KOSMOS ENERGY ANNOUNCES
FIRST QUARTER 2024
RESULTS
DALLAS--(BUSINESS WIRE)-May 7,
2024-- Kosmos Energy Ltd. ("Kosmos" or the "Company")
(NYSE/LSE: KOS) announced today its financial and operating results
for the first quarter of 2024. For the
quarter, the Company generated a net income
of $92 million, or $0.19 per diluted share. When adjusted
for certain items that impact the comparability of results,
the Company generated an adjusted net income(1) of $99
million, or $0.21 per diluted share
for the first quarter of 2024.
FIRST QUARTER 2024
HIGHLIGHTS
• Net
Production(2): ~66,700 barrels of oil equivalent per day
(boepd), representing ~13% growth year over year, with sales of
~62,600 boepd
• Revenues: $419 million, or $73.52 per boe
(excluding the impact of derivative cash settlements)
• Production expense:
$94 million, or $16.42 per boe
• Capital expenditures:
$286 million
• Successfully completed
convertible bond issuance, enhancing liquidity and paying down
higher interest floating rate debt
• Post quarter end,
successfully refinanced the Company's
reserve-based lending (RBL) facility, extending maturity to
year-end 2029
• Post quarter end,
contracted a drilling rig for the Equatorial Guinea 2024 infill and
infrastructure-led exploration (ILX) campaign
Commenting on the Company's first quarter 2024
performance, Chairman and Chief Executive Officer Andrew G. Inglis
said: "Kosmos has had an active start to the year, continuing the
operational and financial momentum we saw in 2023. Operationally,
we've brought four new wells online at
Jubilee and first oil at Winterfell is expected shortly,
both important milestones for the Company
as we target 50% production growth from the second half of 2022 to
year-end 2024. We've also seen significant progress at Tortue with
the FLNG arriving on location, completion of the deepwater pipelay
and the FPSO en route to the project site. In Equatorial Guinea,
we're pleased to have secured a high quality rig for the infill and
ILX campaign later this year. We are also advancing our next set of
growth projects, securing long lead items for Tiberius and a
two-year license extension granted for Yakaar-Teranga.
Financially, we enhanced the resilience of the
Company with a successful convertible bond
offering and the re-financing of the RBL. Both transactions were
important steps to proactively increase liquidity and extend our
near-term debt maturities.
Our strategy remains on track with a busy year of
catalysts ahead across all of our business units in Ghana,
Equatorial Guinea, the U.S. Gulf of Mexico and Mauritania and
Senegal."
FINANCIAL
UPDATE
Net capital expenditure for the first quarter of 2024 was
$286 million, in line with guidance.
Full-year capital expenditures are expected to be
weighted to the first half of the year as the Ghana drilling
program concludes and the Winterfell and Tortue Phase 1 projects
progress to start-up.
Kosmos exited the first quarter of
2024 with approximately $2.7 billion
of total long-term debt and approximately $2.4
billion of net debt(1) and available liquidity of
approximately $954 million. Post
quarter-end, the Company successfully refinanced the RBL facility,
which now matures at the end of 2029. The facility size increased
to $1.35 billion (from $1.25 billion) with current commitments as
of April 26, 2024 of approximately $1.2 billion. The RBL facility
is secured against the Company's production assets in Ghana and
Equatorial Guinea. The Company's assets in the US Gulf of Mexico
and Mauritania and Senegal remain unencumbered.
The Company generated net cash provided by operating
activities of approximately $273 million and free cash flow(1) of
approximately $(42) million in the
first quarter.
OPERATIONAL
UPDATE
Production
Total net production(2) in the
first quarter of 2024 averaged
approximately 66,700 boepd, in line with guidance, representing a
~13% increase compared to the first quarter of 2023. This growth
largely reflects higher production in Ghana arising from the
start-up of the Jubilee South East project and the ongoing infill
drilling campaign. The Company exited the quarter in a net
underlift position of approximately
0.2 million barrels.
