TIDMJAN
RNS Number : 5913A
Jangada Mines PLC
26 September 2022
Jangada Mines Plc / EPIC: JAN.L / Market: AIM/ Sector:
Mining
26(th) September 2022
Jangada Mines Plc
('Jangada' or the 'Company')
Interim Results for the six months ended 30 June 2022
Jangada Mines plc, a natural resources company with interests in
Brazil and elsewhere, is pleased to announce its unaudited Interim
Results for the period ended six months to 30 June 2022.
CHAIRMAN'S STATEMENT
Pitombeiras Vanadium Project
During the period under review, the Company continued to develop
its 100% owned Pitombeiras Ferrovanadium Project ('Pitombeiras' or
'the Project'), located in the state of CearĂ¡, Brazil and I am
pleased to confirm that we have made great progress in this regard.
The Company concluded the current phase of its drilling programme,
and completed a consolidated updated National Instrument 43-101
('NI 43-101') compliant resource estimate, comprising the results
obtained to date from Pitombeiras North and South and Goela
targets:
-- Total Mineral Resource Estimate ('MRE') of 8.26Mt,
representing an increase of 45%, with 62% now classified at the
higher confidence Measured & Indicated ('M&I') Mineral
Resources category;
-- The Mineral Resource classification resulted in Measured
& Indicated Resources of 5.10Mt at 0.46% V2O5, 9.04 % TiO2 and
46.06% of Fe2O3, and;
-- Inferred Resource Estimate of 3.16Mt at 0.44% V2O5, 9.00% TiO2 and 45.86% of Fe2O3
The Technical Report was published in April 2022 on Pitombeiras,
demonstrated the Project's robust economics including:
-- 100.3% post-tax Internal Rate of Return ('IRR')
-- US$96.5 million post-tax Net Present Value ('NPV') (8% discount rate)
-- All-inclusive CAPEX totalling US$18.45 million
-- US$16.21m in operating cash flow per annum (current market cap of c.GBP9m)
-- Payback time - 13 months
-- Current VTM commodity basket prices all at a premium to those used in the latest study
ValOre Metals Corp
During the period, the Company sold down a substantial part of
the investment in ValOre to support the Company's working capital
requirements, allowing the Company to substantially progress the
development of Pitombeiras and pursue other investment
opportunities.
At the end of the reporting period, the Company had a 1.10%
interest in ValOre's share capital.
Fodere Titanium Limited
By channelling capital in a responsible way towards companies
that innovate and address global challenges to create a more
sustainable world, investing can make a difference. With this in
mind, as announced on 1 February 2021, the decision was made to
take a 3.6% interest in Fodere Titanium Limited ('Fodere'), a
company that is making great strides towards commercialising the
production of titanium dioxide and vanadium from waste
materials.
Fodere is rapidly advancing the commercialisation of its
environmentally sustainable and highly innovative technology to
extract high value metals from the titanium, vanadium, iron, and
steel industries. Fodere is currently in discussion with industrial
offtakers as it moves toward building an initial plant to commence
production. One of the Company's Non-Executive Directors, Nick von
Schirnding, is Chairman of Fodere.
At the end of the reporting period, the Company had a 3.6%
interest in Fodere's share capital.
Blencowe Resources plc
Additionally, during the period the Company has made an initial
investment of US$236,000 in Standard Market listed Blencowe
Resources plc (LSE:BRES). BRES is developing the Orom - Cross Jumbo
Flake Graphite Project in Uganda which in July 2022 delivered a
Pre-Feasibility Study with a Net Present Value of US$482M and an
IRR of 49%. Jangada has conducted a desk top review of BRES' assets
and we are very excited about the company's prospects . We remain
interested and supportive shareholders.
Financial Results
The progress during the six months ended 30 June 2022 of
advancing the Pitombeiras project and the sell down of the
investment in ValOre shares, resulted in the Group making a loss
from Continuing Operations of US$418k (six months ended 30 June
2021: profit US$1,016k).
Overall, the reported Total Comprehensive Loss attributable to
the Group for the reporting period was US$992k (2021: profit of
US$921k).
