TIDMMIK 
 
MEIKLES LIMITED 
 
ABRIDGED UNAUDITED FINANCIAL RESULTS FOR THE SIX MONTHSED 30 SEPTEMBER 2019 
 
CHAIRMAN'S STATEMENT 
 
Group leadership 
 
The Chairman's Report for the financial year ended 31 March 2019, referred to a 
planned reconstruction in the Group activities and possible changes, where 
necessary, to the complement of Group and Segmental Boards of Directors and the 
provision of additional management skills. To this end, the board is currently 
addressing the issue of succession in executive management and the appointment 
of additional independent non-executive directors. The Company will make an 
announcement on these developments shortly. 
 
Group Strategy 
 
The planned sale of Meikles Hotel, has been approved by Shareholders but is 
still subject to the Reserve Bank of Zimbabwe approval, will, if approved, 
provide financial strength for the planned strategy and unlock an ability to 
process the developments set out in this report. 
 
Group export oriented projects are now being implemented, but they do and will 
require additional borrowings, which is not considered desirable. The sale of 
the hotel will avoid the necessity to borrow for these projects and proceeds 
from the sale are expected to be introduced into Group segments, when payments 
are specifically required for the benefit of the projects. 
 
 
The Mentor Shareholders agree that a re-examination of strategies and an 
enhancement of shareholder expectations is required. This process is currently 
being pursued and will be pursued with greater vigour in the New Year. 
 
 
In general, the Board will continue to adopt a positive trading strategy and 
will continue with expansion projects that are expected to enhance 
profitability and cash flows, but with a risk aversion to financial exposure, 
especially borrowings. 
 
Financial results overview - commentary based on Historical cost accounts 
 
The Group fared well in a turbulent economic environment characterised by 
drought, high inflation affecting disposable incomes and foreign currency 
shortages resulting in intermittent supply of electricity and fuel. 
 
 
Group earnings before interest, tax, depreciation and amortisation ("EBITDA") 
for the period from continuing operations amounted to ZWL223.5 million 
(previous year: ZWL31.8 million). 
 
 
Group profit after taxation from continuing operations was ZWL158.5 million 
(previous year: ZWL16.1 million). 
 
 
Group comprehensive income amounted to ZWL 336.4 million and is entirely due to 
uplift of foreign assets from the exchange rate at the end of March 2019 
(ZWL3.01:US$) to closing exchange rate at 30 September 2019 (ZWL15.20:US$). 
 
 
Group net cash balance after deducting Group bank borrowings amounted to 
ZWL73.4 million (Previous year: net borrowings of ZWL30.8 million). The Group 
aims to expunge bank loans at the holding Company and Department Stores from 
operating cash flows before March 2020. 
 
TM Supermarkets trading as TM and PnP 
 
Revenue for the period was ZWL940.9 million (Previous year: ZWL305.6 million). 
The increase in revenue was due to inflation. Units sold declined by 22.0% 
during the period under review due to shrinking disposable incomes. Despite 
tough trading conditions, specifically supply challenges, the level of stocking 
in the stores is satisfactory. 
 
EBITDA for the period amounted to ZWL125.9 million, up 477% from ZWL21.8 
million achieved the previous year. Profit after tax was ZWL50.8 million 
(previous year: ZWL16.8 million). Profit after tax was after deducting ZWL54.6 
million exchange losses primarily arising from a foreign currency denominated 
balance owed to Pick n Pay South Africa for merchandise supplied during the 
multi-currency period. At the end of November 2019, the balance had been 
reduced to ZAR 29.0 million from ZAR 100.4 million at the beginning of April 
2019. Our target is to expunge foreign currency denominated liabilities before 
March 2020 and eliminate recurrence of exchange losses going forward. 
 
