TIDMMIK 
 
MEIKLES LIMITED 
 
 
UNAUDITED RESULTS FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2012 
 
 
CHAIRMAN'S STATEMENT 
 
 
 
GROUP REVIEW 
 
 
 
Shareholders are advised that the Group made a profit before taxation in the 
first six months under review of $1.02 million. This profit compares with a 
loss for the first six months in the previous period of $7.04 million, an 
improvement of $8.06 million. 
 
 
 
The profit after taxation from continuing operations was $767,000, which 
compares to a loss of $5.58 million in the first six months of the previous 
year. 
 
 
 
Inclusive of the profit from discontinued operations, the profit of $767,000 
compares with a loss of $5 million in the first 6 months of the previous year. 
 
 
 
The momentum of improvement in the current financial year will accelerate into 
the second half and October 2012 has already demonstrated a positive trend. 
 
 
 
Shareholders were advised at the Annual General Meeting held on 15 August 2012 
that there was an error in TM Supermarkets (Pvt) Limited financials dating back 
to the period ended 31 March 2011. Shareholders were correctly advised that 
this error would have no impact on the results for the year ended 31 March 2012 
and the current financial year. TM Supermarkets and the Group results for the 
period ended 31 March 2011 have been restated to take account of the prior 
period error. 
 
 
 
Shareholders were advised, in the 31 March 2012 Chairman's statement, that the 
results for the year ended 31 March 2012 were determined on a very conservative 
basis with full provision for known and anticipated costs that may have an 
impact on the Group financials. The Group continues to determine its results on 
a very conservative basis and in the current financial year no further 
provision has been necessary, but neither have any potential savings from the 
previous period been added back to profit. 
 
 
 
Your board has continued to pursue the policy for Group funding as was set out 
in the previous Chairman's statement with one exception. In the previous 
Chairman's statement Tanganda was expected to be recapitalised by September 
2012. Despite substantial interest in Tanganda, which interest has grown in 
recent months, your board has decided not to pursue any additional equity 
funding in this financial year. 
 
 
 
There appears to be a change in the balance of World supply and demand for tea 
which will favour the producer. This advantage will not be limited to the short 
term and Tanganda will benefit as a result. This fact, together with 
anticipated normal rainfalls for the coming season, will result in a 
substantial rise in Tanganda's profitability. 
 
 
 
These factors make it difficult to value Tanganda at present. In addition, any 
new partner in Tanganda will bring a long term involvement into the Company and 
we believe that it is appropriate to form such a relationship when the 
prevailing uncertainties have settled. In the meantime capital development will 
be funded from term funding from external lenders in compliance with group 
policy. 
 
 
 
The refurbishment program in TM Supermarkets will accelerate markedly in the 
new financial year fuelled by the resounding success of the launch of Kamfinsa 
and the anticipated success of the Westgate, Chinhoyi and Hwange developments 
which are underway in the current financial year.  Forward planning suggests 
that TM Supermarkets will require further funding to achieve these objectives. 
This requirement is being addressed by your board in accordance with the Group 
funding policy. 
 
 
 
Negotiations are in progress for major developments in our hotels division. 
Shareholders are aware of the proposed development in Lusaka which has been 
delayed for various reasons but we believe that this development may commence 
in 2013. In addition we are focused on opportunities in Victoria Falls, Harare 
and within the region. In this context we are in discussion with a large 
international hotel group, who will partner us in these new developments. 
Shareholders will be advised of further progress at the opportune time. 
 
 
 
Shareholders have been advised that we have been making continuous efforts to 
access our funds on deposit with the Reserve Bank of Zimbabwe which now amount 
to approximately $40 million.   We are aware that the Reserve Bank intends to 
accommodate us and we await confirmation of what form the refund of this sum 
will take and the timing thereof.  Access to these funds will complete our 
Group funding objectives as previously disclosed to shareholders. 
 
 
 
Meikles Resources 
 
 
 
Shareholders will recall that reference was made in the Chairman's Review in 
the Annual report for the year ended 31 March 2012 regarding a new but 
undisclosed business opportunity that would require substantial funding if 
successful. 
 
