Impax Asset Management Group
plc
Results for the year ended 30
September 2024
London, 28 November 2024 - Impax Asset Management Group plc ("Impax" or the "Company"),
the specialist investor focused on the transition to a more
sustainable global economy, today announces final audited results
for the year ending 30 September 2024 (the "Period").
Business highlights
·
Assets under management ("AUM") remained broadly
flat at £37.2 billion (2023: £37.4 billion)
·
Net flows of (£5.8 billion) (2023: (£92
million))
·
Expansion of distribution and listed equities
product range
·
Fixed income: two acquisitions and further
development of investment processes
·
Resilient financial and operational
performance
Key
Performance Indicators
·
Revenue decreased by 4.7% to £170.1 million (2023:
£178.4 million)
·
Adjusted operating profit decreased by 9.3% to
£52.7 million (2023: £58.1. million)
·
Adjusted operating margin of 31.0% (2023:
32.6%)
·
IFRS Profit before tax decreased by 6.0% to £49.0
million (2023: £52.1 million)
·
Adjusted diluted earnings per share decreased by
8.5% to 32.2p (2023: 35.2p)
·
IFRS diluted earnings per share decreased by 5.4%
to 28.2p (2023: 29.8p)
·
Proposed final dividend of 22.9p per share
bringing total dividend per share to 27.6p (2023: 27.6p)
·
Cash reserves of £90.8 million (2023: £87.7
million)
Simon O'Regan, Chair, commented:
"Having served on the Board since
2020 and been Senior Independent Director since March 2023, it was
a huge honour to become Chair of this dynamic business in July this
year.
"Impax has continued to show its
resilience over the Period. The Company has made material strategic
progress and delivered improved investment performance while
focusing on operational efficiency and the control of
costs.
"Notwithstanding the geopolitical
and market uncertainty arising in part from the recent US
elections, investor sentiment remains positive and Impax's
differentiated offering continues to be welcomed by clients around
the world."
Ian
Simm, Chief Executive, added:
"This was a year of positioning the
business for further growth, not least through the acquisition of
further fixed income capability, diversification of our
distribution channels, product development and through increased
focus on client service, including additional reporting and thought
leadership.
"The broadly flat trajectory of our
AUM reflects a positive absolute contribution of £5.3 billion from
the investment performance of the funds and accounts that we
manage, together with £312 million of acquired fixed income AUM
following our acquisition of Absalon Corporate Credit. In a
challenging environment for active asset managers, this was offset
by net outflows of £5.8 billion, which was primarily from our
European wholesale channel and particularly concentrated over the
first three financial quarters. The transaction with SKY Harbor
Capital Management, which should add ca. £1.3 billion to our
aggregate AUM, is expected to close around the end of the calendar
year.
"We are encouraged by Impax's
prospects and believe that the macroeconomic backdrop is supportive
for our strategies. Expectations of a 'soft landing' for the US
economy should underpin improved investor confidence, while stable
risk sentiment should lead investors to look beyond the narrow
range of stocks (including those in artificial intelligence and
obesity drugs) that have driven the performance of global indices
for much of the past 18 months.
"Experience from the first Trump
administration suggests that the next four years are likely to be
positive for US-based businesses delivering innovative products and
services and in which materials and energy efficiency are
significant contributors. Against this backdrop, we are confident
that our investment portfolios can deliver excellent returns for
clients."
Ends
|
|
Media Enquiries:
|
|
|
|
Impax Asset Management Group plc
|
|
Ian Simm, Chief Executive
|
+44 (0)20 3912 3000
|
Paul French, Head of Corporate
Communications
p.french@impaxam.com
|
+44 (0)20 3912 3032
|
|
|
Montfort Communications
|
|
Gay Collins
|
+44(0)77 9862 6282
|
Jack
Roddan
impax@montfort.london
|
+44(0)78 2567 0695
|
|
|
Peel Hunt LLP, Nominated Adviser and Joint
Broker
|
|
Andrew Buchanan
|
+44 (0)20 7418 8900
|
|
|
Berenberg, Joint Broker
|
|
James Felix
|
+44 (0)203 207 7800
|
John Welch
|
|
Dan Gee-Summons
|
|
LEI number:
213800AJDNW4S2B7E680
About Impax
Asset Management
Founded in 1998, Impax is a
specialist asset manager, with approximately £37.2 billion of 30
September 2024 in both listed and private markets strategies,
investing in the opportunities arising from the transition to a
more sustainable global economy.
Impax believes that capital markets
will be shaped profoundly by global sustainability challenges,
including climate change, pollution and essential investments in
human capital, infrastructure and resource efficiency. These trends
will drive growth for well-positioned companies and create risks
for those unable or unwilling to adapt.
The company seeks to invest in
higher quality companies with strong business models that
demonstrate sound management of risk. Impax offers a well-rounded
suite of investment solutions spanning multiple asset classes
seeking superior risk-adjusted returns over the medium to long
term.
Impax has approximately 310
employees1 across its offices in the United
Kingdom, the United States, Ireland, Denmark, Hong Kong and Japan
making it one of the investment management sector's largest
investment teams dedicated to sustainable development.
www.impaxam.com
1 Full-time
equivalent
Issued in the UK by Impax Asset Management Group plc, whose
shares are quoted on the Alternative Investment Market of the
London Stock Exchange. Impax Asset Management Group
plc is registered in England & Wales, number
03262305. AUM relates to Impax Asset
Management Limited, Impax Asset Management (AIFM) Limited, Impax
Asset Management Ireland Limited and Impax Asset Management
LLC. Impax Asset Management Limited and Impax Asset
Management (AIFM) Limited are authorised and regulated by the
Financial Conduct Authority and are wholly owned subsidiaries of
Impax Asset Management Group plc. Please note that the
information provided on www.impaxam.com
and links from
it should not be relied upon for investment
purposes.
Impax is trademark of Impax Asset
Management Group Plc. Impax is a registered trademark in the UK,
EU, US, Hong Kong, Canada, Japan and Australia. © Impax Asset
Management LLC, Impax Asset Management Limited and/or Impax Asset
Management (Ireland) Limited. All rights reserved.
Chief Executive's Report
Impax showed its resilience during
the 12 months ending 30 September 2024 ("the Period"), a year in
which meaningful strategic developments, improved investment
performance and a strong focus on operational efficiency and
cost control was counterbalanced by net outflows.
At the end of the Period, Impax's assets under
management and advice ("AUM") were £37.2 billion as of 30 September
2024 (30 September 2023: £37.4 billion).
The broadly flat trajectory of our AUM reflects a
positive absolute contribution of £5.3 billion from the investment
performance of the funds and accounts that we manage together with
£312 million of acquired fixed income AUM. This was offset by net
outflows of £5.8 billion for the Period, which was particularly
concentrated over the first three financial quarters and from our
European wholesale channel.
With client outflows contributing to a lower average
AUM compared to the previous year, the Company's revenues of £170.1
million were down 4.7% on the prior year. Adjusted operating
profits meanwhile fell by 9.3% to £52.7 million, reflecting in part
a 2.4% decline in adjusted operating costs across the year as we
focused on efficiency and cost control.
Notwithstanding the near-term headwinds, we remain
convinced that investing in the transition to a more sustainable
economy will continue to offer excellent medium-to-long term
financial returns. Today, with a long track-record and an
investment team of over 90 professionals, we're acknowledged
globally as one of the largest specialist managers in this
area.
AUM Movement for Full year to 30 September 2024
|
Listed
equities
£m
|
Fixed
income
£m
|
Private
markets
£m
|
Total
firm
£m
|
Total AUM at 30 September 2023
|
35,552
|
1,283
|
564
|
37,399
|
Net flows
|
(5,796)
|
(144)
|
151
|
(5,789)
|
Acquired assets (Absalon Capital Management)
|
0
|
312
|
0
|
312
|
Performance, market movement, and FX
|
5,264
|
27
|
(27)
|
5,265
|
Total AUM at 30 September 2024
|
35,021
|
1,478
|
689
|
37,187
|
The case for our investment philosophy continues to
build. This philosophy is predicated on our strongly held belief
that long-term secular trends are causing inevitable sectoral
transformations across virtually every area of the economy.
Well-rehearsed examples include the transition to renewable power
generation and electric vehicles. It's also clear to most that
increasingly frequent severe weather, as evidenced by Hurricane
Helene in September or the recent flooding in eastern Spain, is
raising requirements for additional and innovative investment in
areas such as engineering design, infrastructure monitoring,
weather forecasting and disaster management systems.
Overall, we are encouraged by indications of an
improvement in investor sentiment through 2024. As I expand in the
"Outlook" section below, as stock and credit selectors, we're able
to adjust our clients' portfolios to reflect changing economic
prospects and are currently analysing the anticipated stronger
United States economic conditions and domestic business confidence
heralded by the forthcoming (second) Trump Administration.
In the round, we believe the outlook is positive for
those companies that are set to benefit from the transition to a
more sustainable economy. This provides a supportive backdrop for
the platform that we have built over many years and will enable
further growth in the future.
Investment strategies
and performance
We continue to offer investment strategies covering
thematic equities, core equities, fixed income and
private markets.
Our strategies largely performed positively on an
absolute basis over the Period, with our three largest strategies
(Global Opportunities, Leaders and Water) returning 17.8%, 19.4%
and 18.9% respectively. Together these strategies accounted for
62.4% of our AUM at the end of the Period.
Nevertheless, relative to generic indices, top-down
factors near the beginning of the Period impacted performance.
During the first half of the financial year, the market
concentration of the mega-cap technology stocks in the MSCI All
Country World Index ("ACWI") acted as a detractor for many of our
strategies. However, by the fourth quarter we saw a re-rating of
the "quality growth" businesses in which our principal investment
portfolios invest, with corresponding relative outperformance. This
was driven by stronger market conditions, supported in part by
lower bond yields and interest rate cuts (as a result of falling
inflation) in the US and elsewhere.
Longer term, 72%% of our strategies' AUM have
outperformed their benchmarks over five years.
Strategic priorities
During the Period we continued to pursue a strategy
of diversifying our revenue by asset class and by client type. Our
priorities centre on deepening our leadership in listed equities,
while at the same time scaling up our fixed income and private
markets propositions. While we will primarily achieve this growth
organically, we will consider smaller acquisitions on an
opportunistic basis, particularly in the latter two asset
classes.
