TIDMKYGA

RNS Number : 4899M

Kerry Group PLC

17 August 2011

Wednesday 17 August 2011

Interim Management Report

for the half year ended 30 June 2011

Kerry, the global ingredients & flavours and consumer foods group, reports interim results for the half year ended 30 June 2011

 
       Highlights 
       -- Adjusted* EPS up 9.7% to 86.8 cent -- Sales revenue increased by 
       8.4% (LFL) to EUR2.6 billion -- 3.6% volume growth and raw 
       material/input cost inflation substantially recovered -- Trading profit 
       increased by 6.1% (LFL) to EUR214m -- Group trading margin down 30bps 
       despite strong underlying margin performance -- Interim dividend per 
       share increased by 11.4% to 9.8 cent -- Free cash flow of EUR48m (H1 
       2010: EUR117m) *before acquisition related intangible asset 
       amortisation and non-trading items 
------------------------------------------------------------------------------ 
 

Commenting on the results Kerry Group Chief Executive Stan McCarthy said; "Kerry delivered a solid earnings performance and strong volume growth in the first half of 2011, despite significant raw material and input cost inflation. The Group remains confident of achieving its growth targets for the full year and delivering eight to twelve per cent growth in adjusted earnings per share as guided at the beginning of the year".

 
       Contacts: 
 
 
       Media Frank Hayes, Director of          Investor Relations Brian 
       Corporate Affairs Tel: +353 66          Mehigan, Chief Financial 
       7182304 Email:                          Officer Michael Ryan, Head of 
       corpaffairs@kerry.ie Kerry Web          Investor Relations Tel: +353 66 
       Site: www.kerrygroup.com                718 2253 Email: 
                                               investorrelations@kerry.ie 
--------------------------------------  -------------------------------------- 
 

INTERIM MANAGEMENT REPORT

for the half year ended 30 June 2011

Kerry delivered strong volume growth and a solid earnings performance in the first half of 2011 despite significant raw material and input cost inflation. Against a strong first half comparative in 2010, the overall half-year performance was satisfactory across all regions notwithstanding the continuing economic challenges and restrained consumer spending in some key markets. Group cost recovery and business efficiency programmes proved highly effective and where raw material inflationary trends have continued pricing actions will continue to be taken in collaboration with customers. Ingredients & Flavours grew volumes ahead of the market in all regions due to successful layering of Group technologies and focused end-use-market innovation. Encouraging growth was maintained in developing markets. While the Irish and UK consumer foods markets remain highly competitive with heavy promotional activity which delayed input cost recovery, Kerry's leading brands maintained good growth in the UK market and stabilised market shares in Ireland.

Results

Group sales revenue increased to EUR2.6 billion, reflecting like-for-like (LFL) growth of 8.4%. Business volumes grew by 3.6% with product pricing/mix increasing by 5%. Raw material costs during the period increased by 11% relative to the prior year level. Ingredients & Flavours volumes grew by 4.1% and Consumer Foods achieved 2% business volume growth.

Trading profit increased by 6.1% (LFL) to EUR214m. Notwithstanding the significant increase in raw material and input costs, Ingredients & Flavours maintained a trading margin of 9.2%. A lag in cost recovery due to the competitiveness of the UK and Irish consumer foods sectors meant that the Consumer Foods divisional trading margin at 6.8% was 30 basis points lower than the same period of 2010 despite gains made through business efficiency programmes. While the underlying Group business trading margin increased significantly, the reported trading margin reduced by 30 basis points due to the impact of cost recovery and central costs relating to the ongoing 1 Kerry business transformation and global IT project ("Kerryconnect").

Profit before tax increased to EUR175m from the 2010 first half level of EUR162m. Profit after tax increased by 9% to EUR144m. Adjusted earnings per share increased by 9.7% to 86.8 cent. Basic earnings per share increased by 8.7% to 82.2 cent. The interim dividend of 9.8 cent per share represents an increase of 11.4% over the 2010 interim dividend.

Business Reviews

Ingredients & flavours

 
                                 H1 2011         Like-for-like (LFL) Growth 
       Revenue                 EUR1,973m                               9.6% 
       Trading profit            EUR181m                               9.7% 
       Trading margin               9.2%                          Unchanged 
----------------------  ----------------  --------------------------------- 
 

Ingredients & Flavours revenue increased on a reported basis by 10.4% to EUR1,973m, reflecting 9.6% (LFL) growth. The Group's integrated technology approach and end-use-market focus continued to deliver a strong innovation pipeline - contributing 4.1% business volume growth in the period.

Trading profit grew by 9.7% (LFL) to EUR181m maintaining the division's 9.2% trading margin despite the impact of significant raw material and input cost increases. Food and beverage consumption trends continue to increase demand for reduced calorie, reduced salt, all-natural solutions and clean product labelling - providing increased opportunities for Kerry to capitalise on its global leadership in development and delivery of consumer preferred taste solutions.

Americas Region

Revenue in the Americas region increased by 9.8% (LFL) to EUR762m. Business volumes grew by 3.9% despite challenging market conditions in some industry sectors. Against a background of significant input cost inflation, cost recovery programmes proved successful, contributing a 5.9% increase in pricing/mix.

Savoury & Dairy systems & flavours achieved a strong performance across North American and Latin American end-use-markets. Despite challenging meat industry sectoral issues, Kerry's flavour development capabilities particularly through coatings systems achieved excellent results. Dairy systems saw continued growth in the yoghurt and smoothies markets. Dallas based CF Chefs acquired prior to year-end achieved a strong performance - strengthening Kerry's culinary expertise and development capability.

Cereal & Sweet technologies were impacted by the increased competitiveness of the cereal and ice-cream sectors where volumes were slightly adverse due to delayed product launches. However the bakery sector maintained strong innovative trends providing good growth opportunities for Kerry's portfolio of bio-ingredients, shelf-life extenders, flavours and functional ingredients. The Group continued to strengthen its market positioning in Latin American cereal and nutrition markets through establishment of production facilities in Mexico and Brazil. In June the acquisition of Argentina based General Cereals S.A. was completed providing additional manufacturing and extrusion capability in the region.

Beverage systems & flavours continued to record strong growth through foodservice applications and Kerry's branded portfolio. Agilex Flavors acquired in October 2010 has performed well particularly in wellness and nutritional beverage sectors. Foodservice chains continued to provide strong product development opportunities for Kerry's speciality beverage applications. California based Caffe D' Amore, also acquired prior to year-end, provided a solid additional growth platform for Kerry technologies through its gourmet beverage applications for foodservice and speciality retail outlets.

The Group continued to advance its positioning in the global pharmaceutical sector through its excipient products range and media optimisation products in the cell nutrition sector. Ongoing expansion of Kerry's global pharma customer service and commercial infrastructure continues to achieve encouraging results especially in India, China and Brazil.

EMEA Region

Ingredients & Flavours revenue in the EMEA region increased by 9.3% (LFL) to EUR653m. Business volumes grew by 2.9% notwithstanding sector related issues particularly in Eastern European markets. Input cost inflation was overcome through cost recovery programmes in collaboration with customers across all end-use-markets. Overall pricing/mix increased by 6.4% in the period.

