28 June 2024
Premier
African Minerals Limited
Final
Results
Premier African Minerals
Limited ("Premier" or the "Company"), the AIM-traded,
multi-commodity mining and natural resource development company
focused on Southern Arica, is pleased to announce publication of
its audited Annual Report and Accounts for the year ended 31
December 2023 (the "Annual Report").
The Annual Report is available on
the Company's website, www.premierafricanminerals.com and
is in the process of being posted to Shareholders.
The Annual Report for the year
ended 31 December 2023 is set out in full below.
The information contained within this announcement is deemed by the
Company to constitute inside information as stipulated under the
Market Abuse Regulations (EU) No. 596/2014 as it forms part
of UK Domestic Law by virtue of the European
Union (Withdrawal) Act 2018.
The person who arranged the
release of this announcement on behalf of the Company
was George Roach.
Enquiries:
George Roach
|
Premier African Minerals Limited
|
Tel: +27 (0) 100 201 281
|
Michael Cornish / Roland Cornish
|
Beaumont Cornish Limited
(Nominated Adviser)
|
Tel: +44 (0) 20 7628 3396
|
Douglas Crippen
|
CMC Markets UK Plc
|
Tel: +44 (0) 20 3003 8632
|
Toby Gibbs/Rachel Goldstein
|
Shore Capital Stockbrokers Limited
|
Tel: +44 (0) 20 7408 4090
|
Nominated Adviser Statement
Beaumont Cornish
Limited ("Beaumont Cornish"), which is authorised and
regulated in the United Kingdom by the Financial Conduct
Authority, is acting as nominated adviser to the Company in
connection with this announcement and will not regard any other
person as its client and will not be responsible to anyone else for
providing the protections afforded to the clients of Beaumont
Cornish or for providing advice in relation to such proposals.
Beaumont Cornish has not authorised the contents of, or any part
of, this document and no liability whatsoever is accepted by
Beaumont Cornish for the accuracy of any information, or opinions
contained in this document or for the omission of any information.
Beaumont Cornish as nominated adviser to the Company owes certain
responsibilities to the London Stock Exchange which are
not owed to the Company, the Directors, Shareholders, or any other
person.
CEO STATEMENT -Mr George Roach
2023 was a year of extremes. From
the excitement of completing assembly of the Zulu Lithium and
Tantalum Project ("Zulu") plant to the disappointment when the
deficiencies in the ore sorting and comminution circuit became
apparent. From completion of mine site infrastructures, civils,
roads and access, tailings and water storage, in fact from a little
bit of Zimbabwean bush to a complete mine in record time to the
disappointment that has been covered in many announcements over the
period and into events post December 2023.
Whilst many of the issues
associated with the plant at Zulu are discussed in the Strategic
Report, it is important to note that the fundamental quality of the
deposit at Zulu and the original test work on which the plant
supplier based their process and design remains valid and with
extensive both independent and in house and ongoing test work,
nothing fundamental has changed and it is more apparent today that
had the plant met the most basic of the design requirements, Zulu
would be in production. The facts are that the ore sorters are not
fit for purpose and the Company has successfully implemented
interim mitigation steps to deal with this, and the milling and
screening completely unable to meet the required specifications, an
issue admitted by the plant supplier and eventually resolved but
only after Premier agreed to advance the funds needed to effect
this repair as the plant supplier was unable to fund this.
Reference is made to this in our accounts. The combination of the
pull back in SC6 pricing coupled to the delays with getting Zulu
into production, whilst presenting short-term difficulties, have
not changed the medium and long-term fundamentals of Zulu and the
strong future for Premier African Minerals Limited ("Premier" or
"Company"). And in this context in particular we are conscious of
the opportunities that have emerged that include a crushing and
milling circuit able to support an increase in float plant feed up
to 100%, stockpiled crushed ore in the small size fractions able to
support a separate Dense Medium Separation plant and feed to a new
Tantalum recovery circuit under design at present.
With our focus on Zulu, little has
been achieved in regard to Premier's other projects. Once matters
have been addressed at Zulu, Premier expects that our other
projects will see serious attention in the coming year with a view
to realising a return that is closer to our original investments
than the value we now have elected to include in our accounts.
Current pricing of Tungsten is compelling, and we do expect
resolution of this with the Zimbabwean authority. Similarly, our
interests in Manganese represent an equally compelling
opportunity.
_____________________
George Roach
Chief Executive Officer
28 June 2024
STRATEGIC REPORT
The strategic report provides a
detailed assessment of the activities of the Company during the
period under review. It also details the main objectives of the
Company related to our portfolio of assets. The principal risks and
uncertainties associated with our activities are outlined in a
specific principal risks and uncertainties section.
RHA
49% Interest owned by Premier
51% Locally indigenized owned by National Indigenisation and
Economic Empowerment Fund ("NIEEF") NIEEF is controlled by Ministry
of Mines and Mining Development
Despite indications to the
contrary, nothing has changed. The price of wolframite continues to
suggest that RHA should be back into production but with our
reticence to commit more funds into RHA under the present share
ownership structure, we are unable to predict when and if there
will be a return to production notwithstanding that recent
discussions with the Ministry of Mines and Mining Development have
been positive. What is certain is that with advances in other
exploration in Zimbabwe and with a need for additional comminution
capacity at Zulu, most of the plant at RHA will be relocated during
the latter part of 2024 if we are unable to resolve the present
ownership status.
Recoverability of RHA Assets
The RHA assets remain fully
impaired at this time and are likely to so remain until we are able
to conclude the discussions underway at present.
Zulu
With hindsight the issues
associated with the Zulu plant and the deficiencies and oversights
in the plant design were all avoidable. It was easy to accept the
proposal and purported competencies of the supplier, in particular
with the confidence our Company had in the resource and in the test
work that had been undertaken by Anzaplan in 2017 and had been
updated subsequently. It is worth noting that the resource
estimates at Zulu have been undertaken by Shango Solutions an
independent consultancy with extensive resource estimation
experience, and validation of the amenability of the Zulu ores to
successful recovery of SC6 has been undertaken not only by
Anzaplan, but also by Geolabs and by our reagent suppliers quite
apart from the many float tests undertaken in our laboratory at
Zulu.
In our view, the ruling SC6 price,
our confidence in the resource and test work, coupled to the
assurances and proposal from the equipment supplier adequately
addressed the risks associated with proceeding to plant
construction. It remains our opinion that constructing the Zulu
mine at that time was correct and in the light of the present price
structures for SC6, had the Company not proceeded at that time, it
is unlikely this mine would have been financed and built today. In
terms of the plant, the production of SC6 was to be through a
floatation process. The plant was expected to perform the following
functions:
•
After an initial crushing of Run of Mine ("ROM") ore, ore sorting
machines were expected to remove waste material that was not
pegmatite. The plant supplier was fully informed of the required
waste to be removed. The ore sorters supplied are not fit for
purpose. The primary sorters failed to remove all the identified
waste. The secondary Ultraviolet sorters failed to identify and
upgrade spodumene rich ore. The Company has mitigated this by
carefully controlled mining and inspection of ore on the ROM pad.
The Plant supplier has been informed that the sorters are not fit
for purpose. The Company has reserved its rights in this
regard.
|
•
Sorted ore was to be milled to the correct size fraction in
the design tonnage for feed to the float plant. The milling and
screening system originally supplied was completely deficient in
every respect and was required to be replaced. The Company advanced
funds to the plant supplier to remedy this situation and this
resulted in the installation of a new mill and hydro-sizer system.
The Equipment supplier was unable to properly commission the new
systems and was removed from site in a subsequent event in early
2024.
|
•
During the year under review, it had been impossible
to properly evaluate the float plant. At no time had the correct
feed rate and particle size been achieved. Accordingly, it was only
after the Company had brought the new milling and sizing circuit
into operation that it was possible to properly assess the
performance of the float plant and deal with commissioning and
optimisation.
|
• In
subsequent events, issues associated with the pH and reagent dosing
control and recovery of spodumene have been identified and
addressed.
|
•
Despite these challenges, in continuous running of the float plant,
spodumene concentrate was produced and despite the very low
recoveries of spodumene, concentrate at saleable grade and at up to
6.2% Li2O has been produced.
|
•
At this time, we expect an additional conditioning cell to be
installed during the week commencing 10 July 2024 and thereafter it
is expected that the plant will operate at design throughput and
with adequate recovery to meet the production targets originally
agreed.
|
•
The Company has expressed its overall dissatisfaction
with the performance of the original plant and equipment suppliers
and intends to seek substantial redress in due course.
|
It is important to acknowledge the
support that has been provided by our offtake and prepayment
partner. Our communication remains open and frank and the Company
remains committed to meeting the long-term interests of our offtake
partner that is focussed on the supply of SC6 into the future. At
the same time, our offtake and prepayment partner is aware of the
challenges that the production delays have caused, in particular in
relation to cash flows and has expressed agreement to the Company
seeking other finance opportunities provided the long-term
interests of our offtake partner are not impinged.
The Company was able to release
updated resource estimates and at the same time identify that the
main pegmatite at Zulu is Spodumene Quartz Intergrowths dominant
and accordingly is primarily a spodumene rich ore body. This
resource estimate, coupled to the emerging extent of pegmatites
contained within the EPO, is likely to support both a much longer
term life of mine for the present mine plant, but also the
expectation of a significantly larger overall resource and the
likelihood of an increase in plant production capacity in the
immediate future. Application has been made for renewal of the EPO
but in the event that this is not forthcoming, the company has
registered extensive new mining claims over prospective areas
within the EPO.
In subsequent events associated
with the plant, the Company engaged Senet Engineering to conduct a
preliminary review of the plant as delivered at the time of removal
of the previous plant supplier, as much to assist in remedial
action required as to set and understand the baseline and other
issues associated with the previous plant supplier. Subsequently,
the Company intends to further engage similar services to examine
and validate the Company's internal discounted cash flow and
projected cash flows with a view to moving the operation at Zulu to
a fully compliant mineral reserve status. The experience to date,
based upon internal assessments, and the production cost associated
with spodumene concentrate produced supports the Company's internal
projection of a delivered China port all in cost of $828 per tonne
for the year ending June 2025.
Extended Lithium Portfolio
We have previously referred to our
claims in the eastern part of Zimbabwe and we are pleased to advise
that these claims are presently under evaluation by a major Chinese
miner who have indicated their intention to formulate a formal
offer to acquire these properties.
Turwi Gold Project
Premier had acquired operational
control and 50% of this gold exploration project in Southeast
Zimbabwe. However, at this time, the focus of Premier will be that
of Zulu. Premier will explore other alternative opportunities to
releasing the potential value and opportunity of the Turwi Gold
Project.
MN Holdings Limited ("MNH")
Delays at Zulu have effectively
delayed any further development of this project. It should be noted
that the positives associated with Manganese make this investment
attractive and Premier will look to increase our interest and
control.
In the unaudited management
accounts for year ended 30 June 2023, MNH's wholly owned operating
subsidiary, Otjozondu reported revenue of approximately N$76
million (equivalent to $4.1 million) and an operating profit before
tax (and interest charges to group companies) of approximately
N$24.1 million (equivalent to $1.3 million). Total assets as at the
same date amounted to approximately N$289 million (equivalent to
$15.6 million).
Vortex Limited (formerly Circum Minerals Limited
"Circum")
Although the status in Ethiopia
has improved, little has been achieved. Frustrations related to
cooperative agreements and differing opinions on development of
this outstanding worldclass deposit, allied to the Ethiopian status
continue to frustrate the realisation of this
investment.
Funding
During the reporting period we
raised net proceeds of $17.542 million (2022: of $14.838
million).
Principal activities and strategic review of the
business
The principal activity of Premier
and its subsidiary companies (the Group) during the year under
review is the mining, exploration, evaluation development and
investment in natural resource properties on the African
continent.
Premier was incorporated on 21
August 2007 in the British Virgin Islands (BVI) as a BVI business
company with number 1426861. The registered office is Craigmuir
Chambers, PO Box 71, Road Town, Tortola, British Virgin Islands.
The Company was admitted to trading on the London Stock Exchange's
AIM Market on 10 December 2012.
Objectives
During the current year, the
primary focus will be:
•
Optimise and stabilise profitable operations at Zulu
|
•
Progress resource development within the Zulu EPO and secure a
Mining lease over prospective areas therein.
|
•
Expand production at Zulu
|
• Seek
to resolve the status of RHA, MNH and Vortex
|
•
Identify and secure high value exploration targets in other
jurisdictions.
|
Principal risks and uncertainties
The Group is subject to a number
of risks and uncertainties which could have a material effect on
its business, operations, or future performance, including but not
limited to:
Credit Risk
Credit risk is the risk of
potential loss to the Company if counterparty to a financial
instrument fails to meet its contractual obligations. The Company's
credit risk is primarily attributable to its liquid financial
assets, including cash, receivables, and balances receivable from
the government. The Company limits the exposure to credit risk in
its cash by only investing its cash with high-credit quality
financial institutions in business and savings accounts, guaranteed
investment certificates and in government treasury bills which are
available on demand by the Company for its programs. The Company
does not invest in money market funds. The Company has no risk
exposure to asset backed commercial paper or auction rate
securities.
Refer to note 29 for the company's
exposure to credit risk.
Liquidity Risk
Liquidity risk is the risk that
the Company will not have the resources to meet its obligations as
they fall due. The Company manages this risk by closely monitoring
cash forecasts and managing resources to ensure that it will have
sufficient liquidity to meet its obligations. Also refer to the
going concern section below.
Refer to note 29 for the company's
exposure to liquidity risk.
Operating Risks
The activities of the Group are
subject to all of the hazards and risks normally incidental to
exploring and developing natural resource projects. These risks and
uncertainties include, but are not limited to environmental
hazards, machinery and plant breakdowns, industrial accidents,
labour disputes, geo-political risks, encountering unusual or
unexpected geologic formations or other geological or grade
problems, unanticipated changes in rock formation characteristics
and mineral recovery, encountering unanticipated ground or water
conditions, land slips, flooding, periodic interruptions due to
inclement or hazardous weather conditions and other acts of God or
un-favourable operating conditions and losses.
Should any of these risks and
hazards affect the Group's exploration, development or mining
activities, it may cause the cost of production to increase to a
point where it would no longer be economic to extract minerals from
the Group's properties, require the Group to write-down the
carrying value of one or more of its assets, cause delays or a
stoppage of mining and processing, result in the destruction of
mineral properties or processing facilities, cause death or
personal injury and related legal liability, any and all of which
may have a material adverse effect on the Group.
Early-stage Business Risk
The Group's success will depend on
its ability to raise capital and generate cash flows from
production in the future at Zulu. The board of directors manages
this risk by monitoring cash levels and reviewing cash flow
forecasts on a regular basis. In particular, the Group's
success will depend on the successful commissioning, modification
and optimisation of the processing plant at Zulu and there is no
certainty that there may not be further unforeseen delays, plant
modifications or unanticipated costs.
Market Risk (exchange rates, commodity, and
equity)
Market risk is the risk of loss
that may arise from changes in market factors such as interest
rates, foreign exchange rates, and commodity and equity prices.
These fluctuations may be significant.
Interest Rate Risk: The Company is
exposed to interest rate risk to the extent that its cash balances
bear variable rates of interest. The interest rate risks on cash
and short-term investments and on the Company's, obligations are
not considered significant.
Foreign Currency Risk - The
Company is exposed to the financial risk related to the fluctuation
of foreign exchange rates against the Company's functional
currency, which is the United States dollar ("USD"). The
Company expects to continue to raise funds in the United Kingdom.
The Company conducts its business in Zimbabwe with a significant
portion of expenditures in that country historically denominated in
USD and now also in RTGS Dollars ("RTGS$"). The introduction of the
RTGS$ during the 2019 financial year has resulted in the
devaluation of the RTGS$ against the US Dollar. This devaluation
has also resulted in the Zimbabwean economy going into
hyperinflationary status. As a means to counteract the
hyper-inflationary effects and given that the majority of
transactions are denominated in USD, all Zimbabwean companies
within the group now record and report their financial information
in USD with effect from 1 January 2023. Additionally, a portion of
the Company's business is conducted in South African Rands ("ZAR").
As such, it is subject to risk due to fluctuations in the exchange
rates between the USD and each of the ZAR and GBP. A significant
change in the currency exchange rates between the USD relative to
foreign currencies could have an effect on the Company's results of
operations, financial position, or cash flows. The Company
has not hedged its exposure to currency fluctuations.
Commodity Price Risk - Zulu value
is largely related to the price of lithium and the outlook on this
mineral.
The Company minority interest in
MNH results in limited control of how MNH mitigate the risk
associated with Manganese price fluctuations.
Refer to note 29 for the company's
exposure to market risk.
Early-stage Project Risk
Zulu moved into early-stage
production through the development of a pilot plant without a
Definitive Feasibility Study. In advancing Zulu to the stage where
it may be cash generative, many risks are faced including without
limitation, the inherent uncertainty of mining and continuity of
the mineral resource without a DFS support by a measured category
resource statement, the capital costs of exploration and
production, commodity pricing, operating in remote and often
politically unstable environment.
Environmental Risks and Hazards
All phases of the Group's
operations are subject to environmental regulation in the areas in
which it operates. Environmental legislation is evolving in a
manner that may require stricter standards and enforcement,
increased fines and penalties for non-compliance, more stringent
environmental assessments of proposed projects and a heightened
degree of responsibility for companies and their officers,
directors, and employees. There is no assurance that existing or
future environmental regulation will not materially adversely
affect the Group's business, financial condition, and results of
operations. Environmental hazards may exist on the properties on
which the Group holds interests that are unknown to the Group at
present. The Board manages this risk by working with environmental
consultants and by engaging with the relevant governmental
departments and other concerned stakeholders.
Licencing Risk
The Company's exploration and
development activities are dependent upon the grant of appropriate
licences, concessions, leases, permits and regulatory consents
which may be withdrawn or made subject to limitations or
performance criteria. Such licences and permits are as a practical
matter subject to the discretion of the applicable Government or
Government office. The Group must comply with known standards,
existing laws and regulations that may entail greater or lesser
costs and delays depending on the nature of the activity to be
permitted. The interpretations, amendments to existing laws and
regulations, or more stringent enforcement of existing laws and
regulations could have a material adverse impact on the Group's
results of operations and financial condition. Whilst the Company
continually seeks to do everything within its control to ensure
that the terms of each licence are met and adhered to, third
parties may seek to exploit any technical breaches in licence terms
for their own benefit. There is a risk that negotiations with a
Government in relation to the grant, renewal or extension of a
licence may not result in the grant, renewal or extension taking
effect prior to the expiry of the previous licence period, and
there can be no assurance of the terms of any extension, renewal,
or grant.
Political and Regulatory Risk
The Group's operating activities
in Africa, notably in Zimbabwe, are subject to laws and regulations
governing expropriation of property, health and worker safety,
employment standards, waste disposal, protection of the
environment, mine development, land and water use, prospecting,
mineral production, exports, taxes, labour standards, occupational
health standards, toxic wastes, the protection of endangered and
protected species and other matters. The Group is dependent on the
political and economic situation in these countries and may be
adversely impacted by political factors such as expropriation, war,
terrorism, insurrection, and changes to laws governing mineral
exploration and operations.
Internal Control and Financial Risk
Management
The Board has overall
responsibility for the Group's systems of internal control and for
reviewing their effectiveness. The Group maintains systems which
are designed to provide reasonable but not absolute assurance
against material loss and to manage rather than eliminate
risk.
The key features of the Group's
systems of internal control are as follows:
➢ Management structure with clearly identified
responsibilities.
|
➢ Production of management information presented to the
Board.
|
➢ Day to
day hands on involvement of the Executive Directors and Senior
Management.
|
➢ Regular
board meetings and discussions with the non-executive
directors.
|
The Group's activities expose it to a number of financial risks
including cash flow risk, liquidity risk and foreign currency risk.
The Group has identified certain short coming in the financial
control systems, which are currently in the process of being
addressed.
Disclosure of management's
objectives, exposure, and policies in relation to these risks can
be found in note 29 to these financial statements.
Environmental Policy
The Group is aware of the
potential impact that its subsidiary companies may have on the
environment. The Group ensures that it complies with all local
regulatory requirements and seeks to implement a best practice
approach to managing environmental aspects.
Zulu was granted approval of its
Environmental Impact Assessment and was permitted to undertake
mining operations by the Environmental Management Agency of
Zimbabwe.
Health and Safety
The Group's aim is to achieve and
maintain a high standard of workplace safety. In order to achieve
this objective, the Group provides ongoing training and support to
employees and sets demanding standards for workplace
safety.
Going Concern
These consolidated financial
statements are prepared on the going concern basis. The going
concern basis assumes that the Group will continue in operation for
the foreseeable future and will be able to realise its assets and
discharge its liabilities and commitments in the normal course of
business.
There remains an active and very
liquid market for the Group's shares.
The Directors have prepared a cash
flow forecasts for the 18-month period ended 31 December 2025,
taking into account the number of shares available to Premier to
raise further equity, forecast operating cash flow and capital
expenditure requirements for the Zulu Mine, available working
capital and forecast expenditure for the rest of the Group
including overheads and other development costs. These key
assumptions of this forecast are, inter alia:
The Group
During 2023 the Group issued
4,216,446,124 shares at an average price of 0.4455p per share
raising a total of $18.786 million. This cash was used to continue
with the commission and development work at Zulu mine.
•
Premier has obtained support from its offtake and prepayment
partner allowing Premier to pursue alternative funding
avenues.
|
•
The calling of a Special General Meeting to increase the
number of shares free from pre-emptive rights by no more than 2
billion.
|
RHA
•
The Company has not funded any of the activities at
RHA since 1 July 2019, apart from essential care and maintenance
costs.
|
Zulu
•
Zulu will have its new scrubber unit installed and
operational in the week of the 10th of July. This will enable Zulu
to produce and derive revenue from the sale of SC6.
|
· Premier
has engaged Zimbabwean banks to facilitate the funding of Zulu's
short-term needs as they may arise.
|
The Board also believes that it
has a valuable asset in Zulu, with an estimated fair value in
accordance with the prepayment and offtake agreement is US$200
million. And, in the event that it elected to stop all group
funding of Zulu, the group has sufficient share authorities to
sustain its reduced holding costs for the period to 31 December
2025.
After careful consideration of
those matters set out above, the Directors are of the opinion that
the Group will be able to obtain adequate resources to enable it to
undertake its planned activities for the period to 31 December 2025
either from production or from additional fund raising and have
prepared these consolidated financial statements on the going
concern basis. In the event that Premier is not able to meet the
above consideration, then a material uncertainty exists which may
cast significant doubt on the ability of the Group to continue as a
going concern and therefore be unable to realise its assets and
settle its liabilities in the normal course of business.
Refer to note 5 for further
information.
