10 December 2024
Orchard Funding Group
PLC
("Orchard Funding Group" or the "company" or the
"group")
Full Year
Results
For the 12 months
ended 31 July 2024
Orchard Funding Group PLC, the finance company
which specialises in insurance premium finance and the professions
funding market, is pleased to announce its audited full year
results for the year ended 31 July 2024.
Highlights
·
Lending volume is up from £99.87m in 2023 to £114.70m in 2024
(14.85%)
·
Loan book (post ECL provision) is up from £58.99m in 2023 to
£66.98m in 2024 (13.54%)
·
Borrowing is up from £34.72m in 2023 to £40.22m in 2024
(15.84%)
·
Gross total income in the period increased by 22.65% to £9.64
million for the 12 months to 31 July 2024 (31 July 2023: £7.86
million)
·
Net total income is up from £5.60m in 2023 to £6.89m in 2024
(23.04%)
·
Profit after tax fell by 8.19% from £1.71 million (31 July
2023) to £1.57 million
·
Operating costs (excluding impairments) are up from £3.30m in
2023 to £3.60m in 2024 (9.09%)
·
Expected credit losses and other impairments are up from
£0.14m in 2023 to £1.17m in 2024
·
Earnings Per Share ("EPS") fell in the period by 7.91% to
7.39p (31 July 2023: 8.03p)
·
As reported to the market on 17 May 2024, the directors do
not intend to propose a dividend
·
We have increased borrowing availability by £3.00 million
over that available last year
Further detail on the above is given
throughout the Group strategic report on pages 4 to 12 of the full
financial statements.
Ravi Takhar, Chief Executive Officer of
the company, stated:
"Our business is resilient. We have had to
endure a number of impacts to our group during the year and
notwithstanding those impacts, we have continued to trade
confidently and profitably.
We enter our 10th year as a listed company
with the benefit of our accumulated experience, our loyal staff,
excellent funding partners and market leading and cost-effective
IT. We are therefore optimistic about the prospects for the
business going forward."
For further information, please
contact:
Orchard
Funding Group PLC
+44 (0)1582 280
140
Ravi Takhar, Chief Executive
Officer
Allenby
Capital Limited (Nomad and Broker)
+44 (0)20 3328 5656
Nick Naylor/James Reeve (Corporate
Finance)
Amrit Nahal/Jos Pinnington (Sales and
Corporate Broking)
For Investor Relations please go to: www.orchardfundinggroupplc.com
Chairman's statement
I am pleased to report
a strong financial performance, despite this
being a challenging year for our business. As previously
reported, we were impacted by the
withdrawal of guaranteed asset protection (GAP)
products by several insurance companies. We were also
subject to an
external fraud, and one of our largest introducers has recently
entered administration. The financial impact of the last two events
is £811k. The macro-economic
headwinds also continued with higher base
rates for longer than anticipated by the market.
Despite this, we
have achieved record lending
volumes, more than £100m for the first time
(£114.7m) and a loan book that has ended the year at
£67m. This growth
has been seen predominantly
in our core insurance premium funding
markets, whilst we continue to make slow
but steady progress in the asset finance and bridging
sectors.
The Board is pleased that this
growth in volumes has ensured that despite the difficulties we have
faced, we have maintained profit before tax at £2.12m (2023
£2.17m). We have also stabilised our margins with net
income margin maintained at circa 9%.
This could not have been achieved
without the continuing hard work and commitment of our staff
together with the ongoing support of our introducer partners and
funders. Our business has again showed its resilience and
ability to withstand shocks and continue to deliver for all of our
stakeholders.
We are mindful of how the ongoing
economic challenges could affect our customers. The board is
encouraged by the normalisation of inflationary conditions and the
expected gradual shift to a lower base rate environment. I
remain optimistic about our medium-term outlook, and our ability to
continue to grow our lending volumes in a controlled way and to
maintain our margins.
We have previously advised that
the Board believes it is in the company's best interest to cease
the payment of dividends for the current financial year. I am aware
that this will be disappointing, as we have a track record of
consistently paying returns to shareholders. However, the capital
retained can be used to make, if appropriate, an acceptable tender
offer to shareholders in the future and will enable management the
strategic flexibility, when appropriate, to deploy funds to support
the lending of the business.
Steven Hicks
Chairman
9 December
2024
Chief executive's
review
Our business is resilient. We have
had to endure a number of impacts to our group during the year and
notwithstanding those impacts, we have continued to trade
confidently and profitably.
Our staff has worked hard and
successfully to continue to increase our lending in our core market
of insurance premium finance. Whilst our professions and leisure
lending has remained solid, safe and stable, the economic back drop
has limited our appetite to lend in the static caravan and property
bridging market.
Higher than historic base rates
continue to impact our business as they have a direct and
immediate impact on our cost of funds. We operate in extremely
competitive markets and are not able to pass on base rate rises to
our customers and therefore continue to suffer an erosion of our
net income. The recent base rate cuts are welcomed and will benefit
the net income of our business going forward.
We continue to carefully manage
operational costs and retain a loyal and hardworking team of
staff.
IT is still an important focus of
the business. We continue to develop our lending platform Lend XP
and have also developed our open banking platform to enable fully
automated affordability calculations for our customers.
We operate in highly regulated
markets. The regulatory framework is burdensome and the costs of
regulatory compliance continue to increase. We continue to manage
our regulatory obligations and responsibilities
effectively.
Our business has operated in its
markets for over 20 years. We enter our 10th year as a listed
company with the benefit of our accumulated experience, our loyal
staff, excellent funding partners and market leading and cost
effective IT. We are therefore optimistic about the prospects for
the business going forward.
I would like to thank our staff,
Toyota and NatWest, our funding partners, our shareholders, bond
holders and customers for their continued support and
loyalty.
Ravi Takhar
Chief executive officer
9 December 2024
Group strategic
report
Strategy and objectives
Our strategy remains as before -
to increase our profitability in a prudent, sustainable manner,
having due regard for the interests of all stakeholders.
Stakeholders are not just our employees and shareholders but also
introducing partners, other customers, creditors, regulators, other
parts of government and the local and wider community. It is the
responsibility of the board of directors to ensure that all
stakeholders are treated in a fair manner, despite the fact that
each group may have conflicting interests
The strategic drivers behind our
principal objective are still to:
· differentiate our business from that of our competitors,
based on service excellence, fair pricing and robust underwriting
procedures;
· increase lending in a responsible manner using a two pronged
approach - increase the number of partners who fit in with our
business values (brokers, accountants and other third party
introducers) as well as to increase the volume of business from
each of these partners, while always having regard to the risks
associated with lending and keeping fair treatment of customers at
the heart of our business;
· preserve and, where deemed necessary, increase our sources of
liquidity;
· innovate by reviewing markets and product lines which we
believe are appropriate for our lending criteria - safe lending and
sensible returns - as well as evaluating other ways of doing
business;
· continually improve our IT systems by further development to
enable efficient processing of information and to assist in
reducing the various risks attaching to our business;
· support our excellent staff in their work by providing them
with the means to find lending opportunities, assisting them in
developing those opportunities, offering continuous training and
ensuring, where we are able, that there is a balance between work
and home life.
During the year the board began
the process of reviewing the company's capital allocation policy
and whether continued admission on the AIM market was appropriate
given the size of the group. This process is continuing with
conversations being held between the board and
investors.
Our business model
Our business is a "hold to
collect" model in which financial assets are held to maturity to
collect cash flows of principal and interest, rather than holding
them for sale. More detail on this is given in note 2.6 to the full
financial statements. The financial assets are loans to businesses
and consumers to enable them to spread the cost of their insurance
premiums, professional fees or other service fees. Most of our
lending remains within a one year repayment period although
approximately 1.33% of our lending is for a period in excess of one
year and 0.85% in excess of five years excluding lending by Orchard
Finance which is financially risk free.
The nature of most of our lending
is similar in terms of risk, reward and processes. However, we have
a significant amount of lending which is no risk and offers lower
returns than other types of lending. This is lending for Toyota
products. Lending in this area was growing substantially until
earlier this year when the FCA announced an enquiry into the
selling of this product. Toyota initially withdrew from the market
but is now reviewing this. This part of the business, because of
the lower risk and lower returns is reported on as a separate
segment. This is shown in note 5 to the full financial statements.
The divisions are described in the note as "Toyota products" and
"Standard lending". In most other cases our Standard lending is
covered by recourse to a guaranteeing partner. Our underwriting and
debt management procedures are similar enough that we have not
found it necessary to disaggregate results arising from our several
other markets.
