RNS Number:6636A
Kerry Group PLC
3 September 2002


KERRY GROUP PLC
Tuesday 3 September 2002 
 

Interim Report
Half Year Ended 30 June 2002 
 
Kerry, the global ingredients, flavours, and consumer foods group,
reports interim results for the half year ended 30 June 2002. 
 
Financial Highlights
 
- Sales increased by 34.3% to EUR1.8 billion 
  
- Like-for-like sales growth of 5% 
  
- Operating profit* increased by 18.7% to EUR128m 
  
- Restructuring cost of EUR25.5m 
  
- Adjusted profit after tax* up 23.4% to EUR77.4m 
  
- Adjusted earnings per share increased by 14.8% to 41.8 cent 
  
- FRS3 earnings per share reduced from 31.8 cent to 20.2 cent 

- Interim dividend per share up 12.3% to 3.65 cent

  * before goodwill and exceptionals
    
Commenting on the half-year 2002 performance, Kerry Group Managing
Director, Hugh Friel said; "The first half of 2002 has again 
highlighted the strength and broad geographic base of the Group.
Turnover was up 34% with like-for-like sales growth of 5%. Despite
difficulties arising from international market developments in some
sectors, the Group achieved a 14.8% increase in adjusted earnings 
per share. Our food ingredients, flavours, consumer foods and 
foodservice operations continue to grow and develop in line with
Group projections and we expect a good outturn for the full year".
 
 
For further information please contact: 
Frank Hayes 
Director of Corporate Affairs             Tel no +353 66 7182304 
                                          Fax no +353 66 7182972 

Kerry Web Site:                               www.kerrygroup.com 



                         Kerry Group plc
                       Chairman's Statement 
              For the half year ended 30 June 2002 
 

Results
_______
 
Kerry delivered a good performance in the first half of 2002, 
demonstrating again the strength of the Group's broad technology, 
customer and geographic base. Despite difficulties arising from 
international market developments in some sectors, operating profit
before goodwill amortisation and exceptionals increased by 18.7% to 
EUR128m. This reflects strong business development in all Group
operations and good progress in the integration of 2001 acquisitions. 
Turnover increased by 34.3% to EUR1.8 billion, with like-for-like sales
showing a 5% increase compared to the first half of 2001 when account
is taken of acquisitions, divestitures and foreign exchange
fluctuations. As signalled at year-end, due to the business profile of 
Group acquisitions in 2001 - in particular Golden Vale, and the on-going
restructuring and integration programme connected with the respective
business units, the Group operating margin decreased from 8.1% in the 
first half of 2001 to 7.1% in the period under review.
 
Adjusted profit after tax and exceptional items increased by 23.4% to
EUR77.4m which, allowing for the increased number of shares in issue,
contributed a 14.8% increase in earnings per share to 41.8 cent. 
Equivalently, pre-application of the new FRS19 reporting standard on 
deferred tax, this result would have increased earnings per share by
13.4%. Basic FRS3 earnings per share decreased by 36.5% to 20.2 cent.
 
Assisted by on-going strong cash generating capability, the Group
continued to invest significant resources in existing businesses
and in strategic bolt-on investments. In particular good progress
was achieved in advancing the Group's convenience foods, culinary,
nutrition, foodservice and global flavour business development
objectives.
 

Operations Reviews
__________________
 
Ireland and Rest of Europe
 
Sales originating from Irish based operations almost doubled to
EUR627.1m, boosted primarily by the acquisition of Golden Vale 
which was concluded at the end of September 2001. Operating profit
increased from EUR18.9m to EUR26.9m.
European operations (excluding Ireland) increased sales by 10.5% to
EUR628.3m while operating profits increased by 8.7% to EUR43.9m.
 
Kerry Foods again achieved good growth in its branded categories. 
In Ireland a strong performance was achieved in pre-packed sliced
meats, rashers, cheese and cheese-snacks. The division's dedicated
foodservice business unit also made excellent progress since its 
launch in 2001. Integration of businesses connected with the Golden 
Vale acquisition has progressed satisfactorily and will be 
substantially completed by year-end.  The sale of the Bailieboro and
Artigarvan based dairy processing operations was completed during 
the period under review. However margins in the dairy sector were
impacted by difficulties in international dairy markets - with 
changes in input pricing lagging reduced output prices.
In the UK, Wall's and Richmond brands again grew market share. Good
progress was also made through prepared meals and microwaveable 
convenient offerings. Kerry Foods Direct to Store had an excellent
first half - having further extended its market positioning through
the acquisition of the Pork Farms Bowyers Van Sales operation.
 
