20
August 2024
Marechale Capital
plc
("Marechale" or the
"Company")
Financial Statements for
the Year Ended 30 April
2024
Marechale Capital Plc
(AIM: MAC), an established City of
London based corporate finance house with a long-term track
record and a strong reputation for advising and financing high
growth consumer brands, leisure, clean energy, mineral extraction
and technology companies, is pleased to announce its audited final
results for the year ended 30 April
2024 (the “Period”).
Chairman’s
Statement
Marechale Capital plc, an
established City of London based
corporate finance house with a long-term track record and a strong
reputation for advising and financing high growth consumer brands,
leisure, clean energy and technology companies in the UK and
Europe, is pleased to announce its
audited final results for the year ended 30
April 2024 (the "Period”). Marechale also uses
its Balance Sheet to co-invest in its client companies, along with
warrants and founder equity, in order to create shareholder
value.
As reported in the interim
results statement in December 2023,
it has been a challenging year generally and in the hospitality
sector in particular, as a number of businesses negotiated a
continuing period of market uncertainty, with increased inflation
driven overheads, compounded by a squeeze in discretionary
spending. However, against this challenging backdrop, there are
significant market opportunities for Marechale’s
clients.
The Company entered the
Period with good levels of business activity and funded clients in
both the hospitality sector, as well as clients in other high
growth sectors. Completed projects include further equity funding
for the European telecommunications technology company, Fast2Fibre,
Chestnut Group, the leading East Anglian Inn Group, and for
Brewhouse & Kitchen, the expanding gastro pub business. Also,
additional funding has been raised for The Forest Road Brewing
Company, the award-winning London
craft brewer, as well as a further equity round for Weardale
Lithium at a premium
valuation.
Marechale continues to
generate professional services income by providing advice to its
clients. In the last year this included strategic and funding
advice for the Chestnut Group and Brewhouse &
Kitchen.
In the clean energy space,
general market uncertainty has impacted some of our corporate
clients whose progress has been delayed and resulted in some
investor exits being
postponed.
However, significant
progress continues to be made with the lithium extraction business,
Weardale Lithium Ltd, and our pipeline of new and increasingly
diversified projects remains
robust.
Weardale Lithium Ltd is
Marechale’s largest investment, comprising 500,000 founder shares
and 20,800 options with a combined value of £3.0 million which has
been recorded in the Balance Sheet. Weardale has proved lithium
reserves in its secured mineral rights in Co. Durham and has submitted a planning
application to build a pilot plant to utilise its existing
boreholes. Marechale remains optimistic for a positive future
outcome on this investment. Despite some individual
write-downs on investments, the overall total value of our Balance
Sheet Investments, comprising equity and warrants in client
companies, has strengthened. The total value of the Balance Sheet
has increased to £3,346,000 in 2024 (2023: £3,227,000). This
increase reflects our strategic investment decisions and the
underlying strength of our asset
base.
Please note that, within
the rules of the Accounting Standards, the Board has taken the
decision to declare separately as ‘Exceptional Costs’ various
impairment provisions for bad debts and loan notes owed by two
Investee Companies. Please be advised that at the time
of writing, these companies remain trading but under severe
financial distress. We expect both companies to be refinanced in
the near future, in which case the impairment provisions will be
credited back to the P&L in
2024-25.
It is also worth noting
that the Company has £770,000 of unused capital tax losses to
offset against any possible future tax liability on realisation of
gains.
Marechale’s revenue for
the year saw a substantial increase to £668,816, compared to
£376,000 in the previous financial year. This growth of nearly 78%
is a testament to the robust strategies the Company has implemented
and the hard work of our dedicated team. However, commissions paid
to 3rd parties involved in transactions increased by
81%.
While we continue to
navigate through various market challenges, I am pleased to report
a significant reduction in Marechale’s operating loss for the year,
from £372,000 in 2023 to £296,000 this year. Marechale’s net loss
before tax for the year stands at £183,000, a notable improvement
from the net loss of £426,000 reported in 2023. And, although gross
profit margin decreased from 32% to 30%, administrative expenses
remained steady at £494,000 (2023: £488,000). This reduction in net
loss demonstrates ongoing efforts to enhance operational
efficiencies and control
costs.