All of our lending is within the
UK.
Lending limits to our customers
are set by reference to financial information (credit reports,
regulatory and other requirements) and by reference to other
qualitative information for both our introducing partners and for
the end borrowers. In addition, an annual review process, including
regulatory permissions and credit checks, is conducted for each
introducing partner. The majority of our lending gives us recourse
to the introducing partner, is through regulated introducers and no
cash is passed over until at least the first repayment is received.
In the case of insurance, the customer can have their cover
withdrawn for non-payment with any refunds being paid to Orchard.
In the case of longer term lending, the procedure is more vigorous,
making use of open banking technology (as mentioned earlier) to
further mitigate the risk of default. In terms of bridging finance,
our maximum loan compared to the value of the property ("LTV") is
75%.
Notwithstanding the above, we
suffered an instance of fraud. This was caused by a fraudulent
introducer creating fraudulent credit agreements. The board
initially set aside a provision of £500k, as notified to the market
on 1 March 2024. Subsequent analysis indicated that the actual
potential loss is £391k and the provision has been adjusted
accordingly. The board has conducted a thorough review of its wider
lending book and introducer network to satisfy itself that no fraud
risk exists elsewhere in its current loan book, alongside a review
of its systems and controls and to ensure that the risk that the
group suffers a similar fraud in the future is
minimised.
The group has borrowing
facilities, other than the retail bond of £3.90m, up to up to a
maximum of £30.00m (2023 £27.00m) for general lending. In addition
Orchard Finance has a facility of up to £20.00m (2023 £20.00m) to
be used exclusively for lending in respect of products from the
provider of those funds.
Of the general facility, £7.02m
was unused at the year end (2023 £6.28m) and of the restricted
facility, £6.55m was unused (2023 £9.76m). We send regular reports
to our funders to indicate that we are complying with covenants and
the loans are subject to an external audit by those funders where
they require it.
The group's average cost of
finance (calculated by interest payments over borrowings in the
year) was 7.99% (6.70% on the same basis in the year to 31 July
2023). Cost of finance includes arrangement and legal fees and fees
for non-use of the facility.
Principal risks and uncertainties
The group's activities expose it
to a variety of risks.
The board has identified the
following principal risks, their potential impact on Orchard, an
assessment of change in risk year-on-year, our risk appetite and
how we mitigate risk. Principal risks are those which could have
most impact on our ability to continue in business. Indicators of
those risks (key risk indicators or KRIs) are shown
below.
The group's overall risk
management programme focuses on reducing the effect of these risks
on its financial performance. A risk appetite (the level at which
risk is accepted by the group before action needs to be taken) is
established for the key risk areas. A regular assessment of the
principal risks affecting the group, based on a traffic light
classification, is carried out by the executive directors who then
pass this on to the full board of directors. The board identifies,
evaluates and mitigates financial risks and there are written
policies for all major risk areas at subsidiary company level
(where the activity takes place). The tables below show the group's
principal risk appetite and how risk is mitigated. A risk register
is maintained in which any instances of any of the aforementioned
risks are recorded and, where necessary, acted upon.
We are committed to maintaining
the highest standards of ethics and integrity in the way we do
business. We adopt a zero tolerance approach to bribery and fraud
and expect our business partners to do the same. Our staff are
encouraged to contact the board if they have any concerns in this
regard. We are committed to behaviour that results in fair outcomes
for our customers (both introducers and end borrowers).
Credit risk
Explanation of the risk
|
The risk that debtors or
guarantors will default
|
Impact on the group
|
A major loss could have a serious
effect on group profits - the whole of the capital loss will impact
on profit.
|
Year-on-year change in risk
|
Risk increased last year with the
worsening state of the economy in part caused by worldwide
conflicts. The board believe that this risk remains the same this
year.
|
Risk appetite
|
Our aim is to limit reported
credit losses to below 0.5% of income generating assets.
|
Mitigation of risk
|
In most cases, money is only lent
for periods up to one year predominantly through introducers who
guarantee the loans and who are regulated businesses themselves.
Borrowing limits are set based on prudent underwriting principles.
Impairment reviews are regularly conducted to identify potential
problems early. Note 16 to the full financial statements gives
further details of mitigation of credit risk.
In addition, our documentation is
reviewed regularly by our legal team to ensure that debts are not
subject to challenge at a later date.
|
Liquidity risk
Explanation of the risk
|
A lack of funding to finance our
business.
|
Impact on the group
|
Without adequate funding we cannot
conduct our business.
|
Year-on-year change in risk
|
Risk has remained stable since
last year. The providers of our funds have maintained their
support.
|
Risk appetite
|
We aim to have 5% more funds than
would be sufficient to enable our plans to be met.
|
Mitigation of risk
|
Our borrowing facilities are due
for renewal in April 2025 for Bexhill, May 2025 for Orchard Finance
and June 2025 for Orchard Funding. There has been no indication
from the providers of our funds that they will withdraw their
support.
|
Interest rate risk
Explanation of the risk
|
The risk that we lend at one rate
and borrow at a rate higher than anticipated.
|
Impact on the group
|
Reduced margins mean reduced
profit.
|
Year-on-year change in risk
|
Rates have not changed
substantially since last year and the associated risk remains much
the same. Most of our lending is within twelve months and any
longer term lending is in line with the previous year.
|
Risk appetite
|
Our risk appetite is to ensure
that the net interest margin on new lending remains above
7.5%.
|
Mitigation of risk
|
Management is in regular contact
with its funders and routinely reviews the financial situation in
the economy. The majority of loans made are relatively short term
(no more than twelve months with the average at ten) so any
increase is likely to have a fairly short-term impact. Longer term
loans are still a very small percentage of the business.
|
Non-repayment risk
Explanation of the risk
|
The retail bond is a five year bond.
At the end of that term the money will need to be repaid to the
bond holders. This is the risk that there will be insufficient cash
in the system to make those repayments.
|
Impact on the group
|
The amount raised on the market
was approx. £3.90m. Should the company which raised the money not
be able to repay this it would lead to the group having to find
£0.39m under a guarantee but, more importantly, lead to
reputational risk which might cause other funders to consider not
renewing facilities.
|
Year-on-year change in risk
|
Again, there is no change in risk
since last year.
|
Risk appetite
|
There is no risk appetite for
non-repayment. The costs to the group could be
significant.
|
Mitigation of risk
|
This risk is mitigated by the fact
that the amounts involved could easily be covered by the likely
cash position at the time that repayment is due.
|
Systems risk
Explanation of the risk
|
Disruption to or failure of our IT
systems.
Cyber threats - data being accessed
illegally.
|
Impact on the group
|
Persistent or serious failures
could lead to lack of confidence in our system and reduce our
operational capabilities.
Penalties for allowing data
breaches are severe and could lead to us not being able to operate
at all.
|
Year-on-year change in risk
|
Our system is proving robust and
risk has therefore remained as last year.
The risk of cyber-crime has not
increased.
|
Risk appetite
|
There is no risk appetite for
either failure or cyber-crime.
|
Mitigation of risk
|
Remote support access enables
prompt resolution of incidents. Internet connection provides
guaranteed access.
We have commissioned a risk
assessment of our system by external IT specialists.
Our controls are such that even a
minor disruption is very quickly picked up and action taken.
Systems are covered by a support contract which enables quick
identification of any problems.
The group continues to develop its
processes for prevention of cyber threats. If prevention is not
guaranteed, the systems in place give us the capability to detect,
respond and recover from those attacks.
All our staff are well trained in
the use of our systems and are well placed to notice and unusual
activity.
|
Conduct risk
Explanation of the risk
|
Any action that leads to unfair
customer outcomes.
Any action that has an adverse
effect on market stability or effective competition.
Fraud.
|
Impact on the group
|
Failing to deal effectively with
conduct risk faces regulatory action, fines, and reputational
damage.
|
Year-on-year change in risk
|
Risk has not changed.
|
Risk appetite
|
The board has no appetite for
non-compliance with regulation or for any instance of fraud within
or on the organisation.
|
Mitigation of risk
|
The board sets standards which
comply with regulation and best practice. The CEO monitors staff
compliance with those standards, reports deficiencies to the board
and provides staff with advice on the interpretation of the
standards.
Controls are in place to prevent
internal fraud with day to day supervision by the CEO.
Regular monitoring of introducing
partners is conducted including a review of sources of loan
repayments.