Ghana
Production in Ghana averaged approximately
43,800 boepd net in the first quarter of 2024. Kosmos lifted three cargos from
Ghana during the quarter, in line with guidance.
At Jubilee (38.6% working interest), oil production
in the first quarter averaged approximately 92,900 bopd gross with
one water injector well brought on in January and two producer
wells brought online in February. In the second quarter, one new
producer well was brought online in April with one additional water
injector well expected online by quarter end.
Following the completion of the additional water
injector well, the planned drilling campaign will conclude
approximately six months ahead of schedule as a result of
efficiencies in the drilling operations.
Jubilee FPSO reliability continues to remain high at
approximately 99% uptime for the first quarter. Voidage replacement
for the first quarter was ~110% as a result of the elevated levels
of water and gas injection.
In the first quarter, Jubilee gas production net to
Kosmos was approximately 6,100 boepd. The interim gas sales
agreement that is currently in place for Jubilee associated gas was
extended for 18 months at a price of ~$3/mmbtu. In the second
quarter, the onshore gas plant that receives Jubilee gas is
expected to be offline for approximately two weeks for planned
routine maintenance, with the impact included in second quarter
guidance.
At TEN (20.4% working interest), production averaged
approximately 18,600 bopd gross for the first quarter, in line with
expectations. TEN FPSO reliability was consistent with Jubilee at
approximately 99% uptime for the first quarter.
U.S. Gulf of
Mexico
Production in the U.S. Gulf of Mexico averaged
approximately 14,500 boepd net
(~81% oil) during the first quarter, in line with guidance.
The first two wells at the Winterfell project (25%
working interest) are expected online shortly. A third well is
expected online in the second half of 2024. Gross production from
the first phase of the Winterfell project is expected to be around
20,000 boepd when the initial three wells
are online. Total gross resource at Greater Winterfell is estimated
to be up to 200 million boe.
The Company's production enhancement activities for
2024 continue to make good progress with the Odd Job subsea pump
project, which is planned to sustain long-term production from the
field, expected online in mid-2024. At Kodiak, workover plans for
the Kodiak 3 well have progressed with operations expected to
commence in mid-2024. Year-end 2024 exit production from these
enhancement activities is expected to be around 5,000 boepd net.
The Tornado field is expected to be offline for most of the second
quarter for the scheduled routine maintenance of the HP-1 floating
production unit with the impact included in second quarter
guidance.
The Tiberius ILX project, (50% working interest and
operator) continues to progress as a phased development, with
project sanction expected later this year. Certain long lead items
are being secured to optimize the development timeline and project
costs. During the first quarter, Kosmos acquired part of Equinor's
stake in the project to maintain an aligned partnership and now
holds 50%, which is already included in the 2024 capital guidance.
Around the time of project sanction, Kosmos plans to farm down to
optimize its working interest to fit within the targeted 2025+
capital program. Estimated gross resource at
Tiberius is approximately 100 million boe.
Equatorial
Guinea
Production in Equatorial Guinea averaged
approximately 24,400 bopd gross and
8,400 bopd net in the first quarter. Kosmos
lifted one cargo from Equatorial Guinea during the quarter, in line
with guidance.
The Ceiba Field and Okume Complex workover and infill
drilling campaign commenced in the fourth quarter of 2023,
completing one production well workover. However, as a result of
previously communicated safety issues with the drilling rig,
the operator terminated the rig contract in early
February 2024.
The partnership has now secured the Noble Venturer
rig to resume the drilling campaign following the conclusion of its
previous program in Ghana. The rig is expected on location around
mid-year 2024 to drill and complete two infill wells in Block G and
the Akeng Deep ILX prospect in Block S. Year-end 2024 exit
production from the new infill wells is expected to be around 3,000
bopd net. The Akeng Deep well result is expected around the end of
the year.
Mauritania &
Senegal
The Greater Tortue Ahmeyim liquefied natural gas
(LNG) project continues to make good progress. The following
milestones have been achieved:
• Drilling: The operator has
successfully drilled and completed all four wells with expected
production capacity significantly higher than what is required for
first gas.