Meanwhile, we will continue to focus on growing our
direct channel distribution capabilities, deepening our partnership
with selected third parties and continuing to build an efficient,
scalable and agile operating model.
Fixed income
As the transition to a more sustainable economy
unfolds, larger mature businesses are increasingly able to finance
their growth through borrowings, and hence the investment
opportunity in corporate credit continues to expand.
We made particularly significant progress in the
expansion of our fixed income capabilities during the Period,
announcing two acquisitions.
In July we completed the acquisition in Denmark of
Absalon Corporate Credit, representing £312 million of AUM with
capabilities in Global High Yield and Emerging Markets Corporate
Bond. That month we also announced a conditional agreement to
acquire the European assets of and hire a team from SKY Harbor
Capital Management LLC, bringing us investment capabilities and
approximately £1.3 billion of funds in Short Duration High Yield.
We expect to complete this second acquisition around the end of the
calendar year.
Following the completion of both acquisitions,
subject to market performance and client retention, Impax will have
total pro forma fixed income AUM of approximately
£2.7 billion.
We have also established a new Global Credit Research
Platform and launched a new analytical framework for fixed income
focused on sustainability issues.
Listed equities
We have good capacity to grow within our existing
range of listed equities strategies, while continuing to develop
our suite of products. For example, in North America we have seen
some good interest in our recently launched Sustainable
Infrastructure strategy and Global Social Leaders strategy.
Meanwhile, the US Environmental Leaders strategy is now available
on our European UCITS fund platform.
Before the end of the Period we seeded a Global
Emerging Markets Opportunities strategy and, subsequently, an
active EAFE Opportunities strategy.
As our team in this area has expanded, we have
continued to adjust the team structure and individual roles to
optimise results. During the Period we created a Global Equity
Research structure, tightening the coverage definition for each
analyst and thereby introducing a clearer distinction between idea
generation for individual stocks and portfolio
management responsibilities.
Private markets
We continue to identify attractive opportunities to
invest privately in real assets in the renewable energy sector. In
early 2024 we announced the successful final close of our fourth
fund in this area, which at €459 million was the team's largest
fundraise to date and approximately 30% larger than the previous
fund. This is a significant achievement by the team given the
challenging conditions, notably the macroeconomic environment which
lead to a very challenging fundraising environment over the past
two years.
The fund's portfolio currently consists of 12
investments in seven countries across seven technologies, including
a German wind developer, Italian solar PV and energy efficiency
portfolio and an Irish electric vehicle charging company.
The team's third fund has also made several notable
realisations including exiting a Norwegian small-scale hydropower
platform and a sizeable German wind portfolio. As at the end of the
Period, 42% of this Fund's portfolio has been exited.
The team is currently working on plans for raising
the next fund in Impax's renewable energy fund series.
Client Group
In line with our strategy of diversifying our
distribution capabilities, we further strengthened our own direct
channels and expanded our relationships with partners.
In Europe, following the Absalon acquisition, we
opened an office in Copenhagen and hired a Head of Nordics to lead
business development in the region. We also added new distribution
partners in Spain and Italy. Subject to the completion of the SKY
Harbor deal, we expect to have client-facing team members based
in Germany and Switzerland.
Following the closing of the Absalon transaction, we
are now offering fixed income products on our Ireland-based
European fund platform for the first time. During the Period we
also added two new listed equities funds
to this platform.
On our US mutual fund platform we launched a new
Global Social Leaders fund and also made enhancements to two other
funds: the Impax Ellevate Global Women's Leadership fund and the
Impax Global Sustainable Infrastructure fund. Meanwhile we are
currently filing with the US regulator to offer ETF share classes
of our mutual funds.
Net flows
With total net outflows of £5.8 billion, client
redemptions were primarily made through our wholesale channel and
largely by retail clients served by our third-party distribution
partners, including BNP Paribas Asset Management in Europe &
Asia-Pacific.
However, during the fourth quarter of the year we saw
a sharp drop in redemptions (down 36% compared to the third
quarter).
Significant new client wins during the Period
included listed equities mandates for pension funds in the UK,
Sweden, Australia and the US, and new accounts through our
wholesale channel in the US, Canada, Italy, and Australia.
While we experienced client redemptions through our
intermediary/wholesale channel in particular, our client retention
levels remain solid, with accounts closing during the Period
representing 0.2% of the opening AUM.
In October, i.e., after the Period end,
St. James's Place ("SJP") announced that it was reallocating
its Global Quality fund away from Impax. At ca. 13% of the total
AUM that Impax manages for SJP, this is the smaller of our two
accounts with them. The impact on our annualised revenue is
expected to be very modest and we continue to manage the much
larger SJP portfolio, the Sustainable & Responsible Equity
Fund, on a sole basis.
Strengthen brand differentiation
The Company continues to be recognised for its
leadership in investing in the transition to a more sustainable
economy. During the Period, Impax received a third prestigious
King's Award for Enterprise, in the Sustainable Development
category.1 Morningstar named Impax as "Best
Asset Manager" in its 2024 Sustainable Investing Awards, while the
Company was named 'Responsible Investor of the Year' in the Reuters
Responsible Business Awards and 'Boutique Manager of the Year' by
Financial News.
The Impax Sustainability Centre acts as the centre of
excellence for the business and for clients, providing services,
tools and expertise.3 This encompasses our
policy, advocacy and sustainability activity,
including reporting.
This year we marked a decade of measuring and
reporting some of the non-financial impacts of the companies in
which we invest. We have also introduced some new metrics in this
area and expanded our reporting at the account and fund level.
We were also pleased to initiate and co-write a
report for the Sustainable Markets Initiative to understand how
asset owners integrate climate change issues into their investment
decisions. Working together with State Street, we interviewed the
chief investment officers of 11 large asset owners, presenting the
findings at Climate Week New York in September 2024.
Following our engagement with the US regulator, in
March 2024, the Securities & Exchange Commission cited Impax 24
times in the background notes to its new climate risk disclosure
rule, including the requirement that companies report on physical
risks and asset locations when impacts are material.
In our Climate Report 2024 we describe how we manage
climate-related risks and identify climate-related opportunities in
line with the recommendations of what is now the International
Sustainability Standards Board.
Operations: managing costs and efficiency
We have continued to focus on the effectiveness of
our operations, undertaking a wide range of initiatives to improve
efficiency.
The 2.4% decline in adjusted operating costs,
notwithstanding investment into our fixed income platform,
demonstrates our ability to support our profitability and continue
to position the Company for scalable growth over the medium
term.
Operations: managing costs and efficiency
continued
We continued to strengthen our approach to risk and
compliance, with second line functions now having a management
reporting line through the Chief Risk Officer directly to me.
We have also improved our data processing
capabilities and strengthened the security and resilience of our
operational data transfer infrastructure.
Meanwhile, our headcount grew very modestly to 315 at
the end of the Period, which included five new colleagues in
Denmark, compared to 300 a year earlier.
Attracting and developing our talent
We conduct an employee engagement survey annually.
This year, the overall engagement score, which reflects colleague
satisfaction and commitment, was, at 86 points, four points ahead
of our peer group benchmark. Our colleagues continue to tell us
that they feel closely aligned to Impax's mission and values, in
particular our focus on sustainable development. Our staff turnover
remains low relative to peers and we made good progress against our
equity, diversity and inclusion goals.
Board succession
As referred to in the Chair's Introduction, at the
end of July, Simon O'Regan succeeded Sally Bridgeland as Chair of
the Board. Simon has been a member of the Impax board for four
years and brings considerable international experience as a
pensions consultant, business leader and qualified actuary. He is
perfectly placed to succeed Sally, and I look forward to working
with him closely as we continue to grow and diversify the
business.
I would like to welcome Julia Bond and Lyle Logan,
who have joined the Board this year, and to thank both Sally and
Lindsey Brace Martinez, who also retired from the Board in July,
for their important contributions to Impax over nearly a
decade.
Outlook
Following a challenging 12 months for client flows,
we are broadly encouraged by the outlook for the business and
believe that the macroeconomic backdrop is supportive for our
strategies.
Expectations of a 'soft landing' for the US economy
should underpin improved investor confidence, while improved risk
sentiment should lead investors to look beyond the narrow range of
stocks (including those in artificial intelligence and obesity
drugs) that have driven the performance of global indices for much
of the past 18 months.
In these circumstances, our investment teams will
continue to seek out companies displaying
quality characteristics, structural growth and the ability
to consistently compound returns. This will include companies
enabling innovation in areas such as healthcare, re-shoring in the
semiconductor and other industries, reinsurance of climate events,
and the building of infrastructure in emerging markets.
Despite President-elect Donald Trump's negative
stance on climate policies, experience from the first Trump
administration suggests that the next four years are likely to be
positive for US-based businesses delivering innovative products and
services in the above areas and in which materials and energy
efficiency are significant contributors. Against this backdrop, we
are highly confident that our investment portfolios can deliver
excellent returns for clients.
I'm pleased by the resilience that the business has
shown during the Period and by our ability to maintain cost
discipline. Above all, I'm particularly encouraged by the progress
that we have made in diversifying our business, with the
development of our fixed income capabilities and the build-out of
our direct distribution channels; importantly, this has been
achieved while still providing an excellent service to our existing
clients.
I'd like to thank you for your continued support for
and interest in Impax.
Ian Simm
27 November 2024
Financial Review
I am pleased to present our results
for the Period which continue to demonstrate our resilience. An
emphasis on effective cost control and operational efficiency has
enabled us to produce strong results despite the net outflows
experienced during the Period.
In order to facilitate comparison of performance with
previous time periods and to provide an appropriate comparison with
our peers, we have presented adjusted financial measures alongside
the IFRS measures.
|
2024
|
2023
|
AUM
|
£37.2bn
|
£37.4bn
|
Revenue
|
£170.1m
|
£178.4m
|
Adjusted operating costs
|
£117.4m
|
£120.3m
|
Adjusted operating profit
|
£52.7m
|
£58.1m
|
Adjusted profit before tax
|
£55.7m
|
£60.0m
|
Adjusted diluted earnings per share
|
32.2p
|
35.2p
|
Cash reserves
|
£90.8m
|
£87.7m
|
Seed investments
|
£16.0m
|
£13.3m
|
Dividend per share
|
4.7p interim
+ 22.9p proposed final
|
4.7p interim
+ 22.9p final
|
|
2024
|
2023
|
IFRS operating profit
|
£49.0m
|
£54.2m
|
IFRS profit before tax
|
£49.0m
|
£52.1m
|
IFRS diluted earnings per share
|
28.2p
|
29.8p
|
Revenue
Revenue for the Period decreased by £8.3 million to
£170.1 million (2023: £178.4 million) as a result of the decrease
in average AUM compared to the prior Period. The decrease in
revenue was driven by total net outflows of £5.8 billion which were
largely offset by positive market movements to arrive at Period end
AUM of £37.2 billion (2023: £37.4 billion).At the end of the
Period, the weighted average run-rate revenue margin remained
stable at 45 basis points (2023: 45 basis points) on the £37.2
billion of AUM. Our run-rate revenue, also based on the Period end
AUM reduced to £166.5 million (2023: £168.8 million).
