|
Constant currency
|
(8,151)
|
(8,530)
|
(7,568)
|
Share of profit in associates and
joint ventures
|
|
|
|
Reported
|
769
|
(2,368)
|
733
|
Currency translation
|
|
(15)
|
(31)
|
Constant currency
|
769
|
(2,383)
|
702
|
Profit before tax
|
|
|
|
Reported
|
12,650
|
977
|
12,886
|
Currency translation
|
|
(114)
|
45
|
Constant currency
|
12,650
|
863
|
12,931
|
Profit after tax
|
|
|
|
Reported
|
10,837
|
222
|
11,026
|
Currency translation
|
|
(51)
|
48
|
Constant currency
|
10,837
|
171
|
11,074
|
Loans and advances to customers (net)
|
|
|
|
Reported
|
933,125
|
938,535
|
963,394
|
Currency translation
|
|
(10,055)
|
(85)
|
Constant currency
|
933,125
|
928,480
|
963,309
|
Customer accounts
|
|
|
|
Reported
|
1,570,164
|
1,611,647
|
1,604,099
|
Currency translation
|
|
(17,361)
|
(1,379)
|
Constant currency
|
1,570,164
|
1,594,286
|
1,602,720
|
1 In the current period, constant
currency results are equal to reported as there is no currency
translation.
2 Net operating income before change
in expected credit losses and other credit impairment charges, also
referred to as revenue.
Notable items
|
|
Quarter
ended
|
|
31 Mar
|
31
Dec
|
31
Mar
|
|
2024
|
2023
|
2023
|
|
$m
|
$m
|
$m
|
Revenue
|
|
|
|
Disposals, acquisitions and related
costs1,2,3
|
3,732
|
(2,333)
|
3,562
|
Fair value movements on financial
instruments4
|
-
|
(1)
|
15
|
Disposal losses on Markets Treasury
repositioning
|
-
|
(399)
|
-
|
Operating expenses
|
|
|
|
Disposals, acquisitions and related
costs
|
(63)
|
(124)
|
(61)
|
Restructuring and other related
costs5
|
13
|
59
|
-
|
Impairment of interest in
associate6
|
-
|
(3,000)
|
-
|
Tax
|
|
|
|
Tax (charge)/credit on notable
items
|
8
|
581
|
(492)
|
Uncertain tax positions
|
-
|
-
|
427
|
1 Includes the impacts of the sale of our retail
banking operations in France.
2 Includes a gain of $1.5bn recognised in respect
of the acquisition of SVB UK.
3 Includes a $4.8bn gain on disposal of our
banking business in Canada, inclusive of a $0.3bn gain on the
foreign exchange hedging of the sale proceeds, the recycling of
$0.6bn in foreign currency translation reserve losses and $0.4bn of
other reserves recycling losses. This is partly offset by a $1.1bn
impairment recognised in relation to the planned sale of our
business in Argentina.
4 Fair value movements on non-qualifying hedges
in HSBC Holdings.
5 Relates to reversals of restructuring
provisions recognised during 2022.
6 Relates to an impairment loss of $3.0bn
recognised in respect of the Group's investment in
BoCom.
Supplementary analysis of constant
currency results and notable items by global business
Constant currency results
|
|
Quarter ended 31 Mar
2024
|
|
Wealth
and Personal
Banking
|
Commercial
Banking
|
Global
Banking
and
Markets
|
Corporate
Centre1
|
Total
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
Revenue2
|
7,164
|
5,532
|
4,455
|
3,601
|
20,752
|
ECL
|
(301)
|
(380)
|
(33)
|
(6)
|
(720)
|
Operating expenses
|
(3,695)
|
(1,872)
|
(2,397)
|
(187)
|
(8,151)
|
Share of profit in associates and
joint ventures
|
13
|
-
|
-
|
756
|
769
|
Profit before tax
|
3,181
|
3,280
|
2,025
|
4,164
|
12,650
|
Loans and advances to customers
(net)
|
443,516
|
308,596
|
173,186
|
7,827
|
933,125
|
Customer accounts
|
790,715
|
456,286
|
322,773
|
390
|
1,570,164
|
1 With effect from 1 January 2024,
following the sale of our retail banking business in France, we
have prospectively reclassified the portfolio of retained loans,
profit participation interest and licence agreement of the CCF
brand from WPB to Corporate Centre.
2 Net operating income before change
in expected credit losses and other credit impairment charges, also
referred to as revenue.
Notable items
|
|
Quarter ended 31 Mar
2024
|
|
Wealth and Personal
Banking
|
Commercial
Banking
|
Global
Banking and
Markets
|
Corporate
Centre
|
Total
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
Revenue
|
|
|
|
|
|
Disposals, acquisitions and related
costs1
|
53
|
-
|
-
|
3,679
|
3,732
|
Operating expenses
|
|
|
|
|
|
Disposals, acquisitions and related
costs
|
(1)
|
(1)
|
-
|
(61)
|
(63)
|
Restructuring and other related
costs2
|
2
|
1
|
2
|
8
|
13
|
1 Includes a $4.8bn gain on disposal of our
banking business in Canada, inclusive of a $0.3bn gain on the
foreign exchange hedging of the sale proceeds, the recycling of
$0.6bn in foreign currency translation reserve losses and $0.4bn of
other reserves recycling losses. This is partly offset by a $1.1bn
impairment recognised in relation to the planned sale of our
business in Argentina.
2 Relates to reversals of restructuring
provisions recognised during 2022.
Constant currency results
(continued)
|
|
Quarter
ended 31 Mar 2023
|
|
Wealth
and Personal Banking
|
Commercial
Banking1
|
Global
Banking and Markets1
|
Corporate Centre
|
Total
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
Revenue2
|
|
|
|
|
|
Reported
|
8,983
|
6,675
|
4,440
|
73
|
20,171
|
Currency translation
|
30
|
34
|
(38)
|
28
|
54
|
Constant currency
|
9,013
|
6,709
|
4,402
|
101
|
20,225
|
ECL
|
|
|
|
|
|
Reported
|
(246)
|
(151)
|
(32)
|
(3)
|
(432)
|
Currency translation
|
3
|
2
|
1
|
(2)
|
4
|
Constant currency
|
(243)
|
(149)
|
(31)
|
(5)
|
(428)
|
Operating expenses
|
|
|
|
|
|
Reported
|
(3,483)
|
(1,712)
|
(2,368)
|
(23)
|
(7,586)
|
Currency translation
|
20
|
35
|
(13)
|
(24)
|
18
|
Constant currency
|
(3,463)
|
(1,677)
|
(2,381)
|
(47)
|
(7,568)
|
Share of profit in associates and
joint ventures
|
|
|
|
|
|
Reported
|
17
|
-
|
-
|
716
|
733
|
Currency translation
|
-
|
-
|
-
|
(31)
|
(31)
|
Constant currency
|
17
|
-
|
-
|
685
|
702
|
Profit before tax
|
|
|
|
|
|
Reported
|
5,271
|
4,812
|
2,040
|
763
|
12,886
|
Currency translation
|
53
|
71
|
(50)
|
(29)
|
45
|
Constant currency
|
5,324
|
4,883
|
1,990
|
734
|
12,931
|
Loans and advances to customers
(net)
|
|
|
|
|
|
Reported
|
455,266
|
323,268
|
184,492
|
368
|
963,394
|
Currency translation
|
2,417
|
(1,149)
|
(1,350)
|
(3)
|
(85)
|
Constant currency
|
457,683
|
322,119
|
183,142
|
365
|
963,309
|
Customer accounts
|
|
|
|
|
|
Reported
|
809,830
|
471,187
|
322,443
|
639
|
1,604,099
|
Currency translation
|
1,232
|
(590)
|
(2,025)
|
4
|
(1,379)
|
Constant currency
|
811,062
|
470,597
|
320,418
|
643
|
1,602,720
|
1 In the first quarter of 2023,
following an internal review to assess which global businesses were
best suited to serve our customers' respective needs, a portfolio
of our customers within our markets in Latin America was
transferred from GBM to CMB for reporting
purposes.
2 Net operating income before change
in expected credit losses and other credit impairment charges, also
referred to as revenue.
Notable items (continued)
|
|
Quarter
ended 31 Mar 2023
|
|
Wealth
and Personal Banking
|
Commercial Banking
|
Global
Banking and Markets
|
Corporate Centre
|
Total
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
Revenue
|
|
|
|
|
|
Disposals, acquisitions and related
costs1,2
|
2,021
|
1,511
|
-
|
30
|
3,562
|
Fair value movements on financial
instruments3
|
-
|
-
|
-
|
15
|
15
|
Operating expenses
|
|
|
|
|
|
Disposals, acquisitions and related
costs
|
(21)
|
-
|
3
|
(43)
|
(61)
|
1 Includes the reversal of a $2.1bn
impairment loss relating to the sale of our retail banking
operations in France, recognised in 3Q22, which was no longer
classified as held for sale in 1Q23.
2 Includes a gain of $1.5bn
recognised in respect of the acquisition of SVB
UK.
3 Fair value movements on
non-qualifying hedges in HSBC Holdings.
Constant currency results
(continued)
|
|
Quarter
ended 31 Dec 2023
|
|
Wealth
and Personal Banking
|
Commercial
Banking1
|
Global
Banking
and
Markets1
|
Corporate Centre
|
Total
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
Revenue2
|
|
|
|
|
|
Reported
|
4,356
|
5,227
|
3,727
|
(289)
|
13,021
|
Currency translation
|
(103)
|
(132)
|
(61)
|
19
|
(277)
|
Constant currency
|
4,253
|
5,095
|
3,666
|
(270)
|
12,744
|
ECL
|
|
|
|
|
|
Reported
|
(320)
|
(690)
|
(24)
|
3
|
(1,031)
|
Currency translation
|
31
|
25
|
8
|
(1)
|
63
|
Constant currency
|
(289)
|
(665)
|
(16)
|
2
|
(968)
|
Operating expenses
|
|
|
|
|
|
Reported
|
(3,880)
|
(2,044)
|
(2,683)
|
(38)
|
(8,645)
|
Currency translation
|
77
|
68
|
(12)
|
(18)
|
115
|
Constant currency
|
(3,803)
|
(1,976)
|
(2,695)
|
(56)
|
(8,530)
|
Share of profit in associates and
joint ventures
|
|
|
|
|
|
Reported
|
19
|
-
|
-
|
(2,387)
|
(2,368)
|
Currency translation
|
-
|
-
|
-
|
(15)
|
(15)
|
Constant currency
|
19
|
-
|
-
|
(2,402)
|
(2,383)
|
Profit/(loss) before tax
|
|
|
|
|
|
Reported
|
175
|
2,493
|
1,020
|
(2,711)
|
977
|
Currency translation
|
5
|
(39)
|
(65)
|
(15)
|
(114)
|
Constant currency
|
180
|
2,454
|
955
|
(2,726)
|
863
|
Loans and advances to customers
(net)
|
|
|
|
|
|
Reported
|
454,878
|
309,422
|
173,966
|
269
|
938,535
|
Currency translation
|
(4,724)
|
(3,351)
|
(1,976)
|
(4)
|
(10,055)
|
Constant currency
|
450,154
|
306,071
|
171,990
|
265
|
928,480
|
Customer accounts
|
|
|
|
|
|
Reported
|
804,863
|
475,666
|
330,522
|
596
|
1,611,647
|
Currency translation
|
(7,233)
|
(4,931)
|
(5,191)
|
(6)
|
(17,361)
|
Constant currency
|
797,630
|
470,735
|
325,331
|
590
|
1,594,286
|
1 In the first quarter of 2023,
following an internal review to assess which global businesses were
best suited to serve our customers' respective needs, a portfolio
of our customers within our markets in Latin America was
transferred from GBM to CMB for reporting
purposes.
2 Net operating income before change
in expected credit losses and other credit impairment charges, also
referred to as revenue.
Notable items (continued)
|
|
Quarter
ended 31 Dec 2023
|
|
Wealth
and Personal Banking
|
Commercial Banking
|
Global Banking and Markets
|
Corporate Centre
|
Total
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
Revenue
|
|
|
|
|
|
Disposals, acquisitions and related
costs1,2
|
(2,030)
|
(2)
|
-
|
(301)
|
(2,333)
|
Fair value movements on financial
instruments3
|
-
|
-
|
-
|
(1)
|
(1)
|
Disposal losses on Markets Treasury
repositioning
|
(138)
|
(126)
|
(135)
|
-
|
(399)
|
Operating expenses
|
|
|
|
|
|
Disposals, acquisitions and related
costs
|
(27)
|
(25)
|
-
|
(72)
|
(124)
|
Restructuring and other related
costs4
|
4
|
2
|
17
|
36
|
59
|
Impairment of interest in
associate5
|
-
|
-
|
-
|
(3,000)
|
(3,000)
|
1 Includes the impact of the sale of our retail
banking operations in France.
2 Includes fair value movements on the foreign
exchange hedging of the proceeds from the sale of our banking
business in Canada.
3 Fair value movements on non-qualifying hedges
in HSBC Holdings.
4 Amounts relate to reversals of restructuring
provisions recognised during 2022.
5 Relates to an impairment loss of $3.0bn
recognised in respect of the Group's investment in
BoCom.
Reconciliation of reported
risk-weighted assets to constant currency risk-weighted
assets
The following table reconciles
reported and constant currency RWAs.
Reconciliation of reported
risk-weighted assets to constant currency risk-weighted
assets
|
|
At 31 Mar 2024
|
|
Wealth and Personal
Banking
|
Commercial
Banking
|
Global
Banking and
Markets
|
Corporate
Centre
|
Total
|
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
Risk-weighted assets
|
|
|
|
|
|
Reported
|
182.2
|
337.8
|
222.7
|
89.9
|
832.6
|
Constant currency
|
182.2
|
337.8
|
222.7
|
89.9
|
832.6
|
|
|
|
|
|
|
|
At 31
Dec 2023
|
Risk-weighted assets
|
|
|
|
|
|
Reported
|
192.9
|
354.5
|
218.5
|
88.2
|
854.1
|
Currency translation
|
(2.5)
|
(4.7)
|
(2.9)
|
(0.6)
|
(10.7)
|
Constant currency
|
190.4
|
349.8
|
215.6
|
87.6
|
843.4
|
|
|
|
|
|
|
|
At 31
Mar 2023
|
Risk-weighted assets
|
|
|
|
|
|
Reported
|
181.4
|
353.1
|
225.2
|
94.7
|
854.4
|
Currency translation
|
(1.9)
|
(4.5)
|
(2.7)
|
(1.1)
|
(10.2)
|
Constant currency
|
179.5
|
348.6
|
222.5
|
93.6
|
844.2
|
Legal entities
Supplementary analysis of constant
currency results and notable items by legal entity
Legal entity
results1
|
|
Quarter ended 31 Mar
2024
|
|
HSBC UK Bank
plc
|
HSBC Bank
plc
|
The Hongkong and Shanghai
Banking Corpo-
ration
Limited
|
HSBC Bank Middle East
Limited
|
HSBC North America Holdings
Inc.
|
HSBC Bank
Canada
|
Grupo Financiero
HSBC,
S.A. de C.V.
|
Other trading
entities2
|
Holding
companies,
shared
service
centres
and
intra-Group
eliminations
|
Total
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
Revenue3
|
3,091
|
2,307
|
8,469
|
620
|
1,086
|
462
|
888
|
790
|
3,039
|
20,752
|
ECL
|
(52)
|
(66)
|
(271)
|
(55)
|
7
|
(40)
|
(176)
|
(68)
|
1
|
(720)
|
Operating expenses
|
(1,228)
|
(1,554)
|
(3,352)
|
(282)
|
(840)
|
(236)
|
(530)
|
(477)
|
348
|
(8,151)
|
Share of profit/(loss) in associates
and joint ventures
|
-
|
10
|
611
|
-
|
-
|
-
|
4
|
145
|
(1)
|
769
|
Profit before tax
|
1,811
|
697
|
5,457
|
283
|
253
|
186
|
186
|
390
|
3,387
|
12,650
|
Loans and advances to customers
(net)
|
268,477
|
107,995
|
449,043
|
20,732
|
54,941
|
-
|
27,581
|
4,356
|
-
|
933,125
|
Customer accounts
|
333,416
|
290,613
|
776,288
|
33,397
|
95,407
|
-
|
31,244
|
9,726
|
73
|
1,570,164
|
1 In the current period, constant
currency results are equal to reported, as there is no currency
translation.
2 Other trading entities includes the
results of entities located in Türkiye, Egypt and Saudi Arabia
(including our share of the results of Saudi Awwal Bank) which do
not consolidate into HSBC Bank Middle East Limited. These entities
had an aggregated impact on Group reported profit before tax of
$359m. Supplementary analysis is provided
on page 29 to give a fuller picture of the MENAT regional
performance.
3 Net operating income before change in expected
credit losses and other credit impairment charges, also referred to
as revenue.
Notable items
|
|
Quarter ended 31 Mar
2024
|
|
HSBC UK Bank
plc
|
HSBC Bank
plc
|
The Hongkong and Shanghai
Banking Corpo-
ration
Limited
|
HSBC Bank Middle East
Limited
|
HSBC North America Holdings
Inc.
|
HSBC Bank
Canada
|
Grupo Financiero
HSBC,
S.A. de C.V.
|
Other trading
entities
|
Holding
companies,
shared
service
centres
and
intra-Group
eliminations
|
Total
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
Disposals, acquisitions and related
costs1
|
-
|
(16)
|
-
|
-
|
-
|
-
|
-
|
-
|
3,748
|
3,732
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
Disposals, acquisitions and related
costs
|
-
|
(5)
|
-
|
-
|
(7)
|
(36)
|
-
|
-
|
(15)
|
(63)
|
Restructuring and other related
costs2
|
3
|
9
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
13
|
1 Includes a $4.8bn gain on disposal of our
banking business in Canada, inclusive of a $0.3bn gain on the
foreign exchange hedging of the sale proceeds, the recycling of
$0.6bn in foreign currency translation reserve losses and $0.4bn of
other reserves recycling losses. This is partly offset by a $1.1bn
impairment recognised in relation to the planned sale of our
business in Argentina.
2 Relates to reversals of restructuring
provisions recognised during 2022.