In European ingredients markets excellent progress was achieved due 
to the on-going expansion of the prepared foods industry. Development
in coatings was constrained due to the difficulties experienced by
fish processors and to a lesser extent the poultry industry - in 
particular in the UK and France. However on-going development of the
division's foodservice business in the quick-serve restaurant sector
proved satisfactory. The Voyager Foods (UK) and Aromont (France)
acquisitions performed well, successfully extending Kerry's position 
as a pan-European provider of culinary systems and ready-to-use
ingredient solutions. The European snack sector continued to grow
and Kerry recorded good progress especially in Eastern Europe.

Americas
  
Sales in American markets increased by 22% to EUR473.5m. While
the 2001 acquisition programme contributed to this strong 
performance, organic growth in Kerry's core businesses again
proved satisfactory. Operating profits increased by 18.1% to
EUR52.8m.
 
In the USA, subsequent to the high level of food industry
consolidation in 2000 and 2001, food companies that have
successfully progressed integration of acquired businesses
are again engaging in significant new product developments.
This momentum has already provided new opportunities in key
Kerry growth sectors, including ready-to-eat breakfast cereals,
nutritional products, health and energy bars, where Kerry 
divisions have a strong focus and a range of technologies. 
Such sectors are exhibiting growth rates in excess of 20% 
year-on-year. Kerry is also realising good progress through its
focus on the natural food and organic sectors which are also
dynamic growth categories.
 
Kerry's U.S. specialty ingredients division performed in line
with expectations. Growth in the seasonings sector was impacted
by processor consolidation which resulted in a number of delayed
market development initiatives. The US$3m expansion and upgrade
of the Sturtevant seasonings facility was completed. The new
Calhoun Georgia US$22m coatings facility is also on target for
full commissioning in the second half of 2002. Higher cereal raw
material costs led to lower margins in coatings and foodservice
applications. However the dynamics of foodservice markets remain 
positive. With the continued growth of hand-held foods, the
commercialisation of Kerry's FlavorCoreTM patented sauce filling
cold forming extrusion technology has attracted industry wide
interest for appetiser, hand-held and centre-of-plate applications. 
Kerry's sweet ingredients division again benefited from the growth
in the nutritional and energy sectors. The NutriantTM division, 
combining the Solnuts and Iowa Soy businesses, was successfully
launched and has made good progress through its range of
nutritional ingredients ranging from nut replacements, nutritional 
additives, vegetarian products, specialist soy systems and organic
lines.
Kerry Canada continued to achieve good growth, particularly in
the speciality ingredients sector. In Mexico progress in snack and
convenience sectors was very encouraging. In Brazil, integration
of the Siber and Nutrir businesses acquired in 2001 is well advanced. 
Good progress was achieved through sweet inclusions and flavours in
the ice-cream and dairy product sectors and through seasonings in 
the meat industry. Market development in Peru and Equador is also 
progressing well through export of added value products from Brazil.
  
Asia Pacific
  
Growth and development in Asia Pacific markets proved satisfactory
with sales increased by 9.9% to EUR70.9m and operating profits
increased by 13.4% to EUR4.4m.
 
Australia showed a good recovery with encouraging business 
development across seasonings for meat and poultry applications
and Pinnacle branded bakery ingredients. Progress continued in the
quick-serve-restaurant sectors in Australia and New Zealand. Asian
markets remain difficult due to prevailing economic conditions in 
major markets. However Kerry's core business performed well. 
Market development opportunities in the Philippines, China, Vietnam 
and Thailand continue to be progressed.
 
 
Development
___________
 
In the first half of 2002 the Group further progressed its
development strategy by adding a range of new technologies and 
product offerings.
 
Reflecting the Group's focus on becoming the premier flavour
supplier dedicated to food and beverage markets, and its worldwide
service and flavour development capabilities, 'Mastertaste' - the
Group's new global flavour division, was launched at the Institute
of Food Technology (IFT) Annual Meeting and Expo in Anaheim,
California in June.
  
Mastertaste, now headquartered in Rosemont, Chicago, USA, with
flavour development facilities located in; New Jersey, Los Angeles,
Madison (WI), Greenville Missouri, Brentwood and Crossville
Tennessee, USA; Cam, UK; Turin and Druento, Italy; Rodgau, Germany;
and Sydney, Australia; brings together under a common identity,
focus and strategy the following flavour businesses acquired by Kerry,

Mastertaste (UK), the former Burns Philp flavours business (Australia),
San Giorgio Flavors (Italy), The Geneva Group (USA) and Hickory
Specialties Inc. (USA).
 