No adjustments have been made to revenue to arrive at
adjusted operating profit.
Operating costs
Adjusted operating costs decreased to £117.4 million
(2023: £120.3 million) as we focused on tightening our control over
costs during the Period. We continue to invest strategically in the
areas of the business that we believe will support our long-term
growth ambitions, particularly in the areas of fixed income and
operational resilience.
IFRS operating costs include additional charges and
credits, principally acquisition-related costs, the amortisation of
intangible assets and equity incentive scheme charges arising on
acquisitions and national insurance charges and credits on share
options and restricted shares which is payable based on the share
price when an option is exercised or restricted
shares vest.
Profits and operating margin
Adjusted operating profit decreased to £52.7 million
(2023: £58.1 million) owing to the decreased revenue discussed
above offset in part by the decrease in adjusted operating costs.
This saw the adjusted operating margin fall slightly to 31.0%
(2023: 32.6%). Run-rate adjusted operating profit at the end of the
Period was £48.8 million (2023: £51.9 million) and run-rate
adjusted operating margin at the end of the Period was 29.3%
(2023: 30.8%).
Adjusted profit before tax of £55.7 million
(2023: £60.0 million) and adjusted diluted earnings per share
of 32.2 pence (2023: 35.2 pence) include net finance income of
£3.0 million (2023: £1.9 million).
IFRS operating profit for the Period decreased to
£49.0 million (2023: £54.2 million) reflecting the reduction in
revenue discussed above. IFRS profit before tax of £49.0 million
(2023: £52.1 million) includes foreign exchange losses of £3.0
million (2023: £4.0 million) on the retranslation of monetary
assets held in foreign currencies that are not linked to the
operating performance of the Group. £1.4 million of this loss
relates to the retranslation of a US dollar denominated loan
between the Parent Company and a US subsidiary. A corresponding
gain is recognised in equity in the exchange translation reserve.
IFRS diluted earnings per share decreased to 28.2 pence
(2023: 29.8 pence).
Tax
The effective tax rate has increased to 25.5% (2023:
24.7%).
Financial management
The Company continues to be a strongly cash
generative business with high levels of cash and no debt. At the
Period end the Company's cash resources increased to
£90.8 million (2023: £87.7 million) owing to controlled
cash management.
During the Period, we made seed investments, net of
redemptions, of £1.2 million in our listed equity and private
equity funds (2023: seed investments, net of redemptions, of £5.3
million). At the Period end total investments were valued at
£16.0 million (2023: £13.3 million).
Share management
The Board will consider purchasing the Company's
shares from time to time after due consideration of alternative
uses of the Company's cash resources. Share purchases are usually
made by the Group's Employee Benefit Trust ("EBT") (subject to the
trustees' discretion), using funding provided by
the Company.
During the Period, the EBT purchased 1.9 million
ordinary shares. The EBT hold shares for Restricted Share awards
until they vest or to satisfy share option exercises.
At the Period end the EBT held a total of 4.8 million
shares, 3.3 million of which were held for Restricted Share awards
leaving up to 1.5 million available for option exercises and future
share awards. There were 2.6 million options outstanding at
the Period end, of which 50,000 were exercisable.
Dividends
The Company paid an interim dividend of 4.7 pence per
share in July 2024. Our dividend policy is to pay, in normal
circumstances, an annual dividend of at least 55% of adjusted
profit after tax, while ensuring that we retain sufficient capital
to invest in our future growth. As described above, despite the net
outflows experience during the Period, the Company remains in
robust financial health. The Board has therefore decided to
recommend a final dividend of 22.9 pence
(2023: 22.9 pence) taking the total dividend for 2024 to
27.6 pence (2023: 27.6 pence). The total dividend for the year
represents 87% of our adjusted profit.
This dividend proposal will be submitted for formal
approval by shareholders at the Annual General Meeting on 5 March
2025. If approved, the dividend will be paid on or around 21 March
2025. The record date for the payment of the proposed dividend will
be 21 February 2025 and the ex-dividend date will be
20 February 2025.
The Company operates a dividend reinvestment plan
("DRIP"). The final date for receipt of elections under the DRIP
will be 28 February 2025. For further information and to register
and elect for this facility, please visit www.signalshares.com and
search for information related to the Company.
Going concern
The Financial Reporting Council requires all
companies to perform a rigorous assessment of all the factors
affecting the business when deciding to adopt a 'going concern'
basis for the preparation of the accounts.
The Board has made an assessment covering a period of
at least 12 months from the date of approval of this report which
indicates that, taking account of a reasonably possible downside in
relation to asset outflows, market performance and costs, the Group
will have sufficient funds to meet its liabilities as they fall due
for that period. The Group has high cash balances and no debt and,
at the Period end market levels, is profitable.
A significant part of the Group's cost basis is
variable as bonuses are linked to profitability. The Group can also
preserve cash through dividend reduction and through issuance of
shares to cover share option exercises/restricted share awards
(rather than purchasing shares). The Directors therefore have a
reasonable expectation that the Group has adequate resources to
remain in in operational existence for the foreseeable future and
have continued to adopt the going concern basis in preparing the
financial statements.
Karen Cockburn
27 November 2024
Consolidated Income Statement
For the year ended 30 September 2024
|
Notes
|
2024
£'000
|
2023
£'000
|
Revenue
|
7
|
170,113
|
178,367
|
Operating costs
|
8
|
(121,086)
|
(124,120)
|
Finance income
|
11
|
3,946
|
3,130
|
Finance expense
|
12
|
(4,008)
|
(5,271)
|
Profit before taxation
|
|
48,965
|
52,106
|
Taxation
|
13
|
(12,488)
|
(12,884)
|
Profit after taxation
|
|
36,477
|
39,222
|
|
|
|
|
Earnings per share
|
|
|
|
Basic
|
14
|
28.5p
|
30.5p
|
Diluted
|
14
|
28.2p
|
29.8p
|
|
|
|
|
Dividends per share
|
|
|
|
Interim dividend paid and final dividend declared for
the year
|
15
|
27.6p
|
27.6p
|
Adjusted results are provided in note 5.
Consolidated Statement of Comprehensive Income
For the year ended 30 September 2024
|
2024
£'000
|
2023
£'000
|
Profit for the year
|
36,477
|
39,222
|
Exchange differences on translation of foreign
operations
|
(1,644)
|
(119)
|
Total other comprehensive income
|
(1,644)
|
(119)
|
Total comprehensive income for the year attributable
to equity holders of the parent
|
34,833
|
39,103
|
All amounts in other comprehensive income may be
reclassified to income in the future.
The statement has been prepared on the basis that all
operations are continuing operations.