Savoury & Dairy systems & flavours performed well overall but performance varied across end-use-markets and regional markets due to the cost pressures arising from raw material pricing. Dairy flavours recorded growth in dairy and ice-cream applications while the bakery sector provided good growth for the Beatreme(TM) range of dairy systems and cultured ingredients. Cheese flavourings achieved strong growth in sauce and snack applications. Capacity investment in culinary systems & flavours in addition to the UK based SpringThyme Oils Ltd acquisition in 2010 supported good volume growth through sauce systems. Technology development in this sector continued to support customer demand for solutions offering lower sodium, more authenticity in taste and cleaner ingredient declarations. Meat systems and flavours performed well in the UK but lower red meat consumption in Eastern Europe impacted demand for seasonings and functional ingredients. However the poultry segment continued to provide solid growth opportunities driven by strong retail and QSR demand.

Cereal & Sweet technologies performed well in EMEA markets in particular in added-value segments of the yoghurt, ice-cream, confectionery and bakery sectors. Demand for indulgence applications in the fine bakery and desserts markets was impacted by weakening consumer demand. Kerry technologies performed well in the EMEA ready-to-eat cereals market despite the level of competition in the retail marketplace.

Beverage systems & flavours again benefited from increased demand for natural flavours and an expansion of Kerry's market presence in EMEA markets. Accelerating demand for calorie reduction in the beverage sector provided excellent growth opportunities for Kerry's recently launched fmt(TM) flavour modulation technology.

Functional ingredients including enzymes and emulsifiers delivered good volume growth across all key end-use-markets - benefiting from Kerry's 'go-to-market' integrated approach to market development.

Primary Dairy markets benefited from strong international demand conditions during the half-year. Pricing increased in line with strong demand from key importing countries and a relatively tighter supply position in the early months of the year.

Asia-Pacific Region

Kerry again successfully progressed market development across all end-use-markets in the Asia-Pacific region despite the impact of the natural disaster events in Japan, Australia and New Zealand early in the year. Revenue increased by 12.8% (LFL) to EUR293m. Business volumes increased by 10% and pricing increased by 4% in response to the raw material inflationary impact. Cost recovery continues where inflationary trends have prevailed.

Savoury & Dairy applications achieved good volume growth particularly in the expanding QSR segment. Meat technology systems achieved good growth in Australia and New Zealand. EBI Cremica was acquired during the period providing a platform for growth through food coating systems in the food processing and foodservice sectors in India. Lipid systems delivered strong volume growth in particular in Vietnam and Indonesia and cost recovery continues in the sector. Kerry continues to outperform market growth rates in the infant nutrition sector in North East Asia. Culinary systems also performed well - benefiting from the Malaysia based KMC Foods acquisition completed prior to year-end 2010.

Sweet technologies continued to grow satisfactorily in the bakery sector. Despite a shift in demand towards value propositions in the lifestyle bakery sector in Australia, Kerry Pinnacle grew successfully through product launches providing in-store solutions to meet consumer requirements. The Van den Bergh's and Croissant King branded bakery businesses acquired prior to year-end performed well with expanded distribution through the Kerry sales network.

Beverage systems maintained double digit growth through the regional QSR sector.

Functional ingredients grew strongly, leveraging market opportunities through Kerry's 'go-to-market' strategy.

Consumer Foods

 
                               H1 2011         Like-for-like (LFL) Growth 
       Revenue                 EUR944m                               5.3% 
       Trading profit           EUR64m                               6.0% 
       Trading margin             6.8%                             -30bps 
----------------------  --------------  --------------------------------- 
 

The UK and Irish consumer foods markets remain challenging as retail competition continues to drive deeper and wider promotional activity. However Kerry Foods' brands in the UK market continued to grow satisfactorily and the division's Irish brand shares have stabilised. Divisional revenue grew by 5.3% (LFL) to EUR944m. Overall business volumes increased by 2%, reflecting 3% volume growth in the UK and a decline of 1% in Ireland. Trading profit grew by 6% (LFL) to EUR64m. Despite strong gains through ongoing business efficiency programmes, the impact of a delay in cost recovery particularly in private label market segments meant that the divisional trading margin was 30 basis points lower at 6.8%.

In Kerry Foods' UK Brands chilled foods market, all brands grew market share. Performance in added-value meat product categories was particularly strong. In the sausage sector Richmond again achieved double digit growth. Wall's continued to achieve good growth in the pastry sector and Mattessons maintained strong growth in the meat snacks category. Cheestrings also grew market share in the cheese snack sector.

While UK Customer Brands market segments remain highly competitive resulting in a delay in raw material cost recovery, Kerry achieved a satisfactory performance in the division's selected market niches. In the chilled ready meals marketplace Kerry Foods again outperformed market growth rates driven by successful new product launches. The frozen meals category has stabilised and Kerry recorded encouraging growth in the sector. Headland Foods acquired in January is performing in line with expectations. The acquisition has been referred by the OFT to the Competition Commission for further investigation.

The consumer foods market in Ireland remains intensely competitive as shoppers remain focussed on value/promotional offers and total basket/household expenditure. Private label and 'Discounter' sales continue to increase. Kerry's Brands Ireland business has stabilised market shares but business margins were impacted by a lag in cost recovery in some categories.

Financial review

 
 Reconciliation of adjusted* earnings              %      H1 2011      H1 2010 
  to profit after taxation                    Change         EURm         EURm 
 
 Continuing Operations 
 
 Revenue                                  8.4% (LFL)      2,650.0      2,421.4 
 
 
 Trading profit                           6.1% (LFL)        213.6        203.8 
 
 Trading margin                                              8.1%         8.4% 
 
 Computer software amortisation                             (1.9)        (2.0) 
 
 Finance costs (net)                                       (28.2)       (33.7) 
 
 
 Adjusted* profit before taxation               9.1%        183.5        168.1 
 
 Income taxes (excluding non-trading 
  items)                                                   (31.1)       (29.5) 
 
 
 Adjusted* earnings after taxation              9.9%        152.4        138.6 
 
 Acquisition related intangible 
  asset amortisation                                        (5.7)        (6.0) 
 
 Non-trading items (net of related 
  tax)                                                      (2.3)        (0.2) 
 
 
 Profit after taxation and attributable 
  to 
 equity shareholders                            9.0%        144.4        132.4 
 
 
                                                              EPS          EPS 
                                                             cent         cent 
 
 Adjusted* earnings per share                   9.7%         86.8         79.1 
 
 Acquisition related intangible 
  asset amortisation                                        (3.3)        (3.4) 
 
 Non-trading items (net of related 
  tax)                                                      (1.3)        (0.1) 
 
 
 Basic earnings per share                       8.7%         82.2         75.6 
 
 

* Before acquisition related intangible asset amortisation and non-trading items

Analysis of Results

Group revenue increased by 8.4% (LFL) and 9.4% on a reported basis when account is taken of adverse reporting currency (-1.5%) and the positive impact of business acquisitions net of disposals (+2.5%).

While Group trading profits before Kerryconnect costs increased by 9.6% this reduces to 6.1% (LFL) when account is taken of the additional EUR7m expenditure in the period taken centrally in relation to the Kerryconnect project. Trading profit increased by 4.8% on a reported basis allowing for the negative impact of reporting currency (-1.7%) and the positive contribution from business acquisitions net of disposals (+0.4%).

The Group trading margin decreased by 30 basis points to 8.1% (H1 2010: 8.4%) in the period. Excluding the impact of cost recovery pricing (-60bps), acquisitions/disposals (-20bps), currency movements (-10bps), and the impact of expenditure on Kerryconnect (-20bps), the Group's underlying trading margin increased by 80 basis points reflecting strong margin improvement due to operational leverage and business efficiency programmes.

The negative impact of cost recovery pricing (-60bps) consists of -20bps due to a time lag in recovery and -40bps due to the arithmetical effect which cost recovery pricing has on the trading margin calculation (the "denominator effect"). The denominator effect in Ingredients and Flavours was -50bps and in Consumer Foods it was -20bps.

