The information contained
within this announcement is deemed by the Company to constitute
inside information as stipulated under the UK Market Abuse
Regulation.
Kodal
Minerals Plc / Index: AIM / Epic: KOD / Sector: Mining
23 December 2024
Kodal Minerals
plc
('Kodal', 'Kodal Minerals' or
the 'Company')
Interim Results for the six
months to 30 September 2024
Kodal Minerals, the
mineral exploration and development company announces its unaudited interim results for the six months
ended 30 September 2024.
Highlights
Operational
· Principal operational activity for the period has been the
construction of the Stage 1 Dense Media Separation ("DMS")
processing plant at the Bougouni Lithium Project in southern Mali
("Bougouni" or the "Project"), within our associated undertaking
Kodal Mining UK Limited ("KMUK").
· Engineering and development work at Bougouni is close to
completion with first production targeted for the first quarter
("Q1") of 2025.
· Open
pit mining is continuing ahead of schedule and a stockpile of ore
is being built well in advance of the commissioning of the
processing circuit.
· Discussions with the Mali Government regarding the transfer of
the Bougouni mining licence have concluded with the signing of a
binding memorandum of understanding (the "MoU").
Financial
· For
the 6 months to 30 September 2024, the Company made a loss of
£1,486,000 (6
months to 30 September 2023: £509,000), which includes the
Company's share of KMUK's loss for the period of
£832,000 due to the
engineering and development work at Bougouni.
· The
carrying value of Kodal's investment in KMUK at 30 September 2024
was £28,207,000.
· Cash
balances at 30 September 2024 were £18.1 million (30 September
2023: £1.7 million) and cash as at 20 December 2024 was £17.5
million.
Bougouni Lithium Project - Plant Development
Engineering and development work at
Bougouni is close to completion with first production targeted for
Q1 2025. The Project development timeline and commissioning
of the processing plant was impacted by minor delays on site during
the period under review, due to unusually heavy rainfall in the
period and the availability of vessels to transport equipment and
materials from China to West Africa.
Following the end of the abnormally
long wet season, construction progress is now
accelerating, and structural steel erection work has
progressed well with all major buildings taking shape, including
the main DMS module, the crushing modules, the screening building
and the filtration building.
The first two shipments from China
carrying the critical long lead equipment items and structural
steelwork for the buildings arrived at Abidjan Port, Côte d'Ivoire,
in late August 2024 and a steady stream of deliveries
ensued in priority order to support the sequence of the structural,
mechanical, platework and piping ("SMPP") installation
programme. The plant civil construction is now complete and
the SMPP contractor, Bambara Resources SARL ("Bambara") together
with its key subcontractor, Yantai Jinpeng Mining Machinery
Company ("Jinpeng") from China, are progressing well with
installation work. The final shipments carrying the balance
of imported materials, equipment and spares, including the power
plant, associated transformers and switch gear, have arrived since
the half year end and power plant installation and cabling will
commence imminently. Commissioning of the first of two crushing
circuits commenced this month with a brief successful test on waste
rock. The second crusher module installation continues and is
expected to be completed in the next few weeks. Ore processing is
targeted to commence early in the first quarter of 2025.
Mining activities continues to
progress well in preparation for commissioning and first
production. The open pit mine is now focussed predominantly on
mining hard rock ore and waste mining. The main Ngoualana ore body
is well exposed with over 150,000 tonnes of ore mined, grading on
average 1.17% Li2O, which is sufficient ore for the
commissioning phase.
Bougouni Lithium Project - Mineral Resource
Update
During the period under review, KMUK
undertook an extensive drilling programme aimed at enhancing
confidence in the existing resource estimates and to identify new
areas of mineralisation. The diamond drilling programme at the
Boumou prospect was concluded at the end of August
2024 with a total of 5,474m drilled in this programme. Early
in September 2024, a new core cutting saw was mobilised to
site to improve productivity of core cutting and
sampling.
Most of the assays for the drilling
programme have been received since the period end and, as has
previously been reported, have confirmed the continuity and depth
extension of the core pegmatite veins that mark the extension of
the Boumou prospect. The drilling programme has also highlighted a
fault zone that may control an offset of the pegmatite zone and
highlight further exploration opportunities.
The next steps for the Boumou
prospect include further infill and extension drilling prior to an
updated mineral resource estimate and a phase of geotechnical and
metallurgical drilling to allow the engineering assessment of the
open pit potential of the Boumou prospect.
Bougouni Mining Licence Transfer
In 2022, the State of Mali ("State")
initiated an audit of the mining sector, including a review of
existing mining conventions for existing mines. In August
2023, the State issued a new Mining Code (the
"2023 Mining Code") and later in 2023 established a commission
comprised of Malian Government advisors and representatives (the
"Commission") which was tasked with negotiating certain aspects of
existing mining conventions and clarifying the application of the
2023 Mining Code to both existing and new mining projects.
In July 2024, the State finalised and issued the
Implementation Decree for the 2023 Mining Code, which included
certain details relating to economic parameters not previously
included in the 2023 Mining Code.
Following a series of meetings with
the Commission during the period under review, in November 2024
KMUK and the State entered into the binding MoU to finalise
the transfer of the Bougouni mining licence to the established
mining company Les Mines de Lithium de Bougouni SA ("LMLB"), a
subsidiary of KMUK. The MoU confirms the migration of the
Project to the 2023 Mining Code while confirming rights relating to
various customs and tax exemptions for the development.
The MoU with the State for the
transfer of the Bougouni mining licence is the final legal step
required as KMUK rapidly progresses the construction of the
Project. The MoU and the transfer of the mining licence to
the mining company LMLB confirms the good standing of the Project
and provides certainty of State support and ongoing stability of
Bougouni. The strong partnership built between the Kodal management
team and the State has allowed discussions to be accelerated,
culminating with this landmark MoU.