Consolidated Statement of Financial Position
As at 30 September 2024
|
|
2024
|
2023
|
|
Notes
|
£'000
|
£'000
|
£'000
|
£'000
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
Goodwill
|
16
|
11,869
|
|
12,883
|
|
Intangible assets
|
17
|
11,244
|
|
14,185
|
|
Property, plant and equipment
|
18
|
7,879
|
|
8,820
|
|
Deferred tax assets
|
13
|
4,222
|
|
3,665
|
|
Total non-current assets
|
|
|
35,214
|
|
39,553
|
|
|
|
|
|
|
Trade and other receivables
|
19
|
36,870
|
|
42,543
|
|
Investments
|
20
|
15,993
|
|
13,270
|
|
Current tax asset
|
|
1,208
|
|
1,645
|
|
Cash invested in money market funds
|
22
|
67,797
|
|
53,542
|
|
Cash and cash equivalents
|
22
|
25,300
|
|
37,963
|
|
Total current assets
|
|
|
147,168
|
|
148,963
|
Total assets
|
|
|
182,382
|
|
188,516
|
|
|
|
|
|
|
Equity and liabilities
|
|
|
|
|
|
Ordinary shares
|
24
|
1,326
|
|
1,326
|
|
Share premium
|
|
9,291
|
|
9,291
|
|
Merger reserve
|
|
1,533
|
|
1,533
|
|
Exchange translation reserve
|
|
1,296
|
|
2,940
|
|
Retained earnings
|
|
117,677
|
|
118,868
|
|
Total equity
|
|
|
131,123
|
|
133,958
|
Trade and other payables
|
23
|
42,687
|
|
44,809
|
|
Lease liabilities
|
18
|
2,084
|
|
1,524
|
|
Current tax liability
|
|
787
|
|
1,007
|
|
Total current liabilities
|
|
|
45,558
|
|
47,340
|
|
|
|
|
|
|
Lease liabilities
|
18
|
5,701
|
|
7,218
|
|
Total non-current liabilities
|
|
|
5,701
|
|
7,218
|
Total equity and liabilities
|
|
|
182,382
|
|
188,516
|
Consolidated Statement of Changes in Equity
As at 30 September 2024
|
Note
|
Share
capital
£'000
|
Share
premium
£'000
|
Merger
reserve
£'000
|
Exchange translation
reserve
£'000
|
Retained
earnings
£'000
|
Total
Equity
£'000
|
1 October 2022
|
|
1,326
|
9,291
|
1,533
|
3,059
|
122,969
|
138,178
|
Transactions with
owners of the Company:
|
|
|
|
|
|
|
|
Dividends paid
|
15
|
-
|
-
|
-
|
-
|
(36,376)
|
(36,376)
|
Cash received on option exercises
|
|
-
|
-
|
-
|
-
|
1,261
|
1,261
|
Tax credit on long-term incentive schemes
|
|
-
|
-
|
-
|
-
|
371
|
371
|
Share based payment charges
|
10
|
-
|
-
|
-
|
-
|
6,535
|
6,535
|
Acquisition of own shares
|
|
-
|
-
|
-
|
-
|
(15,114)
|
(15,114)
|
Total transactions with owners of the Company
|
|
-
|
-
|
-
|
-
|
(43,323)
|
(43,323)
|
Profit for the year
|
|
-
|
-
|
-
|
-
|
39,222
|
39,222
|
Other comprehensive
income:
|
|
|
|
|
|
|
|
Exchange differences on translation of foreign
operations
|
|
-
|
-
|
-
|
(119)
|
-
|
(119)
|
Total other comprehensive Income
|
|
-
|
-
|
-
|
(119)
|
-
|
(119)
|
30 September 2023
|
|
1,326
|
9,291
|
1,533
|
2,940
|
118,868
|
133,958
|
Transactions with
owners of the Company:
|
|
|
|
|
|
|
|
Dividends paid
|
15
|
-
|
-
|
-
|
-
|
(36,301)
|
(36,301)
|
Cash received on option exercises
|
|
-
|
-
|
-
|
-
|
359
|
359
|
Tax credit on long-term incentive schemes
|
|
-
|
-
|
-
|
-
|
19
|
19
|
Share based payment charges
|
10
|
-
|
-
|
-
|
-
|
6,696
|
6,696
|
Acquisition of own shares
|
|
-
|
-
|
-
|
-
|
(8,441)
|
(8,441)
|
Total transactions with owners of the Company
|
|
-
|
-
|
-
|
-
|
(37,668)
|
(37,668)
|
Profit for the year
|
|
-
|
-
|
-
|
-
|
36,477
|
36,477
|
Other comprehensive
income:
|
|
|
|
|
|
|
|
Exchange differences on translation of foreign
operations
|
|
-
|
-
|
-
|
(1,644)
|
-
|
(1,644)
|
Total other comprehensive Income
|
|
-
|
-
|
-
|
(1,644)
|
-
|
(1,644)
|
30 September 2024
|
|
1,326
|
9,291
|
1,533
|
1,296
|
117,677
|
131,123
|
Consolidated Cash Flow Statement
For the year ended 30 September 2024
|
Note
|
2024
£'000
|
2023
£'000
|
Operating activities
|
|
|
|
Cash generated from operations
|
27
|
63,624
|
53,218
|
Corporation tax paid
|
|
(12,988)
|
(14,562)
|
Net cash generated from operating activities
|
|
50,636
|
38,656
|
|
|
|
|
Investing activities
|
|
|
|
Acquisition of property plant & equipment and
intangible assets
|
|
(1,074)
|
(824)
|
Redemptions/distributions received from
unconsolidated Impax funds
|
|
4,824
|
2,792
|
Investments into unconsolidated Impax funds
|
|
(5,998)
|
(8,073)
|
Settlement of investment related hedges
|
|
(1,167)
|
(390)
|
Investment income received
|
|
3,305
|
2,865
|
(Increase)/decrease in cash invested in money market
funds
|
|
(14,255)
|
5,145
|
Net cash (used by)/generated from investing
activities
|
|
(14,365)
|
1,515
|
|
|
|
|
Financing activities
|
|
|
|
Finance costs paid on loan facilities
|
|
-
|
(86)
|
Payment of lease liabilities
|
|
(1,605)
|
(1,979)
|
Acquisition of own shares
|
|
(8,441)
|
(15,114)
|
Cash received on exercise of Impax staff share
options
|
|
359
|
1,261
|
Dividends paid
|
|
(36,301)
|
(36,376)
|
Net cash used by financing activities
|
|
(45,988)
|
(52,294)
|
|
|
|
|
Net decrease in cash and cash equivalents
|
|
(9,717)
|
(12,123)
|
|
|
|
|
Cash and cash equivalents at beginning of year
|
|
37,963
|
52,232
|
Effect of foreign exchange rate changes
|
|
(2,946)
|
(2,146)
|
Cash and cash equivalents at end of year
|
22
|
25,300
|
37,963
|
Cash and cash equivalents under IFRS does not include
cash invested in money market funds. The Group however considers
its total cash reserves to include these amounts. Cash held in
Research Payment Accounts ("RPAs") are not included in cash
reserves (see note 22). There are no significant changes to
liabilities arising from financing activities.
Movements on cash reserves are shown in the table
below:
|
At the beginning of
the year
£'000
|
Cashflow
£'000
|
Foreign
exchange
£'000
|
At the end
of the year
£'000
|
Cash and cash equivalents
|
37,963
|
(9,717)
|
(2,946)
|
25,300
|
Cash invested in money market funds
|
53,542
|
14,255
|
-
|
67,797
|
Cash in RPAs
|
(3,813)
|
1,516
|
-
|
(2,297)
|
Total Group cash reserves
|
87,692
|
6,054
|
(2,946)
|
90,800
|
Notes to the Financial Statements
1 REPORTING ENTITY
Impax Asset Management Group plc (the "Company") is
incorporated and domiciled in the UK and is listed on the
Alternative Investment Market ("AIM"). These consolidated financial
statements comprise the Company and its subsidiaries (together
referred to as the "Group").
2 BASIS OF PREPARATION
These financial statements have been prepared in
accordance with international accounting standards in conformity
with the requirements of the Companies Act 2006 ("IFRS") and
applicable law.
The financial statements have been prepared under the
historical cost convention, with the exception of the revaluation
of certain investments and derivatives being measured at fair
value.
Details of the significant accounting policies
adopted by the Group are shown in note 31.
The financial statements are presented in sterling.
All amounts have been rounded to the nearest thousand unless
otherwise indicated.
Going concern
The financial statements have been
prepared on a going concern basis which the Directors consider to
be appropriate for the following reasons. Cash flow forecasts
covering a period of 12 months from the date of approval of these
financial statements indicate that, taking account of reasonably
possible downside assumptions in relation to asset inflows, market
performance and costs, the Group will have sufficient funds to meet
its liabilities as they fall due and regulatory capital
requirements for that period. The Group has sufficient cash
balances and no debt and, at the Period-end market levels, is
profitable. A significant part of the Group's cost basis is
variable as bonuses are linked to profitability. The Group can also
preserve cash through dividend reduction and through issuance of
shares to cover share option exercises/restricted share awards
(rather than purchasing shares). Consequently, the Directors are
confident that the Group will have sufficient funds to continue to
meet its liabilities as they fall due for at least 12 months from
the date of approval of the financial statements and therefore have
prepared the financial statements on a going concern
basis.
3 USE OF JUDGEMENTS AND ESTIMATES
In preparing these financial statements management
has made estimates that affect the reported amounts of assets,
liabilities, income and expenses. Actual results may differ from
estimates. Revisions to estimates are
recognised prospectively.
The Group has not identified any significant
judgements and estimates at the end of the reporting period.
However the key areas that include judgement and/or estimates are
set out in notes 10, 16 and 17.
4 Acquisition of Absalon Corporate
Credit
On 12 July 2024, one of the Group's subsidiaries
Impax Asset Management Ireland Limited ("Impax Ireland") finalised
an agreement to acquire the assets of Absalon Corporate Credit
Fondsmæglerselskab A/Sis ("Absalon"), a Denmark-based fixed income
manager. As part of the acquisition agreement the Group acquired
the rights to Absalon's existing management contracts and Absalon's
existing team of portfolio managers joined Impax as employees of a
Danish branch of Impax Ireland ("Impax Denmark").
The Group has determined that the acquisition meets
the definition of a business in accordance with IFRS 3 Business
Combinations and has accounted for the transaction using the
acquisition method.
The acquired business is focused on global high yield
and emerging market corporate debt strategies which are expected to
increase the scale and breadth of the Group's fixed income business
and complement its existing fixed income capabilities.
An analysis of the consideration paid, the recognised
amounts of assets acquired and the resulting gain on purchase is
set out below. The acquisition was funded through the Group's
existing cash reserves.
Purchase consideration
Under the terms of the agreement, the purchase
consideration consisted of an upfront cash payment of DKK 5.5
million (£500,000) and variable future payments to be made over a
three-year period determined based on an agreed percentage of
assets under management ("AUM") (the "Earn-out").
The Earn-out has been measured at fair value at the
time of the business combination using a discounted cash flow
model.
The Earn-out meets the definition of a financial
instrument in accordance with IFRS 9 and will be recorded at fair
value at each reporting date with changes in fair value recognised
in the Income Statement. The Earn-out has been measured at fair
value at the time of the business combination using a discounted
cash flow model.
|
£'000
|
Cash consideration
|
500
|
Earn-out
|
337
|
Total consideration
|
837
|
Identified assets and liabilities
The fair values are set out below:
|
£'000
|
Management Contracts
|
854
|
Total identified assets and liabilities
recognised
|
854
|
The Management Contracts were valued using a
multi-period excess earnings method which takes into account the
future expected revenue and costs attributable to the contracts
acquired.
A gain on purchase was identified upon acquisition of
the Danish fixed income business which has been recognised in the
Income Statement in full, this has been calculated
as follows:
|
£'000
|
Cash consideration
|
500
|
Earn-out
|
337
|
Less: Fair value of identified assets
|
(854)
|
Gain on purchase
|
(17)
|
Any acquisition-related costs incurred have been
expensed in full to the Income Statement.