Legal entity results
(continued)
|
|
Quarter
ended 31 Mar 2023
|
|
HSBC UK
Bank plc
|
HSBC
Bank plc
|
The
Hongkong and Shanghai Banking Corporation Limited
|
HSBC
Bank Middle East Limited
|
HSBC
North America Holdings Inc.
|
HSBC
Bank Canada
|
Grupo Financiero HSBC, S.A. de C.V.
|
Other
trading entities1
|
Holding
companies,
shared
service
centres
and
intra-Group
eliminations
|
Total
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
Revenue2
|
|
|
|
|
|
|
|
|
|
|
Reported
|
4,275
|
4,432
|
8,334
|
624
|
1,083
|
500
|
748
|
932
|
(757)
|
20,171
|
Currency translation
|
184
|
85
|
(75)
|
-
|
-
|
1
|
73
|
(234)
|
20
|
54
|
Constant currency
|
4,459
|
4,517
|
8,259
|
624
|
1,083
|
501
|
821
|
698
|
(737)
|
20,225
|
ECL
|
|
|
|
|
|
|
|
|
|
|
Reported
|
(161)
|
(18)
|
(67)
|
7
|
(29)
|
(1)
|
(128)
|
(35)
|
-
|
(432)
|
Currency translation
|
(7)
|
(2)
|
3
|
-
|
-
|
-
|
(13)
|
21
|
2
|
4
|
Constant currency
|
(168)
|
(20)
|
(64)
|
7
|
(29)
|
(1)
|
(141)
|
(14)
|
2
|
(428)
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
Reported
|
(983)
|
(1,657)
|
(3,084)
|
(254)
|
(747)
|
(260)
|
(407)
|
(512)
|
318
|
(7,586)
|
Currency translation
|
(42)
|
(41)
|
31
|
-
|
-
|
(1)
|
(40)
|
130
|
(19)
|
18
|
Constant currency
|
(1,025)
|
(1,698)
|
(3,053)
|
(254)
|
(747)
|
(261)
|
(447)
|
(382)
|
299
|
(7,568)
|
Share of profit/(loss) in associates
and joint ventures
|
|
|
|
|
|
|
|
|
|
|
Reported
|
-
|
(43)
|
666
|
-
|
-
|
-
|
2
|
108
|
-
|
733
|
Currency translation
|
-
|
-
|
(32)
|
-
|
-
|
-
|
1
|
1
|
(1)
|
(31)
|
Constant currency
|
-
|
(43)
|
634
|
-
|
-
|
-
|
3
|
109
|
(1)
|
702
|
Profit before tax
|
|
|
|
|
|
|
|
|
|
|
Reported
|
3,131
|
2,714
|
5,849
|
377
|
307
|
239
|
215
|
493
|
(439)
|
12,886
|
Currency translation
|
135
|
42
|
(73)
|
-
|
-
|
-
|
21
|
(82)
|
2
|
45
|
Constant currency
|
3,266
|
2,756
|
5,776
|
377
|
307
|
239
|
236
|
411
|
(437)
|
12,931
|
Loans and advances to customers
(net)
|
|
|
|
|
|
|
|
|
|
|
Reported
|
258,758
|
117,858
|
468,924
|
18,829
|
54,374
|
-
|
22,728
|
21,923
|
-
|
963,394
|
Currency translation
|
5,511
|
320
|
(5,392)
|
16
|
-
|
-
|
1,943
|
(2,482)
|
(1)
|
(85)
|
Constant currency
|
264,269
|
118,178
|
463,532
|
18,845
|
54,374
|
-
|
24,671
|
19,441
|
(1)
|
963,309
|
Customer accounts
|
|
|
|
|
|
|
|
|
|
|
Reported
|
343,803
|
281,557
|
778,853
|
30,994
|
101,537
|
-
|
27,153
|
40,041
|
161
|
1,604,099
|
Currency translation
|
7,322
|
2,480
|
(6,633)
|
28
|
-
|
-
|
2,321
|
(6,897)
|
-
|
(1,379)
|
Constant currency
|
351,125
|
284,037
|
772,220
|
31,022
|
101,537
|
-
|
29,474
|
33,144
|
161
|
1,602,720
|
1 Other trading entities includes the
results of entities located in Oman, Türkiye, Egypt and Saudi
Arabia (including our share of the results of Saudi Awwal Bank)
which do not consolidate into HSBC Bank Middle East Limited. These
entities had an aggregated impact on Group reported profit before
tax of $249m and constant currency profit
before tax of $240m. Supplementary
analysis is provided on page 29 to give a fuller picture of the
MENAT regional performance.
2 Net operating income before change in expected
credit losses and other credit impairment charges, also referred to
as revenue.
Notable items (continued)
|
|
Quarter
ended 31 Mar 2023
|
|
HSBC UK
Bank plc
|
HSBC
Bank plc
|
The
Hongkong and Shanghai Banking Corporation Limited
|
HSBC
Bank Middle East Limited
|
HSBC
North America Holdings Inc.
|
HSBC
Bank Canada
|
Grupo Financiero HSBC, S.A. de C.V.
|
Other
trading entities
|
Holding
companies,
shared
service
centres
and
intra-Group
eliminations
|
Total
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
Disposals, acquisitions and related
costs1,2,3
|
1,511
|
2,107
|
-
|
-
|
-
|
-
|
-
|
-
|
(56)
|
3,562
|
Fair value movements on financial
instruments4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
15
|
15
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
Disposals, acquisitions and related
costs
|
(8)
|
(25)
|
-
|
-
|
(1)
|
(27)
|
-
|
-
|
-
|
(61)
|
1 Includes the reversal of a $2.1bn impairment
loss recognised in 3Q22 relating to the sale of our retail banking
operations in France.
2 Includes a gain of $1.5bn recognised in respect
of the acquisition of SVB UK.
3 Includes fair value movements on the foreign
exchange hedging of the proceeds from the sale of our banking
business in Canada.
4 Fair value movements on non-qualifying hedges
in HSBC Holdings.
Legal entity results
(continued)
|
|
Quarter
ended 31 Dec 2023
|
|
HSBC UK
Bank plc
|
HSBC
Bank plc
|
The
Hongkong and Shanghai Banking Corporation Limited
|
HSBC
Bank Middle East Limited
|
HSBC
North America Holdings Inc.
|
HSBC
Bank Canada
|
Grupo Financiero HSBC, S.A. de C.V.
|
Other
trading entities1
|
Holding
companies,
shared
service
centres
and
intra-Group
eliminations
|
Total
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
Revenue2
|
|
|
|
|
|
|
|
|
|
|
Reported
|
3,008
|
143
|
7,646
|
589
|
727
|
465
|
886
|
1,441
|
(1,884)
|
13,021
|
Currency translation
|
67
|
12
|
7
|
-
|
-
|
6
|
30
|
(418)
|
19
|
(277)
|
Constant currency
|
3,075
|
155
|
7,653
|
589
|
727
|
471
|
916
|
1,023
|
(1,865)
|
12,744
|
ECL
|
|
|
|
|
|
|
|
|
|
|
Reported
|
(47)
|
(59)
|
(437)
|
(84)
|
(47)
|
(15)
|
(274)
|
(172)
|
104
|
(1,031)
|
Currency translation
|
(1)
|
-
|
-
|
-
|
-
|
(1)
|
(10)
|
73
|
2
|
63
|
Constant currency
|
(48)
|
(59)
|
(437)
|
(84)
|
(47)
|
(16)
|
(284)
|
(99)
|
106
|
(968)
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
Reported
|
(1,260)
|
(1,850)
|
(3,520)
|
(289)
|
(1,048)
|
(274)
|
(470)
|
(799)
|
865
|
(8,645)
|
Currency translation
|
(28)
|
(32)
|
(5)
|
-
|
-
|
(3)
|
(15)
|
214
|
(16)
|
115
|
Constant currency
|
(1,288)
|
(1,882)
|
(3,525)
|
(289)
|
(1,048)
|
(277)
|
(485)
|
(585)
|
849
|
(8,530)
|
Share of profit/(loss) in associates
and joint ventures
|
|
|
|
|
|
|
|
|
|
|
Reported
|
-
|
-
|
(2,522)
|
-
|
-
|
-
|
5
|
149
|
-
|
(2,368)
|
Currency translation
|
-
|
-
|
(14)
|
-
|
-
|
-
|
-
|
-
|
(1)
|
(15)
|
Constant currency
|
-
|
-
|
(2,536)
|
-
|
-
|
-
|
5
|
149
|
(1)
|
(2,383)
|
Profit/(loss) before tax
|
|
|
|
|
|
|
|
|
|
|
Reported
|
1,701
|
(1,766)
|
1,167
|
216
|
(368)
|
176
|
147
|
619
|
(915)
|
977
|
Currency translation
|
38
|
(20)
|
(12)
|
-
|
-
|
2
|
5
|
(131)
|
4
|
(114)
|
Constant currency
|
1,739
|
(1,786)
|
1,155
|
216
|
(368)
|
178
|
152
|
488
|
(911)
|
863
|
Loans and advances to customers
(net)
|
|
|
|
|
|
|
|
|
|
|
Reported
|
270,208
|
95,750
|
455,315
|
20,072
|
54,829
|
-
|
26,410
|
15,951
|
-
|
938,535
|
Currency translation
|
(2,457)
|
(1,755)
|
(5,114)
|
-
|
-
|
-
|
490
|
(1,218)
|
(1)
|
(10,055)
|
Constant currency
|
267,751
|
93,995
|
450,201
|
20,072
|
54,829
|
-
|
26,900
|
14,733
|
(1)
|
928,480
|
Customer accounts
|
|
|
|
|
|
|
|
|
|
|
Reported
|
339,611
|
274,733
|
801,430
|
31,341
|
99,607
|
-
|
29,423
|
35,326
|
176
|
1,611,647
|
Currency translation
|
(3,089)
|
(4,240)
|
(7,387)
|
-
|
-
|
-
|
546
|
(3,190)
|
(1)
|
(17,361)
|
Constant currency
|
336,522
|
270,493
|
794,043
|
31,341
|
99,607
|
-
|
29,969
|
32,136
|
175
|
1,594,286
|
1 Other trading entities includes the results of
entities located in Türkiye, Egypt and Saudi Arabia (including our
share of the results of Saudi Awwal Bank) which do not consolidate
into HSBC Bank Middle East Limited. These entities had an
aggregated impact on Group reported profit before tax of
$353m and constant currency profit before
tax of $332m. Supplementary analysis is
provided on page 29 to give a fuller picture of the MENAT regional
performance.
2 Net operating income before change in expected
credit losses and other credit impairment charges, also referred to
as revenue.
Notable items (continued)
|
|
Quarter
ended 31 Dec 2023
|
|
HSBC UK
Bank plc
|
HSBC
Bank plc
|
The
Hongkong and Shanghai Banking Corporation Limited
|
HSBC
Bank Middle East Limited
|
HSBC
North America Holdings Inc.
|
HSBC
Bank Canada
|
Grupo Financiero HSBC, S.A. de C.V.
|
Other
trading entities
|
Holding
companies,
shared
service
centres
and
intra-Group
eliminations
|
Total
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
Disposals, acquisitions and related
costs1,2
|
(2)
|
(2,112)
|
-
|
-
|
-
|
-
|
-
|
-
|
(219)
|
(2,333)
|
Fair value movements on financial
instruments3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(1)
|
(1)
|
Disposal losses on Markets Treasury
repositioning
|
-
|
-
|
(134)
|
(20)
|
(246)
|
-
|
-
|
-
|
1
|
(399)
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
Disposals, acquisitions and related
costs
|
(16)
|
(43)
|
-
|
-
|
(6)
|
(34)
|
-
|
-
|
(25)
|
(124)
|
Restructuring and other related
costs4
|
7
|
14
|
2
|
1
|
8
|
-
|
-
|
-
|
27
|
59
|
Impairment of interest in
associate5
|
-
|
-
|
(3,000)
|
-
|
-
|
-
|
-
|
-
|
-
|
(3,000)
|
1 Includes an impairment
loss of $2.0bn recognised in relation to the sale of our retail
banking operations in France.
2 Includes fair value movements on the foreign
exchange hedging of the proceeds from the sale of our banking
business in Canada.
3 Fair value movements on non-qualifying hedges
in HSBC Holdings.
4 Balances relate to reversals of restructuring
provisions recognised during 2022.
5 Includes an impairment loss of $3.0bn
recognised in respect of the Group's investment in BoCom.
Middle East, North Africa and
Türkiye supplementary information
The following tables show the
reported results of our Middle East, North Africa and Türkiye
business operations on a regional basis (including results of all
the legal entities operating in the region and our share of the
results of Saudi Awwal Bank). They also show the profit before tax
of each of the global businesses.
Middle East, North Africa and
Türkiye regional performance
|
|
Quarter
ended
|
|
31 Mar
|
31
Dec
|
31
Mar
|
|
2024
|
2023
|
2023
|
|
$m
|
$m
|
$m
|
Revenue1
|
961
|
940
|
899
|
Change in expected credit losses and
other credit impairment charges
|
(58)
|
(117)
|
(8)
|
Operating expenses
|
(407)
|
(404)
|
(374)
|
Share of profit in associates and
joint ventures
|
145
|
147
|
110
|
Profit before tax
|
641
|
566
|
627
|
Loans and advances to customers
(net)2
|
23,449
|
22,766
|
25,160
|
Customer
accounts2
|
40,905
|
40,708
|
45,830
|
1 Net operating income before change
in expected credit losses and other credit impairment charges, also
referred to as revenue.
2 In the second quarter of 2023, loans and
advances to customers of $2,975m were classified as 'Assets held
for sale', and customer accounts of $4,878m were classified as
'Liabilities of disposal groups held for sale' in respect of the
planned merger of our business in Oman. The merger was subsequently
completed in August 2023.
Profit before tax by global
business
|
|
Quarter
ended
|
|
31 Mar
|
31
Dec
|
31
Mar
|
|
2024
|
2023
|
2023
|
|
$m
|
$m
|
$m
|
Wealth and Personal
Banking
|
171
|
126
|
141
|
Commercial Banking
|
80
|
31
|
119
|
Global Banking and
Markets
|
291
|
283
|
296
|
Corporate Centre
|
99
|
126
|
71
|
Total
|
641
|
566
|
627
|
Strategic transactions supplementary
analysis
The following table presents the
selected impacts of strategic transactions to the Group and our
global business segments. These comprise the strategic transactions
where the financial impacts of the acquisition or disposal have
qualified for material notable item treatment in our results.
Material notable items are a subset of notable items and
categorisation is dependent on the financial impact on the Group's
income statement. At 1Q24, the disclosure includes the impacts of
the disposal of our retail banking operations in France, our
banking business in Canada and the planned sale of our business in
Argentina. The disclosure also includes the impact of our
acquisition of SVB UK and income statement results of IVB. The
impacts quoted include the gains or losses on classification to
held for sale or acquisition and all other related notable items.
Once a transaction has completed, the impact will also include the
operating income statement results of each business, which are not
classified as notable items, where there are results in one period
but not in another, providing the impact of the acquisition or
disposal on the results.
Constant currency results
|
|
Quarter ended 31 Mar
2024
|
|
Wealth
and Personal
Banking
|
Commercial
Banking
|
Global
Banking
and
Markets
|
Corporate
Centre
|
Total
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
Revenue
|
50
|
179
|
-
|
3,686
|
3,915
|
ECL
|
-
|
(3)
|
-
|
-
|
(3)
|
Operating expenses
|
(5)
|
(76)
|
-
|
(61)
|
(142)
|
Share of profit in associates and
joint ventures
|
-
|
-
|
-
|
-
|
-
|
Profit before tax
|
45
|
100
|
-
|
3,625
|
3,770
|
- HSBC Innovation
Banking1
|
-
|
100
|
-
|
-
|
100
|
- Retail banking operations in
France
|
45
|
-
|
-
|
(1)
|
44
|
- Banking business in
Canada
|
-
|
-
|
-
|
4,763
|
4,763
|
- Business in
Argentina
|
-
|
-
|
-
|
(1,137)
|
(1,137)
|
|
Quarter
ended 31 Mar 2023
|
Revenue
|
2,125
|
1,584
|
-
|
34
|
3,743
|
ECL
|
-
|
(25)
|
-
|
-
|
(25)
|
Operating expenses
|
(150)
|
(8)
|
-
|
(43)
|
(201)
|
Share of profit in associates and
joint ventures
|
-
|
-
|
-
|
-
|
-
|
Profit/(loss) before tax
|
1,975
|
1,551
|
-
|
(9)
|
3,517
|
- HSBC Innovation
Banking1
|
-
|
1,551
|
-
|
(8)
|
1,543
|
- Retail banking operations in
France
|
1,975
|
-
|
-
|
84
|
2,059
|
- Banking business in
Canada
|
-
|
-
|
-
|
(85)
|
(85)
|
- Business in
Argentina
|
-
|
-
|
-
|
-
|
-
|
1 Includes the impact of our
acquisition of SVB UK, which in June 2023 changed its legal entity
name to HSBC Innovation Bank Limited.
Alternative performance
measures
|
Use of alternative performance
measures
Our reported results are prepared in
accordance with IFRS Accounting Standards as detailed in our
financial statements starting on page 329 of our Annual Report and
Accounts 2023. We use a combination of reported and alternative
performance measures, including those derived from our reported
results that eliminate factors that distort period-on-period
comparisons. These are considered alternative performance measures
(non-GAAP financial measures).
The following information details
the adjustments made to the reported results and the calculation of
other alternative performance measures. All alternative performance
measures are reconciled to the closest reported performance
measure.
Alternative performance measure
definitions
Alternative performance measure
|
|
Definition
|
|
Return on average ordinary
shareholders' equity ('RoE')
|
|
Profit
attributable to the ordinary shareholders
|
|
|
Average
ordinary shareholders' equity
|
|
|
|
|
|
Return on average tangible equity
('RoTE')
|
Profit
attributable to the ordinary shareholders, excluding impairment of
goodwill and other intangible assets
|
|
Average
ordinary shareholders' equity adjusted for goodwill and
intangibles
|
|
|
|
|
|
Return on average tangible equity
('RoTE') excluding notable items
|
Profit
attributable to the ordinary shareholders, excluding impairment of
goodwill, other intangible assets, and notable
items1
|
|
Average
ordinary shareholders' equity adjusted for goodwill and
intangibles, and notable items1
|
|
|
|
|
|
Net asset value per ordinary
share
|
|
Total
ordinary shareholders' equity2
|
|
|
Basic
number of ordinary shares in issue excluding treasury
shares
|
|
|
|
|
|
Tangible net asset value per
ordinary share
|
|
Tangible ordinary shareholders' equity3
|
|
|
Basic
number of ordinary shares in issue excluding treasury
shares
|
|
|
|
|
|
Expected credit losses and other
credit impairment charges ('ECL') as % of average gross loans and
advances to customers
|
|
Annualised constant currency ECL4
|
|
Constant currency average gross loans and advances to
customers4
|
|
|
|
|
Expected credit losses and other
credit impairment charges ('ECL') as % of average gross loans and
advances to customers, including held for sale
|
|
Annualised constant currency ECL4
|
|
|
Constant currency average gross loans and advances to
customers, including held for sale4
|
|
|
|
|
|
Target basis operating
expenses
|
|
Reported operating expenses excluding notable items, foreign
exchange translation and other excluded
items5
|
|
|
|
|
|
Basic earnings per share excluding
material notable items and related impacts
|
|
Profit
attributable to ordinary shareholders excluding material notable
items and related impacts6
|
|
Weighted average number of ordinary shares outstanding,
excluding own shares held
|
1 For details of notable items please
refer to Supplementary financial information on page
22.
2 Total ordinary shareholders' equity
is total shareholders' equity less non-cumulative preference shares
and capital securities.
3 Tangible ordinary shareholders'
equity is total ordinary shareholders' equity excluding goodwill
and other intangible assets (net of deferred
tax).
4 The constant currency numbers are
derived by adjusting reported ECL and average loans and advances to
customers for the effects of foreign currency translation
differences.
5 Includes impact of re-translating
comparative period financial information at the latest rates of
foreign exchange in hyperinflationary economies, which we consider
to be outside of our control, and the impact of the sale of our
retail banking operations in France and banking business in
Canada.
6 For details of material notable items and
related impacts, please refer to page 34.