George Roach
Chief Executive Officer
28 June 2024
Management Team
|
CEO - MR GEORGE ROACH
George has extensive experience in
the natural resources sector in Africa. He has successfully
obtained licenses and concluded mineral exploration and
exploitation agreements in the entire SADAC region, Ethiopia, and
most of CEMAC and ECOWAS regions. Under the auspices of Exploration
Services, he has provided consultancy to prospective exploration
companies and has acted in significant capacities for several
start-ups that have subsequently listed on AIM and TSX-V. Prior to
founding Premier, George was the Managing Director Africa, for
Uramin Inc
|
|
COO - Mr Errico Vascotto
Errico is an accomplished and
qualified Mining Engineer with more than 40 years in the mining
industry. Errico also has an MBA from the University of
Southern Queensland, Australia with Project Management as a
speciality. He has worked on both greenfield and brownfield
projects globally. In addition to direct mining experience,
Errico has gained experience in mining construction, providing
strategic project leadership in line with industry best
practice.
|
|
CFO - Mr Tomas Apetauer
Since qualifying as a C.A. (S.A.),
Tomas has gained extensive experience in a diverse range of
industries including finance, engineering consulting, corporate
finance and as an international trainer. As Premier's chief
financial officer, he brings the skills gained through corporate
turnaround strategies, multi-million-dollar capital raises and
buy-outs primarily focused on the African market.
|
|
Country Manager - Mr Jabulani Chirasha
A qualified Metallurgical Engineer
with over 30 years' experience in mining and process
engineering. Prior to joining Premier, Jabulani was a senior
manager at Anglo American in Zimbabwe. Jabulani has authored a
number of international papers on mining and process technology and
facilitated at international mining conferences as a
speaker.
|
|
Corporate Secretary - Mr Brendan Roach
Brendan holds a B.Com LLB and
MA(Law). He manages the full function of corporate affairs
for Premier and acts as our international Legal
Counsel.
|
|
Exploration Manager - Mr Bruce Cumming
With more than 40 years'
experience Bruce is an accomplished, SACNASP registered
Geologist. Bruce qualified with a BSc Hons degree from the
University of Cape Town and is a member of the GSSA. Bruce has
extensive exploration project management experience and has worked
in various capacities in diverse African countries. He has a
long history with Premier African Minerals.
|
Directors
|
CEO - MR GEORGE ROACH
George has extensive experience in
natural resource business development in Africa. He has held
positions in and/or initiated a number of start-up businesses
listed on AIM and/or TSX-V.
|
|
Mr Wolfgang Hempel - Non-executive Director
Wolfgang has more than 27 years'
experience in the African, American, European, and Asian
exploration and mining industry. He holds a Diploma in
Economic Geology from the Technical University of Munich and is a
registered European Geologist (EurGeol) n*1261, with the European
Federation of Geologists.
|
|
Mr Godfrey Manhambara - Chairman
A Zimbabwean national with
extensive experience in business.
Godfrey was the former Chief
Executive of Affretair. In 1999, Godfrey was appointed as CEO
of the Civil Aviation Authority in Zimbabwe, a position he held
until 2001. Currently Godfrey is the Chief Executive of Beta
Holding, the largest infrastructure supply manufacturer in
Zimbabwe.
|
|
Dr Luo Wei - Non-Executive Director
Dr Wei has a PhD in Mineral
Prospecting and Exploration from Central South University.
With over a decade of experience in the mining and exploration
industry Dr Wei has extensive experience in project management and
optimisation with a focus on resource development.
|
DIRECTORS REPORT
Results
The audited financial statements
for the year ended 31 December 2023 are set out on pages 32 to 87.
The Group reported a loss before and after tax of $20.813 million
for the year ended 31 December 2023 (2022: loss $5.803
million).
The loss before and after tax
includes:
•
A gross trading loss before depreciation and amortisation is
$3.805 million (2022: $nil).
|
•
Administration expenses amounting to $10.645 million (2022:
$4.622 million).
|
•
Finance costs amounting to $5.818 million (2022:
$nil).
|
The total comprehensive loss for
the year amounted to $21.312 million (2022: Loss $13.646
million).
Dividends
The Directors do not recommend the
payment of a dividend in respect of the year under
review.
Fund-raising and capital
During the 2023 financial year net
funds of $17.542 million were raised through direct subscriptions
from the issue of new ordinary shares (2022: $14.838
million).
There remains an active and very
liquid market for the Group's shares.
Borrowings
During the financial year, no
additional borrowings were raised.
Other key elements of financial position
The Company's holdings in Vortex
Ltd amount to $0.501 million
The Company's holdings in MNH
amount to $nil (2022: $nil).
The Company's investment in
property, plant and equipment during the year was $53.234 million
(2022: $35.997 million).
Events after the reporting date
At the date these financial
statements were approved, the Directors were not aware of any
significant events after the reporting date other than those set
out in note 32 to the financial statements.
Directors
The Directors of Premier who
served during the period or subsequently were:
•
George Roach (appointed on incorporation April 2007)
|
•
Godfrey Manhambara (appointed 27 September 2017)
|
•
Wolfgang Hampel (appointed 10 April 2018)
|
•
Dr Luo Wei (appointed 30 April 2022)
|
Directors' Fiduciary Statement
The Directors acknowledge their
fiduciary duties and consider that they have, both individually and
together, acted in the way that, in good faith, would be most
likely to promote the success of the Company for the benefit of its
members as a whole. In doing so, they have had regard (amongst
other matters) to:
• The
likely consequences of any decision in the long term. The Group's
long-term strategic objectives, including progress made during the
year and principal risks to these objectives, are shown in the
strategic report and the key performance indicators.
|
•
The interests of the Company's employees. Our employees are
fundamental to us achieving our long-term strategic
objectives.
|
• The
impact of the Company's operations on the community and the
environment. The Group operates honestly and transparently. We
consider the impact on the environment on our day-to-day operations
and how we can minimise this.
|
• The
desirability of the Company maintaining a reputation for high
standards of business conduct. Our intention is to behave in a
responsible manner, operating within the high standard of business
conduct and good corporate governance.
|
• The
need to act fairly as between members of the Company. Our intention
is to behave responsibly towards our shareholders and treat them
fairly and equally so that they may benefit from the successful
delivery of our strategic objectives.
|
Share capital
Premier's shares are publicly
traded on AIM with the stock ticker of PREM. As at 31 December
2023, the Company's issued share capital consists of 26,634,455,000
(note 18) Ordinary Shares of no-par value.
The company does not hold any
Ordinary Shares in treasury.
Major Shareholders
As at 28 June 2024 the Company was
aware of the following persons who hold, directly or indirectly,
voting rights representing 3% or more of the issued share capital
of the Company to which voting rights are attached:
Name
|
Number of Ordinary
Shares
|
% Issued Share
Capital
|
Canmax (formerly Suzhou TA&A
Ultra Clean Technology Co. Ltd)
George Roach*
|
4,428,571,428
1,246,514,207
|
14.11%
3.9%
|
* George Roach and/or structures
associated with G Roach.
There are no restrictions on the
transfer of the Company's AIM securities.
_____________________
George Roach
Chief Executive Officer
28 June 2024
CORPORATE GOVERNANCE STATEMENT
Premier is committed to
maintaining the highest standards in corporate governance
throughout its operations and to ensure all its practices are
conducted transparently, morally, and efficiently. Therefore, and
in accordance with the AIM Rules for Companies (March 2018),
Premier seeks to comply with the provisions of The UK Corporate
Governance Code 2018 as published by the Financial Reporting
Council Limited, to the extent the Board consider appropriate,
given the Company's size, stage of development and resources (the
"Code"). The Code was updated in January 2024 and will apply to
financial years beginning on or after 1 January 2025. The 2018 code
remains in effect at this time.
Throughout the Reporting Period,
the Company has continued to adhere to this Code and the following
statement sets out how the Company complies or otherwise departs
from the principles of the Code.
Premier constantly seeks to
maintain the highest levels of corporate governance whereby the
Company ensures that a periodic review of the Company's corporate
governance is done. Following this recent review, there have been
no corporate governance issues identified by Premier.
Accordingly, the Company has
established specific committees and implemented certain policies,
to ensure that:
• It is led
by an experienced Board which is collectively responsible for the
long-term success of the Company.
|
•
The Board and the committees have the appropriate balance of
skills, experience, independence, and knowledge of the Company to
enable them to discharge their respective duties and
responsibilities effectively.
|
• The Board
establish a formal and transparent arrangement for considering how
it applies the corporate reporting, risk management and internal
control principles and for maintaining an appropriate relationship
with the Company's auditors.
|
• There
is a dialogue with shareholders based on the mutual understanding
of objectives.
|
During the year, the board of
directors held one formal board meeting that was attended by all
members in office. Due to the ongoing medical issues pertaining to
one of the members of the board of directors, the board of
directors have elected to hold a number of informal virtual board
calls with the attendance of most of the directors in office to
discuss the operations of the Company. Since the year end, the
board continued to implement the policy of holding informal board
calls as so required and is also in the process of actively looking
to strengthen the board of directors. The various committees of the
Company have continued to meet from time to time in accordance with
the requirements of the Company's ongoing operations.
In addition, the Company has
adopted a comprehensive suite of policies including:
•
Anti-corruption and bribery.
|
•
Health and safety.
|
•
Environment and community.
|
•
IT, communications, and systems.
|
•
social media.
|
The Code follows 5 Main
Principles, which are herein assessed in accordance with Premier
commitment to maintain the highest levels of corporate
governance.
1. Leadership
The Role of the Board of Directors
The Board is responsible for the
management of the business of the Company, setting its strategic
direction and establishing appropriate policies. It is the
Directors' responsibility to oversee the financial position of the
Company and monitor its business and affairs on behalf of the
Shareholders, to whom they are accountable. The primary duty of the
Board is always to act in the best interests of the Company. The
Board also addresses issues relating to internal control and risk
management. The Non-executive Directors bring a wide range of
skills and experience to the Company, as well as independent
judgment on strategy, risk, and performance. The Non-executive
Directors are considered by the Board to be independent at the date
of this report. To achieve its objectives, the Board strictly
adheres to the Code.
The Board meets at least three
times a year with supplementary meetings held as required. The
agenda for the Board meetings is prepared jointly by the Chairman
and CEO. The Board maintains annual rolling plan ("Agenda") of
items for discussion to ensure that all matters reserved for the
Board, with other items as appropriate, are addressed. The agenda,
with all accompanying documents, generally includes the
following:
•
Review of previous minutes.
|
•
Discussion on various project activities and market
conditions.
|
•
Management Accounts and Financial position.
|
•
Corporate Matters.
|
• Other
business matters that Board members can freely raise beyond the
defined Agenda.
|
The Annual Accounts of Premier
best reflects the Board key types of decisions that the Board are
required to take in their pursuant of maintaining the highest
levels of corporate governance. The following matters are reserved
for the Board.
•
Strategy, Policy, and Management.
|
• Group
Structure and capital requirements.
|
•
Financial reporting and controls.
|
•
Internal and External controls.
|
•
Transactions and Commercial Contracts including delegation
authority.
|
• Board
structure.
|
•
Corporate governance matters.
|
Premier has established varies
committees to assist the Board in maintain the highest levels of
corporate governance. Of these committees, the following two
strongly assist the decision making of the Board.
Audit Committee
The Audit Committee ("AC"), which
comprises of George Roach and is chaired by Godfrey Manhambara, is
responsible for the appointment of auditors and the audit fee, and
for ensuring that the financial performance of the Company is
properly monitored and reported. The Audit Committee, inter alia,
meets with the Company's external auditor and its senior financial
management to review the annual and interim financial statements of
the Company, oversees the Company's accounting and financial
reporting processes, the Company's internal accounting controls and
the resolution of issues identified by the Company's
auditors.
Other key aspects of the AC
include:
• Reviewing
the Company's accounting policies and reports produced by internal
and external audit functions.
|
• Considering whether
the Company has followed appropriate accounting standards and made
appropriate estimates and judgements, considering the views of the
external auditor.
|
• Reporting
its views to the board of directors if it is not satisfied with any
aspect of the proposed financial reporting by the
Company.
|
• Reviewing
the adequacy and effectiveness of the Company's internal financial
controls and internal control and risk management
systems.
|
• Reviewing
the adequacy and effectiveness of the Company's anti-money
laundering systems and controls for the prevention of bribery and
receive reports on non-compliance.
|
•
Overseeing the appointment of and the relationship with the
external auditor.
|
Remuneration Committee
The Remuneration Committee
comprises of George Roach and is chaired by Godfrey Manhambara. The
Remuneration Committee assumes general responsibility for assisting
the Board in respect of remuneration policies for Premier. The
Committee reviews and recommends remuneration strategies for the
Company and proposals relating to compensation for the Company's
officers, directors and consultants and assesses the performance of
the officers of the Company in fulfilling their responsibilities
and meeting corporate objectives. It has the responsibility for,
inter alia, administering share and cash incentive plans and
programmes for Directors and employees and for approving (or making
recommendations to the Board on) share and cash awards for
Directors and employees.
The Committee is satisfied that
the advice received has been objective and independent as at the
date of this report.
The Division of Responsibility of the Board of
Directors
It is important that the Board
itself contains the right mix of skills and experience to deliver
the strategy of the Company. The roles of the Chairman and Chief
Executive Officer ("CEO") are split and Godfrey Manhambara acts as
chairman. There is no one individual or group of individuals on the
Board that have unfettered powers of discretion nor is there any
undue influence in the collective decision-making ability of the
Board.
The responsibilities of the
Chairman, CEO and Non-executive director are set out in writing and
are reviewed by the Board annually to ensure that it remains
relevant and accurate. In brief summary, they are responsible as
follows:
• The
Chairman's role is to lead and manage the Board and play a role in
facilitating the discussion of the Company's strategy, as set by
the Board. And to effectively promote the success of the
Company.
|
• The CEO's
role, including the role of the Technical Director, is the
responsibility of the day-to-day management of the Company's
operational activities, and for the proper execution of the stage
as set by the Board.
|
• The
Non-executive directors, act as a member of the unitary Board,
however, they are required to constructively challenge performance
of management and help develop proposals on strategy, agreeing of
goals and the Company key objectives.
|
2. Effectiveness
The Composition of the Board
The Board and its committees
should have the appropriate balance of skills, experience,
independence, and knowledge of the Company to enable them to
discharge their respective duties and responsibilities
effectively.
As such, the Board has been
structured to ensure that correct mix of skills and experience are
in place to allow it to operate effectively:
• An
independent Chairman (Godfrey Manhambara), whose primary
responsibility to lead and manage the Board. This remains vital in
the delivery of the Company's corporate governance model. The
Chairman has a clear separation from the day-to-day business of the
Company which allows him to make independent decisions.
|
• A CEO
(George Roach), whose primary focus is communicating, on behalf of
the Company, with shareholders, government entities, and the
public. Leading the development of the Company's short- and
long-term strategy.
|
• A Technical
Director (Wolfgang Hampel), whose is responsible for leading,
co-ordinating, and optimising the performance of both mining and
exploration services. With a further responsibility for geological
and mine planning activities, his role is critical in ensuring the
quality and efficiency of Premier geology, and
|
• A
further Non-Executive Director (Dr Luo Wei).
|
The Code requires that a smaller
company (and which the Company is under the Code) should have at
least two independent non-executive directors. Godfrey Manhambara
is independent under the Code. The Board also regards Wolfgang
Hampel as independent, notwithstanding that he participates in the
Company's share option plan and provides some technical advice to
the board. The Board is satisfied that Wolfgang Hampel acts
independently irrespective of these interests. The Board also notes
that no single individual will dominate decision making and further
notes that there has been sufficient challenge of executive
management at meetings of the Board thereby confirming that the
Board is capable of operating effectively.
The Board has not appointed a
senior Finance Director but is actively seeking for the appropriate
candidate with financial expertise to provide board oversight on
all report prepared by the group financial manager, Mr Tomas
Apetauer who is a chartered accountant with extensive audit and
financial management experience. Additionally, the Company has a
Company Secretary in the United Kingdom who assists the Chairman
and CEO in preparing for and running effective board meetings,
including the timely dissemination of appropriate information. The
Company Secretary provides advice and guidance to the extent
required by the Board on the legal and regulatory
environment.
The Nomination Committee ("NC")
has been established to regularly review and ensure that the Board
has the appropriate balance of skills, experience, and knowledge of
the Company. NC meets as required to consider the composition of
and succession planning for the Board, and to lead the process of
appointments to the Board. The Committee is made up of George Roach
and Wolfgang Hampel and is chaired by George Roach.
Other key aspects of the NC
include:
•
regularly reviewing the structure, size, and composition (including
the skills, knowledge, experience, and diversity) of the board and
make recommendations to the board about any changes, succession
planning and vacancies; and
|
•
identifying suitable candidates from a wide range of backgrounds to
be considered for positions on the board.
|
Appointments to the Board
The appointment of new Directors
to the Board is led by the NC who has the responsibility for
nominating candidates for appointment. Both the NC and Board
considers the need for diversity, including equality, and that the
new directors must exhibit the required skills, experience,
knowledge, and independence.
The Board acknowledges that the
Company is not in compliance with the Code whereby the NC should
comprise a majority of independent directors. The Board considers
that the NC has a strong enough independent component with Godfrey
Manhambara.
Commitment
The Board requires that all
directors should be able to allocate sufficient time to the Company
to discharge their responsibilities in accordance their letter of
appointment. The Company maintains records of each letter of
appointment, which can be inspected at an agreed time, at the
Company's registered office.
The NC is responsible for
considering on an annual basis, whether each director is able to
devote sufficient time to their duties.
Development
All directors are required to
familiarise themselves with the Board and should regularly update
and refresh their skills and knowledge. The Company provides each
joining director with an induction on the Company. Each induction
is tailored to the specific background and requirements of the new
director. In general, the induction contains information
on:
•
Structures and operations.
|
• Board
procedures.
|
•
Corporate Governance.
|
•
Details regarding their duties and responsibilities.
|
Information and Support
As Premier constantly seeks to
maintain the highest levels of corporate governance, it is
imperative that information is supplied to the Board in a form and
of a quality appropriate to enable the Board to discharge its
duties in a timely manner. The supply of the information is done by
the Chairman with the assistance of the Company
Secretary.
Premier encourage all Board
members to seek independent professional advice (at the reasonable
expense of the Company) in the furtherance of their duties. The
Board is given sufficient opportunity to meet with any manager,
consultant, or contractor to gain further insight into
Premier.
Evaluation
The Board recognises that it
should undertake a formal and rigorous annual evaluation of its own
performance, that of its committees and individual
directors.
The evaluation of the Board's
performance is an assessment of the following key
factors:
• The
Board structure.
|
• The
Board's performance.
|
• The
Board business strategy.
|
•
Financial reporting and controls.
|
•
Performance monitoring.
|
•
Supporting and advisory roles.
|
The Board is not in compliance
with the Code as the evaluation process is usually conducted
internally due to the size and complexity of the operations of the
Company. Furthermore, the Board believes that internal assessment
best help identify the key strength and weaknesses to allow for
effective evaluation. The Board will continue to assess the
internal review process against the growth of the Company as should
the Company grow in size it may consider getting an independent
assessment.
Re-election
The Board believe that all
directors should be submitted for re-election at regular intervals,
subject to the continued satisfactory performance of the
Company.
The Director longest in office
since their last appointment is required to retire by rotation or
stand for reappointment at the Annual General Meeting
("AGM").
3. Accountability
Financial and Business reporting
A key duty of the Board is to
oversee the financial affairs of the Company. The Financial
Statements is the Board's primary means of presenting a fair,
balanced and understandable assessment of the Company's positions
that also best provides the information necessary to allow
shareholders to assess the Company's performance, business model
and strategy for that period.
You can view Premier Annual Report
and Financial Statements on the Company's webpage at the following
address, www.premierafricanminerals.com. Under the Strategic Review
section of the Company's Annual Report and Financial Statements for
the year ended December 2023, the Board set outs the strategic
objectives of the Company, how these will be delivered, Premier
business model and how the Company will generate and preserve value
over the longer term for shareholders.
The Board have a reasonable
expectation that the Group has adequate resources to continue in
operations or existence for the foreseeable future thus continues
to adopt the going concern basis in preparing its Annual Report and
Financial Statements. Refer to note 5 to the financial
statements.
Risk Management and Internal Control
The Board is responsible for
determining the nature and extent of the significant risks it is
willing to take in achieving its strategic objectives. The Board
manages the risk through the implementation of internal control
systems.
The Board has identified the
following as some of the risks and their mitigation:
• Credit Risk:
Credit risk is the risk of potential loss to the Company if
counterparty to a financial instrument fails to meet its
contractual obligations. The Company's credit risk is primarily
attributable to its liquid financial assets, including cash,
receivables, and balances receivable from the government. The
Company limits the exposure to credit risk in its cash by only
investing its cash with high-credit quality financial institutions
in business and savings accounts, guaranteed investment
certificates and in government treasury bills which are available
on demand by the Company for its programs.
|
• Liquidity
Risk: Liquidity risk is the risk that the Company will not have the
resources to meet its obligations as they fall due. The Company
manages this risk by closely monitoring cash forecasts and managing
resources to ensure that it will have enough liquidity to meet its
obligations.
|
•
Operating Risks: The activities of the Company are subject to all
of the hazards and risks normally incidental to exploring and
developing natural resource projects. These risks and uncertainties
include, but are not limited to environmental hazards, industrial
accidents, Covid-19, labour disputes, geo-political risks,
encountering unusual or unexpected geologic formations or other
geological or grade problems, unanticipated changes in rock
formation characteristics and mineral recovery, encountering
unanticipated ground or water conditions, land slips, flooding,
periodic interruptions due to inclement or hazardous weather
conditions and other acts of God or un-favourable operating
conditions and losses. The Company manages the risk by closing
monitoring operations and maintaining adequate insurance
cover.
|
•
Early-stage Business Risk: The Board manages this risk by
monitoring cash levels and reviewing cash flow forecasts on a
regular basis.
|
•
Market Risk (exchange rates, commodity, and equity): Market risk is
the risk of loss that may arise from changes in market factors such
as interest rates, foreign exchange rates, and commodity and equity
prices. The Company manages the risk by closing monitoring exchange
rates, commodity, and equity markets. The Company further engages
consultants to undertake commodity forecasts.
|
•
Interest Rate Risk: The Company is exposed to interest rate risk to
the extent that its cash balances bear variable rates of interest.
The interest rate risks on cash and short-term investments and on
the Company's, obligations are not considered significant and is
not mitigated at this time.
|
•
Foreign Currency Risk: The Company is exposed to the
financial risk related to the fluctuation of foreign exchange rates
against the Company's functional currency, which is the United
States dollar ("USD"). The Company has not hedged its
exposure to currency fluctuations.
|
•
Environmental Risks and Hazards: All phases of the Company's
operations are subject to environmental regulation in the areas in
which it operates. The Board manages this risk by working with
environmental consultants and by engaging with the relevant
governmental departments and other concerned
stakeholders.
|
•
Licencing Risk: The Company's exploration and development
activities are dependent upon the grant of appropriate licences,
concessions, leases, permits and regulatory consents which may be
withdrawn or made subject to limitations or performance criteria.
Such licences and permits are as a practical matter subject to the
discretion of the applicable Government or Government office. The
Group must comply with known standards, existing laws and
regulations that may entail greater or lesser costs and delays
depending on the nature of the activity to be permitted. The
interpretations, amendments to existing laws and regulations, or
more stringent enforcement of existing laws and regulations could
have a material adverse impact on the Group's results of operations
and financial condition. Whilst the Company continually seeks to do
everything within its control to ensure that the terms of each
licence are met and adhered to, third parties may seek to exploit
any technical breaches in licence terms for their own benefit.
There is a risk that negotiations with a Government in relation to
the grant, renewal or extension of a licence may not result in the
grant, renewal or extension taking effect prior to the expiry of
the previous licence period, and there can be no assurance of the
terms of any extension, renewal, or grant.
|
•
Political and Regulatory Risk: The Company operating
activities in Africa, notably in Zimbabwe, and Namibia, are subject
to laws and regulations governing expropriation of property, health
and worker safety, employment standards, waste disposal, protection
of the environment, mine development, land and water use,
prospecting, mineral production, exports, taxes, labour standards,
occupational health standards, toxic wastes, the protection of
endangered and protected species and other matters. The Group is
dependent on the political and economic situation in these
countries and may be adversely impacted by political factors such
as expropriation, war, terrorism, insurrection, and changes to laws
governing mineral exploration and operations.
|
•
Internal Control and Financial Risk Management: The Board has
overall responsibility for the Group's systems of internal control
and for reviewing their effectiveness. The Group maintains systems
which are designed to provide reasonable but not absolute assurance
against material loss and to manage rather than eliminate
risk.
|
The Board has overall
responsibility for maintaining and reviewing the Group's system of
internal control and ensuring that the controls are robust and
effective in enabling risks to be appropriately assessed and
managed.
Refer to the principal risks and
uncertainties as set out in the Strategic Report for additional
information on these risks.
On behalf of the Board, the AC
conducts an annual review of the effectiveness of the systems of
internal control including financial, operational and compliance
controls and risk management systems.
Audit Committee and Auditors
The functions of the AC are
clearly described as part of the Leadership function in this
note.
Whilst the Board sets the Company
risk appetite, it reviews the operations and effectiveness of the
Company's risk management activities through the AC, which
undertake the day-to-day oversight of the risk management framework
on behalf of the Board. The Chairman of the AC regularly provides
an update on the work carried out by the AC to the
board.