Brian McMaster
Executive Chairman
26 September 2022
CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND
COMPREHENSIVE INCOME
FOR THE HALF-YEARED 30 JUNE 2022
30 June 30 June
2022 2021
(Unaudited) (Unaudited)
Notes $'000 $'000
Gain (loss) on fair value of
investments (247) 4
Profit on disposal of investments 71 1,642
Directors' remuneration (185) (162)
Foreign exchange gain 338 40
Administration expenses (394) (505)
Operating (Loss) / Profit from
continuing operations (417) 1,019
Finance expense (1) (3)
(Loss) / Profit before tax (418) 1,016
Tax expense 5 - -
------------ ------------
(Loss) / Profit from continuing
operations (418) 1,016
Other comprehensive income:
Items that will or may be classified
to profit or loss:
Currency translation differences
arising on translation of foreign
operations (574) (95)
Total comprehensive income /
(loss) attributable to owners
of the parent (992) 921
============ ============
(Loss) / Earnings per share Cents Cents
from loss from continuing operations
attributable to the ordinary
equity holders of the Company
during the period
* Basic (cents) 6 (0.16) 0.40
* Diluted (cents) 6 (0.16) 0.40
(Loss) / Earnings per share Cents Cents
attributable to the ordinary
equity holders of the Company
during the period
* Basic (cents) 6 (0.16) 0.40
* Diluted (cents) 6 (0.16) 0.40
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE 2022
30 June 31 December
2022 2021
(Unaudited) (Audited)
Notes $'000 $'000
Assets
Non-current assets
Exploration and evaluation assets 7 1,165 1,019
Property, plant and equipment 4 4
Investments 8 1,196 1,331
2,365 2,354
Current assets
Other receivables 9 150 450
Cash and cash equivalents 2,988 3,589
3,138 4,039
Total assets 5,503 6,393
============ =============
Liabilities
Current liabilities
Trade payables 10 6
Accruals and other payables 151 53
------------ -------------
Total liabilities 161 59
Issued capital and reserves attributable
to owners of the parent
Share capital 10 135 135
Share premium 10 5,959 5,959
Translation reserve (936) (362)
Option reserve 11 734 734
Fair value reserve 38 38
Retained earnings (588) (170)
------------ -------------
Total equity 5,342 6,334
------------ -------------
Total equity & liabilities 5,503 6,393
============ =============
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE HALF-YEARED 30 JUNE 2022
Total
Fair equity
Share Share Translation value Option Retained attributable
capital premium reserve reserve reserve earnings to owners
$'000 $'000 $'000 $'000 $'000 $'000 $'000
Balance as at 1 January 2021 126 4,389 (8) 38 - (262) 4,283
--------- --------- ----------- ----------- -------- ------------ ----------------
Total comprehensive profit
/ (loss) for the year
Profit for the half-year - - - - - 1,016 1,016
Other comprehensive income
/ (loss) - - (95) - - - (95)
--------- --------- ----------- ----------- -------- ------------ ----------------
Total comprehensive profit
/ (loss) for the year - - (95) - - 1,016 921
--------- --------- ----------- ----------- -------- ------------ ----------------
Transactions with owners
in their capacity as owners
Shares issued 8 1,732 - - - - 1,740
Share issue costs charged
to share premium - (174) - - - - (174)
Share options exercised 1 70 - - - - 71
Share options issued - - - - 58 - 58
--------- --------- ----------- ----------- -------- ------------ ----------------
Total transactions with
owners 9 1,628 - - 58 - 1,695
Balance at 30 June 2021
(unaudited) 135 6,017 (103) 38 58 754 6,899
========= ========= =========== =========== ======== ============ ================
Balance as at 1 January
2022 135 5,959 (362) 38 734 (170) 6,334
--------- --------- ----------- ----------- -------- ------------ ----------------
Total comprehensive profit
/ (loss) for the year
Loss for the half-year - - - - - (418) (418)
Other comprehensive loss - - (574) - - - (574)
--------- --------- ----------- ----------- -------- ------------ ----------------
Total comprehensive loss
for the year - - (574) - - (418) (992)
Transactions with owners
in their capacity as owners
Shares issued - - - - - - -
Shares options issued - - - - - - -
--------- --------- ----------- ----------- -------- ------------ ----------------
Total transactions with - - - - - - -
owner
Balance at 30 June 2022
(unaudited) 135 5,959 (936) 38 734 (588) 5,342
========= ========= =========== =========== ======== ============ ================
CONDENSED CONSOLIDATED CASH FLOW STATEMENT
FOR THE HALF-YEARED 30 JUNE 2022
30 June 30 June
2022 2021
(Unaudited) (Unaudited)