Return on average ordinary
shareholders' equity, return on average tangible equity and return
on average tangible equity excluding notable items
|
|
Quarter
ended
|
|
31 Mar
|
31
Dec
|
31
Mar
|
|
2024
|
2023
|
2023
|
|
$m
|
$m
|
$m
|
Profit/(loss) after tax
|
|
|
|
Profit/(loss) attributable to the
ordinary shareholders of the parent company
|
10,183
|
(153)
|
10,327
|
Impairment of goodwill and other
intangible assets (net of tax)
|
110
|
7
|
18
|
Profit/(loss) attributable to the ordinary shareholders,
excluding goodwill and other intangible assets
impairment
|
10,293
|
(146)
|
10,345
|
Impact of notable
items1
|
(3,800)
|
5,210
|
(3,469)
|
Profit attributable to the ordinary shareholders, excluding
goodwill, other intangible assets impairment and notable
items
|
6,493
|
5,064
|
6,876
|
Equity
|
|
|
|
Average ordinary shareholders'
equity
|
170,539
|
166,305
|
164,395
|
Effect of goodwill and other
intangibles (net of deferred tax)
|
(11,680)
|
(11,726)
|
(11,202)
|
Average tangible equity
|
158,859
|
154,579
|
153,193
|
Average impact of notable
items
|
135
|
2,212
|
(1,277)
|
Average tangible equity excluding notable
items
|
158,994
|
156,791
|
151,916
|
Ratio
|
%
|
%
|
%
|
Return on average ordinary
shareholders' equity (annualised)
|
24.0
|
(0.4)
|
25.5
|
Return on average tangible equity
(annualised)
|
26.1
|
(0.4)
|
27.4
|
Return on average tangible equity
excluding notable items (annualised)
|
16.4
|
12.8
|
18.4
|
1 For details of notable items please
refer to Supplementary financial information on page
22.
From 2024, we have revised the
adjustments made to return on average tangible equity ('RoTE') to
exclude all notable items, improving alignment with the treatment
of notable items in our other income statement disclosures.
Comparatives have been re-presented. On this basis, we continue to
target a RoTE in the mid-teens for 2024.
Return on average tangible equity by
global business
|
|
Quarter ended 31 Mar
2024
|
|
Wealth and
Personal Banking
|
Commercial
Banking
|
Global
Banking
and
Markets
|
Corporate
Centre1
|
Total
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
Profit before tax
|
3,181
|
3,280
|
2,025
|
4,164
|
12,650
|
Tax expense
|
(601)
|
(815)
|
(322)
|
(75)
|
(1,813)
|
Profit after tax
|
2,580
|
2,465
|
1,702
|
4,089
|
10,837
|
Less attributable to: preference
shareholders, other equity holders, non-controlling
interests
|
(247)
|
(132)
|
(232)
|
(43)
|
(655)
|
Profit attributable to ordinary shareholders of the parent
company
|
2,333
|
2,333
|
1,470
|
4,046
|
10,183
|
Other adjustments
|
(100)
|
70
|
(77)
|
217
|
110
|
Profit attributable to ordinary
shareholders
|
2,233
|
2,403
|
1,394
|
4,264
|
10,293
|
Average tangible shareholders'
equity
|
30,561
|
44,396
|
37,007
|
46,895
|
158,859
|
RoTE (%) (annualised)
|
29.4
|
21.8
|
15.1
|
36.6
|
26.1
|
|
|
Quarter
ended 31 Mar 2023
|
Profit before tax
|
5,271
|
4,812
|
2,040
|
763
|
12,886
|
Tax expense
|
(1,172)
|
(792)
|
(465)
|
569
|
(1,860)
|
Profit after tax
|
4,099
|
4,020
|
1,575
|
1,332
|
11,026
|
Less attributable to: preference
shareholders, other equity holders, non-controlling
interests
|
(247)
|
(175)
|
(209)
|
(68)
|
(699)
|
Profit attributable to ordinary
shareholders of the parent company
|
3,852
|
3,845
|
1,366
|
1,264
|
10,327
|
Other adjustments
|
3
|
92
|
132
|
(209)
|
18
|
Profit attributable to ordinary
shareholders
|
3,855
|
3,937
|
1,498
|
1,055
|
10,345
|
Average tangible shareholders'
equity
|
31,129
|
44,188
|
39,174
|
38,702
|
153,193
|
RoTE (%) (annualised)
|
50.2
|
36.1
|
15.5
|
11.1
|
27.4
|
1 With effect from 1 January 2024, following the
sale of our retail banking business in France, we have
prospectively reclassified the portfolio of retained loans, profit
participation interest and licence agreement of the CCF brand from
WPB to Corporate Centre.
Net asset value and tangible net
asset value per ordinary share
|
|
At
|
|
31 Mar
|
31
Dec
|
31
Mar
|
|
2024
|
2023
|
2023
|
|
$m
|
$m
|
$m
|
Total shareholders'
equity
|
191,186
|
185,329
|
190,095
|
Preference shares and other equity
instruments
|
(17,719)
|
(17,719)
|
(19,392)
|
Total ordinary shareholders' equity
|
173,467
|
167,610
|
170,703
|
Goodwill and intangible assets (net
of deferred tax)
|
(11,459)
|
(11,900)
|
(11,245)
|
Tangible ordinary shareholders' equity
|
162,008
|
155,710
|
159,458
|
Basic number of $0.50 ordinary
shares outstanding
|
18,687
|
19,006
|
19,736
|
Value per share
|
$
|
$
|
$
|
Net asset value per ordinary
share
|
9.28
|
8.82
|
8.65
|
Tangible net asset value per
ordinary share
|
8.67
|
8.19
|
8.08
|
ECL and other credit impairment
charges as % of average gross loans and advances to customers, and
ECL and other credit impairment charges as % of average gross loans
and advances to customers, including held for sale
|
|
Quarter
ended
|
|
31 Mar
|
31
Dec
|
31
Mar
|
|
2024
|
2023
|
2023
|
|
$m
|
$m
|
$m
|
Expected credit losses and other
credit impairment charges ('ECL')
|
(720)
|
(1,031)
|
(432)
|
Currency translation
|
-
|
63
|
4
|
Constant currency
|
(720)
|
(968)
|
(428)
|
Average gross loans and advances to
customers
|
946,835
|
948,286
|
955,030
|
Currency translation
|
(5,082)
|
1,708
|
4,008
|
Constant currency
|
941,753
|
949,994
|
959,038
|
Average gross loans and advances to
customers, including held for sale
|
984,580
|
1,013,178
|
1,023,531
|
Currency translation
|
(6,004)
|
707
|
4,198
|
Constant currency
|
978,576
|
1,013,885
|
1,027,729
|
Ratios
|
%
|
%
|
%
|
Expected credit losses and other
credit impairment charges (annualised) as % of average gross loans
and advances to customers
|
0.31
|
0.40
|
0.18
|
Expected credit losses and other
credit impairment charges (annualised) as % of average gross loans
and advances to customers, including held for sale
|
0.30
|
0.38
|
0.17
|
Target basis operating
expenses
Target basis operating expenses for
2024 and for the 2023 comparative periods differ from what we
disclosed in our 2023 results, when we were comparing against 2022
operating expenses. The 2023 target basis excluded the impact of
incremental costs associated with the acquisition of SVB UK, and
the related investments, whereas the 2024 target basis excludes the
costs associated with our retail banking operations in France and
our banking business in Canada. The exclusion of notable items and
the impact of retranslating prior year results of hyperinflationary
economies at constant currency are excluded in 2024, which is
consistent with the 2023 basis of preparation. We consider target
basis operating expenses to provide useful information to investors
by quantifying and excluding the notable items that management
considered when setting and assessing cost-related
targets.
Target basis operating
expenses
|
|
Quarter
ended
|
|
31 Mar
|
31
Dec
|
31
Mar
|
|
2024
|
2023
|
2023
|
|
$m
|
$m
|
$m
|
Reported operating
expenses
|
8,151
|
8,645
|
7,586
|
Notable items
|
(50)
|
(65)
|
(61)
|
- Disposals, acquisitions and
related costs
|
(63)
|
(124)
|
(61)
|
- Restructuring and other
related costs
|
13
|
59
|
-
|
Excluding the impact of the sale of
our retail banking operations in France and banking business in
Canada1
|
(162)
|
(261)
|
(243)
|
Currency
translation2
|
|
(115)
|
(18)
|
Excluding the impact of
retranslating prior period costs of hyperinflationary economies at
constant currency foreign exchange rate
|
|
211
|
130
|
Target basis operating expenses
|
7,939
|
8,415
|
7,394
|
1 This represents the business as
usual costs which are not classified as notable items relating to
our retail banking operations in France and banking business in
Canada. This does not include the disposal costs which relate to
these transactions.
2 Currency translation on reported
operating expenses, excluding currency translation on notable
items.
Basic earnings per share excluding
material notable items and related impacts
Material notable items are a subset
of notable items. Material notable items are components of our
income statement that management would consider as outside the
normal course of business and generally non-recurring in nature,
which are excluded from our dividend payout ratio calculation and
our earnings per share measure, along with related impacts.
Categorisation as a material notable item is dependent on the
nature of each item in conjunction with the financial impact on the
Group's income statement.
Related impacts include those items
that do not qualify for designation as notable items but whose
adjustment is considered by management to be appropriate for the
purposes of determining the basis for our dividend payout ratio
calculation.
Material notable items in 1Q24 and
in 2023 included the planned sale of our business in Argentina, the
sale of our retail banking operations in France, the sale of our
banking business in Canada, the gain following the acquisition of
SVB UK and the impairment of our investment in BoCom. In
determining this measure, we also excluded HSBC Bank Canada's
financial results from the 30 June 2022 net asset reference date
until completion of the sale, as the gain on sale was recognised
through a combination of the consolidation of HSBC Bank Canada's
results in the Group's results since this date, and the remaining
gain on sale was recognised at completion. For the planned sale of
our business in Argentina, there is a mechanism by which the loss
on sale will vary by changes in the net asset value of HSBC
Argentina, and in the fair value of consideration including price
adjustments and migration costs (see page 4 for details). No
additional related impacts have been identified, and the ongoing
profits from HSBC Argentina will not be excluded from our basic
earnings per share excluding material notable items and related
impacts.
Basic earnings per share excluding
material notable items and related impacts
|
|
Quarter
ended
|
|
31 Mar
|
31
Dec
|
31
Mar
|
|
2024
|
2023
|
2023
|
|
$m
|
$m
|
$m
|
Profit attributable to shareholders of
company
|
10,584
|
(28)
|
10,745
|
Coupon payable on capital securities
classified as equity
|
(401)
|
(125)
|
(418)
|
Profit attributable to ordinary shareholders of
company
|
10,183
|
(153)
|
10,327
|
Impairment of interest in
associate1
|
-
|
3,000
|
-
|
Gain on acquisition of SVB
UK
|
-
|
44
|
(1,511)
|
Impact of the sale of our retail
banking operations in France (net of tax)
|
(52)
|
1,737
|
(1,636)
|
Impact of the sale of our banking
business in Canada2
|
(4,942)
|
119
|
(109)
|
Impairment loss relating to the
planned sale of our business in Argentina
|
1,137
|
-
|
-
|
Profit attributable to ordinary shareholders of company
excluding material notable items and related
impacts
|
6,326
|
4,747
|
7,071
|
|
|
|
|
Number of shares
|
|
|
|
Weighted average basic number of
ordinary shares (millions)
|
18,823
|
19,130
|
19,724
|
Basic earnings per share
($)
|
0.54
|
(0.01)
|
0.52
|
Basic earnings per share excluding
material notable items and related impacts ($)
|
0.34
|
0.25
|
0.36
|
1 Represents an impairment loss of
$3.0bn recognised in respect of the Group's investment in
BoCom.
2 Represents gain on sale of business
in Canada recognised on completion, inclusive of the recycling of
losses in foreign currency translation reserves and other reserves,
and gain on the foreign exchange hedging of the sale
proceeds.
Managing risk
HSBC's operations are subject to
changes in economic and financial conditions as well as
geopolitical developments that could have a material impact on the
Group's operations and financial risks. We continuously review
these factors in all of our key markets and conduct regular reviews
of economic risks and expectations.
In 1Q24, global activity indicators
suggest a modest improvement in the global growth outlook since the
end of 2023, led by the US and supported by increasing policy
stimulus from mainland China. Manufacturing data has improved,
suggesting an uptick in output, and there are also signs of a
revival in global trade growth. However, inflation and interest
rate expectations remain key uncertainties that could impact our
business and risk profile. Inflationary pressures eased in 1Q24 in
several of our key markets as energy and food prices stabilised.
However, inflation was higher-than-expected in the US in recent
months, suggesting a downward adjustment may not be as smooth as
previously anticipated. Consequently, expectations for interest
rate cuts in 2024 have been lowered, with rates likely to stay
higher for longer than had been anticipated or even increased
further, given the inflation uncertainty. In mainland China and
some other emerging markets, interest rate reductions have already
been enacted in support of growth.
Geopolitical tensions could impact
the Group's operations and its risk profile and continue to be a
source of significant uncertainty, including the ongoing
Russia-Ukraine and Israel-Hamas wars, as well as the potential for
further escalation within the Middle East. The recent escalation in
tensions between Israel and Iran has led to renewed volatility in
energy prices and increased uncertainty in the region. The attacks
on commercial shipping in the Red Sea continue, contributing to
higher shipping costs. Despite countermeasures to improve security,
these attacks have led to a disruption in supply chains and,
coupled with the risk of an increase in oil prices, they have the
potential to halt or reverse the recent decline in
inflation.
Fiscal policy, deficits and public
indebtedness also influence our risk profile. Public spending as a
proportion of GDP is likely to remain high for most of our key
economies with elevated spending focused on social welfare, defence
and climate transition initiatives. Against a backdrop of slower
economic growth and expectations for a high interest rate
environment continuing for longer than previously anticipated,
elevated borrowing costs could increase and adversely impact the
fiscal responses of highly-indebted sovereign issuers.
Sanctions and trade restrictions are
monitored closely given the pace of change and complexity
associated with them. The US, the UK and the EU, as well as other
countries, have imposed significant sanctions and trade
restrictions against Russia, with new sanctions added during 2024
by the US, the UK and the EU. There is a possibility that
additional sanctions may be imposed on Iran in response to any
further escalation in tensions between Israel and Iran, including
additional US secondary sanctions, and which could increase the
risk within our operations. As noted in the Annual Report and
Accounts 2023, the new secondary sanctions regime introduced by the
US in December 2023 gives the US broad discretion to impose severe
sanctions on non-US banks that are knowingly, or even unknowingly,
engaged in certain transactions or services involving Russia's
military-industrial base. The broad scope of the discretionary
powers embedded in the regime creates challenges associated with
the detection or prevention of third-party activities beyond our
control. Additionally, the imposition of such sanctions under the
new regime against any non-US HSBC entity could result in
significant adverse commercial, operational and reputational
consequences for HSBC.
Strategic competition has the
potential to impact the Group's operations and financial risks. The
relationships between China and several other countries, including
the US and the UK, remain complex. The US, the UK, the EU and other
countries have imposed various sanctions and trade restrictions on
Chinese individuals and companies and it is expected that
additional sanctions related to Chinese imports of Iranian oil may
be enacted in the second quarter of 2024. In response to earlier
measures, China has imposed its own sanctions, trade restrictions
and law enforcement measures on persons and entities in other
countries. Supply chains remain vulnerable to a deterioration in
these bilateral relationships and this has resulted in efforts to
de-risk certain sectors with the reshoring of manufacturing
activities, but the approach of countries to strategic competition
and engagement with China continues to develop. Further sanctions
or counter-sanctions may adversely affect the Group, its customers
and various markets.
Political changes may also have
implications for policy. Many countries held elections during 1Q24
and several major markets, including the US, are expected to hold
elections over the remainder of the year. This may result in
uncertainty in some markets as governments revise their policies to
address domestic political priorities.
The real estate sector faces
challenges in many of our major markets, with some weakness
observed in residential and commercial real estate investment and
market sentiment. While mainland China reported an improvement in
GDP, its commercial real estate sector continued to deteriorate in
1Q24 and signs of a material or sustained recovery have yet to
emerge. Market data continues to reflect reduced investment and
weak market sentiment in the short term, although the sector is
expected to stabilise during the course of 2024. In 1Q24, Chinese
authorities promised to bolster support for property developers in
addition to fiscal and monetary support for the economy, including
specific measures to stimulate housing demand. We continue to
closely monitor, and seek to proactively manage, the potential
implications of the real estate downturn for our customers and
commercial real estate portfolios.
All the above risks could have an
impact on our retail customers and we continue to closely monitor
the impact of inflation and the increased cost of living. We want
to ensure that we offer the right support to our customers in line
with regulatory, government and wider stakeholder expectations. As
noted in the Annual Report and Accounts 2023, we have adopted the
UK government's Mortgage Charter released in June 2023.
We engage closely with key
regulators so that we continue to meet their expectations for the
activities of financial institutions during times of market
volatility.
In addition, management adjustments
to ECL were applied to reflect persisting uncertainty in certain
sectors, driven by inflation, interest rate volatility and other
macroeconomic risks, which were not fully captured by our
models.
We are committed to using artificial
intelligence ethically and responsibly, including embedding
effective governance and controls into our risk management
processes.
We continue to monitor, and seek to
manage, the potential implications of all the above developments on
our customers and our business. While the financial performance of
our operations varied in different geographies, our balance sheet
and liquidity remained strong.
At 31 March 2024, our CET1 ratio
increased to 15.2%, from 14.8% at 31 December 2023, and our liquidity coverage
ratio ('LCR') was 136%.
Summary of credit risk
At 31 March 2024, gross loans and
advances to customers and banks of $1,065bn increased by $3bn on a
reported basis compared with 31 December 2023. Loans and
advances to customers decreased by $5bn while loans and advances to
banks increased by $8bn. This included total adverse foreign
exchange movements of $13bn.
Excluding foreign exchange
movements, the underlying increase of $16bn was driven by loans and
advances to banks of $11bn, in Europe (up $9bn), Middle East (up
$3bn) and Latin America (down $1bn).
Underlying loans and advances to
customers grew by $5bn mainly from wholesale loans and advances to
customers in Europe (up $3bn) and Middle East (up $1bn); and
personal loans and advances to customers in the UK (up $2bn) offset
by decreases in Asia (down $1bn).
Loans and advances to banks and
customers included a $2bn decrease due to the reclassification of
our business in Argentina and our operations in Armenia to assets
held for sale.
At 31 March 2024, the allowance for
ECL of $11.6bn comprised $11.1bn in
respect of assets held at amortised cost, $0.4bn in respect of loan commitments and financial
guarantees, and $0.1bn in respect of debt instruments measured at
fair value through other comprehensive income ('FVOCI').
Excluding foreign exchange
movements, the allowance for ECL in relation to loans and advances
to customers remained stable. This was attributable to:
- a
$0.1bn increase in wholesale loans and advances to customers, which
included a $0.2bn increase in stage 3, offset by a $0.1bn decrease
in stages 1 and 2; and
- a
$0.1bn decrease in personal loans and advances to customers,
observed in stages 1 and 2.
The ECL charge for the first three
months of 2024 was $0.7bn (1Q23: $0.4bn),
inclusive of recoveries. The ECL charge comprised: $0.3bn in
respect of wholesale lending, of which the stage 3 charge was
$0.2bn, $0.3bn in respect of personal lending, of which the stage 3
charge was $0.3bn, and $0.1bn in respect of other assets and debt
instruments measured at FVOCI. Although the mainland China
commercial real estate sector continued to deteriorate in 1Q24, the
impact on the Stage 3 ECL charge was not significant during this
quarter. Personal lending charges were in line with previous
performance.