It is noted that the AC follow the
recommendations of the Code whereby they monitor and review the
effectiveness of the internal audit activities. However, at this
time, the Board have determined that the appointment of internal
auditor is not required due to the size of the Company.
4. Remuneration
The Level and Components of Remuneration
Executive directors' remuneration
should be designed to promote the long-term success of the Company.
Performance-related elements should be transparent, stretching and
rigorously applied. The Board delegates the responsibility for
setting the appropriate levels of remuneration for its directors to
the Remuneration Committee.
The levels of Remuneration to
directors are disclosed to shareholders in Premier Annual Report
and Financial Statements. Both the Board and Remuneration Committee
seek to provide appropriate reward for the skill and time
commitment required so at to retain the right calibre of director
at a cost to the Company and which reflects the current market
rates.
Procedure
The Board have a formal and
transparent procedure for developing policy on the executive
remuneration and for fixing the remuneration packages of individual
directors. As strict policy, no director is involved in deciding
their own remuneration.
The Remuneration Committee
consider and approves the remuneration and where applicable,
incentives and benefits, and makes recommendations to the Board.
The Committee will also govern employee share schemes. The Chairman
of the Committee will be consulted by the CEO in respect of the
Company and director's performance approvals, compensation and in
respect of any appointment/departures from roles.
The remuneration of non-executive
directors shall be a matter for the executive members of the
Board.
The Company has adopted a share
dealing code to ensure directors and certain employees do not
abuse, and do not place themselves under suspicion of abusing
inside information of which they are in possession and to comply
with its obligations under MAR which applies to the Company by
virtue of its shares being traded on AIM. Furthermore, the
Company's share dealing code is compliant with the AIM Rules for
Companies published by the London Stock Exchange (as amended from
time to time).
Under the share dealing code, the
Company must:
• Disclose
all inside information to the public as soon as possible by way of
market announcement unless certain circumstances exist in which the
disclosure of the inside information may be delayed.
|
• Keep
a list of each person who is in possession of inside information
relating to the Company.
|
• Procure that all
persons discharging managerial responsibilities and certain
employees are given clearance by the Company before they are
allowed to trade in Company securities; and
|
•
Procure that all persons discharging managerial
responsibilities and persons closely associated to them notify both
the Company and the Financial Conduct Authority of all trades in
Company securities that they make.
|
Additionally, under the share
dealing code, no person discharging managerial responsibilities is
permitted to deal in Company securities (whether directly or
through an investment manager) during a closed period; being the
period either: from the end of the relevant financial year up to
the release of the preliminary announcement of the Company's annual
results; from the end of the relevant financial period up to the
release of the Company's half-yearly financial report or; 30
calendar days before the release of each of the Company's first
quarter report and third quarter report.
For details of the directors'
remuneration refer to note 27.
5. Relations
with Shareholders
Dialogue with shareholders
The Company recognises that
maintaining strong communications with its shareholders promotes
transparency and will drive value in the medium to long-term.
Accordingly, the Company has an established programme to
communicate with shareholders. This done by providing regular
updates on the progress of the Company, detailing recent business
and strategy developments, in news releases which will be posted on
the Company's website and through certain social media
channels.
The Board has responsibility for
approval and monitoring compliance with the Company's disclosure
controls and procedures. It has the responsibility, inter alia,
determining whether information is inside information, deciding
whether the inside information is to be announced as soon as
possible and reviewing the scope, content, and accuracy of
disclosure. The Company has adopted a share dealing code governing
the share dealings of the Directors and applicable employees during
close periods and is in accordance with Rule 21 of the AIM
Rules.
The CEO is contactable via email.
Their email address can be obtained at either the Company's
registered office or by requesting them at the below address. To
continually improve transparency, the Board would be delighted to
receive feedback from shareholders. Communications should be
directed to info@premierafricanminerals.com. The CEO has been
appointed to manage the relationship between the Company and its
shareholders and will review and report to the Board on any
communications received.
Constructive Use of General Meetings
The Company holds AGM each year,
whereby all of the directors aim to attend the AGM and value the
opportunity of welcoming individual shareholders and other
investors to communicate directly and address their
questions.
In addition to the mandatory
information required and procedures to calling a general meeting,
which can be found under the Company's constitutional documents on
the webpage, the Board ensure that a full, fair, and balanced
explanation of business of all general meetings is sent in advance
to shareholders.
Statement of directors' responsibilities
The directors are responsible for
preparing the annual report and financial statements and have
prepared the Group financial statements in accordance with UK
adopted International Accounting Standards in order to give a true
and fair view of the state of affairs of the Group and of its
profit or loss for that period, in accordance with the rules of the
London Stock Exchange for companies trading securities on
AIM.
In preparing these financial
statements the directors are required to:
•
select suitable accounting policies and then apply them
consistently.
• make
judgements and accounting estimates that are reasonable and
prudent.
• state
whether they have been prepared in accordance with UK adopted
International Accounting Standards, subject to any material
departures disclosed and explained in the financial statements;
and
•
prepare the financial statements on the going concern basis
unless it is inappropriate to presume that the Company and the
Group will continue in business.
The directors are responsible for
keeping records that are sufficient to show and explain the Group
and Company's transactions and will, at any time, enable the
financial position of the Group and Company to be determined with
reasonable accuracy. They are also responsible for safeguarding the
assets of the Company and the Group and hence for taking reasonable
steps for the prevention and detection of fraud and other
irregularities.
All reports and accounts, taken as
a whole, is fair, balanced, understandable, and provides the
information necessary for shareholders to assess the Company's
position, performance, business model and strategy.
Statement of disclosure to auditor
The directors who were in office
at the date of approval of these financial statements have
confirmed that, as far as they are aware, there is no relevant
audit information of which the auditor is unaware. Each of the
directors has confirmed that they have taken all the steps that
they ought to have taken as directors in order to make themselves
aware of any relevant audit information and to establish that it
has been communicated to the auditor.
Viability statement and going concern
The Board has assessed the
prospects of the Group over a period of 12 months from the date of
approval of these financial statements, involving a review of the
Group's forecast prepared for the 12 months ending 30 June 2025.
and taking account of the Board's intentions for future activities
after that date. As explained further in note 5, taking account of
the Group's current position and principal risks, over a 12-month
period, the Board has a reasonable expectation that the Group will
be able to continue in operation and meet its liabilities as they
fall due over that period.
The Board considers these periods
of assessment to be appropriate because they contextualise the
Company's financial position, business model and
strategy.
George Roach
Chief Executive Officer
28 June 2024 
NON-STATUTORY INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF
PREMIER AFRICAN MINERALS LIMITED
Opinion on non-statutory financial
statements
We have audited the consolidated
non-statutory financial statements of Premier African Minerals Ltd
(the 'Group') for the year ended 31 December 2023 which comprise
the consolidated statement of profit or loss and other
comprehensive income, the consolidated statement of financial
position, the consolidated statement of cash flows, the
consolidated statement of changes in equity and the related notes,
including a summary of significant accounting policies.
The financial reporting framework
that has been applied in the preparation of the financial
statements UK adopted international accounting
standards.
In our opinion, the non-statutory
financial statements:
•
give a true and fair view of the state of the Group's affairs
as at 31 December 2023 and of the Group's loss for the year then
ended;
|
•
have been properly prepared in accordance with UK adopted
international accounting standards.
|
Basis for opinion
We conducted our audit in
accordance with UK adopted international accounting standards. Our
responsibilities under those standards are further described in the
Auditor's responsibilities for the audit of the financial
statements section of our report. We are independent of the Group
in accordance with the ethical requirements that are relevant to
our audit of the financial statements, including the FRC's Ethical
Standard as applied to listed entities, and we have fulfilled our
other ethical responsibilities in accordance with these
requirements. We believe that the audit evidence we have obtained
is sufficient and appropriate to provide a basis for our
opinion.
Material uncertainty relating to going
concern
We draw attention to the Strategic
Report and note 5 in the financial statements, which indicates that
the Group is loss making and has net current liabilities. As stated
in note 5, these events or conditions, along with the other matters
as set forth in note 5 and the Strategic Report, indicate that a
material uncertainty exists that may cast significant doubt on the
Group's ability to continue as a going concern. Our opinion is not
modified in respect of this matter.
In auditing the financial
statements, we have concluded that the directors' use of the going
concern basis of accounting in the preparation of the financial
statements is appropriate. Our evaluation of the directors'
assessment of the entity's ability to continue to adopt the going
concern basis of accounting included:
•
Reviewing the cash flow forecasts prepared by
management for the period up to December 2025, providing challenge
to key assumptions, reviewing for reasonableness and stress testing
the forecasts.
|
• Reviewing
post-year period end RNS announcements and holding detailed
discussions with management about the current status of the Zulu
plant and mine and what actions are available to the Group to
resolve the issues with production, as well as any alternative
plans if they cannot be resolved; and
|
•
Assessing the adequacy of going concern disclosures within the
financial statements.
|
Our responsibilities and the
responsibilities of the directors with respect to going concern are
described in the relevant sections of this report.
An overview of the scope of our audit
As part of designing our audit, we
determined materiality and assessed the risks of material
misstatement in the financial statements. In particular, we looked
at where the directors made subjective judgments, for example in
respect of significant accounting estimates that involved making
assumptions and considering future events that are inherently
uncertain. As in all of our audits we also addressed the risk of
management override of internal controls, including evaluating
whether there was evidence of bias by the directors that
represented a risk of material misstatement due to
fraud.
How we tailored the audit scope
We tailored the scope of our audit
to ensure that we performed enough work to be able to give an
opinion on the financial statements as a whole, taking into account
the structure of the Group, the accounting processes and controls,
and the industry in which they operate.
The Group financial statements are
a consolidation of reporting units, comprising the Group's
operating businesses and holding companies.
We performed full scope audits of
the financial information of the components within the Group which
were individually financially significant and material. We also
performed specified audit procedures over certain account balances
and transaction classes that we regarded as material to the Group,
as well as analytical procedures, for components which were not
significant and not material. The audit work and specified audit
procedures accounted for 100% of the Group's consolidated
expenditures and 100% of the Group's absolute loss before tax (i.e.
the sum of the numerical values without regard to whether they were
profits or losses for the relevant reporting units).
Key Audit Matters
Key audit matters are those
matters that, in our professional judgment, were of most
significance in our audit of the financial statements of the
current period and include the most significant assessed risks of
material misstatement (whether or not due to fraud) we identified,
including those which had the greatest effect on: the overall audit
strategy, the allocation of resources in the audit; and directing
the efforts of the engagement team. These matters were addressed in
the context of our audit of the financial statements as a whole,
and in forming our opinion thereon, and we do not provide a
separate opinion on these matters. This is not a complete list of
all risks identified by our audit.
Key audit matter
|
How our audit addressed the key audit
matter
|
Valuation of the rehabilitation provision
|
Valuation of the rehabilitation provision
|
The Group has recognised a
rehabilitation provision, under IAS 37 - contingent liabilities and
contingent assets, of $360,000 (2022: $360,000), in relation to the
future costs to rehabilitate the current mines as per
regulation.
|
We have understood and assessed
the inputs in calculation of the liability. These were based on the
original environmental impact assessment as carried out in 2015. We
have also verified that there were no applicable changes to the
regulations which would increase the liability and have reviewed
calculations for the unwinding of the provision.
|
The directors are required to
assess the provision at the end of each reporting period and adjust
to reflect their best estimates of the liability.
|
|
|
Fair value of investments
|
Fair value of investments
|
|
The Group has recognised
Investments of $501,000 (2022: $501,000) as at the reporting
date.
|
We have clarified that the Vortex
shares were valued on the basis of the latest share transactions
and have been recognised accordingly.
|
|
Directors are required to assess
the fair value of investments at each reporting date under IFRS
9.
|
We reviewed the information
available for Vortex and agree with management's view that the
investment is not impaired.
|
|
As Vortex is not traded on an
active market a level 3 valuation technique was used. The
shareholding was based on the most recent placing of the shares in
the respective companies, as well as management's best estimates of
the fair values.
|
|
|
|
|
|
Going concern
|
Going Concern
|
|
|
|
|
The Group has used going concern
basis of preparation in its accounting policies. However, there is
significant judgement required as to whether the company can
continue to operate as a going concern.
|
We evaluated management's
assessment about going concern and challenged the judgement made by
management, as described in note 5. As part of our procedures we
reviewed the company's environment, controls and management's
assessment of the company's ability to continue as a going concern.
We also reviewed the cashflow forecasts and assumptions made
and the data sources. Based on our procedures we concluded that the
going concern basis of preparation is appropriate, subject to an
emphasis of matter. (See also Conclusions relating to going concern
above)
|
|
|
|
|
Carrying value of exploration and evaluation assets and
mining properties
|
Carrying value of exploration and evaluation assets and
mining properties
|
|
The Group holds intangible assets
of $4,686,000 (2022: $4,739,000) and tangible assets of $53,234,000
(2022: $35,997,000) relating to capitalised costs, primarily in
respect of the Zulu Lithium project in Zimbabwe.
There are risks that expenses have
been incorrectly capitalized or that impairment indicators exist
which would result in an impairment of the year end
balances.
|
Our audit work in this area
included:
·
We have understood and assessed the methodology
used in the capitalisation of these assets.
·
Reviewing a sample of costs capitalised during
the year to ensure they meet the recognition or classification
criteria under IFRS 6, IAS 38 or IAS 16;
·
Confirming that the Group has good title to any
applicable licences for the mining properties.
·
Evaluating the status of the projects during the
year, and subsequent to the year-end, to identify and evidence any
impairment indicators;
·
Assessing management's impairment reviews,
including challenging key assumptions and consideration of
sensitivity to reasonably possible changes.
|
|
|
|
|
|
Our application of materiality
The scope of our audit was
influenced by our application of materiality. We set certain
quantitative thresholds for materiality. These, together with
qualitative considerations, helped us to determine the scope of our
audit and the nature, timing and extent of our audit procedures on
the individual financial statement line items and disclosures and
in evaluating the effect of misstatements, both individually and in
aggregate on the financial statements as a whole.
Based on our professional
judgment, we determined materiality for the financial statements as
a whole as follows:
Group financial
statements
|
Overall materiality
|
$325,000
|
How we determined it
|
0.5% of Gross assets
|
Rationale for benchmark
applied
|
We believe that the gross assets is
a primary measure used by shareholders in assessing the performance
of the Group, as the Group is at a pre-revenue stage and is asset
heavy.
|
Other information
The other information comprises
the information included in the annual report other than the
financial statements and our auditor's report thereon. The
directors are responsible for the other information contained
within the annual report. Our opinion on the financial statements
does not cover the other information and, except to the extent
otherwise explicitly stated in our report, we do not express any
form of assurance conclusion thereon. Our responsibility is to read
the other information and, in doing so, consider whether the other
information is materially inconsistent with the financial
statements or our knowledge obtained in the course of the audit, or
otherwise appears to be materially misstated. If we identify such
material inconsistencies or apparent material misstatements, we are
required to determine whether this gives rise to a material
misstatement in the financial statements themselves. If, based on
the work we have performed, we conclude that there is a material
misstatement of this other information, we are required to report
that fact.
We have nothing to report in this
regard.
Responsibilities of directors
As explained more fully in the
directors' responsibilities statement as set out in the Corporate
Governance Statement, the directors are responsible for the
preparation of the financial statements and for being satisfied
that they give a true and fair view, and for such internal control
as the directors determine is necessary to enable the preparation
of financial statements that are free from material misstatement,
whether due to fraud or error.
In preparing the financial
statements, the directors are responsible for assessing the Group's
ability to continue as a going concern, disclosing, as applicable,
matters related to going concern and using the going concern basis
of accounting unless the directors either intend to liquidate the
Group or the parent company or to cease operations, or have no
realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial
statements
Our objectives are to obtain
reasonable assurance about whether the financial statements as a
whole are free from material misstatement, whether due to fraud or
error, and to issue an auditor's report that includes our opinion.
Reasonable assurance is a high level of assurance, but is not a
guarantee that an audit conducted in accordance with ISAs (UK) will
always detect a material misstatement when it exists. Misstatements
can arise from fraud or error and are considered material if,
individually or in the aggregate, they could reasonably be expected
to influence the economic decisions of users taken on the basis of
these financial statements.
Irregularities, including fraud,
are instances of non-compliance with laws and regulations. We
design procedures in line with our responsibilities, outlined
above, to detect material misstatements in respect of
irregularities, including fraud. The extent to which our procedures
are capable of detecting irregularities, including fraud is
detailed below.
The extent to which the audit was
considered capable of detecting irregularities including
fraud.
Our approach to identifying and
assessing the risks of material misstatement in respect of
irregularities, including fraud and non-compliance with laws and
regulations, was as follows:
• the senior
auditor ensured the engagement team collectively had the
appropriate competence, capabilities and skills to identify or
recognise non-compliance with applicable laws and
regulations;
•
we focused on specific laws and regulations which we
considered may have a direct material effect on the financial
statements or the operations of the Group.
•
we assessed the extent of compliance with the laws and
regulations identified above through making enquiries of management
and inspecting legal correspondence; and
•
identified laws and regulations were communicated within the
audit team regularly and the team remained alert to instances of
non-compliance throughout the audit.
|
We assessed the susceptibility of
the Group's financial statements to material misstatement,
including obtaining an understanding of how fraud might occur,
by:
•
making enquiries of management as to where they considered
there was susceptibility to fraud, their knowledge of actual,
suspected and alleged fraud;
•
considering the internal controls in place to mitigate
risks of fraud and non-compliance with laws and
regulations.
|
To address the risk of fraud
through management bias and override of controls, we:
•
performed analytical procedures to identify any unusual or
unexpected relationships;
•
tested journal entries to identify unusual transactions;
•
assessed whether judgements and assumptions made in
determining the accounting estimates set out in Note 4 were
indicative of potential bias;
•
investigated the rationale behind significant or unusual
transactions.
|
In response to the risk of
irregularities and non-compliance with laws and regulations, we
designed procedures which included, but were not limited
to:
•
agreeing financial statement disclosures to underlying supporting
documentation;
•
reading the minutes of meetings of those charged with
governance;
•
enquiring of management as to actual and potential litigation and
claims;
•
reviewing correspondence with the Group's legal
advisors.
|
There are inherent limitations in
our audit procedures described above. The more removed that laws
and regulations are from financial transactions, the less likely it
is that we would become aware of non-compliance. Auditing standards
also limit the audit procedures required to identify non-compliance
with laws and regulations to enquiry of the directors and other
management and the inspection of regulatory and legal
correspondence, if any.
Material misstatements that arise
due to fraud can be harder to detect than those that arise from
error as they may involve deliberate concealment or
collusion.
A further description of our
responsibilities for the audit of the financial statements is
located on the Financial Reporting Council's website at:
www.frc.org.uk/auditorsresponsibilities.
This description forms part of our
auditor's report.
Use of this report
This report is made solely to the
Company's members, as a body, in accordance with our engagement
letter. Our audit work has been undertaken so that we might state
to the Company's members those matters we are required to state to
them in an auditor's report and for no other purpose. To the
fullest extent permitted by law, we do not accept or assume
responsibility to anyone other than the company and the Company's
members as a body, for our audit work, for this report, or for the
opinions we have formed.
MAH, Chartered Accountants
2nd Floor, 154
Bishopsgate,
London, EC2M 4LN
28 June 2024
CONSOLIDATED STATEMENT OF FINANCIAL
POSITION
|
|
|
|
AS AT 31 DECEMBER 2023
|
|
|
|
|
|
|
|
EXPRESSED IN US DOLLARS
|
|
2023
|
2022
|
|
Notes
|
$ 000
|
$ 000
|
ASSETS
|
|
|
|
Non-current assets
|
|
|
|
Intangible assets
|
8
|
4,686
|
4,739
|
Investments
|
9
|
501
|
501
|
Property, plant and
equipment
|
10
|
53,234
|
35,997
|
Loans Receivable
|
11
|
232
|
-
|
|
|
58,653
|
41,237
|
Current assets
|
|
|
|
Inventories
|
12
|
936
|
11
|
Trade and other
receivables
|
13
|
5,001
|
180
|
Cash and cash
equivalents
|
14
|
542
|
9,627
|
|
|
6,479
|
9,818
|
TOTAL ASSETS
|
|
65,132
|
51,055
|
|
|
|
|
LIABILITIES
|
|
|
|
Non-current liabilities
|
|
|
|
Deferred tax
|
25
|
-
|
-
|
Provisions -
rehabilitation
|
15
|
360
|
360
|
|
|
360
|
360
|
Current liabilities
|
|
|
|
Trade and other
payables
|
16
|
50,063
|
33,725
|
Borrowings
|
17
|
180
|
180
|
|
|
50,243
|
33,905
|
TOTAL LIABILITIES
|
|
50,603
|
34,265
|
|
|
|
|
NET ASSETS
|
|
14,529
|
16,790
|
|
|
|
|
EQUITY
|
|
|
|
Share capital
|
18
|
88,493
|
70,951
|
Share based payment and warrant
reserve
|
19
|
3,532
|
3,708
|
Revaluation reserve
|
|
711
|
711
|
Foreign currency translation
reserve
|
7
|
(13,150)
|
(13,150)
|
Accumulated loss
|
|
(51,902)
|
(32,713)
|
Total equity attributed to the
owners of the parent company
|
|
27,684
|
29,507
|
Non-controlling
interest
|
20
|
(13,155)
|
(12,717)
|
|
|
|
|
TOTAL EQUITY
|
|
14,529
|
16,790
|
CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER
COMPREHENSIVE INCOME
|
|
AS AT 31 DECEMBER 2023
|
|
|
|
|
|
|
|
Continuing operations
|
|
2023
|
2022
|
EXPRESSED IN US DOLLARS
|
Notes
|
$ 000
|
$ 000
|
|
|
|
|
Revenue
|
21
|
-
|
-
|
Cost of sales excluding
depreciation and amortisation
|
22
|
(3,805)
|
-
|
|
|
|
|
Gross profit / (loss)
|
|
(3,805)
|
-
|
Administrative expenses
|
23
|
(10,645)
|
(4,622)
|
|
|
|
|
Operating profit / (loss)
|
|
(14,450)
|
(4,622)
|
Depreciation and
amortisation
|
8,
10
|
(371)
|
(54)
|
Other Income
|
21
|
137
|
34
|
Impairment of
investments
|
11
|
(311)
|
(1,161)
|
Finance charges
|
24
|
(5,818)
|
-
|
|
|
(6,363)
|
(1,181)
|
Profit / (Loss) before income tax
|
|
(20,813)
|
(5,803)
|
Income tax expense
|
25
|
-
|
-
|
Profit / (Loss) from continuing operations
|
|
(20,813)
|
(5,803)
|
|
|
|
|
Loss for the year
|
|
(20,813)
|
(5,803)
|
Other comprehensive income:
|
|
|
|
Items that are or may be
reclassified subsequently to profit or loss:
|
|
|
|
Foreign exchange loss on
translation
|
7
|
-
|
(2)
|
Fair value movement on
available-for-sale investment
|
|
(499)
|
(7,841)
|
|
|
(499)
|
(7,843)
|
Total comprehensive income for the year
|
|
(21,312)
|
(13,646)
|
|
|
|
|
Loss attributable to:
|
|
|
|
Owners of the Company
|
|
(20,375)
|
(5,359)
|
Non-controlling
interests
|
|
(438)
|
(444)
|
|
|
(20,813)
|
(5,803)
|
|
|
|
|
Total comprehensive income attributable to:
|
|
|
|
Owners of the Company
|
|
(20,874)
|
(13,134)
|
Non-controlling
interests
|
|
(438)
|
(512)
|
|
|
|
|
Total comprehensive income for the year
|
|
(21,312)
|
(13,646)
|
|
|
|
|
Loss per share attributable to owners of the parent
(expressed in US cents)
|
|
Basic loss per share
|
26
|
(0.09)
|
(0.03)
|
Diluted loss per share
|
26
|
(0.09)
|
(0.03)
|
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
|
|
|
|
|
|
|
|
FOR THE YEAR ENDED 31 December 2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share
capital
|
Share option and warrant
reserve
|
Revaluation
reserve
|
Foreign currency translation
reserve
|
Accumulated
loss
|
Total attributable to owners
of parent
|
Non-controlling interest
("NCI")
|
Total
equity
|
EXPRESSED IN US DOLLARS
|
$ 000
|
$ 000
|
$ 000
|
$ 000
|
$ 000
|
$ 000
|
$ 000
|
$ 000
|
At 1 January 2022
|
56,113
|
2,366
|
711
|
(13,216)
|
(19,513)
|
26,461
|
(12,205)
|
14,256
|
Loss for the period
|
-
|
-
|
-
|
-
|
(5,359)
|
(5,359)
|
(444)
|
(5,803)
|
Other comprehensive income for the
period
|
-
|
-
|
-
|
66
|
(7,841)
|
(7,775)
|
(68)
|
(7,843)
|
Total comprehensive income for the
period
|
-
|
-
|
-
|
66
|
(13,200)
|
(13,134)
|
(512)
|
(13,646)
|
Transactions with Owners
|
|
|
|
|
|
|
|
|
Issue of equity shares
|
15,782
|
-
|
-
|
-
|
-
|
15,782
|
-
|
15,782
|
Share issue costs
|
(944)
|
-
|
-
|
-
|
-
|
(944)
|
-
|
(944)
|
Warrant options
cancelled
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Share based payments
|
-
|
1,342
|
-
|
-
|
-
|
1,342
|
-
|
1,342
|
At 31 December 2022
|
70,951
|
3,708
|
711
|
(13,150)
|
(32,713)
|
29,507
|
(12,717)
|
16,790
|
Loss for the period
|
-
|
-
|
-
|
-
|
(20,375)
|
(20,375)
|
(438)
|
(20,813)
|
Other comprehensive income for the
period
|
-
|
-
|
-
|
-
|
(499)
|
(499)
|
-
|
(499)
|
Total comprehensive income for the
period
|
-
|
-
|
-
|
-
|
(20,874)
|
(20,874)
|
(438)
|
(21,312)
|
Transactions with Owners
|
|
|
|
|
|
|
|
|
Issue of equity shares
|
18,786
|
-
|
-
|
-
|
-
|
18,786
|
-
|
18,786
|
Share issue costs
|
(1,244)
|
-
|
-
|
-
|
-
|
(1,244)
|
-
|
(1,244)
|
Share options expired
|
-
|
(1,685)
|
-
|
-
|
1,685
|
-
|
-
|
-
|
Share based payments
|
-
|
1,509
|
-
|
-
|
-
|
1,509
|
-
|
1,509
|
At 31 December 2023
|
88,493
|
3,532
|
711
|
(13,150)
|
(51,902)
|
27,684
|
(13,155)
|
14,529
|
CONSOLIDATED STATEMENT OF CASH FLOWS
|
|
|
|
FOR THE YEAR ENDED 31 December 2023
|
|
|
|
|
|
|
|
|
|
2023
|
2022
|
EXPRESSED IN US DOLLARS
|
Notes
|
$ 000
|
$ 000
|
|
|
|
|
|
|
|
|
Net cash outflow from operating activities
|
28
|
(8,030)
|
30,116
|
|
|
|
|
Investing activities
|
|
|
|
|
|
|
|
Acquisition of property plant and
equipment
|
10
|
(17,608)
|
(35,912)
|
Expenditure on intangible
assets
|
8
|
(446)
|
(53)
|
Loans advanced to
investment
|
11
|
(543)
|
(302)
|
|
|
|
|
Net cash used in investing activities
|
|
(18,597)
|
(36,267)
|
|
|
|
|
Financing activities
|
|
|
|
Proceeds from borrowings
granted
|
17
|
-
|
-
|
Net proceeds from issue of share
capital
|
18
|
17,542
|
14,838
|
Finance charges
|
24
|
-
|
-
|
|
|
|
|
Net cash from financing activities
|
|
17,542
|
14,838
|
|
|
|
|
Net decrease in cash and cash equivalents
|
|
(9,085)
|
8,687
|
|
|
|
|
Cash and cash equivalents at
beginning of year
|
|
9,627
|
940
|
Net cash and cash equivalents at end of
year
|
|
542
|
9,627
|
The notes on pages 36 to 87 are an
integral part of these consolidated financial statements
1.