Our documentation is reviewed by
our legal team to ensure that it is meets the requirements of the
FCA.
|
The nature of the business is that
loans are made either to finance companies ("PFC") or to clients of
our introducing partners. Although there is some significant
lending to individual finance companies, the underlying debts
making up these loans are collected by Orchard and assigned to
Orchard. At 31 July 2024, the largest nominal exposure was £10.76m
(2023 £8.29m) to one PFC representing 15.79% (2023 13.98%) of our
loans after expected credit loss provisions ("ECL"). The highest
exposure to a non-PFC was £4.56m (2023 £3.19m) and consisted of
advances comprising many smaller loans (the average amount for each
loan was £271 (2023 £223)). The highest individual loan (not a
block loan to a premium finance company) was £376k (2023 £321k),
representing less than 0.56% (2023 0.54%) of total outstanding
loans.
The main uncertainties in these
financial statements are those connected with the level of expected
credit losses. Although objective evidence is obtained where
possible (macroeconomic factors etc.), these still require
management judgement. They are detailed in note 3 to the full
financial statements.
The business environment
Businesses are still in a period
of instability. The ongoing conflicts in Ukraine and the Middle
East have led to continuing unrest in the markets.
Despite the above, inflation has
begun to fall and the Bank of England have reduced the base rate in
the last few months indicating that they feel that inflation is now
heading under control.
In this environment, individuals
and businesses are more likely to try to conserve cash and spread
expenditure over a period of time. Insurance is one type of
expenditure which lends itself to this approach. It is also a
purchase which is a necessity either for legal reasons or for
security. Orchard's core business is exactly that - providing funds
for the spreading of insurance payment. We are in an ideal position
to provide help to our introducers and their customers in these
difficult times by providing this service.
Development and performance of the
business
Overview
We have continued to grow our
lending, continuing the trend seen in the last financial year with
growth in every month this year except December. Overall growth in
lending was 14.89% over the previous year.
Most of our premium finance growth
continues to come from the direct insurance side which was up
17.26% compared to the previous year. Lending to broker premium
funding companies ("PFC"'s) was 13.75% higher than in 2023. Demand
for professional fee funding has fallen again, by 10.59%. this
year.
Product lines already introduced
are reviewed regularly to evaluate the impact they are having on
the business. To date that impact has been encouraging. We continue
to use the same disciplined approach when evaluating potential new
markets.
We began lending into longer term
markets, as mentioned last year, and this has slowed this year due
to the economic environment. We still intend to grow these
further once the economic conditions improve.
The Financial Conduct Authority
("FCA") has been investigating the selling of GAP insurance
products for some time now. As a result of their proposals, several
providers of this product decided to leave the market. This
included Toyota Financial Services. There is currently a review of
this by Toyota Financial Services and it looks likely that they
will maintain some presence in this market. Our largest partner
broker for this product, Nukula Limited trading as Insure That,
went into administration in July 2024. A provision has been made
for these debts amounting to £479k. At 31 October 2024 debtors were
again reviewed for impairment and this provision was still
considered to be valid.
Financial indicators
The function of the group remains
to lend money safely. Good quality customers are therefore central
to the development of the business. We have continued to add to our
introducing partner base and have continued to sell more through
this base. Despite hard economic conditions, this continues to work
well.
Our margin is an important area.
Some of our borrowing is fixed to bank base rate and some to the
Sterling Overnight Index Average, "SONIA." As these rates alter so
will our borrowing costs. Given the short term nature of most of
our lending any likely changes would only have an impact on our
margins in the short term. We continue to ensure, where possible
given the current economic conditions, that as base rate or SONIA
rise, we are faster to readjust our pricing. There remains greater
risk with our longer term products that rate increases would erode
margins.
Most other operating costs in the
group are relatively stable. We have increased our staffing levels
this year and we have increases resulting from growing sales. The
other main increase is the amortisation of costs incurred in
issuing the bond. Overall, operating costs (excluding ECL, other
impairments and consolidation goodwill) are 9.09% higher than in
2023. Details of these costs are shown in note 5 of the full
financial statements.
Financial key performance (KPIs) and other
performance indicators
The table below gives a breakdown
of group KPIs as well as indicators not considered KPIs but which
give a better understanding of the figures.
Group profit before tax was 2.51%
lower than in 2023. Given the level of impairment allowance this
year, the board are satisfied with the results.
All £m unless otherwise
stated
KPIs
Lending volume
|
£114.70
|
£99.87
|
£79.96
|
£61.02
|
£65.53
|
Average interest earning
assets1
|
£62.98
|
£51.36
|
£36.81
|
£28.59
|
£29.72
|
Total revenue
|
£9.64
|
£7.86
|
£6.19
|
£4.60
|
£5.28
|
Average external
funding2
|
£23.92
|
£20.32
|
£15.77
|
£9.28
|
£12.82
|
Cost of external funds
|
£1.91
|
£1.35
|
£0.59
|
£0.56
|
£0.62
|
Cost of funds/funds
ratio3
|
7.99%
|
6.64%
|
3.57%
|
6.03%
|
4.84%
|
Own resources (net financial assets)
4
|
£20.11
|
£19.20
|
£17.61
|
£15.88
|
£15.74
|
Operating costs (excluding
impairments)
|
£3.60
|
£3.30
|
£2.91
|
£2.52
|
£2.44
|
Impairment
charges/(credits)
|
£1.17
|
£0.14
|
£0.06
|
£(0.13)
|
£0.13
|
Net interest
margin5
|
9.15%
|
9.48%
|
11.98%
|
11.26%
|
13.26%
|
ROAE (Return on average
equity)6
|
8.56%
|
9.94%
|
9.36%
|
5.35%
|
8.31%
|
Other performance indicators
Net interest income
|
£5.76
|
£4.87
|
£4.41
|
£3.22
|
£3.94
|
Profit before tax
|
£2.12
|
£2.17
|
£1.88
|
£1.05
|
£1.56
|
Profit after tax
|
£1.57
|
£1.71
|
£1.52
|
£0.84
|
£1.27
|
Gross interest
margin7
|
12.18%
|
12.11%
|
13.58%
|
13.22%
|
15.34%
|
EPS (pence) 8
|
7.39
|
8.03
|
7.11
|
3.91
|
5.96
|
DPS (pence) 9
|
0.00
|
3.00
|
3.00
|
3.00
|
3.00
|
Return on capital employed
(ROCE)10
|
3.83%
|
4.42%
|
5.19%
|
4.33%
|
6.74%
|
1. Average
interest earning assets consist of the average of the opening and
closing loan book after taking account of the impairment
provision.
2. Average
external funding comprises amounts borrowed on a daily basis net of
repayments.
3. Cost of
funds/funds ratio is the cost of external funds divided by average
external funding.
4. The
method of calculating own resources available has changed from
using net current financial assets to net financial assets to take
account of long term financial assets and liabilities as this
reflects better the resources available over the longer term.
Comparatives have been recalculated on this basis.
5. Net
interest margin is net interest income divided by the average loan
book.
6. ROAE
consists of profit after tax divided by average equity. Average
equity is the average of opening and closing equity.
7. Gross
interest margin is gross interest income divided by the average
loan book.
8. There
are no factors which would dilute earnings therefore fully diluted
earnings per share are identical.
9.
Dividends per share are based on interim dividends paid in the year
and proposed final dividend for the year.
10. ROCE consists of
earnings before interest, tax, depreciation and amortisation
divided by capital employed. Capital employed comprises capital and
reserves together with borrowings, less cash held.
Net total income (as shown in the
Consolidated statement of comprehensive income) continues to grow.
Operating costs before ECL and other impairments are up by £299k.
Included in interest payable and similar charges are costs
associated with the bond issue which have amortisation amounting to
£42k. Staff costs were £51k higher. Commission has grown by £209k
this year as sales have increased.
As a result of the fraud and
InsureThat going into administration, as mentioned earlier,
provision has had to be made in the sum £391k regarding the fraud
and £475k in respect of InsureThat. The balance of the impairment
allowance in the Consolidated statement of comprehensive income
this year is £369K.
Non-financial
indicators
Staffing
The most important non-financial
indicator remains quality of management and staff.
Our senior members of staff are
all fully trained in every facet of the business and have good
relationships with more junior staff members whom they are able and
willing to assist when required. . Our staff have significant
experience in working within the group.
Customer care is of paramount
importance in our business culture and this aspect is a constant
part of training for everyone in the organisation. Feedback from
our partners in this area has been very positive. Non-financial
performance targets set for our staff have all been met. These
include, but are not limited to, ensuring that our partners and
end-user customers receive prompt responses to any queries they
raise.
