10 April 2024
Proteome Sciences
plc
("Proteome Sciences" the
"Company" or the "Group")
Final results for the year
ended 31 December 2023
The Company is pleased to announce its audited
results for the year ended 31 December 2023.
Highlights:
·
Total revenues of £5.03m (2022: £7.78m)
·
Proteomic services revenues of £1.63m (2022:
£2.75m)
·
TMT® sales, and royalties of £3.40m
(2022: £4.16m)
·
Total costs of £6.65m (2022 £6.05m)
·
EBITDA loss of £1.14m (2022: £2.13m)
·
Adjusted EBITDA* loss of £0.92m (2022: Adjusted EBITDA* profit
of £2.43m)
·
Loss after tax of £2.44m (2022: profit after
tax £1.33m)
·
Cash reserves at 31 December 2023 of £2.03m (2022:
£3.99m)
* EBITDA is a non-GAAP company
specific measure which is considered to be a key performance
indicator of the Group's financial performance. Adjusted EBITDA is
calculated as operating profit before depreciation (including
right-to-use assets amortisation), amortisation, non-recurring
costs, and employee share-based payment.
Dr. Mariola
Soehngen, Chief Executive Officer of Proteome Sciences plc,
commented:
The second half of 2023 proved to be
challenging for Proteome Sciences. The macroeconomic situation
impacted on our client base and resulted in a decrease in revenues
caused by the delay in the timing of services contracts. We
remained in close contact with our clients over that period and the
higher dynamics we have seen since the start of 2024 would appear
to support the hypothesis that the market demand is returning to
normal. During the second half of 2023 we set up our US lab which
opened in early 2024. For US based clients who did not previously
want to ship their samples to Europe we have provided a US solution
and we will now be eligible for projects funded by US institutions
where the funds must be spent in the US. We invested
substantially in 2023 to expand our business by establishing the
facility in San Diego, developing new ranges of TMT® and
data-independent acquisition ("DIA") tags and launching SCP to
address the growing global demand for proteomics in 2024.
The 2024 year has experienced significant customer
engagement and interest in proteomics services reflected by the
considerable increase in customer contact and quotations provided
across multiple projects from which new contacts have been secured
in the first quarter. We expect this momentum to continue
throughout 2024.
For our tag business we expect the introduction of
the 32plex TMTpro™ tags due in 2024 to
generate strong interest in the market and significant revenues in
the coming years.
Our DIA tags are being evaluated by academic partners
and we have initiated discussion around licensing for commercial
development that we expect to conclude during the year.
Interest in SCP has continued to grow since our
launch and we expect to run more commercial projects in the near
future.
In summary, we expect the investments that we have
made and the new products and services we have introduced to add to
and bring the business back to growth in 2024.
Report and Accounts
and Notice of Annual General Meeting:
Copies of the Annual Report and Accounts together
with notice of the Annual General Meeting ("AGM") will be posted to
shareholders shortly and made available on the Company's website
(www.proteomics.com).
The AGM of the Company will take place at 12 noon on
Thursday 16 May 2024 at Allenby Capital, 5 St Helen's Place,
London, EC3A 6AB. Formal notice of the AGM will be sent
to shareholders which will contain further information and the
resolutions which will be proposed at this meeting.
For
further information please contact:
Proteome Sciences plc
|
Dr. Mariola Soehngen, Chief Executive Officer
Dr. Ian Pike, Chief Scientific
Officer
|
Tel: +44 (0)20 7043 2116
|
|
Richard Dennis, Chief Commercial
Officer
Abdelghani Omari, Chief Financial
Officer
|
|
|
Allenby Capital Limited (Nominated Adviser &
Broker)
|
|
John Depasquale / Lauren Wright
(Corporate Finance)
Tony Quirke / Stefano Aquilino
(Equity Sales & Corporate Broking)
|
Tel: +44 (0) 20 3328 5656
|
|
|
|
About Proteome Sciences plc. (www.proteomics.com)
Proteome Sciences plc is a specialist provider of
contract proteomics services to enable drug discovery, development
and biomarker identification, and employs proprietary workflows for
the optimum analysis of tissues, cells and body fluids. SysQuant®
and TMT®MS2 are unbiased methods for identifying and
contextualising new targets and defining mechanisms of biological
activity, while analysis using Super-Depletion and TMTcalibrator™
provides access to over 8,500 circulating plasma proteins for the
discovery of disease-related biomarkers. Targeted assay development
using mass spectrometry delivers high sensitivity,
interference-free biomarker analyses in situations where standard
ELISA assays are not available.
Chief Executive Officer's
Statement
Group revenues for the full year decreased by 35% to
£5.03m (2022: £7.78m), services revenue decreased by 41% to £1.63m
(2022: £2.75m) and sales and royalties attributable to
TMT®/TMTpro™ reagents decreased by 18% to £3.40m (2022:
£4.16m*).
* excluding the sales milestone payment of £0.87m
received in 2022 under the exclusive licence and distribution
agreement with Thermo Fisher Scientific.