Reporting entity
Premier African Minerals Limited
('Premier' or 'the Company'), together with its subsidiaries (the
'Group'), was incorporated in the Territory of the British Virgin
Islands under the BVI Business Companies Act, 2004. The address of
the registered office is Craigmuir Chambers, PO Box 71, Road Town,
Tortola, British Virgin Islands.
The Group's operations and
principal activities are the mining and development of mineral
reserves on the African continent.
Premier's shares were admitted to
trading on the London Stock Exchange's AIM market on 10 December
2012.
2.
Basis of accounting
These consolidated financial
statements have been prepared in accordance with International
Financial Reporting Standards (UK adopted International Accounting
Standards). They were authorised for issue by the Company's board
of directors on 28 June 2024.
Details of the Group's accounting
policies are detailed below.
The preparation of financial
statements in conformity with UK adopted IFRS requires the use of
certain critical accounting estimates. It also requires management
to exercise its judgement in the process of applying the Group's
accounting policies.
The accounting policies set out
below are applied consistent across the Group and to all periods
presented in these consolidated financial statements.
Functional and presentation currency
The Group's presentation currency
and the functional currency of the majority of the Group's entities
is
US dollars. All amounts have been rounded to the nearest thousand,
unless otherwise indicated. The Zimbabwean subsidiaries' functional
currency was changed by the Zimbabwean government from USD to RTGS
dollar during the 2019 financial year. With effect from 1 January
2023, the group has converted the functional currency of all
Zimbabwean entities to USD, as the majority of transactions with
other Zimbabwean is conducted in USD and therefore it is more
representative of the flow of economic benefits. Refer to note 7
for detailed information.
Use of judgements and estimates
In preparing these consolidated
financial statements, management has made judgements, estimates and
assumptions that affect the application of the Group's accounting
policies and the reported amounts of assets, liabilities, income
and expenses. Actual results may differ from these
estimates.
Estimates and underlying
assumptions are reviewed on an ongoing basis. Revisions to
estimates are recognised prospectively.
For details of the use of
judgments and estimates refer to note 4 and detailed notes on the
Intangible assets and goodwill (note 8), Investments (note 9),
Property, plant and equipment (note 10), Inventories (note 12),
Trade and other receivables (note 13), Provision for rehabilitation
(note 15) and Share based payment and warrant reserve (note
19).
3.
Significant accounting policies
3.1
Change in significant accounting policies
The following standards,
amendments and interpretations are new and effective for the year
ended 31 December 2023 and have been adopted. None of the IFRS
standards below had a material impact on the financial
statements.
Reference
|
Title
|
Summary
|
Application date of standard (Periods commencing on or
after)
|
IAS 1
|
Presentation of Financial
Statements
|
Clarifies that liabilities are
classified as either current or noncurrent, depending on the rights
that exist at the end of the reporting period. Classification is
unaffected by the expectations of the entity or events after the
reporting date (for example, the receipt of a waiver or a breach of
covenant). The amendment also clarifies what IAS 1 means when it
refers to the 'settlement' of a liability.
|
1 January
2023
|
IAS 1 and IAS 8
|
'Presentation of Financial
Statements' and 'Accounting policies, changes in accounting
estimates and errors'
|
Amendments to improve accounting
policy disclosures and to help users of the financial statements to
distinguish between changes in accounting estimates and changes in
accounting policies.
|
1 January
2023
|
IAS 12
|
Deferred Taxation
|
These amendments require companies
to recognise deferred tax on transactions that, on initial
recognition give rise to equal amounts of taxable and deductible
temporary differences.
|
1 January
2023
|
IFRS17
|
Insurance contracts
|
This standard replaces IFRS 4,
which currently permits a wide variety of practices in accounting
for insurance contracts. IFRS 17 will fundamentally change the
accounting by all entities that issue insurance contracts and
investment contracts with discretionary participation
features.
|
1 January
2023
|
The following new standards,
amendments to standards and interpretations have been issued, but
are not effective for the year ended 31 December 2023 and have not
been early adopted:
Reference
|
Title
|
Summary
|
Application date of standard (Periods commencing on or
after)
|
IFRS 16
|
Lease Liability in a Sale and
Leaseback
|
Specifies requirements relating to
measuring the lease liability in a sale and leaseback transaction
after the date of the transaction.
|
1 January
2024
|
IFRS 1
|
Presentation of Financial
Statements and IFRS Practice Statement 2 - Disclosure of Accounting
Policies
|
Changes requirements from
disclosing 'significant' to 'material' accounting policies and
provides explanations and guidance on how to identify material
accounting policies.
|
1 January
2024
|
IFRS 1
|
Presentation of Financial
Statements: Classification of Liabilities as Current or Non-Current
and Non-Current Liabilities with Covenants Date
|
Clarifies that only those covenants
with which an entity must comply on or before the end of the
reporting period affect the classification of a liability as
current or non-current
|
1 January
2024
|
IAS 7 FRS 7
|
Supplier Finance
Arrangements
|
The Amendments complement the
existing disclosure requirements in IFRS Accounting Standards and
are aimed at providing users of financial statements with
information to assess the effect of supplier finance arrangements
on an entity's liabilities, cash flows and exposure to liquidity
risk
|
1 January
2024
|
The Directors anticipate that the
adoption of these standards and the interpretations in future
periods will not have a material impact on the financial statements
of the Group.
3.2
Basis of consolidation
Subsidiaries are all entities over
which the Group has control. The Group controls an entity when it
is exposed to, or has the rights to, variable returns from its
involvement with the entity and has the ability to affect those
returns through its power over the entity. The existence and effect
of potential voting rights that are currently exercisable or
convertible are considered when assessing whether the Group
controls another entity. The Group also assesses existence of
control where it does not have more than 50% of the voting power
but is able to govern the financial and operating policies by
virtue of de-facto control. This is evidenced with RHA Tungsten
(Private) Limited which the Group owns 49% of but is consolidated
into the Group (note 4.7).
Subsidiaries are consolidated,
using the acquisition method, from the date that control is gained
and non-controlling interests are apportioned on a proportional
basis.
When necessary, amounts reported
by subsidiaries have been adjusted to conform to the Group's
accounting policies.
3.3 Business
combinations and goodwill
The Group applies the acquisition
method to account for business combinations. The consideration
transferred for the acquisition of a subsidiary is the fair values
of the assets transferred, the liabilities incurred to the former
owners of the acquiree, and the equity interests issued by the
Group. The consideration transferred includes the fair value of any
asset or liability resulting from a contingent consideration
arrangement. Identifiable assets acquired and liabilities and
contingent liabilities assumed in a business combination are
measured initially at their fair values at the acquisition
date.
3.4
Subsidiaries
Subsidiaries are entities
controlled by the Group. The Group controls an entity when it is
exposed to, or has rights to, variable returns from its involvement
with the entity and has the ability to affect those returns through
its power over the entity. The financial statements of subsidiaries
are included in the consolidated financial statements from the date
on which control commences until the date on which control
ceases.
3.5
Non-controlling interests ("NCI")
Non-controlling interests are
measured initially at their proportionate share of the acquiree's
identifiable net assets at the date of acquisition.
Changes in the Group's interest in
a subsidiary that do not result in a loss of control are accounted
for as equity transactions.
3.6
Transactions eliminated on consolidation
Intra-group balances and
transactions, and any unrealised income and expenses arising from
intra-Group transactions, are eliminated. Unrealised gains arising
from transactions with equity accounted investees are eliminated
against the investment to the extent of the Group's interest in the
investee. Unrealised losses are eliminated in the same way as
unrealised gains, but only to the extent that there is no evidence
of impairment.
3.7
Foreign currency
Transactions in foreign currencies
are translated into the respective functional currencies of Group
companies at the exchange rates at the dates of the
transactions.
Monetary assets and liabilities
denominated in foreign currencies are translated into the
functional currency at the exchange rate at the reporting date.
Non-monetary assets and liabilities that are measured at fair value
in a foreign currency are translated into the functional currency
at the exchange rate when the fair value was determined.
Non-monetary items that are measured based on historical cost in a
foreign currency are translated at the exchange rate at the date of
the transaction. Foreign currency differences are generally
recognised in profit or loss.
The assets and liabilities of
foreign operations, including goodwill and fair value adjustments
arising on acquisition, are translated into dollars at the exchange
rates at the reporting date. The income and expenses of foreign
operations are translated into dollars at the exchange rates at the
dates of the transactions.
Foreign currency differences are
recognised in Other Comprehensive Income ("OCI") and accumulated in
the translation reserve, except to the extent that the translation
difference is allocated to NCI.
Where the functional currency of a
company is in a hyperinflationary economy IAS 29 Financial
Reporting in Hyperinflationary Economies is applied. Under this
standard the results are restated to reflect the current cost of
the various elements of the financial statements. For the Statement
of comprehensive income the cost of sales and depreciation are
recorded at current costs at the time of consumption; sales and
other expenses are recorded at their money amounts when they
occurred. Therefore all amounts need to be restated into the
measuring unit current at the end of the reporting period by
applying a general price index.
Monetary items stated in the
Statement of financial position that are stated at current cost are
not restated because they are already expressed in terms of the
measuring unit current at the end of the reporting period. All
non-monetary items in the statement of financial position are
restated by applying an index at the time of their acquisition to
the reporting date. Any resulting gain or loss on the net monetary
position is included in profit or loss reserve.
In accordance with IAS29,
corresponding figures for the previous reporting period, whether
they were based on a historical cost approach or a current cost
approach, are restated by applying a general price index so that
the comparative financial statements are presented in terms of the
measuring unit current at the end of the reporting period.
Information that is disclosed in respect of earlier periods is also
expressed in terms of the measuring unit current at the end of the
reporting period.
When a foreign operation is
disposed of in its entirety or partially such that control,
significant influence or joint control is lost, the cumulative
amount in the translation reserve related to that foreign operation
is reclassified to profit or loss as part of the gain or loss on
disposal. If the Group disposes of part of its interest in a
subsidiary but retains control, then the relevant proportion of the
cumulative amount is reattributed to NCI. When the Group disposes
of only part of an associate or joint venture while retaining
significant influence or joint control, the relevant proportion of
the cumulative amount is reclassified to profit or loss.
3.8
Discontinued operation
A discontinued operation is a
component of the Group's business, the operations and cash flows of
which can be clearly distinguished from the rest of the Group and
which:
•
represents a separate major line of business or geographic area of
operations;
|
• is
part of a single co-ordinated plan to dispose of a separate major
line of business or geographic area of operations; or
|
• is a
subsidiary acquired exclusively with a view to re-sale.
|
Classification as a discontinued
operation occurs at the earlier of disposal or when the operation
meets the criteria to be classified as held-for-sale.
When an operation is classified as
a discontinued operation, the comparative statement of profit or
loss and OCI is re-presented as if the operation had been
discontinued from the start of the comparative year.
3.9
Revenue
Performance obligations and
service recognition policies
Revenue is measured based on the
consideration specified in a contract with a customer in line with
IFRS 15. The Group recognises revenue when it transfers control
over of goods or services to a customer.
The following table provides
information about the nature and timing of the satisfaction of
performance obligations in contracts with customers, including
significant payment terms, and the related revenue recognition
policies.
Type of product/ service
|
Nature and timing of satisfaction of performance obligations,
including significant payment terms
|
Revenue recognition under IFRS 15
|
Revenue
|
Wolframite sales
|
Customers obtain control of the
wolframite ore when the ore has been delivered to and have been
accepted at their premises or the agreed point of delivery.
Invoices are generated at that point in time based on the agreed
upon weight of the ore. Invoices are generally payable within 30
days. No discounts are provided for.
The sale of the ore is not subject
to a return policy.
|
Revenue is recognised when the
goods are delivered and have been accepted by the customers at
their premises or the agreed point of delivery.
|
Scrap sales
|
Customers obtain control of the
scrap when the scrap has been delivered to and have been accepted
at their premises or the agreed point of delivery. Invoices are
generated at that point in time based upon the agreed upon weight
of the scrap. Invoices are generally payable within 30 days. No
discounts are provided for.
The sale of the scrap is not
subject to a return policy.
|
Revenue is recognised when the
goods are delivered and have been accepted by the customers at
their premises or the agreed point of delivery.
|
Reserve Bank of Zimbabwe Export Incentive
|
The Export Incentive is provided on
an individual basis and has to be applied for. It is based on the
export sales of the company. As such the revenue from the RBZ is
not guaranteed.
|
The Group gains control over the
export incentive when it is received in the Group's bank
accounts.
|
Other Income
|
Government Grants
|
The Group has no control over the
timing of the grants nor any payment terms.
|
The Group gains control over the
Government grant when it is received in the Group's bank
accounts.
|
Prescription of debts
|
Management periodically reviews all
outstanding payables and identifies any potential debts that may
have prescribed.
|
Debts are considered prescribed if
the creditor has not claimed payment for a period in excess of the
relevant prescription period.
|
3.10 Employee
benefits
Short-term employee benefits
Short-term employee benefits are
expensed as the related service is provided. A liability is
recognised for the amount expected to be paid if the Group has a
present legal or constructive obligation to pay this amount as a
result of past service provided by the employee and the obligation
can be estimated reliably.
Share-based payment arrangements
The Group operates an
equity-settled share option plan and issues warrants from time to
time either with direct subscriptions in equity or as finance
related packages. The fair value of the service received in
exchange for the grant of options or issue of warrants is
recognised as an expense or recognised as a deduction from equity
or an addition to intangible assets depending on the nature of the
services received.
Share-based payments are measured
at fair value at the date of grant. The fair value determined
at the grant date of equity-settled share-based payments is
expensed on a straight-line basis over the vesting period, based on
the Group's estimate of shares that will eventually
vest.
Fair value is measured by use of
the Black Scholes model. The expected life used in the model
has been adjusted, based on management's best estimate, for the
effects of non-transferability, exercise restrictions, and
behavioural considerations.
Any adjustments are recognised
through the profit and loss. The fair value is reassessed
annually.
3.11 Finance income
and finance costs
The Group's finance income and
finance costs include:
•
interest income;
•
Interest expense;
•
dividend income;
|
Interest income and expense is
recognised using the effective interest method. Dividend income is
recognised in profit or loss on the date on which the Group's right
to receive payment is established.
The "effective interest rate" is
the rate that exactly discounts estimated future cash payments or
receipts through the expected life of the financial instrument
to:
•
the gross carrying amount of the financial asset; or
•
the amortised cost of the financial liability.
|
In calculating interest income and
expense, the effective interest rate is applied to the gross
carrying amount of the asset (when the asset is not
credit-impaired) or to the amortised cost of the liability.
However, for financial assets that have become credit-impaired
subsequent to initial recognition, interest income is calculated by
applying the effective interest rate to the amortised cost of the
financial asset, if the asset is no-longer credit-impaired, then
the calculation of interest income reverts to the gross
basis.
3.12 Income
tax
Income tax expense comprises
current and deferred tax. It is recognised in profit or loss except
to the extent that it relates to a business combination, or items
recognised directly in equity or in OCI.
3.12.1 Current tax
Current tax comprises the expected
tax payable or receivable on the taxable income or loss for the
year and any adjustment to the tax payable or receivable in respect
of previous years. The amount of current tax payable or receivable
is the best estimate of the tax amount expected to be paid or
received that reflects uncertainty related to income taxes, if any.
It is measured using tax rates enacted or substantively enacted at
the reporting date. Current tax also includes any tax arising from
dividends.
Current tax assets and liabilities
are offset only if certain criteria are met.
3.12.2 Deferred tax
Deferred tax is recognised in
respect of temporary differences between the carrying amounts of
assets and liabilities for financial reporting purposes and the
amounts used for taxation purposes.
Deferred tax is not recognised
for:
•
temporary differences on the initial recognition of assets
or liabilities in a transaction that is not a business combination
and that affects neither accounting nor taxable profit or
loss;
|
•
temporary differences related to investments in
subsidiaries, associates and joint arrangements to the extent that
the Group is able to control the timing of the reversal of the
temporary differences and it is probable that they will not reverse
in the foreseeable future; and taxable temporary differences
arising on the initial recognition of goodwill.
|
Deferred tax assets are recognised
for unused tax losses, unused tax credits and deductible temporary
differences to the extent that it is probable that future taxable
profits will be available against which they can be used. Future
taxable profits are determined based on the reversal of relevant
taxable temporary differences. If the amount of taxable temporary
differences is insufficient to recognise a deferred tax asset in
full, then future taxable profits, adjusted for reversals of
existing temporary differences, are considered, based on the
business plans for individual subsidiaries in the Group. Deferred
tax assets are reviewed at each reporting date and are reduced to
the extent that it is no longer probable that the related tax
benefit will be realised; such reductions are reversed when the
probability of future taxable profits improves.
Unrecognised deferred tax assets
are reassessed at each reporting date and recognised to the extent
that it has become probable that future taxable profits will be
available against which they can be used.
Deferred tax is measured at the
tax rates that are expected to be applied to temporary differences
when they reverse, using tax rates enacted or substantively enacted
at the reporting date.
The measurement of deferred tax
reflects the tax consequences that would follow from the manner in
which the Group expects, at the reporting date, to recover or
settle the carrying amount of its assets and
liabilities.
Deferred tax assets and
liabilities are offset only if certain criteria are met.
3.13 Intangible
assets and goodwill
All costs of Exploration and
Evaluation ("E&E") are initially capitalised as intangible
assets, such as payments to acquire the legal right to explore,
costs of technical services and studies, seismic acquisition,
exploratory drilling and testing. The costs include directly
attributable overheads together with the cost of other materials
consumed during the exploration and evaluation phases.
Costs incurred prior to having
obtained the legal rights to explore an area are expensed directly
to profit or loss as they are incurred.
E&E assets are not
amortised.
Intangible assets related to each
exploration licence or pool of licences are carried forward, until
the existence (or otherwise) of commercial reserves has been
determined. Once the technical feasibility and commercial viability
of extracting a mineral resource is demonstrable, the related
E&E assets are assessed for impairment on an individual licence
or cost pool basis, as appropriate, as set out below and any
impairment loss is recognised in profit or loss.
The Group considers each licence,
or where appropriate, a pool of licences, separately, for the
purposes of determining whether impairment of E&E assets has
occurred.
Intangible assets are assessed for
impairment when facts and circumstances suggest that the carrying
amount may exceed its recoverable amount. Such indicators include,
but are not limited to, those situations outlined in paragraph 20
of IFRS 6 Exploration for and Evaluation of Mineral Resources and
include the point at which a determination is made as to whether or
not commercial reserves exist.
When impairment indicators exist,
the aggregate carrying value is compared against the expected
recoverable amount, generally by reference to the present value of
the future net cash flows expected to be derived from production of
commercial reserves.
When a licence or pool of licences
is abandoned or there is no planned future work, the costs
associated with the respective licences are written off in full and
recognised in profit or loss.
Any impairment loss is recognised
in profit or loss and separately disclosed.
3.14
Impairment
3.14.1
Non-derivative financial assets
Credit-impaired financial assets
At each reporting date, the Group
assesses whether financial assets carried at amortised cost and
debt securities at FVOCI are credit-impaired. A financial asset is
"credit-impaired" when one or more events that have a detrimental
impact on the estimated future cash flows of the financial assets
have occurred.
Evidence that a financial asset is
credit-impaired includes the following observable data:
•
significant financial difficulty of the borrower or
issuer;
|
• a
breach of contract such as a default or being more than 90 days
past due;
|
• the
restructuring of a loan or advance by the Group on terms that the
Group would not consider otherwise;
|
• it is
probable that the borrower will enter bankruptcy or other financial
reorganisation; or
|
• the
disappearance of an active market for a security because of
financial difficulties.
|
A 12 months approach is followed
in determining the Expected Credit Loss ("ECL").
Presentation of allowance for ECL
in the statement of financial position
Loss allowances for financial
assets measured at amortised cost are deducted from the gross
carrying amount of the assets.