Orchard is a small group with 19
employees excluding the main board directors. All employees have
access to the executive directors at any time and can raise any
issues with them. They are also able to contact the Chairman should
they wish to discuss a matter which they feel may not be
appropriate for the executive. There are two non-main board
directors as directors of the subsidiaries.
Partner retention
Partner retention is another
significant area in our business. This couples well with another
non-financial indicator, brand preference. As our partner base
grows, so does awareness of who we are and what we do. We review
our partner base regularly to establish whether they are increasing
or decreasing the amount of business they do with us. Action is
taken if business from one source is unexpectedly
dropping.
Innovation
A key non-financial strategy is
innovation (see Strategy and
objectives on page 4 of the full financial statements).
Innovation is the ability to continually evolve and grow our
business in our chosen markets. When looking at new products we
stay within our risk parameters and examine whether the returns
justify the resources expended. If new products fit our return and
risk expectations, we proceed to the testing stage with relatively
small amounts of lending. We believe that innovation is fundamental
to growth.
IT systems
A robust, reliable and secure IT
system is crucial to the business. We work closely with external
outsource partners to continually review and develop our IT
systems. Our system and has been tried and tested for a number of
years. We began two years ago to take advantage of the open banking
system as part of our risk strategy and this has been invaluable.
Our customers have seen advantages of this, making it easier to
manage their agreements. We continue to upgrade the system in
response to customer requirements.
Quality of lending
Our lending has been based on
sound underwriting since we began - we carefully assess any person
or body to whom we lend. In addition, we receive at least one
instalment before we pay out (eliminating first payment default);
the direct debit establishes timely collection and an electronic
link to our borrowers; in most cases our partners guarantee the
payment should the end borrower default; and, if the partner fails,
many of our end borrowers are protected by the financial services
compensation scheme thereby ensuring that we are paid. In addition,
the open banking system has helped ensure quality of
lending.
Good governance
The role of the board is set out
in the Corporate governance report on pages 18 to 20 of the full
financial statements. Among its objectives is to protect and
enhance long-term value for all stakeholders. It sets the overall
strategy for the group and supervises executive management. The
non-executive directors are there to challenge the executives. The
board also ensures that good corporate governance policies and
practices are implemented within the group. In the course of
discharging its duties, the board acts in good faith, with due
diligence and care, and in the best interests of the group and its
shareholders.
Going concern
The financial statements have been
prepared on a going concern basis which assumes that the group will
be able to continue its operations for the foreseeable
future.
The directors continually assess
the prospects of the group. Forecasts are prepared for a four year
period, on a rolling basis. These are also subject to stress
testing, the main aspects of which are the value of loans made, the
return on those loans and the level of expected credit losses. In
these scenarios, there is no indication that there will be a
problem in continuing as a going concern. It is important to
appreciate that the further away in time the estimate, the less
reliable it is.
The character of our lending is
such as to permit us to react to any changes in base rate within a
relatively short period of time other than with those loans that
can be up to seven years ahead. These amount to 1.33% (2023 3.26%)
of which 0.48% (2023 2.81%) are three years or less.
Not included in these figures are loans made by
Orchard Finance where, although longer term, the risk is taken by
the provider of the funds.
The key assumptions and bases used
in the forecasts are that for the year ending 31 July
2026:
·
Loans through our partners will grow to circa
£133m;
·
Liquidity will be available to fund those
loans;
·
Net interest margins on lending will fall to an
average for the year of 8.15%;
·
Overheads will increase at the rate of inflation
with stepped increases at certain points, e.g. when capacity
constraints are hit or when project spending is
required;
·
The funding system will be able to accommodate
the increased business.
The directors have prepared and
reviewed the financial projections covering a period of almost four
years from the date of signing of these financial statements. In
each year, and in particular in the 12 to 18 month period from
signing, there is sufficient cash and there are sufficient reserves
to enable the group to pay its debts as they fall due. In addition,
management have further stress tested these projections to a point
which they believe is unlikely to happen (reducing lending,
reducing margins and increasing bad debt) to give a confidence
buffer. Even in this scenario, based on the level of existing cash,
the projected income and expenditure and the excess of our loan
book over external debt, the directors have a reasonable
expectation that the company and group have adequate resources to
continue in business for the foreseeable future. Accordingly, the
going concern basis has been used in preparing the financial
statements.
Future developments
There has been little change in
how we wish to grow the business in the future. Fee funding, site
fee and school fee income have fallen this year and it is expected
that they will fall further. Against that, we have seen growth in
PFC, insurance premium funding, asset financing and bridging
finance. We are still exploring complementary markets but will only
sell into these if they fit our risk and return profile.
We took an investment in Open B in
2020. We increased our holding to 60% in May 2024 and to 90% in
August 2024. This investment was fully impaired last year as the
company was not actively engaged in developing the system further.
The group has now taken on the responsibility for this. These
financial statements reflect the results of Open B and the
impairment of the investment has been reversed.
Despite the fact that we have
secure sources of funding at present, we shall continue to look at
alternative sources of liquidity as this is of key importance to
what we do.
Environmental, social responsibility,
community, human rights issues and gender diversity
The impact of the group on the
environment consists of power used in an office environment and
fuel used for getting to and from work.
Although the group operates out of
an office in Luton, most of our employees work from home at least
three days a week. This has proved to be worthwhile for both
employee and employer. It is envisaged that this method of working
will continue. It has meant that our carbon footprint as a business
in the area has fallen (although there is some impact on the
environment from home working).
We provide health club membership
and childcare vouchers for any staff who wish them.
We provide equal opportunities for
all applicants and members of staff, irrespective of race, colour,
sex, disability or marital status.
The composition of the main board
of directors is currently all male. The board of the subsidiaries
consist of two females and one male each (although one subsidiary
has two male directors). Males make up 56.52% of the employees in
total (61.90% in 2023).
We are a small entity in terms of
staffing and our CEO is always available for staff to discuss any
matters with him. Although many of our staff continue to operate
from home, he is able to be contacted by telephone, e-mail or face
to face if necessary. In this way our staff have communication
lines to the board via the CEO. If they would prefer to discuss a
matter with the Chairman, he is also available.
We review the background of our
suppliers and will not use any supplier which, as far as we are
aware, breaches our own high standards as regards human
rights.
Environmental issues are therefore
negligible (see SECR reporting on page 12 of the full financial
statements).
Section 172(1) Statement
Section 172(1) requires a
director of a company to act in the way he considers, in good
faith, would be most likely to promote the success of the company
for the benefit of its members as a whole, and in doing so have
regard to:
(a) the likely consequences of
any decision in the long term,
(b) the interests of the
company's employees,
(c) the need to foster the
company's business relationships with suppliers, customers and
others,
(d) the impact of the company's
operations on the community and the environment,
(e) the desirability of the
company maintaining a reputation for high standards of business
conduct, and
(f) the need to act fairly as
between members of the company.
All matters brought to the board
for consideration are reviewed in the light of how they will impact
on stakeholders.
This review involves balancing the
interests of all stakeholders and includes having regard
to:
·
profitability;
·
risk associated with the proposal (see
Principal risks and uncertainties
section earlier);
·
how the decision will impact on our employees
(both in financial terms and how the quality of their work life and
outside life will be affected). Further detail on how we engage
with our workforce is shown earlier on this page;
·
what impact it will have on our partners and
other customers (as mentioned under Non-financial indicators
on page 10).
Proper customer care, particularly in avoiding unfair outcomes, is
of overriding importance to Orchard;
·
our reputation (the impact of loss of reputation
is dealt with under Conduct risk on page 7 of the full financial
statements);
·
either the CEO and/or CFO are in contact with
major investors at least twice a year (albeit by Teams or
telephone) to discuss the group's progress and overall plans. This
gives us an insight into how our investors perceive us. All reports
and other documents are on our website and any investor may request
a meeting with any member of the board.
In a wider sense:
·
Orchard does not deal unfairly with its suppliers
and business associates and ensures that payment terms are adhered
to. In fact, in many cases it assists those associates to expand
their business;
·
it behaves as a good neighbour, helping the local
community where it is able and employing people from the locality -
which also assists in reducing our carbon
footprint;
·
in its dealings with government, particularly the
revenue authorities, it is completely open, paying what it owes on
time;
·
it has had no instances from the FCA of
non-compliance with regulations;
·
Environmental, social responsibility, community,
human rights issues and gender diversity are discussed above.
The board considers whether
proposals put to it have long-term outcomes which affect its
stakeholders. In most cases the proposals have no material
long-term consequences. However, where there are potential
consequences, the board takes account of the long-term nature of
its decisions.