Cash flows from operating activities $'000 $'000
Profit / (Loss) before Tax from continuing operations (418) 1,016
Cash proceeds on sale of subsidiary (71) -
Non-cash shares received on disposal of subsidiary (178) (316)
Non-cash exchange difference 302 -
Non-cash share option charge - 58
Proceeds from disposal of subsidiary classified
as investing activities - (1,163)
Decrease/(increase) in other receivables (300) (85)
(Decrease)/increase in trade and other payables (102) (26)
Net cash outflow from operating activities (767) (516)
------------ ------------
Investing activities
Development of exploration and evaluation assets (146) (372)
Purchase of plant, property and equipment - (3)
Sale of shares in investment 148 3,649
Purchase of shares in investment (61) -
Net cash (outflow) / inflow from investing
activities (59) 3,274
------------ ------------
Financing activities
Share capital issue - 1,803
Cost of issuing share capital - (173)
Net cash from financing activities - 1,630
------------ ------------
Net movement in cash and cash equivalents (826) 4,388
------------ ------------
Cash and cash equivalents at beginning of period 3,588 513
Movements in foreign exchange 226 103
Cash and cash equivalents at end of period 2,988 5,004
============ ============
NOTES TO THE CONDENSED FINANCIAL INFORMATION
FOR THE HALF-YEARED 30 june 2022
1. General Information
The Company is a public limited company limited by shares,
incorporated in England and Wales on 30 June 2015 with the
registration number 09663756 and with its registered office at 20
North Audley Street, London W1K 6WE. The Company's principal
activities are the exploration and development of mining assets in
Brazil.
2. Accounting Policies
Basis of preparation
The condensed consolidated interim financial statements have
been prepared in accordance with the requirements of the AIM Rules
for Companies. As permitted, the Company has chosen not to adopt
IAS 34 "Interim Financial Statements" in preparing this interim
financial information. The condensed consolidated financial
information for the six months ended 30 June 2022 has been prepared
on a basis consistent with, and on the basis of, the accounting
policies set out in the financial information in the Company's
published results for the year-end to 31 December 2021. The interim
financial statements of the Company have been prepared on the basis
of the accounting policies, presentation, methods of computation
and estimation techniques expected to be adopted in the financial
information by the Company in preparing its annual report as at 31
December 2022.
The interim financial information set out above does not
constitute statutory accounts within the meaning of the Companies
Act 2006. It has been prepared on a going concern basis in
accordance with the recognition and measurement criteria of
International Financial Reporting Standards (IFRS) as adopted by
the UK which have not differed from the previously EU-endorsed
IFRS, and hence the previously reported accounting policies still
apply.
The interim condensed consolidated financial statements do not
include all of the information required for full annual financial
statements and should be read in conjunction with the audited
consolidated financial statements of the Company as at and for the
year ended 31 December 2021.
Statutory financial statements for the year ended 31 December
2021 were approved by the Board of Directors on 24 June 2022 and
delivered to the Registrar of Companies. The report of the auditors
on those financial statements was unqualified.
The Board have conducted a review of forecast earnings and cash
over the next twelve months, considering various scenarios and
sensitivities given the COVID-19 situation and uncertainty around
the future economic environment. The Board have a reasonable
expectation that the Company has adequate resources to continue in
operational existence for the foreseeable future. Accordingly, they
continue to adopt the going concern basis in preparing the interim
financial statements. The consolidated financial information is
presented in United States Dollars ($), which is also the
functional currency of the Company. Amounts are rounded to the
nearest thousand ($'000), unless otherwise stated.
Changes in accounting principles and adoption of new and revised
standards
In the six months ended 30 June 2022, the Directors have
reviewed all the new and revised Standards. There are no standards
in issue but not yet effective which could have a material impact
on the financial statements.