 
Major renovation works at the Marondera Mall have been completed. The complex 
was opened at the end of November 2019. Five branches were refurbished during 
the period under review. Two new stores are expected to be opened in the first 
quarter of year 2020. During the period under review, TM Supermarkets was 
conferred with "Retail Supermarkets Sector Winner for Superbrand 2019" by 
Marketers Association of Zimbabwe and "Wholesale and retail sector Highest 
Dollar Value Contributor" for Greater Harare region by Zimbabwe Revenue 
Authority (ZIMRA) 
 
 
Tanganda 
 
Revenue grew to ZWL104.3 million from ZWL15.7 million achieved during the six 
months ended 30 September 2018. Bulk tea export sales of 3 669 tonnes were 
slightly ahead of 3 638 tonnes sold in the comparative period last year. 
Average international bulk tea export price for the period retreated to US$1.47 
/kg from US$1.68/kg in the six months period to 30 September 2018. Bulk tea 
production for the period declined by 25% primarily due to the drought and 
worsened by the inability to irrigate as well as reduced tea factories 
operating hours because of intermittent electricity supply. Volume of tea and 
coffee sales to the domestic market reduced by 25% due to diminishing 
disposable incomes. 
 
The volume of Macadamia production grew significantly by 234% from 233 tonnes 
in prior year to 779 tonnes. At 30 September 2019, 463 tonnes of the top graded 
crop had been sold at an average price of US$5.04 per kilogram compared to 374 
tonnes sold in prior year at US$5.07 per kilogram. 
 
The volume of avocado production grew by 44% from 1 371 tonnes in previous 
period to 1 908 tonnes in the period to September 2019. Average price of 
US$1.62/kg was 60% above US$1.01/kg realised in the previous period. Despite 
the adverse effects of two hailstorms and Cyclone Idai on the Avocado crop, 
high world market price this season compensated for low crop grade. 
 
EBITDA for six months ended 30 September 2019 grew to ZWL96.8 million from 
ZWL8.4 million generated during the comparable period. Profit after tax grew to 
ZWL110.3 million from ZWL5.7 million in the previous year. Installation of 
micro-jet irrigation equipment was completed at two of the estates. The current 
focus is on building internal power generation capacity and work on 1.8 Mega 
Watt solar farm at Ratelshoek, our biggest estate, will commence before end of 
March 2020. Similar projects will be rolled out to the remaining four estates. 
 
Tanganda's contribution to foreign currency generation was recognised by 
Zimbabwe National Chamber of Commerce (ZNCC) as the segment was awarded "2018 
Most Improved Exporter Award - Agriculture" in June 2019. 
 
Hospitality - Continuing operations 
 
Revenue grew to ZWL33.1 million from ZWL4.4 million achieved during same period 
last year. Revenue per available room "RevPAR" retreated by 1% in US$ terms to 
US$194. Room occupancy declined to 67.70% from 72.56% whilst the average daily 
rate grew by 5% to US$287. 
 
EBITDA grew to ZWL14.0 million from ZWL2.5 million in the previous year. Profit 
after tax for the six month's period was ZWL26.2 million (previous year: ZWL1.8 
million). 
 
Three mock up rooms for Refurbishment works at The Victoria Falls Hotel were 
completed in October 2019. The roll out of the refurbishment is scheduled to 
commence in January 2020. 
 
 
Discontinued operations 
 
Meikles Hotel was classified as held for sale at 31 March 2019. Revenue for the 
period grew to ZWL31.8 million. (Previous year: ZWL6.0 million) Room occupancy 
for the period under review retreated to 38% from 45% in the comparative period 
of the previous year. RevPAR for the period declined to US$56 from US$61. 
EBITDA grew to ZWL10.7 million from ZWL0.9 million in the previous year. 
 
As stated in the Chairman statement accompanying the Group financial results 
for the year ended 31 March 2019, all branches of department stores were closed 
at the end of June 2019. Consequently, operating results up to the date of 
closure and assets of the department stores were reclassified to discontinued 
operations. Clearance sales for stocks on hand at closure of branches were held 
in October and November 2019. The assets are being disposed through auction 
houses. Revenue for the period was ZWL0.6 million. (Previous year: ZWL0.4 
million). Loss before interest, tax, depreciation and amortisation was ZWL2.1 
million (Previous year: ZWL1.8 million). 
 