Streamlined Energy and Carbon Reporting
(SECR)
The directors believe that the
company is exempt from reporting under the SECR framework as its
energy use is below the threshold for reporting.
Approved by the directors and signed
by order of the board
Liam McShane,
Company secretary
9 December 2024
Consolidated statement of
changes in equity
|
Called up share
capital
|
Retained
earnings
|
Share
premium
|
Merger
reserve
|
Attributable to the owners
of the parent
|
Non-controlling
interests
|
Total
equity
|
|
£000
|
£000
|
£000
|
£000
|
£000
|
|
£000
|
|
|
|
|
|
|
|
|
Balance at 1 August 2022
|
214
|
6,880
|
8,692
|
891
|
16,677
|
-
|
16,677
|
|
|
|
|
|
|
|
|
Profit and total comprehensive
income
|
-
|
1,713
|
-
|
-
|
1,713
|
-
|
1,713
|
Transactions with owners:
|
|
|
|
|
|
|
|
Dividends paid
|
-
|
(641)
|
-
|
-
|
(641)
|
-
|
(641)
|
|
|
|
|
|
|
|
|
Balance at 31 July 2023
|
214
|
7,952
|
8,692
|
891
|
17,749
|
-
|
17,749
|
|
|
|
|
|
|
|
|
Non-controlling interests at the
date of acquisition
|
-
|
-
|
-
|
-
|
-
|
43
|
43
|
Profit and total comprehensive
income
|
-
|
1,579
|
-
|
-
|
1,579
|
(12)
|
1,567
|
Transactions with owners:
|
|
|
|
|
|
|
|
Dividends paid
|
-
|
(427)
|
-
|
-
|
(427)
|
-
|
(427)
|
|
|
|
|
|
|
|
|
Balance at 31 July 2024
|
214
|
9,104
|
8,692
|
891
|
18,901
|
31
|
18,932
|
|
|
|
|
|
|
|
|
Retained earnings consist of
accumulated profits less losses of the group. They represent the
amounts available for further investment in group activities. Only
the element which constitutes profits of the parent company are
available for distribution. There are no restrictions on payment of
dividends by the subsidiaries to the parent or by the parent to
shareholders.
The share premium account arose on
the IPO on 1 July 2015 at a premium of 95p per share. Costs of the
IPO have been deducted from the account as permitted by IFRS and
the Companies Act 2006.
The merger reserve arose through
the formation of the group on 23 June 2015 using the capital
reorganisation method.
Consolidated statement of
cash flows
|
|
2024
|
2023
|
|
|
£000
|
£000
|
Cash flows from operating activities:
|
|
|
|
Operating profit
|
|
2,113
|
2,163
|
Depreciation and
amortisation
|
|
95
|
45
|
Impairment loss on investment at
fair value through profit and loss
|
|
-
|
75
|
Reversal of impairment loss on
investment at fair value through profit and loss
|
|
(75)
|
-
|
Goodwill on acquisition written
off
|
|
11
|
|
Adjustment for assets and
liabilities at date of acquisition
|
|
107
|
|
|
|
2,251
|
2,283
|
Increase in loans to customers,
other receivables and prepayments
|
|
(7,837)
|
(15,256)
|
Increase in trade and other
payables
|
|
575
|
2,618
|
|
|
(5,011)
|
(10,355)
|
Tax paid
|
|
(460)
|
(307)
|
|
|
|
|
Net
cash absorbed by operating activities
|
|
(5,471)
|
(10,662)
|
|
|
|
|
|
|
|
|
Cash flows from investing activities
|
|
|
|
Interest received
|
|
6
|
9
|
Purchases of property, plant and
equipment
|
|
(453)
|
(8)
|
Deposit paid on property
|
|
-
|
(43)
|
Purchase of intangible
assets
|
|
(214)
|
(57)
|
Transfer of intangible assets
purchased in the previous year
|
|
33
|
|
Sale of property, plant and
equipment
|
|
-
|
2
|
|
|
|
|
Net
cash absorbed by investing activities
|
|
(628)
|
(97)
|
|
|
|
|
|
|
|
|
Cash flows from financing activities
|
|
|
|
Dividends paid
|
|
(427)
|
(641)
|
Net receipts from
borrowings
|
|
5,473
|
9,184
|
Lease repayments
|
|
(15)
|
(30)
|
|
|
|
|
Net
cash generated by financing activities
|
|
5,031
|
8,513
|
|
|
|
|
Net
(decrease)/increase in cash and cash equivalents
|
|
(1,068)
|
(2,246)
|
Cash and cash equivalents at the
beginning of the year
|
|
2,550
|
4,796
|
|
|
|
|
Cash and cash equivalents at the end of
year
|
|
1,482
|
2,550
|
|
|
|
|
Notes to the consolidated
financial statements
1. General
information
Orchard Funding Group plc ("the
company") and its subsidiaries (together "the group") provide
funding and funding support systems to insurance brokers and
professional firms through the trading subsidiaries. The group
operates in the United Kingdom.
The company is a public company
listed on the AIM market of the London Stock Exchange, incorporated
in England and Wales and domiciled in the United Kingdom. The
address of its registered office is 222 Armstrong Road, Luton,
Bedfordshire LU2 0FY.
Orchard Funding Group plc ("the
company") and its subsidiaries (together "the group") provide
funding and funding support systems to insurance brokers and
professional firms through the trading subsidiaries. The group
operates in the United Kingdom.
The preliminary announcement set
out above does not constitute Orchard's statutory financial
statements for the years ended 31 July 2024 or 2023 within the
meaning of section 434 of the Companies Act 2006 but is derived
from those audited financial statements. The auditor's report on
the consolidated financial statements for the years ended 31 July
2024 and 2023 is unqualified and does not contain statements under
s498(2) or (3) of the Companies Act 2006.
Subject to the disclosures in note
2 below, the accounting policies used for the year ended 31 July
2024 are unchanged from those used for the statutory financial
statements for the year ended 31 July 2023. The 2024 statutory
accounts will be delivered to the Registrar of Companies following
the Company's Annual General Meeting.
2. Compliance
with accounting standards
While the financial information
included in this preliminary announcement has been computed in
accordance with International Accounting Standards in conformity
with the Companies Act 2006, this announcement does not itself
contain sufficient information to comply with International
Accounting Standards in conformity with the Companies Act
2006.
Effect of new, or changes to financial reporting
standards
At the date of authorisation of
these financial statements, all of the new or amended Accounting
Standards and Interpretations issued by the International
Accounting Standards Board ('IASB') that are mandatory for the
current reporting period and are relevant to the group's operations
have been applied.
There are a number of new
standards, amendments and interpretations that been issued but are
not effective for these financial statements. They are not expected
to impact the financial statements as either they are not relevant
to the group's activities or are consistent with accounting
policies already followed by the group.
3. Going
concern
The
financial statements have been prepared on a going concern basis
which assumes that the group will be able to continue its
operations for the foreseeable future.
The directors have prepared and
reviewed financial projections, on an annual basis, covering a
period of almost four years from the date of signing of these
financial statements, with a particular focus on the period of 12
to 18 months from the date of signing. Based on the level of
existing cash, the projected income and expenditure and the excess
of our loan book over external debt (amounting to approximately
£26.76m at the year end), the directors have a reasonable
expectation that the company and group have adequate resources to
continue in business for the foreseeable future. Accordingly, the
going concern basis has been used in preparing the financial
statements. This is discussed more fully in the Group strategic
report under Going concern.
4. Segmental
reporting
The group operates wholly within
the United Kingdom therefore there is no meaningful information
that could be given on a geographical basis. The group recognises
two classes of lending - Toyota products and standard lending. The
risks, rewards and management of all products forming part of
standard lending are so similar, or are immaterial in terms of
income, assets or lending, that any segregation (other than central
costs) would not give meaningful information to users of the
financial statements. Toyota products are similar in terms of
management but carry no risk and lower returns. The board
views this as a separate segment.