Going concern
As disclosed in the 31 December 2021 financial statements, the
directors do not consider there to be a material uncertainty, which
may cast doubt about the Group and Company's ability to continue as
a going concern. Given the proceeds from the sale of the Pedra
Branca project and based on the Group's planned expenditure on the
Pitombeiras vanadium deposit and the Group's working capital
requirements, the Directors have a reasonable expectation that the
Group will have adequate resources to meet its capital requirements
for the foreseeable future. For that reason, the Directors have
concluded that the financial statements should be prepared on a
going concern basis.
Financial assets
The Company classifies its financial assets at fair value
through profit or loss. This include investments in equities that
are designated at fair value through profit or loss at inception
and then subsequently managed and recognised at fair value. The
Company's financial assets include cash and other receivables. The
Company assesses on a forward-looking basis the expected credit
losses, defined as the difference between the contractual cash
flows and the cash flows that are expected to be received.
Financial liabilities
Financial liabilities include the other short-term monetary
liabilities, which are initially recognised at fair value and
subsequently carried at amortised cost using the effective interest
method.
NOTES TO THE CONDENSED FINANCIAL INFORMATION
FOR THE HALF-YEARED 30 june 2022 (continued)
2. Accounting Policies (continued)
Exploration and evaluation assets
Exploration and evaluation assets represent the costs of
pre-feasibility studies, field costs, government fees and the
associated support costs at the Company's Pitombeiras project and
formerly the Pedra Branca project.
Costs incurred prior to obtaining the legal rights to explore an
area are expensed immediately to the Statements of Profit or Loss
and Other Comprehensive Income. Only material expenditures incurred
after the acquisition of a license interest are capitalised.
Historically, the expenditures related to exploration and
evaluation have not been material, as the Company is active in
areas where there are minimal and immaterial exploration and
evaluation costs and therefore the costs in previous years have
been expensed.
3. Critical accounting estimates and judgements
The Company makes certain estimates and assumptions regarding
the future. Judgements, estimates and assumptions are continually
evaluated based on historical experience and other factors,
including expectations of future events that are believed to be
reasonable under the circumstances. In the future, actual
experience may differ from these estimates and assumptions. The
judgements, estimates and assumptions that have a significant risk
of causing a material adjustment to the carrying amounts of assets
and liabilities within the next financial year are discussed
below.
Judgements
Given the proceeds from the sale of the Pedra Branca project and
based on the Company's planned expenditure on the Pitombeiras
vanadium deposit and the Company's working capital requirements,
the Directors have a reasonable expectation that the Company will
have adequate resources to meet its capital requirements for the
foreseeable future.
The Directors have considered the criteria of IFRS 6 regarding
the impairment of exploration and evaluation assets and have
decided based on this assessment that there is no basis to impair
the carrying value of its exploration assets for the Pitombeiras
project (2022: $nil, 2021: $nil) at this time.
Estimates and assumptions
In arriving at the carrying value of investments in associates,
the Company determines the need for impairment based on the level
of geological knowledge and confidence of the mineral resources.
Such decisions are taken on the basis of the exploration and
research work carried out in the period utilising expert
report.
The Company measures share options at fair value. For more
detailed information in relation to the fair value measurement of
such items, please refer to Note 13.
4. Segment information
The Company evaluates segmental performance on the basis of
profit or loss from operations calculated in accordance with IFRS
8. In the Directors' opinion, the Company only operates in one
segment: mining services. All non-current assets have been
generated in Brazil.
The Directors believe that the Company's operations are not
subject to any significant seasonality.
NOTES TO THE CONDENSED FINANCIAL INFORMATION
FOR THE HALF-YEARED 30 june 2022 (continued)
5. Tax expense
Half-year
ended Half-year ended
30 June 2022 30 June 2021
Continuing Continuing
operations operations
(Unaudited) (Unaudited)
$'000 $'000
Profit / (Loss) on ordinary
activities before tax (418) 1,016
------------- ----------------
Profit / (Loss) on ordinary
activities multiplied by
standard rate of corporation
tax in the UK of 19% (2021:
19%) (79) 193
Effects of:
Recognition of previously
unrecognised tax losses - -
Unrelieved tax losses for
the period carried forward 79 (193)
Total tax charge for the
period on continuing operations - -
============= ================
Factors that may affect future tax charges
Apart from the losses incurred to date, there were no factors
that may affect future tax charges.