 
Outlook 
The Group is well placed to take advantage of opportunities that may arise as 
it has a reasonable mix of foreign currency denominated earnings to support its 
strategies. Trading during the first two months of the second half of the 
Group's financial year reflects the same trends witnessed during the first 
half. The Group requires capital to build internal power generation capacity to 
ensure agricultural export operations run smoothly through having access to 
power supply at critical times of crop development and processing. The proceeds 
from the proposed disposal of Meikles Hotel will assist the Group to promptly 
construct the power generation plants. 
 
Dividend 
 
The directors are cognisant of the need for frequent dividend distributions due 
to high inflation prevailing in the operating environment and in this regard a 
declaration will be announced before end of the financial year. 
 
 
Appreciation 
 
I would like to extend my appreciation to our customers, suppliers, 
shareholders and regulatory authorities for their continued support. I also 
extend my appreciation to my fellow Directors, and to management and staff for 
their dedication and commitment. 
 
JRT Moxon 
 
Executive Chairman 
 
16 December 2019 
 
CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME 
 
FOR THE SIX MONTHSED 30 SEPTEMBER 2019 
 
                                                        INFLATION ADJUSTED      HISTORICAL COST 
 
                                                        Unaudited   Unaudited Unaudited Unaudited 
 
                                                      30 Sep 2019 30 Sep 2018    30 Sep    30 Sep 
                                                                                   2019      2018 
 
                                                          ZWL 000     ZWL 000   ZWL 000   ZWL 000 
 
CONTINUING OPERATIONS 
 
Revenue                                                 1,599,678   1,469,841 1,074,373   324,449 
 
Net operating costs                                   (1,455,968) (1,352,019) (862,060) (298,439) 
 
Operating profit                                          143,710     117,822   212,313    26,010 
 
Investment income                                              70          88        44        19 
 
Finance costs                                             (9,955)    (19,455)   (5,670)   (4,295) 
 
Net exchange (losses) / gains                            (14,693)       5,292     3,231     1,168 
 
Fair value adjustments on biological assets               (7,194)         354   (6,901)        78 
 
Net monetary gain                                         169,978           -         -         - 
 
Profit before tax                                         281,916     104,101   203,017    22,980 
 
Income tax expense                                       (47,354)    (31,180)  (44,482)   (6,883) 
 
Profit for the period from continuing operations          234,562      72,921   158,535    16,097 
 
DISCONTINUED OPERATION 
 
Profit / (loss) for the period from discontinued           43,202     (3,466)     1,548     (765) 
operation 
 
Profit for the period                                     277,764      69,455   160,083    15,332 
 
Other comprehensive income, net of tax 
 
Items that may be reclassified subsequently to 
profit or loss: 
 
   Exchange gains and monetary adjustments on              31,156           -   336,380         - 
transaltion of foreign entity                                   -           -         -         - 
   Income tax relating to items that may be 
reclassified subsequently to profit or loss 
 
Other comprehensive income for the period, net of          31,156           -   336,380         - 
tax 
 
TOTAL COMPREHENSIVE INCOME FOR THE PERIOD                 308,920      69,455   496,463    15,332 
 
Profit for the period attributable to: 
 
     Owners of the parent                                 222,704      38,596   134,983     8,520 
 
     Non-controlling interests                             55,060      30,859    25,100     6,812 
 
                                                          277,764      69,455   160,083    15,332 
 
Total comprehensive income is attributable to: 
 
     Owners of the parent                                 253,860      38,596   471,363     8,520 
 
     Non-controlling interests                             55,060      30,859    25,100     6,812 
 
                                                          308,920      69,455   496,463    15,332 
 
 
Earnings per share (cents) 
 
Basic earnings per share from continuing and                86.85       15.07     51.70      3.33 
discontinued operations 
 
Basic earnings per share from continuing                    70.00       16.42     51.11      3.63 
operations 
 
Diluted earnings per share from continuing and              81.38       14.10     48.51      3.12 
discontinued operations 
 