Summary of financial instruments to
which the impairment requirements in IFRS 9 are applied
|
|
At 31 Mar
2024
|
At 31
Dec 2023
|
|
Gross carrying/nominal
amount
|
Allowance
for
ECL1
|
Gross
carrying/nominal amount
|
Allowance for
ECL1
|
|
$m
|
$m
|
$m
|
$m
|
Loans and advances to customers at
amortised cost
|
944,061
|
(10,936)
|
949,609
|
(11,074)
|
Loans and advances to banks at
amortised cost
|
121,468
|
(12)
|
112,917
|
(15)
|
Other financial assets measured at
amortised cost
|
879,719
|
(160)
|
960,271
|
(422)
|
- cash and balances at central
banks
|
275,943
|
-
|
285,868
|
-
|
- items in the course of
collection from other banks
|
6,764
|
-
|
6,342
|
-
|
- Hong Kong Government
certificates of indebtedness
|
42,758
|
-
|
42,024
|
-
|
- reverse repurchase
agreements - non-trading
|
250,496
|
-
|
252,217
|
-
|
- financial
investments
|
152,003
|
(16)
|
148,346
|
(20)
|
- assets held for
sale2
|
4,216
|
(59)
|
103,186
|
(324)
|
- other
assets3
|
147,539
|
(85)
|
122,288
|
(78)
|
Total gross carrying amount on-balance
sheet
|
1,945,248
|
(11,108)
|
2,022,797
|
(11,511)
|
Loan and other credit-related
commitments
|
635,485
|
(334)
|
661,015
|
(367)
|
Financial guarantees
|
16,394
|
(41)
|
17,009
|
(39)
|
Total nominal amount off-balance
sheet4
|
651,879
|
(375)
|
678,024
|
(406)
|
|
2,597,127
|
(11,483)
|
2,700,821
|
(11,917)
|
|
|
|
|
|
|
Fair value
|
Memorandum allowance for
ECL5
|
Fair
value
|
Memorandum
allowance for ECL5
|
|
$m
|
$m
|
$m
|
$m
|
Debt instruments measured at fair value through other
comprehensive income ('FVOCI')
|
305,109
|
(128)
|
302,348
|
(97)
|
1 The total ECL is recognised in the
loss allowance for the financial asset unless the total ECL exceeds
the gross carrying amount of the financial asset, in which case the
ECL is recognised as a provision.
2 At 31 March 2024, the gross carrying amount
comprised $2,391m of loans and advances to customers and banks (31
December 2023: $84,074m) and $1,825m of other financial assets at
amortised cost (31 December 2023: $19,112m) mainly from Argentina
($3.2bn) and Armenia ($0.6bn). The corresponding allowance for ECL
comprised $47m of loans and advances to customers and banks (31
December 2023: $303m) and $12m of other financial assets at
amortised cost (31 December 2023: $21m). The significant reduction
is due to the completion of the sales of our banking business in
Canada and our retail banking operations in France during the
quarter.
3 Includes only those financial
instruments that are subject to the impairment requirements of IFRS
9. 'Other assets' as presented within the summary consolidated
balance sheet on page 14 comprises both financial and non-financial
assets, including cash collateral and settlement
accounts.
4 Represents the maximum amount at
risk should the contracts be fully drawn upon and clients
default.
5 Debt instruments measured at FVOCI
continue to be measured at fair value with the allowance for ECL as
a memorandum item. Change in ECL is recognised in 'Change in
expected credit losses and other credit impairment charges' in the
income statement.
Summary of credit risk (excluding
debt instruments measured at FVOCI) by stage distribution and ECL
coverage at 31 March 2024
|
|
Gross carrying/nominal
amount1
|
Allowance for
ECL
|
ECL coverage
%
|
|
Stage 1
|
Stage 2
|
Stage 3
|
POCI2
|
Total
|
Stage 1
|
Stage 2
|
Stage 3
|
POCI2
|
Total
|
Stage 1
|
Stage 2
|
Stage 3
|
POCI2
|
Total
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
%
|
%
|
%
|
%
|
%
|
Loans and advances to customers at
amortised cost
|
813,450
|
109,277
|
21,253
|
81
|
944,061
|
(1,131)
|
(2,732)
|
(7,044)
|
(29)
|
(10,936)
|
0.1
|
2.5
|
33.1
|
35.8
|
1.2
|
Loans and advances to banks at
amortised cost
|
120,635
|
831
|
2
|
-
|
121,468
|
(8)
|
(2)
|
(2)
|
-
|
(12)
|
-
|
0.2
|
100.0
|
-
|
-
|
Other financial assets measured at
amortised cost
|
875,715
|
3,825
|
176
|
3
|
879,719
|
(97)
|
(26)
|
(37)
|
-
|
(160)
|
-
|
0.7
|
21.0
|
-
|
-
|
Loan and other credit-related
commit-ments
|
611,969
|
22,473
|
1,039
|
4
|
635,485
|
(140)
|
(111)
|
(83)
|
-
|
(334)
|
-
|
0.5
|
8.0
|
-
|
0.1
|
Financial guarantees
|
14,629
|
1,446
|
319
|
-
|
16,394
|
(8)
|
(7)
|
(26)
|
-
|
(41)
|
0.1
|
0.5
|
8.2
|
-
|
0.3
|
At
31 Mar 2024
|
2,436,398
|
137,852
|
22,789
|
88
|
2,597,127
|
(1,384)
|
(2,878)
|
(7,192)
|
(29)
|
(11,483)
|
0.1
|
2.1
|
31.6
|
33.0
|
0.4
|
1 Represents the maximum amount at
risk should the contracts be fully drawn upon and clients
default.
2 Purchased or originated
credit-impaired ('POCI').
Summary of credit risk (excluding
debt instruments measured at FVOCI) by stage distribution and ECL
coverage at 31 December 2023
|
|
Gross
carrying/nominal amount1
|
Allowance for ECL
|
ECL
coverage %
|
|
Stage
1
|
Stage
2
|
Stage
3
|
POCI2
|
Total
|
Stage
1
|
Stage
2
|
Stage
3
|
POCI2
|
Total
|
Stage
1
|
Stage
2
|
Stage
3
|
POCI2
|
Total
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
%
|
%
|
%
|
%
|
%
|
Loans and advances to customers at
amortised cost
|
809,384
|
120,871
|
19,273
|
81
|
949,609
|
(1,130)
|
(2,964)
|
(6,950)
|
(30)
|
(11,074)
|
0.1
|
2.5
|
36.1
|
37.0
|
1.2
|
Loans and advances to banks at
amortised cost
|
111,479
|
1,436
|
2
|
-
|
112,917
|
(10)
|
(3)
|
(2)
|
-
|
(15)
|
-
|
0.2
|
100.0
|
-
|
-
|
Other financial assets measured at
amortised cost
|
946,873
|
12,734
|
664
|
-
|
960,271
|
(109)
|
(132)
|
(181)
|
-
|
(422)
|
-
|
1.0
|
27.3
|
-
|
-
|
Loan and other credit-related
commit-ments
|
630,949
|
28,922
|
1,140
|
4
|
661,015
|
(153)
|
(128)
|
(86)
|
-
|
(367)
|
-
|
0.4
|
7.5
|
-
|
0.1
|
Financial guarantees
|
14,746
|
1,879
|
384
|
-
|
17,009
|
(7)
|
(7)
|
(25)
|
-
|
(39)
|
-
|
0.4
|
6.5
|
-
|
0.2
|
At 31 Dec 2023
|
2,513,431
|
165,842
|
21,463
|
85
|
2,700,821
|
(1,409)
|
(3,234)
|
(7,244)
|
(30)
|
(11,917)
|
0.1
|
2.0
|
33.8
|
35.3
|
0.4
|
1 Represents the maximum amount at
risk should the contracts be fully drawn upon and clients
default.
2 Purchased or originated
credit-impaired ('POCI').
Measurement uncertainty and
sensitivity analysis of ECL estimates
The recognition and measurement of
ECL involves the use of significant judgement and estimation. We
form multiple economic scenarios based on economic forecasts, apply
these assumptions to credit risk models to estimate future credit
losses, and probability weight the results to determine an unbiased
ECL estimate.
Management assessed the current
economic environment, reviewed the latest economic forecasts and
discussed key risks before selecting the economic scenarios and
their weightings.
Scenarios were constructed and
continue to reflect the latest geopolitical developments in
relation to both the Israel-Hamas and Russia-Ukraine wars.
Macroeconomic risks relating to an increase in policy rates and
higher inflation across all our major markets are captured in the
two downside scenarios.
Management judgemental adjustments
are used where modelled allowance for ECL does not fully reflect
the identified risks and related uncertainty, or to capture
significant late-breaking events.
Methodology
At 31 March 2024, four economic
scenarios were used to capture the current economic environment and
to articulate management's view of the range of risks and potential
outcomes. Each scenario is updated with new forecasts and estimates
every quarter.
The Upside, Central and Downside
scenarios are drawn from external consensus forecasts, market data
and distributional estimates of the entire range of economic
outcomes. The fourth scenario, the Downside 2, represents
management's view of severe downside risks.
Scenarios produced to calculate ECL
are aligned to HSBC's top and emerging risks.
Description of economic
scenarios
In the Central scenario, GDP growth
forecasts have improved modestly in the first quarter of 2024,
relative to the fourth quarter of 2023, led by the US. The
exceptions were France and Canada, which
saw small downward revisions.
Despite the improvement in the
forecasts, GDP growth in North America and Europe in 2024 is still
expected to be slower relative to 2023. The slowdown is expected to
be the consequence of the lagged effects of higher interest rates
and inflation. Elevated interest rates and higher price levels are
expected to continue to squeeze household finances and corporate
margins, while limiting appetite for new borrowing. Unemployment is
also expected to rise across most markets, and only fall gradually
from 2025 onwards.
In Hong Kong and mainland China,
annual GDP growth is also expected to be slower in 2024 relative to
2023, as their economies endure the effects of the decline in real
estate markets and expected weak global trade growth. A steeper
downturn is expected to be avoided, however, as the authorities in
mainland China increase fiscal and monetary support. An increase in
tourism (particularly from mainland China visitors) is also
expected to provide support to the Hong Kong economy. Unemployment
in both markets is forecast to remain stable.
Inflation continues to broadly slow
in several of our key markets, as energy and food price rises have
stabilised, while the supply chain disruptions that caused the
inflationary impulse in 2022 have diminished. In the forecast,
lower wage growth and services price inflation are expected to
drive inflation lower. In contrast, strong food price declines in
mainland China have caused inflation to drop sharply, but the
effect is expected to be temporary in the forecast.
Lower inflation this year enables
major central banks to start reducing policy rates. The Federal
Reserve, the Bank of England and the ECB are all expected to make
incremental cuts to policy rates from mid-2024 onwards. Other key
markets, including China and Mexico, are also expected to see rates
fall. In the longer term, interest rates across our key markets are
forecast to settle at a higher level than in recent
years.
House prices are forecast to decline
again this year in the UK, Hong Kong, France and Canada, as high
interest costs weigh on borrowing. In mainland China, prices are
also expected to decline as transaction volumes remain subdued but
further policy support should stabilise conditions in the sector
from 2025. Prices are expected to rise further in the US and UAE,
underpinned by tight supply and strong demand,
respectively.
Risks to the Central scenario are
captured in the outer scenarios. The Upside and Downside scenarios
are constructed to reflect the economic consequences from the
crystallisation of a number of macroeconomic and financial risks.
Sources of forecast uncertainty include geopolitical tensions,
inflation, and the outlook for monetary policy. In particular, the
scenarios explore the possibility that interest rates move higher
than is forecast in the Central scenario.
As the geopolitical environment
remains volatile and complex, risks include a broader and more
prolonged conflict in the Middle East, a potential escalation in
the Russia-Ukraine war, and continued differences between the US
and China over a range of strategic issues. Elections in major
economies could also cause significant policy discontinuities,
leading to trade frictions, higher costs, and market
instability.
The four global scenarios used for
calculating ECL at 31 March 2024 were:
- The
consensus Central scenario: This scenario features a slowdown in
global growth in 2024 before a gradual pick-up over the remainder
of the forecast horizon. Growth rates remain below the pre-Covid-19
pandemic average. Unemployment is forecast to rise gradually amid
weaker economic activity, but is set to remain low by historic
standards. Inflation is expected to fall slowly back to central
bank targets by early 2025, and interest rates are expected to
remain high through this period. Interest rates stay above their
pre-pandemic levels over the entire forecast horizon.
- The
consensus Upside scenario: This scenario incorporates the
de-escalation of geopolitical tensions and a loosening of financial
conditions. In this scenario, growth accelerates, inflation falls
at a faster rate than in the Central scenario and unemployment
declines. This enables central banks to lower interest rates more
quickly than in the Central scenario. Asset prices, including
housing, rise more quickly than in the Central scenario.
- The
consensus Downside scenario: This scenario features weaker economic
activity compared with the Central scenario, driven by a supply
shock that causes a rise in inflation and interest rates above the
Central forecast. In this scenario, GDP contracts, unemployment
rises, financial conditions tighten, and equity markets and house
prices fall. Other downside risk themes include a
weaker-than-expected recovery in mainland China, with negative
implications for global growth.
- The
Downside 2 scenario: This scenario reflects management's view of
the tail end of the economic distribution. It incorporates the
simultaneous crystallisation of a number of risks that leads to a
deep global recession. The narrative features an escalation of
geopolitical risks and worsening of supply chain disruptions that
cause inflation and interest rates to rise initially. Unemployment
also increases rapidly, asset prices fall, and defaults rise
significantly. As recession takes hold, commodity prices correct
and inflation falls.
Both the consensus Downside and the
Downside 2 scenarios are global in scope, and while they differ in
severity, they assume that the key risks to HSBC, listed above,
crystallise simultaneously.
The following tables describe key
macroeconomic variables in the consensus Central scenario,
consensus Upside scenario, consensus Downside scenario and Downside
2 scenario.
Consensus Central scenario 2Q24-1Q29
(as at 1Q24)
|
|
UK
|
US
|
Hong Kong
|
Mainland
China
|
Canada
|
France
|
UAE
|
Mexico
|
GDP
(annual average growth rate, %)
|
|
|
|
|
|
|
|
|
2024
|
0.3
|
2.0
|
2.7
|
4.7
|
0.5
|
0.7
|
3.7
|
2.2
|
2025
|
1.2
|
1.7
|
2.8
|
4.4
|
1.8
|
1.3
|
3.9
|
2.0
|
2026
|
1.6
|
2.0
|
2.6
|
4.2
|
2.0
|
1.5
|
3.8
|
2.3
|
2027
|
1.6
|
1.9
|
2.6
|
3.9
|
2.0
|
1.4
|
3.4
|
2.3
|
2028
|
1.5
|
1.9
|
2.5
|
3.8
|
1.9
|
1.3
|
3.2
|
2.4
|
5-year
average1
|
1.3
|
1.9
|
2.7
|
4.2
|
1.7
|
1.3
|
3.6
|
2.2
|
Unemployment rate (%)2
|
|
|
|
|
|
|
|
|
2024
|
4.2
|
4.2
|
2.9
|
5.1
|
6.4
|
7.5
|
2.6
|
2.8
|
2025
|
4.4
|
4.2
|
2.9
|
5.2
|
6.2
|
7.4
|
2.6
|
3.3
|
2026
|
4.2
|
3.9
|
3.1
|
5.2
|
5.8
|
7.1
|
2.6
|
3.4
|
2027
|
4.2
|
3.9
|
3.1
|
5.1
|
5.6
|
6.9
|
2.6
|
3.4
|
2028
|
4.1
|
3.9
|
3.1
|
5.2
|
5.6
|
6.7
|
2.6
|
3.4
|
5-year
average1
|
4.2
|
4.0
|
3.0
|
5.1
|
5.9
|
7.1
|
2.6
|
3.3
|
House prices (annual average growth rate,
%)
|
|
|
|
|
|
|
|
|
2024
|
(1.5)
|
3.9
|
(12.5)
|
(2.5)
|
(5.3)
|
(1.7)
|
12.3
|
7.1
|
2025
|
0.3
|
2.7
|
(1.6)
|
0.0
|
3.3
|
2.6
|
7.0
|
4.2
|
2026
|
2.1
|
3.1
|
2.7
|
0.8
|
3.5
|
3.8
|
4.4
|
3.9
|
2027
|
3.7
|
3.8
|
2.8
|
2.2
|
2.2
|
4.2
|
2.8
|
4.0
|
2028
|
3.0
|
3.1
|
3.0
|
3.3
|
2.4
|
3.8
|
2.2
|
3.9
|
5-year
average1
|
1.7
|
3.1
|
(0.3)
|
1.1
|
1.4
|
2.9
|
5.0
|
4.4
|
Inflation (annual average growth rate, %)
|
|
|
|
|
|
|
|
|
2024
|
2.8
|
2.7
|
2.2
|
0.9
|
2.5
|
2.5
|
2.5
|
4.2
|
2025
|
2.1
|
2.3
|
2.1
|
1.7
|
2.1
|
1.9
|
2.1
|
3.6
|
2026
|
2.0
|
2.3
|
2.2
|
2.0
|
2.1
|
1.8
|
2.2
|
3.5
|
2027
|
2.1
|
2.2
|
2.2
|
1.9
|
2.1
|
1.8
|
2.0
|
3.5
|
2028
|
2.1
|
2.2
|
2.2
|
1.9
|
2.1
|
1.8
|
2.0
|
3.4
|
5-year
average1
|
2.2
|
2.3
|
2.2
|
1.8
|
2.1
|
1.9
|
2.1
|
3.6
|
Central bank policy rate (annual average,
%)
|
|
|
|
|
|
|
|
|
2024
|
5.0
|
5.0
|
5.4
|
3.9
|
4.7
|
3.6
|
5.0
|
10.6
|
2025
|
4.1
|
3.9
|
4.3
|
4.0
|
3.8
|
2.5
|
4.0
|
8.6
|
2026
|
3.7
|
3.6
|
4.0
|
4.1
|
3.3
|
2.3
|
3.6
|
7.8
|
2027
|
3.6
|
3.6
|
3.9
|
4.3
|
3.1
|
2.3
|
3.6
|
7.6
|
2028
|
3.5
|
3.6
|
3.9
|
4.5
|
3.1
|
2.4
|
3.6
|
7.8
|
5-year
average1
|
3.9
|
3.8
|
4.2
|
4.2
|
3.5
|
2.5
|
3.9
|
8.3
|
1 The five-year average is calculated over a
projected period of 20 quarters from 2Q24 to
1Q29.
2 The forecast for UK unemployment is
conditioned on the revised history published by the Office for
National Statistics ('ONS') on 13 February 2024. Consistent with
the ONS guidance, we have been cautious in the interpretation of
recent quarterly changes and have used a suite of indicators to
evaluate conditions in the labour market for the purposes of
calculating allowance for ECL in 1Q24.