The Company’s focus is to
use its reputation and deal flow as a corporate finance adviser to
build shareholder value in Marechale’s balance sheet. This has been
achieved by negotiating equity and warrant positions, and joint
venture arrangements as part of its terms of engagement with growth
company clients. Marechale’s historical investment performance has
been excellent in this regard, having achieved double digit
internal rates of return across all the companies that it has
funded since 2010. The Board are confident that the investments in
Weardale Lithium, Burgh Island, Chestnut Group, Fast2Fibre and
Forest Road Brewery, amongst others, will deliver uplifts in value
in due course.
I would like to take this
opportunity to express our profound gratitude to Lord Flight, who
has stepped down from the Board after many years of dedicated
service. His invaluable contributions and guidance have been much
appreciated, and we wish him all the best in his
future.
At the same time, we are
delighted to welcome Chris Kenning
as our new Non-Executive Director. Chris brings a wealth of
experience and expertise to the Board. He has a distinguished
background in finance and business development, having held senior
positions in several prominent firms. Chris is already a
significant shareholder in our Company, and we are confident that
his insights and strategic acumen will be highly beneficial as we
continue to drive the Company forward. Since Chris acquired his
shareholding in Marechale, we have been working with him on a
number of corporate finance projects with his business Stubben
Edge, and we continue to explore how we can digitalise our
transaction processes for our earlier stage corporate finance
projects.
Whilst the current
economic climate remains challenging, the Board remains positive
about the investments that it holds in its client companies, and
optimistic that the Company, with its sufficient cash reserves,
will continue to generate further uplifts on its current and future
equity and warrant investments, both in the short and longer term.
The Company continues to develop further its proven track record as
a corporate finance adviser by seeking further deal flow in the
high growth £10-50 million Enterprise Value PE
sector.
As we look to the future,
the Board remains committed to building on this year's positive
momentum. The Company will continue to focus on enhancing revenue
stream and delivering value to
shareholders.
In closing, I would like
to extend my heartfelt thanks to shareholders, employees, and
clients for their continued support and confidence in the Company.
The Board looks forward to another year of progress and
achievement.
Mark
Warde-Norbury
Chairman
19
August
2024
This announcement contains
inside information for the purposes of the UK Market Abuse
Regulation.
For further information
please contact:
Marechale Capital
plc
Mark Warde-Norbury /
Patrick
Booth-Clibborn |
Tel: +44 (0)20 7628
5582 |
Cairn Financial Advisers
LLP (Nomad and Broker)
Jo Turner / Sandy
Jamieson |
Tel: +44 (0)20 7213
0880 |
Statement of Comprehensive
Income
For year ended
30 April
2024
|
|
|
|
|
Year
ended |
Year
ended |
|
|
|
|
|
30-Apr |
30-Apr |
|
|
|
|
|
2024 |
2023 |
|
|
|
|
|
(£) |
(£) |
|
|
|
|
|
|
|
Continuing
operations |