The first half of
the US$15m settlement payment under the MoU has been made
by KMUK to the Mali Government following the half year end
concerned and the licence transfer process is expected to be
completed shortly. Kodal and Hainan Mining Co., Ltd
("Hainan") are continuing discussions regarding which group entity
will have ultimate responsibility for the settlement payment to the
Mali Government. At the current time the
Company cannot determine the outcome of the discussions, and hence
the nature or amount of any payments or concessions that might be
required, if any, and which may result in an economic outflow from
the Company.
Offtake
Agreement
Negotiations progressed during the
period concerned with Hainan regarding an offtake agreement for
100% of the spodumene production from the Stage 1 DMS processing
plant. The offtake agreement being negotiated between KMUK
and Hainan will be based on market prices for spodumene,
with a floor set to ensure that all costs are covered and will
require express written approval from Kodal Minerals PLC
as a shareholder of KMUK. Offtake for Stage 2 production is
outside of the scope of current negotiations with Hainan and
remains available to KMUK for future commercial
opportunities.
Bernard Aylward, CEO of Kodal Minerals, said:
"The six month
period ended 30 September 2024 has seen significant milestones in
the development of the Bougouni Lithium Project by KMUK and the
team has worked tirelessly to bring the Project to the cusp of
commissioning. The signing of the MoU with the Mali
Government provides
certainty of State support and will ensure the ongoing stability of
Bougouni as we enter the critical production
phase."
"Kodal remains in a strong financial position that will allow
us to continue to explore our gold projects in Mali and Cote
d'Ivoire as well as to review opportunities that offer further
growth and expansion opportunities for the
Company."
"The Bougouni Lithium Project remains a focus for Kodal as we
work with our operating partner to complete construction and
commence production over the next few months."
Chairman's Statement
I am very pleased to report on the
status of our Company, following a six month period where we have
witnessed a number of key milestones being passed in the
commercialisation of the Bougouni Lithium Project.
The global push for electrification
continues to drive demand for high-grade spodumene product, such as
that expected from Bougouni. Electric vehicle batteries are
the fastest growing segment of the global lithium market and the
key driver of demand growth. Bloomberg has reported that global
electric vehicle sales are forecast to reach around 40 million
units by 2030. While spodumene prices have fallen from the
highs of 2022, prices in recent months have been relatively stable
and the current price for lithium spodumene concentrate is in line
with the prices used in the Company's feasibility studies and
underlines the robustness of the Project.
There is a growing emphasis on
sustainable mining practices and responsible sourcing, as
stakeholders demand environmentally and socially responsible
production methods. We continue to work closely with the team
at Bougouni to ensure that the Project is delivered in a way that
is both sustainable and plays a positive social role in the local
community, minimising disruption, providing job opportunities and
supporting local projects.
The Board has continued to review
additional investment opportunities and is well-placed to take
advantage of any prospects that may arise. In addition, we
are continuing to work on a strategy to maximise the value of the
Company's remaining gold assets in Cote d'Ivoire.
In the six month period ended 30
September 2024, the Group has recorded a loss of £1,486,000
compared to losses of £509,000 for the 6 months to 30 September
2023 and a profit of £27,186,000 for the year to 31 March
2024. The loss for this period includes the Company's share
of KMUK's loss for the corresponding period of £832,000, based on unaudited management accounts,
due to the engineering and development work at
Bougouni.
Cash balances as at 30 September
2024 were £18,108,000 compared to £1,706,000 at 30 September 2023
and £16,327,000 at 31 March 2024. Cash as at 20 December 2024
was £17,537,000.
We have a very exciting period ahead
of us as construction reaches completion at Bougouni and the
production phase starts. I look forward to reporting on our
progress as KMUK moves into commissioning and production during the
first quarter of 2025.
Robert Wooldridge
Non-Executive Chairman
Contact
details:
For further information, please visit
www.kodalminerals.com or contact the following:
Kodal Minerals
plc
Bernard Aylward, CEO
|
Tel: +61 418 943 345
|
Allenby
Capital Limited, Nominated Adviser
Jeremy Porter / Vivek Bhardwaj
|
Tel: 020 3328 5656
|