The board assesses each segment
based on segment operating profit (before tax and exceptional
items, but after finance costs which form part of
interest payable and similar charges and
other direct costs).
|
|
2024
|
|
|
|
Central
|
Standard
|
Toyota
|
|
Total
|
costs
|
lending
|
Products
|
|
£000
|
£000
|
£000
|
£000
|
Revenue
Interest revenue
|
7,674
|
-
|
7,674
|
-
|
Other revenue
|
1,965
|
-
|
1,377
|
588
|
|
9,639
|
-
|
9,051
|
588
|
Expenses by nature
Interest payable and similar charges
|
|
|
|
|
Interest payable
|
1,841
|
-
|
1,841
|
-
|
Bank fees
|
69
|
-
|
69
|
-
|
|
1,910
|
-
|
1,910
|
-
|
Other direct costs
|
|
|
|
|
Bank fees
|
844
|
-
|
738
|
106
|
|
|
|
|
|
Net
total income
|
6,885
|
-
|
6,403
|
482
|
|
|
|
|
|
Other operating costs
|
|
|
|
|
Employee costs
|
1,710
|
786
|
924
|
-
|
Advertising and selling
costs
|
853
|
-
|
853
|
-
|
Professional and legal
fees
|
314
|
118
|
194
|
2
|
IT costs
|
221
|
3
|
218
|
-
|
Cost of listing
|
83
|
83
|
-
|
-
|
Depreciation and
amortisation
|
106
|
-
|
106
|
-
|
Other net expenses
|
325
|
4
|
317
|
4
|
|
3,612
|
994
|
2,612
|
6
|
Net impairment charges
|
1,160
|
-
|
1,160
|
-
|
|
4,772
|
994
|
3,772
|
6
|
|
|
|
|
|
Operating profit/(loss)
|
2,113
|
(994)
|
2,631
|
476
|
|
|
|
|
|
Interest receivable
|
6
|
|
6
|
-
|
Interest payable
|
-
|
|
|
-
|
Profit/(loss) before tax
|
2,119
|
(994)
|
2,637
|
476
|
|
|
|
|
|
|
|
2023
|
|
|
|
Central
|
Standard
|
Toyota
|
|
Total
|
costs
|
lending
|
Products
|
|
£000
|
£000
|
£000
|
£000
|
Revenue
Interest revenue
|
6,215
|
-
|
6,215
|
-
|
Other revenue
|
1,649
|
-
|
1,308
|
341
|
|
7,864
|
-
|
7,523
|
341
|
Expenses by nature
Interest payable and similar charges
|
|
|
|
|
Interest payable
|
1,270
|
-
|
1,270
|
-
|
Bank fees
|
79
|
-
|
79
|
-
|
|
1,349
|
-
|
1,349
|
-
|
Other direct costs
|
|
|
|
|
Bank fees
|
911
|
-
|
855
|
56
|
|
|
|
|
|
Net
total income
|
5,604
|
-
|
5,319
|
285
|
|
|
|
|
|
Other operating costs
|
|
|
|
|
Employee costs
|
1,659
|
786
|
873
|
-
|
Advertising and selling
costs
|
672
|
-
|
672
|
-
|
Professional and legal
fees
|
401
|
118
|
279
|
4
|
IT costs
|
176
|
2
|
174
|
-
|
Cost of listing
|
80
|
80
|
-
|
-
|
Depreciation and
amortisation
|
45
|
-
|
45
|
-
|
Other net expenses
|
269
|
1
|
267
|
1
|
|
3,302
|
987
|
2,310
|
5
|
Impairment losses
|
139
|
75
|
64
|
-
|
|
3,441
|
1,062
|
2,374
|
5
|
|
|
|
|
|
Operating profit
|
2,163
|
(1,062)
|
2,945
|
280
|
|
|
|
|
|
Interest receivable
|
9
|
-
|
9
|
-
|
Interest payable
|
(1)
|
-
|
(1)
|
-
|
Profit before tax
|
2,171
|
(1,062)
|
2,953
|
280
|
|
|
|
|
|
Revenue recognition by timing:
|
|
2024
|
|
|
2023
|
|
|
|
Standard
|
Toyota
|
|
Standard
|
Toyota
|
|
Total
|
lending
|
products
|
Total
|
lending
|
products
|
|
£000
|
£000
|
£000
|
£000
|
£000
|
£000
|
|
|
|
|
|
|
|
Over time - interest revenue outside
the scope of IFRS 15
|
6,735
|
6,735
|
-
|
5,328
|
5,328
|
-
|
At a point in time - non utilisation
fees
|
773
|
773
|
-
|
769
|
769
|
-
|
At a point in time - default and
settlement fees
|
166
|
166
|
-
|
118
|
118
|
-
|
Interest receivable and similar income
|
7,674
|
7,674
|
-
|
6,215
|
6,215
|
-
|
At a point in time - direct debit
charges
|
558
|
558
|
-
|
787
|
787
|
-
|
Over time - loan administrative
fees
|
1,263
|
675
|
588
|
717
|
376
|
341
|
Over time - licence fees
|
144
|
144
|
-
|
145
|
145
|
-
|
Other trading income
|
1,965
|
1,377
|
588
|
1,649
|
1,308
|
341
|
Total revenue
|
9,639
|
9,051
|
588
|
7,864
|
7,523
|
341
|
|
|
|
|
|
|
|
Set out below are assets and
liabilities by segment.
|
|
2024
|
|
|
2023
|
|
|
|
Standard
|
Toyota
|
|
Standard
|
Toyota
|
|
Total
|
lending
|
products
|
Total
|
lending
|
Products
|
|
£000
|
£000
|
£000
|
£000
|
£000
|
£000
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
Segment assets
|
68,581
|
52,543
|
16,038
|
61,785
|
48,823
|
12,962
|
Unallocated assets:
|
|
|
|
|
|
|
Investments
|
6
|
|
|
6
|
|
|
Land and buildings
|
440
|
|
|
6
|
|
|
Other fixed assets
|
153
|
|
|
48
|
|
|
Current assets
|
5
|
|
|
32
|
|
|
Total assets
|
69,185
|
|
|
61,877
|
|
|
|
|
|
|
|
|
|
|
|
2024
|
|
|
2023
|
|
|
|
Standard
|
Toyota
|
|
Standard
|
Toyota
|
|
Total
|
Lending
|
products
|
Total
|
lending
|
Products
|
|
£000
|
£000
|
£000
|
£000
|
£000
|
£000
|
Liabilities:
|
|
|
|
|
|
|
Segment liabilities before taxation
|
49,393
|
33,577
|
15,816
|
43,305
|
30,755
|
12,550
|
Unallocated liabilities:
|
|
|
|
|
|
|
Current liabilities
|
317
|
|
|
357
|
|
|
Borrowings for right of use
assets
|
-
|
|
|
15
|
|
|
Taxation
|
542
|
|
|
449
|
|
|
Deferred taxation
|
1
|
|
|
2
|
|
|
Total liabilities
|
50,253
|
|
|
44,128
|
|
|
|
|
|
|
|
|
|
5. Finance
income and costs
The group's income comes from
making loans.
Interest payable on borrowings to
finance these loans is therefore included as a cost of sale under
interest payable and similar charges. The amount included was
£1,842k (2023 £1,270k) excluding fees.
The group receives an amount of
interest from its bank balances. This year it amounted to £6k (2023
£9k).
Interest payable is in respect of
right-of-use assets and amounted to £Nil (2023 £1k). The agreement
for those assets terminated during the year.
6.
Tax
expense
6.1 Current year
tax charge:
|
2024
|
2023
|
|
£000
|
£000
|
Current tax expense
|
553
|
458
|
Deferred tax expense relating to
the origination and reversal of temporary differences
|
(1)
|
-
|
|
552
|
458
|
6.2 Tax reconciliation
The tax assessed for the year
differs from the applicable corporation tax rate in the UK (25% for
2024 and 21.01% for 2023). The tax rate for 2023 is the blended
rate for the period as a result of the corporate tax rate
increasing from 19% to 25% on 1 April 2023.
The differences are explained
below.
|
2024
|
2023
|
|
£000
|
£000
|
Profit before tax for the
financial year
|
2,119
|
2,171
|
|
|
|
Applicable rate - 25.00% (2023
21.01%)
|
25.00%
|
21.01%
|
|
|
|
Tax at the applicable
rate
|
530
|
456
|
Effects of:
|
|
|
Items not deductible for
tax
|
19
|
2
|
Fair value adjustment for
goodwill on consolidation
|
3
|
-
|
Tax charge for the year
|
552
|
458
|
|
|
|
7.
Dividends
|
2024
|
2023
|
|
£000
|
£000
|
Amounts recognised as
distributions to equity holders in the period:
|
|
|
Final dividend for the year ended
31 July 2023 of 2p (2022 2p) per share
|
427
|
427
|
Interim dividend for the year
ended 31 July 2024 of 0p (2023 1p) per share
|
-
|
214
|
|
427
|
641
|
|
|
|
Proposed final dividend for the
year ended 31 July 2024 of 0p (2023 2p) per share
|
-
|
427
|
|
|
|
8. Earnings
per share
Earnings per share is based on the
profit for the year attributable to the owners of £1.58m (2023 -
£1.71m) and the weighted average number of the ordinary shares in
issue during the year of 21.35m(2023 - 21.35m). There are no
options or other factors which would dilute these therefore the
fully diluted earnings per share is identical.