Diluted earnings per share from continuing                  65.59       15.37     47.95      3.40 
operations 
 
Headline earnings per share from continuing and             87.92       15.68     51.77      3.46 
discontinued operations 
 
Headline earnings per share from continuing                 70.71       15.68     48.43      3.76 
operations 
 
Diluted headline earnings per share from                    82.39       14.68     48.57      3.24 
continuing and discontinued operations 
 
Diluted headline earnings per share from                    66.27       14.68     45.44      3.52 
continuing operations 
 
 
CONSOLIDATED STATEMENT OF FINANCIAL POSITION 
 
AS AT 30 SEPTEMBER 2019 
 
                                                    INFLATION ADJUSTED     HISTORICAL COST 
 
                                                    Unaudited Unaudited  Unaudited    Audited 
 
                                                       30 Sep    31 Mar     30 Sep     31 Mar 
                                                         2019      2019       2019       2019 
 
                                                      ZWL 000   ZWL 000    ZWL 000    ZWL 000 
 
ASSETS 
 
Non-current assets 
 
Property, plant and equipment                         875,145   751,027    256,761    172,267 
 
Investment property                                     1,063     1,067        233        236 
 
Right of use assets                                    58,540         -     58,445          - 
 
Investment in Mentor Africa (Pty) Limited             256,215   141,240    256,215     50,778 
 
Biological assets                                      13,514    10,349      6,069      2,905 
 
Intangible assets                                         562       562        124        124 
 
Investments other                                     160,460    88,618    160,185     31,847 
 
Deferred tax                                           50,279    22,049     29,931      9,111 
 
Total non-current assets                            1,415,778 1,014,912    767,963    267,268 
 
Current assets 
 
Inventories                                           266,849   290,685    231,621    100,163 
 
Trade and other receivables                           134,441   113,661    121,059     40,471 
 
Biological assets - produce on bearer                       -    36,007          -     11,178 
plants 
 
Other financial assets                                      1        25          1          9 
 
Cash and bank balances                                133,733    91,807    133,733     33,006 
 
Non-current assets held for sale                      137,504   136,492     30,653     30,032 
 
Total current assets                                  672,528   668,677    517,067    214,859 
 
Total assets                                        2,088,306 1,683,589  1,285,030    482,127 
 
EQUITY AND LIABILITIES 
 
Capital and reserves 
 
Share capital                                          11 765    11,765      2,611      2,611 
 
Share premium                                          13,486    13,486      3,925      3,925 
 
Other reserves                                        380,648   157,999    376,309     64,929 
 
Retained earnings                                     815,415   621,952    271,873    131,914 
 
Equity attributable to equity holders of            1,221,314   805,202    654,718    203,379 
the parent 
 
Non-controlling interests                             234,203   205,921     80,289     48,999 
 
Total equity                                        1,455,517 1,011,123    735,007    252,378 
 
Non-current liabilities 
 
Borrowings                                             13,936    34,058     13,936     12,244 
 
Lease liabilities                                      48,112         -     48,112          - 
 
Deferred tax                                          118,955   104,507     36,260     25,617 
 
Total non-current liabilities                         181,003   138,565     98,308     37,861 
 
Current liabilities 
 
Trade and other payables                              394,982   387,890    394,911    140,368 
 
Borrowings                                             46,376   143,303     46,376     51,520 
 
Lease liabilities                                      10,428     2,708     10,428          - 
 
Total current liabilities                             451,786   533,901    451,715    191,888 
 
Total liabilities                                     632,789   672,466    550,023    229,749 
 
Total equity and liabilities                        2,088,306 1,683,589  1,285,030    482,127 
 
 
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY 
 
FOR THE SIX MONTHSED 30 SEPTEMBER 2019 
 
INFLATION ADJUSTED 
 
                                Share    Share                    Attributable  Non-controlling     Total 
                              capital  premium    Other  Retained  to owners of       interests 
                                               reserves  earnings        parent 
 