Consensus Central scenario 2024-2028
(as at 4Q23)
|
|
UK
|
US
|
Hong
Kong
|
Mainland
China
|
Canada
|
France
|
UAE
|
Mexico
|
GDP (annual average growth
rate, %)
|
|
|
|
|
|
|
|
|
2024
|
0.3
|
1.0
|
2.6
|
4.5
|
0.8
|
0.8
|
3.7
|
1.9
|
2025
|
1.2
|
1.8
|
2.7
|
4.4
|
2.0
|
1.5
|
4.0
|
2.2
|
2026
|
1.7
|
2.1
|
2.6
|
4.3
|
2.0
|
1.6
|
3.8
|
2.3
|
2027
|
1.6
|
2.0
|
2.6
|
3.8
|
2.0
|
1.5
|
3.4
|
2.4
|
2028
|
1.6
|
2.0
|
2.6
|
3.9
|
2.0
|
1.5
|
3.4
|
2.4
|
5-year
average1
|
1.3
|
1.8
|
2.6
|
4.2
|
1.7
|
1.4
|
3.6
|
2.2
|
Unemployment rate (%)
|
|
|
|
|
|
|
|
|
2024
|
4.7
|
4.3
|
3.0
|
5.2
|
6.2
|
7.5
|
2.6
|
2.9
|
2025
|
4.6
|
4.2
|
3.0
|
5.1
|
5.9
|
7.3
|
2.6
|
2.9
|
2026
|
4.3
|
4.0
|
3.2
|
5.1
|
5.7
|
7.0
|
2.6
|
2.9
|
2027
|
4.2
|
4.0
|
3.2
|
5.1
|
5.7
|
6.8
|
2.6
|
2.9
|
2028
|
4.2
|
4.0
|
3.2
|
5.1
|
5.7
|
6.8
|
2.6
|
2.9
|
5-year
average1
|
4.4
|
4.1
|
3.1
|
5.1
|
5.8
|
7.1
|
2.6
|
2.9
|
House prices (annual average growth
rate, %)
|
|
|
|
|
|
|
|
|
2024
|
(5.5)
|
2.9
|
(6.6)
|
(0.6)
|
(4.8)
|
(1.0)
|
12.6
|
6.5
|
2025
|
0.1
|
2.7
|
(0.7)
|
1.1
|
2.2
|
2.4
|
7.7
|
4.2
|
2026
|
3.5
|
3.1
|
2.6
|
2.6
|
2.8
|
4.0
|
4.4
|
4.2
|
2027
|
3.0
|
2.7
|
2.8
|
4.0
|
2.4
|
4.4
|
2.6
|
4.0
|
2028
|
3.0
|
2.1
|
3.0
|
4.5
|
2.8
|
4.0
|
2.3
|
4.0
|
5-year
average1
|
0.8
|
2.7
|
0.2
|
2.3
|
1.1
|
2.8
|
5.9
|
4.6
|
Inflation (annual average
growth
rate, %)
|
|
|
|
|
|
|
|
|
2024
|
3.2
|
2.7
|
2.1
|
1.8
|
2.6
|
2.7
|
2.3
|
4.2
|
2025
|
2.2
|
2.2
|
2.1
|
2.0
|
2.1
|
1.8
|
2.2
|
3.6
|
2026
|
2.2
|
2.3
|
2.2
|
2.1
|
2.1
|
1.7
|
2.1
|
3.5
|
2027
|
2.3
|
2.2
|
2.4
|
2.0
|
2.1
|
1.9
|
2.1
|
3.5
|
2028
|
2.3
|
2.2
|
2.4
|
2.0
|
2.1
|
2.1
|
2.1
|
3.5
|
5-year average
|
2.4
|
2.3
|
2.2
|
2.0
|
2.2
|
2.0
|
2.1
|
3.7
|
Central bank policy rate (annual
average, %)
|
|
|
|
|
|
|
|
|
2024
|
5.0
|
5.0
|
5.4
|
4.1
|
4.7
|
3.6
|
5.1
|
10.4
|
2025
|
4.3
|
4.0
|
4.4
|
4.2
|
3.9
|
2.8
|
4.1
|
8.6
|
2026
|
3.9
|
3.7
|
4.1
|
4.4
|
3.4
|
2.6
|
3.7
|
7.9
|
2027
|
3.8
|
3.7
|
4.1
|
4.6
|
3.2
|
2.6
|
3.7
|
7.9
|
2028
|
3.7
|
3.8
|
4.1
|
4.8
|
3.3
|
2.7
|
3.8
|
8.1
|
5-year
average1
|
4.1
|
4.1
|
4.4
|
4.4
|
3.7
|
2.9
|
4.1
|
8.6
|
1 The five-year average
is calculated over a projected period of 20 quarters from 1Q24 to
4Q28.
Consensus Upside scenario 2Q24-1Q29
(as at 1Q24)
|
|
UK
|
US
|
Hong Kong
|
Mainland
China
|
Canada
|
France
|
UAE
|
Mexico
|
GDP level
(%,
start-to-peak)1
|
11.5
|
(1Q29)
|
14.2
|
(1Q29)
|
21.6
|
(1Q29)
|
29.8
|
(1Q29)
|
15.0
|
(1Q29)
|
9.5
|
(1Q29)
|
28.1
|
(1Q29)
|
16.6
|
(1Q29)
|
Unemployment rate
(%, min)2
|
2.8
|
(2Q25)
|
3.1
|
(4Q25)
|
2.4
|
(4Q24)
|
4.8
|
(1Q26)
|
5.1
|
(1Q26)
|
6.3
|
(1Q26)
|
2.0
|
(1Q26)
|
2.4
|
(4Q24)
|
House price index
(%,
start-to-peak)1
|
17.4
|
(1Q29)
|
26.0
|
(1Q29)
|
17.8
|
(1Q29)
|
12.8
|
(1Q29)
|
21.9
|
(1Q29)
|
21.1
|
(1Q29)
|
30.0
|
(1Q29)
|
28.9
|
(1Q29)
|
Inflation rate
(YoY % change,
min)3
|
0.9
|
(2Q25)
|
1.2
|
(1Q25)
|
0.6
|
(1Q25)
|
(0.5)
|
(3Q24)
|
0.9
|
(1Q25)
|
1.3
|
(1Q25)
|
1.3
|
(2Q25)
|
2.5
|
(2Q25)
|
Central bank policy rate
(%, min)2
|
3.5
|
(4Q28)
|
3.5
|
(3Q27)
|
4.0
|
(3Q27)
|
3.9
|
(4Q24)
|
3.0
|
(3Q27)
|
2.3
|
(3Q26)
|
3.6
|
(3Q27)
|
7.3
|
(3Q25)
|
1 Cumulative change to the highest
level of the series during the 20-quarter
projection.
2 Lowest projected unemployment or
policy rate in the scenario.
3 Lowest projected year-on-year
percentage change in inflation in the
scenario.
Consensus Upside scenario 2024-2028
(as at 4Q23)
|
|
UK
|
US
|
Hong
Kong
|
Mainland China
|
Canada
|
France
|
UAE
|
Mexico
|
GDP level
(%,
start-to-peak)1
|
10.8
|
(4Q28)
|
14.3
|
(4Q28)
|
21.8
|
(4Q28)
|
30.4
|
(4Q28)
|
14.9
|
(4Q28)
|
10.4
|
(4Q28)
|
30.7
|
(4Q28)
|
17.8
|
(4Q28)
|
Unemployment rate
(%, min)2
|
3.1
|
(4Q24)
|
3.1
|
(2Q25)
|
2.4
|
(3Q24)
|
4.8
|
(4Q25)
|
5.1
|
(4Q25)
|
6.2
|
(4Q25)
|
2.0
|
(4Q25)
|
2.4
|
(3Q24)
|
House price index
(%,
start-to-peak)1
|
13.0
|
(4Q28)
|
21.9
|
(4Q28)
|
17.9
|
(4Q28)
|
19.7
|
(4Q28)
|
21.0
|
(4Q28)
|
19.6
|
(4Q28)
|
34.2
|
(4Q28)
|
30.6
|
(4Q28)
|
Inflation rate
(YoY % change,
min)3
|
1.3
|
(2Q25)
|
1.4
|
(1Q25)
|
0.3
|
(4Q24)
|
0.6
|
(3Q24)
|
1.1
|
(1Q25)
|
1.5
|
(3Q24)
|
1.4
|
(1Q25)
|
2.7
|
(1Q25)
|
Central bank policy rate
(%, min)2
|
3.7
|
(3Q28)
|
3.7
|
(2Q27)
|
4.1
|
(1Q27)
|
4.0
|
(2Q24)
|
3.2
|
(2Q27)
|
2.6
|
(2Q26)
|
3.7
|
(1Q27)
|
7.8
|
(2Q25)
|
1 Cumulative change to the highest
level of the series during the 20-quarter
projection.
2 Lowest projected unemployment or
policy rate in the scenario.
3 Lowest projected year-on-year
percentage change in inflation in the scenario.
Consensus Downside scenario
2Q24-1Q29 (as at 1Q24)
|
|
UK
|
US
|
Hong Kong
|
Mainland
China
|
Canada
|
France
|
UAE
|
Mexico
|
GDP level
(%,
start-to-trough)1
|
(0.7)
|
(4Q25)
|
(0.9)
|
(4Q24)
|
(1.3)
|
(2Q25)
|
(1.3)
|
(2Q24)
|
(1.2)
|
(3Q24)
|
(0.2)
|
(4Q24)
|
0.8
|
(2Q24)
|
(0.2)
|
(1Q25)
|
Unemployment rate
(%, max)2
|
6.3
|
(4Q25)
|
5.5
|
(1Q25)
|
4.8
|
(1Q26)
|
7.0
|
(1Q26)
|
7.6
|
(4Q24)
|
8.5
|
(1Q25)
|
3.7
|
(1Q26)
|
4.1
|
(1Q26)
|
House price index
(%,
start-to-trough)1
|
(9.3)
|
(4Q25)
|
(1.4)
|
(1Q25)
|
(10.4)
|
(1Q25)
|
(9.5)
|
(1Q26)
|
(10.9)
|
(2Q25)
|
(0.5)
|
(3Q24)
|
(0.3)
|
(2Q24)
|
0.8
|
(2Q24)
|
Inflation rate
(YoY % change,
max)3
|
3.9
|
(4Q24)
|
3.2
|
(1Q25)
|
3.6
|
(1Q25)
|
2.9
|
(1Q25)
|
3.0
|
(2Q24)
|
3.7
|
(4Q24)
|
2.7
|
(2Q24)
|
6.1
|
(1Q25)
|
Central bank policy rate
(%, max)2
|
5.6
|
(2Q24)
|
5.7
|
(2Q24)
|
6.1
|
(2Q24)
|
4.0
|
(4Q24)
|
5.9
|
(2Q24)
|
4.1
|
(2Q24)
|
5.7
|
(2Q24)
|
11.8
|
(4Q24)
|
1 Cumulative change to the lowest
level of the series during the 20-quarter
projection.
2 The highest projected unemployment
or policy rate in the scenario.
3 The highest projected year-on-year
percentage change in inflation in the scenario.
Consensus Downside scenario
2024-2028 (as at 4Q23)
|
|
UK
|
US
|
Hong
Kong
|
Mainland China
|
Canada
|
France
|
UAE
|
Mexico
|
GDP level
(%,
start-to-trough)1
|
(1.0)
|
(2Q25)
|
(1.4)
|
(3Q24)
|
(1.6)
|
(3Q25)
|
(1.5)
|
(1Q24)
|
(1.7)
|
(3Q24)
|
(0.3)
|
(2Q24)
|
1.4
|
(1Q24)
|
(0.3)
|
(4Q24)
|
Unemployment rate
(%, max)2
|
6.4
|
(1Q25)
|
5.6
|
(4Q24)
|
4.7
|
(4Q25)
|
6.9
|
(4Q25)
|
7.4
|
(3Q24)
|
8.5
|
(4Q24)
|
3.7
|
(4Q25)
|
3.5
|
(4Q25)
|
House price index
(%,
start-to-trough)1
|
(12.0)
|
(2Q25)
|
(1.3)
|
(3Q24)
|
(9.6)
|
(4Q24)
|
(7.1)
|
(3Q25)
|
(12.0)
|
(3Q25)
|
(1.2)
|
(3Q24)
|
0.3
|
(1Q24)
|
1.2
|
(1Q24)
|
Inflation rate
(YoY % change,
max)3
|
4.1
|
(1Q24)
|
3.5
|
(4Q24)
|
3.8
|
(3Q24)
|
3.5
|
(4Q24)
|
3.4
|
(2Q24)
|
3.8
|
(2Q24)
|
3.0
|
(1Q24)
|
6.5
|
(4Q24)
|
Central bank policy rate
(%, max)2
|
5.7
|
(1Q24)
|
5.6
|
(1Q24)
|
6.0
|
(1Q24)
|
4.1
|
(3Q24)
|
5.6
|
(1Q24)
|
4.2
|
(1Q24)
|
5.7
|
(1Q24)
|
12.0
|
(3Q24)
|
1 Cumulative change to the highest
level of the series during the 20-quarter
projection.
2 Lowest projected unemployment or
policy rate in the scenario.
3 Lowest projected year-on-year
percentage change in inflation in the scenario.
Downside 2 scenario 2Q24-1Q29 (as at
1Q24)
|
|
UK
|
US
|
Hong Kong
|
Mainland
China
|
Canada
|
France
|
UAE
|
Mexico
|
GDP level
(%,
start-to-trough)1
|
(8.9)
|
(3Q25)
|
(4.5)
|
(2Q25)
|
(7.8)
|
(2Q25)
|
(7.1)
|
(1Q25)
|
(5.3)
|
(3Q25)
|
(7.4)
|
(2Q25)
|
(6.9)
|
(3Q25)
|
(8.7)
|
(4Q25)
|
Unemployment rate
(%, max)2
|
8.2
|
(4Q25)
|
9.2
|
(3Q25)
|
6.3
|
(1Q25)
|
7.1
|
(1Q26)
|
11.9
|
(2Q25)
|
10.4
|
(1Q26)
|
4.6
|
(4Q24)
|
5.4
|
(3Q25)
|
House price index
(%,
start-to-trough)1
|
(33.1)
|
(2Q26)
|
(17.6)
|
(1Q25)
|
(32.8)
|
(4Q26)
|
(26.4)
|
(2Q26)
|
(39.6)
|
(3Q25)
|
(16.0)
|
(3Q26)
|
(13.2)
|
(3Q26)
|
0.8
|
(2Q24)
|
Inflation rate
(YoY % change,
max)3
|
10.4
|
(3Q24)
|
4.6
|
(4Q24)
|
4.2
|
(1Q25)
|
5.4
|
(1Q25)
|
5.1
|
(4Q24)
|
8.7
|
(3Q24)
|
3.5
|
(3Q24)
|
6.5
|
(1Q25)
|
Central bank policy rate
(%, max)2
|
6.0
|
(2Q24)
|
6.0
|
(2Q24)
|
6.4
|
(2Q24)
|
4.5
|
(4Q24)
|
6.0
|
(2Q24)
|
5.2
|
(2Q24)
|
6.1
|
(2Q24)
|
12.6
|
(4Q24)
|
1 Cumulative change to the lowest
level of the series during the 20-quarter
projection.
2
The highest projected unemployment or
policy rate in the scenario.
3
The highest projected year-on-year
percentage change in inflation in the scenario.
Downside 2 scenario 2024-2028 (as at
4Q23)
|
|
UK
|
US
|
Hong
Kong
|
Mainland China
|
Canada
|
France
|
UAE
|
Mexico
|
GDP level
(%,
start-to-trough)1
|
(8.8)
|
(2Q25)
|
(4.6)
|
(1Q25)
|
(8.2)
|
(1Q25)
|
(6.4)
|
(1Q25)
|
(4.8)
|
(1Q25)
|
(6.6)
|
(1Q25)
|
(4.9)
|
(2Q25)
|
(8.1)
|
(2Q25)
|
Unemployment rate
(%, max)2
|
8.4
|
(2Q25)
|
9.3
|
(2Q25)
|
6.4
|
(4Q24)
|
7.0
|
(4Q25)
|
11.9
|
(1Q25)
|
10.2
|
(4Q25)
|
4.3
|
(3Q24)
|
4.9
|
(2Q25)
|
House price index
(%,
start-to-trough)1
|
(30.2)
|
(4Q25)
|
(14.7)
|
(4Q24)
|
(32.8)
|
(3Q26)
|
(25.5)
|
(4Q25)
|
(42.7)
|
(2Q25)
|
(14.5)
|
(2Q26)
|
(2.9)
|
(4Q25)
|
1.2
|
(1Q24)
|
Inflation rate
(YoY % change,
max)3
|
10.1
|
(2Q24)
|
4.8
|
(2Q24)
|
4.1
|
(3Q24)
|
4.1
|
(4Q24)
|
5.4
|
(2Q24)
|
8.6
|
(2Q24)
|
3.5
|
(2Q24)
|
7.0
|
(4Q24)
|
Central bank policy rate (%,
max)2
|
6.0
|
(1Q24)
|
6.1
|
(1Q24)
|
6.4
|
(1Q24)
|
4.8
|
(3Q24)
|
5.8
|
(1Q24)
|
5.2
|
(1Q24)
|
6.1
|
(1Q24)
|
12.7
|
(3Q24)
|
1 Cumulative change to the highest
level of the series during the 20-quarter
projection.
2 Lowest projected unemployment or
policy rate in the scenario.
3 Lowest projected year-on-year
percentage change in inflation in the scenario.
The following table describes the
probabilities assigned in each scenario.
Scenario weightings, %
|
|
Standard
weights
|
UK
|
US
|
Hong
Kong
|
Mainland
China
|
Canada
|
France
|
UAE
|
Mexico
|
1Q24
|
|
|
|
|
|
|
|
|
|
Upside
|
10.0
|
10.0
|
10.0
|
10.0
|
10.0
|
10.0
|
10.0
|
10.0
|
10.0
|
Central
|
75.0
|
75.0
|
75.0
|
75.0
|
75.0
|
75.0
|
75.0
|
75.0
|
75.0
|
Downside
|
10.0
|
10.0
|
10.0
|
10.0
|
10.0
|
10.0
|
10.0
|
10.0
|
10.0
|
Downside 2
|
5.0
|
5.0
|
5.0
|
5.0
|
5.0
|
5.0
|
5.0
|
5.0
|
5.0
|
|
|
|
|
|
|
|
|
|
|
4Q23
|
|
|
|
|
|
|
|
|
|
Upside
|
10.0
|
10.0
|
10.0
|
10.0
|
10.0
|
10.0
|
10.0
|
10.0
|
10.0
|
Central
|
75.0
|
75.0
|
75.0
|
75.0
|
75.0
|
75.0
|
75.0
|
75.0
|
75.0
|
Downside
|
10.0
|
10.0
|
10.0
|
10.0
|
10.0
|
10.0
|
10.0
|
10.0
|
10.0
|
Downside 2
|
5.0
|
5.0
|
5.0
|
5.0
|
5.0
|
5.0
|
5.0
|
5.0
|
5.0
|
At 31 March 2024, scenario weights
are consistent with those applied at 31 December 2023. The
consensus Upside and Central scenarios for all key markets have a
combined weighting of 85%, with the remaining 15% assigned to the
two downside scenarios. Management assessed that forecast
dispersion around the consensus estimate had remained stable and
that market measures of volatility had stayed low. Risks were
deemed to be adequately reflected in outer scenarios at their
calibrated probability.
Management judgemental adjustments
In the context of IFRS 9, management
judgemental adjustments are typically short-term increases or
decreases to the modelled allowance for ECL at either a customer,
segment or portfolio level where management believes allowances do
not sufficiently reflect the credit risk/expected credit losses at
the reporting date. These can relate to risks or uncertainties that
are not reflected in the models and/or to any late-breaking events
with significant uncertainty, subject to management review and
challenge.
This includes refining model inputs
and outputs and using adjustments to ECL based on management
judgement and quantitative analysis for impacts that are difficult
to model.