 
 
Shareholders are now advised of developments relating to the progress of a new 
subsidiary in the Group called Meikles Resources (Private) Limited. 
 
 
 
This indigenous company, which is presently wholly owned by Meikles Limited, 
has an objective to focus on the development of mining and resource 
opportunities in Zimbabwe. 
 
 
 
Meikles Resources will seek to combine local and international skills and 
financial resources within the framework of its indigenous status. Meikles 
Resources will comply with accepted international mining standards and ethics. 
This entity will capitalise on the long standing reputation and history of the 
Group in Zimbabwe and will apply the Group's customary high standards to the 
implementation and operation of this division for the benefit of all 
stakeholders. 
 
 
 
Meikles Resources has commenced exploratory mining operations on one 
opportunity and will start full mining operations as soon as the full extent of 
the resource has been established. Shareholders will be provided with details 
as these operations progress. In addition, discussions will take place on 
further resource opportunities. 
 
 
 
Shareholders are advised that profits from Meikles Resources are expected to 
exceed those anticipated for the entire Group as presently constituted over the 
coming years and will therefore be of material significance. 
 
 
 
Management 
 
 
 
The Group has three new subsidiary managing directors  and a fourth in an 
acting capacity, all of whom have been appointed in the last eighteen months. 
Your board is confident that the new incumbents will contribute unique and 
fresh skills into a developing and exciting Group. 
 
 
 
The substantial expansion in agricultural, hotels and mining within Zimbabwe 
and the Region, makes it imperative that the Group positions itself to 
effectively navigate planned growth and to harness the full potential of the 
abundant opportunities that lie ahead.  In this context the Group intends to 
secure a suitable resource adequately equipped to assist in this pursuit. 
 
 
 
The Group intends to bolster the structure of its retail and other consumer 
activities with the appointment of an experienced retail and consumer business 
executive. This will add considerable support to the two retail managing 
directors and will complement the input received from our partners in these 
entities. This appointment will serve to exploit the energies and synergies 
contained within the retail footprint where we have a substantial presence in 
Zimbabwe and which offers opportunity for aggressive growth using internal 
efficiencies more effectively. 
 
 
 
TM Supermarkets are pleased to announce the appointment of David Mills to the 
position of Managing Director with effect from Wednesday, 21 November 2012. 
Dave Mills is well known in the industry and we welcome him back to TM 
Supermarkets and the Group. 
 
 
 
OPERATIONS 
 
 
 
TangandaTea Company 
 
 
 
The Tanganda Estates consist of five tea estates producing on 2 600 hectares, 
four large tea factories, an office complex in Mutare which manufactures packed 
tea for local and regional consumption and several schools and clinics. 
 
 
 
An extensive diversification program is under way and will be completed in 2014 
and involves the establishment of 700 hectares of macadamias, 500 hectares of 
avocados and 300 hectares of new coffee plantations. Tanganda developed 
104 hectares and 64 hectares of avocados and macadamia respectively during the 
first half of the year.  This brings the total hectarage under new plantations 
to 139 hectares of avocados, 209 hectares of macadamia and 123 hectares of 
coffee.  This expansion program is the largest of its type ever implemented in 
a relatively short period in Zimbabwe. 
 
 
 
In the current financial year, the winter rainfall has been 56% on average less 
than that recorded in the previous year and adverse relative to normal 
expectations. In addition to low rainfall we have had to contend with frost 
damage. The new summer season has begun positively and we shall produce a good 
crop for the year as a whole, if the rains continue. 
 
 
 
Our quality initiatives are paying off in terms of improved quality teas and 
prices. 
 
 
 
We continue to make every effort to reduce overheads which had risen to 
unsustainable levels in the years post dollarisation. We are pleased to have 
secured reliable electricity supplies from ZESA and this has reduced the 
operating costs negatively impacted by generator power. 
 