                              ZWL 000  ZWL 000  ZWL 000   ZWL 000       ZWL 000         ZWL 000   ZWL 000 
 
2019 - Unaudited 
 
Balance at 1 April 2019        11,765   13,486  374,492   587,735       987,478         172,953 1,160,431 
 
Profit for the period               -        -        -   222,704       222,704          55,060   277,764 
 
Transfer from                       -        - (25,000)    25,000             -               -         - 
non-distributable reserves 
 
Other comprehensive income          -        -   31,156         -        31,156               -    31,156 
for the period 
 
Dividend paid - ordinary            -        -        -  (20,024)      (20,024)               -  (20,024) 
shareholders 
 
Non-controlling interests           -                                         -           6,190     6,190 
arising from Mopani Property 
Development (Private)                        -        -         - 
Limited 
 
Balance at 30 September 2019   11,765   13,486  380,648   815,415     1,221,314         234,203 1,455,517 
 
2018 - Unaudited 
 
Balance at 1 April 2018        11,607    6,655   56,896   375,351       450,509         164,181   614,690 
 
Profit for the period               -        -        -    38,596        38,596          30,859    69,455 
 
Non-controlling interests           -                                         -         (1,210)   (1,210) 
arising from Mopani Property 
Development (Private)                        -        -         - 
Limited 
 
Balance at 30 September 2018   11,607    6,655   56,896   413,947       489,105         193,830   682,935 
 
 
 
                                Share     Share                   Attributable  Non-controlling    Total 
                              capital   premium    Other Retained  to owners of       interests 
                                                reserves earnings        parent 
 
                              ZWL 000   ZWL 000 ZWL 000   ZWL 000       ZWL 000         ZWL 000  ZWL 000 
 
2019 - Unaudited 
 
Balance at 1 April 2019         2,611     3,925   64,929  131,914       203,379          48,999  252,378 
 
Profit for the period               -         -        -  134,983       134,983          25,100  160,083 
 
Transfer from                       -         - (25,000)   25,000             -               -        - 
non-distributable reserves 
 
Other comprehensive income          -         -  336,380        -       336,380               -  336,380 
for the period 
 
Dividend paid - ordinary            -         -        - (20,024)      (20,024)               - (20,024) 
shareholders 
 
Non-controlling interests           -                                         -           6,190    6,190 
arising from Mopani Property 
Development (Private)                         -        -        - 
Limited 
 
Balance at 30 September 2019    2,611     3,925  376,309  271,873       654,718          80,289  735,007 
 
2018 - Unaudited 
 
Balance at 1 April 2018         2,562     1,469   12,559   82,854        99,444          36,241  135,685 
 
Profit for the period               -         -        -    8,520         8,520           6,812   15,332 
 
Other comprehensive income          -         -        -        -             -               -        - 
for the period 
 
Non-controlling interests           -                                         -           (267)    (267) 
arising from Mopani Property 
Development (Private)                         -        -        - 
Limited 
 
Balance at 30 September 2018    2,562     1,469   12,559   91,374       107,964          42,786  150,750 
 
HISTORICAL COST 
 
          CONSOLIDATED STATEMENT OF CASHFLOWS 
 
          FOR THE SIX MONTHSED 30 SEPTEMBER 2019 
 
                                                              INFLATION ADJUSTED     HISTORICAL COST 
 
                                                               Unaudited     Unaudited  Unaudited     Unaudited 
 
                                                             30 Sep 2019   30 Sep 2018     30 Sep   30 Sep 2018 
                                                                                             2019 
 
                                                                ZWL 000       ZWL 000    ZWL 000       ZWL 000 
 
          CONTINUING AND DISCONTINUED OPERATIONS 
 
 
          Cash flows from operating activities 
 
          Profit before tax - continuing operations              281,916       104,101    203,017        22,980 
 
          Profit / (loss) before tax - discontinued               42,802       (5,350)      1,548       (1,182) 
          operations 
 
                                                                 324,718        98,751    204,565        21,798 
 
          Adjustments for: 
 
          - Depreciation and impairment of property, plant        18,617        29,768      9,934         6,571 
          and equipment and investment property 
 