The effects of management
judgemental adjustments are considered for both balances and
allowance for ECL when determining whether or not a significant
increase in credit risk has occurred and is allocated to a stage
where appropriate. This is in accordance with the internal
adjustments framework.
Management judgemental adjustments
are reviewed under the governance process for IFRS 9 (as detailed
in the section 'Credit risk management' on page 147 of the
Annual Report and Accounts 2023).
Review and challenge focuses on the
rationale and quantum of the adjustments with a further review
carried out by the second line of defence where significant. For
some management judgemental adjustments, internal frameworks
establish the conditions under which these adjustments should no
longer be required and as such are considered as part of the
governance process. This internal governance process allows
management judgemental adjustments to be reviewed regularly and,
where possible, to reduce the reliance on these through model
recalibration or redevelopment, as appropriate.
The drivers of management
judgemental adjustments continue to evolve with the economic
environment and as new risks emerge.
In addition to management
judgemental adjustments there are also 'Other adjustments', which
are made to address process limitations and data/model
deficiencies.
'Management judgemental adjustments'
and 'Other adjustments' constitute the total value of adjustments
to modelled allowance for ECL. For the wholesale portfolio,
defaulted exposures are assessed individually and management
judgemental adjustments are made only to the performing
portfolio.
At 31 March 2024, there was a
$0.2bn reduction in management judgemental
adjustments compared with 31 December 2023.
Management judgemental adjustments
made in estimating the scenario-weighted reported allowance for ECL
at 31 March 2024 are set out in the following table.
Management judgemental adjustments
to ECL at 31 March 20241,2
|
|
Retail
|
Wholesale3
|
Total
|
|
$bn
|
$bn
|
$bn
|
Modelled ECL (A)4
|
2.7
|
2.2
|
4.9
|
Banks, sovereigns, government
entities and low-risk counterparties
|
|
0.0
|
0.0
|
Corporate lending
adjustments
|
|
0.2
|
0.2
|
Inflation related
adjustments
|
0.1
|
|
0.1
|
Other credit judgements
|
0.2
|
|
0.2
|
Total management judgemental adjustments
(B)5
|
0.3
|
0.2
|
0.5
|
Other adjustments (C)6
|
(0.1)
|
0.0
|
(0.1)
|
Final ECL (A + B + C)7
|
2.9
|
2.3
|
5.2
|
Management judgemental adjustments
to ECL at 31 December 20231,2
|
|
Retail
|
Wholesale3
|
Total
|
|
$bn
|
$bn
|
$bn
|
Modelled ECL
(A)4
|
2.6
|
2.4
|
5.0
|
Banks, sovereigns, government
entities and low-risk counterparties
|
|
0.0
|
0.0
|
Corporate lending
adjustments
|
|
0.1
|
0.1
|
Inflation-related
adjustments
|
0.1
|
|
0.1
|
Other credit judgements
|
0.5
|
|
0.5
|
Total management judgemental
adjustments (B)5
|
0.6
|
0.1
|
0.7
|
Other adjustments
(C)6
|
0.0
|
0.0
|
0.0
|
Final ECL (A + B +
C)7
|
3.2
|
2.5
|
5.7
|
1 Management judgemental adjustments
presented in the table reflect increases or (decreases) to
allowance for ECL, respectively.
2 31 March 2024 excludes the Canada banking
business, the sale of which completed on 28 March 2024. 31 December
2023 includes the Canada banking business. 31 March 2024 includes
the retained portfolio following the sale of retail banking
operations in France, which completed on 1 January 2024.
31 December 2023 includes all France retail banking
operations.
3 The wholesale portfolio corresponds to
adjustments to the performing portfolio (stage 1 and stage
2).
4 (A) refers to probability-weighted allowance
for ECL before any adjustments are applied.
5 (B) refers to adjustments that are applied
where management believes allowance for ECL does not sufficiently
reflect the credit risk/expected credit losses of any given
portfolio at the reporting date. These can relate to risks or
uncertainties that are not reflected in the model and/or to any
late-breaking events.
6 (C) refers to adjustments to allowance for ECL
made to address process limitations and data/model
deficiencies.
7 As presented within our internal credit risk
governance (see page 147 of the Annual Report and Accounts
2023).
At 31 March 2024, wholesale
management judgemental adjustments were an
increase to allowance for ECL of $0.2bn (31 December 2023:
$0.1bn increase), mostly to reflect heightened uncertainty in
specific sectors and geographies, including adjustments to
exposures to the real estate sectors in mainland China, Hong Kong,
the UK and the US.
In the retail portfolio, management
judgemental adjustments were an increase to modelled ECL of $0.3bn
at 31 March 2024 (31 December 2023: $0.6bn increase).
Other credit judgements increased allowance for ECL by $0.2bn (31
December 2023: $0.5bn). These adjustments were primarily to capture
the remaining potential delayed impact of economic scenarios on
unsecured portfolio defaults in the UK and unemployment
uncertainty. The decrease in management judgemental adjustments to
allowances compared with 31 December 2023 was primarily attributed
to the UK where performance continued to remain resilient and
adjustments were recalibrated to consider restatements of
historical unemployment levels and Mexico where modelled ECL
increases were offset by reduced levels of adjustments.
Inflation-related adjustments were broadly unchanged compared with
31 December 2023.
Economic scenarios sensitivity analysis of ECL
estimates
Management considered the
sensitivity of the ECL outcome against the economic forecasts as
part of the ECL governance process by recalculating the ECL under
each scenario described above for selected portfolios, applying a
100% weighting to each scenario in turn. The weighting is reflected
in both the determination of a significant increase in credit risk
and the measurement of the resulting ECL.
The ECL calculated for the Upside
and Downside scenarios should not be taken to represent the upper
and lower limits of possible ECL outcomes. The impact of defaults
that might occur in the future under different economic scenarios
is captured by recalculating ECL for loans at the balance sheet
date.
There is a particularly high degree
of estimation uncertainty in numbers representing more severe risk
scenarios when assigned a 100% weighting.
For wholesale credit risk exposures,
the sensitivity analysis excludes allowance for ECL and financial
instruments related to defaulted (stage 3) obligors. The
measurement of stage 3 ECL is relatively more sensitive to credit
factors specific to the obligor than future economic scenarios, and
therefore the effect of macroeconomic factors are not necessarily
the key consideration when performing individual assessments of ECL
for obligors in default. Loans to defaulted obligors are a small
portion of the overall wholesale lending exposure, even if
representing the majority of the allowance for ECL. Due to the
range and specificity of the credit factors to which the ECL is
sensitive, it is not possible to provide a meaningful alternative
sensitivity analysis for a consistent set of risks across all
defaulted obligors.
For retail credit risk exposures,
the sensitivity analysis includes ECL allowance for loans and
advances to customers related to defaulted obligors. This is
because the retail ECL allowance for secured mortgage portfolios
including loans in all stages is sensitive to macroeconomic
variables.
Group ECL sensitivity results
The allowance for ECL of the
scenarios and management judgemental adjustments is highly
sensitive to movements in economic forecasts. If the Group
allowance for ECL balance was estimated solely on the basis of the
Central scenario, Downside scenario or the Downside 2 scenario at
31 March 2024, it would increase/(decrease) as presented in
the below table.
|
Retail
|
Wholesale1
|
Total Group ECL at 31 March
20242,3
|
$bn
|
$bn
|
Reported ECL
|
2.7
|
2.3
|
Scenarios
|
|
|
100% consensus Central
scenario
|
(0.1)
|
(0.2)
|
100% consensus Upside
scenario
|
(0.6)
|
(0.6)
|
100% consensus Downside
scenario
|
0.4
|
0.7
|
100% Downside 2 scenario
|
2.2
|
4.1
|
Total Group ECL at 31 December
20232,3
|
|
|
Reported ECL
|
3.0
|
2.5
|
Scenarios
|
|
|
100% consensus Central scenario
|
(0.1)
|
(0.2)
|
100% consensus Upside
scenario
|
(0.5)
|
(0.7)
|
100% consensus Downside scenario
|
0.4
|
0.8
|
100% Downside 2 scenario
|
2.1
|
4.5
|
1 Includes low credit-risk financial
instruments, such as debt instruments at FVOCI, which have high
carrying values but low ECL under all the
scenarios.
2 ECL sensitivities exclude
portfolios utilising less complex modelling approaches for the
retail portfolio and excludes defaulted obligors for the wholesale
portfolio.
3 31 March 2024
excludes the Canada banking business, the sale of which completed
on 28 March 2024. 31 December 2023 includes the Canada banking
business. 31 March 2024 includes the retained portfolio following
the sale of retail banking operations in France, which completed on
1 January 2024. 31 December 2023 includes all France retail
banking operations.
At 31 March 2024, the Group allowance for
ECL, subject to this sensitivity analysis, decreased by $0.3bn in
the retail portfolio and decreased by $0.2bn in the wholesale
portfolio, compared with 31 December 2023.
In both the retail and wholesale
portfolios, the reduction in sensitivity since 31 December 2023 was
primarily a result of the sale of our Canada banking business and
sale of our retail banking operations in France during the first
quarter of 2024.
Personal lending
Total personal lending for loans and
advances to customers at amortised cost by stage
distribution
|
|
Gross carrying
amount
|
Allowance for
ECL
|
|
Stage 1
|
Stage 2
|
Stage 3
|
Total
|
Stage 1
|
Stage 2
|
Stage 3
|
Total
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
By
legal entity
|
|
|
|
|
|
|
|
|
HSBC UK Bank plc
|
147,267
|
33,998
|
1,204
|
182,469
|
(136)
|
(442)
|
(252)
|
(830)
|
HSBC Bank plc1
|
23,236
|
1,404
|
402
|
25,042
|
(24)
|
(28)
|
(112)
|
(164)
|
The Hongkong and Shanghai Banking
Corporation Limited
|
189,526
|
6,812
|
1,039
|
197,377
|
(172)
|
(375)
|
(163)
|
(710)
|
HSBC Bank Middle East
Limited
|
3,288
|
384
|
55
|
3,727
|
(17)
|
(33)
|
(35)
|
(85)
|
HSBC North America Holdings
Inc.
|
18,605
|
530
|
336
|
19,471
|
(5)
|
(12)
|
(15)
|
(32)
|
Grupo Financiero HSBC, S.A. de
C.V.
|
13,306
|
1,580
|
558
|
15,444
|
(248)
|
(434)
|
(280)
|
(962)
|
Other trading
entities1
|
727
|
30
|
3
|
760
|
(5)
|
(1)
|
(2)
|
(8)
|
At
31 Mar 2024
|
395,955
|
44,738
|
3,597
|
444,290
|
(607)
|
(1,325)
|
(859)
|
(2,791)
|
By legal entity
|
|
|
|
|
|
|
|
|
HSBC UK Bank plc
|
146,354
|
35,190
|
1,218
|
182,762
|
(152)
|
(490)
|
(255)
|
(897)
|
HSBC Bank plc
|
14,598
|
1,747
|
273
|
16,618
|
(24)
|
(22)
|
(91)
|
(137)
|
The Hongkong and Shanghai Banking
Corporation Limited
|
191,382
|
7,741
|
948
|
200,071
|
(165)
|
(402)
|
(162)
|
(729)
|
HSBC Bank Middle East
Limited
|
3,335
|
397
|
47
|
3,779
|
(19)
|
(33)
|
(36)
|
(88)
|
HSBC North America Holdings
Inc.
|
18,096
|
553
|
364
|
19,013
|
(5)
|
(14)
|
(16)
|
(35)
|
Grupo Financiero HSBC, S.A. de
C.V.
|
12,717
|
1,740
|
536
|
14,993
|
(197)
|
(463)
|
(273)
|
(933)
|
Other trading entities
|
10,052
|
115
|
119
|
10,286
|
(17)
|
(10)
|
(21)
|
(48)
|
At 31 Dec
2023
|
396,534
|
47,483
|
3,505
|
447,522
|
(579)
|
(1,434)
|
(854)
|
(2,867)
|
1 At 31 December 2023, Other trading entities
included gross carrying amount of $9,079m and allowances for ECL of
$23m related to Private Banking entities that were reclassified to
HSBC Bank plc to continue the process of simplifying our
structure.
Wholesale lending
Total wholesale lending for loans
and advances to banks and customers at amortised cost by stage
distribution
|
|
Gross carrying
amount
|
Allowance for
ECL
|
|
Stage 1
|
Stage 2
|
Stage 3
|
POCI
|
Total
|
Stage 1
|
Stage 2
|
Stage 3
|
POCI
|
Total
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
By
legal entity
|
|
|
|
|
|
|
|
|
|
|
HSBC UK Bank plc
|
76,165
|
15,269
|
3,689
|
-
|
95,123
|
(220)
|
(395)
|
(643)
|
-
|
(1,258)
|
HSBC Bank plc1
|
97,222
|
8,779
|
2,758
|
40
|
108,799
|
(68)
|
(128)
|
(1,043)
|
(7)
|
(1,246)
|
The Hongkong and Shanghai Banking
Corporation Limited
|
285,936
|
33,144
|
9,087
|
38
|
328,205
|
(168)
|
(699)
|
(3,437)
|
(20)
|
(4,324)
|
HSBC Bank Middle East
Limited
|
25,215
|
1,491
|
895
|
3
|
27,604
|
(13)
|
(8)
|
(584)
|
(2)
|
(607)
|
HSBC North America Holdings
Inc.
|
31,705
|
4,653
|
587
|
-
|
36,945
|
(30)
|
(122)
|
(131)
|
-
|
(283)
|
Grupo Financiero HSBC, S.A. de
C.V.
|
14,338
|
1,244
|
315
|
-
|
15,897
|
(23)
|
(49)
|
(191)
|
-
|
(263)
|
Other trading
entities1
|
7,482
|
789
|
327
|
-
|
8,598
|
(10)
|
(7)
|
(158)
|
-
|
(175)
|
Holding companies, shared service
centres and intra-Group eliminations
|
67
|
1
|
-
|
-
|
68
|
-
|
(1)
|
-
|
-
|
(1)
|
At
31 Mar 2024
|
538,130
|
65,370
|
17,658
|
81
|
621,239
|
(532)
|
(1,409)
|
(6,187)
|
(29)
|
(8,157)
|
By legal entity
|
|
|
|
|
|
|
|
|
|
|
HSBC UK Bank plc
|
76,793
|
18,735
|
3,769
|
-
|
99,297
|
(213)
|
(474)
|
(593)
|
-
|
(1,280)
|
HSBC Bank plc
|
82,025
|
8,452
|
2,673
|
40
|
93,190
|
(69)
|
(138)
|
(1,035)
|
(7)
|
(1,249)
|
The Hongkong and Shanghai Banking
Corporation Limited
|
287,876
|
37,402
|
7,077
|
38
|
332,393
|
(185)
|
(696)
|
(3,349)
|
(21)
|
(4,251)
|
HSBC Bank Middle East
Limited
|
21,927
|
1,598
|
894
|
3
|
24,422
|
(17)
|
(11)
|
(571)
|
(2)
|
(601)
|
HSBC North America Holdings
Inc.
|
30,797
|
5,712
|
583
|
-
|
37,092
|
(24)
|
(145)
|
(127)
|
-
|
(296)
|
Grupo Financiero HSBC, S.A. de
C.V.
|
13,714
|
1,186
|
382
|
-
|
15,282
|
(39)
|
(56)
|
(231)
|
-
|
(326)
|
Other trading entities
|
11,164
|
1,739
|
392
|
-
|
13,295
|
(14)
|
(13)
|
(192)
|
-
|
(219)
|
Holding companies, shared service
centres and intra-Group eliminations
|
33
|
-
|
-
|
-
|
33
|
-
|
-
|
-
|
-
|
-
|
At 31 Dec
2023
|
524,329
|
74,824
|
15,770
|
81
|
615,004
|
(561)
|
(1,533)
|
(6,098)
|
(30)
|
(8,222)
|
1 At 31 December 2023, Other trading entities
included gross carrying amount of $1,792m and allowances for ECL of
$1m related to Private Banking entities that were reclassified to
HSBC Bank plc to continue the process of simplifying our
structure.
Commercial real estate
The following table presents the
Group's exposure to borrowers classified in the commercial real
estate sector where the ultimate parent is based in mainland China,
as well as all commercial real estate exposures booked on mainland
China balance sheets. The exposures and allowances for ECL at
31 March 2024 are split by country/territory and credit
quality. Additionally, allowances for ECL are split by
stage.
Mainland China commercial real
estate
|
|
Hong Kong
|
Mainland
China
|
Rest of the
Group
|
Total
|
|
$m
|
$m
|
$m
|
$m
|
Loans and advances to
customers1
|
5,429
|
4,711
|
441
|
10,581
|
Guarantees issued and
others2
|
77
|
65
|
8
|
150
|
Total mainland China commercial real estate exposure at
31 Mar 2024
|
5,506
|
4,776
|
449
|
10,731
|
|
|
|
|
|
Distribution of mainland China commercial real estate
exposure by credit quality
|
|
|
|
|
Strong
|
363
|
1,915
|
113
|
2,391
|
Good
|
622
|
886
|
-
|
1,508
|
Satisfactory
|
508
|
1,405
|
152
|
2,065
|
Sub-standard
|
1,190
|
205
|
166
|
1,561
|
Credit impaired
|
2,823
|
365
|
18
|
3,206
|
At
31 Mar 2024
|
5,506
|
4,776
|
449
|
10,731
|
|
|
|
|
|
Allowance for ECL by credit quality
|
|
|
|
|
Strong
|
-
|
(5)
|
-
|
(5)
|
Good
|
-
|
(4)
|
-
|
(4)
|
Satisfactory
|
-
|
(23)
|
-
|
(23)
|
Sub-standard
|
(77)
|
(31)
|
(15)
|
(123)
|
Credit impaired
|
(1,713)
|
(188)
|
(6)
|
(1,907)
|
At
31 Mar 2024
|
(1,790)
|
(251)
|
(21)
|
(2,062)
|
|
|
|
|
|
Allowance for ECL by stage distribution
|
|
|
|
|
Stage 1
|
-
|
(11)
|
-
|
(11)
|
Stage 2
|
(77)
|
(52)
|
(15)
|
(144)
|
Stage 3
|
(1,713)
|
(188)
|
(6)
|
(1,907)
|
At
31 Mar 2024
|
(1,790)
|
(251)
|
(21)
|
(2,062)
|
ECL coverage %
|
32.5
|
5.3
|
4.7
|
19.2
|
1 Amounts represent gross carrying
amount.
2 Amounts represent nominal amount for guarantees
and other contingent liabilities.