SP Angel
Corporate Finance LLP, Financial Adviser & Joint
Broker
John Mackay / Adam Cowl
|
Tel: 020 3470 0470
|
Canaccord Genuity Limited, Joint
Broker
James Asensio / Charlie Hammond
|
Tel: 0207 523 4680
|
Burson Buchanan, Financial
PR
Bobby Morse / Oonagh
Reidy
|
Tel: 020 7466 5000
kodal@buchanancomms.co.uk
|
KODAL MINERALS
PLC
CONDENSED
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE SIX
MONTHS ENDED 30 SEPTEMBER 2024
|
|
|
Unaudited
6
months to
30
September
2024
|
|
Unaudited
6 months to
30 September
2023
|
|
Audited
Year ended
31 March
2024
|
|
|
|
£
|
|
£
|
|
£
|
Continuing operations
|
|
|
|
|
|
|
|
Revenue
|
|
|
-
|
|
-
|
|
-
|
Other operating income
|
|
|
-
|
|
158,138
|
|
-
|
|
|
|
|
|
|
|
|
Impairment of exploration and
evaluation assets
|
6
|
|
-
|
|
-
|
|
(1,572,302)
|
Administrative expenses
|
|
|
(566,623)
|
|
(511,978)
|
|
(1,530,114)
|
Share based payments
|
|
|
(276,331)
|
|
(154,899)
|
|
(241,888)
|
|
|
|
|
|
|
|
|
OPERATING LOSS
|
|
|
(842,954)
|
|
(508,739)
|
|
(3,344,304)
|
|
|
|
|
|
|
|
|
Finance income
|
|
|
188,798
|
|
-
|
|
92,693
|
Revaluation gain on sale of
subsidiary undertaking
|
|
|
-
|
|
-
|
|
30,521,645
|
Share of loss of an
associate
|
|
|
(831,819)
|
|
-
|
|
(83,610)
|
|
|
|
|
|
|
|
|
LOSS BEFORE TAX
|
|
|
(1,485,975)
|
|
(508,739)
|
|
27,186,424
|
|
|
|
|
|
|
|
|
Taxation
|
|
|
-
|
|
-
|
|
-
|
|
|
|
|
|
|
|
|
LOSS FOR THE PERIOD/YEAR
|
|
|
(1,485,975)
|
|
(508,739)
|
|
|
|
|
|
|
|
|
|
|
OTHER COMPREHENSIVE INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Items that may be subsequently reclassified to profit and
loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency translation
(loss)/gain
|
|
|
(2,365,348)
|
|
(54,725)
|
|
3,230
|
|
|
|
|
|
|
|
|
TOTAL COMPREHENSIVE INCOME FOR THE
PERIOD/YEAR
|
|
|
(3,851,323)
|
|
(563,464)
|
|
27,189,654
|
|
|
|
|
|
|
|
|
Profit / (loss) per share from continuing
operations
|
|
|
|
|
|
|
|
Basic - pence per share
|
3
|
|
(0.0074)
|
|
(0.0030)
|
|
0.1491
|
Diluted - pence per share
|
|
|
(0.0071)
|
|
(0.0030)
|
|
0.1431
|
KODAL MINERALS
PLC
CONDENSED
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 30
SEPTEMBER 2024
|
|
|
|
Unaudited
as at
30
September
2024
|
|
Unaudited
as at
30 September
2023
|
|
Audited
as at
31 March
2024
|
|
Note
|
|
|
£
|
|
£
|
|
£
|
NON-CURRENT ASSETS
|
|
|
|
|
|
|
|
|
Intangible assets
|
6
|
|
|
2,259,711
|
|
17,000,095
|
|
2,162,452
|
Property, plant and
equipment
|
7
|
|
|
55,471
|
|
76,992
|
|
664
|
Investment in associated
undertaking
|
9
|
|
|
28,206,561
|
|
-
|
|
31,260,186
|
Amounts due from associated
undertaking
|
|
|
|
4,312,785
|
|
-
|
|
4,312,785
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,834,528
|
|
17,077,087
|
|
37,736,087
|
CURRENT ASSETS
|
|
|
|
|
|
|
|
|
Trade and other
receivables
|
|
|
|
1,059,141
|
|
17,793
|
|
3,427,357
|
Cash and cash equivalents
|
|
|
|
18,108,383
|
|
1,705,534
|
|
16,326,507
|
Non-current assets classified as
held for sale
|
|
|
|
-
|
|
267,991
|
|
79,606
|
|
|
|
|
19,167,524
|
|
1,991,318
|
|
19,833,470
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
Trade and other payables
|
|
|
|
(93,122)
|
|
(4,348,457)
|
|
(139,301)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET
ASSETS
|
|
|
|
53,908,930
|
|
14,719,948
|
|
57,430,256
|
|
|
|
|
|
|
|
|
|
EQUITY
|
|
|
|
|
|
|
|
|
Attributable to owners of the
parent:
|
|
|
|
|
|
|
|
|
Share capital
|
10
|
|
|
6,327,302
|
|
5,319,525
|
|
6,325,349
|
Share premium account
|
10
|
|
|
32,645,868
|
|
18,808,801
|
|
32,624,071
|
Share based payment
reserve
|
|
|
|
1,453,911
|
|
1,849,685
|
|
1,147,664
|
Translation reserve
|
|
|
|
(2,349,486)
|
|
(42,093)
|
|
15,862
|
Retained deficit
|
|
|
|
15,831,335
|
|
(11,215,970)
|
|
17,317,310
|
|
|
|
|
|
|
|
|
|
TOTAL EQUITY
|
|
|
|
53,908,930
|
|
14,719,948
|
|
57,430,256
|
KODAL MINERALS
PLC
CONSOLIDATED
STATEMENT OF CHANGES IN EQUITY
FOR THE SIX
MONTHS ENDED 30 SEPTEMBER 2024
|
Share capital
|
|
Share premium account
|
|
Share based payments reserve
|
|
Translation
reserve
|
|
Retained deficit
|
|
Total equity
|
|
£
|
|
£
|
|
£
|
|
|
|
£
|
|
£
|
|
|
|
|
|
|
|
|
|
|
|
|
At
31 March 2023 (audited)
|
5,315,619
|
|
18,765,206
|
|
1,537,779
|
|
12,632
|
|
(10,748,312)
|
|
14,882,924
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
Loss for the period
|
-
|
|
-
|
|
-
|
|
-
|
|
(508,739)
|
|
(508,739)
|
Currency translation
(loss)
|
-
|
|
-
|
|
-
|
|
(54,725)
|
|
-
|
|
(54,725)
|
Total comprehensive income for the period
|
-
|
|
-
|
|
-
|
|
(54,725)
|
|
(508,739)
|
|
(563,464)
|
|
|
|
|
|
|
|
|
|
|
|
|
Transactions with owners
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from exercise of share
options
|
3,906
|
|
43,595
|
|
-
|
|
-
|
|
-
|
|
47,501
|
Reserves movement for exercised /
lapsed share options
|
-
|
|
-
|
|
(41,081)
|
|
-
|
|
41,081
|
|
-
|
Share based payment
|
-
|
|
-
|
|
352,987
|
|
-