          - Net interest                                          10,742        19,892      5,626         4,391 
 
          - Net exchange losses / (gains)                         18,861       (5,269)      1,711       (1,163) 
 
          - Right of use assets and lease liabilities              5,014             -         96             - 
 
          - Fair value adjustments on biological assets            7,194         (353)      6,901          (78) 
 
          - (Profit) / loss on disposal of property, plant       (1,231)           376    (1,048)            83 
          and equipment 
 
          Operating cash flow before working capital changes     383,915       143,165    227,785        31,602 
 
          Decrease / (increase) in inventories                    23,836      (15,648)  (131,459)       (3,454) 
 
          (Increase) / decrease in trade and other                16,057         7,461   (21,949)         1,647 
          receivables 
 
          (Decrease) / increase in trade and other payables     (29,612)        69,526    171,767        15,347 
 
          Cash generated from operations                         394,196       204,504    246,144        45,142 
 
          Income taxes paid                                     (32,810)      (17,432)   (34,624)       (3,848) 
 
          Net cash generated from operating activities           361,386       187,072    211,520        41,294 
 
          Cash flows from investing activities 
 
          Payment for property, plant and equipment            (143,816)      (66,196)   (95,100)      (14,612) 
 
          Proceeds from disposal of property, plant and            1,462           725      1,220           160 
          equipment 
 
          Net movement in service assets                           (157)         (118)      (115)          (26) 
 
          Net movement in other  investments                          22           236         37            52 
 
          Net movement in biological assets                         (78)         1,350        820           298 
 
          Investment income                                          132            82         44            18 
 
          Net cash used in investing activities                (142,435)      (63,921)   (93,094)      (14,110) 
 
          Cash flows from financing activities 
 
          Net (decrease) / increase in interest bearing          (3,453)      (13,636)    (3,453)       (3,010) 
          borrowings 
 
          Non-controlling interests arising from Mopani            6,190       (1,205)      6,190         (267) 
          Property Development (Private) 
                              Limited 
 
          Finance costs                                         (10,873)      (19,988)    (5,670)       (4,412) 
 
          Dividend paid - ordinary shareholders                 (20,024)             -   (20,024)             - 
 
          Net cash used in financing activities                 (28,160)      (34,829)   (22,957)       (7,689) 
 
          Net increase in cash and bank balances                 190,791        88,322     95,469        19,495 
 
          Cash and bank balances at the beginning of the          91,807       154,822     33,006        34,175 
          period 
 
          Translation of foreign entity                         (96,691)             -      2,577             - 
 
          Net effect of exchange rate changes on cash and       (52,174)         5,319      2,681         1,175 
          bank balances 
 
          Cash and bank balances at the end of the period        133,733       248,463    133,733        54,845 
 
 
NOTES TO THE ABRIDGED UNAUDITED FINANCIAL RESULTS 
 
1. Basis of preparation 
 
The abridged unaudited financial results are prepared from statutory records 
that are maintained under the historical cost basis except for biological 
assets and certain financial instruments which are measured at fair value. 
Historical cost is generally based on the fair value of the consideration given 
in exchange for assets. The historical costs have been adjusted for the effects 
of applying International Accounting Standard ("IAS") 29 - 'Financial Reporting 
in Hyperinflationary economies' . Refer to note 2.2 for further details. 
 
These abridged financial results are presented in Zimbabwe dollars (ZWL), which 
is the Group's functional and presentation currency, refer to note 2.1 for 
further details. These abridged unaudited financial results should be read in 
conjunction with the Group's annual report for the full year to 31 March 2019. 
 
2. Accounting policies 
 
Accounting policies and methods of computation applied in the preparation of 
these abridged unaudited financial results are consistent, in all material 
respects, with those used in the prior year, except for the effects of new IFRS 
16 - Leases, which became effective in the current year. 
 