Finance Costs

Finance costs for the period decreased by EUR5.5m to EUR28.2m (H1 2010: EUR33.7m) due to lower interest rates and lower average borrowings.

Taxation

The tax charge for the period was EUR31.1m (H1 2010: EUR29.5m) which represents an effective tax rate of 17.5% (H1 2010: 18.2%). The decrease in the effective tax rate is primarily due to variations in the geographical split of profits earned and changes in local statutory tax rates.

Adjusted Earnings Per Share

At Kerry's Capital Markets Day held in June 2011, the Group announced that it had changed the calculation basis for adjusted earnings per share. Historically adjusted earnings per share has been calculated after adding back all intangible asset amortisation (including software amortisation). From 2011 computer software amortisation will no longer be included in the amortisation add-back and will therefore be treated as a cost in calculating adjusted earnings per share. This change is due to the significance of the Kerryconnect project that the Group is currently undertaking. Adjusted earnings per share for the prior period has been calculated and re-presented on this new basis.

Free Cash Flow

The Group achieved a free cash flow of EUR48m (H1 2010: EUR117m) which is stated after net capital expenditure of EUR60m (H1 2010: EUR41m) and working capital outflow of EUR85m (H1 2010: EUR26m). The increase in working capital is driven by the impact of commodity cost inflation.

 
                                             H1 2011               H1 2010 
    Free Cash Flow                              EURm                  EURm 
    EBITDA* 
     Movement in working capital               268.8                 255.5 
     Pension contributions paid less          (85.2)                (26.2) 
     pension expense                          (15.8)                (14.3) 
     Net investment in non-current assets     (59.6)                (41.3) 
     Finance costs paid (net)                 (25.6)                (24.1) 
     Income taxes paid                        (34.8)                (33.1) 
------------------------------------------  --------  -------------------- 
    Free cash flow                              47.8                 116.5 
------------------------------------------  --------  -------------------- 
 

* Earnings before finance costs, income taxes, depreciation, intangible asset amortisation and non trading items (net of related tax)

Financial Position

At 30 June 2011 net debt stood at EUR1,088m, a decrease of EUR24m relative to the December 2010 position. In April 2011 the Group completed a new 5 year EUR1 billion revolving credit facility with an international syndicate of banks which provides a line of credit until April 2016 and significantly extends the available facilities to the Group. The period end maturity profile of drawn Group debt was 5.4 years (H1 2010: 5.2 years, Dec 2010: 4.8 years).

At the period end 44% of debt was carried at fixed rates and the weighted average period for which rates were fixed was 3.7 years.

At 30 June the key financial ratios were as follows;

 
                               Covenant      H1 2011            H1 2010 
                                               TIMES              TIMES 
    Net debt: EBITDA* Maximum 3.5                1.7                2.2 
     EBITDA: Net interest* Minimum 4.75         11.6                8.2 
---------------------------------------  -----------  ----------------- 
 

* Calculated in accordance with lenders' facility agreements

The Group's balance sheet is in a healthy position and with a net debt to EBITDA* ratio of 1.7 times, the increased facilities provided by the revolving credit facility and the extension of the maturity profile of Group debt, the organisation has sufficient headroom to support its future growth plans.

Retirement Benefits

At the balance sheet date, the net deficit for all defined benefit schemes (after deferred tax) was EUR130m (H1 2010: EUR212m, Dec 2010: EUR145m). The decrease since the 2010 year end primarily reflects a decrease in estimated liabilities caused by an increase in the discount rate based on corporate AA bond rates.

Acquisitions

The Group completed a number of bolt on acquisitions during the period in a number of geographic markets including the USA, UK, India and Argentina at a total cost of EUR40m. The acquisition of Headland Foods announced in January 2011 is currently being reviewed by the Competition Commission.

related party transactions

There were no changes in related party transactions from the 2010 Annual Report that could have a material effect on the financial position or performance of the Group in the first half of the year.

PrincipaL RISKS & uncertainties

Details of the principal risks and uncertainties facing the Group can be found in the 2010 Annual Report on pages 60 and 61. These risks include but are not limited to; competition risk, a slow down in the rate of innovation, operational and technical compliance risks, the loss of a critical manufacturing facility and the execution of a value destroying acquisition. However, fluctuating raw material costs and volatile currencies, remain the most likely to affect the Group in the second half of the year. The Group actively manages these and all other risks through its control and risk management processes.

dIVIDEND

The Board recommends an interim dividend of 9.8 cent per share (an increase of 11.4% on the 2010 interim dividend) payable on 11 November 2011 to shareholders registered on the record date 14 October 2011.

post balance sheet events

Since the period end the Group has entered into exclusive discussions with Cargill, which may or may not result in the Group's acquisition of Cargill's global flavours business. Cargill Flavor Systems has well established international flavour technology development expertise serving a global customer base through provision of flavour ingredients and flavour systems for beverage, dairy, sweet and savoury applications. Through its network of modern integrated flavour development and application centres spanning 22 countries in North and South America, Europe, South Africa and Asia, Cargill Flavor Systems has long-standing relationships with leading global food and beverage manufacturers.

future prospects

Kerry's customer-centric business model has continued to strengthen our commercial alliances notwithstanding the challenges arising from the inflationary raw material and input cost environment. The innovation pipeline from our industry leading technologies augurs well for the future growth and development of the Group's Ingredients & Flavours business in developed and developing markets. Kerry Foods' brand investment and ongoing business efficiency programmes will continue to consolidate the division's leadership in the UK and Irish chilled foods markets.

The Group remains confident of achieving its growth targets for the full year and delivering eight to twelve per cent growth in adjusted earnings per share as guided at the beginning of the year.

RESPONSIBILITY STATEMENT

The Directors are responsible for preparing the Half Yearly Financial Report in accordance with the Transparency (Directive 2004/109/EC) Regulations 2007 of Ireland (S.I. No. 277 of 2007) ("the Regulations"), the Transparency Rules of the Central Bank of Ireland and with IAS 34 "Interim Financial Reporting" as adopted by the European Union.

The Directors confirm that to the best of their knowledge:

-- the Group Condensed Consolidated Interim Financial Statements for the half year ended 30 June 2011 have been prepared in accordance with the international accounting standard applicable to interim financial reporting adopted pursuant to the procedure provided for under regulations 5, 6, 7 and 8 of the Regulations and Article 6 of the Regulation (EC) No. 1606/2002 of the European Parliament and of the Council of 19 July 2002, and give a true and fair view of the assets, liabilities, financial position and profit or loss of the Group for the half year ended 30 June 2011;

-- the Interim Management Report includes a fair review of the development and performance of the business and the position of the Group;

-- the Interim Management Report includes a fair review of the important events that have occurred during the first six months of the financial year, and their impact on the Group Condensed Consolidated Interim Financial Statements for the half year ended 30 June 2011, and a description of the principal risks and uncertainties for the remaining six months;

-- the Interim Management Report includes a fair review of the related party transactions that have occurred during the first six months of the current financial year and that have materially affected the financial position or the performance of the Group during that period, and any changes in the related parties' transactions described in the last Annual Report that could have a material effect on the financial position or performance of the Group in the first six months of the current financial year.