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
|
|
|
668,816 |
375,726 |
Cost of
sales |
|
|
|
|
(471,433) |
(260,581) |
|
|
|
|
|
|
|
Gross
profit |
|
|
|
|
197,384 |
115,145 |
|
|
|
|
|
|
|
Administrative
expenses |
|
|
|
(493,643) |
(487,626) |
|
|
|
|
|
|
|
Operating
loss |
|
|
|
|
(296,260) |
(372,481) |
|
|
|
|
|
|
|
Bank interest paid
(net) |
|
|
|
(428) |
(912) |
Other
gains/(losses) |
|
|
|
|
223,004 |
(52,124) |
Exceptional
costs |
|
|
|
|
(109,303) |
- |
|
|
|
|
|
|
|
(Loss)/profit before
tax |
|
|
|
(182,987) |
(425,516) |
|
|
|
|
|
|
|
Taxation |
|
|
|
|
- |
- |
|
|
|
|
|
|
|
(Loss)/ profit for the
year on continuing
operations |
|
|
(182,987) |
(425,516) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per
share |
|
|
|
|
(Pence) |
(Pence) |
|
|
|
|
|
|
|
Basic |
- Continuing
operations |
|
10 |
(0.18) |
(0.45) |
|
-
Diluted |
|
|
10 |
(0.18) |
(0.45) |
|
|
|
|
|
|
|
Statement of Comprehensive
Income |
|
|
|
|
|
|
|
|
|
|
|
(Loss)/ profit for the
year on continuing
operations |
|
|
(182,987) |
(425,516) |
|
|
|
|
|
|
|
Total recognised
comprehensive profit |
|
|
|
|
(all attributable to
owners of the company) |
|
|
(182,987) |
(425,516) |
Statement of Financial
Position
As at 30 April
2024
|
|
|
|
|
Year
ended |
Year
ended |
|
|
|
|
|
30-Apr |
30-Apr |
|
|
|
|
|
2024 |
2023 |
|
|
|
|
|
(£) |
(£) |
|
|
|
|
|
|
|
Current
assets |
|
|
|
|
|
|
Investment in
subsidiary |
|
|
|
2 |
2 |
Equity investments at fair
value through profit and loss |
|
|
3,039,659 |
2,862,653 |
Warrants at fair value
through profit and loss |
|
|
108,482 |
130,076 |
Trade and other
receivables |
|
|
|
34,590 |
75,933 |
Cash and cash
equivalents |
|
|
|
248,196 |
282,795 |
|
|
|
|
|
|
|
Total current
assets |
|
|
|
|
3,430,929 |
3,351,459 |
|
|
|
|
|
|
|
Total
assets |
|
|
|
|
3,430,929 |
3,351,459 |
|
|
|
|
|
|
|
Current
liabilities |
|
|
|
|
|
|
Trade and other
payables |
|
|
|
(62,035) |
(91,558) |
Borrowings |
|
|
|
|
(10,000) |
(10,000) |
|
|
|
|
|
|
|
Total current
liabilities |
|
|
|
(72,035) |
(101,558) |
|
|
|
|
|
|
|
Net current
assets |
|
|
|
|
3,358,895 |
3,249,902 |
|
|
|
|
|
|
|
Long-term
liabilities |
|
|
|
|
|
Borrowings |
|
|
|
|
(12,500) |
(22,500) |
|
|
|
|
|
|
|
Net
assets |
|
|
|
|
3,346,395 |
3,227,402 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
|
|
|
|
|
Capital and reserves
attributable to equity
shareholders |
|
|
|
|
|
|
|
|
|
|
|
Share
capital |
|
|
|
|
847,530 |
763,690 |
Share
premium |
|
|
|
|
481,290 |
329,330 |
Reserve for own
shares |
|
|
|
(50,254) |
(50,254) |
Reserve for share based
payments |
|
|
|
150,168 |
83,988 |
Retained
profits/(losses) |
|
|
|
1,917,661 |
2,100,648 |
|
|
|
|
|
|
|
|
|
|
|
|
3,346,395 |
3,227,402 |
|
|
|
|
|
|
|
The financial statements
were approved by the Board of Directors and authorised for issue on
19 August 2024. |
They were signed on its
behalf by: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mark
Warde-Norbury |
|
|
|
|
|
Director |
|
|
|
|
|
|
|
|
|
|
|
|
|
Company
No: |
|
03515836 |
|
|
|
|
Statement of Changes in
Equity
For year ended
30 April
2024
|
|
|
Share
capital |
Share
premium |
Reserve for own
shares |
Reserve for share based
payments |
Retained
earnings |
|
|
|
|
|
|
|
|
Balance at 30 April
2022 |
|
763,023 |
328,413 |
(50,254) |
62,313 |