Mastertaste has realigned the constituent businesses within their
primary sweet and savoury sectors and the division is now focused
on further global expansion and technical development within these
sectors.
 

Since year-end 2001 the Group has also concluded the following
acquisitions at a total cost of EUR125m.
 
(a) Ingredients Businesses.
 
 -  Industrial Deshidratadora, S.A. de C.V. (IDSA) 

    In Mexico the acquisition of IDSA significantly expands the
    Group's ingredients offering to convenience segments of the 
    food manufacturing, foodservice and retail sectors. IDSA is 
    the largest producer of convenience blends in Mexico and is
    also a leading supplier of tomato powders. The acquired 
    business expands Kerry's product offering to include 
    spray-dried fruit preparations for instant beverages, dairy 
    applications, ready-to-eat cereals, cereal bars and mueslis.
    In addition IDSA has also developed a strong retail branded
    franchise, including Benedik Coffee and Lautrec coffee creamer.
    Operating from two manufacturing facilities in San Juan del Rio
    and Mexico City, the acquisition complements Kerry's business 
    from its existing Irapuato facilities.

 -  Ringger Foods

    Ringger Foods (USA) is a leader in the development and manufacture
    of speciality extruded food ingredients, which provide nutritional
    fortification, texture and flavour, including rice crisps used in
    granola, cereal and candy applications; cookie pieces for 
    confectionery, granola bars and cereals; and soy crisps containing 
    high protein soya. The acquired business operating from two 
    facilities located in Gridley, Illinois, extends Kerry's market
    leadership in North American extruded ingredients markets, 
    complementing the Group's acquisition of SPI Foods Inc., 
    acquired in 2001.

 -  Roskam Cereal & Agglomerates

    In a further development of Kerry's sweet ingredients business in
    the U.S. market, the Group also concluded the acquisition of the
    Roskam cereal agglomerates business based in Grand Rapids, Michigan.
    The business, which is being integrated with the Group's existing 
    sweet ingredients facilities in New Century, Kansas, broadens Kerry's
    capabilities in cereal and snack growth sectors.
 
 -  Stearns & Lehman Inc. 
 
    The acquisition of Stearns & Lehman, a leading manufacturer of
    coffeehouse chain, foodservice, and branded Italian-style 
    flavoured syrups, beverage flavourings and toppings for the 
    speciality coffee and beverage industries, was also concluded 
    since year-end. The acquired business, which is one of the 
    largest flavouring syrup manufacturers in the world and the leading 
    private label manufacturer of Italian-style syrups in the U.S., 
    Canada, Europe and the Pacific Rim, operates from manufacturing 
    facilities in Mansfield, Ohio; Kent, Washington; and 
    Richmond (B.C.), Canada.
 
(b) Consumer Foods.
 
 -  Deli Products 
    
    In Ireland, the acquisition of Deli Products represents a 
    further development in terms of Kerry Foods' targeted 
    servicing of the snack and convenience requirements of the
    fast-growing foodservice sector including sandwich bars and
    the hot & cold serve-over counter trade.
 
 -  Northern Foods (Van Sales Service) 

    Kerry Foods Direct to Store - the leading distributor of 
    chilled snacks to independent retail and convenience stores in 
    the UK, further extended its market positioning through the 
    acquisition of the Pork Farms Bowyers van sales operation from
    Northern Foods plc. Through this transaction Pork Farms will be
    the exclusive brand for pastry and fried products to be 
    distributed through the enlarged van sales business. The 
    acquisition further strengthens Kerry Foods' branded leadership
    in the UK sausage sector through the addition of the Porkinsons
    brand and the use of the Bowyers brand under licence.
 

Finance
_______  
 
Net cash flow from operating activities more than doubled to 
EUR76.1m, notwithstanding the seasonal increase in working capital.
Group borrowings amounted to EUR897.6m compared to EUR658.6m at the
end of the first half of 2001 and EUR818.9m at year-end. Accordingly
the ratio of debt to EBITDA was similar to the year-end 2001 level
at a comfortable 2.5 times, while the level of debt expressed as a
percentage of market capitalisation stood at 32% compared to 28% at 
the end of the first six months of 2001. Interest charges increased
to EUR26.7m compared to EUR22.0m for the same period last year,
with EBITDA to net interest covered 6.9 times (H1 2001: 6.8 times).
 
Financial Reporting Standard 19 - "Deferred Tax" (FRS 19) is
applicable to the Group for the first time in the period under
review. FRS 19 requires deferred tax to be accounted for on a full
provision basis on all timing differences that have originated but
not reversed by the balance sheet date, except as otherwise required
by the standard. Accordingly, results for prior periods have been
restated in line with the new standard. In summary, the current 
taxation charge in each of the three periods under review was 
approximately 25% of normal trading profits. The FRS19 restatement
has had the effect of adding a further 5% charge against profits,
but has no cash impact.
 