On behalf of the board

 
 Stan McCarthy      Brian Mehigan 
  Chief Executive    Chief Financial Officer 
 

16 August 2011

results for THE half YEAR ENDED 30 june 2011

 
 Kerry Group plc 
 
 Condensed Consolidated Income Statement 
 for the half year ended 30 June 2011 
                                            Half year    Half year        Year 
                                                ended        ended       ended 
                                              30 June      30 June     31 Dec. 
                                                 2011         2010        2010 
                                            Unaudited    Unaudited     Audited 
                                   Notes      EUR'000      EUR'000     EUR'000 
 Continuing operations 
 Revenue                               1    2,649,969    2,421,428   4,960,003 
                                            _________    _________   _________ 
 
 Trading profit                        1      213,572      203,797     470,216 
 
 Intangible asset amortisation                (7,626)      (7,994)    (16,065) 
 Non-trading items                     2      (2,530)          163       (815) 
                                            _________    _________   _________ 
 Operating profit                             203,416      195,966     453,336 
 Finance income                                   391          501         945 
 Finance costs                               (28,589)     (34,203)    (61,446) 
                                            _________    _________   _________ 
 Profit before taxation                       175,218      162,264     392,835 
 Income taxes                                (30,855)     (29,842)    (68,618) 
                                            _________    _________   _________ 
 Profit after taxation and 
  attributable to equity 
  shareholders                                144,363      132,422     324,217 
                                            _________    _________   _________ 
 
 Earnings per A ordinary share                   Cent         Cent        Cent 
 - basic                               3         82.2         75.6       185.0 
 - diluted                             3         82.2         75.4       184.7 
                                            _________    _________   _________ 
 
 
 Kerry Group plc 
 
 Condensed Consolidated Statement of Recognised Income and Expense 
 for the half year ended 30 
 June 2011 
                                                         Half year        Year 
                                            Half year        ended       ended 
                                                ended      30 June     31 Dec. 
                                         30 June 2011         2010        2010 
                                            Unaudited    Unaudited     Audited 
                                Notes         EUR'000      EUR'000     EUR'000 
 
 Profit for the period after 
  taxation                                    144,363      132,422     324,217 
 
 Other comprehensive 
 income/(expense): 
 Fair value movements on 
  available-for-sale 
  investments                       6               -        4,190           - 
 Fair value movements on cash 
  flow hedges                                   9,576        (664)      21,914 
 Exchange difference on 
  translation of foreign 
  operations                       10        (47,511)       90,017      57,295 
 Actuarial losses on defined 
  benefit post-retirement 
  schemes                                       (336)     (86,524)    (30,268) 
 Deferred tax on items taken 
  directly to reserves              5         (1,905)       16,155       2,015 
                                            _________    _________   _________ 
 Net (expense)/income 
  recognised directly in 
  other comprehensive income                 (40,176)       23,174      50,956 
 
 Reclassification to profit 
 or loss from equity: 
 Cash flow hedges                             (6,159)        3,894       1,228 
 Available-for-sale 
  investments                       6               -        3,213       7,403 
                                            _________    _________   _________ 
 Total comprehensive income                    98,028      162,703     383,804 
                                            _________    _________   _________ 
 
 
 
 Kerry Group plc 
 
 Condensed Consolidated Balance Sheet 
 as at 30 June 2011 
                                                       30 June       30 June       31 Dec. 
                                                          2011          2010          2010 
                                                     Unaudited     Unaudited       Audited 
                                            Notes      EUR'000       EUR'000       EUR'000 
 Non-current assets 
 Property, plant and equipment                       1,073,881     1,076,601     1,107,164 
 Intangible assets                                   1,949,777     1,987,025     1,998,868 
 Financial asset investments                             8,215        15,692         8,215 
 Non-current financial instruments              9       17,399        87,901        42,680 
 Deferred tax assets                                    10,598        13,182         8,928 
                                                    __________   ___________   ___________ 
                                                     3,059,870     3,180,401     3,165,855 
                                                    __________   ___________   ___________ 
 Current assets 
 Inventories                                           637,264       522,376       531,561 
 Trade and other receivables                           710,025       696,151       618,727 
 Cash and cash equivalents                      9       90,897       162,993       159,340 
 Other current financial instruments                     4,307            45         4,684 
 Assets classified as held for sale                      4,991         5,212         5,386 
                                                    __________   ___________   ___________ 
                                                     1,447,484     1,386,777     1,319,698 
                                                    __________   ___________   ___________ 
 Total assets                                        4,507,354     4,567,178     4,485,553 
                                                    __________   ___________   ___________ 
 Current liabilities 
 Trade and other payables                            1,129,629     1,110,033     1,017,912 
 Borrowings and overdrafts                      9       41,554        49,135       181,286 
 Other current financial instruments                       293        24,778        12,206 
 Tax liabilities                                        26,272        20,051        34,357 
 Provisions for liabilities and charges                 15,801        21,507        18,342 
 Deferred income                                         3,037         2,390         2,514 
                                                    __________   ___________   ___________ 
                                                     1,216,586     1,227,894     1,266,617 
                                                    __________   ___________   ___________ 
 Non-current liabilities 
 Borrowings                                     9    1,151,237     1,380,678     1,123,276 
 Other non-current financial instruments                 3,280             -             - 
 Retirement benefits obligation                 7      171,589       283,856       194,700 
 Other non-current liabilities                          55,507        56,592        55,299 
 Deferred tax liabilities                              169,747       156,390       166,389 
 Provisions for liabilities and charges                 29,250        26,484        30,672 
 Deferred income                                        19,674        17,946        21,649 
                                                    __________   ___________   ___________ 
                                                     1,600,284     1,921,946     1,591,985 
                                                    __________   ___________   ___________ 
 Total liabilities                                   2,816,870     3,149,840     2,858,602 
                                                    __________   ___________   ___________ 
 Net assets                                          1,690,484     1,417,338     1,626,951 
                                                    __________   ___________   ___________ 
 Issued capital and reserves attributable 
  to equity holders of the parent 
 Share capital                                          21,940        21,903        21,939 
 Share premium account                                 398,711       395,741       398,711 
 Other reserves                                      (141,629)      (86,376)      (98,234) 
 Retained earnings                                   1,411,462     1,086,070     1,304,535 
                                                    __________   ___________   ___________ 
 Shareholders' equity                                1,690,484     1,417,338     1,626,951 
                                                    __________   ___________   ___________ 
 
 
 
 
 Kerry Group 
 plc 
 
 Condensed Consolidated Statement of Changes in Equity 
 for the half year ended 30 June 2011 
 
                             Share      Share       Other    Retained 
                           Capital    Premium    Reserves    Earnings       Total 
                  Notes    EUR'000    EUR'000     EUR'000     EUR'000     EUR'000 
 
 At 1 January 
  2010                      21,895    395,177   (187,345)   1,054,328   1,284,055 
 Total 
  comprehensive 
  income                         -          -     100,650      62,053     162,703 
 Dividends paid       4          -          -           -    (30,311)    (30,311) 
 Long term 
  incentive 
  plan expense                   -          -         319           -         319 
 Shares issued 
  during the 
  period                         8        564           -           -         572 
                          ________   ________    ________     _______    ________ 
 At 30 June 
  2010 - 
  unaudited                 21,903    395,741    (86,376)   1,086,070   1,417,338 
 
 Total 
  comprehensive 
  income                         -          -    (12,810)     233,911     221,101 
 Dividends paid       4          -          -           -    (15,446)    (15,446) 
 Long term 
  incentive 
  plan expense                   -          -         952           -         952 
 Shares issued 
  during the 
  period                        36      2,970           -           -       3,006 
                          ________   ________    ________    ________    ________ 
 At 31 December 
  2010 - 
  audited                   21,939    398,711    (98,234)   1,304,535   1,626,951 
 