|
|
-
|
|
352,987
|
At
30 September 2023 (unaudited)
|
5,319,525
|
|
18,808,801
|
|
1,849,685
|
|
(42,093)
|
|
(11,215,970)
|
|
14,719,948
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the period
|
-
|
|
-
|
|
-
|
|
-
|
|
27,695,163
|
|
27,695,163
|
Currency translation gain
|
-
|
|
-
|
|
-
|
|
57,955
|
|
-
|
|
57,955
|
Total comprehensive income for the period
|
-
|
|
-
|
|
-
|
|
57,955
|
|
27,695,163
|
|
27,753,118
|
|
|
|
|
|
|
|
|
|
|
|
|
Transactions with owners
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from shares
issued
|
918,063
|
|
13,251,199
|
|
-
|
|
-
|
|
-
|
|
14,169,262
|
Proceeds from exercise of share
options
|
87,761
|
|
564,071
|
|
-
|
|
-
|
|
-
|
|
651,832
|
Reserves movement for exercised /
lapsed share options
|
-
|
|
-
|
|
(838,117)
|
|
-
|
|
838,117
|
|
-
|
Share based payment
|
-
|
|
-
|
|
136,096
|
|
-
|
|
-
|
|
136,096
|
At
31 March 2024 (audited)
|
6,325,349
|
|
32,624,071
|
|
1,147,664
|
|
15,862
|
|
17,317,310
|
|
57,430,256
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
Loss for the period
|
-
|
|
-
|
|
-
|
|
-
|
|
(1,485,975)
|
|
(1,485,975)
|
Currency translation
(loss)
|
-
|
|
-
|
|
-
|
|
(2,365,348)
|
|
-
|
|
(2,365,348)
|
Total comprehensive income for the period
|
-
|
|
-
|
|
-
|
|
(2,365,348)
|
|
(1,485,975)
|
|
(3,851,323)
|
|
|
|
|
|
|
|
|
|
|
|
|
Transactions with owners
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from exercise of share
options
|
1,953
|
|
21,797
|
|
-
|
|
-
|
|
-
|
|
23,750
|
Share based payment
|
-
|
|
-
|
|
306,247
|
|
-
|
|
-
|
|
306,247
|
At
30 September 2024 (unaudited)
|
6,327,302
|
|
32,645,868
|
|
1,453,911
|
|
(2,349,486)
|
|
15,831,335
|
|
53,908,930
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KODAL MINERALS
PLC
CONDENSED
CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS
FOR THE SIX
MONTHS ENDED 30 SEPTEMBER 2024
|
|
|
Unaudited
6
months to
30
September
2024
|
|
Unaudited
6 months to
30 September
2023
|
|
Audited
Year ended 31 March
2024
|
|
|
|
£
|
|
£
|
|
£
|
Cash flows from operating activities
|
|
|
|
|
|
|
|
Loss before tax
|
|
|
(1,485,975)
|
|
(508,739)
|
|
27,186,424
|
Adjustments for non-cash
items:
|
|
|
|
|
|
|
|
Revaluation gain on sale of
subsidiary undertaking
|
|
|
-
|
|
-
|
|
(30,521,645)
|
Impairment of exploration and
evaluation assets
|
|
|
-
|
|
-
|
|
1,572,302
|
Profit on sale of exploration and
evaluation assets
|
|
|
-
|
|
(158,138)
|
|
-
|
Share of loss from
associate
|
|
|
831,819
|
|
-
|
|
83,610
|
Interest income
|
|
|
(188,799)
|
|
-
|
|
(92,694)
|
Share based payments
|
|
|
276,331
|
|
154,899
|
|
241,888
|
Operating cash flow before movements
in working capital
|
|
|
(566,624)
|
|
(511,978)
|
|
(1,530,115)
|
|
|
|
|
|
|
|
|
Movement in working capital
|
|
|
|
|
|
|
|
(Increase)/decrease in
receivables
|
|
|
(536,868)
|
|
(6,618)
|
|
(343,785)
|
Increase/(decrease) in
payables
|
|
|
(67,753)
|
|
802,706
|
|
(660,702)
|
Net movements in working
capital
|
|
|
(604,621)
|
|
796,088
|
|
(1,004,487)
|
|
|
|
|
|
|
|
|
Net cash inflow / (outflow) from
operating activities
|
|
|
(1,171,245)
|
|
284,110
|
|
(2,534,602)
|
|
|
|
|
|
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
Purchase of tangible
assets
|
|
|
(55,471)
|
|
-
|
|
-
|
Purchase of exploration and
evaluation assets
|
|
|
(101,727)
|
|
(2,473,559)
|
|
(2,736,084)
|
Disposal of exploration and
evaluation assets
|
|
|
76,905
|
|
400,000
|
|
400,000
|
Loan repayments from associated
undertaking
|
|
|
2,901,581
|
|
-
|
|
5,807,937
|
Net cash outflow from investing
activities
|
|
|
2,821,288
|
|
(2,073,559)
|
|
3,471,853
|
|
|
|
|
|
|
|
|
Cash flow from financing activities
|
|
|
|
|
|
|
|
Interest income
|
|
|
107,492
|
|
-
|
|
28,258
|
Prepayment on share
subscription
|
|
|
-
|
|
2,745,744
|
|
-
|
Net proceeds from share
issues
|
|
|
-
|
|
-
|
|
14,169,262
|
Net proceeds from exercise of share
options
|
|
|
23,751
|
|
47,501
|
|
699,333
|
|
|
|
|
|
|
|
|
Net cash inflow from financing
activities
|
|
|
131,243
|
|
2,793,245
|
|
14,896,853
|
|
|
|
|
|
|
|
|
Increase/(decrease) in cash and cash
equivalents
|
|
|
1,781,286
|
|
1,003,796
|
|
15,834,104
|
Cash and cash equivalents at beginning of the
period
|
|
|
16,326,507
|
|
544,988
|
|
544,988
|
Exchange gain / (loss) on cash
|
|
|
590
|
|
156,750
|
|
(52,585)
|
Cash and cash equivalents at end of the
period
|
|
|
18,108,383
|
|
1,705,534
|
|
16,326,507
|
|
|
|
|
|
|
|
|
KODAL MINERALS
PLC
NOTES TO THE
CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE SIX
MONTHS ENDED 30 SEPTEMBER 2024
General
information
Kodal Minerals plc is a public limited company
incorporated and domiciled in England & Wales. The Company's
shares are publicly traded on the AIM market of the London stock
exchange. Kodal Minerals Plc and its subsidiaries are involved in
the exploration and evaluation of mineral resources in West
Africa.