As announced at year-end, the Board approved an integration and
rationalisation plan at a cost of EUR52m for businesses connected
with the 2001 acquisitions. This programme is well advanced at a
cost in the period of EUR25.5m, of which EUR13.6m relates to cash
spent - including redundancy and contract compensation, plant 
closure and relocation expenses. The programme, which will be
substantially completed by year-end, will deliver significant
efficiencies with a positive impact on earnings.
 
The basic weighted average number of ordinary shares in issue
for the period was 185,184,512 (half year ended 30 June 2001:
172,426,880; year-ended 31 December 2001: 175,674,473). 
The diluted weighted average number of ordinary shares in issue 
for the period was 186,439,440 (half year ended 30 June 2001:
173,577,567; year-ended 31 December 2001: 176,870,079).
 
 
Dividend
________
 
The Board has declared an interim dividend of 3.65 cent per share,
an increase of 12.3% on the 2001 interim dividend of 3.25 cent
per share. The interim dividend will be paid on 29 November 2002
to shareholders on the record date 1 November 2002.
 
 
Current Trading and Outlook
___________________________
 
Building on the first half performance, the Group is confident of
a good outturn for the full year with overall performance in line 
with market expectations and Group projections. Re-organisation
and integration of businesses connected with 2001 acquisitions 
is progressing very well, with encouraging prospects for new 
business development. Kerry's focus on sectoral growth opportunities
in prepared foods, snack and convenient products, culinary systems,
food and beverage flavours, nutritional products and foodservice
markets, combined with its broad technology, geographical and
customer base, augurs well for the sustained profitable growth 
of the Group.
 
   
                                 Kerry Group plc
                          Consolidated Profit and Loss Account 
                          for the half year ended 30 June 2002                
                                         
                           

                              Half        Half      Half      Half      
                              Year        Year      Year      Year      Year  
   
                             Ended       Ended     Ended     Ended     Ended 
                           30 June     30 June   30 June   30 June   31 Dec.
                              2002        2002      2002      2001      2001 
                         Unaudited   Unaudited Unaudited Unaudited   Audited 
                               Pre Exceptional     Total  Restated  Restated
                       Exceptional       items      
                             items                                
                           EUR'000    EUR'000    EUR'000   EUR'000   EUR'000
                                                                              
Turnover                                                                    
Continuing operations    1,799,838          -  1,799,838 1,339,670 3,002,781  
                         _________  _________  _________ _________ _________

Operating profit -                                                          
continuing operations                                                       
  
Before goodwill          
amortisation and                                                            
exceptional items          127,963          -    127,963   107,848   260,445  
                                                
  
Goodwill amortisation       20,202          -     20,202     8,775    23,367  
 
Exceptional
restructuring costs              -     25,524     25,524         -     8,097  

                           _______    ________    ______    ______   _______
Operating profit           107,761    (25,524)    82,237    99,073   228,981
                                                                              
Profit on sale of               
businesses                       -       1,789     1,789         -     6,205  
                                           
 
(Loss) / profit on            
sale of fixed assets             -        (31)      (31)       876     2,187  
                                             
  
Interest payable and      
similar charges             26,652          -     26,652    21,968    47,644  
                                                 
                            ______    ________   _______    ______   _______
Profit before taxation      81,109    (23,766)    57,343    77,981   189,729
                                                                              
Taxation - current          19,965     (2,146)    17,819    19,229    47,204  
         - deferred          3,936     (1,730)     2,206     3,917     9,391  
                            ______    ________   _______    _______   ______
  
Profit after taxation                                                       
and attributable to       
ordinary shareholders       57,208    (19,890)    37,318    54,835   133,134  
                                               
  
Dividends                    6,802          -      6,802     5,604    18,491  
                           _______    ________   _______   _______   _______
  
Retained profit for      
the period                  50,406    (19,890)    30,516    49,231   114,643  
                                                
                           =======    ========   =======   =======   =======

 
Earnings per ordinary share (cent) - note 2                                   
                   
    
-  basic before goodwill amortisation
   and exceptional items                            41.8      36.4      87.9  
                                                                      
-  basic after goodwill amortisation
   and exceptional items                            20.2      31.8      75.8  
                                                              
                  
-  fully diluted after goodwill                                               
   amortisation and exceptional items               20.0      31.6      75.3  
                                                                     
 
 