NOTES TO THE CONDENSED FINANCIAL INFORMATION
FOR THE HALF-YEARED 30 june 2022 (continued)
6. Earnings per share
Half-year ended 30 June 2022 Half-year ended 30 June 2021 (Unaudited)
(Unaudited)
Continuing Discontinued Total Continuing Discontinued Total
operations operations operations operations
$'000 $'000 $'000 $'000 $'000 $'000
Profit / (Loss) for
the half-year (418) - (418) 1,016 - 1,016
June 2022 June 2021
Weighted average
number of
shares (basic) 258,602,032 252,064,309
============ ========================= ============== ============== =============
Earnings / (Loss) per
share
- basic (US 'cents) (0.16) - (0.16) 0.40 - 0.40
============ ============= ========== ============== ============== =============
Weighted average number of
shares (diluted) 258,602,032 252,064,309
======= ============== ===== ============
Earnings / (Loss) per share
- diluted (US 'cents) (0.16) - (0.16) 0.40 - 0.40
======= === ========= ===== ============
There have been no transactions involving ordinary shares or
potential ordinary shares that would significantly change the
number of ordinary shares or potential ordinary shares outstanding
between the reporting date and the date of completion of these
financial statements.
NOTES TO THE CONDENSED FINANCIAL INFORMATION
FOR THE HALF-YEARED 30 june 2022 (continued)
7. Exploration & evaluation assets
Exploration and evaluation assets represent the costs of
pre-feasibility studies, field costs, government fees and the
associated support costs at the Company's Pitombeiras West vanadium
deposit project. The ultimate recoupment of costs carried forward
for exploration expenditure is dependent on the successful
development and commercial exploitation or sale of the respective
mining areas.
8. Investments
As at As at
30 June 31 December
2022 2021
(Unaudited) (Audited)
$'000 $'000
Investment in ValOre Corp. 132 215
Investment in Fodere Titanium Limited 1,091 1,091
Investment in Blencowe Resources Plc 236 236
Investment in Axies Ventures Limited 61 -
Impairment in Investments (211) (211)
Effects of foreign exchange translation (113) -
Carrying amount of investments 1,196 1,331
============ =============
During the half-year period, the Company received the fifth
tranche of 500,000 Deferred Consideration Shares in ValOre Metals
Corp in February 2022. Post balance date, in August 2022, the final
sixth tranche of 500,000 Deferred Consideration Shares were
received by the Company.
The Company holds shares in the share capital of Fodere Titanium
Limited. Fodere Titanium Limited is a United Kingdom registered
minerals technology company which has developed innovative
processes for the titanium, vanadium, iron and steel industries.
The investment is carried at fair value with any changes recognised
through profit and loss and this has resulted in the Company
recognising an impairment loss in the investment of $nil (2021:
$211,000), which has been recognised as an expense in the statement
of comprehensive income.
The Company also holds an investment in the share capital of
Blencowe Resources Plc. Blencowe Resources Plc is a United Kingdom
registered natural resources company focused on the development of
the Orom-Cross Graphite Project in Uganda.
The Company also acquired an investment in the share capital of
Axies Ventures Limited during the half-year period for $61,000
(2021: $nil). Axies Ventures Ltd is a United Kingdom registered
exploration and development company focused on the Axies Copper
Project in Cyprus.
9. Other receivables
Other receivables includes accrued income totalling $131,827
(2021: $430,000) relating to the disposal of Pedra Branca as
follows:
(a) 500,000 (2021: 1,000,000) Deferred Consideration Shares in
ValOre with fair value determined to be $131,827 (2021: $430,000)
at the balance sheet date. These were received post period end.