• Hub Terminal: Construction
work is complete and Hub Terminal handed over to operations.
• FLNG: The vessel arrived on
location offshore Mauritania/Senegal during the first quarter of
2024 and is now moored to the Hub Terminal. The partnership is
continuing to work with the vessel operator to accelerate
commissioning work.
•
Subsea: The subsea workscope is progressing in line with
expectations with the flowline installation now complete and final
connection work ongoing.
•
FPSO: Inspection and repair of the vessel's fairleads is complete
with the vessel now en route to the project site with mooring work
to commence thereafter. Hookup and commissioning of the FPSO remain
on the critical path to first gas, expected
in the third quarter of 2024 with first LNG expected in the fourth
quarter of 2024.
The Greater Tortue Ahmeyim cargo optimization
arbitration ruling is expected mid 2024.
In Senegal, on Yakaar-Teranga, Kosmos continues to
work closely with Senegal's national oil company (PETROSEN) on
pre-FEED work that prioritizes cost-competitive gas for the rapidly
growing economy, combined with an offshore LNG facility targeting
exports into international LNG markets. Kosmos
plans to farm down its working interest to approximately 25% - 33%
while retaining operatorship of the project.
In Mauritania, the BirAllah license expired at the
end of April 2024. Kosmos continues to work closely with
Mauritania's national oil company (SMH) and the Government of
Mauritania to advance attractive gas opportunities in the
country.
(1) A Non-GAAP measure, see attached reconciliation
of non-GAAP measure.
(2) Production means net entitlement volumes. In
Ghana and Equatorial Guinea, this means those volumes net to
Kosmos' working interest or participating interest and net of
royalty or production sharing contract effect. In the U.S. Gulf of
Mexico, this means those volumes net to Kosmos' working interest
and net of royalty.
Conference Call and
Webcast Information
Kosmos will host a conference call and webcast to
discuss first quarter 2024 financial and operating results today,
May 7, 2024, at 10:00
a.m. Central time (11:00 a.m.
Eastern time). The live webcast of the event can be accessed on the
Investors page of Kosmos' website at
http://investors.kosmosenergy.com/investor-events. The dial-in
telephone number for the call is +1-877-407-0784. Callers in the United Kingdom should
call 0800 756 3429. Callers outside the
United States should dial +1-201-689-8560.
A replay of the webcast will be available on the Investors page of
Kosmos' website for approximately 90 days following the event.
About Kosmos
Energy
Kosmos is a full-cycle, deepwater, independent oil
and gas exploration and production company focused along the
offshore Atlantic Margins. Our key assets include production
offshore Ghana, Equatorial Guinea and the U.S. Gulf of Mexico, as
well as world-class gas projects offshore Mauritania and Senegal.
We also pursue a proven basin exploration program in Equatorial
Guinea and the U.S. Gulf of Mexico. Kosmos is listed on the New
York Stock Exchange and London Stock Exchange and is traded under
the ticker symbol KOS. As an ethical and transparent company,
Kosmos is committed to doing things the right way. The Company's
Business Principles articulate our commitment to transparency,
ethics, human rights, safety and the environment. Read more about
this commitment in the Kosmos Sustainability Report. For additional
information, visit www.kosmosenergy.com.
Non-GAAP
Financial Measures
EBITDAX, Adjusted
net income (loss), Adjusted net income (loss) per share, free cash
flow, and net debt are supplemental non-GAAP financial measures
used by management and external users of the Company's consolidated
financial statements, such as industry analysts, investors, lenders
and rating agencies. The Company defines EBITDAX as Net income
(loss) plus (i) exploration expense, (ii) depletion, depreciation
and amortization expense, (iii) equity based compensation expense,
(iv) unrealized (gain) loss on commodity derivatives (realized
losses are deducted and realized gains are added back), (v) (gain)
loss on sale of oil and gas properties, (vi) interest (income)
expense, (vii) income taxes, (viii) loss on extinguishment of debt,
(ix) doubtful accounts expense and (x) similar other material items
which management believes affect the comparability of operating
results. The Company defines Adjusted net income (loss) as Net
income (loss) adjusted for certain items that impact the
comparability of results. The Company defines free cash flow as net
cash provided by operating activities less Oil and gas assets,
Other property, and certain other items that may affect the
comparability of results and excludes non-recurring activity such
as acquisitions, divestitures and National Oil Company ("NOC")
financing. NOC financing refers to the amounts funded by Kosmos
under the Carry Advance Agreements that the Company has in place
with the national oil companies of each of Mauritania and Senegal
related to the financing of the respective national oil companies'
share of certain development costs at Greater Tortue Ahmeyim. The
Company defines net debt as total long-term debt less cash and cash
equivalents and total restricted cash.