                                  Kerry Group plc  
                              Consolidated Balance Sheet  
                                 as at 30 June 2002                           
                              
                                 

                              30 June 2002   30 June 2001   31 Dec. 2001 
                                 Unaudited      Unaudited        Audited 
                                                 Restated       Restated 
                                   EUR'000        EUR'000        EUR'000 
  
Fixed assets                                                                
  
Tangible assets                    844,418        721,248        885,773  
Intangible assets                  690,074        345,319        685,941  
                                 _________      _________      _________ 
                                 1,534,492      1,066,567      1,571,714  
Current assets                                                              

Stocks                             406,769        329,040        362,173  
Debtors                            570,101        402,764        515,063  
Cash at bank and in hand            30,521         24,802         19,794  
                                 _________        _______        _______ 
                                 1,007,391        756,606        897,030
  
Creditors: Amounts falling  
due within one year               (883,191)      (740,354)      (775,579)
                                  _________      _________      _________
                                                       
Net current assets                 124,200         16,252        121,451  
                                  ________       _________      _________

Total assets less current          
liabilities                      1,658,692      1,082,819      1,693,165      
                                    
 
Creditors: Amounts falling         
due after more than one year      (815,102)      (494,560)      (857,674)     
                                    
                                                  
 
Provisions for liabilities          
and charges                        (46,562)       (33,665)       (41,143)  
                                  _________      _________      _________     
                              
                                   797,028        554,594        794,348
                                  =========      =========      =========
  
Capital and reserves                                                        

Called-up equity share capital      23,180         21,554         23,125  
Capital conversion reserve fund        340            340            340  
Share premium account              361,333        193,690        357,873  
Profit and loss account            378,804        315,709        376,208  
                                   _______        _______        _______
                                   763,657        531,293        757,546  

Deferred income                     33,371         23,301         36,802  
                                   _______        _______        _______
                                   797,028        554,594        794,348
                                   =======        =======        =======  
 
 

                                 Kerry Group plc
                         Consolidated Cash Flow Statement  
                       for the half year ended 30 June 2002                   
                          

                                                                   
                                   Half Year     Half Year          Year 
                                       Ended         Ended         Ended 
                                30 June 2002  30 June 2001  31 Dec. 2001 
                                   Unaudited     Unaudited       Audited 
                                     EUR'000       EUR'000       EUR'000 
 
 
Operating profit before              
goodwill amortisation and                                                   
exceptional items                    127,963       107,848       260,445 

Depreciation (net)                    45,040        34,699        70,438  
  
Change in working capital            (93,399)     (114,321)      (34,473) 
  
Exchange translation adjustment       (3,538)        2,115           453  
                                     ________     ________       ________
                                                                 
Net cash inflow from                  
operating activities                  76,066        30,341       296,863      
                                 
 
Return on investments and          
servicing of finance                 (25,438)      (21,141)      (45,732)     
                                    
 
Taxation                             (15,941)      (17,927)      (44,298) 
 
Capital expenditure                                                         
Purchase of tangible fixed assets    (48,673)      (49,446)      (95,647) 
Proceeds on the sale of fixed assets      69         3,135         5,641  
Development grants received              264             -           993  
 
Acquisitions and disposals                                                  
Purchase of subsidiary            
undertakings                        (124,985)      (70,264)     (599,422)     
                                     
Proceeds on the sale of businesses    34,034             -        22,049  
Deferred creditors paid               (2,754)          (16)          (30) 
Exceptional restructuring costs      (13,591)            -        (8,097) 
Consideration adjustment on                
previous acquisitions                      -             -           475      
                            
  
Equity dividends paid                (12,513)      (10,570)      (16,574) 
                                     ________      ________      ________

Cash outflow before the use        
of liquid resources and financing   (133,462)     (135,888)     (483,779)     
                                              
                                                                    
Financing                                                                   
Issue of share capital                 3,515            40       165,794  
Increase in debt due within        
one year                             112,025       177,343        36,590      
Increase / (decrease) in debt             
due after one year                    28,649       (44,688)      273,194      
                                  
                                     _______       _________     ________
Increase / (decrease) in cash            
in the period                         10,727        (3,193)       (8,201)     
                                  
                                     =======      =========      =========


                                 Kerry Group plc
               Reconciliation of Net Cash Flow to Movement in Net Debt
                      for the half year ended 30 June 2002                    
                          
   

                                   Half Year     Half Year          Year 
                                       Ended         Ended         Ended 
                                30 June 2002  30 June 2001  31 Dec. 2001 
                                   Unaudited     Unaudited       Audited 
                                     EUR'000       EUR'000       EUR'000 