NOTES TO THE CONDENSED FINANCIAL INFORMATION
FOR THE HALF-YEARED 30 june 2022 (continued)
10. Share capital
30 June 2022 31 December 2021
Share Share Share Share
Issued Capital premium Issued Capital premium
Number $'000 $'000 Number $'000 $'000
At beginning
of the period
ordinary shares
of 0.04p each: 258,602,032 135 5,959 242,113,144 126 4,389
============ ========= ========= ============ ========= =========
19 February 2021:
shares issued
as part of placement - - - 13,888,888 8 1,732
30 March 2021:
shares issued
upon exercise
of options - - - 2,600,000 1 70
Share issue costs
charged to share
premium - - - - - (232)
At the end of
the period: ordinary
shares of 0.04p
each: 258,602,032 135 5,959 258,602,032 135 5,959
============ ========= ========= ============ ========= =========
Ordinary shares
Ordinary shares have the right to receive dividends as declared
and, in the event of a winding up of the Company, to participate in
the proceeds from sale of all surplus assets in proportion to the
number of and amounts paid up on shares held. Ordinary shares
entitle their holder to one vote, either in person or proxy, at a
meeting of the Company.
11. Share options and warrants
Period
ended 30 Year ended
Average June Average 31 December
exercise 2022 exercise 2021
price per Number price per Number
share option of share option of
$ options $ options
At the beginning of the
period - 37,844,444 - 9,000,000
Warrants issued 19 February
2021 - - 0.09 694,444
Surrendered share options
3 March 2021 - - 0.02 (250,000)
Share Options exercised
30 March 2021 - - 0.02 (2,600,000)
Share warrants issued
10 August 2021 - - 0.08 1,000,000
Share options issued 10
August 2021 - - 0.08 30,000,000
Share options surrendered
17 January 2022 0.02 (3,000,000) - -
At the end of the period 34,844,444 37,844,444
-------------- ------------ -------------- -------------
On 17 January 2022, the Company entered into an agreement
whereby an option holder agreed to surrender 3,000,000 options,
with a grant date of 1 December 2019 and an expiry date of 1
December 2024 with an exercise price GBP0.02 per option share, for
consideration of GBP105,000 (USD$143,596). The amounts are payable
in 15 equal monthly instalments of GBP7,000 (USD$9,573). On the
same date the options were cancelled by the Company.
NOTES TO THE CONDENSED FINANCIAL INFORMATION
FOR THE HALF-YEARED 30 june 2022 (continued)
11. Share options and warrants (continued)
As at As at
30 June 31 December
2022 2021
$'000 $'000
Share based payments reserve
At beginning of year 734 -
Share based payments expense - 734
--------------------- -------------
Closing balance 734 734
===================== =============
In December 2019, as part of an new award of the
Director/Consultant Options, all of the individuals concerned,
together with the other Directors of the Company who were not
receiving new share options surrendered their existing holdings of
share options, which in total aggregated 8,000,000 share options.
These share options were awarded at the time of the Company's IPO
on AIM in June 2017, with an exercise price of 5 pence per share
option (6.5 US cents), and an expiry date of 31 December 2019.
Share options warrants outstanding at the end of the period have
the following expiry date and exercise prices:
Share options/warrants Share options/warrants
30 June 31 December
Exercise price 2022 2021
Grant date Expiry date GBP
1 December 30 November
2019 2024 0.02 3,150,000 6,150,000
19 February 19 February
2021 2024 0.09 694,444 694,444
10 August
2021 10 August 2025 0.08 31,000,000 31,000,000
The fair value at grant date is independently determined using
an adjusted form of the Black Scholes Model that takes into account
the exercise price, the term of the option, the impact of dilution
(where material), the share price at grant date and expected price
volatility of the underlying share, the expected dividend yield,
the risk-free interest rate for the term of the option and the
correlations and volatilities of the peer group companies. In
addition to the inputs in the table above, further inputs as
follows:
The model inputs for the 694,444 warrants granted for consulting
service during the period included:
(a) warrants are granted for no consideration and vested
warrants are exercisable for a period of three years after the
grant date: 19 February 2021.
(b) expiry date: 19 February 2024.
(c) share price at grant date: 9.6 pence.
(d) expected price volatility of the company's shares: 100%.
(e) risk-free interest rate: 0.70%.
The model inputs for the 30,000,000 director and Brazilian
employee options and 1,000,000 third party warrants granted for
consulting services during the year included:
(a) 30,000,000 options are granted and split into two Tranches,
whereby 20,250,000 tranche A options have vesting conditions linked
to performance and 9,750,000 Tranche B options vest
immediately.