Basis of
preparation
These unaudited condensed consolidated interim
financial statements for the six months ended 30 September 2024
were approved by the board and authorised for issue
on 19 December 2024.
The basis of preparation and accounting
policies set out in the Annual Report and Accounts for the year
ended 31 March 2024 have been applied in the preparation of these
condensed consolidated interim financial statements. These interim
financial statements have been prepared in accordance with the
historical cost convention and in accordance with International
Accounting Standards in conformity with the requirements of the
Companies Act 2006 that are expected to be applicable to the
consolidated financial statements for the year ending 31 March 2025 and on the basis of the
accounting policies expected to be used in those financial
statements.
The figures for the six months ended 30
September 2024 and 30 September 2023 are unaudited and do not
constitute full accounts. The figures for the associated
undertaking have been extracted from unaudited management accounts
which have been provided to us by the associated undertaking and
which we have not verified. The comparative figures for the year
ended 31 March 2024 are taken from the 2024 audited accounts, which
are available on the Group's website, and have been delivered to
the Registrar of Companies, and do not constitute full
accounts.
The Group has not earned revenue
during the period to 30 September 2024 as it is still in the
exploration and development phases of its business. The
operations of the Group are currently being financed from funds
which the Company has raised from the issue of new
shares.
The directors have prepared cash
flow forecasts for the next 12 months. The forecast includes the
costs of targeted exploration of some of the company's gold assets,
and the ongoing overheads of the Group. The forecast shows that the
Group has sufficient cash resources available to allow it to
continue as a going concern and meet its liabilities as they fall
due for a period of at least 12 months from the date of the
approval of these interim results. Accordingly, the interims have
been prepared on a going concern
basis.
KODAL MINERALS
PLC
NOTES TO THE
CONDENSED CONSOLIDATED INTERIM FINANCIAL
STATEMENTS
FOR THE SIX
MONTHS ENDED 30 SEPTEMBER 2024
1. SEGMENTAL
REPORTING
The operations and assets of the
Group are focused in the United Kingdom and West Africa and
comprise one class of business: the exploration and evaluation of
mineral resources. The parent Company acts as a holding company.
At 30 September 2024, the Group had not commenced commercial
production from its exploration sites and therefore had no revenue
for the period.
Six months to
30 September 2024 (Unaudited)
|
West African
Gold
|
West African
Lithium
|
UK
|
Total
|
|
£
|
£
|
£
|
£
|
Administration expenses
|
(56,495)
|
-
|
(510,128)
|
(566,623)
|
Share based payments
|
-
|
-
|
(276,331)
|
(276,331)
|
Finance income
|
-
|
81,307
|
107,491
|
188,798
|
Share of loss of an associate
|
-
|
(831,819)
|
-
|
(831,819)
|
Loss for the
period
|
(56,495)
|
(750,512)
|
(678,968)
|
(1,485,975)
|
|
|
|
|
|
At 30
September 2024
|
|
|
|
|
Intangible assets - exploration and evaluation
expenditure
|
2,259,711
|
-
|
-
|
2,259,711
|
Property plant and equipment
|
55,471
|
-
|
-
|
55,471
|
Investment in associated undertaking
|
-
|
28,206,561
|
-
|
28,206,561
|
Amount due from associated
undertaking
|
-
|
4,312,785
|
-
|
4,312,785
|
Trade and other receivables
|
-
|
1,059,141
|
-
|
1,059,141
|
Cash and cash equivalents
|
86,672
|
-
|
18,021,711
|
18,108,383
|
Trade and other payables
|
-
|
-
|
(93,122)
|
(93,122)
|
Net
assets
|
2,401,854
|
33,578,487
|
17,928,589
|
53,908,930
|
Six months to
30 September 2023 (Unaudited)
|
West African
Gold
|
West African
Lithium
|
UK
|
Total
|
|
£
|
£
|
£
|
£
|
Other operating income
|
-
|
158,138
|
-
|
158,138
|
Administration expenses
|
(1,815)
|
(19,832)
|
(490,331)
|
(511,978)
|
Share based payments
|
-
|
-
|
(154,899)
|
(154,899)
|
Loss for the
period
|
(1,815)
|
138,306
|
(645,230)
|
(508,739)
|
|
|
|
|
|
At 30
September 2023
|
|
|
|
|
Intangible assets - exploration and evaluation
expenditure
|
3,515,208
|
13,484,887
|
-
|
17,000,095
|
Property plant and equipment
|
846
|
76,146
|
-
|
76,992
|
Trade and other receivables
|
-
|
-
|
17,793
|
17,793
|
Cash and cash equivalents
|
18,929
|
6,205
|
1,680,400
|
1,705,534
|
Assets held for resale
|
-
|
267,991
|
-
|
267,991
|
Trade and other payables
|
-
|
(1,402,138)
|
(2,946,289)
|
(4,348,457)
|
Net
assets
|
3,534,983
|
12,433,091
|
(1,250,096)
|
14,719,948
|
Year to 31
March 2024 (Audited)
|
West African
Gold