5 ADJUSTED PROFITS AND EARNINGS
The reported operating earnings, profit before tax
and earnings per share are substantially affected by business
combination affects and other items. The Directors have therefore
decided to report adjusted operating profit, adjusted profit before
tax and adjusted earnings per share which exclude these items in
order to enable comparison with peers and provide consistent
measures of performance over time. A reconciliation of the adjusted
amounts to the IFRS reported amounts is shown below.
|
Year ended 30 September 2024
|
Reported -
IFRS
£'000
|
Adjustments
|
Adjusted
£'000
|
Business
combination effects
£'000
|
Other
£'000
|
Revenue
|
170,113
|
|
|
170,113
|
|
|
|
|
|
Operating Costs
|
(121,086)
|
|
|
(117,376)
|
Amortisation of intangibles arising on
acquisitions
|
|
2,571
|
|
|
Acquisition equity incentive scheme charges
|
|
428
|
|
|
Acquisition costs
|
|
1,041
|
|
|
Mark to market credit on equity awards
|
|
|
(330)
|
|
Operating Profit
|
49,027
|
4,040
|
(330)
|
52,737
|
Finance income
|
3,946
|
|
|
3,946
|
Finance costs
|
(4,008)
|
|
3,047
|
(961)
|
Profit before taxation
|
48,965
|
4,040
|
2,717
|
55,722
|
Taxation
|
(12,488)
|
|
|
(14,103)
|
Tax on business combination effects
|
|
(936)
|
|
|
Tax on adjustments
|
|
|
(679)
|
|
Profit after taxation
|
36,477
|
3,104
|
2,038
|
41,619
|
Diluted earnings per share
|
28.2
|
2.4
|
1.6
|
32.2
|
|
Year ended 30 September
2023
|
Reported - IFRS
£'000
|
Adjustments
|
Adjusted
£'000
|
Business
combination effects
£'000
|
Other
£'000
|
Revenue
|
178,367
|
|
|
178,367
|
|
|
|
|
|
Operating costs
|
(124,120)
|
|
|
(120,264)
|
Amortisation of intangibles arising on
acquisition
|
|
2,813
|
|
|
Acquisition equity incentive scheme charges
|
|
1,318
|
|
|
Mark to market credit on equity awards
|
|
|
(275)
|
|
Operating Profit
|
54,247
|
4,131
|
(275)
|
58,103
|
Finance income
|
3,130
|
|
|
3,130
|
Finance costs
|
(5,271)
|
|
3,994
|
(1,277)
|
Profit before taxation
|
52,106
|
4,131
|
3,719
|
59,956
|
Taxation
|
(12,884)
|
|
|
(13,591)
|
Tax on adjustments
|
|
|
(707)
|
|
Profit after taxation
|
39,222
|
4,131
|
3,012
|
46,365
|
Diluted earnings per share
|
29.8
|
3.1
|
2.3
|
35.2
|
The diluted number of shares is the same as used for
the IFRS calculation of earnings per share (see note 14).
Amortisation of intangibles arising on
acquisitions
Intangible assets include management contracts
acquired as part of the acquisitions of Impax NH and Impax Denmark
(together the "Acquisitions") and are amortised over their 11-year
and 10-year respective lives. This charge is not linked to the
operating performance of these businesses and so is excluded from
adjusted profit.
Acquisition equity incentive scheme charges
Certain employees joining Impax as a result of the
Acquisitions have been awarded share-based payments. Charges in
respect of these relate to the Acquisitions rather than the
operating performance of the Group and are therefore excluded from
adjusted profit.
Acquisition costs
Acquisition costs relate to costs incurred on
completed and planned business acquisitions. These charges do not
relate to the operating performance of the Group and are therefore
excluded from the adjusted profit.
Mark to market credit/charge on equity incentive
awards
The Group has in prior years and the current period
awarded employees options over the Group's shares, some of which
are either unvested or unexercised at the balance sheet date. The
Group has also made awards of restricted shares ("RSS awards")
which have not vested at the balance sheet date. Employers national
insurance contributions ("NIC") are payable on the options when
they are exercised and on the RSS awards when they vest, based on
the valuation of the underlying shares at that point. A charge is
accrued for the NIC within IFRS operating profit based on the share
price at the balance sheet date. The Group also receives a
corporation tax deduction equal to the value of the awards at the
date they are exercised (options) or vest (RSS awards). The tax
deduction in excess of the cumulative share-based payment expense
is recognised directly in equity.
These two charges/credits vary based on the Group's
share price (together referred to as mark to market credit/charge
on equity incentive schemes) and are not linked to the operating
performance of the Group. They are therefore eliminated when
reporting adjusted profit.
Finance Income and Expense
Finance expense for the Period has been adjusted for
foreign exchange gains and losses on monetary assets that are not
linked to the operating performance of the Group. £1.4 million of
the current Period foreign exchange loss relates to the
retranslation of a US Dollar denominated loan between the Parent
Company and a US subsidiary. A corresponding gain is recognised in
equity in the exchange translation reserve. The remaining
amount mainly relates to the translation of cash held in US
dollars.
6 SEGMENTAL REPORTING
(a) Operating segments
The Group is managed on an integrated basis and there
is one reportable segment.
Segment information is presented on the same basis as
that provided for internal reporting purposes to the Group's chief
operating decision maker, the Chief Executive.
(b) Geographical analysis
An analysis of revenue by the location of client is
presented below:
|
Revenue
|
2024
£'000
|
2023
£'000
|
North America
|
53,774
|
54,183
|
Luxembourg
|
42,439
|
49,383
|
UK
|
30,754
|
30,712
|
Ireland
|
13,423
|
13,323
|
France
|
11,420
|
11,085
|
Canada
|
6,596
|
6,363
|
Australia
|
4,129
|
3,821
|
Netherlands
|
3,467
|
3,641
|
Other
|
4,111
|
5,856
|
|
170,113
|
178,367
|
The following non-current assets: property plant and
equipment, goodwill and intangible assets are located in the
countries listed below:
|
Non-current assets
|
2024
£'000
|
2023
£'000
|
UK
|
4,746
|
5,753
|
United States
|
24,447
|
29,738
|
Ireland
|
1,119
|
391
|
Hong Kong
|
457
|
6
|
Japan
|
211
|
-
|
Denmark
|
12
|
-
|
|
30,992
|
35,888
|
7 REVENUE
The Group's main source of revenue is investment
management and advisory fees. The Group may also earn carried
interest from its private equity funds. Management and advisory
fees are generally based on an agreed percentage of the valuation
of AUM for listed equity and fixed income funds. For private equity
funds they are generally based on an agreed percentage of
commitments made to the fund by investors during the fund's
investment period and thereafter on the cost price of investments
made and not exited. Carried interest is earned from private equity
funds if the cash returned to investors exceeds an agreed return.
Carried interest of £221,000 was received in the Period (2023:
£35,600).
The Group determines the investment management and
advisory fees to be a single revenue stream as they are all
determined through a consistent performance obligation. Management
fees include variable consideration but there is no significant
estimation or level of judgement involved.
Should AUM reduce as a result of equity market
downturns, foreign exchange or allocation of capital away from
equity markets then the AUM linked revenue would reduce. Management
fees and carried interest are only recognised once it is highly
probable that a significant reversal will not occur in future
periods.
None of the funds managed by the Group individually
represented more than 10% of Group revenue in the current or prior
period.
Revenue includes £167,962,459 (2023: £172,373,446)
from related parties.
8 OPERATING COSTS
The Group's largest operating cost is staff costs.
Other significant costs include IT and communication costs, direct
fund expenses, professional fees, premises costs (depreciation on
office building leases, rates and service charges) and
placement fees.
|
2024
£'000
|
2023
£'000
|
Staff costs (note 9)
|
82,176
|
86,078
|
IT and communications
|
8,650
|
7,850
|
Direct fund expenses
|
7,431
|
7,441
|
Professional fees
|
4,907
|
5,094
|
Depreciation and amortisation
|
3,262
|
3,439
|
Placement fees
|
2,673
|
2,815
|
Premises costs
|
3,075
|
3,273
|
Research costs
|
1,578
|
1,167
|
Acquisition costs
|
1,041
|
-
|
Mark to market credit on share awards
|
(330)
|
(275)
|
Other costs
|
6,623
|
7,238
|
Total
|
121,086
|
124,120
|
Operating costs include £911,000 (2023: £1,237,000)
in respect of placement fees paid to related parties.
Other costs include £309,000 (2023: £297,000) paid to
the Group's auditors which is analysed below. Audit-related
assurance services in the Period relate to the auditor's review of
the Group's half-yearly report.
|
2024
£'000
|
2023
£'000
|
Audit of the Group's Parent Company and consolidated
financial statements
|
134
|
122
|
Audit of subsidiary undertakings
|
137
|
143
|
Audit-related assurance services
|
38
|
32
|
|
309
|
297
|
9 STAFF COSTS AND EMPLOYEES
Staff costs include salaries, variable bonuses,
social security costs (principally employers' NIC on salary, bonus
and share awards), the cost of contributions made to employees'
pension schemes and share-based payment charges. Further details of
the Group's remuneration policies are provided in the Remuneration
Committee Report. Share-based payment charges are offset against
the total cash bonus pool paid to employees. NIC charges on
share-based payments are accrued based on the share price at the
balance sheet date and the proportion vested.
|
2024
£'000
|
2023
£'000
|
Salaries and variable bonuses
|
62,128
|
63,936
|
Social security costs
|
6,183
|
6,188
|
Pensions
|
2,220
|
1,955
|
Share-based payment charge (see note 10)
|
6,696
|
6,535
|
Other staff costs
|
4,949
|
7,464
|
|
82,176
|
86,078
|
The Group contributes to private pension schemes. The
assets of the schemes are held separately from those of the Group
in independently administered funds. The pension cost represents
contributions payable by the Group to these funds. Contributions
totalling £525,000 (2023: £457,000) were payable to the funds at
the Period-end and are included in trade and other payables.
Other staff costs include the cost of providing
health and other insurances for staff, Non-Executive Directors'
fees, contractor fees, recruitment fees and termination costs.
Directors and key management personnel
Key management personnel are related parties and are
defined as members of the Board and our executive committees. The
remuneration of key management personnel, including pension
contributions, during the year was £10,751,821 plus £2,316,645 of
share-based payments (2023: £12,049,310 plus £2,457,318 of
share-based payments). No Board members received pension
contributions during the year (2023: nil).
Employees
The average number of persons (excluding
Non-Executive Directors and including temporary staff), employed
during the year was 311 (2023: 290).
|
2024
No.
|
2023
No.
|
Portfolio Management
|
117
|
105
|
Private Equity
|
16
|
15
|
Client Service and Business Development
|
103
|
101
|
Group
|
75
|
69
|
|
311
|
290
|
10 SHARE-BASED PAYMENT CHARGES
The total expense recognised for the year arising
from share-based payment transactions was £6,696,000 (2023:
£6,535,000). The charges arose in respect of the Group's Restricted
Share Scheme ("RSS") and the Group's Long Term Option Plan ("LTOP")
which are described below. Details of all outstanding options are
provided at the end of this note. The charges for each scheme
are:
|
2024
£000
|
2023
£000
|
RSS
|
5,642
|
5,861
|
LTOP
|
1,054
|
674
|
|
6,696
|
6,535
|
Restricted Share Scheme
Restricted shares are awarded to some employees as
part of their year-end remuneration. These awards are equity
settled. These awards are made post year-end but part of the charge
is recorded in the Period based on an estimated value at the
year-end date. 1,533,584 RSS awards were granted during the Period
under the 2023 plan. Awards can also be issued to new employees and
during the Period, 357,084 RSS awards were granted to employees
joining ("RSS 2024 A").