                                                                 
Increase / (decrease) in cash          
in the period                         10,727        (3,193)       (8,201)     
                           
Cash flow from debt financing       (140,674)     (132,655)     (309,784) 
                                    _________     _________     _________
                                                                  
Change in net debt resulting               
from cash flows                     (129,947)     (135,848)     (317,985)     
                  
Exchange translation adjustment       51,275       (44,386)      (22,592) 
                                    _________     _________     _________
                                             
Movement in net debt in the period   (78,672)     (180,234)     (340,577) 
                                            
Net debt at beginning of period     (818,924)     (478,347)     (478,347) 
                                    _________     _________     _________
                                             
Net debt at end of period           (897,596)     (658,581)     (818,924) 
                                    =========     =========     =========
 

                                Kerry Group plc    
                    Statement of Total Recognised Gains and Losses  
                       for the half year ended 30 June 2002                   
                                               
                           
  
                                    Half Year     Half Year          Year 
                                        Ended         Ended         Ended 
                                 30 June 2002  30 June 2001  31 Dec. 2001
                                    Unaudited     Unaudited       Audited 
                                                   Restated      Restated 
                                      EUR'000       EUR'000       EUR'000 

Profit attributable to                              
ordinary shareholders                  37,318        54,835       133,134     
                                  
                                                              
Exchange translation adjustment                   
on foreign currency net investments   (27,920)        1,604        (3,309)   
                                      ________       _______      ________    
                   
Total recognised gains and losses                        
relating to the period                  9,398        56,439       129,825     
                                                    
                                                     =======      ========  
Prior year adjustment - deferred tax  (36,063)                              
                                      ________                           
Total gains and losses recognised                                            
since last annual report              (26,665)
                                     =========                         
  

                              Kerry Group plc
             Reconciliation of Movements in Share Capital and Reserves
                    for the half year ended 30 June 2002                      
                                         
  
                                                                
                              Share     Capital                             
                            Capital  Conversion   Profit &             
                                and     Reserve       Loss                    
                            Premium        Fund    Account      Total 
                                                  Restated   Restated 
                            EUR'000     EUR'000    EUR'000    EUR'000 
  
At beginning of period      380,998         340    412,271    793,609  
Prior year adjustment
 - deferred tax                   -           -    (36,063)   (36,063) 
                            _______    _________   ________   _______         
                                               
Adjusted opening balance    380,998         340    376,208    757,546  
                                                                       
Retained profit                   -           -     30,516     30,516  
Share issue                   3,515           -          -      3,515  
Exchange translation                   
adjustment                        -           -    (27,920)   (27,920)        
                                    
                           ________     ________    ________  ________
  
At end of period            384,513         340     378,804    763,657  
                            =======     ========    ========  ========
 

The Profit & Loss Account figures comprise the following:  
                
                                                                   
                                 Intangible               Profit &
                                     Assets   Retained        Loss 
                                Written Off    Profits     Account 
                                              Restated    Restated 
                                   EUR'000     EUR'000     EUR'000 

At beginning of period            (438,298)    850,569     412,271  
Prior year adjustment
-deferred tax                            -     (36,063)    (36,063) 
                                  _________   _________    ________           
                                                    
Adjusted opening balance          (438,298)    814,506     376,208  

Retained profit                    (20,202)     50,718      30,516  
Exchange translation
adjustment                               -     (27,920)    (27,920) 
                                  _________    ________    ________           
                                                    
At end of period                  (458,500)    837,304     378,804  
                                  =========    ========    ========  

The exchange translation adjustment arises on the retranslation of
the Group's opening net investment in its overseas subsidiaries.              
 
 
 
                                      Kerry Group plc
                                Notes to the Interim Report 
                            for the half year ended 30 June 2002              
                                               
 
                                                             
1. Analysis of results by region                                              
               
   _____________________________

                                                             
                    Half Year Ended     Half Year Ended         Year Ended    
                       30 June 2002        30 June 2001       31 Dec. 2001   
                          Unaudited           Unaudited            Audited    
                          Operating           Operating          Operating
                  Turnover   Profit   Turnover   Profit  Turnover   Profit 
                   EUR'000  EUR'000    EUR'000  EUR'000   EUR'000  EUR'000
                                                                   
     
   By geographical market of origin:                                          
  
   
                                                          
   Ireland         627,115   26,887    318,525   18,870   883,267   45,075  
                                                                             
   Rest of Europe  628,318   43,900    568,500   40,396 1,183,774   98,524  
                                                               
   Americas        473,514   52,769    388,127   44,697   801,728  105,324
                                                                              
   Asia Pacific     70,891    4,407     64,518    3,885   134,012   11,522  
                 _________  _______  __________ _______  _________  _______   
                                            