For debt securities at FVOCI, the
loss allowance is charged to profit or loss and is recognised in
OCI.
Write-off
The gross carrying amount of a
financial asset is written off when the Group has no reasonable
expectations of recovering a financial asset in its entirety or a
portion thereof. For corporate customers, the Group individually
makes an assessment with respect to the timing and amount of
write-off based on whether there is a reasonable expectation of
recovery from the amount written off. However, financial assets
that are written off could still be subject to enforcement
activities in order to comply with the Group's procedures of
recovery of the amounts due.
3.14.2
Financial assets measured at amortised cost
The Group considers evidence of
impairment for these assets at both an individual asset and a
collective level. All individually significant assets are
individually assessed for impairment. Those found not to be
impaired are then collectively assessed for any impairment that has
been incurred but not yet individually identified. Assets that are
not individually significant are collectively assessed for
impairment. Collective assessment is carried out by grouping
together assets with similar risk characteristics.
In assessing collective
impairment, the Group uses historical information on the timing of
recoveries and the amount of loss incurred, and makes an adjustment
if current economic and credit conditions are such that the actual
losses are likely to be greater or lesser than suggested by
historical trends.
An impairment loss is calculated
as the difference between an asset's carrying amount and the
present value of the estimated future cash flows discounted at the
asset's original effective interest rate. Losses are recognised in
profit or loss and reflected in an allowance account. When the
Group considers that there are no realistic prospects of recovery
of the asset, the relevant amounts are written off. If the amount
of impairment loss subsequently decreases and the decrease can be
related objectively to an event occurring after the impairment was
recognised, then the previously recognised impairment loss is
reversed through profit or loss.
3.14.3
Available for sale financial asset
Impairment losses on
available-for-sale financial assets are recognised, only when fair
value is less than carrying value and this is significant over a
prolonged period, by reclassifying the losses accumulated in the
fair value reserve to profit or loss. The amount reclassified is
the difference between the acquisition cost (net of any principal
repayment and amortisation) and the current fair value, less any
impairment loss previously recognised in profit or loss.
3.14.4
Non-financial assets
At each reporting date, the Group
reviews the carrying amounts of its non-financial assets (other
than inventories) to determine whether there is any indication of
impairment. If any such indication exists, then the asset's
recoverable amount is estimated. Goodwill is tested annually for
impairment.
For impairment testing, assets are
grouped together into the smallest group of assets that generates
cash inflows from continuing use that are largely independent of
the cash inflows of other assets or CGUs. Goodwill arising from a
business combination is allocated to CGUs or groups of CGUs that
are expected to benefit from the synergies of the
combination.
The recoverable amount of an asset
or CGU is the greater of its value in use and its fair value less
cost of disposal. Value in use is based on the estimated future
cash flows, discounted to their present value using a pre-tax
discount rate that reflects current market assessments of the time
value of money and the risks specific to the asset or
CGU.
An impairment loss is recognised
if the carrying amount of an asset or CGU exceeds its recoverable
amount.
Impairment losses are recognised
in profit or loss. They are allocated first to reduce the carrying
amount of any goodwill allocated to the CGU, and then to reduce the
carrying amounts of the other assets in the CGU on a pro rata
basis.
An impairment loss in respect of
goodwill is not reversed. For other assets, an impairment loss is
reversed only to the extent that the asset's carrying amount does
not exceed the carrying amount that would have been determined, net
of depreciation or amortisation, if no impairment loss had been
recognised.
3.15 Cash and cash
equivalents
The Cash and cash equivalents
comprises of cash at bank, cash on hand and other highly liquid
investments with short term maturities. Cash and cash equivalents
are measured at amortised cost. For the purposes of the Statement
of Cash Flows, cash and cash equivalents consist of cash and cash
equivalents as defined above, net of outstanding bank
overdrafts.
3.16
Inventory
Inventory is measured at the lower
of cost and net realisable value. The cost of inventories is based
on the first-in, first-out principle. The cost of inventories
includes the cost of consumables and cost of production. Net
realisable value is the estimated selling price in the ordinary
course of business, less the estimated costs of completion and
selling expenses.
Inventory consists of mining
consumables.
3.17 Property,
plant and equipment
Recognition and
measurement
Items of property, plant and
equipment are measured at cost, which includes capitalised
borrowing costs, less accumulated depreciation and any accumulated
impairment losses.
If significant parts of an item of
property, plant and equipment have different useful lives, then
they are accounted for as separate items (major components) of
property, plant and equipment.
Any gain or loss on disposal of an
item of property, plant and equipment is recognised in profit or
loss.
Subsequent expenditure
Subsequent expenditure is
capitalised only if it is probable that the future economic
benefits associated with the expenditure will flow to the
Group.
Depreciation
Depreciation is calculated to
write off the cost of items of property, plant and equipment less
their estimated residual values using the straight-line method over
their estimated useful lives, and is generally recognised in profit
or loss. Leased assets are depreciated over the shorter of the
lease term and their useful lives unless it is reasonably certain
that the Group will obtain ownership by the end of the lease term.
Land is not depreciated.
The estimated useful lives of
property, plant and equipment for current and comparative periods
are as follows:
•
Land - indefinite useful life
•
Buildings - 10 years
•
Plant & equipment - 4/6 years
•
Mine development - depreciated over the life of the mine, currently
assessed at 10 years
|
Depreciation methods, useful lives
and residual values are reviewed at each reporting date and
adjusted if appropriate.
3.18 Financial
instruments
The Group classifies
non-derivative financial assets into the following categories:
loans and receivables and FVTPL and FVTOCI financial
assets.
The Group classifies
non-derivative financial liabilities into the following category:
other financial liabilities.
3.18.1
Non-derivative financial assets and financial liabilities -
Recognition and derecognition
The Group initially recognises
loans and receivables on the date when they are originated. All
other financial assets and financial liabilities are initially
recognised on the trade date when the entity becomes a party to the
contractual provisions of the instrument.
The Group derecognises a financial
asset when the contractual rights to the cash flows from the asset
expire, or it transfers the rights to receive the contractual cash
flows in a transaction in which substantially all of the risks and
rewards of ownership of the financial asset are transferred, or it
neither transfers nor retains substantially all of the risks and
rewards of ownership and does not retain control over the
transferred asset. Any interest in such derecognised financial
assets that is created or retained by the Group is recognised as a
separate asset or liability.
The Group derecognises a financial
liability when its contractual obligations are discharged or
cancelled or expire. Gains or losses on derecognition of financial
liabilities are recognised in profit or loss as a finance
charge.
Financial assets and financial
liabilities are offset, and the net amount presented in the
statement of financial position when, and only when, the Group
currently has a legally enforceable right to offset the amounts and
intends either to settle them on a net basis or to realise the
asset and settle the liability simultaneously.
3.18.2
Loans and receivables- Measurement
These assets are initially
measured at fair value plus any directly attributable transaction
costs. Subsequent to initial recognition, they are measured at
amortised cost using the effective interest method.
3.18.3
Assets at FVOCI - Measurement
These assets are initially
measured at fair value plus any directly attributable transaction
costs. Subsequent to initial recognition, they are measured at fair
value and changes therein, other than impairment losses, are
recognised in OCI and accumulated in the revaluation
reserve.
When these assets are
derecognised, the gain or loss accumulated in equity is
reclassified to profit or loss.
3.18.4
Non-derivative financial liabilities - Measurement
Other non-derivative financial
liabilities are initially measured at fair value less any directly
attributable transaction costs. Subsequent to initial recognition,
these liabilities are measured at amortised cost using the
effective interest method.
3.18.5
Convertible loan notes and derivative financial
instruments
The presentation and measurement
of loan notes for accounting purposes is governed by IAS 32 and IAS
39. These standards require the loan notes to be separated into two
components:
•
A derivative liability, and
•
A debt host liability.
|
This is because the loan notes are
convertible into an unknown number of shares, therefore failing the
'fixed-for-fixed' criterion under IAS 32. This requires the
'underlying option component' of the loan note to be valued first
(as an embedded derivative), with the residual of the face value
being allocated to the debt host liability (refer financial
liabilities policy above).
Compound financial instruments
issued by the Group comprise convertible notes denominated in
dollars that can be converted to ordinary shares at the option of
the holder, when the number of shares to be issued is fixed and
does not vary with changes in fair value.
The liability component of
compound financial instruments is initially recognised at the fair
value of a similar liability that does not have an equity
conversion option. The equity component is initially recognised at
the difference between the fair value of the compound financial
instrument as a whole and the fair value of the liability
component. Any directly attributable transaction costs are
allocated to the liability and equity components in proportion to
their initial carrying amounts.
Subsequent to initial recognition,
the liability component of a compound financial instrument is
measured at amortised cost using the effective interest method. The
equity component of a compound financial instrument is not
remeasured.
Interest related to the financial
liability is recognised in profit or loss. On conversion at
maturity, the financial liability is reclassified to equity and no
gain or loss is recognised.
3.19 Provisions -
Rehabilitation
Provisions are recognised when the
Group has a present obligation (legal or constructive) as a result
of a past event, it is probable that an outflow of resources
embodying economic benefits will be required to settle the
obligation and a reliable estimate can be made of the amount of the
obligation.
An obligation to incur
environmental restoration, rehabilitation and decommissioning costs
arises when disturbance is caused by the development or on-going
production of a mining property. Such costs arising from the
decommissioning of plant and other site preparation work,
discounted to their net present value, are provided for and
capitalised at the start of each project, as soon as the obligation
to incur such costs arises. These costs are recognised in profit or
loss over the life of the operation, through the depreciation of
the asset and the unwinding of the discount on the provision. Costs
for restoration of subsequent site damage which is created on an
ongoing basis during production are provided for at their net
present values and recognised in profit or loss as extraction
progresses.
Changes in the measurement of a
liability relating to the decommissioning of plant or other site
preparation work (that result from changes in the estimated timing
or amount of the cash flow, or a change in the discount rate) are
added to or deducted from the cost of the related asset in the
current period. If a decrease in the liability exceeds the carrying
amount of the asset, the excess is recognised immediately in profit
or loss. If the asset value is increased and there is an indication
that the revised carrying value is not recoverable, an impairment
test is performed in accordance with the accounting policy
above.
Provisions are determined by
discounting the expected future cash flows at a pre-tax rate that
reflects current market assessments of the time value of money and
the risks specific to the liability. The unwinding of the discount
is recognised as finance cost in profit or loss.
3.20
Equity
Equity comprises the
following:
•
Share capital - ordinary shares are classified as equity.
Incremental costs directly attributable to the issue of new shares
or options are shown in equity as a deduction, net of tax, from the
proceeds.
|
•
Share-options and warrant reserve - represents equity-settled
share-based payments.
|
•
Accumulated loss represents retained profits less retained
losses.
|
•
Revaluation reserve represents the difference between the nominal
value of shares issued by the Company to the shareholders of ZimDiv
Holdings Limited ("Zimdiv") and the nominal value of the ZimDiv
shares taken in exchange.
|
•
Non-controlling interests represents the share of retained profits
less retained losses of the non-controlling
interests.
|
•
Foreign currency translation reserve represents the other
comprehensive income gains or losses arising on the conversion of
the functional currencies of the subsidiaries to the holding
company's functional currency of USD.
|
3.21
Leases
Determining whether an arrangement
contains a lease.
At inception of an arrangement,
the Group determines whether the arrangement is or contains a
lease.
At inception or on reassessment of
an arrangement that contains a lease, the Group separates payments
and other consideration required by the arrangement into those for
the lease and those for other elements on the basis of their
relative fair values. If the Group concludes for a finance lease
that it is impracticable to separate the payments reliably, then an
asset and a liability are recognised at an amount equal to the fair
value of the underlying asset; subsequently, the liability is
reduced as payments are made and an imputed finance cost on the
liability is recognised using the Group's incremental borrowing
rate.
Assets held under leases are
recognised as assets of the Group at the fair value at the
inception of the lease or, if lower, at the present value of the
minimum lease payments. Lease payments are apportioned between
interest expense and capital redemption of the liability. Interest
is recognised immediately in the statement of comprehensive income
unless attributable to qualifying assets, in which case they are
capitalised to the cost of those assets.
Exemptions are applied for short
life leases and low value assets made under operating leases
charged to the statement of comprehensive income on a straight line
basis over the period of the lease.
Payments made under
non-capitalised leases are recognised in profit or loss on a
straight-line basis over the term of the lease. Lease incentives
received are recognised as an integral part of the total lease
expense, over the term of the lease.
Minimum lease payments made are
apportioned between the finance expense and the reduction of the
outstanding liability. The finance expense is allocated to each
period during the lease term so as to produce a constant periodic
rate of interest on the remaining balance of the
liability.
3.22 Operating
segments
Segmental information is provided
for the Group on the basis of information reported internally to
the chief operating decision-maker for decision-making purposes.
The Group considers that the role of chief operating decision-maker
is performed by the Group's board of directors.
4.
Significant accounting judgements, estimates and
assumptions
In preparing these consolidated
financial statements, management has made judgements, estimates and
assumptions that affect the application of the Group's accounting
policies and the reported amounts of assets, liabilities, income
and expenses. Actual results may differ from these
estimates.
Estimates and underlying
assumptions are reviewed on an ongoing basis. Revisions to
estimates are recognised prospectively.
4.1.
Judgements
Information about judgements made
in applying accounting policies that have the most significant
effects on the amounts recognised in the consolidated financial
statements is included in the following notes:
-
Note 4.7 - consolidation: whether the Group has de facto control
over an investee; and
-
Note 15 and 16 - leases: whether an arrangement contains a
lease.
|
4.2.
Assumptions and estimation uncertainties
Information about assumptions and
estimation uncertainties that have a significant risk of resulting
in a material adjustment to the carrying amounts of assets and
liabilities within the year ended 31 December 2023 is included in
the following notes:
• Note 25 -
recognition of deferred tax assets: availability of future taxable
profit against which tax losses carried forward can be
used;
|
• Note
4.4 - Recoverability of exploration and evaluation assets: key
assumptions underlying recoverable amounts;
|
• Note
4.5 - Recoverability of RHA Cash-Generating Unit "CGU": key
assumptions underlying recoverable amounts;
|
• Note
15 and 16 - recognition and measurement of provisions and
contingencies: key assumptions about the likelihood and magnitude
of an outflow of resources; and
|
• Note
19 - share based payments assumptions regarding the various inputs
into the Black Scholes model used to determine the option
value.
|
4.3. Measurement
of fair values
A number of the Group's accounting
policies and disclosures require the measurement of fair values,
for both financial and non-financial assets and
liabilities.
When measuring the fair value of
an asset or a liability, the Group uses observable market data as
far as possible. Fair values are categorised into different levels
in a fair value hierarchy based on the inputs used in the valuation
techniques as follows.
•
Level 1: quoted prices (unadjusted) in active markets for identical
assets or liabilities.
|
•
Level 2: inputs other than quoted prices included in Level 1 that
are observable for the asset or liability, either directly (i.e. as
prices) or indirectly (i.e. derived from prices).
|
•
Level 3: inputs for the asset or liability that are not based on
observable market data (unobservable inputs).
|
If the inputs used to measure the
fair value of an asset or a liability fall into different levels of
the fair value hierarchy, then the fair value measurement is
categorised in its entirety in the same level of the fair value
hierarchy as the lowest level input that is significant to the
entire measurement.
The Group recognises transfers
between levels of the fair value hierarchy at the end of the
reporting period during which the change occurred.
Further information about the
assumptions made in measuring fair values is included in the
following notes:
•
Note 19 - share-based payment arrangements;
•
Note 29 - financial instruments.
|
4.4
Recoverability of exploration and evaluation
assets
Determining whether an exploration
and evaluation asset is impaired requires an assessment of whether
there are any indicators of impairment, including by reference to
specific impairment indicators prescribed in IFRS 6 Exploration for
and Evaluation of Mineral Resources. If there is any
indication of potential impairment, an impairment test is required
based on value in use of the asset or fair value less cost to
sell.
The carrying amount of exploration
and evaluation assets at 31 December 2023 amounted to $4.686
million (2022: $4.739 million). Refer to note 8 for the assumptions
used.
4.5
Recoverability of RHA Cash-Generating Unit "CGU"
Determining whether a CGU is
impaired requires an assessment of whether there are any indicators
of impairment, including by reference to specific impairment
indicators prescribed in IAS36 Impairment of Assets. If there is
any indication of potential impairment, an impairment test is
required based on the greater of fair value less cost of disposal,
and, value in use of the asset. The value in use calculation
requires the entity to estimate the future cash flows expected to
arise from the cash-generating unit and a suitable discount rate in
order to calculate the present value.
During 2017 the operating losses
at RHA were higher than predicted due to operations in the open pit
and underground failing to deliver both the ore volumes and the
anticipated grade. The operating losses are an indicator of
potential impairment. In December 2017, due to the lower ore
delivery, anticipated grade and operating losses, the Board of
Directors decided to place the RHA Tungsten mine under care and
maintenance.
As a result, management completed
an impairment review.
The impairment review concluded
that four months further capex will be required in order to open
the existing underground mining of 6 000 tons per month run of mine
ore. Concurrently additional plant upgrades and a connection to the
national grid would result in a 40 000 ton per month run of mine
ore operation. A further option to construct a new decline vehicle
access was not considered during this review.
Key assumptions used in
calculating the initial impairment included:
•
7 265 mtu concentrate production per month; 10 year mine plan; APT
price of $275 per metric ton unit ('mtu');
|
•
20% discount rate; and a zero growth rate in operating cash flow
after the plant is fully operational, forecast to be for the full
year 2019. Other key factors include attainment of forecast grade
as set out in our resource statement and plant operating parameters
being achieved.
|
•
The XRT sorter installation is a significant element in increasing
confidence in RHA in that 70% of the anticipated run of mine feed
target of 40 000 ton per month is passed through the sorter, which
is able to recover approximately 90% of the mineralisation in a
mass pull of some 5%.
|
•
The model assumes annual revenues of $13.1m from 2020.
Revenue generation is dependent on a number of inter-linked
assumptions and a combination of negative changes in those
assumptions would result in further impairment
charges.
|
As the mine is not operating,
these assumptions were not revisited and the mine remains fully
impaired.
Sensitivity analysis was conducted
on the volume, grade, concentrate production per month and APT
price assumptions in the model.
The management of RHA continue to
engage with NIEEF about the future of RHA.
4.6
Estimation of useful life for mine assets
Mine assets are depreciated
/amortised on a straight-line basis over the life of the mine
concerned. Judgement is applied in assessing the mine's
useful life and in the case of RHA, the Group's only operating
concern, is based on the initial Preliminary Economic Assessment
('PEA') first published in August 2013 that initially modelled an 8
year life of mine. The life of mine reassessed annually based on
levels of production.
4.7
Basis of consolidation
RHA
During 2013, Premier concluded a
shareholders' agreement with NIEEF whereby NIEEF acquired 51% of
the shares of RHA. The principal terms of the agreement are as
follows:
•
ZimDiv Holdings Limited ('ZimDiv'), a wholly owned subsidiary, is
appointed as the Manager of the project for an initial 5 year
term.
|
•
On 7 May 2019 ZimDiv were reappointed as the manager for another 5
year term.
|
•
ZimDiv has marketing rights to the product.
|
•
Each shareholder can appoint up to two directors each, with a 5th
director who is rotated between each shareholder. The 5th director
will not have a vote.
|
•
Although the local Zimbabwean company is responsible for
financing and repayment of such. Premier has secured the funding to
advance RHA to production.
|
•
There has been no operational change since the agreements were
signed and Premier continues to fund RHA until it becomes cash
generative.
|
At the financial year-end, two
directors of RHA were from the Premier Group and three directors
from NIEEF. There is no majority vote at board level and Premier
still retains operational and management control through its
shareholders' agreement. Following the assessment, the Directors
concluded that Premier, through its wholly owned subsidiary ZimDiv,
retained control and should continue to consolidate 100% of RHA and
recognise non-controlling interests of 51% in the consolidated
financial statements.
4.8
Valuations
•
Investments - Premier's investment in Vortex Ltd (formerly
Circum Minerals Ltd) is classified as an FVOCI as such is required
to be measured at fair value at the reporting date. As Vortex is
unlisted there are no quoted market prices. In previous years the
fair value of the Vortex shares was derived using the most recent
placing price. The Fair value of the Vortex shares as at 31
December 2023 was derived using the most recent placing price in 30
December 2022.
|
•
Valuation of warrants, share options and ordinary shares
issued as consideration - judgement is applied in determining
appropriate assumptions to be used in calculating the fair value of
the warrants, shares and share options issued. Refer accounting
policy note and note 19.
|
•
Provision for Rehabilitation - A provision is recognised for site
rehabilitation and decommissioning of current mining activities
based on current environmental and regulatory requirements. The net
present value of the provision is calculated at a discount rate of
10% over an 8 year life of mine. No mining took place during the
year, therefore the remaining life of the mine was not adjusted and
resulted in no movement in the rehabilitation provision.
|
• The life of
mine has subsequently been reassessed to a total of 10 years. The
corresponding rehabilitation assets were capitalised to property,
plant and equipment and is depreciated over the life of the
mine.
|
5.
Going Concern
These consolidated financial
statements are prepared on the going concern basis. The going
concern basis assumes that the Group will continue in operation for
the foreseeable future and will be able to realise its assets and
discharge its liabilities and commitments in the normal course of
business.
The Group has an operating loss
from continuing operations amounting to $14.450 million (2022:
$4.622 million) and negative cash flows from operation amounting to
$8.030 million for the year ended 31 December 2023 (2022: positive
cash flows from operations amounting to $30.116
million).
As at 31 December 2023, current
liabilities exceeded current assets by $43.764 million (2022:
$24.087 million). The Group raised $17.542 million (2022: $14.838
million) in net funding through share subscriptions to fund the
commissioning of the Zulu plant and development work at the Zulu
mine, general group maintenance and preservation of assets and to
investigate and assess potential diversification, through potential
investments in cash generating assets, as discussed
above.
There remains an active and very
liquid market for the Group's shares.
The Directors have prepared a cash
flow forecasts for the 18-month period ended 31 December 2025.
These key assumptions of this forecast are as follows:
RHA
•
The Company has not funded any of the activities at
RHA since 1 July 2019, apart from essential care and maintenance
costs.
|
Zulu
•
Zulu will have its new scrubber unit installed and operational in
the week of 10 July. This will enable Zulu to produce and derive
revenue from the sale of SC6.
•
Premier has engaged Zimbabwean banks to facilitate the funding of
Zulu's short-term needs as they may arise.
|
The Group
•
During 2023 the Group issued 4,216,446,124 shares at
an average price of 0.4455p per share raising a total of $18.786
million. This cash was used to continue with the commission and
development work at Zulu mine.
|
•
In May 2023 the options issued in 2017 were exercised raising
£550,382 for the Group.
|
•
Premier has obtained support from its offtake and prepayment
partner allowing Premier to pursue alternative funding
avenues.
|
•
The calling of a Special General Meeting to increase the
number of shares free from pre-emptive rights by no more than 2
billion
|
In the event that the Group is
unable meet its obligations or have Zulu commence operations, then
a material uncertainty exists which may cast significant doubt on
the ability of the Company to continue as a going concern and
therefore be unable to realise its assets and settle its
liabilities in the normal course of business.
6.
Operating segments
The Group has the following three
reportable segments that are managed separately due to the
different jurisdictions.
Segmental results, assets and
liabilities include items directly attributable to a segment as
well as those that can be allocated on a reasonable
basis.