 
 
We have substantial forward commitments on the estates for further 
mechanization including tractors, a bulldozer, trucks and irrigation equipment. 
 
 
 
We plan a second water bottling plant to enable us to meet a very significant 
growth in demand for Tingamira water bottled at our natural spring in Chipinge. 
 
 
 
We intend to update our Mutare factory with new tea packaging machinery and a 
new fleet of delivery trucks to enhance our distribution of packed tea. 
 
 
 
The Hotel Group 
 
 
 
The exciting and extensive renovations at Meikles Hotel will be completed early 
next year. We will see the launch of refashioned décor, state of the art 
bathrooms, new lifts, air conditioning, and a prestigious Club facility 
together with advanced guest IT services to attract the business travellers. 
 
 
 
Our room occupancies, based on available rooms for the first half of the year 
were better than those for the first six months of the previous year. In 
October 2012, occupancies based on available rooms were 64% which compares 
favourably to what we believe the general market is achieving. 
 
 
 
Our average room rates and REVPAR are believed to be better than the market. 
 
 
 
We continue to be pleased by the superior standard of our food and beverage 
offerings. 
 
 
 
Renovation of the Victoria Falls Hotel has commenced and is to be completed 
during the course of 2013. In the meantime room occupancy in the first half of 
the year shows an improvement over the previous year and October 2012 posted 
occupancy of 70% and the positive trend continues. The average room rate shows 
a useful improvement as does REVPAR. Our room occupancies are believed to be 
well above average in the market as is our average room rate and REVPAR. The 
food and beverage offerings are substantially improved this year. 
 
 
 
Properties 
 
 
 
Your board is aware that it has substantial financial interest in dominant 
properties throughout the Country. A focus is to be directed on how best to 
utilize these properties for both own and commercial use, but with an objective 
of enhancing shareholder value. 
 
 
 
Mentor Africa 
 
 
 
In the current period, the Group took up a 35% shareholding in Mentor. The 
Mentor results will be accounted for in the second half of the current 
financial year and thereafter will be accounted for in every reporting period. 
 
 
 
In the context of Mentor, the Group is substantially involved in the affairs of 
the Cape Grace Hotel which is part of the Group together with other Mentor 
assets. Shareholders will be pleased to know that full cooperation between our 
hotels and Cape Grace continues and that the Cape Grace is performing well. 
There is substantial expectation in the performance and value attributed to 
other Mentor assets and therefore to the Group. 
 
 
 
The Mentor/Cape Grace transaction yielded a financial profit of $1.1 million 
which has been recognised in the statement of comprehensive income. This profit 
is net of intangible assets, in the form of goodwill and depreciation, with a 
combined value of $9.9 million. 
 
 
 
TM Supermarkets 
 
 
 
TM Supermarkets will focus on improving its merchandise mix to provide an 
improved offering to the public at competitive pricing but at the same time 
focusing on an improvement in gross profit percentage which although better 
than the previous year is still below our expectation. The larger and 
refurbished branches with their larger range of merchandise are achieving 
useful gross profits.   There will be a further focus on improvement in product 
identification and sourcing. 
 
 
 
Management has identified areas of potential cost reduction, which will make a 
significant difference to the bottom line going forward. Cost control is an 
ongoing focus and this will accelerate in future months as will a focus on the 
reduction in shrinkage. 
 
 
 
We have disclosed our objective to refurbish our supermarkets. This objective 
will be implemented on a National basis over as short a period as is practical. 
We also anticipate that there will be new supermarkets opened over a planned 
period. 
 
 
 
TM Department Stores 
 
 
 
Your board believes that there will be greater spending power in urban areas as 
the disposable income of Zimbabwean consumers improves. This is a fast growing 
trend in many parts of Africa according to various reports where the 
opportunity is described as a potential, untouched, gold mine. This will likely 
occur at a slower pace, in Zimbabwe, than the rest of Africa, in the short 
term.   Once the potential is harnessed our retail dominance will enhance 
shareholder value. 
 