|
West African
Lithium
|
UK
|
Total
|
|
£
|
£
|
£
|
£
|
Impairment of exploration and evaluation
assets
|
(1,572,302)
|
-
|
-
|
(1,572,302)
|
Administration expenses
|
(80,926)
|
(41,486)
|
(1,407,702)
|
(1,530,114)
|
Finance income
|
-
|
-
|
92,693
|
92,693
|
Share based payments
|
-
|
-
|
(241,888)
|
(241,888)
|
Revaluation gain on sale of subsidiary
undertaking
|
-
|
30,521,645
|
-
|
30,521,645
|
Share of loss from
associate
|
-
|
(83,610)
|
-
|
(83,610)
|
Loss for the
year
|
(1,653,228)
|
30,396,549
|
(1,556,897)
|
27,186,424
|
|
|
|
|
|
At 31 March
2024 (Audited)
|
|
|
|
|
Intangible assets - exploration and evaluation
expenditure
|
2,162,452
|
-
|
-
|
2,162,452
|
Tangible assets
|
664
|
-
|
-
|
664
|
Investment in associated undertaking
|
-
|
-
|
31,260,186
|
31,260,186
|
Trade and other receivables
|
-
|
7,721,537
|
18,605
|
7,740,142
|
Cash and cash equivalents
|
42,279
|
|
16,284,228
|
16,326,507
|
Assets held for resale
|
79,606
|
-
|
-
|
79,606
|
Trade and other payables
|
-
|
-
|
(139,301)
|
(139,301)
|
Net
assets
|
2,285,001
|
38,981,723
|
16,163,532
|
57,430,256
|
2. OPERATING
LOSS
The operating loss before tax is
stated after charging:
|
|
Unaudited
6
months to
30
September
2024
|
|
Unaudited
6 months to
30 September
2023
|
|
Audited
Year ended
31 March
2024
|
|
|
£
|
|
£
|
|
£
|
Impairment of exploration and
evaluation assets
|
|
-
|
|
-
|
|
1,572,302
|
Audit services
|
|
-
|
|
-
|
|
100,000
|
Share based payment
|
|
276,331
|
|
154,899
|
|
241,888
|
Directors' salaries and
fees
|
|
165,499
|
|
97,883
|
|
471,840
|
Employer's National
Insurance
|
|
3,881
|
|
-
|
|
33,476
|
3. LOSS PER
SHARE
Basic loss per share is calculated
by dividing the loss for the period attributable to ordinary equity
holders of the parent by the weighted average number of ordinary
shares outstanding during the period.
The following reflects the loss and
share data used in the basic EPS computations:
|
Profit / (loss)
|
Weighted average number of
shares
|
Diluted weighted average number of
shares
|
Basic profit / (loss) per share
(pence)
|
Diluted profit / (loss) per share
(pence)
|
|
£
|
|
|
|
|
Six
months to 30 September 2024
|
(1,485,975)
|
20,025,859,562
|
20,791,692,896
|
(0.0074)
|
(0.0071)
|
Six months to 30 September
2023
|
(508,739)
|
17,019,270,573
|
17,019,270,573
|
(0.0030)
|
(0.0030)
|
Year ended 31 March 2024
|
27,186,424
|
18,228,192,472
|
19,000,275,806
|
0.1491
|
0.1431
|
Diluted loss per share is calculated
by dividing the loss attributable to ordinary equity holders of the
parent by the weighted average number of ordinary shares
outstanding during the period plus the weighted average number of
ordinary shares that would be issued on conversion of all the
dilutive potential ordinary shares into ordinary shares.
Options in issue are not considered diluting to the earnings per
share as the Group is currently loss making. Diluted
loss per share is therefore the same as the basic loss per
share.
4. SHARE BASED
PAYMENTS
The share-based payment reserve is
used to recognise the value of equity-settled share-based payments
provided to employees, including key management personnel, as part
of their remuneration.
|
|
Unaudited
6
months to
30
September
2024
|
|
Unaudited
6 months to
30 September
2023
|
|
Audited
Year ended
31 March
2024
|
Share options outstanding
|
|
|
|
|
|
|
Opening balance
|
|
352,500,000
|
|
582,500,000
|
|
582,500,000
|
Lapsed in the period
|
|
(12,500,000)
|
|
-
|
|
(43,333,333)
|
Issued in the period
|
|
-
|
|
-
|
|
-
|
Exercised in the period
|
|
-
|
|
(12,500,000)
|
|
(186,666,667)
|
Closing balance
|
|
339,999,999
|
|
570,000,000
|
|
352,500,000
|
|
|
Unaudited
6
months to
30
September
2024
|
|
Unaudited
6 months to
30 September
2023
|
|
Audited
Year ended
31 March
2024
|
Performance share rights outstanding
|
|
|
|
|
|
|
Opening balance
|
|
160,000,000
|
|
240,000,000
|
|
240,000,000
|
Issued in the period
|
|
-
|
|
-
|
|
-
|
Exercised in the period
|
|
-
|
|
-
|
|
(80,000,000)
|
Closing balance
|
|
160,000,000
|
|
240,000,000
|
|
160,000,000
|
|
|
Unaudited
6
months to
30
September
2024
|
|
Unaudited
6 months to
30 September
2023
|
|
Audited
Year ended
31 March
2024
|
Share warrants outstanding
|
|
|
|
|
|
|
Opening balance
|
|
299,583,334
|
|
326,250,000
|
|
326,250,000
|
Lapsed in the period
|
|
-
|
|
-
|
|
-
|
Issued in the period
|
|
-
|
|
-
|
|
-
|
Exercised in the period
|
|
(6,250,000)
|
|
-
|
|
(26,666,666)
|
Closing balance
|
|
293,333,334
|
|
326,250,000
|
|
299,583,334
|
5.
TAXATION
There is no taxation charge for the
period to 30 September 2024 (6 months to 30 September 2023: £nil,
year to 31 March 2024: £nil) as the group continues to incur
losses.