Reportable segments
|
Operations
|
RHA and RHA Mauritius
|
Development and mining of
Wolframite
|
Zulu and Zulu Mauritius
|
Development of Lithium and
Tantalite
|
Head office
|
General administration and
control
|
By operating segment
|
Unallocated
Corporate
|
RHA Tungsten Mine Zimbabwe
and RHA Mauritius*
|
Exploration Zulu Lithium
Zimbabwe and Zulu Mauritius
|
Total continuing
operations
|
2023
|
$ 000
|
$ 000
|
$ 000
|
$ 000
|
|
|
|
|
|
Result
|
|
|
|
|
Revenue
|
-
|
-
|
-
|
-
|
Operating loss /
(income)
|
7,118
|
64
|
7,639
|
14,821
|
Other income
|
-
|
-
|
(137)
|
(137)
|
Fair value movement on
investment
|
-
|
-
|
-
|
-
|
Finance charges
|
5,818
|
-
|
-
|
5,818
|
Impairment of investments and
loans receivable
|
311
|
-
|
-
|
311
|
Loss before taxation
|
13,248
|
64
|
7,501
|
20,813
|
Assets
|
|
|
|
|
Exploration and evaluation
assets
|
123
|
-
|
4,563
|
4,686
|
Investments
|
501
|
-
|
-
|
501
|
Property, plant and
equipment
|
77
|
-
|
53,157
|
53,234
|
Loans receivable
|
232
|
-
|
-
|
232
|
Inventories
|
-
|
-
|
936
|
936
|
Trade and other
receivables
|
3,647
|
8
|
1,346
|
5,001
|
Cash
|
507
|
23
|
12
|
542
|
Total assets
|
5,087
|
31
|
60,014
|
65,132
|
Liabilities
|
|
|
|
|
Other financial
liabilities
|
-
|
-
|
-
|
-
|
Borrowings
|
(180)
|
-
|
-
|
(180)
|
Bank overdraft
|
-
|
-
|
-
|
-
|
Trade and other
payables
|
(47,892)
|
-
|
(2,171)
|
(50,063)
|
Provisions
|
-
|
(360)
|
-
|
(360)
|
Total liabilities
|
(48,072)
|
(360)
|
(2,171)
|
(50,603)
|
Net assets
|
(42,985)
|
(329)
|
57,843
|
14,529
|
|
|
|
|
|
Other information
|
|
|
|
|
Depreciation and
amortisation
|
19
|
-
|
352
|
371
|
Property plant and equipment
additions
|
35
|
-
|
17,573
|
17,608
|
Costs capitalised to intangible
assets
|
446
|
-
|
-
|
446
|
By operating segment
|
Unallocated
Corporate
|
RHA Tungsten Mine Zimbabwe
and RHA Mauritius*
|
Exploration Zulu Lithium
Zimbabwe and Zulu Mauritius
|
Total continued
operations
|
2022
|
$ 000
|
$ 000
|
$ 000
|
$ 000
|
|
|
|
|
|
Result
|
|
|
|
|
Revenue
|
-
|
-
|
-
|
-
|
Operating loss /
(income)
|
3,774
|
213
|
689
|
4,676
|
Other income
|
-
|
-
|
(34)
|
(34)
|
Finance charges
|
-
|
-
|
-
|
-
|
Impairment of investments and
loans receivable
|
1,161
|
-
|
-
|
1,161
|
Loss before taxation
|
4,935
|
213
|
655
|
5,803
|
Assets
|
|
|
|
|
Exploration and evaluation
assets
|
176
|
-
|
4,563
|
4,739
|
Investments
|
501
|
-
|
-
|
501
|
Property, plant and
equipment
|
63
|
-
|
35,934
|
35,997
|
Loans receivable
|
-
|
-
|
-
|
-
|
Inventories
|
-
|
-
|
11
|
11
|
Trade and other
receivables
|
65
|
3
|
112
|
180
|
Cash
|
9,238
|
12
|
377
|
9,627
|
Total assets
|
10,043
|
15
|
40,997
|
51,055
|
Liabilities
|
|
|
|
|
Borrowings
|
(180)
|
-
|
-
|
(180)
|
Trade and other
payables
|
(33,792)
|
-
|
67
|
(33,725)
|
Provisions
|
-
|
(360)
|
-
|
(360)
|
Total liabilities
|
(33,972)
|
(360)
|
67
|
(34,265)
|
Net assets
|
(23,929)
|
(345)
|
41,064
|
16,790
|
|
|
|
|
|
Other information
|
|
|
|
|
Depreciation and
amortisation
|
7
|
-
|
47
|
54
|
Property plant and equipment
additions
|
70
|
-
|
35,981
|
36,051
|
Costs capitalised to intangible
assets
|
53
|
-
|
-
|
53
|
*Represents 100% of the results
and financial position of RHA Tungsten (Private) Limited ("RHA")
whereas the Group owns 49%. Non-controlling interests are disclosed
in note 20.
7.
Hyper-inflationary accounting
In terms of IAS29, Hyperinflation
is indicated by characteristics of the economic environment of a
country which include, but are not limited to, the
following:
a. the
general population prefers to keep its wealth in
non‑monetary
assets or in a relatively stable foreign currency. Amounts of local
currency held are immediately invested to maintain purchasing
power;
|
b. the
general population regards monetary amounts not in terms of the
local currency but in terms of a relatively stable foreign
currency. Prices may be quoted in that currency;
|
c. sales and
purchases on credit take place at prices that compensate for the
expected loss of purchasing power during the credit period, even if
the period is short;
|
d. interest
rates, wages and prices are linked to a price index; and
|
e. the
cumulative inflation rate over three years is approaching, or
exceeds, 100%.
|
As stated in the 2018 annual
financial statements, with effect of the 21st of February 2019
Zimbabwe implemented the Real Time Gross Settlement of US Dollars
("RTGS") at an official exchange rate of 1:1. At that time the
official inflation rate was 0%. At the year end the official
exchange rate has moved to RTGS 6,104.72: $1 (2022: RTGS 684.3339:
$1) whilst the official inflation rate has moved to 26.5% (2022:
105.50%) on a year on year basis. The table below details the
exchange rates and inflation rates, as published by
https://tradingeconomics.com/zimbabwe/inflation-cpi, on a monthly
basis for the year ended 31 December 2023.
|
Inflation
Rate
|
Exchange
Rate RTGS : US$ 1.00
|
Inflation
Rate
|
Exchange
Rate RTGS : US$ 1.00
|
|
2023
|
2023
|
2022
|
2022
|
January
|
34.80%
|
796.5215
|
60.60%
|
115.4223
|
February
|
44.10%
|
889.1325
|
66.10%
|
124.0189
|
March
|
40.80%
|
929.3618
|
72.70%
|
142.4237
|
April
|
33.50%
|
1,047.4449
|
96.40%
|
159.3482
|
May
|
30.70%
|
2,577.0564
|
131.70%
|
301.4994
|
June
|
30.90%
|
5,739.7961
|
70.00%
|
370.9646
|
July
|
22.70%
|
4,516.8025
|
96.10%
|
443.8823
|
August
|
17.70%
|
4,606.6233
|
106.30%
|
546.8254
|
September
|
18.40%
|
5,466.7466
|
107.50%
|
621.8922
|
October
|
17.80%
|
6,007.9622
|
108.70%
|
632.7703
|
November
|
21.60%
|
6,102.7435
|
107.10%
|
654.9284
|
December
|
26.50%
|
6,104.7226
|
105.50%
|
684.3339
|
Two of the Group's subsidiaries,
namely RHA and Zulu, operate in Zimbabwe.
The comparative financial
statements have been restated to comply with IAS29. The financial
statements reflect the reduction in the purchasing power of RTGS
which have been remeasured, in terms of IAS 29, as at 31 December
2022.
With effect from 1 January 2023,
all companies in the group prepare and present their financial
information in US Dollars. Any local reporting requirements will be
managed by converting the USD values to the respective local
currency.
8.
Intangible assets
|
|
2023
|
2022
|
|
|
$ 000
|
$ 000
|
|
|
|
|
Exploration and evaluations
assets
|
|
4,686
|
4,739
|
Total intangible assets
|
|
4,686
|
4,739
|
|
|
|
|
Opening carrying value
|
|
4,739
|
4,686
|
Expenditure on Exploration and
evaluation
|
|
446
|
53
|
Impairment of Exploration and
evaluation assets
|
|
(499)
|
-
|
Closing carrying value
|
|
4,686
|
4,739
|
During 2021, the market conditions
for lithium improved substantially. This improvement enabled
management to revisit the assumptions surrounding the impairment of
the Zulu Lithium Exploration and Evaluation assets. Based upon the
current market conditions and associated assumptions, management
reversed the impairment of the Zulu Lithium's Exploration and
Evaluation assets.
During 2020, the company acquired
a portfolio of hard-rock lithium assets located in Zimbabwe and
Mozambique from Lithium Consolidated Ltd ("Li3").
During 2023, $0.446 million (2022:
$0.053 million) was expended to purchase an option to conduct
exploration on Turwi Gold.
Zulu Lithium and Tantalite
Project
During the year $nil (2022: $nil)
exploration costs were incurred and capitalised to Zulu. The Group
views this project as strategic and exploration work will be
continued in the future, cash flow permitting.
Key assumptions applied in
calculating the discounted cash flow analysis included:
•
Targeted annual production of spodumene
concentrate
84 000 tonnes
•
Targeted annual production of petalite
concentrate
32 500 tonnes
• Price
of spodumene
concentrate
$975/t
• Price
of petalite
concentrate
$400/t
•
Discount rate
25%
•
Operating costs per combined tonnage of
concentrate
$486/t
•
Estimated 15 year life of mine
•
Average strip ratio of
5.5:1
|
During March 2021, the EPO was
granted and a DFS commenced. Subsequently, the identified resource
and the economics of the project indicated that the project was
viable and The Group commenced developing the Zulu mine.
For additional information on
events after the reporting date, refer to note
32.
9.
Investments
|
Vortex
|
Manganese
|
Total
|
|
(formerly
|
Namibian
|
|
|
Circum
|
Holdings
|
|
|
Minerals)
|
|
|
|
$ 000
|
$ 000
|
$ 000
|
Opening carrying value 2022
|
6,263
|
2,079
|
8,342
|
Shares acquired
|
-
|
-
|
-
|
Fair value adjustment
|
(5,762)
|
(2,079)
|
(7,841)
|
Closing carrying value 2022
|
501
|
-
|
501
|
Shares acquired
|
-
|
-
|
-
|
Fair value adjustment
|
-
|
-
|
-
|
Closing carrying value 2023
|
501
|
-
|
501
|
|
|
|
|
|
|
|
|
Reconciliation of movements in investments
|
|
|
|
Opening carrying value 2022 (1)
(2) (3)
|
6,263
|
2,079
|
8,342
|
Acquisition at fair value
2022
|
-
|
-
|
-
|
Fair value adjustment
|
(5,762)
|
(2,079)
|
(7,841)
|
Opening carrying value 2023
|
501
|
-
|
501
|
Acquisition of shares
|
-
|
-
|
-
|
Fair value adjustment
|
-
|
-
|
-
|
Closing carrying value 2023
|
501
|
-
|
501
|
(1) Represents 5 million shares in
unlisted entity Circum.
(2) As Circum is unlisted there are
no quoted markets. The fair value of the Circum shares was derived
using the previous issue price and validating it against the most
recent placing price on 30 December 2022 of $0.10 per share. In
March 2022, the shares were sold at book value to Vortex Limited in
exchange for shares in Vortex Limited.
(3) Represents a purchase of 19.9%
interest in MNH.
The shares are considered to be
level 3 financial assets under the IFRS 13 categorisation of fair
value measurements.
Premier continues to have an
indirect interest in 5,010,333 shares in Circum held by Vortex and
is currently valued in total at $0.501 million (2022: $0.501
million).
The fair value of these
investments on 31 December 2023 amounted to $0.501 million (2022:
$0.501 million).
Premier's investment in Vortex is
classified as FVOCI and as such is required to be measured at fair
value at each reporting date. As Vortex is unlisted there are no
quoted market prices. The fair value of the Circum shares held by
Vortex was derived using the previous issue price and validating it
against the most recent placing price on 30 December
2022.
Premier's investment in MNH is
classified as FVOCI and as such is required to be measured at fair
value at each
reporting date. As MNH is unlisted
there are no quoted market prices. The fair value of the MNH shares
was fully impaired based on their most recently available financial
information.
Sensitivity analysis
The investments are subject to
changes in market prices. A 10% reduction in market prices would
result in a $0.050 million (2022: $0.050 million) charge to Other
Comprehensive Income.
10.
Property, plant and equipment
|
Mine
Development
|
Plant and
Equipment
|
Land and
Buildings
|
Capital
Work-in-Progress
|
Total
|
|
|
$ 000
|
$ 000
|
$ 000
|
|
$ 000
|
|
Cost
|
|
|
|
|
|
|
At 1 January 2022
|
895
|
2,812
|
41
|
-
|
3,748
|
|
Exchange differences
(1)
|
(122)
|
(54)
|
(22)
|
-
|
(198)
|
|
Transfer from Capital Work in
Progress
|
-
|
-
|
-
|
|
-
|
|
Additions
|
-
|
700
|
255
|
34,956
|
35,911
|
|
Disposals
|
-
|
-
|
-
|
-
|
-
|
|
At 31 December 2022
|
773
|
3,458
|
274
|
34,956
|
39,461
|
|
Exchange differences
(1)
|
7,649
|
7,918
|
1,404
|
-
|
16,971
|
|
Additions
|
490
|
643
|
168
|
16,307
|
17,608
|
|
Disposals
|
-
|
-
|
-
|
-
|
-
|
|
At 31 December 2023
|
8,912
|
12,019
|
1,846
|
51,263
|
74,040
|
|
|
|
|
|
|
|
|
Accumulated Depreciation and Impairment
Losses
|
|
|
|
|
At 1 January 2022
|
895
|
2,687
|
27
|
-
|
3,609
|
|
Charge for the period
|
(122)
|
(54)
|
(23)
|
-
|
(199)
|
|
Exchange differences
(1)
|
-
|
44
|
10
|
-
|
54
|
|
Impairment of RHA
|
-
|
-
|
-
|
-
|
-
|
|
At 31 December 2022
|
773
|
2,677
|
14
|
-
|
3,464
|
|
Exchange differences
(1)
|
7,649
|
7,918
|
1,404
|
-
|
16,971
|
|
Charge for the year
|
-
|
303
|
68
|
-
|
371
|
|
Impairment
|
-
|
-
|
-
|
-
|
-
|
|
At 31 December 2023
|
8,422
|
10,898
|
1,486
|
-
|
20,806
|
|
|
|
|
|
|
|
|
Net Book Value
|
|
|
|
|
|
|
At 31 December 2022
|
-
|
781
|
260
|
34,956
|
35,997
|
|
At 31 December 2023
|
490
|
1,121
|
360
|
51,263
|
53,234
|
|
11.
Loans receivable
|
|
2023
|
2022
|
|
|
$ 000
|
$ 000
|
|
|
|
|
Vortex Ltd
|
|
-
|
-
|
Li3 Lithium Corp
|
|
232
|
-
|
|
|
232
|
-
|
During the year the Group advanced
$0.311 million (2022: $0.243 million) to Vortex Ltd to enable
Vortex Ltd to participate in rights issues conducted by Circum
Minerals Ltd. The most recent rights issue on 30 December 2022 for
$0.10 per Circum share. Due to the price of the rights issue, the
Group fully impaired the loan advanced.
During the year, the Group entered
into a 50:50 joint venture exploration agreement with Li3 Lithium
Corp to develop the Licomex claims. The loan value represents the
amount due by Li3 Lithium Corp's in excess of their share of the
expenses incurred on this project.
12.
Inventories
|
2023
|
2021
|
|
$ 000
|
$ 000
|
|
|
|
Diesel
|
21
|
-
|
Spares and plant
consumables
|
652
|
-
|
Plant Chemicals
|
263
|
11
|
|
936
|
11
|
13.
Trade and other receivables
|
|
2023
|
2022
|
|
|
$ 000
|
$ 000
|
|
|
|
|
Indirect tax receivable
|
|
1,094
|
3
|
Other receivables
|
|
8
|
52
|
Prepayments
|
|
3,899
|
125
|
|
|
5,001
|
180
|
|
|
|
|
Current
|
|
5,001
|
180
|
Non-current
|
|
-
|
-
|
|
|
5,001
|
180
|
|
|
2023
|
2022
|
|
|
$ 000
|
$ 000
|
The exposure to credit risk for trade
receivables
|
|
|
|
by geographic region was as follows:
|
|
|
|
|
|
|
|
Zimbabwe
|
|
1,354
|
3
|
Other
|
|
3,647
|
52
|
|
|
5,001
|
55
|
The exposure to credit risk for trade
receivables
|
|
|
|
by counterparty was as follows:
|
|
|
|
|
|
|
|
Zimbabwe Revenue
Authority
|
|
1,094
|
3
|
Other
|
|
3,907
|
52
|
|
|
5,001
|
55
|
The exposure to credit risk for trade
receivables
|
|
|
|
by credit rating was as follows:
|
|
|
|
|
|
|
|
External credit ratings
|
|
-
|
-
|
Other
|
|
5,001
|
55
|
|
|
5,001
|
55
|
The receivables are considered to
be held within a held-to-collect business model consistent with the
Group's continuing recognition of the receivables.
As at 31 December 2023 the Group
does not have any contract assets arising out of contracts with
customers relating to the Group's right to receive consideration
for work completed but not billed.
Credit and market risks, and impairment
losses
The Group did not impair any of
its trade receivables as at 31 December 2023, as all trade
receivables generated during the financial year were settled in
full prior to the year-end.
Information about the Group's
exposure to credit and market risks and impairment losses for trade
receivables is included in Note 29.
The Directors consider that the
carrying amount of trade and other receivables approximates their
fair value.
14.
Cash and cash equivalents
|
2023
|
2022
|
|
$ 000
|
$ 000
|
Bank balances
|
542
|
9,627
|
Cash and cash equivalents per the
statement of cash flows
|
542
|
9,627
|
15.
Provisions - rehabilitation
|
2023
|
2022
|
|
$ 000
|
$ 000
|
As at 1 January
|
360
|
360
|
Foreign Exchange variation on
translation
|
-
|
-
|
Unwinding of discount
|
-
|
-
|
As at 31 December
|
360
|
360
|
A provision is recognised for site
rehabilitation and decommissioning of current mining activities
based on current environmental and regulatory requirements. The
gross provision was based upon an environmental impact assessment
("EIA") conducted and calculated in 2014 and discounted to a net
present value using a discount rate of 10% over a life of mine of 8
years. The corresponding rehabilitation assets was capitalised to
property, plant and equipment and is depreciated over the life of
the mine. The initial provision for rehabilitation was performed in
the then functional currency of USD. With the implementation of
RTGS this provision was restated in terms of note 7 on
Hyperinflationary accounting. With RHA currently under care and
maintenance the directors reassessed the final provision based upon
actual volumes extracted versus projected volumes. This
reassessment will be done annually taking into consideration the
remaining volume of ore to be extracted, the current level of
mining that has already been conducted and the estimated costs
involved in rehabilitating the land.
16.
Trade and other payables
|
2023
|
2022
|
|
$ 000
|
$ 000
|
|
|
|
Trade payables
|
4,611
|
984
|
Accrued expenses
|
2,682
|
273
|
Advance receipt by Suzhou TA&A
Ultra Clean
|
40,376
|
32,464
|
Short term loan from a director -
G. Roach
|
2,269
|
-
|
Payroll liabilities
|
125
|
4
|
|
50,063
|
33,725
|
During the 2022 financial year the
Group entered into an Offtake and Marketing agreement with Canmax,
whereby Canmax would prepurchase 143,000 tonnes of spodumene
concentrate that will be produced by the Group's Zulu mine. During
2023, this advance receipt accrued interest of $5.732
million.
Premier engaged China Zenith
Capital Ltd to facilitate the placement of 3,000,000,000 shares
with Canmax. Subsequently the Group entered into an Offtake and
Marketing agreement with Canmax, whereby Canmax would prepurchase
143,000 tonnes of spodumene concentrate that will be produced by
the Group's Zulu mine. In 2024 China Zenith Capital Ltd was awarded
their success fee of $1,350,000 plus interest and costs.
Accordingly an amount of $2.078 million has been
accrued.
During the year, a director, Mr.
G. Roach advanced the Group $2.269 million including interest. This
loan is to be settled in shares by 31 December 2024.
All trade and other payables at 31
December 2023 are due within one year, non-interest bearing, and
comprise amounts outstanding for mine purchases and on-going costs,
except as described further below. The Directors consider that the
carrying amount of trade and other payables approximates their fair
value.
17.
Borrowings
|
2023
|
2022
|
|
$ 000
|
$ 000
|
|
|
|
Loan Neil Herbert
|
180
|
180
|
|
180
|
180
|
|
2023
|
2022
|
|
$ 000
|
$ 000
|
Reconciliation of movement in borrowings
|
|
|
As at 1 January
|
180
|
180
|
Loans received (1)
|
-
|
-
|
Accrued interest
|
-
|
-
|
As at 31 December
|
180
|
180
|
|
|
|
Current
|
180
|
180
|
Non-current
|
-
|
-
|
|
180
|
180
|
Borrowings comprise loans from a
related party and a non-related party. Loans from a related party
are further disclosed in Note 31, Related Party
Transactions.
(1)
Neil Herbert made available a loan of US$180,000 to the Company.
Under the terms of the Director Loan, the loan is both unsecured
and will not attract any interest and is repayable in full by the
Company on the signing of a new off-take agreement at Otjozondu.
The purpose of the Director Loan is to provide funding to Premier
to allow an amendment to the Otjozondu Loan while Premier, acting
collectively with Otjozondu, looks to secure the best possible
off-take funding package.
At 31 December 2023 the off-take
funding had not been secured and Mr Herbert agreed to the deferment
of the repayment of the loan until such off-take agreement has been
secured.
18.
Share capital
Authorised share
capital
26.63 billion (2022: 22.42
billion) ordinary shares of no par value.
Issued share
capital
|
Number of
Shares
|
Value
|
|
'000
|
$ 000
|
|
|
|
As at 1 January 2022
|
19,418,009
|
59,432
|
|
|
|
Shares issued for direct
Investment (1)
|
3,000,000
|
15,782
|
|
|
|
As at 31 December 2022
|
22,418,009
|
75,214
|
|
|
|
Shares issued for direct
Investment (2)
|
190,216
|
2,194
|
Shares issued on conversion of
fees (3)
|
161,877
|
688
|
Shares issued on conversion of
fees (4)
|
11,892
|
136
|
Shares issued on conversion of
fees (5)
|
54,054
|
753
|
Shares issued for direct
Investment (6)
|
1,106,286
|
4,847
|
Shares issued on conversion of
loan (7)
|
36,571
|
153
|
Shares issued under subscription
agreement (8)
|
1,428,571
|
6,251
|
Shares issued on conversion for
fees (9)
|
90,000
|
397
|
Shares issued on conversion for
fees (10)
|
15,000
|
57
|
Shares issued on conversion for
fees (11)
|
11,000
|
40
|
Shares issued on conversion for
fees (12)
|
45,000
|
165
|
Shares issued on conversion for
fees (13)
|
22,500
|
82
|
Shares issued under subscription
agreement (14)
|
518,696
|
1,498
|
Shares issued under subscription
agreement (15)
|
518,696
|
1,507
|
Shares issued under subscription
agreement (16)
|
6,087
|
18
|
|
|
|
As at 31 December 2023
|
26,634,455
|
94,000
|
|
|
|
Less cumulative share costs
|
|
(5,507)
|
|
|
|
Net share capital as at 31 December 2023
|
|
88,493
|
(1) On
30 March 2022 the Company issued 3 000 000 000 shares under a
subscription agreement at a price of 0.4p for a total value of
$15.782
million.
|
(2)
On 22 May 2023 the Company issued 190 216 216
shares under a subscription agreement at a price of 0.092p for a
total value of $ 2.194
million.
|
(3) On 26 May 2023 the Company issued 161 877 130 shares for a
total value of $ 0.688 million for conversion of fees to a
contractor.
|
(4) On 26 May 2023 the Company issued 11 891 892 shares for a
total value of $ 0.136 million for conversion of
fees.
|
(5) On 26 May 2023 the Company issued 54 054 054 shares for a
total value of $ 0.753 million for conversion of
fees.
|
(6)
On 1 September 2023 the Company issued 1 106 285
713 shares under a subscription agreement at a price of 0.035p for
a total value of $ 4.847
million.
|
(7)
On 4 September 2023 the Company issued 36 571 430
shares for a total value of $ 0.153 million for conversion of
loan.
|
(8)
On 14 September 2023 the Company issued 1 428 571
428 shares under a subscription agreement at a price of 0.035p for
a total value of $ 6.251
million.
|
(9)
On 15 November 2023 the Company issued 90 000 000
shares for a total value of $ 0.397 million for conversion of
fees.
|
(10) On
4 December 2023 the Company issued 15 000 000 shares for a total
value of $ 0.040 million for conversion of
fees.
|
(11) On
4 December 2023 the Company issued 11 000 000 shares for a total
value of $ 0.057 million for conversion of
fees.
|
(12) On
12 December 2023 the Company issued 45 000 000 shares for a total
value of $ 0.165 million for conversion of
fees.
|
(13) On
13 December 2023 the Company issued 22 500 000 shares for a total
value of $ 0.081 million for conversion of
fees.
|
(14) On
13 December 2023 the Company issued 518 695 652 shares under a
subscription agreement at a price of 0.023p for a total value of $
1.498
million.
|
(15) On
14 December 2023 the Company issued 518 695 652 shares under a
subscription agreement at a price of 0.023p for a total value of
$1.507
million.
|
(16) On
31 December 2023 the Company issued 6 086 957 shares under a
subscription agreement at a price of 0.023p for a total value of
$0.018
million.
|
Reconciliation to balance as
stated in the consolidated statement of financial
position
|
2023
|
2022
|
|
$ 000
|
$ 000
|
|
|
|
As at 1 January
|
70,951
|
56,113
|
Shares issued under subscription
agreements - cash flow
|
9,274
|
-
|
Shares issued to settle trade
payables
|
2,318
|
-
|
Shares issued on conversion of
loans and loan notes (note 12 above)
- non-cash
|
153
|
-
|
Shares issued on exercise of
warrants - cash flow
|
-
|
|
Shares issued to purchase
Investment in MNH
|
-
|
-
|
Share issue costs - cash
flow
|
(1,244)
|
(944)
|
Shares issued for direct
Investment
|
7,041
|
15,782
|
As at 31 December
|
88,493
|
70,951
|
19.