We believe that
EBITDAX, Adjusted net income (loss), Adjusted net income (loss) per
share, free cash flow, Net debt and other similar measures are
useful to investors because they are frequently used by securities
analysts, investors and other interested parties in the evaluation
of companies in the oil and gas sector and will provide investors
with a useful tool for assessing the comparability between periods,
among securities analysts, as well as company by company. EBITDAX,
Adjusted net income (loss), Adjusted net income (loss) per share,
free cash flow, and net debt as presented by us may not be
comparable to similarly titled measures of other
companies.
This release also
contains certain forward-looking non-GAAP financial measures,
including free cash flow. Due to the forward-looking nature of the
aforementioned non-GAAP financial measures, management cannot
reliably or reasonably predict certain of the necessary components
of the most directly comparable forward-looking GAAP measures, such
as future impairments and future changes in working capital.
Accordingly, we are unable to present a quantitative reconciliation
of such forward-looking non-GAAP financial measures to their most
directly comparable forward-looking GAAP financial measures.
Amounts excluded from these non-GAAP measures in future periods
could be significant.
Forward-Looking Statements
This press release
contains forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933 and Section 21E
of the Securities Exchange Act of 1934. All statements, other than
statements of historical facts, included in this press release that
address activities, events or developments that Kosmos expects,
believes or anticipates will or may occur in the future are
forward-looking statements. Kosmos' estimates and
forward-looking statements are mainly based on its current
expectations and estimates of future events and trends, which
affect or may affect its businesses and operations. Although Kosmos
believes that these estimates and forward-looking statements are
based upon reasonable assumptions, they are subject to several
risks and uncertainties and are made in light of information
currently available to Kosmos. When used in this press release, the
words "anticipate," "believe," "intend," "expect," "plan," "will"
or other similar words are intended to identify forward-looking
statements. Such statements are subject to a number of assumptions,
risks and uncertainties, many of which are beyond the control of
Kosmos, which may cause actual results to differ materially from
those implied or expressed by the forward-looking statements.
Further information on such assumptions, risks and uncertainties is
available in Kosmos' Securities and Exchange
Commission ("SEC") filings. Kosmos undertakes no obligation and does not
intend to update or correct these forward-looking statements to
reflect events or circumstances occurring after the date of this
press release, except as required by applicable law. You are
cautioned not to place undue reliance on these forward-looking
statements, which speak only as of the date of this press release.
All forward-looking statements are qualified in their entirety by
this cautionary statement.
###
Kosmos Energy Ltd.