 Total 
  comprehensive 
  income                         -          -    (44,094)     142,122      98,028 
 Dividends paid       4          -          -           -    (35,195)    (35,195) 
 Long term 
  incentive 
  plan expense                   -          -         699           -         699 
 Shares issued 
  during the 
  period              3          1          -           -           -           1 
                           _______    _______    ________    ________    ________ 
 At 30 June 
  2011 - 
  unaudited                 21,940    398,711   (141,629)   1,411,462   1,690,484 
                           _______    _______    ________    ________    ________ 
 
 
 Other Reserves comprise the following: 
                                  Capital   Long Term 
                     Capital   Conversion   Incentive   Available-for-sale 
                  Redemption      Reserve        Plan           Investment   Translation    Hedging 
                     Reserve         Fund     Reserve              Reserve       Reserve    Reserve       Total 
                     EUR'000      EUR'000     EUR'000              EUR'000       EUR'000    EUR'000     EUR'000 
 
 At 1 January 
  2010                 1,705          340       2,115              (7,403)     (158,007)   (26,095)   (187,345) 
 Total 
  comprehensive 
  income                   -            -           -                7,403        90,017      3,230     100,650 
 Long term 
  incentive 
  plan expense             -            -         319                    -             -          -         319 
                    ________     ________    ________             ________      ________   ________    ________ 
 At 30 June 
  2010 - 
  unaudited            1,705          340       2,434                    -      (67,990)   (22,865)    (86,376) 
 
 Total 
  comprehensive 
  income                   -            -           -                    -      (32,722)     19,912    (12,810) 
 Long term 
  incentive 
  plan expense             -            -         952                    -             -          -         952 
                    ________     ________    ________             ________      ________   ________    ________ 
 At 31 December 
  2010 - 
  audited              1,705          340       3,386                    -     (100,712)    (2,953)    (98,234) 
 
 Total 
  comprehensive 
  income                   -            -           -                    -      (47,511)      3,417    (44,094) 
 Long term 
  incentive 
  plan expense             -            -         699                    -             -          -         699 
                    ________     ________     _______             ________      ________    _______    ________ 
 At 30 June 
  2011 - 
  unaudited            1,705          340       4,085                    -     (148,223)        464   (141,629) 
                    ________     ________     _______             ________      ________    _______    ________ 
 
 
 
 Kerry Group plc 
 
 Condensed Consolidated Cash 
 Flow Statement 
 for the half year ended 30 
 June 2011 
                                         Half year     Half year          Year 
                                             ended         ended         ended 
                                           30 June       30 June       31 Dec. 
                                              2011          2010          2010 
                                         Unaudited     Unaudited       Audited 
                               Notes       EUR'000       EUR'000       EUR'000 
 Operating activities 
 Trading profit                            213,572       203,797       470,216 
 Adjustments for: 
 Depreciation (net) and 
  impairment                                55,248        51,702       148,351 
 Change in working capital                (85,182)      (26,184)      (21,511) 
 Pension contributions paid 
  less pension expense                    (15,792)      (14,328)      (41,068) 
 Expenditure on 
  restructuring and other 
  costs                                    (3,148)      (25,005)      (26,355) 
 Exchange translation 
  adjustment                      10           251         2,705       (1,483) 
                                        __________   ___________   ___________ 
 Cash generated from 
  operations                               164,949       192,687       528,150 
 Income taxes paid                        (34,762)      (33,096)      (54,249) 
 Finance income received                       391           501           945 
 Finance costs paid                       (25,995)      (24,582)      (58,525) 
                                       ___________   ___________   ___________ 
 Net cash from operating 
  activities                               104,583       135,510       416,321 
                                       ___________   ___________   ___________ 
 Investing activities 
 Purchase of non-current 
  assets                                  (60,237)      (47,635)     (151,001) 
 Proceeds from the sale of 
  non-current assets                           611         2,047         7,162 
 Capital grants received                         -         4,314         4,395 
 Purchase of subsidiary 
  undertakings (net of cash 
  acquired)                        8      (39,131)       (8,054)     (150,681) 
 Proceeds/(payments) due to 
  disposal of businesses 
  (net of related tax)                       5,290         (183)       (2,674) 
 Payment of deferred 
  consideration on 
  acquisition of 
  subsidiaries                             (2,935)       (6,367)       (7,824) 
 Consideration adjustment on 
  previous acquisitions                      1,521         3,510         3,672 
                                       ___________   ___________   ___________ 
 Net cash used in investing 
  activities                              (94,881)      (52,368)     (296,951) 
                                       ___________   ___________   ___________ 
 Financing activities 
 Dividends paid                    4      (35,195)      (30,311)      (45,757) 
 Issue of share capital            3             1           572         3,578 
 Net movement on bank 
  borrowings                              (35,020)     (170,041)     (201,706) 
 (Decrease)/increase in bank 
  overdrafts                       9       (3,432)       (6,500)         5,240 
                                       ___________   ___________   ___________ 
 Net cash movement due to 
  financing activities                    (73,646)     (206,280)     (238,645) 
                                       ___________   ___________   ___________ 
 
 Net decrease in cash and 
  cash equivalents                        (63,944)     (123,138)     (119,275) 
 Cash and cash equivalents 
  at beginning of period                   159,340       270,011       270,011 
 Exchange translation 
  adjustment on cash and 
  cash equivalents                10       (4,499)        16,120         8,604 
                                        __________   ___________   ___________ 
 Cash and cash equivalents 
  at end of period                 9        90,897       162,993       159,340 
                                       ___________   ___________   ___________ 
 
 Reconciliation of Net Cash 
 Flow to Movement in Net 
 Debt 
 Net decrease in cash and 
  cash equivalents                        (63,944)     (123,138)     (119,275) 
 Cash outflow from debt 
  financing                                 38,452       176,541       196,467 
                                       ___________   ___________   ___________ 
 Changes in net debt 
  resulting from cash flows               (25,492)        53,403        77,192 
 Fair value movement on 
  interest rate swaps 
  recognised in 
  shareholders' equity                       4,428         6,507        19,415 
 Exchange translation 
  adjustment on net debt          10        45,222      (99,002)      (49,064) 
                                       ___________   ___________   ___________ 
 Movement in net debt in the 
  period                                    24,158      (39,092)        47,543 
 Net debt at beginning of 
  period                               (1,111,933)   (1,159,476)   (1,159,476) 
                                       ___________   ___________   ___________ 
 Net debt at end of period         9   (1,087,775)   (1,198,568)   (1,111,933) 
                                       ___________   ___________   ___________ 
 
 

Kerry Group plc

Notes to the Condensed Consolidated Interim Financial Statements

for the half year ended 30 June 2011

1. Analysis of results

The Group has two operating segments: Ingredients & Flavours and Consumer Foods. The Ingredients & Flavours operating segment manufactures and distributes application specific ingredients and flavours spanning a number of technology platforms while the Consumer Foods segment supplies added value brands and customer branded foods to the Irish and UK markets.