                 1,799,838  127,963  1,339,670  107,848 3,002,781  260,445
                               
   Goodwill         
   amortisation          -  (20,202)         -   (8,775)        -  (23,367)   
                                                  
                                                                     
   Exceptional       
   restructuring                                                           
   costs                 -  (25,524)         -        -         -   (8,097) 
                 _________  _______  _________   _______  _________ _______   
                                            
                 1,799,838   82,237  1,339,670   99,073  3,002,781  228,981
                 =========  =======  =========   =======  ========= =======   
                   
          

                  Turnover            Turnover            Turnover          
                   EUR'000             EUR'000             EUR'000          
                                                                         
   By destination:                                                          
   
                                  
   Ireland         322,400             221,655             520,707          
                                                                              
   Rest of Europe  868,939             634,665           1,422,996          
                                                       
   Americas        503,961             402,924             873,436          
                                                                              
   Asia Pacific    104,538              80,426             185,642          
                 _________           _________           _________            
                                
                 1,799,838           1,339,670           3,002,781          
                 =========           =========           =========    
                           
   Turnover and operating profit as presented above, are stated net of
   intra Group transactions.                           
 
            
2. Earnings per share                                                        
   __________________

                                
                               Half Year       Half Year            Year
                                   Ended           Ended           Ended    
                            30 June 2002    30 June 2001    31 Dec. 2001   
                               Unaudited       Unaudited         Audited      
                                                Restated        Restated
                            EPS             EPS             EPS          
                           cent  EUR'000   cent  EUR'000   cent  EUR'000
                                    
   Adjusted earnings
   before FRS19 *          43.9   81,346   38.7   66,651   94.6  166,260
                                                                   
   Deferred tax
   - FRS19                  2.1    3,936    2.3    3,917    6.7   11,789 
                           ____   ______   ____   ______   ____   ______      
                                      
   Adjusted earnings **    41.8   77,410   36.4   62,734   87.9  154,471
                                                                     
   Goodwill amortisation   10.9   20,202    5.1    8,775   13.3   23,367 
                                                                  
   Exceptional items
   - (net of tax)          10.7   19,890   (0.5)    (876)  (1.2)  (2,030)
                           ____   ______   _____   ______  _____  _______     
                                     
   Profit after tax,                                                      
   goodwill amortisation         
   and exceptional items   20.2   37,318    31.8   54,835  75.8  133,134      
                                                       
                                                                  
   Share option dilution    0.2        -     0.2        -   0.5        - 
                           ____   ______    ____   ______  ____  _______      
                                
                           20.0   37,318    31.6   54,835  75.3  133,134
                           ====   ======    ====   ======  ====  =======      
                                                  
     
   The basic weighted average number of ordinary shares in issue for the
   period was 185,184,512 (half year ended 30 June 2001:172,426,880; year
   ended 31 December 2001: 175,674,473). The diluted weighted average number
   of ordinary shares in issue for the period was 186,439,440 (half year 
   ended 30 June 2001: 173,577,567; year ended 31 December 2001: 176,870,079).
   The dilution arises in respect of executive share options outstanding.
                                                     
   In addition to the basic and diluted earnings per share two additional
   earnings per share calculations are provided as they more accurately
   reflect the Group's underlying trading performance. These are described
   below: 
                         
   ** Adjusted earnings per share is calculated as profit after tax, before
   goodwill amortisation and exceptional items divided by the weighted average
   number of ordinary shares.     
          
   * Adjusted earnings per share before FRS19 is adjusted earnings as defined
   above before the adoption of FRS19 (i.e. as previously reported). This 
   measure is given to show the impact of adopting the new deferred tax       
   standard.                       
 
                                             
3. Exceptional items                                     
   _________________                                                          
         
                                      Half Year     Half Year          Year 
                                          Ended         Ended         Ended 
                                   30 June 2002  30 June 2001  31 Dec. 2001
                                      Unaudited     Unaudited       Audited 
                                                                   Restated 
                                        EUR'000       EUR'000       EUR'000 
    
   Exceptional restructuring costs      (25,524)            -        (8,097) 
                                                            
   Profit on sale of businesses           1,789             -         6,205 
                                                             
   (Loss) / profit on sale of
   fixed assets                             (31)          876         2,187 
                                        ________         _____       ______   
                                            
                                        (23,766)          876           295 
     
   Taxation effect of exceptional
   items:   - current                     2,146             -           275 
            - deferred                    1,730             -         1,460   
                                     