Full details of the awards granted during the year
along with their valuation and the inputs used in the valuation are
described in the tables below. The valuation was determined using
the Black-Scholes-Merton model with an adjustment to reflect that
dividends are received during the vesting period.
|
2024
|
2023
|
2024
RSS A
|
2023 RSS
(Final)
|
2023
RSS A
|
2022 RSS
(Final)
|
Awards originally granted
|
357,084
|
1,533,584
|
42,630
|
729,750
|
Weighted average award value
|
£4.12
|
£5.13
|
£7.51
|
£8.42
|
Weighted average share price on grant
|
£4.32
|
£5.20
|
£7.61
|
£8.52
|
Weighted average expected volatility
|
36.5%
|
36.4%
|
35.8%
|
35.5%
|
Weighted average award life on grant
|
3.7 years
|
5.3 years
|
4.0 years
|
5.3 years
|
Weighted average expected dividend yield
|
6.6%
|
5.3%
|
3.6%
|
3.2%
|
Weighted average risk free interest rate
|
3.7%
|
4.0%
|
3.6%
|
4.6%
|
The expected volatility was determined by reviewing
the historical volatility of the Company and that of comparator
companies. The expected dividend yield is determined using the
Company share price and most recent full year dividend at the grant
date.
Restricted shares outstanding
|
|
Outstanding as at 1 October 2022
|
2,494,006
|
Granted during the year
|
772,380
|
Vested during the year
|
(383,618)
|
Forfeited during the year
|
(187,086)
|
Outstanding at 30 September 2023
|
2,695,682
|
Granted during the year
|
1,890,668
|
Vested during the year
|
(1,181,563)
|
Forfeited during the year
|
(107,749)
|
Outstanding at 30 September 2024
|
3,297,038
|
The weighted average share price on RSS awards vested
during the Period was £5.10. The weighted average remaining
contractual life of Restricted Share awards is 5.0 years.
Restricted Share Plan
Post year end, the Board approved the grant of
903,481 restricted shares under the 2024 Restricted Share Plan
("RSP") which are equity settled. After a period of three years'
continuous employment, the employees will receive unfettered access
to one third of the shares, after four years a further third and
after five years the final third. The employees are not required to
make any payment for the shares on grant or when the restrictions
lapse other than personal taxes. The fair value of the RSP awards
has initially been estimated using the average share price over the
period of five days preceding the Remuneration Committee and other
inputs as at this date. This will be adjusted for using the share
price and other inputs at the grant date. The weighted average
award value is £2.76, weighted average share price is £3.34,
weighted average expected volatility is 36.7%, weighted average
award life on grant is 5.3 years, weighted average expected
dividend yield is 7.3% and weighted average risk-free interest rate
is 3.8%.
Employee share option plan
Long Term Option Plan
Awards have been granted to employees under the
Group's LTOP between 2018 and 2023. The strike prices of these
options are £1 (2018 and 2019), £3 (2020), £9 (2021), £7.50 (2022)
and £4.40 (2023). These options do not have performance conditions
but do have a time vesting condition such that the options vest
subject to continued employment on five years following grant.
Vested shares are restricted from being sold until after a further
five-year period (other than to settle any resulting tax
liability).
Post year end the Board approved the grant of 511,500
options under the 2024 LTOP plan with a £3.34 strike price and with
the other conditions the same as the 2018-2023 plans.
The valuation was determined using the binomial
model. Full details of the awards granted during the year along
with their valuation and the inputs used in the valuation are
described in the following table.
Share options are equity settled.
|
2024 LTOP
(estimated)
|
2024
2023
LTOP
|
2023
2022
LTOP
|
Awards originally granted
|
511,500
|
996,273
|
300,000
|
Weighted average exercise price
|
£3.34
|
£4.40
|
£7.50
|
Weighted average award value
|
£0.61
|
£1.22
|
£2.14
|
Weighted average share price on grant
|
£3.78
|
£5.23
|
£8.12
|
Weighted average expected volatility
|
36.7%
|
36.5%
|
35.6%
|
Weighted average award life on grant
|
6 years
|
6 years
|
6 years
|
Weighted average expected dividend yield
|
7.3%
|
5.3%
|
3.4%
|
Weighted average risk free interest rate
|
3.8%
|
4.0%
|
4.6%
|
The expected volatility was determined by reviewing
the historical volatility of the Company and that of comparator
companies. The expected dividend rate is determined using the
Company share price and most recent full year dividend at the grant
date.
The fair value of the 2024 LTOP awards has initially
been estimated using the average share price over the period of
five days preceding the Remuneration Committee and other inputs as
at this date. This will be adjusted for using the share price and
other inputs at the grant date.
Options outstanding
An analysis of the outstanding options arising from
the Group's LTOP is provided below:
|
Number
|
Weighted average
exercise price p
|
Options outstanding at 1 October 2022
|
2,693,575
|
265.2
|
Options granted
|
300,000
|
750.0
|
Options forfeited
|
(311,000)
|
246.6
|
Options exercised
|
(725,000)
|
184.3
|
Options outstanding at 30 September 2023
|
1,957,575
|
372.4
|
Options granted
|
996,273
|
440.9
|
Options forfeited
|
(26,000)
|
723.4
|
Options exercised
|
(353,000)
|
101.7
|
Options outstanding at 30 September 2024
|
2,574,848
|
432.5
|
Options exercisable at 30 September 2024
|
50,000
|
100.0
|
The weighted average remaining contractual life was
7.5 years.
During the Period, 39,000 options, with a £0.01
exercise price, were also granted to employees (2023: 15,750).
These options vest in one tranche in 2029. Post year-end, the Board
approved the grant of a further 70,000 of these options with the
same conditions which vest in 2030.
11 FINANCE INCOME
|
2024
£'000
|
2023
£'000
|
Fair value gains
|
624
|
265
|
Interest income
|
3,305
|
2,865
|
Gain on acquisition
|
17
|
-
|
|
3,946
|
3,130
|
Fair value gains represent those arising on the
revaluation of listed and unlisted investments held by the Group
(see note 19) and any gains or losses arising on related hedge
instruments held by the Group.
Fair value gains comprise unrealised gains of
£1,653,000 offset by net realised losses of £1,029,000 (2023:
£756,000 of unrealised gains offset by £491,000 of
realised losses).
12 FINANCE EXPENSE
|
2024
£'000
|
2023
£'000
|
Interest on lease liabilities
|
416
|
411
|
Interest on Earn-out
|
12
|
-
|
Finance costs on loan facilities
|
-
|
86
|
Foreign exchange losses
|
3,580
|
4,774
|
|
4,008
|
5,271
|
Foreign exchange losses in the current Period mainly
arose on the retranslation of monetary assets held in US Dollars.
£1.4 million of this loss relates to the retranslation of a US
Dollar denominated loan between the Parent Company and a US
subsidiary. A corresponding gain is recognised in equity in the
exchange translation reserve.
13 TAXATION
The Group is subject to taxation in the countries in
which it operates (the UK, the US, Hong Kong, Ireland, Denmark and
Japan) at the rates applicable in those countries. The total tax
charge includes taxes payable for the reporting period (current
tax) and also charges relating to taxes that will be payable in
future years due to income or expenses being recognised in
different periods for tax and accounting periods (deferred
tax).
(a) Analysis of charge for the year
|
2024
£'000
|
2023
£'000
|
Current tax expense:
|
|
|
UK corporation tax
|
11,836
|
9,542
|
Foreign taxes
|
1,516
|
3,639
|
Stamp duty
|
65
|
-
|
Adjustment in respect of prior years
|
163
|
(53)
|
Total current tax
|
13,580
|
13,128
|
|
|
|
Deferred tax (credit)/expense:
|
|
|
Credit for the year
|
(1,062)
|
(821)
|
Adjustment in respect of prior years
|
(30)
|
577
|
Total deferred tax
|
(1,092)
|
(244)
|
|
|
|
Total income tax expense
|
12,488
|
12,884
|
A tax credit of £19,000 (deferred tax charges of
£356,000 net of current tax credits of £375,000) is also recorded
in equity in respect of changes in estimates of the tax deductions
on share awards arising from changes in the share price (2023:
credits of £371,000 (deferred tax charges of £859,000 net of
current tax credits of £1,230,000)).
The deferred tax adjustment in respect of prior years
in the prior period arose from the utilisation of tax losses
following the finalisation of intra-group profits.
(b) Factors affecting the tax charge for the year
The UK tax rate for the year is 25%. The tax
assessment for the Period is higher than this rate (2023: higher).
The differences are explained below:
|
2024
£'000
|
2023
£'000
|
Profit before tax
|
48,965
|
52,106
|
Tax charge at 25% (2023: 22%)
|
12,241
|
11,463
|
|
|
|
Effects of:
|
|
|
Non-taxable income
|
(30)
|
(231)
|
Non-deductible expenses and charges
|
780
|
1,256
|
Adjustment in respect of historical tax charges
|
163
|
559
|
Effect of lower tax rates in foreign
jurisdictions
|
(270)
|
(29)
|
Stamp duty paid
|
65
|
-
|
Tax losses not recognised
|
-
|
9
|
Recognition of prior year tax losses
|
(461)
|
(143)
|
Total income tax expense
|
12,488
|
12,884
|
(c) Deferred tax
The deferred tax asset included in the consolidated
statement of financial position is as follows:
|
Share-based
payment scheme
£'000
|
Tax losses
carried forward
£'000
|
Other
assets
£'000
|
Expenses not
yet deductible
£'000
|
Other
liabilities
£'000
|
Total
£'000
|
As at 1 October 2022
|
3,323
|
611
|
847
|
-
|
(369)
|
4,412
|
Charge to equity
|
(859)
|
-
|
-
|
-
|
-
|
(859)
|
Exchange differences on consolidation
|
(70)
|
-
|
(62)
|
-
|
-
|
(132)
|
Credit/(charge) to the income statement
|
729
|
-
|
(979)
|
-
|
494
|
244
|
As at 30 September 2023
|
3,123
|
611
|
(194)
|
-
|
125
|
3,665
|
Charge to equity
|
(356)
|
-
|
-
|
-
|
-
|
(356)
|
Exchange differences on consolidation
|
(105)
|
(55)
|
(19)
|
-
|
-
|
(179)
|
Credit/(charge) to the income statement
|
(456)
|
1,506
|
21
|
-
|
21
|
1,092
|
As at 30 September 2024
|
2,206
|
2,062
|
(192)
|
-
|
146
|
4,222
|
A previously unrecognised deferred tax asset of
£952,000 relating to £4.4 million carried forward losses in
one of the Group's subsidiaries has been recognised in the Period.