9.
Loans to
customers and other receivables
|
2024
|
2023
|
|
Group
|
Company
|
Group
|
Company
|
|
£000
|
£000
|
£000
|
£000
|
Non-current
|
|
|
|
|
Financial assets at amortised cost
|
|
|
|
|
Intercompany receivables
|
-
|
13,076
|
-
|
12,903
|
Loans to customers:
|
|
|
|
|
Gross
|
9,348
|
-
|
7,972
|
-
|
Impairment provision
|
(310)
|
-
|
(5)
|
-
|
|
9,038
|
13,076
|
7,967
|
12,903
|
|
|
|
|
|
Current
|
|
|
|
|
Financial assets at amortised cost
|
|
|
|
|
Loans to customers:
|
|
|
|
|
Gross
|
58,780
|
-
|
51,320
|
-
|
Impairment provision
|
(836)
|
-
|
(299)
|
-
|
|
57,944
|
-
|
51,021
|
-
|
Financial assets at amortised cost
|
|
|
|
|
Other receivables
|
77
|
-
|
151
|
-
|
|
77
|
-
|
151
|
-
|
Total current financial assets
|
58,021
|
-
|
51,172
|
-
|
Prepayments
|
45
|
5
|
128
|
32
|
|
58,066
|
5
|
51,300
|
32
|
Loans to customers
Standard credit terms for loans to
customers are based on the length of the loan but repayments are
due on a monthly basis. Detail of impairment reviews are shown in
note 2.6 to the full financial statements.
The expected credit losses on
receivables not past due have been assessed as very low, because of
the following factors:
· With
the majority of our lending no loan is made until the first
repayment has been received by the group;
· In
the event of default, the group has recourse to the underlying
borrower;
· In
the case of insurance premium receivables, the Financial Services
Compensation Scheme provides additional cover to the
group;
· For
insurance premium receivables, the cover ceases, premiums paid are
refunded, and the group has access to these refunds;
· A
charge is made for late payments.
Loans to customers can be analysed
as follows. The reference to stage 1, 2 and 3 refer to those stages
explained in note 2.6 to the full financial statements.
The figures refer to the group as
the parent company has no loans to customers.
Total loans to
customers:
|
|
2024
|
|
|
2023
|
|
|
Gross
|
Impairment
allowance
|
Net
|
Gross
|
Impairment
allowance
|
Net
|
|
£000
|
£000
|
£000
|
£000
|
£000
|
£000
|
Amount receivable - stage
1
|
66,931
|
(141)
|
66,790
|
58,820
|
(65)
|
58,755
|
Amount receivable - stage
2
|
140
|
-
|
140
|
266
|
(35)
|
231
|
Amount receivable - stage
3
|
1,057
|
(1,005)
|
52
|
206
|
(204)
|
2
|
|
68,128
|
(1,146)
|
66,982
|
59,292
|
(304)
|
58,988
|
|
|
|
|
|
|
|
The above loans comprise loans
with credit risk as follows:
Risk free - third party carries the
risk
|
14,940
|
-
|
14,940
|
11,588
|
-
|
11,588
|
Those where the group takes the
lending risk
|
53,188
|
(1,146)
|
52,042
|
47,704
|
(304)
|
47,400
|
|
68,128
|
(1,146)
|
66,982
|
59,292
|
(304)
|
58,988
|
|
|
|
|
|
|
|
Loans amounting to £2,490k (2023
£1,402k) were secured on the assets which they financed.
The following amounts are debts
which have moved from stage 1 or 2 to 3 during the year leading to
an increase in impairment allowance:
|
|
2024
|
|
|
2023
|
|
|
Gross
|
Impairment
allowance
|
Net
|
Gross
|
Impairment
allowance
|
Net
|
|
£000
|
£000
|
£000
|
£000
|
£000
|
£000
|
Amount receivable - stage
1
|
1,288
|
(4)
|
1,284
|
1,810
|
(4)
|
1,806
|
Amount receivable - stage
2
|
-
|
-
|
-
|
142
|
(72)
|
70
|
Amount receivable - stage
3
|
664
|
(591)
|
73
|
-
|
-
|
-
|
|
1,952
|
(595)
|
1,357
|
1,952
|
(76)
|
1,876
|
|
|
|
|
|
|
|
Amounts falling due after more
than five years included above:
|
|
2024
|
|
|
2023
|
|
|
Gross
|
Impairment
allowance
|
Net
|
Gross
|
Impairment
allowance
|
Net
|
|
£000
|
£000
|
£000
|
£000
|
£000
|
£000
|
Amount receivable - stage
1
|
258
|
-
|
258
|
128
|
-
|
128
|
Amount receivable - stage
2
|
-
|
-
|
-
|
-
|
-
|
-
|
Amount receivable - stage
3
|
-
|
-
|
-
|
-
|
-
|
-
|
|
258
|
-
|
258
|
128
|
-
|
128
|
|
|
|
|
|
|
|
97.58% of customer receivables are
subject to recourse to the introducing partner in the event of
default by the borrower (2023 98.50%).
Intercompany
receivables
The parent is owed a substantial
amount by four of its subsidiaries. These debts are interest free
and due on demand. Neither subsidiary has the cash to repay these
immediately and therefore, under the requirements of IFRS 9,
provision may need to be made in the financial statements of the
parent. However, the board does not see any need for a provision
because:
· the loans to customers which each
subsidiary has made will generate sufficient cash to repay these
loans (after payment of other liabilities) on a "run off" basis (as
cash is collected it could be paid across to the parent). The
majority of loans to customers in the subsidiaries are all
repayable within 12 months; and
· any
risk of loss is considered remote (not expected) and therefore no
impairment provision is necessary as any credit loss would be
immaterial.
10. Borrowings
|
2024
|
2023
|
|
£000
|
£000
|
Non-current:
|
|
|
Retail bond
|
3,786
|
3,744
|
Other borrowings
|
6,743
|
4,899
|
|
10,529
|
8,643
|
|
|
|
Current:
|
|
|
Borrowings arising from right-of-use
assets
|
-
|
15
|
Other borrowings
|
29,693
|
26,064
|
|
29,693
|
26,079
|
|
|
|
All borrowings are secured. The
parent company has no external borrowings.
10.1 Terms and debt repayment
schedule
Bexhill's current facility is
renewable in April 2025. Orchard Funding's facility is renewable in
June 2025 with the renewal date for Orchard Finance being May 2025.
There is no indication that these facilities will not be
renewed. Average interest is calculated by
the interest paid in the year divided by average borrowings in the
year.
Borrowings by Bexhill of £20.48m
(2023 £19.23m) are secured by a fixed and floating charge over all
the assets of Bexhill, bear interest at an average rate of 7.75%
excluding associated costs (2023 6.04% on the same basis) and are
repayable within one year of the advance. The rate is variable and
is 2.50% above bank base rate. At the year end the rate payable by
Bexhill was 7.75% (2023 7.50%). The maximum drawdown on the
facility is currently £25.00m (2023 £22.00m) of which £4.52m was
undrawn at the year-end (2023 £2.78m). The outstanding amount
of £20.48m (2023 £19.23m) is repayable
otherwise than by instalments by the renewal date.
Orchard Funding borrowings are
secured by a fixed and floating charge over all the assets of
Orchard Funding, bear interest at an average rate of 7.95% pa
excluding associated costs (2023 6.31% on the same basis) and are
repayable within one year of the advance. The rate is variable and
is 2.75% above the Sterling Overnight Index Average (SONIA) rate.
At the year end the rate payable by Orchard Funding was 7.95% (2023
7.95%). The maximum drawdown facility is currently £5.00m (2023
£5.00m) of which £2.50m was undrawn at the year-end (2023 £3.50m).
The outstanding amount of £2.5m (2023
£1.5m) is repayable otherwise than by instalments by the renewal
date.
Orchard Finance has access to a
maximum drawdown borrowing facility of £20.00m (2023 £20.00m) of
which £6.55m was undrawn at the year end (2023 £9.76m). This
facility can only be used for products of the lender, bears no
interest, is secured by a fixed and floating charge and is
repayable as monies are received by Orchard Finance from loans made
by it. Non-current borrowings of £6.74m (2023 £4.90m) and current
borrowings of £6.72m (2023 £5.34m) are matched with receipts from
loans to customers and are repayable on that basis up to 36 months
after the loan is made.