                                       ________          _____       _______  
                                 
                                       (19,890)           876         2,030 
                                       ========          =====       =======

   The exceptional restructuring costs relate to the integration of the Golden
   Vale Group and the other acquisitions completed by the Group during 2001. 
   These costs can be analysed as follows:

                          
                                        EUR'000                             
   Redundancies and 
   contract compensation                 14,452                             
   Plant closure / relocation
   expenses                               3,999                             
   Plant and other assets written off     5,901                             
   Other                                  1,172                             
                                         ______
                                         25,524
                                         ======
                             
   During the six months ended 30 June 2002 the Group disposed of a number
   of businesses in Ireland and the UK. These included the Bailieboro and
   Artigarvan milk processing businesses, which were acquired in 2001 as
   part of the Golden Vale Group, and the UK Fried Products business based 
   in Poole, UK.                               
 
     
4. Businesses acquired
   ___________________
                                               
                                                   
   The Group completed a number of acquisitions during the period at a
   total cost of EUR125m.

                        
   The acquisition of Industrial Deshidratadora S.A. de C.V. (IDSA), 
   which is based in Mexico, was completed in May 2002. The company
   employs in excess of 250 people and is Mexico's largest producer
   of convenience blends with a product range including tomato powders, 
   spray-dried fruit preparations for instant beverages and dairy
   applications. 

   Ringger Foods, a speciality extruded ingredients manufacturer
   operating from two facilities in Gridley, Illinois was acquired
   in February 2002. Its principal market is the US and its product
   range includes rice crisps, cookie pieces and soy crisps.  
                    
   Acquired in April 2002, Roskam, a cereal and agglomerates business
   based in Grand Rapids, Michigan and employing in excess of 80 people,
   broadens Kerry's capabilities in cereal and snack growth sectors. 
                          
   Stearns & Lehman Inc., a speciality ingredients company with 
   manufacturing facilities in the US and Canada was acquired in March
   2002. The company produces and markets more than 140 syrups, dressings,
   specialty sugars and toppings and is the leading private label
   manufacturer of Italian-style syrups in the US, Canada, Europe and
   the Pacific Rim. 
                                              
   Deli Products, a manufacturer and distributor of chilled convenience 
   "food-to-go" was acquired in January 2002. Based in Dublin, the
   business services the fast-growing foodservice sector.                     
                  
                   
   Northern Foods Van Sales business, which was acquired in March 2002,
   further strengthens Kerry Foods' branded leadership in the UK 
   convenient foods sector.              
  

5. Accounting policies                                                 
   ___________________               
                  
   These accounts have been prepared using the same accounting policies
   detailed in the 2001 annual financial statements with the exception
   of Financial Reporting Standard 19 - 'Deferred Tax' (FRS19) which
   is applicable to the Group for the first time in the half year ended
   30 June 2002 (see note 6). In adopting FRS19 the Group has chosen to
   discount deferred tax assets and liabilities.    
  

6. Deferred tax
   ____________                                               
                  
   These accounts reflect the adoption of FRS19 which requires deferred
   tax to be accounted for on a full provision basis on all timing
   differences that have originated but not reversed by the balance
   sheet date, except as otherwise required by the standard.    
          
   Prior year results have been restated in line with the new standard
   and the effect on the Group is as follows: Profit after tax for the
   periods ended 30 June 2001 and 31 December 2001 decreased by EUR3.9m
   to EUR54.8m and EUR10.3m to EUR133.1m respectively. Net assets for
   the same periods decreased by EUR30.8m to EUR554.6m and EUR36.1m to
   EUR794.3m.
                                   
   The restated deferred tax charge in the Profit and Loss Account for
   the year ended 31 December 2001 is comprised as follows:    
                                            
                                                                 Year 
                                                                Ended 
                                                         31 Dec. 2001
                                                              Audited 
                                                             Restated 
                                               EUR'000        EUR'000 
    
   As previously reported                                        (938) 
                                                                    
   Prior year adjustment FRS19:
   - on ordinary activities                     11,789               
   - on exceptional items                       (1,460)        10,329 
                                                _______        ______ 
                                                                         
                                                                9,391 
                                                               ======

7. Interim accounts 
   ________________
                                          
   These accounts are not full accounts and except where indicated
   are unaudited. Full accounts to 31 December 2001, which received
   an unqualified audit report, have been filed with the Registrar
   of Companies.                
 

                      This information is provided by RNS
            The company news service from the London Stock Exchange


END
IR KLLFBLKBEBBQ

Kerry (LSE:KYGA)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Kerry Charts.
Kerry (LSE:KYGA)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Kerry Charts.