 
                                         Half year     Half year          Year 
                                             ended         ended         ended 
                                           30 June       30 June       31 Dec. 
                                              2011          2010          2010 
                                         Unaudited     Unaudited       Audited 
                                           EUR'000       EUR'000       EUR'000 
 
 Revenue 
 - Ingredients & Flavours                1,973,233     1,788,147     3,674,498 
 - Consumer Foods                          943,790       885,625     1,768,059 
 - Group Eliminations and 
  Unallocated                            (267,054)     (252,344)     (482,554) 
                                       ___________   ___________   ___________ 
                                         2,649,969     2,421,428     4,960,003 
                                       ___________   ___________   ___________ 
 
 Trading profit 
 - Ingredients & Flavours                  180,677       164,268       401,342 
 - Consumer Foods                           63,803        63,001       131,963 
 - Group Eliminations and 
  Unallocated                             (30,908)      (23,472)      (63,089) 
                                       ___________   ___________   ___________ 
                                           213,572       203,797       470,216 
 
 Intangible asset amortisation             (7,626)       (7,994)      (16,065) 
 Non-trading items                         (2,530)           163         (815) 
                                       ___________   ___________   ___________ 
 Operating profit                          203,416       195,966       453,336 
 Finance income                                391           501           945 
 Finance costs                            (28,589)      (34,203)      (61,446) 
                                       ___________   ___________   ___________ 
 Profit before taxation                    175,218       162,264       392,835 
 Income taxes                             (30,855)      (29,842)      (68,618) 
                                        __________   ___________   ___________ 
 Profit after taxation                     144,363       132,422       324,217 
                                        __________   ___________   ___________ 
 
 

Information about geographical areas

 
                                      Half year     Half year          Year 
                                          ended         ended         ended 
                                        30 June       30 June       31 Dec. 
                                           2011          2010          2010 
                                      Unaudited     Unaudited       Audited 
                                        EUR'000       EUR'000       EUR'000 
 Revenue by location of customers 
 EMEA                                 1,594,995     1,471,631     2,972,173 
 Americas                               762,202       701,441     1,479,003 
 Asia Pacific                           292,772       248,356       508,827 
                                     __________   ___________   ___________ 
                                      2,649,969     2,421,428     4,960,003 
                                     __________   ___________   ___________ 
 
 

2. Non-trading items

 
                                             Half year    Half year       Year 
                                                 ended        ended      ended 
                                               30 June      30 June    31 Dec. 
                                                  2011         2010       2010 
                                             Unaudited    Unaudited    Audited 
                                               EUR'000      EUR'000    EUR'000 
 
 (Loss)/profit on disposal of non-current 
  assets                                         (411)          581        183 
 Loss on disposal of businesses                (2,119)        (418)      (998) 
                                              ________     ________   ________ 
                                               (2,530)          163      (815) 
 Tax                                               249        (340)        161 
                                              ________     ________   ________ 
                                               (2,281)        (177)      (654) 
                                              ________     ________   ________ 
 
 

Loss on disposal of non-current assets

The loss on disposal of non-current assets relates to the sale of property, plant and equipment in the UK and the USA.

Loss on disposal of businesses

The loss on disposal of businesses relates to the sale of the Dawn Dairies business in Co. Limerick, Ireland and other non-core businesses in Ireland and the USA.

2010 Non-trading items

The profit on disposal of non-current assets in 2010 relates to the sale of property, plant and equipment in Europe. The loss on disposal of businesses relates primarily to the sale of the non-core Kerry Spring business in Co. Kerry, Ireland and the sale of the Dawn Dairies business in Co. Galway, Ireland.

3. Earnings per A ordinary share

 
                                                Half year 
                          Half year ended          ended           Year ended 
                            30 June 2011       30 June 2010       31 Dec. 2010 
                             Unaudited          Unaudited**         Audited** 
                             EPS                EPS                EPS 
                 Notes      cent   EUR'000     cent   EUR'000     cent   EUR'000 
 Basic 
 earnings per 
 share 
 Profit after 
  taxation and 
  attributable 
  to equity 
  shareholders              82.2   144,363     75.6   132,422    185.0   324,217 
 Acquisition 
  related 
  intangible 
  asset 
  amortisation               3.3     5,709      3.4     6,049      6.7    11,812 
 Non-trading 
  items (net 
  of related 
  tax)               2       1.3     2,281      0.1       177      0.4       654 
                         _______   _______   ______    ______   ______    ______ 
 Adjusted 
  earnings*                 86.8   152,353     79.1   138,648    192.1   336,683 
                         _______   _______   ______    ______   ______    ______ 
 Diluted 
 earnings per 
 share 
 Profit after 
  taxation and 
  attributable 
  to equity 
  shareholders              82.2   144,363     75.4   132,422    184.7   324,217 
 Adjusted 
  earnings*                 86.8   152,353     79.0   138,648    191.8   336,683 
                         _______   _______   ______    ______   ______    ______ 
 
 

* In addition to the basic and diluted earnings per share, an adjusted earnings per share is also provided as it is considered more reflective of the Group's underlying trading performance. Adjusted earnings is profit after taxation before acquisition related intangible asset amortisation and non-trading items (net of related tax).

** In previous years Kerry has calculated adjusted earnings per share after adding back all intangible amortisation including computer software amortisation. However from 2011, with 2010 re-presented, computer software amortisation will be treated as a cost in arriving at adjusted earnings per share. This is due to the significance of the Kerryconnect project the Group is currently undertaking.

 
                                         Number of    Number of       Number 
                                            Shares       Shares    of Shares 
                                           30 June      30 June      31 Dec. 
                                              2011         2010         2010 
                                             000's        000's        000's 
                                         Unaudited    Unaudited      Audited 
 
 Basic weighted average number of 
  shares for the period                    175,520      175,198      175,292 
 Impact of share options outstanding            94          308          234 
                                           _______      _______      _______ 
 Diluted weighted average number 
  of shares for the period                 175,614      175,506      175,526 
                                           _______      _______      _______ 
 
 

Shares issued during the period

During the period ended 30 June 2011, a total of 5,610 A ordinary shares, each with a nominal value of 12.50 cent, were issued at nominal value per share under the Long Term Incentive Plan.

The total number of shares in issue at 30 June 2011 was 175,522,816 (30 June 2010: 175,229,885; 31 December 2010: 175,517,206).

4. Dividends

 
                                            Half year    Half year        Year 
                                                ended        ended       ended 
                                              30 June      30 June     31 Dec. 
                                                 2011         2010        2010 
                                            Unaudited    Unaudited     Audited 
                                              EUR'000      EUR'000     EUR'000 
 Amounts recognised as distributions to 
  equity shareholders in the period 
 Final 2010 dividend of 20.00 cent per A 
  ordinary share paid 13 May 2011 (Final 
  2009 dividend of 17.30 cent per A 
  ordinary share paid 14 May 2010)             35,195       30,311      30,311 
 
 Interim 2010 dividend of 8.80 cent per 
  A ordinary share paid 12 November 2010            -            -      15,446 
                                             ________     ________   _________ 
                                               35,195       30,311      45,757 
                                             ________     ________   _________ 
 
 

Since the end of the period, the Board has proposed an interim dividend of 9.80 cent per A ordinary share. The payment date for the interim dividend will be 11 November 2011 to shareholders registered on the record date 14 October 2011. These condensed consolidated interim financial statements do not reflect this dividend payable.

5. Deferred tax on items taken directly to reserves

 
                                            Half year    Half year        Year 
                                                ended        ended       ended 
                                              30 June      30 June     31 Dec. 
                                                 2011         2010        2010 
                                            Unaudited    Unaudited     Audited 
                                              EUR'000      EUR'000     EUR'000 
 Deferred tax impact due to: 
 Fair value movements on cash flow 
  hedges                                        (427)        (404)     (2,894) 
 Exchange difference on translation of 
  foreign operations                            (706)        (403)       (675) 
 Actuarial losses on defined benefit 
  post-retirement schemes                       (772)       16,962       5,584 
                                             ________    _________   _________ 
                                              (1,905)       16,155       2,015 
                                             ________    _________   _________ 
 
 

6. Available-for-sale investments

The available-for-sale investments represent investments in securities. These investments have no fixed maturity or coupon rate. Quoted market prices are used to determine the fair value of listed shares where there is an active market. A "sum-of-the-parts" valuation model is used to determine the fair value of shares where there is not an active market.