2,526,165 |
|
|
|
|
|
|
|
|
Total comprehensive
income |
|
|
|
|
|
|
(Loss) for the financial
year |
|
- |
- |
- |
- |
(425,517) |
Share based payments in
the year |
|
- |
- |
- |
21,675 |
- |
Issued in
year |
|
|
667 |
917 |
- |
- |
- |
Total comprehensive
income |
|
667 |
917 |
- |
21,675 |
(425,517) |
|
|
|
|
|
|
|
|
Balance at 30 April
2023 |
|
763,690 |
329,330 |
(50,254) |
83,988 |
2,100,648 |
|
|
|
|
|
|
|
|
Total comprehensive
income |
|
|
|
|
|
|
(Loss) for the financial
year |
|
- |
- |
- |
- |
(182,987) |
Share based payments in
the year |
|
- |
- |
- |
66,180 |
- |
Issued in
year |
|
|
83,840 |
151,960 |
- |
- |
- |
Total comprehensive
income |
|
83,840 |
151,960 |
- |
66,180 |
(182,987) |
|
|
|
|
|
|
|
|
Balance at 30 April
2024 |
|
847,530 |
481,290 |
(50,254) |
150,168 |
1,917,661 |
Statement of Changes of
Cash Flows
For year ended
30 April
2024
|
|
|
|
Year
ended |
Year
ended |
|
|
|
|
30-Apr |
30-Apr |
|
|
|
|
|
2024 |
2023 |
|
|
|
|
|
(£) |
(£) |
Net cash from operating
activities |
|
|
|
|
|
(Loss)/profit before
tax |
|
|
|
(182,987) |
(425,516) |
Reverse provision for
share based payments |
|
|
66,180 |
21,676 |
Reverse losses/ (gains) on
fair value investment through profit and
loss |
|
(228,406) |
16,513 |
Reverse provision for
exceptional costs |
|
|
|
109,303 |
- |
Reverse losses on disposal
of investments |
|
|
5,402 |
18,075 |
Reverse net interest
expense |
|
|
|
428 |
912 |
|
|
|
|
|
|
|
Operating cash outflows
before movements in working
capital |
|
(230,080) |
(368,341) |
|
|
|
|
|
|
|
Movement in working
capital |
|
|
|
|
|
(Increase)/decrease in
receivables |
|
|
|
3,539 |
(32,157) |
Increase/(decrease) in
payables |
|
|
|
(29,523) |
34,190 |
Tax
paid |
|
|
|
|
- |
- |
|
|
|
|
|
|
|
|
|
|
|
|
(25,983) |
2,033 |
Cash outflow from
operating activities |
|
|
|
(256,063) |
(366,308) |
|
|
|
|
|
|
|
Investment
activities |
|
|
|
|
|
Interest
received |
|
|
|
|
272 |
- |
Expenditure on equity
investments |
|
|
|
(6,572) |
- |
Proceeds from sale of
equity investments through profit and
loss |
|
2,664 |
226,925 |
|
|
|
|
|
|
|
Cash inflow/(outflow) from
investing activities |
|
|
(3,636) |
226,925 |
|
|
|
|
|
|
|
Financing |
|
|
|
|
|
|
Issue of ordinary share
capital |
|
|
|
235,800 |
1,584 |
Repayment of
borrowings |
|
|
|
(10,000) |
(10,000) |
Interest
payable |
|
|
|
|
(699) |
(912) |
|
|
|
|
|
|
|
Cash inflow from financing
activities |
|
|
|
225,101 |
(9,328) |
|
|
|
|
|
|
|
Net increase in cash and
cash equivalents |
|
|
(34,599) |
(148,711) |
|
|
|
|
|
|
|
Cash and cash equivalents
at start of the financial
year |
|
|
282,795 |
413,970 |
Cash and cash equivalents
at end of the financial
year |
|
|
248,196 |
282,795 |
Notes to the Financial
Statements
Year ended 30 April
2024
1. General
information
Marechale Capital PLC is a
company registered in England and
Wales under the Companies Act
2006. The Company's principal activities are the provision of
professional services advice and broking services to companies. The
financial statements are presented in pounds sterling, the
currency of the primary economic environment in which the Group
operates.
The Company's registered
office and principal place of business is 46 New Broad Street,
London, EC2M
1JH.
The Company's registered
number is 03515836.