 
 
In the mean time we are focusing our efforts on rationalizing our footprint 
with reduced risk in the short term in the form of lower stocks and trade 
debtors with an improved turnaround in both. 
 
 
 
In addition, overheads are being effectively managed downwards. We are 
anticipating an improved performance for the year as a whole, relative to the 
previous year with reduced risk to shareholders. 
 
 
 
It is possible that the stores will seek a retail partner when the environment 
is conducive. 
 
 
 
Directorate 
 
 
 
In September 2012, the Board was advised of the sad passing of Mr Michael 
Wilson, a former Director of the Company. The Board would like to extend its 
sincere condolences to his family. 
 
 
 
JRT Moxon 
 
Chairman 
 
21 November 2012 
 
 
 
UNAUDITED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME 
 
FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2012 
 
 
 
                                                           6 months   6 months 
                                                                 to         to 
                                                                 30         30 
                                                          September  September 
                                                               2012       2011 
                                                            US$ 000    US$ 000 
 
CONTINUING OPERATIONS 
 
Revenue                                                     189,491    165,591 
 
Cost of sales*                                            (149,490)  (130,843) 
 
Gross profit                                                 40,001     34,748 
 
 
 
Other income                                                  2,292      2,004 
 
Employee costs                                             (20,204)   (20,363) 
 
Occupancy costs                                             (8,975)    (7,625) 
 
Other operating costs*                                     (13,103)   (11,717) 
 
Operating loss                                                   11    (2,953) 
 
Investment revenue                                            1,130      1,220 
 
Finance costs*                                              (3,241)    (3,562) 
 
Net exchange losses                                           (183)    (1,745) 
 
Profit on disposal of subsidiaries                            1,173          - 
 
Fair value adjustments                                        2,126          - 
 
Profit / (loss) before tax                                    1,016    (7,040) 
 
Income tax                                                    (249)      1,463 
 
Profit /(loss) for the period from continuing operations        767    (5,577) 
 
 
 
Profit for the period from discontinued operations                -        580 
 
PROFIT / (LOSS) FOR THE PERIOD                                  767    (4,997) 
 
 
 
Other comprehensive loss 
 
Exchange differences on translating foreign operations            -    (2,612) 
 
Other comprehensive loss for the period, net of tax               -    (2,612) 
 
 
 
 
 
TOTAL COMPREHENSIVE PROFIT / (LOSS) FOR THE PERIOD              767    (7,609) 
 
 
 
(Loss) / profit attributable to: 
 
Owners of the parent                                          (666)    (5,349) 
 
Non-controlling interests                                     1,433        352 
 
                                                                767    (4,997) 
 
Total comprehensive (loss) / profit attributable to: 
 
Owners of the parent                                          (666)    (7,961) 
 
Non-controlling interests                                     1,433        352 
 
                                                                767    (7,609) 
 
 
 
Loss per share (cents) 
 
Basic and diluted loss from continuing and discontinued 
operations (cents per share) 
                                                             (0.26)     (2.18) 
 
Basic and diluted loss from continuing operations (cents     (0.26)     (2.42) 
per share) 
 
Basic and diluted headline loss from continuing and 
discontinued operations (cents per share) 
                                                             (0.71)     (2.19) 
 
 
 
 
* Prior year comparatives have been reclassified to conform to the presentation 
at 31 March 2012 and 30 September 2012. Refer to note 5 for details. 
 
 
 
UNAUDITED CONSOLIDATED STATEMENT OF FINANCIAL POSITION 
 
AS AT 30 SEPTEMBER 2012 
 
 
 
                                                           Unaudited    Audited 
                                                        30 September   31 March 
                                                                2012       2012 
                                                             US$ 000    US$ 000 
 
ASSETS                                                                Restated* 
 
Non-current assets 
 
Property, plant and equipment                                 92,134     86,122 
 
Investment property                                              256         43 
 
Biological assets                                             14,692     11,770 
 
Other financial assets                                        12,855     18,370 
 
Investment in associate                                       27,657          - 
 
Intangible assets - trademarks                                   124        124 
 
Balances with Reserve Bank of Zimbabwe                        39,562     38,627 
 
Deferred tax                                                   2,176      1,888 
 
Exploration and evaluation costs                               1,640          - 
 
Total non-current assets                                     191,096    156,944 
 
 
 