No deferred tax asset has been
recognised in respect of losses as the timing of their utilisation
is uncertain at this stage.
6. INTANGIBLE
ASSETS
|
|
|
Exploration and
evaluation
|
|
|
|
|
£
|
|
COST
|
|
|
|
|
At
31 March 2023
|
|
|
14,521,888
|
|
Additions in the period
|
|
|
2,684,613
|
|
Effects of foreign
exchange
|
|
|
(206,406)
|
|
At
30 September 2023
|
|
|
17,000,095
|
|
Additions in the period
|
|
|
286,470
|
|
Disposals in the period
|
|
|
(13,488,010)
|
|
Classified as held for
sale
|
|
|
(79,606)
|
|
Licences written off
|
|
|
(1,572,302)
|
|
Effects of foreign
exchange
|
|
|
15,805
|
|
At
31 March 2024
|
|
|
2,162,452
|
|
Additions in the period
|
|
|
139,667
|
|
Effects of foreign
exchange
|
|
|
(42,408)
|
|
At
30 September 2024
|
|
|
2,259,711
|
|
|
|
|
|
|
AMORTISATION
|
|
|
|
|
At
31 March 2023 and 30 September 2023 and 31 March 2024 and 30
September 2024
|
|
|
-
|
|
|
|
|
|
|
NET
BOOK VALUES
|
|
|
|
|
|
|
|
|
|
At
30 September 2024 (Unaudited)
|
|
|
2,259,711
|
|
|
|
|
|
|
At 30 September 2023
(Unaudited)
|
|
|
17,000,095
|
|
|
|
|
|
|
At 31 March 2024
(Audited)
|
|
|
2,162,453
|
|
|
|
Unaudited
30
September
2024
|
|
Unaudited
30 September
2023
|
|
Audited
31 March
2024
|
|
|
£
|
|
£
|
|
£
|
Non-current assets classified as
held for sale
|
|
-
|
|
267,991
|
|
79,606
|
7. PROPERTY,
PLANT AND EQUIPMENT
|
|
Plant and
machinery
|
|
|
|
£
|
|
COST
|
|
|
|
At
31 March 2023
|
|
131,403
|
|
Additions in the period
|
|
-
|
|
Effects of foreign
exchange
|
|
(1,813)
|
|
At
30 September 2023
|
|
129,590
|
|
Disposals in the period
|
|
(101,148)
|
|
Effects of foreign
exchange
|
|
(889)
|
|
At
31 March 2024
|
|
27,555
|
|
Additions in the period
|
|
62,848
|
|
Effects of foreign
exchange
|
|
(19)
|
|
At
30 September 2024
|
|
90,384
|
|
|
|
|
|
|
|
|
|
DEPRECIATION
|
|
|
|
At
31 March 2023
|
|
39,632
|
|
Charge for the period
|
|
12,966
|
|
At
30 September 2023
|
|
52,598
|
|
Disposals in the period
|
|
(25,883)
|
|
Charge for the period
|
|
174
|
|
At
31 March 2024
|
|
26,889
|
|
Charge in the period
|
|
8,024
|
|
At
30 September 2024
|
|
34,913
|
|
|
|
|
|
NET
BOOK VALUES
|
|
|
|
|
|
|
|
At
30 September 2024 (Unaudited)
|
|
55,471
|
|
|
|
|
|
At 30 September 2023
(Unaudited)
|
|
76,992
|
|
|
|
|
|
At 31 March 2024
(Audited)
|
|
664
|
|
|
|
|
|
8. SUBSIDIARY
ENTITIES
The consolidated financial
statements include the following subsidiary companies:
Company
|
Subsidiary
of
|
Country of
incorporation
|
Equity
holding
|
Nature of
Business
|
Kodal Norway (UK) Limited
|
Kodal Minerals Plc
|
United Kingdom
|
100%
|
Dormant company
|
International Goldfields (Bermuda)
Limited
|
Kodal Minerals Plc
|
Bermuda
|
100%
|
Holding company
|
International Goldfields Mali
SARL
|
International Goldfields (Bermuda)
Limited
|
Mali
|
100%
|
Mining exploration
|
International Goldfields Cȏte
d'Ivoire SARL
|
International Goldfields (Bermuda)
Limited
|
Cȏte d'Ivoire
|
100%
|
Mining exploration
|
Jigsaw Resources CIV
Limited
|
International Goldfields (Bermuda)
Limited
|
Bermuda
|
100%
|
Holding company
|
Corvette CIV SARL
|
Jigsaw Resources CIV
Limited
|
Cȏte d'Ivoire
|
100%
|
Mining exploration
|
9. ASSOCIATED
UNDERTAKING
Since 15 November 2023, Kodal has held a
49% interest in KMUK, which operates the Bougouni Lithium Project
in southern Mali. Summarised financial information of KMUK,
based on management accounts for the corresponding period, and
reconciliation with the carrying amount of the investment, are set
out below:
|
Unaudited
30
September 2024
|
|
Audited
31 March
2024
|
|
£
|
|
£
|
Assets
|
|
|
|
Cash and cash equivalents
|
40,098,565
|
|
70,813,016
|
Other debtors
|
1,846,728
|
|
43,003
|
Property, plant and
equipment
|
356,709
|
|
357,588
|
Intangible assets - Exploration and
Evaluation
|
33,245,168
|
|
18,937,151
|
Accounts receivable
|
-
|
|
-
|
|
|
|
|
Liabilities
|
|
|
|
Trade and other payables
|
(18,037,134)
|
|
(26,408,836)
|
|
|
|
|
Net
Assets
|
57,510,036
|
|
63,741,923
|
|
|
|
|
Group's share in equity - 49%
|
28,179,918
|
|
31,233,543
|
|
|
|
|
Goodwill
|
26,643
|
|
26,643
|
|
|
|
|
Group's carrying value of the investment
|
28,206,561
|
|
31,260,185
|
Carrying value of the investment at
the start of the period
|
31,260,185
|
|
31,343,795
|
Group's share of loss for the
period
|
(831,819)
|
|
(83,610)
|
Foreign exchange loss on opening
reserves
|
(2,221,805)
|
|
-
|
|
|
|
|
Carrying value of the investment at the end of the
period
|
28,206,561
|
|
31,260,185
|
KMUK contributed a loss of £831,819
(year to 31 March 2024 from the date of acquisition: £83,610 loss)
to the loss before tax from continuing operations of the Group for
the period:
|
Unaudited
Period to
30 September 2024
|
|
Audited
Period to
31 March 2024
|
|
|
|
|
Loss before tax
|
(1,697,590)
|
|
(170,633)
|
|
|
|
|
Group's 49% share of loss for the period
|
(831,819)
|
|
(83,610)
|
At 30 September 2024, KMUK had
capital commitments of approximately £23.5 million (31 March 2024:
£nil) relating to the engineering and
development work at Bougouni.