Consolidated Statements of
Operations
(In thousands, except per share amounts,
unaudited)
|
|
Three Months
Ended
|
|
|
|
March 31,
|
|
|
|
2024
|
|
2023
|
|
Revenues and other income:
|
|
|
|
|
|
Oil and gas revenue
|
|
$ 419,103
|
|
$ 394,240
|
|
Other income, net
|
|
36
|
|
(373)
|
|
Total revenues and other
income
|
|
419,139
|
|
393,867
|
|
|
|
|
|
|
|
Costs and expenses:
|
|
|
|
|
|
Oil and gas production
|
|
93,618
|
|
83,936
|
|
Exploration expenses
|
|
12,060
|
|
12,000
|
|
General and
administrative
|
|
28,265
|
|
29,167
|
|
Depletion, depreciation and
amortization
|
|
100,928
|
|
109,374
|
|
Interest and other financing costs,
net
|
|
16,448
|
|
24,568
|
|
Derivatives, net
|
|
23,822
|
|
(6,840)
|
|
Other expenses, net
|
|
2,029
|
|
2,030
|
|
Total costs and expenses
|
|
277,170
|
|
254,235
|
|
|
|
|
|
|
|
Income before income
taxes
|
|
141,969
|
|
139,632
|
|
Income tax expense
|
|
50,283
|
|
56,323
|
|
Net income
|
|
$
91,686
|
|
$
83,309
|
|
|
|
|
|
|
|
Net
income per share:
|
|
|
|
|
|
Basic
|
|
$
0.20
|
|
$
0.18
|
|
Diluted
|
|
$
0.19
|
|
$
0.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares used to compute net
income per share:
|
|
|
|
|
|
Basic
|
|
468,042
|
|
458,318
|
|
Diluted
|
|
482,096
|
|
479,326
|
|
Kosmos Energy Ltd.
Condensed Consolidated Balance
Sheets
(In thousands, unaudited)
|
|
March 31,
|
|
December
31,
|
|
|
2024
|
|
2023
|
Assets
|
|
|
|
|
Current assets:
|
|
|
|
|
Cash and cash equivalents
|
|
$
254,323
|
|
$
95,345
|
Receivables, net
|
|
121,777
|
|
120,733
|
Other current assets
|
|
226,786
|
|
206,635
|
Total current assets
|
|
602,886
|
|
422,713
|
|
|
|
|
|
Property and equipment,
net
|
|
4,389,404
|
|
4,160,229
|
Other non-current assets
|
|
357,841
|
|
355,192
|
Total assets
|
|
$ 5,350,131
|
|
$ 4,938,134
|
|
|
|
|
|
Liabilities and stockholders' equity
|
|
|
|
|
Current liabilities:
|
|
|
|
|
Accounts payable
|
|
$
372,449
|
|
$
248,912
|
Accrued liabilities
|
|
278,891
|
|
302,815
|
Other current liabilities
|
|
14,073
|
|
3,103
|
Total current liabilities
|
|
665,413
|
|
554,830
|
|
|
|
|
|
Long-term liabilities:
|
|
|
|
|
Long-term debt, net
|
|
2,655,052
|
|
2,390,914
|
Deferred tax liabilities
|
|
358,377
|
|
363,918
|
Other non-current
liabilities
|
|
599,654
|
|
596,135
|
Total long-term
liabilities
|
|
3,613,083
|
|
3,350,967
|
|
|
|
|
|
Total stockholders'
equity
|
|
1,071,635
|
|
1,032,337
|
Total liabilities and stockholders' equity
|
|
$ 5,350,131
|
|
$ 4,938,134
|
Kosmos Energy Ltd.