Current assets 
 
Inventories                                                   41,479     36,546 
 
Trade and other receivables                                   15,638     17,642 
 
Other financial assets                                         1,264      1,085 
 
Cash and bank balances                                         8,388      8,427 
 
                                                              66,769     63,700 
 
Assets held for sale                                               -     37,871 
 
Total current assets                                          66,769    101,571 
 
 
 
Total assets                                                 257,865    258,515 
 
 
 
EQUITY AND LIABILITIES 
 
Capital and reserves 
 
Share capital                                                  2,538      2,538 
 
Share premium                                                  1,316      1,316 
 
Non-distributable reserves                                    12,559      6,233 
 
Retained earnings                                            117,233    104,581 
 
Capital and reserves relating to assets classified as              -     19,644 
held for sale 
 
Equity attributable to equity holders of the parent          133,646    134,312 
 
Non-controlling interests                                      8,928      7,495 
 
Total equity                                                 142,574    141,807 
 
 
 
Non-current liabilities 
 
Borrowings                                                     8,698      4,786 
 
Deferred tax                                                  12,501     12,124 
 
Total non-current liabilities                                 21,199     16,910 
 
 
 
Current liabilities 
 
Trade and other payables                                      45,666     38,371 
 
Short term borrowings                                         48,426     47,199 
 
                                                              94,092     85,570 
 
Liabilities relating to assets classified as held for              -     14,228 
sale 
 
Total current liabilities                                     94,092     99,798 
 
 
 
Total liabilities                                            115,291    116,708 
 
 
 
Total equity and liabilities                                 257,865    258,515 
 
 
 
 
 
 
* Refer to note 4 for details of the restatement. 
 
 
 
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY 
 
FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2012 
 
 
 
                              Share   Share Non-distributable          Disposal 
                            capital premium          reserves Retained    group 
                                                              earnings  capital 
                                                                            and 
                                                                       reserves 
 
                            US$ 000 US$ 000           US$ 000  US$ 000  US$ 000 
 
30 September 2012 
 
Balance at the beginning of   2,538   1,316                    104,581 
the period                                              6,233            19,644 
 
Loss for the period               -       -                 -    (666)        - 
 
Transfer on sale of 
disposal group                    -       -             6,326   13,318 (19,644) 
 
Balance at the end of the 
period                        2,538   1,316            12,559  117,233        - 
 
 
 
30 September 2011 
 
Balance at the beginning of 
the period as previously 
stated                        2,454       -             2,627  111,207   18,083 
 
Prior period adjustment*          -       -                 -  (1,719)        - 
 
Balance at the beginning of 
the period restated           2,454       -             2,627  109,488   18,083 
 
Loss for the period               -       -                 -  (5,929)      580 
 
Other comprehensive income 
for the period                    -       -           (1,236)        -  (1,376) 
 
Transfer on disinvestment 
of non-controlling 
interest in a subsidiary          -       -                 -    (168)        - 
 
Balance at the end of the 
period                        2,454       -             1,391  103,391   17,287 
 
 
 
 
 
 
                                                                    Non 
                                           Attributable  to controlling 
                                           owners of parent   interests   Total 
                                                    US$ 000     US$ 000 US$ 000 
 
30 September 2012 
 
Balance at the beginning of the period              134,312       7,445 141,807 
 
Loss for the period                                   (666)       1,433     767 
 
Transfer on sale of disposal group                        -           -       - 
 
Balance at the end of the period                    133,646       8,928 142,574 
 
 
 
30 September 2011 
 
Balance at the beginning of the period 
as previously stated                                134,371         764 135,135 
 
Prior period adjustment*                            (1,719)       (573) (2,292) 
 
Balance at the beginning of the period 
restated                                            132,652         191 132,843 
 
Loss for the period                                 (5,349)         352 (4,997) 
 
Other comprehensive income for the 
period                                              (2,612)           - (2,612) 
 
Transfer on disinvestment of 
non-controlling    interest in a 
subsidiary                                            (168)         168       - 
 
Balance at the end of the period                    124,523         711 125,234 
 
 
 
 
* Refer to note 4 for details of the restatement. 
 