Mainland China commercial real
estate (continued)
|
|
Hong
Kong
|
Mainland
China
|
Rest of
the Group
|
Total
|
|
$m
|
$m
|
$m
|
$m
|
Loans and advances to
customers1
|
6,033
|
4,917
|
839
|
11,789
|
Guarantees issued and
others2
|
255
|
66
|
37
|
358
|
Total mainland China commercial real
estate exposure at 31 Dec 2023
|
6,288
|
4,983
|
876
|
12,147
|
|
|
|
|
|
Distribution of mainland China
commercial real estate exposure by
credit quality
|
|
|
|
|
Strong
|
781
|
1,723
|
6
|
2,510
|
Good
|
604
|
953
|
421
|
1,978
|
Satisfactory
|
679
|
1,704
|
261
|
2,644
|
Sub-standard
|
1,298
|
327
|
188
|
1,813
|
Credit impaired
|
2,926
|
276
|
-
|
3,202
|
At 31 Dec
2023
|
6,288
|
4,983
|
876
|
12,147
|
|
|
|
|
|
Allowance for ECL by credit
quality
|
|
|
|
|
Strong
|
-
|
(3)
|
-
|
(3)
|
Good
|
-
|
(5)
|
(1)
|
(6)
|
Satisfactory
|
(3)
|
(27)
|
-
|
(30)
|
Sub-standard
|
(66)
|
(87)
|
(16)
|
(169)
|
Credit impaired
|
(1,726)
|
(125)
|
-
|
(1,851)
|
At 31 Dec
2023
|
(1,795)
|
(247)
|
(17)
|
(2,059)
|
|
|
|
|
|
Allowance for ECL by stage
distribution
|
|
|
|
|
Stage 1
|
-
|
(10)
|
-
|
(10)
|
Stage 2
|
(69)
|
(112)
|
(17)
|
(198)
|
Stage 3
|
(1,726)
|
(125)
|
-
|
(1,851)
|
At 31 Dec
2023
|
(1,795)
|
(247)
|
(17)
|
(2,059)
|
ECL coverage %
|
28.5
|
5.0
|
1.9
|
17.0
|
1 Amounts represent gross carrying
amount.
2 Amounts represent nominal amount for guarantees
and other contingent liabilities.
Commercial real estate financing
refers to lending that focuses on commercial development and
investment in real estate and covers commercial, residential and
industrial assets. The exposures in the table are related to
companies whose primary activities are focused on these activities.
The table also includes financing provided to a corporate or
financial entity for the purchase or financing of a property that
supports the overall operations of the business. Such exposures are
outside of our normal definition of commercial real estate, as
applied elsewhere in this report, but are provided here for a more
comprehensive view of our mainland China property
exposure.
The table above shows 56% ($6bn) of
total exposure with a credit quality of 'satisfactory' or above,
which was lower in proportion compared with 31 December 2023 (59%,
$7.1bn). Total 'credit impaired' exposures increased to 30%
($3.2bn) (31 December 2023: 26%, $3.2bn), reflecting sustained
stress in the China commercial real estate market, including
weakness in both property market fundamentals and financing
conditions for borrowers operating in this sector.
Allowances for ECL are substantially
against unsecured exposures. For secured exposures, allowances for
ECL are minimal, reflecting the nature and value of the security
held.
Facilities booked in Hong Kong
continued to represent the largest proportion of mainland China
commercial real estate exposures, although total exposures reduced
to $5.5bn, down $0.8bn since 31 December 2023, as a result of
de-risking measures, repayments and write-offs. This portfolio
remains relatively higher risk, with 27% (31 December 2023:
33%) of exposure booked with a credit quality of 'satisfactory' or
above and 51% 'credit impaired' (31 December 2023: 47%).
At 31 March 2024, the Group had
allowances for ECL of $1.8bn (31 December 2023: $1.8bn) held
against commercial real estate exposures to companies whose
ultimate parent is based in mainland China, which are booked in
Hong Kong. ECL coverage increased to 32.5% (31 December 2023:
28.5%), reflecting repayments during the quarter.
Approximately 45% of the unimpaired
exposure in the Hong Kong portfolio is lending to state-owned
enterprises and relatively strong private-owned enterprises. This
is reflected in the relatively low allowance for ECL in this part
of the portfolio.
Market conditions remain subdued as
a result of weak sentiment and residential property transaction
levels. While this is likely to continue in the near term, the
property sector is expected to stabilise during the course of 2024,
underpinned by a recovery in contracted sales once government
policies have started to take effect. However, the divergence
between privately-owned enterprises and state-owned enterprises is
likely to continue, with state-owned enterprises achieving
above-market sales, and benefiting from market share gains and
better access to funding.
The Group has additional exposures
to mainland China commercial real estate as a result of lending to
multinational corporates booked outside of mainland China, which is
not incorporated in the table above.
Capital overview
Capital adequacy metrics
|
|
|
At
|
|
31 Mar
|
31
Dec
|
|
2024
|
2023
|
Risk-weighted assets ('RWAs') ($bn)
|
|
|
Credit risk
|
663.6
|
683.9
|
Counterparty credit
|
36.7
|
35.5
|
Market risk
|
36.6
|
37.5
|
Operational risk
|
95.7
|
97.2
|
Total risk-weighted assets
|
832.6
|
854.1
|
Capital on a transitional basis ($bn)
|
|
|
Common equity tier 1 ('CET1')
capital
|
126.3
|
126.5
|
Tier 1 capital
|
144.1
|
144.2
|
Total capital
|
172.5
|
171.2
|
Capital ratios on a transitional basis (%)
|
|
|
Common equity tier 1
ratio
|
15.2
|
14.8
|
Tier 1 ratio
|
17.3
|
16.9
|
Total capital ratio
|
20.7
|
20.0
|
Capital on an end point basis ($bn)
|
|
|
Common equity tier 1 ('CET1')
capital
|
126.3
|
126.5
|
Tier 1 capital
|
144.1
|
144.2
|
Total capital
|
168.5
|
167.1
|
Capital ratios on an end point basis (%)
|
|
|
Common equity tier 1
ratio
|
15.2
|
14.8
|
Tier 1 ratio
|
17.3
|
16.9
|
Total capital ratio
|
20.2
|
19.6
|
Liquidity coverage ratio ('LCR')
|
|
|
Total high-quality liquid assets
($bn)
|
645.8
|
647.5
|
Total net cash outflow
($bn)
|
473.8
|
477.1
|
LCR (%)
|
136
|
136
|
References to EU regulations and
directives (including technical standards) should, as applicable,
be read as references to the UK's version of such regulation or
directive, as onshored into UK law under the European Union
(Withdrawal) Act 2018, and as may be subsequently amended under UK
law.
Capital figures and ratios in the
previous table are calculated in accordance with the regulatory
requirements of the Capital Requirements Regulation and Directive,
the CRR II regulation and the Prudential Regulation Authority UK
('PRA') Rulebook ('CRR II'). The table presents them under the
transitional arrangements in CRR II for capital instruments and
after their expiry, known as the end point.
The liquidity coverage ratio is
based on the average value of the preceding 12 months.
Regulatory numbers and ratios are as
presented at the date of reporting. Small changes may exist between
these numbers and ratios and those subsequently submitted in
regulatory filings. Where differences are significant, we may
restate in subsequent periods.
Capital
At 31 March 2024, our CET1 capital
ratio increased to 15.2% from 14.8% at 31 December 2023, reflecting a decrease in
RWAs of $21.5bn, and a decline in CET1
capital of $0.2bn.
The key drivers impacting the CET1
ratio were:
- a
0.7 percentage point increase from strategic transactions,
including the gain on disposal of our Canada banking business
adjusted for the $0.21 per share special dividend, the RWA
reduction from our disposals in France and Canada, which was
partially offset by the impairment loss following the held for sale
classification of our business in Argentina;
- a
0.2 percentage point increase from capital generation, mainly
through regulatory profits less dividends, adjusted for the share
buy-back announced at our 2023 year end results;
- a
0.4 percentage point decrease was driven by higher underlying RWAs,
excluding the reduction from our disposals in France and Canada;
and
- a
0.2 percentage point decrease from the adverse impact of foreign
exchange fluctuations and an increase in regulatory
deductions.
Our Pillar 2A requirement at 31
March 2024, as per the PRA's Individual Capital Requirement based
on a point-in-time assessment, was equivalent to 2.6% of RWAs, of
which 1.5% was required to be met by CET1. Throughout 1Q24, we
complied with the PRA's regulatory capital adequacy
requirement.
Leverage
Leverage
ratio1
|
|
|
|
At
|
|
31 Mar
|
31
Dec
|
|
2024
|
2023
|
|
$bn
|
$bn
|
Tier 1 capital (leverage)
|
144.1
|
144.2
|
Total leverage ratio
exposure
|
2,528.0
|
2,574.8
|
|
%
|
%
|
Leverage ratio
|
5.7
|
5.6
|
1 Leverage ratio calculation is in
line with the PRA's UK leverage rules. This includes IFRS 9
transitional arrangement and excludes central bank
claims.
Our leverage ratio was 5.7% at 31 March 2024, up from 5.6% at 31 December
2023. The reduction in the leverage exposures led to a rise of 0.1
percentage point in the leverage ratio, primarily due to a decline
in the balance sheet. The decline in the balance sheet was mainly
driven by the completion of the sale of our banking business in
Canada and the sale of our retail banking operations in
France.
At 31 March 2024, our UK minimum
leverage ratio requirement of 3.25% was supplemented by a leverage
ratio buffer of 1.0%, which consists of an additional leverage
ratio buffer of 0.7% and a countercyclical leverage ratio buffer of
0.3%. These buffers translated into capital values of $17.7bn and
$7.6bn, respectively. We exceeded these leverage requirements
throughout 1Q24.
Risk-weighted assets
RWAs by global business
|
|
WPB
|
CMB
|
GBM
|
Corporate
Centre
|
Total
RWAs
|
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
Credit risk
|
146.3
|
303.5
|
130.6
|
83.2
|
663.6
|
Counterparty credit risk
|
1.2
|
0.9
|
32.5
|
2.1
|
36.7
|
Market risk
|
1.3
|
1.0
|
27.4
|
6.9
|
36.6
|
Operational risk
|
33.4
|
32.4
|
32.2
|
(2.3)
|
95.7
|
At
31 Mar 2024
|
182.2
|
337.8
|
222.7
|
89.9
|
832.6
|
At 31 Dec 2023
|
192.9
|
354.5
|
218.5
|
88.2
|
854.1
|
RWAs by legal
entities1
|
|
HSBC UK Bank
plc
|
HSBC Bank
plc
|
The Hongkong and Shanghai
Banking Corporation Limited
|
HSBC Bank Middle East
Limited
|
HSBC North America Holdings
Inc
|
HSBC Bank
Canada3
|
Grupo Financiero HSBC,
S.A. de C.V.
|
Other trading
entities
|
Holding companies, shared
service centres and intra-Group eliminations
|
Total
RWAs
|
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
Credit risk
|
110.7
|
75.8
|
318.9
|
18.2
|
61.2
|
-
|
26.7
|
43.2
|
8.9
|
663.6
|
Counterparty credit risk
|
0.2
|
18.2
|
9.5
|
0.6
|
3.2
|
-
|
0.8
|
4.2
|
-
|
36.7
|
Market risk2
|
0.1
|
25.8
|
27.2
|
2.4
|
3.7
|
0.5
|
0.7
|
1.6
|
3.1
|
36.6
|
Operational risk
|
17.8
|
18.0
|
46.1
|
3.7
|
7.2
|
3.4
|
5.3
|
5.2
|
(11.0)
|
95.7
|
At
31 Mar 2024
|
128.8
|
137.8
|
401.7
|
24.9
|
75.3
|
3.9
|
33.5
|
54.2
|
1.0
|
832.6
|
At 31 Dec 2023
|
129.2
|
131.5
|
396.7
|
24.3
|
72.2
|
31.9
|
32.6
|
59.6
|
6.7
|
854.1
|
1 Balances are on a third-party Group
consolidated basis.
2 Market risk RWAs are non-additive
across the legal entities due to diversification effects within the
Group.
3 The remaining RWA balance in HSBC
Bank Canada results from averaging and will roll off over future
reporting cycles.
RWA movement by global business by
key driver
|
|
Credit risk, counterparty
credit risk
and operational
risk
|
Market
risk
|
Total RWAs
|
|
WPB
|
CMB
|
GBM
|
Corporate
Centre
|
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
RWAs at 1 Jan 2024
|
191.6
|
353.5
|
196.3
|
75.2
|
37.5
|
854.1
|
Asset size
|
0.1
|
0.2
|
4.2
|
5.2
|
4.7
|
14.4
|
Asset quality
|
0.6
|
6.2
|
0.5
|
-
|
-
|
7.3
|
Model updates
|
-
|
-
|
-
|
-
|
-
|
-
|
Methodology and policy
|
(1.8)
|
1.2
|
(0.7)
|
3.2
|
-
|
1.9
|
Acquisitions and
disposals
|
(7.3)
|
(20.4)
|
(2.6)
|
(0.3)
|
(5.6)
|
(36.2)
|
Foreign exchange
movements1
|
(2.3)
|
(3.9)
|
(2.4)
|
(0.3)
|
-
|
(8.9)
|
Total RWA movement
|
(10.7)
|
(16.7)
|
(1.0)
|
7.8
|
(0.9)
|
(21.5)
|
RWAs at 31 Mar 2024
|
180.9
|
336.8
|
195.3
|
83.0
|
36.6
|
832.6
|
1 Credit risk foreign exchange movements in this
disclosure are computed by retranslating RWAs into US dollars based
on the underlying transactional currencies.
RWA movement by legal entities by
key driver1
|
|
Credit risk, counterparty
credit risk and operational risk
|
|
|
|
HSBC UK Bank
plc
|
HSBC Bank
plc3
|
The Hongkong and Shanghai
Banking Corporation Limited
|
HSBC Bank Middle East
Limited
|
HSBC North America Holdings
Inc
|
HSBC Bank
Canada4
|
Grupo Financiero HSBC,
S.A. de C.V.
|
Other trading
entities
|
Holding companies, shared
service centres and intra-Group eliminations
|
Market
risk5
|
Total RWAs
|
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
RWAs at 1 Jan 2024
|
129.0
|
108.8
|
369.3
|
21.5
|
69.6
|
31.1
|
31.9
|
58.0
|
(2.6)
|
37.5
|
854.1
|
Asset size
|
0.4
|
2.9
|
1.4
|
0.6
|
0.8
|
-
|
0.4
|
2.8
|
0.4
|
4.7
|
14.4
|
Asset quality
|
(0.2)
|
0.1
|
6.7
|
-
|
1.0
|
-
|
-
|
(0.3)
|
-
|
-
|
7.3
|
Model updates
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Methodology and policy
|
0.7
|
5.2
|
(0.2)
|
0.5
|
0.2
|
-
|
-
|
(4.6)
|
0.1
|
-
|
1.9
|
Acquisitions and
disposals
|
-
|
(3.5)
|
-
|
-
|
-
|
(27.1)
|
-
|
-
|
-
|
(5.6)
|
(36.2)
|
Foreign exchange
movements2
|
(1.2)
|
(1.5)
|
(2.7)
|
(0.1)
|
-
|
(0.6)
|
0.5
|
(3.3)
|
-
|
-
|
(8.9)
|
Total RWA movement
|
(0.3)
|
3.2
|
5.2
|
1.0
|
2.0
|
(27.7)
|
0.9
|
(5.4)
|
0.5
|
(0.9)
|
(21.5)
|
RWAs at 31 Mar 2024
|
128.7
|
112.0
|
374.5
|
22.5
|
71.6
|
3.4
|
32.8
|
52.6
|
(2.1)
|
36.6
|
832.6
|
1 Balances are on a third-party Group
consolidated basis.
2 Credit risk foreign exchange
movements in this disclosure are computed by retranslating RWAs
into US dollars based on the underlying transactional
currencies.
3 Asset size movement includes a
temporary RWA increase from the sale proceeds of our Canada banking
business.
4 The remaining RWA balance in HSBC
Bank Canada results from averaging and will roll off over future
reporting cycles.
5 Market risk includes HSBC Bank
Canada RWAs of $0.5bn, resulting from value at risk calculations
which are expected to roll off in 2Q24.
RWAs fell by $21.5bn during 1Q24, including a decrease of
$8.9bn due to foreign currency translation
differences. The remaining $12.6bn
reduction in RWAs was predominantly attributed to the impact of the
disposals of our France retail banking operations and Canada
banking business, which was partly offset by asset size and asset
quality movements.
Asset size
Corporate Centre RWAs increased by
$5.2bn, which was largely driven by higher
securities financing exposures in counterparty credit risk, a
temporary RWA increase from the sale proceeds of our Canada banking
business and a rise in SAB corporate exposures.
The $4.7bn
increase in market risk RWAs was mainly attributed to a rise in
value at risk driven by heightened market volatility.
GBM RWAs increased by $4.2bn, primarily due to a rise in corporate exposures,
mainly in HSBC Bank plc and higher sovereign exposures in Mexico.
Further RWA increase was largely attributed to higher securities
financing exposures in counterparty credit risk, notably in Asia
and HSBC Bank plc.
CMB RWAs rose by $0.2bn due to an increase in corporate lending, mainly
in HSBC Bank plc, Argentina, Mexico and North America, which was
largely offset by a fall in Asia.
WPB RWAs increased by $0.1bn, mainly due to movements in mortgage portfolio
across our main legal entities.
Asset quality
The $7.3bn
rise in RWAs was mainly due to unfavourable credit risk rating
migrations and portfolio mix changes in CMB in Asia.
Methodology and policy
Methodology changes and credit risk
parameter refinements mainly in HSBC Bank plc and the Middle East
led to the RWA increase of $1.9bn. This
includes the retained portfolio of our France retail banking
operations, transferred from WPB to Corporate Centre.
Acquisitions and disposals
RWAs decreased by $36.2bn due to disposals completing in the period -
primarily the disposal of our banking business in Canada, amounting
to $32.7bn including the impact from the foreign exchange hedges
for the Canada sale proceeds, and the sale of our retail banking
operations in France.
Regulatory and other
developments
The PRA is expected to release their
near final draft of the remaining parts of Basel 3.1 in 2Q24,
however in preparation we are assessing the impact of the Basel 3.1
UK consultation paper released in November 2022 and the associated
implementation challenges (including data provision) on our RWAs
upon initial implementation, which is expected to be 1 July 2025.
The RWA output floor under Basel 3.1 is proposed to be subject to a
four-and-a-half-year transitional provision. Any impact from the
output floor is expected to be towards the end of the transition
period.
The work by Basel on climate-related
financial risks across all three pillars of regulation, supervision
and disclosure is ongoing. The initial work by Basel concluded that
climate risk drivers, including physical and transition risks, can
be captured in traditional financial risk categories such as
credit, market, operational and liquidity risks. As part of its
wider efforts to improve ESG risk coverage, Basel published a
consultation paper in November 2023 on a Pillar 3 disclosures
framework for climate-related financial risks with a proposed
effective date of 1 January 2026.
Legal proceedings and regulatory matters
As disclosed on page 419 of the
Annual Report and Accounts 2023, in December 2023, the Korean
Securities and Futures Commission fined The Hongkong and Shanghai
Banking Corporation Limited in connection with trades carried out
in breach of Korean short selling rules and referred the case to
the Korean Prosecutors' Office for investigation. In March 2024,
the Korean Prosecutors' Office issued a criminal indictment against
The Hongkong and Shanghai Banking Corporation Limited and three
current and former employees. The Hongkong and Shanghai Banking
Corporation Limited will defend the action. There are many factors
that may affect the range of outcomes of this matter which could be
significant.
Regulatory transitional arrangements
for IFRS 9 'Financial Instruments'
We have adopted the regulatory
transitional arrangements of the Capital Requirements Regulation
for IFRS 9, including paragraph four of article 473a. These allow
banks to add back to their capital base a proportion of the impact
that IFRS 9 has upon their loan loss allowances. Our capital and
ratios are presented under these arrangements throughout the tables
in this section, including the end point figures.
For
further details, see our Pillar 3 Disclosures at 31 March 2024,
which is expected to be published on or around 8 May 2024 at
www.hsbc.com/investors.