Condensed Consolidated Statements of Cash
Flow
(In thousands, unaudited)
|
|
Three Months
Ended
|
|
|
|
March 31,
|
|
|
|
2024
|
|
2023
|
|
Operating activities:
|
|
|
|
|
|
Net income
|
|
$
91,686
|
|
$
83,309
|
|
Adjustments to reconcile net income
to net cash provided by operating
activities:
|
|
|
|
|
|
Depletion, depreciation and
amortization (including deferred financing costs)
|
|
103,327
|
|
111,925
|
|
Deferred income taxes
|
|
(7,316)
|
|
(8,032)
|
|
Unsuccessful well costs and
leasehold impairments
|
|
466
|
|
1,304
|
|
Change in fair value of
derivatives
|
|
27,010
|
|
(2,338)
|
|
Cash settlements on derivatives,
net(1)
|
|
(6,194)
|
|
(11,357)
|
|
Equity-based compensation
|
|
7,328
|
|
10,093
|
|
Other
|
|
(5,708)
|
|
(2,273)
|
|
Changes in assets and
liabilities:
|
|
|
|
|
|
Net changes in working
capital
|
|
61,964
|
|
21,222
|
|
Net cash provided by operating
activities
|
|
272,563
|
|
203,853
|
|
|
|
|
|
|
|
Investing activities
|
|
|
|
|
|
Oil and gas assets
|
|
(314,822)
|
|
(223,685)
|
|
Notes receivable from
partners
|
|
(2,528)
|
|
(15,671)
|
|
Net cash used in investing
activities
|
|
(317,350)
|
|
(239,356)
|
|
|
|
|
|
|
|
Financing activities:
|
|
|
|
|
|
Borrowings under long-term
debt
|
|
175,000
|
|
-
|
|
Payments on long-term
debt
|
|
(300,000)
|
|
(7,500)
|
|
Net proceeds from issuance of senior
notes
|
|
390,430
|
|
-
|
|
Purchase of capped call
transactions
|
|
(49,800)
|
|
-
|
|
Dividends
|
|
-
|
|
(165)
|
|
Other financing costs
|
|
(11,691)
|
|
(11,810)
|
|
Net cash provided by (used in)
financing activities
|
|
203,939
|
|
(19,475)
|
|
|
|
|
|
|
|
Net increase (decrease) in cash,
cash equivalents and restricted cash
|
|
159,152
|
|
(54,978)
|
|
Cash, cash equivalents and
restricted cash at beginning of period
|
|
98,761
|
|
186,821
|
|
Cash, cash equivalents and
restricted cash at end of period
|
|
$
257,913
|
|
$
131,843
|
|
(1) Cash settlements on
commodity hedges were $(2.9) million and
$(4.2) million for the three months ended March 31,
2024 and 2023,
respectively.
Kosmos Energy Ltd.
EBITDAX
(In thousands, unaudited)
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Twelve Months
Ended
|
|
|
March 31,
2024
|
|
March 31,
2023
|
|
March 31,
2024
|
|
Net income
|
$
91,686
|
|
$
83,309
|
|
$
221,897
|
|
Exploration expenses
|
12,060
|
|
12,000
|
|
42,338
|
|
Depletion, depreciation and
amortization
|
100,928
|
|
109,374
|
|
436,481
|
|
Impairment of long-lived
assets
|
-
|
|
-
|
|
222,278
|
|
Equity-based compensation
|
7,328
|
|
10,093
|
|
39,928
|
|
Derivatives, net
|
23,822
|
|
(6,840)
|
|
41,790
|
|
Cash settlements on commodity
derivatives
|
(2,934)
|
|
(4,182)
|
|
(15,200)
|
|
Other expenses, net(1)
|
2,029
|
|
2,030
|
|
23,655
|
|
Interest and other financing costs,
net
|
16,448
|
|
24,568
|
|
87,784
|
|
Income tax expense
|
50,283
|
|
56,323
|
|
152,175
|
|
EBITDAX
|
$
301,650
|
|
$
286,675
|
|
$
1,253,126
|
|
(1) Commencing in the
first quarter of 2023, the Company combined the lines for
"Restructuring and other" and "Other, net" in its presentation of
EBITDAX into a single line titled "Other expenses, net."
The following table presents our net
debt as of March 31, 2024 and
December 31, 2023:
|
|
March 31,
|
|
December
31,
|
|
|
2024
|
|
2023
|
Total long-term debt
|
|
$
2,700,000
|
|
$
2,425,000
|
Cash and cash equivalents
|
|
254,323
|
|
95,345
|
Total restricted cash
|
|
3,590
|
|
3,416
|
Net debt
|
|
$
2,442,087
|
|
$
2,326,239
|
Kosmos Energy Ltd.