(b) Tranche A is split further with 9,450,000 options vesting
once all necessary permits required to commence production are
received and then a further 10,800,000 options vest upon
commencement of production at the Pitombeiras Vanadium Project.
(c) The 9,450,000 options have a vesting period of two years
from grant date and the 10,800,000 options have a vesting period of
three years from the grant date.
(d) 1,000,000 warrants are granted for no consideration and
vested warrants are exercisable for a period of three years after
the grant date: 10 August 2021.
(e) expiry date: 10 August 2025.
(f) share price at grant date: 8.0 pence.
(g) expected price volatility of the company's shares: 70.24%.
(h) risk-free interest rate: 0.591%.
NOTES TO THE CONDENSED FINANCIAL INFORMATION
FOR THE HALF-YEAR ENDED 30 june 2022 (continued)
12. Related Party Transactions
During the period the Company entered into the following
transactions with related parties:
Half-year Half-year
ended ended
30 June 30 June
2022 2021
(Unaudited) (Unaudited)
$'000 $'000
Garrison Capital Partners Limited:
Purchases made on Company's behalf and
administrative fees expensed during the
year - 13
Interest charge included within Company - -
and Group borrowings
FFA Legal Ltda
Legal and accountancy services expensed 47 45
------------ ------------
Garrison Capital Partners Limited is a related party to the
company due to having a director in common. At the period end, it
was owed $nil (2021: $nil).
FFA Legal Ltda is a related party to the Company due to having a
director in common with Company. At the period end it was owed $nil
(2021: $nil).
13. Parent Entity
Parent Entity Information 30 June 31 December
2022 2021
(Unaudited) (Audited)
$'000 $'000
Current assets 3,096 3,949
Total assets 5,845 6,782
------------ ------------
Current liabilities 155 59
------------ ------------
Total liabilities 155 59
Net Assets / (Liabilities) 5,690 6,723
------------ ------------
Share capital 135 135
Share premium 5,959 5,959
Reserves (936) (146)
Retained earnings 532 775
Total Equity 5,690 6,723
------------ ------------
Profit / (loss) of the parent entity (240) 166
Other comprehensive profit for the year - -
Total comprehensive profit / (loss) of the
parent entity (240) 166
------------ ------------
14. Subsequent Events
On 15 August 2022, the Company received the sixth tranche of
500,000 Deferred Consideration Shares from ValOre, being the final
instalment due under the terms of the Share Purchase Agreement.
15. Approval of interim financial statements
The Condensed interim financial statements were approved by the
Board of Directors on 25 September 2022.
**ENDS**
For further information please visit www.jangadamines.com or
contact:
Jangada Mines plc Brian McMaster (Chairman) Tel: +44 (0)20 7317 6629
Strand Hanson Limited Ritchie Balmer Tel: +44 (0)20 7409 3494
(Nominated & Financial James Spinney
Adviser)
Tavira Securities Limited Jonathan Evans Tel: +44 (0)20 7100 5100
(Broker)
St Brides Partners Ltd Ana Ribeiro jangada@stbridespartners.co.uk
(Financial PR) Isabel de Salis
This information is provided by RNS, the news service of the
London Stock Exchange. RNS is approved by the Financial Conduct
Authority to act as a Primary Information Provider in the United
Kingdom. Terms and conditions relating to the use and distribution
of this information may apply. For further information, please
contact rns@lseg.com or visit www.rns.com.
RNS may use your IP address to confirm compliance with the terms
and conditions, to analyse how you engage with the information
contained in this communication, and to share such analysis on an
anonymised basis with others as part of our commercial services.
For further information about how RNS and the London Stock Exchange
use the personal data you provide us, please see our Privacy
Policy.
END
IR SEASMMEESEDU
(END) Dow Jones Newswires
September 26, 2022 02:42 ET (06:42 GMT)
Jangada Mines (LSE:JAN)
Historical Stock Chart
From Jun 2024 to Jul 2024
Jangada Mines (LSE:JAN)
Historical Stock Chart
From Jul 2023 to Jul 2024