2.1 Functional and presenation currency 
 
The Group and its subsidiaries' changed their functional and presentation 
currency from the   to the Zimbabwe dollar ("ZWL") in the prior year. This 
followed the issuance of the Monetary Policy Statement ("MPS") by the country's 
central bank, the Reserve Bank of Zimbabwe ("RBZ") and  Statutory Instrument 
(S.I.) 33 of 2019 which was promulgated soon after, giving effect and 
guidelines to the new currency. 
 
2.2 Hyperinflation 
 
On 11 October 2019, the Public Accountants and Auditors Board ("PAAB") issued a 
pronouncement on the application of IAS 29. The pronouncement requires that 
entities operating in Zimbabwe with financial periods ending on or after 1 July 
2019, prepare and present financial statements in-line with the requirements of 
IAS 29. 
 
The Directors have made appropriate adjustments to reflect the changes in the 
general purchasing power on the Zimbabwe dollar and for the purposes of fair 
presentation in accordance with IAS 29, these changes have been made on the 
historical cost financial information. Various assumptions have been made, with 
the significant assumption being the use of the consumer price indices ("CPI"), 
for the various years. This was due to the limitation of data available 
resulting in default to the CPI. 
 
The source of the price indices used was the Reserve Bank of Zimbabwe website. 
Below are the indices and adjustment factors used up to 30 September 2019: 
 
                                                                                  Adjustment 
                                                                          Indices     Factor 
 
CPI as at 30 September 2019                                                 290.4       1.00 
 
CPI as at 31 March 2019                                                     104.4       2.78 
 
CPI as at 30 September 2018                                                  64.1       4.53 
 
Average CPI 2019                                                            161.7 
 
Average CPI 2018                                                             67.6 
 
3. Going concern 
 
The Directors assess the ability of the Group to continue in operational 
existence in the foreseeable future at each reporting date. As at 30 September 
2019, the Directors have assessed the Group's ability to continue operating as 
a going concern and believe that the preparation of these unaudited financial 
results on a going concern basis is still appropriate. 
 
4. Segment information 
 
                                                    INFLATION ADJUSTED    HISTORICAL COST 
 
                                                   Unaudited  Unaudited Unaudited  Unaudited 
 
                                                      30 Sep     30 Sep    30 Sep     30 Sep 
                                                        2019       2018      2019       2018 
 
                                                     ZWL 000    ZWL 000   ZWL 000    ZWL 000 
 
Revenue - continuing operations 
 
Supermarkets                                       1,416,470  1,384,173   940,930    305,557 
 
Agriculture                                          145,038     70,972   104,271     15,667 
 
Hotels                                                45,976     19,828    33,116      4,377 
 
Departmental stores#                                       -          -         -          - 
 
Corporate*                                           (7,806)    (5,132)   (3,944)    (1,152) 
 
                                                   1,599,678  1,469,841 1,074,373    324,449 
 
 
 
 
NOTES TO THE ABRIDGED UNAUDITED FINANCIAL RESULTS 
 
                                                INFLATION ADJUSTED      HISTORICAL COST 
 
                                                Unaudited  Unaudited   Unaudited    Audited 
 
                                              30 Sep 2019     30 Sep 30 Sep 2019     31 Sep 
                                                                2018                   2018 
 
                                                  ZWL 000    ZWL 000     ZWL 000    ZWL 000 
 
EBITDA - continuing operations 
 
Supermarkets                                       67,811     98,605     125,878     21,767 
 
Agriculture                                        83,381     37,993      96,776      8,387 
 
Hotels                                             20,669     11,271      13,994      2,488 
 
Departmental stores#                                    -          -           -          - 
 
Corporate*                                       (10,314)    (3,674)    (13,174)      (811) 
 
                                                  161,547    144,195     223,474     31,831 
 
                                                                        HISTORICAL COST 
                                                INFLATION ADJUSTED 
 
                                                Unaudited  Unaudited   Unaudited    Audited 
 
                                              30 Sep 2019     31 Mar 30 Sep 2019     31 Mar 
                                                                2019                   2019 
 
Segment assets                                    ZWL 000    ZWL 000     ZWL 000    ZWL 000 
 
Supermarkets                                      869,296    702,187     510,883    204,081 
 