Share based payment and warrant reserve
|
2023
|
2022
|
|
$ 000
|
$ 000
|
|
|
|
Share options and warrants reserve
beginning of year
|
3,708
|
2,366
|
Warrants granted
|
-
|
-
|
Share options granted
|
1,509
|
1,342
|
Share options exercised
|
(1,685)
|
-
|
Warrants cancelled
|
-
|
-
|
Share options and warrants reserve
end of year
|
3,532
|
3,708
|
Share options and warrant
arrangements are set out below.
Equity-settled Share base payment
arrangement
The Company adopted an incentive
share option plan (the 'Plan') during 2012. The essential elements
of the Plan provide that the aggregate number of common shares of
the Company's capital stock issuable pursuant to options granted
under the Plan may not exceed 15% of the issued and outstanding
Ordinary Shares at the time of any grant of options. Options
granted under the Plan will have a maximum term of 10 years. All
options granted to Directors and management are subject to vesting
provisions of one to two years.
All options are to be settled by
the physical delivery of shares.
The fair value of all the share
options has been measured using the Black-Scholes Model.
Issued to
|
Date Granted
|
Vesting
Term
|
Number of Options
Granted
|
Exercise
Price
|
Expiry Date
|
Estimated Fair
Value
|
'000
|
Employees and
consultants
|
10/02/2011
|
1 year
|
2,250
|
1.135p
|
09/02/2014
|
0.87p
|
Directors
|
04/12/2012
|
See 1 below
|
20,386
|
Nil
|
03/12/2022
|
1.11p
|
Directors
|
04/12/2012
|
See 2 below
|
20,386
|
2p
|
03/12/2022
|
1.85p
|
Employees and
associates
|
|
|
|
|
|
|
04/12/2012
|
See 3 below
|
5,536
|
Nil
|
03/12/2022
|
1.85p
|
Directors
|
29/07/2014
|
See 4 below
|
6,000
|
1.15p
|
28/07/2024
|
1.15p
|
Directors
|
29/07/2014
|
See 5 below
|
6,000
|
1.50p
|
28/07/2024
|
1.15p
|
Management
|
29/07/2014
|
See 4 below
|
6,500
|
1.15p
|
28/07/2024
|
1.15p
|
Management
|
29/07/2014
|
See 5 below
|
6,500
|
1.50p
|
28/07/2024
|
1.15p
|
Directors
|
13/03/2015
|
See 4 below
|
2,000
|
0.9p
|
12/03/2025
|
0.67p
|
Directors
|
13/03/2015
|
See 5 below
|
2,000
|
1.17p
|
12/03/2025
|
0.64p
|
Management
|
13/03/2015
|
See 4 below
|
3,250
|
0.9p
|
12/03/2025
|
0.67p
|
Management
|
13/03/2015
|
See 5 below
|
3,250
|
1.17p
|
12/03/2025
|
0.64p
|
Directors
|
19/01/2017
|
See 5 below
|
30,500
|
0.28p
|
18/01/2027
|
0.278p
|
Consultants
|
19/01/2017
|
See 5 below
|
50,439
|
0.28p
|
18/01/2027
|
0.278p
|
Directors
|
19/01/2017
|
See 5 below
|
30,500
|
0.40p
|
18/01/2027
|
0.28p
|
Consultants
|
19/01/2017
|
See 5 below
|
50,439
|
0.40p
|
18/01/2027
|
0.
28p
|
Directors
|
30/05/2022
|
See 6 below
|
122,500
|
Nil
|
31/05/2032
|
0.32p
|
Consultants
|
30/05/2022
|
See 6 below
|
202,500
|
Nil
|
31/05/2032
|
0.32p
|
Directors
|
30/05/2022
|
See 6 below
|
65,000
|
0.4p
|
31/05/2032
|
0.18p
|
Consultants
|
30/05/2022
|
See 6 below
|
202,500
|
0.4p
|
31/05/2032
|
0.18p
|
Directors
|
30/05/2022
|
See 6 below
|
65,000
|
0.5p
|
31/05/2032
|
0.19p
|
Consultants
|
30/05/2022
|
See 6 below
|
202,500
|
0.5p
|
31/05/2032
|
0.19p
|
Directors
|
30/05/2022
|
See 6 below
|
65,000
|
0.5p
|
31/05/2032
|
0.19p
|
Consultants
|
30/05/2022
|
See 6 below
|
202,500
|
0.5p
|
31/05/2032
|
0.19p
|
Total number of options
|
|
1,373,436
|
|
|
|
Issued to:
|
|
|
|
|
|
|
-
Directors
|
|
|
429,272
|
|
|
|
-
Employees and consultants
|
|
924,664
|
|
|
|
-
Management
|
|
|
19,500
|
|
|
|
|
|
|
1,373,436
|
|
|
|
|
|
|
|
|
|
|
Less:
|
|
|
|
|
|
|
-
Options exercised in prior years
|
|
27,257
|
|
|
|
-
Options exercised in the current year
|
161,877
|
|
|
|
-
Options cancelled in prior years
|
|
32,802
|
|
|
|
-
Options cancelled in the current year
|
-
|
|
|
|
Total options in issue at 31 December 2023
|
1,151,500
|
|
|
|
Expected volatility has been based
on an evaluation of the historical volatility of the Company's
share price, particularly over the historical period commensurate
with the expected term. The expected term of the instruments has
been based on historical experience and general option holder
behaviour.
The Company has granted the
following share options during the years up to 31 December
2023:
1. These share
options vest on the two-year anniversary of the grant date. The
options are exercisable at any time after vesting during the
grantee's period as an eligible option holder, and must be
exercised no later than 10 years after the date of grant, after
which the options will lapse.
2. These share
options vest in equal instalments annually on the anniversary of
the grant date over a two year period. The options are exercisable
at any time after vesting during the grantee's period as an
eligible option holder, and must be exercised no later than 10
years after the date of grant, after which the options will
lapse.
3. These share
options vested on the grant date. The options are exercisable at
any time after vesting during the grantee's period as an eligible
option holder, and must be exercised no later than 10 years after
the date of grant, after which the options will lapse.
4. These share
options vest on the one-year anniversary of the grant date. The
options are exercisable at any time after vesting during the
grantee's period as an eligible option holder, and must be
exercised no later than 10 years after the date of grant, after
which the options will lapse.
5. These share
options vest on the two-year anniversary of the grant date. The
options are exercisable at any time after vesting during the
grantee's period as an eligible option holder, and must be
exercised no later than 10 years after the date of grant, after
which the options will lapse.
6. These
share options vest on the 18 month anniversary of the grant date.
The options are exercisable at any time after vesting during the
grantee's period as an eligible option holder, and must be
exercised no later than 10 years after the date of grant, after
which the options will lapse.
7. These
share options vest on the 30 month anniversary of the grant date.
The options are exercisable at any time after vesting during the
grantee's period as an eligible option holder, and must be
exercised no later than 10 years after the date of grant, after
which the options will lapse.
|
No share options were granted
during the year ended 31 December 2023.
The expense for the year for the
fair value of the options previously granted was $1.509 million
(2022: $1.342 million). The assessed fair value of options granted
to directors and management was determined using the Black-Scholes
Model that takes into account the exercise price, the term of the
option, the share price at grant date, the expected price
volatility of the underlying share, the expected dividend yield and
the risk-free rate interest rate for the term of the
option.
|
In issue prior to 1 January 2022
|
Exercised during the year
|
Cancelled / Lapsed during the year
|
Granted during the year
|
In issue as at 31 December 2023
|
Directors:
|
|
|
|
|
|
- G. Roach
|
279,000
|
(19,000)
|
-
|
-
|
260,000
|
- W. Hampel
|
25,500
|
(5,500)
|
-
|
-
|
20,000
|
- G. Manhambara
|
40,000
|
-
|
-
|
-
|
40,000
|
- Resigned
directors
|
53,000
|
(42,000)
|
-
|
-
|
11,000
|
Other option holders
|
915,877
|
(95,377)
|
-
|
-
|
820,500
|
|
1,313,377
|
(161,877)
|
-
|
-
|
1,151,500
|
The Group has the following share
options outstanding:
|
|
|
Number of
|
Number of
|
Grant Date
|
Expiry Date
|
Exercise
Price
|
options
|
options
vested
|
|
|
|
outstanding
|
and
exercisable
|
|
|
|
'000
|
'000
|
29/07/2014
|
28/07/2024
|
1.15p
|
3,000
|
6,500
|
29/07/2014
|
28/07/2024
|
1.50p
|
10,500
|
6,500
|
13/03/2015
|
12/03/2025
|
0.9p
|
5,250
|
5,250
|
13/03/2015
|
12/03/2025
|
1.17p
|
5,250
|
5,250
|
30/05/2022
|
31/05/2032
|
Nil
|
325,000
|
325,000
|
30/05/2022
|
31/05/2032
|
0.4p
|
267,500
|
267,500
|
30/05/2022
|
31/05/2032
|
0.5p
|
267,500
|
211,801
|
30/05/2022
|
31/05/2032
|
0.5p
|
267,500
|
169,295
|
|
|
|
1,151,500
|
997,096
|
The following table lists the
inputs into the valuation model.
|
|
|
Risk- free
|
Share price
|
|
|
Dividend
|
Expected
|
interest rate
|
at grant
|
Exercise
|
|
Yield (%)
|
Volatility (%)
|
(%)
|
date
|
price
|
Issue - 29 July 2014
|
-
|
148
|
1.71
|
1.15p
|
1.15p
|
Issue - 29 July 2014
|
-
|
148
|
1.71
|
1.15p
|
1.50p
|
Issue - 13 March 2015
|
-
|
100
|
1.71
|
0.9p
|
0.9p
|
Issue - 13 March 2015
|
-
|
100
|
1.71
|
0.9p
|
1.17p
|
Issue - 30 May 2022
|
-
|
70
|
3.02
|
0.32p
|
Nil
|
Issue - 30 May 2022
|
-
|
70
|
3.02
|
0.32p
|
0.4p
|
Issue - 30 May 2022
|
-
|
70
|
3.02
|
0.32p
|
0.5p
|
Issue - 30 May 2022
|
-
|
70
|
3.02
|
0.32p
|
0.5p
|
The shares that the options are
based on are quoted in GBP and so the option agreement is stated in
GBP. As such they are presented in GBP despite the presentational
currency of the Group being USD.
The number and weighted-average
exercise prices of share options under the share option programmes
and replacement awards were as follows:
|
2023
|
|
2022
|
|
|
Weighted Average Exercise
Price
|
|
|
Weighted Average Exercise
Price
|
Shares
|
Shares
|
'000
|
'000
|
Options outstanding, beginning of
year
|
1,313,377
|
0.35p
|
|
200,349
|
0.55p
|
Exercised
|
(161,877)
|
0.46p
|
|
-
|
0p
|
Expired
|
-
|
0p
|
|
(14,472)
|
0p
|
Granted
|
-
|
0p
|
|
1,127,500
|
0.33p
|
Options outstanding, end of
year
|
1,151,500
|
0.33p
|
|
1,313,377
|
0.35p
|
The weighted-average life of the
options in issue as at 31 December 2023 is 8 years and 96 days
(2022 - 8 years and 2 days.)
Warrants
The Company did not grant warrant
options during the year (2022: nil)
A summary of the status of the
Company's share warrants as of 31 December 2023 and changes during
the year are as follows:
|
|
|
|
2023
|
2022
|
|
|
|
'000
|
'000
|
Warrants outstanding, beginning of
year
|
|
|
|
-
|
-
|
Granted
|
|
|
|
-
|
-
|
Expired
|
|
|
|
-
|
-
|
Exercised
|
|
|
|
-
|
-
|
Cancelled *
|
|
|
|
-
|
-
|
Warrants outstanding, end of
year
|
|
|
|
-
|
-
|
There are no warrants outstanding
in favour of the Directors.
Premier's share price opened at
0.510p in January 2022, traded at an average of 0.566p, with a high
of 1.040p and low of 0.200p during the year and closed at 0.220p on
31 December 2023.
20.
Non-controlling interest
|
2023
|
2022
|
RHA Tungsten Limited (51% Non-controlling
interest)
|
$ 000
|
$ 000
|
|
|
|
At 1 January
|
(12,717)
|
(12,205)
|
Foreign exchange and
hyper-inflationary adjustments
|
-
|
-
|
Non-controlling interest in share
of profit / (losses) for the year - RHA
|
-
|
(68)
|
Non-controlling interest in share
of other comprehensive income for the period
|
(438)
|
(444)
|
At 31 December
|
(13,155)
|
(12,717)
|
The following table summarises the
information relating to each of the Group's subsidiaries that has
material Non-controlling interest, before any intra-group
eliminations.
|
2023
|
2022
|
|
RHA
|
RHA
|
Non-controlling Interest percentage
|
51%
|
51%
|
Non-current assets
|
-
|
-
|
Current assets
|
32
|
15
|
Non-current liabilities
|
(18,582)
|
(18,516)
|
Current liabilities
|
(7,244)
|
(6,434)
|
Net assets
|
(25,794)
|
(24,935)
|
|
|
|
Net assets attributed to
Non-controlling Interest
|
(13,155)
|
(12,717)
|
|
|
|
Revenue
|
-
|
-
|
Profit / (Loss)
|
(859)
|
(870)
|
Other Comprehensive Income
/(Loss)
|
-
|
(134)
|
Total comprehensive income
|
(859)
|
(1,004)
|
Loss allocated to NCI
|
(438)
|
(512)
|
The share of losses in the year
represents the losses attributable to non-controlling interests in
RHA for the year.
21.
Revenue
|
2023
|
2022
|
|
$ 000
|
$ 000
|
Major product/service lines
|
|
|
Sale of Wolframite
|
-
|
-
|
Sale of scrap
|
-
|
-
|
Reserve Bank of Zimbabwe Export
Incentive
|
-
|
-
|
Total revenue
|
-
|
-
|
Prescription of debts
|
137
|
34
|
Total other income
|
137
|
34
|
|
|
|
Gross revenue
|
137
|
34
|
|
|
|
Primary Geographical Markets
|
|
|
Africa
|
137
|
34
|
|
137
|
34
|
|
|
|
Timing of revenue recognition
|
|
|
Products transferred at a point in
time
|
-
|
-
|
|
-
|
-
|
22.
Cost of sales excluding depreciation and
amortisation
|
2023
|
2022
|
|
$ 000
|
$ 000
|
|
|
|
Mining contractor
|
2,312
|
-
|
Staff costs
|
506
|
-
|
Consumables
|
266
|
-
|
Equipment hire and
maintenance
|
-
|
-
|
Mining services
|
-
|
-
|
Plant services
|
58
|
-
|
Selling costs
|
663
|
-
|
Inventory write-down /
(write-up)
|
-
|
-
|
|
|
|
|
3,805
|
-
|
23.
Administrative expenses
|
2023
|
2022
|
|
$ 000
|
$ 000
|
|
|
|
Audit fees - Holding
company
|
44
|
42
|
- Under provision prior
year
|
-
|
7
|
- Over provision prior
year
|
(16)
|
-
|
Staff costs
|
1,946
|
53
|
Consulting and advisory
fees
|
3,931
|
1,369
|
Directors' fees
|
126
|
116
|
Accounting and legal
fees
|
792
|
230
|
Marketing and public
relations
|
131
|
22
|
Travel
|
715
|
380
|
Security costs
|
117
|
33
|
Vehicle operating costs
|
112
|
47
|
Insurance
|
59
|
53
|
Office and
administration
|
862
|
306
|
Short term non-capitalised lease
payments
|
124
|
126
|
Foreign exchange losses
|
193
|
480
|
Share based payment (note
19)
|
1,509
|
1,342
|
Exploration costs
|
-
|
16
|
|
10,645
|
4,622
|
Number of staff
|
2023
|
2022
|
|
|
|
Directors of the Holding
Company
|
4
|
4
|
Administrative staff
|
0
|
0
|
Total Holding Company
staff
|
4
|
4
|
Directors of
subsidiaries
|
3
|
3
|
Subsidiary administrative and
operating staff
|
220
|
12
|
Total staff
|
227
|
19
|
24.
Finance charges
|
2023
|
2022
|
|
$ 000
|
$ 000
|
|
|
|
Interest charged by
suppliers
|
-
|
-
|
Interest on borrowings
|
5,818
|
-
|
Derivative financial liability
transaction costs
|
-
|
-
|
Unwinding of discount on
provisions
|
-
|
-
|
Loss on extinguishment of
debt
|
-
|
-
|
Interest on finance
lease
|
-
|
-
|
|
5,818
|
-
|
25.
Taxation
Deferred tax
|
2023
|
2022
|
|
$ 000
|
$ 000
|
|
|
|
As at 1 January
|
-
|
-
|
As at 31 December
|
-
|
-
|
Income Tax
|
|
|
Taxation charge for the
year
|
-
|
-
|
There is no taxation charge for
the year ended 31 December 2023 (2022: Nil) because the Group is
registered in the British Virgin Islands where no corporate taxes
or capital gains tax are charged. However, the Group may be liable
for taxes in the jurisdictions of the underlying
operations.
The Group has incurred tax losses
in West Africa and Zimbabwe; however, a deferred tax asset has not
been recognised in the accounts due to the unpredictability of
future profit streams. The accumulated tax losses not
recognised at RHA amount to RTGS 15,862.422 million (2022:
15,862.422 million).
Reconciliation of effective tax rate
|
2023
|
2023
|
2022
|
2022
|
|
|
$ 000
|
|
$ 000
|
|
|
|
|
|
Loss before tax from continuing
operations
|
|
(20,813)
|
-
|
(5,803)
|
Tax using the Zimbabwean company
tax rate
|
25%
|
5,203
|
25%
|
1,451
|
Tax effect of:
|
|
|
|
|
Effects of tax rates in foreign
jurisdictions
|
(25%)
|
(5,203)
|
(25%)
|
(1,451)
|
Contingent liability
The Group operates across
different geographical regions and is required to comply with tax
legislation in various jurisdictions. The determination of the
Group's tax is based on interpretations applied in terms of the
respective tax legislations and may be subject to periodic
challenges by tax authorities which may give rise to tax
exposures.
26.
Loss per share
The calculation of loss per share
is based on the loss after taxation attributable to shareholders,
divided by the weighted average number of shares in issue during
the year:
|
2023
|
2022
|
|
$ 000
|
$ 000
|
|
|
|
Net loss attributable to owners of
the Company ($ 000)
|
(20,375)
|
(5,359)
|
|
|
|
Weighted average number of
Ordinary Shares in calculating basic earnings per share
('000)
|
23,538,638
|
21,686,502
|
|
|
|
Basic loss per share (US
cents)
|
(0.09)
|
(0.03)
|
Diluted loss per share (US
cents)
|
(0.09)
|
(0.03)
|
|
|
|
Weighted average number of
ordinary shares
|
|
|
Issued ordinary shares at 1
January ('000)
|
22,418,009
|
19,418,009
|
Weighted average of shares issued
during the year ('000)
|
1,120,629
|
2,268,493
|
Weighted average number of
ordinary shares at 31 December ('000)
|
23,538,638
|
21,686,502
|
The 2022 Net loss attributable to
owners of the Company has been restated slightly to agree to the
statement of profit or loss and other comprehensive income, but
doesn't change the loss per share figures, due to
rounding.
As the Group incurred a loss for
the year, there is no dilutive effect from share options and
warrants in issue or the shares issued after the reporting
date.
|
2023
|
2022
|
Potential dilutive effect on earnings per
share
|
|
|
|
|
|
Options issued
|
1,151,500
|
1,327,849
|
Warrants issued
|
-
|
-
|
Convertible loan notes
|
-
|
-
|
Total potentially dilutive
shares
|
1,151,500
|
1,327,849
|
Refer to note 32 Post balance
sheet events for additional potentially dilutive
transactions.
27.
Directors' remuneration
|
Directors'
fees
|
Consultancy
Fees
|
Share
Options
|
Total
|
2023
|
$ 000
|
$ 000
|
$ 000
|
$ 000
|
|
|
|
|
|
Executive Directors
|
|
|
|
|
George Roach
|
-
|
275
|
-
|
275
|
|
|
|
|
|
Non-Executive Directors
|
|
|
|
|
Godfrey Manhambara
|
42
|
-
|
-
|
42
|
Wolfgang Hampel
|
42
|
|
|
42
|
Dr Wei Lou
|
42
|
-
|
-
|
42
|
|
126
|
275
|
-
|
401
|
|
|
|
|
|
|
Directors'
fees
|
Consultancy
Fees
|
Share
Options
|
Total
|
2022
|
$ 000
|
$ 000
|
$ 000
|
$ 000
|
|
|
|
|
|
Executive Directors
|
|
|
|
|
George Roach
|
-
|
275
|
-
|
275
|
|
|
|
|
|
Non-Executive Directors
|
|
|
|
|
Godfrey Manhambara
|
42
|
-
|
-
|
42
|
Wolfgang Hampel
|
42
|
|
|
42
|
Neil Herbert
|
-
|
11
|
-
|
11
|
Dr Wei Lou
|
31
|
-
|
-
|
31
|
|
115
|
286
|
-
|
401
|
The Directors' fees disclosed in
note 23 include nil (2022: nil) being the fees paid to Directors of
RHA, who are not directors of the parent company.
28.