 
 
UNAUDITED CONSOLIDATED STATEMENT OF CASH FLOWS 
 
FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2012 
 
 
 
                                                         30 September  30 September 
                                                                 2012          2011 
                                                              US$ 000       US$ 000 
 
CONTINUING AND DISCONTINUED OPERATIONS 
 
 
 
Cash flows from operating activities 
 
Profit / (loss) before tax from continuing and                  1,016       (6,460) 
discontinued operations 
 
Adjustments for 
 
- Depreciation expense                                          2,267         1,905 
 
- Net interest                                                  2,111         2,998 
 
- Net exchange losses                                             183         1,550 
 
Profit on disposal of subsidiaries                            (1,173)             - 
 
- Fair value adjustments                                      (2,126)           (1) 
 
-Loss / (profit) on disposal of property, plant and                40          (23) 
equipment 
 
Operating cash flow before working capital changes              2,318          (31) 
 
Increase in inventories                                       (5,070)         (626) 
 
Increase in trade and other receivables                         (405)       (1,583) 
 
Increase in trade and other payables                           12,408         6,383 
 
Cash generated from operations                                  9,251         4,143 
 
Income taxes paid                                               (127)          (73) 
 
Net cash generated from operating activities                    9,124         4,070 
 
 
 
Cash flows from investing activities 
 
Payment for property, plant and equipment                     (8,500)       (3,426) 
 
Proceeds from disposal of property, plant and equipment            69         1,356 
 
Exploration and evaluation costs                              (1,640)             - 
 
Net movement in service assets                                  (102)          (55) 
 
Payment for other investments                                    (90)         (259) 
 
Plantation development expenditure                              (794)         (227) 
 
Investment income                                                 180           151 
 
Net cash used in investing activities                        (10,877)       (2,460) 
 
 
 
Cash flows from financing activities 
 
Proceeds from interest bearing borrowings                       5,138         4,537 
 
Finance costs                                                 (3,241)       (4,252) 
 
Net cash generated from financing activities                    1,897           285 
 
 
 
Net increase in cash and bank balances                            144         1,895 
 
Cash and bank balances at the beginning of the period           8,427         4,785 
 
Net effect of exchange rate changes on cash and bank            (183)           237 
balances 
 
Translation of foreign entity                                       -         (529) 
 
Cash and bank balances at the end of the period                 8,388         6,388 
 
 
 
 
NOTES TO THE FINANCIAL STATEMENTS 
 
 
 
1. Accounting policies 
 
 
 
The Group's interim condensed consolidated financial statements have been 
prepared in accordance with IAS 34 - Interim Financial Reporting.  The Group 
adopted IFRS 6 - Exploration and Evaluation of Mineral Resources to account for 
exploration and evaluation costs. All other accounting policies and methods of 
computation applied in the preparation of these condensed financial statements 
are consistent, in all material respects, with those applied in the preparation 
of the Group's annual financial statements for the year ended 31 March 2012 
with no significant impact arising from new and revised International Financial 
Reporting Standards (IFRS). 
 
 
 
2. Discontinued operations 
 
 
 
The sale of the Cape Grace Hotel to Mentor was concluded on 1 April 2012 as 
reported in the annual report for the year ended 31 March 2012. The Cape Grace 
Hotel results are disclosed as "discontinued operations" in the prior period. 
 