During the period, the Group recognised a fair value movement of EURnil (increase 30 June 2010: EUR4,190,000; decrease 31 December 2010: (EUR3,287,000)) on its available-for-sale investments. In addition, no impairment of available-for-sale investments arose in the period (30 June 2010: EUR3,213,000; 31 December 2010: EUR10,690,000).

7. Retirement benefits obligation

The Group's net defined benefit post-retirement schemes' deficit which has been recognised in the Condensed Consolidated Balance Sheet was as follows:

 
                                            Half year    Half year        Year 
                                                ended        ended       ended 
                                              30 June      30 June     31 Dec. 
                                                 2011         2010        2010 
                                            Unaudited    Unaudited     Audited 
                                              EUR'000      EUR'000     EUR'000 
 
 Net recognised deficit in plans before 
  deferred tax                              (171,589)    (283,856)   (194,700) 
 Net related deferred tax asset                41,717       72,019      50,116 
                                             ________    _________   _________ 
 Net recognised deficit in plans after 
  deferred tax                              (129,872)    (211,837)   (144,584) 
                                             ________    _________   _________ 
 
 

The defined benefit post-retirement schemes' liabilities at 30 June 2011 have been rolled forward from the 31 December 2010 position and updated to reflect material movements in underlying assumptions over the half year. The Group's defined benefit post-retirement schemes' assets at 30 June 2011 are measured at market value.

The decrease in the net deficit before deferred tax over the half year to 30 June 2011 was accounted for by a decrease of EUR24,847,000 in the underlying present value of schemes' liabilities. The decrease in the present value of schemes' liabilities was mostly due to an increase in discount rates in the Eurozone and the UK. The increase in the assets over the half year to 30 June 2011 was due to ongoing cash contributions and a modest investment return of less than 1% in the first half of the year which were offset by negative foreign exchange movements so the market value of assets at 30 June 2011 was EUR736,000,000.

8. Business combinations

The principal acquisitions completed during the period, all of which were 100% acquired, are summarised as follows:

In January 2011, the Group acquired the following:

- the Unilever Frozen Savory Foodservice Business based in Texas and North Carolina USA, which develops and markets a variety of soups, sauces and meal solutions;

- the business and assets of UK based Headland Foods. Headland Foods is a leading manufacturer of frozen customer branded ready meals supplying major retailers in the UK. This acquisition is currently being reviewed by the Competition Commission; and

- EBI Cremica, a provider of food coating systems to the food processor and foodservice sectors in India.

The Group acquired General Cereals S.A. in June 2011. Based in Argentina the acquired company manufactures extruded cereals for a range of customers.

In addition during the period the Group completed a number of small acquisitions in the UK and Central America.

Total consideration for the acquisitions was EUR39,871,000, being cash of EUR39,131,000 and deferred payments of EUR740,000, with no individual acquisition costing in excess of EUR21,500,000. The total consideration figure includes EUR1,430,000 of net cash taken over at the date of acquisition. Acquisition related costs were charged against trading profit in the Group's Condensed Consolidated Income Statement during the period and represented less than one percent of the total consideration.

The net assets acquired before combination were EUR24,955,000. The Group recognised goodwill on acquisition of EUR14,916,000. As these acquisitions were only recently completed the initial accounting for these business combinations is incomplete and therefore the disclosure of fair value adjustments and separate disclosure of the acquisitions' revenues and profit or loss is impracticable.

9. Financial instruments

The following table outlines the components of net debt by category at the balance sheet date:

 
                        Loans & 
                  Receivables & 
                          Other   Liabilities at    Derivatives 
                      Financial       Fair Value     Designated      Total Net 
                    Liabilities   through Profit     as Hedging           Debt 
                   at Amortised         and Loss    Instruments    by Category 
                   Cost EUR'000          EUR'000        EUR'000        EUR'000 
 
 Assets: 
 Interest rate 
  swaps                       -                -         17,399         17,399 
 Cash and cash 
  equivalents            90,897                -              -         90,897 
                     __________         ________       ________     __________ 
 Total assets            90,897                -         17,399        108,296 
                     __________         ________       ________     __________ 
 
 Liabilities: 
 Interest rate 
  swaps                       -                -        (3,280)        (3,280) 
 
 Bank 
  overdrafts            (3,764)                -              -        (3,764) 
 Bank loans           (383,812)                -              -      (383,812) 
 Senior notes         (797,658)          (7,557)              -      (805,215) 
                     __________         ________       ________     __________ 
 Borrowings and 
  overdrafts        (1,185,234)          (7,557)              -    (1,192,791) 
 
                     __________         ________       ________     __________ 
 Total 
  liabilities       (1,185,234)          (7,557)        (3,280)    (1,196,071) 
                     __________         ________       ________     __________ 
 
 At 30 June 
  2011 - 
  unaudited         (1,094,337)          (7,557)         14,119    (1,087,775) 
                     __________         ________       ________     __________ 
 
 Assets: 
 Interest rate 
  swaps                       -                -         87,901         87,901 
 Cash and cash 
  equivalents           162,993                -              -        162,993 
                     __________         ________       ________     __________ 
 Total assets           162,993                -         87,901        250,894 
                     __________         ________       ________     __________ 
 
 Liabilities: 
 Interest rate 
  swaps                       -                -       (19,649)       (19,649) 
 
 Bank 
  overdrafts            (8,456)                -              -        (8,456) 
 Bank loans           (475,956)                -              -      (475,956) 
 Senior notes         (928,050)         (17,351)              -      (945,401) 
                     __________         ________       ________     __________ 
 Borrowings and 
  overdrafts        (1,412,462)         (17,351)              -    (1,429,813) 
                     __________         ________       ________     __________ 
 
 Total 
  liabilities       (1,412,462)         (17,351)       (19,649)    (1,449,462) 
                     __________         ________       ________     __________ 
 
 At 30 June 
  2010 - 
  unaudited         (1,249,469)         (17,351)         68,252    (1,198,568) 
                     __________         ________       ________     __________ 
 
 
 Assets: 
 Interest rate 
  swaps                       -                -         42,680         42,680 
 Cash and cash 
  equivalents           159,340                -              -        159,340 
                     __________         ________       ________     __________ 
 Total assets           159,340                -         42,680        202,020 
                     __________         ________       ________     __________ 
 
 Liabilities: 
 Interest rate 
  swaps                       -                -        (9,391)        (9,391) 
 
 Bank 
  overdrafts            (7,196)                -              -        (7,196) 
 Bank loans           (436,121)                -              -      (436,121) 
 Senior notes         (858,398)          (2,847)              -      (861,245) 
                     __________         ________       ________     __________ 
 Borrowings and 
  overdrafts        (1,301,715)          (2,847)              -    (1,304,562) 
                     __________         ________       ________     __________ 
 
 Total 
  liabilities       (1,301,715)          (2,847)        (9,391)    (1,313,953) 
                     __________         ________       ________     __________ 
 
 At 31 December 
  2010 - 
  audited           (1,142,375)          (2,847)         33,289    (1,111,933) 
                     __________         ________       ________     __________ 
 

The following table sets out the currency profile of the Group's net debt, highlighting the impact of cross currency swaps (CCS) on net debt:

