Intermediate Capital Group plc: Q1 Trading Statement for the three months ended 30 June 2024

ICG plc

16 July 2024

Q1 update for the three months ended 30 June 2024

     
  AUM increases to $101bn  
  Highlights

  • AUM of $101bn; fee-earning AUM of $70bn; AUM not yet earning fees of $18bn
  • Strong quarter of fundraising, with $4.7bn raised driven by SDP ($2.1bn) and Strategic Equity V ($1.4bn)
  • Elevated transaction activity compared to Q1 FY24, with deployment1 of $3.9bn (Q1 FY24: $1.0bn) and realisations1,2 of $2.5bn (Q1 FY24: $0.6bn)
  • Expectations remain unchanged from our FY24 results
  • Marking a decade of responsible investing at ICG with the publication of our latest Sustainability and People Report, available here

Unless otherwise stated the financial results discussed herein are on the basis of alternative performance measures (APM) basis; see full year results
1 Direct investment funds; 2 Realisations of fee-earning AUM		  

PERFORMANCE REVIEW

  AUM        
      Growth1
    30 June 2024 Last three months Year-on-year Last five years (CAGR)
  AUM $101bn 3.0% 23.7% 19.5%
  Fee-earning AUM $70bn —% 10.0% 15.9%
           
  1 On a constant currency basis        


  Business activity                
                   
  $bn

 Fundraising   Deployment1   Realisations1,2
  Q1 FY25 LTM   Q1 FY25 LTM   Q1 FY25 LTM
  Structured and Private Equity 1.8 6.4   2.8 4.4   0.7 1.5
  Private Debt 2.1 6.2   1.0 4.5   1.7 3.1
  Real Assets 0.3 1.2   0.1 2.2   0.1 0.9
  Credit 0.5 2.3   — —   — —
  Total 4.7 16.1   3.9 11.1   2.5 5.5
                   
  1 Direct investment funds; 2 Realisations of fee-earning AUM

PERIOD IN REVIEW

AUM and FY25 fundraising

AUM of $101bn

AUM ($m) Structured and Private Equity Private Debt Real Assets Credit Seed investments Total
At 31 March 2024 40,872 28,302 10,815 17,944 499 98,432
Fundraising 1,807 2,109 277 540 — 4,733
Other additions 249 75 7 — — 331
Realisations (692) (694) (77) (220) — (1,683)
Market and other movements (839) (140) 289 (47) — (737)
Balance sheet movement (89) (20) 1 13 14 (81)
At 30 June 2024 41,308 29,632 11,312 18,230 513 100,995
Change $m 436 1,330 497 286 14 2,563
Change % 1.1% 4.7% 4.6% 1.6% 2.8% 2.6%
Change % (constant exchange rate) 1.4% 5.1% 4.9% 2.0% 2.6% 3.0%

Fee-earning AUM of $70bn

Fee-earning AUM ($m) Structured and Private Equity Private Debt Real Assets Credit Total
At 31 March 2024 28,334 15,910 7,733 17,681 69,658
Funds raised: fees on committed capital 1,339 — 181 — 1,520
Deployment of funds: fees on invested capital 243 1,007 58 578 1,886
Total additions 1,582 1,007 239 578 3,406
Realisations (652) (1,694) (107) (261) (2,714)
Net additions / (realisations) 930 (687) 132 317 692
FX and other (160) (251) (330) (44) (785)
At 30 June 2024 29,104 14,972 7,535 17,954 69,565
Change $m 770 (938) (198) 273 (93)
Change % 2.7% (5.9%) (2.6%) 1.5% (0.1%)
Change % (constant exchange rate) 3.1% (5.7%) (2.3%) 2.0% 0.2%

The bridge between AUM and fee-earning AUM is as follows:

$m Structured and Private Equity Private Debt Real Assets Credit Seed investments Total
Fee-earning AUM 29,104 14,972 7,535 17,954 — 69,565
AUM not yet earning fees 3,245 13,827 627 477 — 18,176
Fee-exempt AUM 6,768 664 2,641 — — 10,073
Balance sheet investment portfolio1 2,191 169 509 (201) 513 3,181
AUM 41,308 29,632 11,312 18,230 513 100,995
1 Includes elimination of $616m (£487m) within Credit due to how the balance sheet investment portfolio accounts for and invests into CLO's managed by ICG and its affiliates
  • $27.9bn of AUM available to deploy in new investments ("dry powder"), of which $18.2bn was not yet earning fees
  • At 30 June 2024, closed-end funds and associated SMAs that were actively fundraising included SDP V; Strategic Equity V; North America Credit Partners III; Europe Mid-Market II; Infrastructure Europe II; Life Sciences I; and various Real Estate equity and debt strategies. During the remainder of FY25 we expect to hold final closes for a number of those including SDP V, Strategic Equity V, North America Credit Partners III and Infrastructure II. We anticipate launching a number of funds during FY25 including Core Private Equity and Europe IX. The timings of launches and closes for these funds depends on a number of factors, including the prevailing market conditions

Balance sheet

  • The balance sheet investment portfolio generated positive net investment returns over the quarter, and at 30 June 2024 was valued at £3,003m. The reduction in absolute value compared to 31 March 2024 was largely due to net realisations during the period, as well as the impact of FX
£m 31 March 2024 30 June 2024
Structured and Private Equity 1,807 1,720
Private Debt 149 134
Real Assets 402 402
Credit 318 341
Seed investments 394 406
Balance sheet investment portfolio 3,070 3,003
  • At 30 June 2024 the Group had total available liquidity of £1,129m (FY24: £1,124m), comprised of £579m available cash (FY24: £574m) and a £550 committed liquidity facility. During the quarter the Group repaid £137m of debt that matured

FOREIGN EXCHANGE RATES

  Average rate Period end
  Q1 FY24 Q1 FY25 31 March 2024 30 June 2024
GBP:EUR 1.1561 1.1753 1.1697 1.1802
GBP:USD 1.2570 1.2626 1.2623 1.2645
EUR:USD 1.0874 1.0743 1.0792 1.0714

COMPANY TIMETABLE

Half year results announcement 13 November 2024
   

ENQUIRIES

Shareholders and debtholders / analysts:  
Chris Hunt, Head of Corporate Development and Shareholder Relations, ICG +44(0)20 3545 2020
Media:  
Fiona Laffan, Global Head of Corporate Affairs, ICG +44(0)20 3545 1510

This results statement may contain forward looking statements. These statements have been made by the Directors in good faith based on the information available to them up to the time of their approval of this report and should be treated with caution due to the inherent uncertainties, including both economic and business risk factors, underlying such forward looking information.

ABOUT ICG

ICG provides flexible capital solutions to help companies develop and grow. We are a global alternative asset manager with over 30 years' history, operating across four asset classes: Structured and Private Equity, Private Debt, Real Assets, and Credit.

We develop long-term relationships with our business partners to deliver value for shareholders, clients and employees. We are committed to being a net zero asset manager across our operations and relevant investments by 2040.

ICG is listed on the London Stock Exchange (ticker symbol: ICG). Further details are available at www.icgam.com.


Intermediate Capital (LSE:ICP)
Historical Stock Chart
From Oct 2024 to Nov 2024 Click Here for more Intermediate Capital Charts.
Intermediate Capital (LSE:ICP)
Historical Stock Chart
From Nov 2023 to Nov 2024 Click Here for more Intermediate Capital Charts.