2. Basis of
preparation
a. Going
concern
In establishing the
applicability of the going concern basis, the Directors have made
enquiries as to the financial resources of the Company. The Company
has unpredictable revenue due to the nature of corporate finance
advisory and the reliance upon deal-driven transactions, however as
at the year end the company had £248k of cash reserves (2023:
£283k) which as at that date equated to approximately 7
months of cash overheads. Whilst the company generated
operating losses of £296k in the financial year (2023: £372k) the
directors remain confident that the project pipeline will generate
sufficient income on top of the cash reserves in order to meet the
company’s liabilities as they fall due over the next twelve
months.
Furthermore, there is the
ability to fund working capital by equity issues, sales of equity
investments and/or warrants and deferral of directors'
salaries.
b. Basis of
accounting
These financial statements
have been prepared in accordance with UK Adopted International
Reporting Standards ('IFRS'). IFRS Interpretations Committee ('IFRS
IC') interpretations and the Companies Act 2006 applicable to
companies reporting under IFRS.
The financial statements
have been prepared on the historical cost basis as modified by the
valuation of certain financial instruments, as described
below.
The Directors have chosen
not to prepare consolidated accounts because the two subsidiaries,
Marechale Ltd and Marechale Capital Investments Ltd, are both
dormant, have never traded, and therefore highly immaterial to the
financial statements.
Subsidiaries are entities
over which the Group has control, being the power to govern the
financial and operating policies of the acquired entity so as to
obtain benefits from its
activities.
3. Business and
geographical segments
The Directors consider
that there is only one activity undertaken by the Company, that of
corporate finance professional services advisory. All of this
activity was undertaken in the United
Kingdom.
|
|
2024 |
2023 |
|
|
(£) |
(£) |
|
|
|
|
Broking commissions and
fees earned from corporate finance |
|
668,816 |
375,726 |
4. Other gains/
(losses)
|
|
|
|
2024 |
2023 |
|
|
|
|
|
(£) |
(£) |
Realised (losses) on
equity investments |
|
|
|
(5,402) |
(18,075) |
Unrealised gains/(losses)
on equity investments |
|
|
250,000 |
(17,536) |
Unrealised (losses) on
equity warrants |
|
|
|
(21,594) |
(16,513) |
|
|
|
|
|
|
|
|
|
|
|
|
223,004 |
(52,124) |
5. Earnings per
share
|
|
|
|
Earnings |
Earnings |
|
|
|
|
|
(£) |
(£) |
|
|
|
|
|
|
|
Based on Profit for the
year. |
|
|
|
(182,987) |
(425,516) |
|
|
|
|
|
|
|
|
|
|
|
|
No.
shares |
No.
shares |
Weighted average number of
Ordinary Shares in issue |
|
|
104,194,580 |
95,419,581 |
for the purpose of basic
earnings per share |
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of
Ordinary Shares in issue |
|
|
119,210,656 |
103,610,657 |
for the purpose of diluted
earnings per share (see the notes of the accounts and immediately
below) |
|
|
|
The loss attributable to
equity shareholders and weighted average number of ordinary shares
for the purposes of calculating diluted earnings per ordinary share
are identical to those used for basic earnings per ordinary share.
This is because the exercise of share options would have the effect
of reducing the loss per ordinary share and is therefore
anti-dilutive.
6. Other matters and
Market Abuse Regulation (MAR)
Disclosure
The financial information
for the year ended 30 April 2024 set
out in this announcement does not constitute statutory financial
statements, as defined in section 434 of the Companies Act 2006 but
is based on the statutory financial statements for the year then
ended. The auditors have issued an unqualified opinion on these
financial statements; their report included the following
statement:
7. Post balance sheet
events
There are no past balance
sheet events to
report
8.
Most recent Board
Appointment – announced 6 August
2024
On 6 August 2024 the Company appointed Chris Kenning as Non-executive Director of
Marechale.
Cautionary
statement
Certain statements made in
this announcement are forward-looking statements. Such statements
are based on current expectations and assumptions and are subject
to a number of risks and uncertainties that could cause
actual events or results to differ materially from any expected
future events or results expressed or implied in these
forward-looking statements. Persons receiving this announcement
should not place undue reliance on forward-looking statements.
Unless otherwise required by applicable law, regulation or
accounting standard, the Company does not undertake to update or
revise any forward-looking statements, whether as a result of new
information, future developments or
otherwise.