Adjusted Net Income (Loss)
(In thousands, except per share amounts,
unaudited)
|
Three Months
Ended
|
|
|
March 31,
|
|
|
2024
|
|
2023
|
|
Net income
|
$
91,686
|
|
$
83,309
|
|
|
|
|
|
|
Derivatives, net
|
23,822
|
|
(6,840)
|
|
Cash settlements on commodity
derivatives
|
(2,934)
|
|
(4,182)
|
|
Other, net(2)
|
1,797
|
|
1,899
|
|
Total selected items before
tax
|
22,685
|
|
(9,123)
|
|
|
|
|
|
|
Income tax (expense) benefit on
adjustments(1)
|
(7,311)
|
|
3,508
|
|
Impact of valuation adjustments and
other tax items
|
(7,963)
|
|
-
|
|
Adjusted net income
(loss)
|
$
99,097
|
|
77,694
|
|
|
|
|
|
|
Net income per diluted
share
|
$
0.19
|
|
$
0.17
|
|
|
|
|
|
|
Derivatives, net
|
0.05
|
|
(0.01)
|
|
Cash settlements on commodity
derivatives
|
(0.01)
|
|
(0.01)
|
|
Total selected items before
tax
|
0.04
|
|
(0.02)
|
|
|
|
|
|
|
Income tax (expense) benefit on
adjustments(1)
|
(0.01)
|
|
0.01
|
|
Impact of valuation adjustments and
other tax items
|
(0.01)
|
|
-
|
|
Adjusted net income (loss) per
diluted share
|
$
0.21
|
|
$
0.16
|
|
|
|
|
|
|
Weighted average number of diluted
shares
|
482,096
|
|
479,326
|
|
(1) Income tax expense
is calculated at the statutory rate in which such item(s) reside.
Statutory rates for the U.S. and Ghana/Equatorial Guinea are 21%
and 35%, respectively.
(2) Commencing in the
first quarter of 2023, the Company combined the lines for
"Restructuring and other" and "Other, net" in its presentation of
Adjusted net income into a single line titled "Other,
net."
Kosmos Energy Ltd.
Free Cash Flow
(In thousands, unaudited)
|
Three Months
Ended
|
|
|
March 31,
|
|
|
2024
|
|
2023
|
|
Reconciliation of free cash flow:
|
|
|
|
|
Net cash provided by
operating activities
|
$ 272,563
|
|
$ 203,853
|
|
Net cash used for oil and gas assets
- base business
|
(156,131)
|
|
(97,174)
|
|
Base business free cash
flow
|
116,432
|
|
106,679
|
|
Net cash used for oil and gas assets
- Mauritania/Senegal
|
(158,691)
|
|
(126,511)
|
|
Free cash flow
|
$ (42,259)
|
|
$ (19,832)
|
|
Kosmos Energy Ltd.
Operational Summary
(In thousands, except barrel and per barrel
data, unaudited)
|
Three Months
Ended
|
|
|
March 31,
|
|
|
2024
|
|
2023
|
|
Net
Volume Sold
|
|
|
|
|
Oil (MMBbl)
|
4.890
|
|
4.945
|
|
Gas (MMcf)
|
4.336
|
|
2.761
|
|
NGL (MMBbl)
|
0.088
|
|
0.096
|
|
Total (MMBoe)
|
5.701
|
|
5.501
|
|
Total (Mboepd)
|
62.645
|
|
61.124
|
|
|
|
|
|
|
Revenue
|
|
|
|
|
Oil sales
|
$
402,117
|
|
$
388,099
|
|
Gas sales
|
15,138
|
|
3,866
|
|
NGL sales
|
1,848
|
|
2,275
|
|
Total oil and gas revenue
|
419,103
|
|
394,240
|
|
Cash settlements on commodity
derivatives
|
(2,934)
|
|
(4,182)
|
|
Realized revenue
|
$
416,169
|
|
$
390,058
|
|
|
|
|
|
|
|
|
|
|
|
Oil
and Gas Production Costs
|
$
93,618
|
|
$
83,936
|
|
|
|
|
|
|
Sales per Bbl/Mcf/Boe
|
|
|
|
|
Average oil sales price per
Bbl
|
$
82.23
|
|
$
78.48
|
|
Average gas sales price per
Mcf
|
3.49
|
|
1.40
|
|
Average NGL sales price per
Bbl
|
21.00
|
|
23.70
|
|
Average total sales price per
Boe
|
73.52
|
|
71.67
|
|
Cash settlements on commodity
derivatives per Boe
|
(0.51)
|
|
(0.76)
|
|
Realized revenue per Boe
|
73.00
|
|
70.90
|
|
|
|
|
|
|
Oil
and gas production costs per Boe
|
$
16.42
|
|
$
15.26
|
|
(1) Cash settlements on
commodity derivatives are only related to Kosmos and are calculated
on a per barrel basis using Kosmos' Net Oil Volumes
Sold.