Following the reorganisation of certain Group subsidiaries, there
is now sufficient evidence that there will be taxable profits in
the future against which these losses could be utilised.
14 EARNINGS PER SHARE
Basic earnings per share ("EPS") is calculated by
dividing the profit for the year attributable to ordinary equity
holders of the Parent Company (the "Earnings") by the weighted
average number of ordinary shares outstanding during the year, less
the weighted average number of own shares held. Own shares are held
in the Group's Employee Benefit Trust ("EBT").
Diluted EPS includes an adjustment to reflect the
dilutive impact of share awards.
|
Earnings for the year
£'000
|
Shares
000's
|
Earnings per share
|
2024
|
|
|
|
Basic
|
36,477
|
127,829
|
28.5p
|
|
|
|
|
Diluted
|
36,477
|
129,180
|
28.2p
|
|
|
|
|
2023
|
|
|
|
Basic
|
39,222
|
128,769
|
30.5p
|
|
|
|
|
Diluted
|
39,222
|
131,572
|
29.8p
|
The weighted average number of shares is calculated
as shown in the table below:
|
2024
£'000
|
2023
£'000
|
Weighted average issued share capital
|
132,597
|
132,597
|
Less weighted average number of own shares held
|
(4,768)
|
(3,828)
|
Weighted average number of ordinary shares used in
the calculation of basic EPS
|
127,829
|
128,769
|
Additional dilutive shares regarding share
schemes
|
5,354
|
4,080
|
Adjustment to reflect option exercise proceeds and
future
service from employees receiving awards/shares
|
(4,003)
|
(1,277)
|
Weighted average number of ordinary shares used in
the calculation of diluted EPS
|
129,180
|
131,572
|
15 DIVIDENDS
Dividends are recognised as a reduction in equity in
the period in which they are paid or in the case of final dividends
when they are approved by shareholders. The reduction in equity in
the Period therefore comprises the prior Period final dividend and
the current Period interim dividend.
Dividends paid in the year
|
2024
pence
|
2023
pence
|
Prior year final dividend - 22.9p, 22.9p
|
30,132
|
30,216
|
Interim dividend - 4.7p, 4.7p
|
6,169
|
6,160
|
|
36,301
|
36,376
|
Dividends declared/proposed in respect of the
year
|
2024
pence
|
2023
pence
|
Interim dividend declared per share
|
4.7
|
4.7
|
Final dividend proposed per share
|
22.9
|
22.9
|
Total
|
27.6
|
27.6
|
The proposed final dividend of 22.9p will be
submitted for formal approval at the Annual General Meeting to be
held on 5 March 2025. Based on the number of shares in issue at the
date of this report and excluding own shares held the total amount
payable for the final dividend would be £30,075,000.
16 GOODWILL
The goodwill balance within the Group at 30 September
2024 arose from the acquisition of Impax Capital Limited on 18 June
2001 and the acquisition of Impax NH in January 2018.
|
Goodwill
£'000
|
Cost
|
|
At 1 October 2022
|
13,932
|
Foreign exchange
|
(1,049)
|
At 1 October 2023
|
12,883
|
Foreign exchange
|
(1,014)
|
At 30 September 2024
|
11,869
|
Impax NH consists of only one cash-generating unit
("CGU"). Goodwill is allocated between CGUs at 30 September 2024 as
follows - £10,240,000 to Impax NH and £1,629,000 to the listed
equity and private equity CGUs.
The Group has determined the recoverable amount of
its CGUs by calculating their value in use using a discounted cash
flow model over a period of 10 years. The cash flow forecasts were
derived taking into account the budget for the year ended 30
September 2025, which was approved by the Board of Directors in
September 2024. The discount rate was derived from the Group's
weighted average cost of capital, adjusted for market specific
risks associated with the estimated cash flows.
The goodwill on the listed equity and private equity
CGUs arose over 20 years ago and the business has grown
significantly in size and profitability since that date. There is
accordingly significant headroom before an impairment is required.
The main assumptions used to calculate the cash flows in the
impairment test for these CGUs were that assets under management
and margins would continue at current levels, that fund performance
for the listed equity business would be 5% per year (2023: 5%) and
a discount rate of 12.5% (2023: 12.5%).
There has been no impairment of goodwill related to
this CGU to date and there would have to be significant asset
outflows over a sustained period before any impairment was
required. If the discount rate increased by 1% there would no
impairment and if fund performance reduced to zero there would be
no impairment (2023: 1% increase in discount rate, no
impairment).
The impairment test for the Impax NH CGU showed no
impairment (2023: no impairment) was required and used the
following key assumptions - average fund inflows of US$1.60 billion
(2023: US$0.56 billion), fund performance of 5% (2023: 5%), an
average operating margin of 31% (2023: 29%) and a discount rate of
12.5% (2023: 12.5%). The following plausible changes in assumptions
would individually not give rise to an impairment: a consistent 10%
decrease in inflows (2023: 10% decrease); a 100 basis point annual
reduction in performance each year (2023: 100 basis point
reduction); a 1% annual reduction in operating margin (2023: 1%
reduction) and a 1% increase in discount rate (2023: 1%
increase).
17 INTANGIBLE ASSETS
Intangible assets mainly represents the value of the
management contracts acquired as part of the acquisitions of Impax
NH and Impax Denmark.
|
Acquired management
contracts
£'000
|
Software
£'000
|
Total
£'000
|
Cost
|
|
|
|
As at 1 October 2022
|
31,910
|
301
|
32,211
|
Additions
|
-
|
299
|
299
|
Foreign exchange
|
(2,710)
|
-
|
(2,710)
|
As at 30 September 2023
|
29,200
|
600
|
29,800
|
Additions
|
854
|
16
|
870
|
Foreign exchange
|
(3,012)
|
-
|
(3,012)
|
As at 30 September 2024
|
27,042
|
616
|
27,658
|
Accumulated amortisation
|
|
|
|
As at 1 October 2022
|
13,646
|
225
|
13,871
|
Charge for the year
|
2,813
|
62
|
2,875
|
Foreign exchange
|
(1,131)
|
-
|
(1,131)
|
As at 30 September 2023
|
15,328
|
287
|
15,615
|
Charge for the year
|
2,571
|
122
|
2,693
|
Foreign exchange
|
(1,894)
|
-
|
(1,894)
|
As at 30 September 2024
|
16,005
|
409
|
16,414
|
|
|
|
|
Net book value
|
|
|
|
As at 30 September 2024
|
11,037
|
207
|
11,244
|
As at 30 September 2023
|
13,872
|
313
|
14,185
|
As at 30 September 2022
|
18,264
|
76
|
18,340
|
The management contracts acquired with the
acquisitions of Impax NH and Impax Denmark are amortised over an 11
year and 10 year life respectively.
AUM, forecast asset inflows, long-term operating
margin, discounted cost of capital are all the same or in excess of
the assumptions when the management contracts were first valued and
as such, there are no indicators of impairment.
18 PROPERTY, PLANT AND EQUIPMENT
Property plant and equipment mainly represents the
costs of fitting out the Group's leased London office (leasehold
improvements), office furniture and computers (fixtures, fitting
and equipment) and the capitalised value of the Group's leases of
its office buildings (right-of-use assets).
|
Right-of-use
assets
£'000
|
Leasehold
improvements
£'000
|
Fixtures,
fittings and equipment
£'000
|
Total
£'000
|
Cost
|
|
|
|
|
As at 1 October 2022
|
11,617
|
2,343
|
2,614
|
16,574
|
Additions
|
1,607
|
82
|
443
|
2,132
|
Disposals
|
-
|
-
|
(37)
|
(37)
|
Foreign exchange
|
(468)
|
(1)
|
(53)
|
(522)
|
As at 30 September 2023
|
12,756
|
2,424
|
2,967
|
18,147
|
Additions
|
1,229
|
137
|
421
|
1,787
|
Disposals
|
(945)
|
-
|
-
|
(945)
|
Foreign exchange
|
(476)
|
(4)
|
(88)
|
(568)
|
As at 30 September 2024
|
12,564
|
2,557
|
3,300
|
18,421
|
|
|
|
|
|
Accumulated depreciation
|
|
|
|
|
As at 1 October 2022
|
3,970
|
1,429
|
1,896
|
7,295
|
Charge for the year
|
1,659
|
214
|
325
|
2,198
|
Disposals
|
-
|
-
|
(6)
|
(6)
|
Foreign exchange
|
(127)
|
(1)
|
(32)
|
(160)
|
As at 30 September 2023
|
5,502
|
1,642
|
2,183
|
9,327
|
Charge for the year
|
1,317
|
212
|
356
|
1,885
|
Disposals
|
(446)
|
-
|
-
|
(446)
|
Foreign exchange
|
(171)
|
(1)
|
(52)
|
(224)
|
As at 30 September 2024
|
6,202
|
1,853
|
2,487
|
10,542
|
|
|
|
|
|
Net book value
|
|
|
|
|
As at 30 September 2024
|
6,362
|
704
|
813
|
7,879
|
At 30 September 2023
|
7,254
|
782
|
784
|
8,820
|
As at 30 September 2022
|
7,647
|
914
|
718
|
9,279
|
Lease arrangements
Property, plant and equipment includes right-of-use
assets in relation to leases for the Group's office buildings.
The carrying value of the Group's right-of-use
assets, associated lease liabilities and the movements during the
Period are set out below.
|
Right-of-use
asset
£m
|
Lease
liabilities
£m
|
At 1 October 2023
|
7,254
|
8,742
|
New leases
|
1,229
|
1,229
|
Disposals
|
(499)
|
(623)
|
Lease payments
|
-
|
(1,605)
|
Interest expense
|
-
|
417
|
Depreciation charge
|
(1,317)
|
-
|
Foreign exchange movement
|
(305)
|
(375)
|
At 30 September 2024
|
6,362
|
7,785
|
|
Current
|
2,084
|
|
Non-current
|
5,701
|
|
|
7,785
|
The contractual maturities on the undiscounted
minimum lease payments under lease liabilities are provided
below:
|
2024
£'000
|
2023
£'000
|
Within one year
|
2,418
|
1,942
|
Between 1 and 5 years
|
5,355
|
6,489
|
Later than 5 years
|
940
|
1,702
|
Total undiscounted lease liabilities
|
8,713
|
10,133
|
The Group's London office lease has an extension
option of a further five years from June 2027, subject to a rent
review, which is not included in the above numbers on the basis
that it is not yet reasonably certain that it will be
exercised.