 
                            Notional 
                 Pre CCS    CCS Half      Post CCS 
               Half year        year     Half year     Half year    Year ended 
                ended 30    ended 30      ended 30      ended 30       31 Dec. 
               June 2011   June 2011     June 2011     June 2010          2010 
               Unaudited   Unaudited     Unaudited     Unaudited       Audited 
                 EUR'000     EUR'000       EUR'000       EUR'000       EUR'000 
 
 Euro          (153,770)   (344,828)     (498,598)     (511,170)     (470,101) 
 Sterling       (87,814)           -      (87,814)     (108,441)      (60,782) 
 US Dollar     (830,382)     344,828     (485,554)     (566,956)     (540,160) 
 Other          (15,809)           -      (15,809)      (12,001)      (40,890) 
              __________    ________    __________    __________    __________ 
             (1,087,775)           -   (1,087,775)   (1,198,568)   (1,111,933) 
              __________    ________    __________    __________    __________ 
 
 

The following table details the maturity profile of the Group's net debt:

 
                 On demand 
                 & up to 1      Up to 2        2 - 5 
                      year        years        years   > 5 years         Total 
                   EUR'000      EUR'000      EUR'000     EUR'000       EUR'000 
 
 Cash and 
  cash 
  equivalents       90,897            -            -           -        90,897 
 Interest 
  rate swaps             -      (1,124)      (2,156)      17,399        14,119 
 Bank 
  overdrafts       (3,764)            -            -           -       (3,764) 
 Bank loans       (37,790)        (149)    (345,620)       (253)     (383,812) 
 Senior notes            -    (158,621)    (225,244)   (421,350)     (805,215) 
                 _________     ________    _________   _________    __________ 
 At 30 June 
  2011 - 
  unaudited         49,343    (159,894)    (573,020)   (404,204)   (1,087,775) 
                 _________     ________    _________   _________    __________ 
 
 Cash and 
  cash 
  equivalents      162,993            -            -           -       162,993 
 Interest 
  rate swaps      (19,649)            -            -      87,901        68,252 
 Bank 
  overdrafts       (8,456)            -            -           -       (8,456) 
 Bank loans       (40,679)    (115,948)    (318,813)       (516)     (475,956) 
 Senior notes            -            -    (441,964)   (503,437)     (945,401) 
                 _________     ________   __________   _________   ___________ 
 At 30 June 
  2010 - 
  unaudited         94,209    (115,948)    (760,777)   (416,052)   (1,198,568) 
                 _________     ________   __________   _________   ___________ 
 
 Cash and 
  cash 
  equivalents      159,340            -            -           -       159,340 
 Interest 
  rate swaps       (9,391)            -        3,479      39,201        33,289 
 Bank 
  overdrafts       (7,196)            -            -           -       (7,196) 
 Bank loans      (174,090)    (261,212)        (480)       (339)     (436,121) 
 Senior notes            -            -    (410,637)   (450,608)     (861,245) 
                 _________     ________    _________   _________    __________ 
 At 31 
  December 
  2010 - 
  audited         (31,337)    (261,212)    (407,638)   (411,746)   (1,111,933) 
                 _________     ________    _________   _________    __________ 
 
 

10. Effect of exchange translation adjustments on the Condensed Consolidated Balance Sheet

 
                                            Half year    Half year        Year 
                                                ended        ended       ended 
                                              30 June      30 June     31 Dec. 
                                                 2011         2010        2010 
                                            Unaudited    Unaudited     Audited 
                                              EUR'000      EUR'000     EUR'000 
 
 (Decrease)/increase in assets 
 Property, plant and equipment               (45,282)       89,783      54,146 
 Intangible assets                           (54,859)      112,149      58,929 
 Inventories                                 (20,263)       38,825      24,969 
 Trade and other receivables                 (22,132)       47,506      30,442 
 Cash and cash equivalents                    (4,499)       16,120       8,604 
 Assets classified as held for sale             (409)          733         316 
 
 Decrease/(increase) in liabilities 
 Trade and other payables                      33,517     (67,013)    (43,932) 
 Tax liabilities                                1,101      (3,080)     (2,215) 
 Financial liabilities                         49,721    (115,122)    (57,668) 
 Retirement benefits obligation                 7,890     (17,184)     (7,063) 
 Other non-current liabilities                  1,577      (4,898)       (641) 
 Deferred tax liabilities                       3,449      (6,295)     (5,802) 
 Provisions for liabilities and charges         2,223      (3,769)     (1,106) 
 Deferred income                                  204        (443)       (201) 
 
 Retained earnings                                251        2,705     (1,483) 
                                             ________    _________   _________ 
                                             (47,511)       90,017      57,295 
                                             ________    _________   _________ 
 
 

The above exchange translation adjustments arise primarily on the retranslation of the Group's opening net investment in its foreign currency subsidiaries.

11. Events after the balance sheet date

Since the period end, the Group has:

- proposed an interim dividend of 9.80 cent per A ordinary share (see note 4); and

- entered into exclusive discussions with Cargill which may or may not result in the Group's acquisition of Cargill's global flavours business.

There have been no other significant events, outside the ordinary course of business, affecting the Group since 30 June 2011.

12. Accounting policies

These condensed consolidated interim financial statements for the half year ended 30 June 2011 have been prepared in accordance with the requirements of IAS 34 'Interim Financial Reporting' and using accounting policies consistent with International Financial Reporting Standards as adopted by the European Union. The accounting policies applied by the Group in these condensed consolidated interim financial statements are the same as those detailed in the 2010 Annual Report. Some comparative information has been re-presented to align with the current half year presentation.

The following standards and interpretations are effective from 1 January 2011 but do not have a material effect on the results or financial position of the Group:

 
 -   IFRS 1 (amendment)     First-time adoption of International Financial 
                             Reporting Standards 
 -   IFRS 3 (amendment)     Business Combinations 
 -   IFRS 7 (amendment)     Financial Instruments: Disclosures - Improving 
                             disclosures about Financial Instruments 
 -   IAS 1 (amendment)      Presentation of Financial Statements 
 -   IAS 24 (amendment)     Related Party Transactions 
 -   IAS 27 (amendment)     Consolidated and Separate Financial Statements 
 -   IAS 32 (amendment)     Financial Instruments: Presentation 
 -   IAS 34 (amendment)     Interim Financial Reporting 
 -   IFRIC 13 (amendment)   Customer Loyalty Programmes - Amendments resulting 
                             from May 2010 Annual Improvements to IFRSs 
 -   IFRIC 14 (amendment)   IAS 19 - The Limit on a Defined Benefit Asset, 
                            Minimum Funding Requirements and their 
                            Interaction 
 -   IFRIC 19               Extinguishing Financial Liabilities with Equity 
                             Instruments 
 

13. General information

These condensed consolidated interim financial statements for the half year ended 30 June 2011 have been prepared on the going concern basis as detailed in the 2010 Annual Report. The Board of Directors approved these condensed consolidated interim financial statements on 16 August 2011. These are not full financial statements and were not reviewed by the auditors. Full consolidated financial statements to 31 December 2010, which were audited and received an unqualified audit report, have been filed with the Registrar of Companies.

In relation to seasonality, trading profit is lower in the first half of the year due to the nature of the food business and stronger December trading. While revenue is relatively evenly spread, margin has traditionally been higher in the second half of the year.

As permitted by the Transparency (Directive 2004/109/EC) Regulations 2007 this Interim Report is available on www.kerrygroup.com. However, if a physical copy is required, please contact the Corporate Affairs department.

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR PFMRTMBIBBIB

Kerry (LSE:KYGA)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Kerry Charts.
Kerry (LSE:KYGA)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Kerry Charts.