Notes to the statement of cash flows
Cash and cash equivalents comprise
cash at bank, bank overdrafts and short-term bank deposits with an
original maturity of three months or less. The carrying value of
these assets is approximately equal to their fair value.
|
|
2023
|
2022
|
|
|
$ 000
|
$ 000
|
|
|
|
|
|
|
|
|
Profit / (Loss) before tax
|
|
(20,813)
|
(5,803)
|
Adjustments for:
|
|
|
|
Finance charges unpaid
|
|
5,818
|
-
|
Foreign exchange
variations
|
|
-
|
1,342
|
Settlement agreement on Finance
lease
|
|
-
|
-
|
Impairment of Investments and
loans receivable
|
|
311
|
1,161
|
Share based payments
charge
|
|
1,509
|
-
|
Depreciation and
amortisation
|
|
371
|
54
|
Operating cash flows before movements in working
capital
|
|
(12,804)
|
(3,246)
|
(Increase)/decrease in
inventories
|
|
(925)
|
(11)
|
(Increase)/decrease in
receivables
|
|
(4,821)
|
206
|
Increase/(decrease) in
payables
|
|
10,520
|
33,167
|
Net cash (outflow) from operating
activities
|
|
(8,030)
|
30,116
|
|
|
2023
|
2022
|
Reconciliation of Non-Cash Transactions
|
|
$ 000
|
$ 000
|
Share Capital
|
|
|
|
Shares issued
|
|
18,786
|
15,782
|
Less: Share issue costs
|
|
(1,244)
|
(944)
|
Less: Settlement of
payables
|
|
-
|
-
|
|
|
17,542
|
14,838
|
|
|
|
|
Finance Charges
|
|
|
|
Finance charge expense
|
|
(5,818)
|
-
|
Less: Unwinding of discount on the
Provision for rehabilitation
|
-
|
-
|
Less: Interest accrued on loans
and other payables
|
|
-
|
-
|
|
|
(5,818)
|
-
|
|
Cash and
|
|
|
|
|
cash
|
|
Total
|
|
|
equivalents
|
Borrowings
|
debt
|
Net debt
|
|
£
|
£
|
£
|
£
|
Net debt as at 31 December
2021
|
940
|
(180)
|
(180)
|
760
|
Cash flows
|
7,345
|
-
|
-
|
7,345
|
Foreign exchange
adjustments
|
1,342
|
-
|
-
|
1,342
|
Net debt as at 31 December
2022
|
9,627
|
(180)
|
(180)
|
9,447
|
Cash flows
|
(9,085)
|
-
|
-
|
(9,085)
|
Foreign exchange
adjustments
|
-
|
-
|
-
|
-
|
Net debt as at 31 December
2023
|
542
|
(180)
|
(180)
|
362
|
29.
Financial Instruments - Fair values and risk
management
The following table shows the
carrying amounts and fair values of financial assets and financial
liabilities, including their levels in the fair value hierarchy. It
does not include fair value information for financial assets and
financial liabilities not measured at fair value if the carrying
amount is a reasonable approximation of fair value.
Trade and other receivables and
trade and other payables classified as held-for-sale are not
included in the table below. As at 31 December 2023 the Group did
not have any trade and other receivables nor any trade and other
payables that were classified as held-for-sale.
The Group has not disclosed the
fair values of financial instruments such as short-term trade
receivables and payables, because their carrying amounts are a
reasonable approximation of their fair value.
|
|
Carrying
value
|
|
|
|
|
Fair value
|
|
|
|
31 December 2023
|
|
FVOCI - equity
instruments
|
Financial assets at amortised
cost
|
Other financial
liabilities
|
Total
|
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|
|
Note
|
$ 000
|
$ 000
|
$ 000
|
$ 000
|
|
$ 000
|
$ 000
|
$ 000
|
$ 000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets measured at fair value
|
|
|
|
|
|
|
|
|
FVOCI
|
|
501
|
-
|
-
|
501
|
|
-
|
-
|
501
|
501
|
|
|
|
|
|
501
|
-
|
-
|
501
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets not measured at fair value
|
|
|
|
|
|
|
|
|
Trade and other
receivables
|
-
|
232
|
-
|
232
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
-
|
232
|
-
|
232
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities measured at fair
value
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities not measured at fair
value
|
|
|
|
|
|
|
|
|
Bank overdrafts
|
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
Unsecured loans from
shareholders
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
Secured loan
|
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
Trade and other
payables
|
-
|
-
|
(50,063)
|
(50,063)
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
(50,063)
|
(50,063)
|
|
|
|
|
|
|
|
|
|
|
Carrying
value
|
|
|
|
|
Fair value
|
|
|
|
31 December 2022
|
|
FVOCI - equity
instruments
|
Financial assets at amortised
cost
|
Other financial
liabilities
|
Total
|
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|
|
Note
|
$ 000
|
$ 000
|
$ 000
|
$ 000
|
|
$ 000
|
$ 000
|
$ 000
|
$ 000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets measured at fair value
|
|
|
|
|
|
|
|
|
FVOCI
|
|
501
|
-
|
-
|
501
|
|
-
|
-
|
501
|
501
|
|
|
|
|
|
501
|
-
|
-
|
501
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets not measured at fair value
|
|
|
|
|
|
|
|
|
Trade and other
receivables
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities measured at fair
value
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities not measured at fair
value
|
|
|
|
|
|
|
|
|
Bank overdrafts
|
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
Unsecured loans from
shareholders
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
Secured loan
|
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
Trade and other
payables
|
-
|
-
|
(33,725)
|
(33,725)
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
(33,725)
|
(33,725)
|
|
|
|
|
|
|
|
|
Financial instruments - Fair values and risk
management
B.
Measurement of fair values
i.
Valuation techniques and significant unobservable inputs
The following tables show the
valuation techniques used in measuring Level 3 fair values for
financial instruments measured at fair value in the statement of
financial position, as well as the significant unobservable inputs
used. Related valuation processes are described in Note
4.8.
Financial instruments measured at
fair value
Type
|
Valuation technique
|
Significant unobservable inputs
|
Inter-relationship between significant unobservable inputs
and fair value measurement
|
Unlisted Equity investments
|
Current market value technique:
The valuation model is based upon
the latest price at which the unlisted entity raised
capital.
|
None
|
None
|
ii.
Transfers between Levels 1 and 2
There were no transfers between
Levels 1 and 2 in either the current financial year or in the prior
financial year.
C.
Financial Risk Management
The Group has exposure to the
following risks arising from financial instruments:
-
credit risk;
-
liquidity risk; and
-
market risk.
|
Risk management
framework
The Company's board of directors
has overall responsibility for the establishment and oversight of
the Group's risk management framework.
The Group's risk management
policies are established to identify and analyse the risks faced by
the Group, to set appropriate risk limits and controls and to
monitor risks and adherence to limits. Risk management
policies and systems are reviewed regularly to reflect changes in
market conditions and the Group's activities.
The Group's audit committee
oversees how management monitors compliance with the Group's risk
management policies and procedures, and reviews the adequacy of the
risk management framework in relation to the risks faced by the
Group. The Group's audit committee undertake ad hoc reviews of risk
management controls and procedures, the results of which are
reported to the audit committee.
Credit risk
Credit risk is the risk of
financial loss to the Group if a customer or counterparty to a
financial instrument fails to meet its contractual obligations and
arises principally from the Group's receivables from customers and
investments in debt securities.
The carrying amounts of financial
assets represent the maximum credit exposure.
In the current year there was no
impairment loss, nor 2022, for unrecoverable sundry
debtors.
Trade receivables
The Group's exposure to credit
risk is influenced mainly by the individual characteristics of each
customer. However, management also considers the factors that may
influence the credit risk of its customer base, including the
default risk associated with the industry and country in which its
customers operate. Details of concentration of revenue are included
in Note 21.
The Group has established a credit
policy under which each new customer is analysed individually for
creditworthiness before the Group's standard payment terms and
conditions are offered. The Group's review includes external
ratings, if they are available, financial statements, credit agency
information, industry information and in some cases bank
references. Sales limits are established for each customer and are
reviewed regularly.
The Group limits its exposure to
credit risk from trade receivables by establishing a maximum
payment period of one month.
The Group is monitoring the
economic environment in Zimbabwe, where its exploration and mining
operations are based.
The Group does not require
collateral in respect of trade and other receivables. The Group
does not have trade receivables for which a no allowance is
recognised because of collateral.
|
|
2023
|
2022
|
|
|
$ 000
|
$ 000
|
The exposure to credit risk for trade
receivables
|
|
|
|
by geographic region was as follows:
|
|
|
|
|
|
|
|
Zimbabwe
|
|
1,354
|
3
|
Other
|
|
3,647
|
52
|
|
|
5,001
|
55
|
The exposure to credit risk for trade
receivables
|
|
|
|
by counterparty was as follows:
|
|
|
|
|
|
|
|
Zimbabwe Revenue
Authority
|
|
1,094
|
3
|
Other
|
|
3,907
|
52
|
|
|
5,001
|
55
|
The exposure to credit risk for trade
receivables
|
|
|
|
by credit rating was as follows:
|
|
|
|
|
|
|
|
External credit ratings
|
|
-
|
-
|
Other
|
|
5,001
|
55
|
|
|
5,001
|
55
|
Expected credit loss assessment for corporate customers as at
31 December 2023 and 31 December 2022
The Group allocates each exposure
to a credit risk grade based on data that is determined to be
predictive of the risk of loss (including but not limited to
external ratings, audited financial statements, management accounts
and cash flow projections and available press information about
customers) and applying experienced credit judgement. Credit risk
grades are defined using qualitative and quantitative factors that
are indicative of the risk of default.
The Company had no exposure to
credit risk for the year ended 31 December 2023 (2022 -
nil)
Movements in the allowance for impairment in respect of trade
receivables
The movement in the allowance for
impairment in respect of trade receivables during the year amounted
to nil (2022 - nil).
Cash and cash equivalents
As at 31 December 2023, the Group
held $0.542 million cash and cash equivalents (2022: $9.627
million). The cash and cash equivalents are held with bank and
financial institution counterparties which are rated BB to BAA
(according to Standard and Poor's).
Impairment on cash and cash
equivalents has been measured on a 12-month expected loss basis and
reflects the short maturities of the exposures. The Group considers
that its cash and cash equivalents have low credit risk based on
the external credit ratings of the counterparties. On the
implementation of IFRS 9 the Group did not impair any of its cash
and cash equivalents.
Liquidity risk
Liquidity risk is the risk that
the Group will encounter difficulty in meeting the obligations
associated with its financial liabilities that are settled by
delivering cash or another financial asset. The Group's approach to
managing liquidity is to ensure, as far as possible, that it will
have sufficient liquidity to meet its liabilities when they are
due, under both normal and stressed conditions, without incurring
unacceptable losses or risking damage to the Group's
reputation.
Exposure to liquidity
risk
The following table presents the
remaining contractual maturities of financial liabilities at the
reporting date. The amounts are gross and undiscounted and include
contractual interest payments and exclude the impact of netting
agreements.
|
|
|
|
Contractual cash flows
|
|
|
31 December 2023
|
Carrying
value
|
Total
|
2 Months or
less
|
2 to 12
Months
|
1 to 2
Years
|
2 to 5
Years
|
More than 5
years
|
|
$ 000
|
$ 000
|
$ 000
|
$ 000
|
$ 000
|
$ 000
|
$ 000
|
Non- derivative financial
|
|
|
|
|
|
|
|
liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank overdrafts
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Unsecured shareholder's
|
|
|
|
|
|
|
|
loan
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Unsecured loans
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Secured loans
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Trade payables
|
(50,063)
|
(50,063)
|
(50,063)
|
-
|
-
|
-
|
-
|
|
(50,063)
|
(50,063)
|
(50,063)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
Derivative financial
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
liabilities
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
Contractual cash flows
|
|
|
31 December 2022
|
Carrying
value
|
Total
|
2 Months or
less
|
2 to 12
Months
|
1 to 2
Years
|
2 to 5
Years
|
More than 5
years
|
|
$ 000
|
$ 000
|
$ 000
|
$ 000
|
$ 000
|
$ 000
|
$ 000
|
Non- derivative financial
|
|
|
|
|
|
|
|
liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank overdrafts
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Unsecured shareholder's
|
|
|
|
|
|
|
|
loan
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Unsecured loans
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Secured loans
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Trade payables
|
(33,725)
|
(33,725)
|
(33,725)
|
-
|
-
|
-
|
-
|
|
(33,725)
|
(33,725)
|
(33,725)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
Derivative financial
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
liabilities
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
The interest payments on the
financial liabilities represent the fixed interest rates as per the
respective contracts.
The Group aims to maintain the
level of its cash and cash equivalents and other highly marketable
debt investments at an amount in excess of expected cash outflows
on financial liabilities other than trade payables. The Group also
monitors the level of expected cash inflows on trade and other
receivables together with expected cash outflows on trade and other
payables.
Market risk
Market risk is the risk that
changes in market prices - such as foreign exchange rates, interest
rates and equity prices - will affect the Group's income or the
value of its holdings of financial instruments. The objective of
market risk management is to manage and control market risk
exposures within acceptable parameters, while optimising the
return.
Currency risk
The Group is exposed to
transactional foreign currency risk to the extent that there is a
mismatch between the currencies in which sales, purchases,
receivables and borrowings are denominated and the respective
functional currencies of Group companies. The functional currencies
of Group companies are primarily Pound Sterling and the US Dollar.
The Zimbabwean trading companies functional currency is USD (2022:
RTGS). The functional currency of the Zimbabwean entities was
changed to USD as the majority of transactions are done in USD. The
currencies in which these transactions are primarily denominated
are Euro, US Dollar, South African Rand, RTGS and Pound
Sterling.
The Company conducts its business
in Zimbabwe with a significant portion of expenditures in that
country currently and historically denominated in USD and now also
in RTGS. The introduction of the RTGS$ during the 2019 financial
year has resulted in the devaluation of the RTGS$ against the US
Dollar. This devaluation has also resulted in the Zimbabwean
economy going into hyperinflationary status. As a means of
neutralising the effects of reporting in RTGS, with effect of 1
January 2023 all Zimbabwean companies in the group present and
report in USD. The decision for this change was primarily due to
the majority transactions in Zimbabwe are still denominated in
USD.
All transactions are subject to
spot rates and with no hedging transactions taking
place.
|
31 December 2023
|
|
31 December 2022
|
|
|
EUR
|
GBP
|
USD
|
ZAR
|
RTGS
|
EUR
|
GBP
|
USD
|
ZAR
|
RTGS
|
|
'000
|
'000
|
'000
|
'000
|
'000
000
|
'000
|
'000
|
'000
|
'000
|
'000
000
|
|
|
|
|
|
|
|
|
|
|
|
Trade receivables
|
186
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Unsecured loans
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Trade payables
|
-
|
(461)
|
(5,627)
|
(9,448)
|
-
|
(13)
|
(28)
|
(15)
|
(523)
|
(231)
|
Net statement of financial position
exposure
|
186
|
(461)
|
(5,627)
|
(9,448)
|
-
|
(13)
|
(28)
|
(15)
|
(523)
|
(231)
|
|
|
|
|
|
|
|
|
|
|
|
Next 6 months forecast
sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Next 6 months forecast
purchases
|
(26)
|
(437)
|
(12,485)
|
(15,627)
|
-
|
(129)
|
(596)
|
(7,029)
|
(23,997)
|
(4,883)
|
Net forecast transaction exposure
|
(26)
|
(437)
|
(12,485)
|
(15,627)
|
-
|
(129)
|
(596)
|
(7,029)
|
(23,997)
|
(4,883)
|
|
|
|
|
|
|
|
|
|
|
|
Net exposure
|
160
|
(898)
|
(18,112)
|
(25,075)
|
-
|
(142)
|
(624)
|
(7,044)
|
(24,520)
|
(5,114)
|
The summary quantitative data
about the Group's exposure to currency risk as reported to the
management of the Group is as follows:
The following significant exchange
rates in relation to the reporting currency are
applicable:
|
Average rate for the
year
|
|
Year end spot
rate
|
|
2023
|
2022
|
|
2023
|
2022
|
|
|
|
|
|
|
Euro
|
1.0816
|
1.0540
|
|
1.1055
|
1.0702
|
GBP
|
1.2466
|
1.2355
|
|
1.2622
|
1.2097
|
ZAR
|
0.05412
|
0.0589
|
|
0.05461
|
0.0591
|
RTGS
|
3692.126
|
399.859
|
|
6112.78
|
684.334
|
The carrying amounts of the
Group's foreign currency denominated monetary assets and monetary
liabilities at the reporting date are as follows:
|
Liabilities
|
|
Assets
|
|
2023
|
2022
|
|
2023
|
2022
|
|
'000
|
'000
|
|
'000
|
'000
|
|
|
|
|
|
|
Sterling (£)
|
461
|
28
|
|
-
|
-
|
Euro (€)
|
-
|
13
|
|
186
|
-
|
South African Rand
(ZAR)
|
9,448
|
523
|
|
-
|
-
|
Real Time Gross Settlement of USD
(RTGS)
|
-
|
231
|
|
-
|
-
|
The presentation currency of the
Group is US dollars.
The Group is exposed primarily to
movements in USD for trade, RTGS for the Zimbabwean companies and
GBP for all fund raising activities.
Sensitivity analysis
Financial instruments affected by
foreign currency risk include financial investments (see note 9)
cash and cash equivalents, other receivables, trade and other
payables and convertible loan notes. The following analysis is
intended to illustrate the sensitivity of the Group's financial
instruments (at year end) to changes in market variables, being
exchange rates.
The following assumptions were
made in calculating the sensitivity analysis:
All income statement sensitivities
also impact equity.
Translation of foreign
subsidiaries and operations into the Group's presentation currency
have been excluded from this sensitivity as they have no monetary
effect on the results.
Income Statement / Equity
|
2023
|
2022
|
|
$ 000
|
$ 000
|
Exchange rates:
|
|
|
+10% $ Sterling (GBP)
|
(42)
|
(3)
|
-10% $ Sterling (GBP)
|
42
|
3
|
+10% $ RTGS
|
(0)
|
(23)
|
-10% $ RTGS
|
0
|
23
|
The above sensitivities are
calculated with reference to a single moment in time and will
change due to a number of factors including:
•
Fluctuating other receivable and trade payable balances
•
Fluctuating cash balances
•
Changes in currency mix
|
Interest rate risk
The Group has entered into fixed
rate agreements for its finance leases and shareholders loans. The
Group does not hedge its interest rate exposure by entering into
variable interest rate swaps.
Exposure to interest rate risk
The interest rate profile of the
Group's interest-bearing financial instruments as reported to the
management of the Group is as per the table below.
|
2023
|
2022
|
|
$ 000
|
$ 000
|
Fixed rate instruments
|
|
|
Financial assets
|
-
|
-
|
Financial liabilities
|
-
|
-
|
|
-
|
-
|
Fair value sensitivity analysis
for fixed-rate instruments
The Group does not account for any
fixed-rate financial assets of financial liabilities at FVTPL.
Therefore, a change in interest rates at the reporting date would
not affect profit or loss.
Other market price risk
The Group is exposed to equity
price risk, which arises from equity securities at FVOCI are held
as a long-term investment.
The Group's investments in equity
securities comprise small shareholdings in unlisted companies. The
shares are not readily tradable and any monetisation of the shares
is dependent on finding a willing buyer.
Valuation techniques and assumptions applied for the purposes
of measuring fair value
Due to the short term nature, the
fair value of cash and receivables and liabilities approximates the
carrying values disclosed in the financial statements.
Due to the short term nature, the
fair value of cash and receivables and liabilities approximates the
carrying values disclosed in the financial statements.
The fair value of financial assets
is estimated by using other readily available information. As the
Vortex (formerly Circum) and MNH shares are in privately held
exploration companies, the fair values were estimated using
observable placing prices where available.
Vortex and MNH are unlisted and
there are no quoted market prices. The fair value of the Vortex
shares was derived using the previous issue price and validating it
against the most recent placing price on 30 December 2022. The fair
value of MNH shares was derived from the latest financial
information and was fully impaired.
Capital management
The Group manages its capital
resources to ensure that entities in the Group will be able to
continue as a going concern, while maximising shareholder
return.
The capital structure of the Group
consists of equity attributable to shareholders, comprising issued
share capital and reserves. The availability of new capital will
depend on many factors including a positive mineral exploration
environment, positive stock market conditions, the Group's track
record, and the experience of management. There are no externally
imposed capital requirements. The Directors are confident
that adequate cash resources exist or will be made available to
finance operations but controls over expenditure are carefully
managed.
30.
Subsidiaries
Premier had investments in the
following subsidiary undertakings as at 31 December 2023, which
principally affected the losses and net assets of the
Group:
30.1 Subsidiaries held
during the year
Name
|
Country of incorporation and
operation
|
Proportion of voting interest
%
|
Activity
|
|
|
2023
2022
|
|
Zulu Lithium Mauritius Holdings
Limited
RHA Tungsten Mauritius
Limited
|
Mauritius
Mauritius
|
100
100
|
100
100
|
Holding Company
Holding Company
|
Kavira Minerals Holdings
Limited
Tinde Fluorspar Holdings
Limited
Lubimbi Minerals Holdings
Limited
Gwaaii River Minerals
Limited
|
Mauritius
Mauritius
Mauritius
Mauritius
|
100
100
100
100
|
100
100
100
100
|
Holding Company
Holding Company
Holding Company
Holding Company
|
Zulu Lithium (Private)
Limited
RHA Tungsten (Private)
Limited
|
Zimbabwe
Zimbabwe
|
100
49*
|
100
49*
|
Exploration
Care and maintenance
|
Katete Mining (Private)
Limited
|
Zimbabwe
|
100
|
100
|
Exploration
|
Tinde Fluorspar (Private)
Limited
LM Minerals (Private)
Limited
BM Mining & Exploration
(Private) Limited
|
Zimbabwe
Zimbabwe
Zimbabwe
|
100
100
100
|
100
100
100
|
Exploration
Exploration
Exploration
|
Licomex (Pty) Ltd
|
Zimbabwe
|
100
|
100
|
Exploration
|
Li3 Mozambique (Pty)
Ltd
|
Australia
|
100
|
100
|
Holding Companies
|
Li3B Mozambique (Pty)
Ltd
|
Australia
|
100
|
100
|
Holding Companies
|
Li3C Mozambique (Pty)
Ltd
|
Australia
|
100
|
100
|
Holding Companies
|
Lithium B S.A.
|
Mozambique
|
100
|
100
|
Exploration
|
Premier African Minerals (South
Africa) (Pty) Ltd
|
South
Africa
|
100
|
100%
|
Procurement assistance
|
* Accounted as a controlled
subsidiary, refer note 4 - Significant accounting policies,
estimates and assumptions and note 4.7 - Basis of
consolidation.
30.2 Acquisition of
subsidiaries
During the year ended 31 December
2023 the Group did not acquire any companies.
31.
Related party transactions
Ultimate controlling party
There is no single ultimate
controlling party.
Transactions with key management
personnel
Borrowings
During the 2021 financial year,
Neil Herbert advanced $0.180 million to Premier African Minerals to
facilitate an additional loan to MN Holdings. At 31 December 2023
the loan was still owing.
Remuneration of key management personnel
The remuneration of the Directors
and other key management personnel of the Group are set out below
for each of the categories specified in IAS 24 Related Party
Disclosures.
|
2023
|
2022
|
|
$ 000
|
$ 000
|
|
|
|
Staff costs
|
-
|
53
|
Consulting and advisory
fees
|
1,210
|
286
|
Directors' fees
|
126
|
116
|
|
1,336
|
455
|
32.
Events after the reporting date
32.1 Corporate
matters
In accordance with the terms of
Restated and Amended Offtake and Prepayment Agreement ("Agreement")
entered between Premier and Canmax the interest rate for the
outstanding balance of the prepayment amount was increased to 12%
per annum with effect from the 1 December 2023.
In February 2024, Premier
concluded a direct equity raise of £2.475 million before expenses
at an issue price of 0.275 pence per new ordinary share for the
Zulu Lithium and Tantalum Project.
On 11 April 2024, Premier
concluded a direct equity raise of £2.060 million before expenses
at an issue price of 0.17 pence per new ordinary share for the Zulu
Lithium and Tantalum Project. Following strong institutional
interest following this raise, Premier concluded an addition raise
two days later by way of a direct equity raise of £1 million before
expenses at an issue price of 0.17 pence per new ordinary share for
the Zulu Lithium and Tantalum Project
In May 2024, Premier concluded a
direct equity raise of £1.250 million before expenses at an issue
price of 0.16 pence per new ordinary share for the Zulu Lithium and
Tantalum Project.
In May 2024, Premier concluded a
settlement of contractor invoices amounting to £1.57 million
through the issue of 983,500,000 shares at an issue price of 0.16
pence per new ordinary share.
33
Ultimate Controlling Company
There is no single ultimate
controlling company for Premier.
Ends