Agriculture                                       504,708    454,800     254,086    120,763 
 
Hotels                                            256,677    226,657     107,453     54,930 
 
Departmental stores                               106,207     93,345      19,824     20,285 
 
Corporate*                                        351,418    206,600     392,784     82,068 
 
                                                2,088,306  1,683,589   1,285,030    482,127 
 
Segment liabilities 
 
Supermarkets                                      357,925    300,715     357,925    108,112 
 
Agriculture                                       119,007    139,521      56,394     33,385 
 
Hotels                                             81,532     83,412      56,170     26,761 
 
Departmental stores                                20,238     50,504      23,611     18,102 
 
Corporate*                                         54,087     98,314      55,923     43,389 
 
                                                  632,789    672,466     550,023    229,749 
 
 
 
*Intercompany transactions and balances have been eliminated from the corporate 
amounts. Corporate also includes other subsidiaries that are immaterial to 
warrant separate disclosure. 
 
#Department stores was reclassified to discontinued operations in the current 
year. 
 
The EBITDA figures are before Group management fees. 
 
4.1 Discontinued operations 
 
Meikles Hotel 
 
The Directors of the Company resolved to dispose of the entire Meikles Hotel 
property, plant and equipment. Meikles Hotel is a division within the Group's 
hospitality segment, Meikles Hospitality (Private) Limited. As at the interim 
reporting date, sale agreements had been concluded in principle subject to 
approval by shareholders of the Company and regulatory authorities. The 
expected proceeds of sale exceed the carrying amount of the related net assets 
and, accordingly, no impairment losses were recognised. The assets to be 
disposed have been classified as held for sale on the consolidated statement of 
financial position. 
 
Departments Stores 
 
As at 30 June 2019 all the remaining branches of Department Stores were closed. 
Meikles Limited has committed to pay off the company's remaining outstanding 
creditors. The operations have been classified as discontinued in these 
abridged financial results. 
 
The prior year comparative financial information from discontinued operations 
has been re-presented to include the operation classified as discontinued in 
the current period. 
 
NOTES TO THE ABRIDGED UNAUDITED FINANCIAL RESULTS 
 
                                                    INFLATION ADJUSTED    HISTORICAL COST 
 
                                                   Unaudited  Unaudited Unaudited    Audited 
 
                                                      30 Sep     31 Mar    30 Sep     31 Mar 
                                                        2019       2019      2019       2019 
 
5. Other information                                 ZWL 000    ZWL 000   ZWL 000    ZWL 000 
 
Capital commitments authorised but not contracted    330,364    330,364 118,836   118,836 
for 
 
Group's share of capital commitments of joint         33,891     33,891    12,191     12,191 
operation 
 
6. Net borrowings 
 
Non-current borrowings                                13,936     34,058    13,936     12,244 
 
Current borrowings                                    46,376    143,303 46,376    51,520 
 
Total borrowings                                      60,312    177,361    60,312     63,764 
 
Cash and cash equivalents                          (133,733)   (91,807) (133,733)   (33,006) 
 
Net borrowings                                      (73,421)     85,554  (73,421)     30,758 
 
Comprising: 
 
Secured                                               49,697    157,506    49,697     56,622 
 
Unsecured                                             10,615     19,855    10,615      7,142 
 
                                                      60,312    177,361    60,312     63,764 
 
6.1 Breach of loan covenants 
 
During the course of the financial year, the Group was in default on some of 
its loan covenants with lenders. These defaults arose as a result financial 
difficulties facing the Department Stores. The affected lenders had called on 
the loans but the Group managed to renegotiate new payment agreements with 
these lenders. The Group has managed to settle some of the loans in full 
subsequent to the interim reporting date and continues to service the 
outstanding loans on a monthly basis. 
 
 
 
 
Meikles Limited Website : www.meiklesltd.com 
 
 
 
END 
 

(END) Dow Jones Newswires

December 17, 2019 05:44 ET (10:44 GMT)

Meikles (LSE:MIK)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Meikles Charts.
Meikles (LSE:MIK)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Meikles Charts.