In March 2022 retail bonds were
issued for £3.90m which raised £3.90m. They bear interest at a rate
of 6.50% per annum, payable twice a year. The market value of the
bonds was £3.84m at 31 July 2024 (£3.90m at 31 July 2023). They are
wholly repayable in March 2027.
The directors consider that the
terms of these facilities closely match the maturity dates of the
group's receivables and no amounts are due
after five years on any of the facilities.
10.2 Retail
Bond
|
2024
|
2023
|
|
Group
|
Group
|
|
£000
|
£000
|
Redemption amount
|
3,897
|
3,897
|
Amortised costs carried
forward
|
(111)
|
(153)
|
Carrying value
|
3,786
|
3,744
|
|
|
|
10.3 Right-of-use
assets
Liabilities in respect of
right-of-use assets are unsecured, bear interest at the group's
marginal cost of borrowing on inception of the lease. This
was3.60%. The lease ended in February 2024.
The minimum payments under lease
liabilities are as follows:
|
2024
|
2023
|
|
Group
|
Group
|
|
£000
|
£000
|
|
|
|
Within 1 year
|
-
|
15
|
Later than 1 year but no later than
5
|
-
|
-
|
|
-
|
15
|
Future finance charges
|
-
|
-
|
|
-
|
15
|
The present value of lease
liabilities are as follows:
|
|
|
Within 1 year
|
-
|
15
|
Later than 1 year but no later than
5
|
-
|
-
|
|
-
|
15
|
|
|
|
10.4 Reconciliation of
liabilities arising from financing activities
The information given below
relates to the group. The parent has no cash-flows from financing
activities as all its costs are paid for by its
subsidiaries.
|
At
1 August
2022
|
Non-cash
movement
|
Cash flows
|
At
31 July
2023
|
Non-cash
movement
|
Cash flows
|
At
31 July
2024
|
|
£000
|
£000
|
£000
|
£000
|
£000
|
£000
|
£000
|
Non-current:
|
|
|
|
|
|
|
|
Retail bond
|
3,702
|
42
|
-
|
3,744
|
42
|
-
|
3,786
|
Borrowings arising from right-of-use
assets - leases
|
15
|
-
|
(15)
|
-
|
-
|
-
|
-
|
Other borrowings
|
2,340
|
-
|
2,559
|
4,899
|
-
|
1,844
|
6,743
|
|
6,057
|
42
|
2,544
|
8,643
|
42
|
1,844
|
10,529
|
Current:
|
|
|
|
|
|
|
|
Bank loans
|
19,439
|
-
|
6,625
|
26,064
|
-
|
3,629
|
29,693
|
Borrowings arising from right-of-use
assets - leases
|
29
|
-
|
(14)
|
15
|
-
|
(15)
|
-
|
|
19,468
|
-
|
6,611
|
26,079
|
-
|
3,614
|
29,693
|
Total liabilities from financing
activities
|
25,525
|
42
|
9,155
|
34,722
|
42
|
5,458
|
40,222
|
Interest on right-of-use assets
included in liabilities
|
|
|
(1)
|
|
|
-
|
|
Cashflows from financing activities
|
|
|
9,154
|
|
|
5,458
|
|
Comprising:
|
|
|
|
|
|
|
|
Net receipts from
borrowings
|
|
|
9,184
|
|
|
5,473
|
|
Lease repayments
|
|
|
(30)
|
|
|
(15)
|
|
|
|
|
9,154
|
|
|
5,458
|
|
|
|
|
|
|
|
|
|
The non-cash movement was in
respect of the element of amortised costs for the bond which were
charged in the year to comprehensive income.
11. Trade and other
payables
Current liabilities
|
2024
|
2023
|
|
|
|
|
Company
|
|
Group
|
Company
|
Group
|
(as
restated)
|
|
£000
|
£000
|
£000
|
£000
|
Trade payables
|
7,003
|
-
|
6,565
|
-
|
Intercompany payables
|
-
|
3,390
|
-
|
3,213
|
Other payables
|
133
|
-
|
59
|
-
|
Other tax and social security
costs
|
41
|
23
|
40
|
20
|
Accruals and deferred
income
|
2,311
|
294
|
2,291
|
337
|
|
9,488
|
3,707
|
8,955
|
3,570
|
|
|
|
|
|
Trade payables are unsecured and
are usually paid within 30 days of recognition.
Included within accruals and
deferred income is deferred income of £1.23m (2023: £1.13m)
relating to income received in advance for loan administration
services. The majority of this balance is expected to reverse
within the next 12 months.
Intercompany payables are interest
free and repayable on demand.
12. Financial
instruments
The group and company is exposed
to the risks that arise from its use of financial instruments. The
objectives, policies and processes of the group and company for
managing those risks and the methods used to measure them are
detailed in note 4 to the full financial statements.
12.1 Principal financial
instruments
The principal financial
instruments used by the group and company, from which financial
instrument risk arises, are as follows:
·
Loans to customers and other
receivables
·
Cash and cash equivalents
·
Trade payables
·
Borrowings including financing for right-of-use
assets
12.2 Financial instruments by
category
The group held the following
financial assets at the reporting date:
|
2024
|
2023
|
|
Group
|
Company
|
Group
|
Company
|
|
£000
|
£000
|
£000
|
£000
|
Non-current
assets
|
|
|
|
|
Financial assets at fair value through profit and
loss:
|
|
|
|
|
Investments
|
6
|
6
|
6
|
6
|
Financial assets at amortised cost:
|
|
|
|
|
Investments
|
-
|
2,932
|
-
|
2,857
|
Intercompany receivables
|
-
|
13,076
|
-
|
12,903
|
Loans to customers
|
9,038
|
-
|
7,967
|
-
|
Current
assets
|
|
|
|
|
Financial assets at amortised cost:
|
|
|
|
|
Loans to customers
|
57,944
|
-
|
51,021
|
-
|
Other receivables:
current
|
77
|
-
|
151
|
-
|
Cash and cash
equivalents:
|
|
|
|
|
Bank balances and
cash in hand
|
1,482
|
-
|
2,550
|
-
|
|
68,547
|
16,014
|
61,695
|
15,766
|
|
|
|
|
|
The group held the following
financial liabilities at the reporting date:
|
2024
|
2023
|
|
Group
|
Company
|
Group
|
Company
|
|
£000
|
£000
|
£000
|
£000
|
Financial liabilities at amortised cost:
|
|
|
|
|
Interest bearing loans and
borrowings:
|
|
|
|
|
Borrowings payable:
non-current
|
10,525
|
-
|
8,643
|
-
|
Borrowings payable:
current
|
29,697
|
-
|
26,079
|
-
|
Total liabilities from financing
activities
|
40,222
|
-
|
34,722
|
-
|
Trade and other payables
|
8,217
|
294
|
7,775
|
337
|
Intercompany payables
|
-
|
3,390
|
-
|
3,213
|
|
48,439
|
3,684
|
42,497
|
3,550
|
|
|
|
|
|
12.3 Fair value of financial
instruments
The board do not consider the fair
value of financial assets and liabilities to be materially
different to their carrying values.
12.4 Financial risk
management
The group's activities expose it
to a variety of financial risks. These risks are dealt with in
detail in the Group strategic report.
13. Treatment of
borrowings
The group borrows money and lends
this on, together with its own funds, to its customers.
Any increase in activity leads to
an increase in debtors and an associated increase in borrowings. If
the group was one which bought and sold goods or services the money
borrowed would be similar to the company's stock in trade and the
change in creditors would be shown as part of operating cash flows.
However, accounting standards require cash flows from financing to
be shown separately and this means that there appears to be a large
inflow or outflow of cash from the group's operations (depending on
whether lending to customers decreases or increases in the year)
which is then covered by borrowings. For reasons stated above this
is not the case.
14. Post balance sheet
events
On 15 August 2024 a further 300
shares were transferred from a shareholder in Open B to the
company, giving it a 90% share in Open B. These were transferred at
£Nil cost.
15. Availability of annual
report and accounts and notice of AGM
A copy of the report and accounts
for the year ended 31 July 2024 will shortly be posted to
shareholders and a copy will be available to download from the
company's website at www.orchardfundinggroupplc.com.
Accompanying the report and accounts is a notice convening the
company's annual general meeting, to be held at 10.00am on 8
January 2025, at 222 Armstrong Road,
Luton, Bedfordshire LU2 0FY.
A copy of the notice of AGM will
also be available to download from the company's
website.