 
 
2.1  Profit for the period from discontinued operations 
 
                                                              Unaudited   Unaudited 
                                                                     30          30 
                                                              September   September 
                                                                   2012        2011 
                                                                US$ 000     US$ 000 
 
Revenue                                                               -       6,753 
 
Other gains                                                           -         220 
 
Total income                                                          -       6,973 
 
Expenses                                                              -     (6,393) 
 
Profit before tax                                                     -         580 
 
Income tax                                                            -           - 
 
Profit for the period from discontinued operations 
(attributable to owners of the parent) 
                                                                      -         580 
 
 
 
Other comprehensive loss 
 
Exchange differences on translating foreign entities                  -     (1,376) 
 
Other comprehensive loss for the period, net of tax                   -     (1,376) 
 
 
 
Total comprehensive loss for the period                               -       (796) 
 
 
 
 
Cash flows from discontinued operations 
 
Net cash flows from operating activities                                -       145 
 
Net cash flows from investing activities                                -     (138) 
 
Net cash flows from financing activities                                -        78 
 
Net cash flows                                                          -        85 
 
 
 
 
Assets held for sale 
 
                                                          Unaudited     Audited 
                                                       30 September    31 March 
                                                               2012        2012 
                                                            US$ 000     US$ 000 
 
Assets held for sale 
 
Cape Grace Hotel group of companies                               -      40,280 
 
Total assets held for sale                                        -      40,280 
 
 
 
Liabilities relating to assets held for sale 
 
Cape Grace Hotel group of companies                               -      20,636 
 
Total liabilities held for sale                                   -      20,636 
 
 
 
Net assets held for sale                                          -      19,644 
 
 
 
Equity relating to assets held for sale 
 
Cape Grace Hotel group of companies                               -      19,644 
 
Total equity relating to assets classified as held                -      19,644 
for sale 
 
 
 
 
3. Segment information 
 
                                                                                   Unaudited Unaudited 
                                                                                          30        30 
                                                                                   September September 
                                                                                        2012      2011 
                                                                                     US$ 000   US$ 000 
 
Revenue 
 
Continuing operations 
 
Supermarkets                                                                         163,769   136,595 
 
Hotels                                                                                 7,710     7,922 
 
Agriculture                                                                           10,597     9,126 
 
Stores                                                                                 8,558    12,190 
 
Intra-group sales                                                                    (1,143)     (242) 
 
                                                                                     189,491   165,591 
 
Discontinued operations 
 
Cape Grace Hotel group of companies                                                        -     6,753 
 
                                                                                           -     6,753 
 
EBITDA 
 
Continuing operations 
 
Supermarkets                                                                           5,211     3,460 
 
Hotels                                                                                   448        30 
 
Agriculture                                                                          (1,810)   (2,488) 
 
Stores                                                                                 (568)     (456) 
 
Corporate*                                                                           (1,454)   (1,776) 
 
                                                                                       1,827   (1,230) 
 
Discontinued operations 
 
Cape Grace Hotel group of companies                                                        -       351 
 
                                                                                           -       351 
 
Included in the continuing operations prior period EBITDA figures above are the 
following exceptional expenses: 
 
 
 
Compensation for loss of office                                                            -   (1,363) 
 
Legal and professional fees                                                                -     (570) 
 
Impairment of property, plant and equipment                                                -      (47) 
 
                                                                                           -   (1,980) 
 
Excluding these items, the prior period EBITDA figures would have been as 
follows: 
 
Continuing operations 
 
Supermarkets                                                                           5,211     3,679 
 
Hotels                                                                                   448       665 
 
Agriculture                                                                          (1,810)   (2,042) 
 
Stores                                                                                 (568)     (176) 
 
Corporate                                                                            (1,454)   (1,376) 
 
                                                                                       1,827       750 
 
 
 
                                                                                   Unaudited   Audited 
                                                                                30 September  31 March 
                                                                                        2012      2012 
                                                                                     US$ 000   US$ 000 
 
Segment assets 
 
Continuing operations 
 
Supermarkets                                                                          55,760    47,436 
 
Hotels                                                                                44,217    29,878 
 
Agriculture                                                                           43,111    43,004 
 
Stores                                                                                57,835    57,872 
 
Corporate*                                                                            56,942    42,454 
 