19 TRADE AND OTHER RECEIVABLES
|
2024
£'000
|
2023
£'000
|
Trade receivables
|
7,721
|
8,803
|
Other receivables
|
2,500
|
2,282
|
Prepayments and accrued income
|
26,649
|
31,458
|
|
36,870
|
42,543
|
Accrued income relates to accrued management fees and
arises where invoices are raised in arrears.
Included within prepayments and accrued income are
deferred placement fees amounting to £986,000 (2023: £679,000).
These costs are amortised to the income statement over the fund's
investment period (see Note 8).
An analysis of the aging of trade receivables is
provided below:
|
2024
£'000
|
2023
£'000
|
0-30 days
|
5,729
|
7,488
|
Past due but not
impaired:
|
|
|
31-60 days
|
787
|
1,098
|
61-90 days
|
-
|
6
|
Over 90 days
|
1,205
|
211
|
|
7,721
|
8,803
|
At the date of this report, substantially all of the
trade receivables above have been received including the over 90
days balance. As at 30 September 2024, the assessed provision under
the IFRS 9 expected loss model for trade receivables and
prepayments and accrued income was immaterial (2023:
immaterial).
£29,485,000 of trade and other receivables and
accrued income were due from related parties (2023:
£33,660,000).
20 CURRENT ASSET INVESTMENTS
The Group makes seed investments into its own listed
equity funds and also invests in its private equity funds. Where
the funds are consolidated the underlying current asset investments
are shown in the table below. Investments made in unconsolidated
funds are also included.
|
Total
£'000
|
At 1 October 2022
|
7,255
|
Additions
|
8,073
|
Fair value movements
|
734
|
Repayments/disposals
|
(2,792)
|
At 30 September 2023
|
13,270
|
Additions
|
5,998
|
Fair value movements
|
1,549
|
Repayments/disposals
|
(4,824)
|
At 30 September 2024
|
15,993
|
The Current asset investments include £15,145,000
invested in related parties of the Group
(2023: £13,270,000).
Hierarchical classification of investments
The hierarchical classification of the investments as
considered by IFRS 13 Financial
Instruments: Disclosures is shown below:
|
Level 1
£'000
|
Level 2
£'000
|
Level 3
£'000
|
Total
£'000
|
At 1 October 2023
|
8,623
|
-
|
4,647
|
13,270
|
Additions
|
5,484
|
-
|
514
|
5,998
|
Repayments/disposals
|
(3,840)
|
-
|
(984)
|
(4,824)
|
Fair value movements
|
1,343
|
-
|
206
|
1,549
|
At 30 September 2024
|
11,610
|
-
|
4,383
|
15,993
|
There were no movements between any of the levels in
the Period.
The Level 3 investments are in the Group's private
equity funds. The net asset value of these funds as reported in the
NAV statements represents the fair value at the end of the
reporting period and as such a range of unobservable inputs is not
reported. The underlying investment in the fund is based on
valuation methodologies depending on the nature of the investment.
If the NAV of those funds changed by +/- 10% then the valuation of
those investments would change by +/- £438,000.
Market risk and investment hedges
Investments made are subject to market risk. Where
appropriate the Group has attempted to hedge against the risk of
market falls by the use of derivative contracts. The derivative
contracts consist of short positions against a global equity index
and are arranged through BNP Paribas, a related party.
Any outstanding amounts on the short positions are settled
daily.
21 INTERESTS IN UNCONSOLIDATED STRUCTURED
ENTITIES
The Group's interest in structured entities is
reflected in the Group's AUM. The Group is exposed to movements in
AUM of structured entities through potential loss of fee income as
a result of client withdrawals or market falls. Outflows from funds
are dependent on market sentiment, asset performance and investor
considerations. Further information on these risks can be found in
the Strategic Review. Considering the potential for changes in AUM
of structured entities, management has determined that the Group's
unconsolidated structured entities include segregated mandates and
pooled funds vehicles. Disclosure of the Group's exposure to
unconsolidated structured entities has been made on
this basis.
At 30 September 2024, AUM managed within
unconsolidated structured entities was £37.19 billion (2023: £37.40
billion) and within consolidated structured entities was nil (2023:
£nil).
£170,113,000 (2023: £178,367,000) in revenue was
earned from unconsolidated structured entities.
The total exposure to unconsolidated structured
entities in the statement of financial position is shown in the
table below:
|
2024
£'000
|
2023
£'000
|
Management fees receivable (including accrued
income)
|
30,556
|
37,159
|
Investments
|
15,993
|
13,270
|
|
46,549
|
50,429
|
The main risk the Group faces from its interest in
unconsolidated structured entities are decreases in the value of
seed capital investments.
22 CASH AND CASH EQUIVALENTS AND CASH INVESTED IN
MONEY MARKET FUNDS
Cash and cash equivalents under IFRS does not include
cash invested in money market funds which is exposed to market
variability. However the Group considers its total cash reserves to
include these amounts. Cash held in RPAs is collected from funds
managed by the Group and can only be used towards the cost of
researching stocks. A liability of an equal amount is included in
trade and other payables. This cash is excluded from cash reserves.
A reconciliation is shown below:
|
2024
£'000
|
2023
£'000
|
Cash and cash equivalents
|
25,300
|
37,963
|
Cash invested in money market funds
|
67,797
|
53,542
|
Less: cash held in RPAs
|
(2,297)
|
(3,813)
|
Cash reserves
|
90,800
|
87,692
|
The Group is exposed to interest rate risk on the
above balances as interest income fluctuates according to the
prevailing interest rates. The average interest rate on the cash
balances during the year was 4.2% (2023: 3.0%). Given current
interest rate levels a sensitivity rate of 1% is considered
appropriate. A 1% increase in interest rates would have increased
Group profit after tax by £577,000. An equal change in the opposite
direction would have decreased profit after tax
by £549,000.
The credit risk relating to cash reserves held by the
Group is spread over several counterparties. The Group holds cash
balances with RBS International (Standard & Poor's credit
rating of A-1), Bank of Ireland (Standard & Poor's credit
rating of A-2) and the Bank of New Hampshire (unrated), Danske Bank
(Standard & Poor's credit rating of A-1), SMBC (unrated) and
Hang Seng (Standard & Poor's credit rating of A-1+). The
remainder of the Group's cash reserves is invested in money market
funds managed by BlackRock, with a Standard & Poor's credit
rating of AA-, and Goldman Sachs, with a Standard & Poor's
credit rating of A-2, and Santander, with a Standard & Poor's
credit rating of A-1.
23 TRADE AND OTHER PAYABLES
|
2024
£'000
|
2023
£'000
|
Trade payables
|
792
|
730
|
Taxation and other social security
|
874
|
1,166
|
Other payables
|
5,290
|
4,833
|
Accruals and deferred income
|
35,731
|
38,080
|
|
42,687
|
44,809
|
The most significant accrual at the year end relates
to variable staff remuneration. Other payables includes estimated
amounts payable for the Earn-out (see Note 4). This is measured at
fair value and is classified as Level 3 for the hierarchical
classification purposes of IFRS 13.
24 ORDINARY SHARES
Issued and fully paid
|
2024
No of
shares
000's
|
2023
No of
shares
000's
|
2024
£'000
|
2023
£'000
|
At 1 October and 30 September
|
132,597
|
132,597
|
1,326
|
1,326
|
Ordinary shares have a par value of £0.01 per share.
Each ordinary share carries the right to attend and vote at general
meetings of the Company. Holders of these shares are entitled to
dividends as declared from time to time.
25 OWN SHARES
|
No of
Shares
|
£'000
|
At 1 October 2022
|
3,265,109
|
8,128
|
Issuance of shares to the EBT
|
2,074,454
|
15,114
|
Satisfaction of option exercises and RSS vesting
|
(1,065,287)
|
(4,637)
|
At 30 September 2023
|
4,274,276
|
18,605
|
Purchases of shares by the EBT
|
1,866,128
|
8,441
|
Satisfaction of option exercises and RSS vesting
|
(1,318,124)
|
(5,806)
|
At 30 September 2024
|
4,822,280
|
21,240
|
The EBT holds shares for RSS awards until they vest
or to satisfy share option exercises. Own Shares includes 3,297,038
shares held in a nominee account in respect of the RSS vesting on
future dates as described in note 10, and 202,734 shares held in a
nominee account for exercised options which are subject to a
five-year holding period.
26 FINANCIAL COMMITMENTS
At 30 September 2024 the Group has outstanding
commitments to invest up to the following amounts into private
equity funds that it manages:
· €865,366 into
Impax New Energy Investors III LP (2023: €1,105,516); this amount
could be called on in the period to 31 December 2026;
· and €1,802,075
into Impax New Energy Investors IV SCSp Luxembourg (2023:
€952,658); this amount could be called on in the period to 31
October 2031.
27 RECONCILIATION OF PROFIT BEFORE TAX TO CASH
GENERATED FROM OPERATIONS
This note should be read in conjunction with the
consolidated cashflow statement. It provides a reconciliation to
show how profit before tax, which is based on accounting rules,
translates to cashflows.
|
2024
£'000
|
2023
£'000
|
Profit before taxation
|
48,965
|
52,106
|
Adjustments for
income statement non-cash charges/income:
|
|
|
Depreciation of property plant and equipment and
amortisation of intangible assets
|
4,578
|
5,073
|
Finance income
|
(3,946)
|
(3,130)
|
Finance expense
|
4,008
|
5,271
|
Share-based payment charges
|
6,696
|
6,535
|
(Gain)/loss on disposals of property, plant &
equipment
|
(22)
|
31
|
Adjustment for
statement of financial position movements
|
|
|
Decrease/(increase) in trade and other
receivables
|
5,815
|
(3,774)
|
Decrease in trade and other payables
|
(2,470)
|
(8,894)
|
Cash generated from operations
|
63,624
|
53,218
|