Dividends
Fourth interim dividend for
2023
On 21 February 2024, the Directors
approved a fourth interim dividend for 2023 of $0.31 per ordinary
share, which was paid on 25 April 2024 in cash. The sterling and
Hong Kong dollar amounts of approximately £0.248286 and HK$2.426355
were calculated using the forward exchange rates quoted by HSBC
Bank plc in London at or about 11.00am on 15 April 2024.
First interim dividend for 2024 and
special dividend
On 30 April 2024, the Directors
approved a first interim dividend in respect of the financial year
ended 31 December 2024 of $0.10 per ordinary share, a distribution
of approximately $1.88bn. The Directors also approved a special
dividend of $0.21 per ordinary share arising from the proceeds of
the sale of the HSBC banking business in Canada to Royal Bank of
Canada which completed on 28 March 2024, a distribution of
approximately $3.95bn. The combined dividend of $0.31 per ordinary
share (the 'dividend') will be payable on 21 June 2024 to holders
of record on the Principal Register in the UK, the Hong Kong
Overseas Branch Register or the Bermuda Overseas Branch Register on
10 May 2024.
The dividend will be payable in US
dollars, or in pounds sterling or Hong Kong dollars at the forward
exchange rates quoted by HSBC Bank plc in London at or about
11.00am on 11 June 2024. The ordinary shares in London, Hong Kong
and Bermuda, and American Depositary Shares ('ADSs') in New York
will be quoted ex-dividend on 9 May 2024.
The default currency on the
Principal Register in the UK is pounds sterling, and dividends can
also be paid in Hong Kong dollars or US dollars, or a combination
of these currencies. International shareholders can register to
join the Global Dividend Service to receive dividends in their
local currencies. Please register and read the terms and conditions
at www.investorcentre.co.uk. UK shareholders can also register
their sterling bank mandates at
www.investorcentre.co.uk.
The default currency on the Hong
Kong Overseas Branch Register is Hong Kong dollars, and dividends
can also be paid in US dollars or pounds sterling, or a combination
of these currencies. Shareholders can arrange for direct credit of
Hong Kong dollar cash dividends into their bank account, or arrange
to send US dollar or pound sterling cheques to the credit of their
bank account. Shareholders can register for these services at
www.investorcentre.com/hk. Shareholders can also download a
dividend currency election form from www.hsbc.com/dividends,
www.investorcentre.com/hk, or www.hkexnews.hk.
The default currency on the Bermuda
Overseas Branch Register is US dollars, and dividends can also be
paid in Hong Kong dollars or pounds sterling, or a combination of
these currencies. Shareholders can change their dividend currency
election by contacting the Bermuda investor relations team.
Shareholders can download a dividend currency election form from
www.hsbc.com/dividends.
Changes to currency elections must
be received by 6 June 2024 to be effective for this
dividend.
The dividend will be payable on
ADSs, each of which represents five ordinary shares, on 21 June
2024 to holders of record on 10 May 2024. The dividend of $1.55 per
ADS will be payable by the depositary in US dollars. Alternatively,
the cash dividend may be invested in additional ADSs by
participants in the dividend reinvestment plan operated by the
depositary. Elections must be received by 31 May 2024.
Any person who has acquired ordinary
shares registered on the Principal Register in the UK, the Hong
Kong Overseas Branch Register or the Bermuda Overseas Branch
Register but who has not lodged the share transfer with the
Principal Registrar in the UK, Hong Kong or Bermuda Overseas Branch
Registrar should do so before 4.00pm local time on 10 May 2024 in
order to receive the dividend.
Ordinary shares may not be removed
from or transferred to the Principal Register in the UK, the Hong
Kong Overseas Branch Register or the Bermuda Overseas Branch
Register on 10 May 2024. Any person wishing to remove ordinary
shares to or from each register must do so before 4.00pm local time
on 9 May 2024.
Transfers of ADSs must be lodged
with the depositary by 11.00am on 10 May 2024 in order to receive
the dividend. ADS holders who receive a cash dividend will be
charged a fee, which will be deducted by the depositary, of $0.005
per ADS per cash dividend.
Dividend on preference
shares
A quarterly dividend of £0.01 per
Series A sterling preference share is payable on 15 March, 17 June,
16 September and 16 December 2024 for the quarter then ended
at the sole and absolute discretion of the Board of HSBC Holdings
plc. Accordingly, the Board of HSBC Holdings plc has approved a
quarterly dividend to be payable on 17 June 2024 to holders of
record on 31 May 2024.
For and on behalf of
HSBC Holdings plc
Aileen Taylor
Group Company Secretary and Chief
Governance Officer
The Board of Directors of HSBC
Holdings plc as at the date of this announcement comprises: Mark
Edward Tucker*, Geraldine Joyce Buckingham†, Rachel
Duan†, Georges Bahjat Elhedery, Dame Carolyn Julie
Fairbairn†, James Anthony Forese†, Ann
Frances Godbehere†, Steven Craig
Guggenheimer†, Dr José Antonio Meade
Kuribreña†, Kalpana Jaisingh Morparia†,
Eileen K Murray†, Brendan Robert Nelson†,
David Thomas Nish†, Noel Paul Quinn and Swee Lian
Teo†.
* Non-executive Group
Chairman
† Independent non-executive
Director
Investor relations/media relations contacts
For further information
contact:
Investor relations
|
|
|
Media relations
|
UK - Neil Sankoff
|
|
|
UK - Gillian James
|
Telephone: +44 (0) 20 7991
5072
|
|
|
Telephone: +44 (0)7584 404
238
|
Email:
investorrelations@hsbc.com
|
|
|
Email:
pressoffice@hsbc.com
|
|
|
|
|
Hong Kong - Yafei Tian
|
|
|
UK - Kirsten Smart
|
Telephone: +852 2899 8909
|
|
|
Telephone: +44 (0)7725 733
311
|
Email:
investorrelations@hsbc.com.hk
|
|
|
Email:
pressoffice@hsbc.com
|
|
|
|
|
|
|
|
Hong Kong - Aman Ullah
|
|
|
|
Telephone: +852 3941 1120
|
|
|
|
Email:
aspmediarelations@hsbc.com.hk
|
Cautionary statement regarding
forward-looking statements
This Earnings Release 1Q24 contains
certain forward-looking statements with respect to HSBC's:
financial condition; results of operations and business, including
the strategic priorities; financial, investment and capital
targets; and ESG targets, commitments and ambitions described
herein.
Statements that are not historical
facts, including statements about HSBC's beliefs and expectations,
are forward-looking statements. Words such as 'may', 'will',
'should', 'expects', 'targets', 'anticipates', 'intends', 'plans',
'believes', 'seeks', 'estimates', 'potential' and 'reasonably
possible', or the negative thereof, other variations thereon or
similar expressions are intended to identify forward-looking
statements. These statements are based on current plans,
information, data, estimates and projections, and therefore undue
reliance should not be placed on them. Forward-looking statements
speak only as of the date they are made. HSBC makes no commitment
to revise or update any forward-looking statements to reflect
events or circumstances occurring or existing after the date of any
forward-looking statements.
Written and/or oral forward-looking
statements may also be made in the periodic reports to the US
Securities and Exchange Commission, summary financial statements to
shareholders, proxy statements, offering circulars and
prospectuses, press releases and other written materials, and in
oral statements made by HSBC's Directors, officers or employees to
third parties, including financial analysts.
Forward-looking statements involve
inherent risks and uncertainties. Readers are cautioned that a
number of factors could cause actual results to differ, in some
instances materially, from those anticipated or implied in any
forward-looking statement.
These include, but are not limited
to:
- changes in general economic conditions in the markets in
which we operate, such as new, continuing or deepening recessions,
prolonged inflationary pressures and fluctuations in employment
levels and the creditworthiness of customers beyond those factored
into consensus forecasts; the Russia-Ukraine war and the
Israel-Hamas war and their impact on global economies and the
markets where HSBC operates, which could have a material adverse
effect on (among other things) our financial condition, results of
operations, prospects, liquidity, capital position and credit
ratings; deviations from the market and economic assumptions that
form the basis for our ECL measurements (including, without
limitation, as a result of the Russia-Ukraine war and the
Israel-Hamas war, inflationary pressures, commodity price changes,
and ongoing developments in the commercial real estate sector in
mainland China); potential changes in HSBC's dividend policy;
changes and volatility in foreign exchange rates and interest rates
levels, including the accounting impact resulting from financial
reporting in respect of hyperinflationary economies; volatility in
equity markets; lack of liquidity in wholesale funding or capital
markets, which may affect our ability to meet our obligations under
financing facilities or to fund new loans, investments and
businesses; geopolitical tensions or diplomatic developments
producing social instability or legal uncertainty, such as the
Russia-Ukraine war or the Israel-Hamas war (including the
continuation and escalation thereof) and the related imposition of
sanctions and trade restrictions, supply chain restrictions and
disruptions, sustained increases in energy prices and key commodity
prices, claims of human rights violations, diplomatic tensions,
including between China and the US, the UK, the EU, India and other
countries, and developments in Hong Kong and Taiwan, alongside
other potential areas of tension, which may adversely affect HSBC
by creating regulatory, reputational and market risks; the efficacy
of government, customer, and HSBC's actions in managing and
mitigating ESG risks, in particular climate risk, nature-related
risks and human rights risks, and in supporting the global
transition to net zero carbon emissions, each of which can impact
HSBC both directly and indirectly through our customers and which
may result in potential financial and non-financial impacts;
illiquidity and downward price pressure in national real estate
markets; adverse changes in central banks' policies with respect to
the provision of liquidity support to financial markets; heightened
market concerns over sovereign creditworthiness in over-indebted
countries; adverse changes in the funding status of public or
private defined benefit pensions; societal shifts in customer
financing and investment needs, including consumer perception as to
the continuing availability of credit; exposure to counterparty
risk, including third parties using us as a conduit for illegal
activities without our knowledge; the discontinuation of certain
key Ibors and the transition of the remaining legacy Ibor contracts
to near risk-free benchmark rates, which continues to expose HSBC
to some financial and non-financial risks; and price competition in
the market segments we serve;
- changes in government policy and regulation, including the
monetary, interest rate and other policies of central banks and
other regulatory authorities in the principal markets in which we
operate and the consequences thereof (including, without
limitation, actions taken as a result of the impact of the
Russia-Ukraine war on inflation); initiatives to change the size,
scope of activities and interconnectedness of financial
institutions in connection with the implementation of stricter
regulation of financial institutions in key markets worldwide;
revised capital and liquidity benchmarks, which could serve to
deleverage bank balance sheets and lower returns available from the
current business model and portfolio mix; changes to tax laws and
tax rates applicable to HSBC, including the imposition of levies or
taxes designed to change business mix and risk appetite; the
practices, pricing or responsibilities of financial institutions
serving their consumer markets; expropriation, nationalisation,
confiscation of assets and changes in legislation relating to
foreign ownership; the UK's relationship with the EU, which
continues to be characterised by uncertainty and political
disagreement, despite the signing of the Trade and Cooperation
Agreement between the UK and the EU, particularly with respect to
the potential divergence of UK and EU law on the regulation of
financial services; changes in government approach and regulatory
treatment in relation to ESG disclosures and reporting
requirements, and the current lack of a single standardised
regulatory approach to ESG across all sectors and markets; changes
in UK macroeconomic and fiscal policy, which may result in
fluctuations in the value of the pound sterling; general changes in
government policy that may significantly influence investor
decisions; the costs, effects and outcomes of regulatory reviews,
actions or litigation, including any additional compliance
requirements; and the effects of competition in the markets where
we operate including increased competition from non-bank financial
services companies; and
- factors specific to HSBC, including our success in adequately
identifying the risks we face, such as the incidence of loan losses
or delinquency, and managing those risks (through account
management, hedging and other techniques); our ability to achieve
our financial, investment, capital and ESG targets, commitments and
ambitions (including the positions set forth in our thermal coal
phase-out policy and our energy policy and our targets to reduce
our on-balance sheet financed emissions and, where applicable,
facilitated emissions in our portfolio of selected high-emitting
sectors), which may result in our failure to achieve any of the
expected benefits of our strategic priorities; evolving regulatory
requirements and the development of new technologies, including
artificial intelligence, affecting how we manage model risk; model
limitations or failure, including, without limitation, the impact
that high inflationary pressures and rising interest rates have had
on the performance and usage of financial models, which may require
us to hold additional capital, incur losses and/or use compensating
controls, such as judgemental post-model adjustments, to address
model limitations; changes to the judgements, estimates and
assumptions we base our financial statements on; changes in our
ability to meet the requirements of regulatory stress tests; a
reduction in the credit ratings assigned to us or any of our
subsidiaries, which could increase the cost or decrease the
availability of our funding and affect our liquidity position and
net interest margin; changes to the reliability and security of our
data management, data privacy, information and technology
infrastructure, including threats from cyber-attacks, which may
impact our ability to service clients and may result in financial
loss, business disruption and/or loss of customer services and
data; the accuracy and effective use of data, including internal
management information that may not have been independently
verified; changes in insurance customer behaviour and insurance
claim rates; our dependence on loan payments and dividends from
subsidiaries to meet our obligations; changes in our reporting
frameworks and accounting standards, which have had and may
continue to have a material impact on the way we prepare our
financial statements; our ability to successfully execute planned
strategic acquisitions and disposals; our success in adequately
integrating acquired businesses into our business, including the
integration of SVB UK into our CMB business; changes in our ability
to manage third-party, fraud, financial crime and reputational
risks inherent in our operations; employee misconduct, which may
result in regulatory sanctions and/or reputational or financial
harm; changes in skill requirements, ways of working and talent
shortages, which may affect our ability to recruit and retain
senior management and diverse and skilled personnel; and changes in
our ability to develop sustainable finance and ESG-related products
consistent with the evolving expectations of our regulators, and
our capacity to measure the environmental and social impacts from
our financing activity (including as a result of data limitations
and changes in methodologies), which may affect our ability to
achieve our ESG ambitions, targets and commitments, including our
net zero ambition, our targets to reduce on-balance sheet financed
emissions and, where applicable, facilitated emissions in our
portfolio of selected high-emitting sectors and the positions set
forth in our thermal coal phase-out policy and our energy policy,
and increase the risk of greenwashing. Effective risk management
depends on, among other things, our ability through stress testing
and other techniques to prepare for events that cannot be captured
by the statistical models it uses; our success in addressing
operational, legal and regulatory, and litigation challenges; and
other risks and uncertainties we identify in 'Managing risk' on
page 35 of this Earnings Release 1Q24.
Additional detailed information
concerning important factors, including but not limited to
ESG-related factors, that could cause actual results to differ
materially from those anticipated or implied in any forward-looking
statement in this Earnings Release 1Q24 is available in our Annual
Report and Accounts for the fiscal year ended 31 December 2023,
which was filed with the SEC on Form 20-F on 22 February
2024.
Registered office and Group head
office: 8 Canada Square, London, E14 5HQ, United Kingdom
Web: www.hsbc.com
Incorporated in England with limited
liability. Registered number 617987
Abbreviations
1Q23
|
First quarter of 2023
|
1Q24
|
First quarter of 2024
|
2Q24
|
Second quarter of 2024
|
4Q23
|
Fourth quarter of 2023
|
ADR
|
American Depositary
Receipt
|
ADS
|
American Depositary Share
|
AIBL
|
Average interest-bearing
liabilities
|
AIEA
|
Average interest-earning
assets
|
Banking NII
|
Banking net interest
income
|
Basel III
|
Basel Committee's reforms to
strengthen global capital and liquidity rules
|
Basel 3.1
|
Outstanding measures to be
implemented from the Basel III reforms
|
BoCom
|
Bank of Communications Co., Limited,
one of China's largest banks
|
Bps
|
Basis points. One basis point is
equal to one-hundredth of a percentage point
|
CET1
|
Common equity tier 1
|
CMB
|
Commercial Banking, a global
business
|
CODM
|
Chief Operating Decision
Maker
|
Corporate Centre
|
Corporate Centre comprises Central
Treasury, our legacy businesses, interests in our associates and
joint ventures, central stewardship costs and consolidation
adjustments
|
CSM
|
Contractual service
margin
|
EBA
|
European Banking
Authority
|
ECL
|
Expected credit losses. In the
income statement, ECL is recorded as a change in expected credit
losses and other credit impairment charges. In the balance sheet,
ECL is recorded as an allowance for financial instruments to which
only the impairment requirements in IFRS 9 are applied
|
ESG
|
Environmental, social and
governance
|
EU
|
European Union
|
FDIC
|
Federal Deposit Insurance
Corporation
|
FTE
|
Full-time equivalent
staff
|
FVOCI
|
Fair value through other
comprehensive income
|
FX
|
Foreign exchange
|
GAAP
|
Generally accepted accounting
principles
|
GBM
|
Global Banking and Markets, a global
business
|
GDP
|
Gross domestic product
|
GEC
|
Group Executive Committee
|
GMT
|
Pillar 2 Global Minimum
Tax
|
GPS
|
Global Payments Solutions, the
business formerly known as Global Liquidity and Cash
Management
|
Group
|
HSBC Holdings together with its
subsidiary undertakings
|
GTRF
|
Global Trade and Receivables
Finance
|
Hong Kong
|
Hong Kong Special Administrative
Region of the People's Republic of China
|
HSBC
|
HSBC Holdings together with its
subsidiary undertakings
|
HSBC Bank plc
|
HSBC Bank plc, also known as the
non-ring-fenced bank
|
HSBC Holdings
|
HSBC Holdings plc, the parent
company of HSBC
|
HSBC UK
|
HSBC UK Bank plc, also known as the
ring-fenced bank
|
IAS
|
International Accounting
Standards
|
Ibor
|
Interbank offered rate
|
IFRSs
|
International Financial Reporting
Standards
|
IVB
|
HSBC Innovation Banking
|
JV
|
Joint venture
|
LCR
|
Liquidity coverage ratio
|
Long term
|
For our financial targets, we define
long term as five to six years, commencing 1 January
2024
|
Mainland China
|
People's Republic of China excluding
Hong Kong and Macau
|
Medium term
|
For our financial targets, we define
medium term as three to four years, commencing 1 January
2024
|
MENAT
|
Middle East, North Africa and
Türkiye
|
MSS
|
Markets and Securities Services,
HSBC's capital markets and securities services businesses in Global
Banking and Markets
|
Net operating income
|
Net operating income before change
in expected credit losses and other credit impairment charges, also
referred to as revenue
|
NII
|
Net interest income
|
NIM
|
Net interest margin
|
ONS
|
Office for National
Statistics
|
POCI
|
Purchased or originated
credit-impaired financial assets
|
PRA
|
Prudential Regulation Authority
(UK)
|
Revenue
|
Net operating income before
ECL
|
RoE
|
Return on average ordinary
shareholders' equity
|
RoTE
|
Return on average tangible
equity
|
RWA
|
Risk-weighted asset
|
SAB
|
Saudi Awwal Bank, which was formed
from the merger between The Saudi British Bank and Alawwal
Bank
|
SVB UK
|
Silicon Valley Bank UK Limited, now
HSBC Innovation Bank Limited
|
UAE
|
United Arab Emirates
|
UK
|
United Kingdom
|
US
|
United States of America
|
WPB
|
Wealth and Personal Banking, a
global business
|
$m/$bn/$tn
|
United States dollar
millions/billions/trillions. We report in US dollars
|
Click on,
or paste the following link into your web browser, to view the
associated PDF document.
http://www.rns-pdf.londonstockexchange.com/rns/4963M_1-2024-4-29.pdf