                                                                                     257,865   220,644 
 
 
 
Assets classified as held for sale 
 
Cape Grace Hotel group of companies                                                        -    37,871 
 
                                                                                           -    37,871 
 
                                                                                     257,865   258,515 
 
Segment liabilities 
 
Continuing operations 
 
Supermarkets                                                                          37,540    31,725 
 
Hotels                                                                                12,385     8,720 
 
Agriculture                                                                           24,861    19,538 
 
Stores                                                                                47,493    45,317 
 
Corporate*                                                                           (6,988)   (2,820) 
 
                                                                                     115,291   102,480 
 
Liabilities classified as held for sale 
 
Cape Grace Hotel group of companies                                                        -    14,228 
 
                                                                                           -    14,228 
 
                                                                                     115,291   116,708 
 
 
*Intercompany transactions and balances have been eliminated from the corporate 
amounts. Corporate also includes other non-trading subsidiaries that are not 
allocated to a reportable segment. 
 
 
 
4. Restatement 
 
 
 
During the period, the Group identified an error in the trading inventory 
valuation at TM Supermarkets (Private) Limited, carried forward from the 31 
March 2011 financial year. The error had the effect of overstating inventory, 
retained earnings, non-controlling interests and deferred tax  liability for 
the financial periods ended 31 March 2011 and 31 March 2012. 
 
The effect of this restatement on the Group financial statements is summarised 
below. 
 
 
 
                                            As previously        As 
                                                   stated  restated Restatement 
                                                 31 March  31 March    31 March 
                                                     2011      2011        2011 
                                                  US$ 000   US$ 000     US$ 000 
 
 
 
Effect on statement of financial position 
 
Inventory                                          40,713    37,626       3,087 
 
 
 
 
 
Retained earnings                                 111,207   109,488       1,719 
 
Non-controlling interests                             764       191         573 
 
Deferred tax liability                             15,996    15,201         795 
 
                                                                          3,087 
 
 
 
Effect on statement of comprehensive 
income 
 
Cost of sales                                   (256,124) (259,211)     (3,087) 
 
Income tax credit                                     793     1,588         795 
 
Decrease in profit for the period from                                  (2,292) 
continuing operations 
 
 
 
                                            As previously        As 
                                                   stated  restated Restatement 
                                                 31 March  31 March    31 March 
                                                     2012      2012        2012 
 
                                                  US$ 000   US$ 000     US$ 000 
 
Effect on statement of financial position 
 
Inventory                                          39,633    36,546       3,087 
 
 
 
 
 
Retained earnings                                 105,750   104,581       1,169 
 
Non-controlling interests                           8,618     7,495       1,123 
 
Deferred tax liability                             12,919    12,124         795 
 
                                                                          3,087 
 
 
 
 
The restatement has no impact on the loss for the six months ended 30 September 
2011 and for the year ended 31 March 2012. 
 
 
 
5. Prior period comparatives 
 
 
 
Selling and distribution expenses of US$1,367,393 previously included in cost 
of sales for the period ended 30 September 2011 are now disclosed as part of 
other operating costs. Depreciation of US$419,987 previously included in other 
operating costs for the period ended 30 September 2011 has been reclassified to 
cost of sales. 
 
 
 
Finance costs of US$691,000 in respect of borrowings used to finance the Stores 
debt book has been offset against the interest received on the debt book. The 
net interest income is disclosed in other income. 
 
 
 
6. Other information 
 
 
 
                                                     30 September  30 September 
                                                             2012          2011 
                                                          US$ 000       US$ 000 
 
Continuing operations 
 
Depreciation - property, plant and equipment                2,267         1,905 
 
Capital commitments authorised by the Directors but        14,221        22,369 
not contracted 
 
 
 
 
 
 
For further information contact Onias Makamba on omakamba@meikleslimited.co.zw 
or +263-4-252068/70. 
 
 
 
END 
 

Meikles (LSE:MIK)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Meikles Charts.
Meikles (LSE:MIK)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Meikles Charts.