10. ORDINARY
SHARES
Allotted, issued and fully paid:
|
Note
|
Nominal
Value
|
Number of Ordinary
Shares
|
Share
Capital
£
|
Share
Premium
£
|
At
30 September 2023
|
|
|
17,022,480,956
|
5,319,525
|
18,808,801
|
|
|
|
|
|
|
November 2023
|
|
|
2,937,801,971
|
918,064
|
13,251,198
|
November 2023
|
|
|
280,833,333
|
87,760
|
564,073
|
|
|
|
|
|
|
At
31 March 2024
|
|
|
20,241,116,260
|
6,325,349
|
32,624,071
|
|
|
|
|
|
|
May 2024
|
|
|
6,250,000
|
1,953
|
21,797
|
|
|
|
|
|
|
At
30 September 2024
|
|
|
20,247,366,260
|
6,327,302
|
32,645,868
|
Share issue costs have been
allocated against the Share Premium account.
Notes:
a) On 13 May 2024,
a total of 6,250,000 shares were issued pursuant to the exercise of
warrants by an adviser to the Company. The shares were issued at
0.38 pence per share.
11. RELATED PARTY
TRANSACTIONS
Transactions with related parties
Robert Wooldridge, a Director, is a
member of SP Angel Corporate Finance LLP ("SP Angel") which acts as
financial advisor and broker to the Company. During the six
months to 30 September 2024, SP Angel received fees of £20,000 (6
months to 30 September 2023: £15,000, year to 31 March 2024:
£32,500). The balance due to SP Angel at 30 September 2024
was £nil (30 September 2023: £nil, 31 March 2024:
£nil).
Matlock Geological Services Pty Ltd
("Matlock"), a company wholly owned by Bernard Aylward, a Director,
provided consultancy services to the Group during the six months to
30 September 2024 and received fees of £112,500 (6 months to 30
September 2023: £112,500, year to 31 March 2024: £224,694).
The balance due to Matlock at 30 September 2024 was £nil (30
September 2023: £88,690, 31 March 2024:
£nil).
Zivvo Pty Ltd ("Zivvo"), a company
wholly owned by Steven Zaninovich, a Director, provided consultancy
services to the Group during the six months to 30 September 2024
and received fees of £105,000 (period to 30 September 2023:
£105,000, year to 31 March 2024: £210,000). The balance
due to Zivvo at 30 September 2024 was £nil (30 September
2023: £nil, 31 March 2024: £nil).
12.
CONTROL
No one party is identified as controlling the
Group.
13. EVENTS AFTER THE
REPORTING PERIOD
The Company announced on 1 November 2024 the signing of a binding
memorandum of understanding ("MoU") between KMUK and the State of
Mali to finalise the transfer of the Project mining licence to the
established mining company LMLB.
The MoU confirms that the mining
licence will migrate to the 2023 Mining Code of Mali with the
following key terms:
§ The
participation of the State and national private investor interest
will be a total of 35% of the equity in the mining company LMLB,
with the balance of 65% held by KMUK.
§ The mining
licence will transfer with an initial 10-year term and the State
undertakes to renew the licence as required with the conditions
laid down in the mining code in force on the date of such
renewal.
§ The MoU
confirms the continuation of the customs and duties exemptions
during the construction phase as well as confirming that the State
will grant all necessary permits for operation including export
permits for the spodumene product.
§ The
parties have agreed to a US$15 million cash payment to the State,
payable in two equal instalments by KMUK, with the first following
signing of the MoU and the final prior to 31 March 2025.
§ Upon
completion of transfer of the mining licence the MoU confirms that
the Bougouni mining licence will be in full compliance with all
legal requirements and in good standing.
14. CAPITAL COMMITMENTS
AND CONTINGENCIES
The Group had capital commitments to
exploration and evaluation expenditure of £nil (30 September
2023: £nil, 31 March 2024: £nil).
Kodal and Hainan are continuing
discussions regarding the US$15 million settlement payment under
the MoU with the Mali Government and will work together to reach an
agreement. At the current time the Company cannot determine the
outcome of the discussions, and hence the nature or amount of any
payments or concessions that might be required, if any, and which
may result in an economic outflow from the
Company.
With respect to the sale of Bougouni
West as agreed with Leo Lithium in April 2023, one of the licences,
N'kemene Ouest, has not yet been renewed by the Mali mining
authorities (a sale condition), pending the completion of the new
mining code and related regulations, and the moratorium on the
renewal and transfer of mining concessions. Accordingly, the
Company has not yet recognised the income from the sale proceeds of
£1.5 million. The licence is considered to be of good
standing and the renewal is expected to occur, but no timing of
finalisation can be provided.