Kosmos was underlifted by approximately 0.2
million barrels as of March 31,
2024.
Kosmos Energy Ltd.
Hedging Summary
As of March 31,
2024(1)
(Unaudited)
|
|
|
|
|
|
Weighted Average Price per Bbl
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Index
|
|
MBbl
|
|
Floor(2)
|
|
Sold Put
|
|
Ceiling
|
|
2024:
|
|
|
|
|
|
|
|
|
|
|
|
Three-way collars
|
|
Dated
Brent
|
|
3,000
|
|
$ 70.00
|
|
$ 45.00
|
|
$ 96.25
|
|
Three-way collars
|
|
Dated
Brent
|
|
2,000
|
|
70.00
|
|
45.00
|
|
90.00
|
|
Two-way collars
|
|
Dated
Brent
|
|
1,000
|
|
65.00
|
|
-
|
|
85.00
|
|
Two-way collars
|
|
Dated
Brent
|
|
1,500
|
|
70.00
|
|
-
|
|
100.00
|
|
(1) Please see the
Company's filed 10-Q for additional disclosure on hedging material.
Includes hedging position as of March 31,
2024 and hedges put in place through filing date.
(2) "Floor" represents
floor price for collars and strike price for purchased
puts.
2024 Guidance
|
2Q 2024
|
FY 2024
Guidance
|
|
|
|
Production(1,2)
|
62,000 -
66,000 boe per day
|
71,000 -
77,000 boe per day
|
|
|
|
Opex(3)
|
$23 - $25
per boe
|
~$15 -
$17 per boe
|
|
|
|
DD&A
|
$14.50 -
$16.50 per boe
|
$18 - $20
per boe
|
|
|
|
G&A(~60% cash)
|
$25 - $30
million
|
$100 -
$120 million
|
|
|
|
Exploration Expense(4)
|
$10 - $15
million
|
$40 - $60
million
|
|
|
|
Net Interest Expense(5,6)
|
$35 - $40
million
|
~$140
million
|
|
|
|
Tax
|
$10 - $12
per boe
|
$10 - $12
per boe
|
|
|
|
Capital Expenditure
|
$225 -
$275 million
|
$700 -
$750 million
|
Note: Ghana / Equatorial Guinea revenue calculated by number
of cargos.
(1) 2Q 2024 cargo
forecast - Ghana: 4 cargos / Equatorial Guinea 0.5 cargo. FY 2024
Ghana: 15 cargos / Equatorial Guinea 3 cargos. Average cargo sizes
950,000 barrels of oil.
(2) U.S. Gulf of Mexico
Production: 2Q 2024 forecast 12,500-13,500 boe per day. FY2024:
15,500-17,000 boe per day. Oil/Gas/NGL split for 2024:
~82%/~12%/~6%.
(3) FY24 opex excludes
operating costs associated with Greater Tortue Ahmeyim, which are
expected to total approximately $115-130 million ($15 million in
2Q24)
(4) Excludes leasehold
impairments and dry hole costs
(5) Includes impact of
capitalized interest in 1H24 relating to Greater Tortue Ahmeyim
development expenditure until first gas; 2H24 interest expense
expected to be ~$45 million / quarter
(6) Includes one-off loss
on extinguishment of debt of approximately $22 million in the
second quarter 2024 associated with the amendment and restatement
of the RBL
Source: Kosmos Energy Ltd.
Investor
Relations
Jamie Buckland
+44 (0) 203 954 2831
jbuckland@kosmosenergy.com
Media
Relations
Thomas Golembeski
+1-214-445-9674
tgolembeski@kosmosenergy.com