Despite our expectation at the end of 2022 and during
H1 2023 to deliver further growth in 2023, the second half of 2023
did not develop as expected. As alluded to in our investor meeting
in September 2023 and announced on 30 November 2023 the challenging
macroeconomic situation with weak growth, high inflation and tight
monetary policy has impacted many of our clients and partners.
Particularly the biotech sector was severely affected by these
headwinds, exemplified by significant layoffs and reduction of
R&D budgets industry wide. Also, larger customers reduced their
activities in the proteomics field and postponed planned projects
to 2024. Given the market requirement for our proteomic
products and services we expect customer interest for our services
to significantly improve during 2024, with the introduction of new
next generation tags in the isobaric and isotopic field, and the
output from the US lab, the Company is confident to see the
business return to growth in 2024.
We have continued our planned strategic investment in
both our Frankfurt and San Diego laboratories and added various
instruments primarily in the US laboratory including an Orbitrap
Ascend Tribrid mass spectrometer and Accelerome automated sample
preparation platform. We launched single cell proteomics ("SCP") in
October 2023 and are working on the first projects. In addition, we
have advanced our new tag developments (isobaric and isotopic) and
expect to launch both near term plus develop next generation
isotopic tags.
Total costs, excluding finance costs, rose to £6.65m
(2022: £6.05m) which has resulted in an operating loss of £1.62m
(2022: operating profit of £1.73m) and a net loss of £2.44m (2022:
profit after tax of £1.33m). Cash reserves at the year-end
were at £2.03m (2022: £3.99m).
|
2023
|
2022
|
|
£'000
|
£'000
|
Revenue
|
5,028
|
7,780
|
Gross profit
|
1,647
|
4,767
|
Administrative expenses *
|
(3,268)
|
(3,039)
|
EBITDA
|
(1,137)
|
2,125
|
Other non-cash items and non-recurring costs
|
218
|
303
|
Adjusted EBITDA
|
(919)
|
2,428
|
Adjusted EBITDA (a non-GAAP Group specific measure
(see Note 3) which is considered to be a key performance indicator
of the Group's financial performance) decreased by £3.35m year on
year mainly due to lower revenues while costs have increased due to
additional staff and the expansion to the U.S.
*Includes depreciation of £0.5m (2022: £0.4m)
Services
It was a challenging year in our service business in
2023. As in previous years, the US is by far our most
significant market in terms of biopharma companies who outsource
their proteomic services to Contract Research Organisations
("CROs") such as Proteome Sciences. Unfortunately, the biopharma
market especially in the US was marked by employee layoffs in
2023. According to Fierce Biotech, a company that provides
news, analysis and data relating to the biotech sector, biopharma
layoffs were 57% up in 2023. This has been confirmed by other Life
Science provider companies in their public reporting. The
significantly reduced level of financing in biopharma resulted in
workforce reductions affecting 187 organisations in 2023.
We were in contact
and discussing projects with 38 of these
that were primarily focused in proteomic pre-clinical and clinical
research. Projects were either cancelled before samples were
shipped, or significantly delayed pending future financing rounds.
This seriously affected our ability to win business.
During the first half of 2023 orders received and
sales were performing to plan halfway through the year, but this
slowed significantly in the second half of 2023. Projects
under discussion in the first half of 2023 did not arrive in the
second half of the year, and initial discussions on new projects
slowed. A considerable client outreach effort was initiated at the
start of the second half of the year to offset this slowdown and
that did uncover new project opportunities that are currently under
discussion, so we believe the worst of the 2023 slowdown is behind
us now. In the US the main focus was our investment in
the new laboratory and preparing the market for the pending launch
of the SCP service. Over and above this additional outreach,
we continued our presence in various conferences and exhibitions
throughout 2023 in both the US and Europe, combining these events
with local client visits when in the close vicinity.
The news that the company has invested in a new US
based laboratory in San Diego was very well received by existing
clients who said they will use our new facility from 2024 onwards,
and from new customers who will use us for the first time as a
result of the new laboratory. It was not unexpected to
hear that all clients preferred a local facility to avoid excessive
shipping charges to get their samples into Europe, and to avoid any
customs issues to clear samples through German importation
control. Equipping the new lab with a latest generation
mass spectrometer was also seen as giving us a distinct advantage
over more local competition. In addition, our US entity
Proteome Sciences US Inc enables the company to partake in National
Institute of Health ("NIH") and other US government sponsored
grants.
In the European section of our business, we concluded
all the work connected with a large Europe based clinical trial
through the year. From a European perspective the UK
continues to be the more active component, and we have picked up
several important clients requiring proteome analysis in projects
destined for, or in clinical trials.
In general, the biopharma investment slowdown did
affect our business more than we expected at the start of 2023, but
given the investment in new equipment, facilities and new product
offerings commercially we remain confident to get back on our
growth trajectory in 2024.
Licences
Income from licensing our intellectual property
assets remains a key contributor to revenue, primarily through the
TMT® and TMTpro™ reagents. We retain a portfolio of
patents and applications covering biomarkers and reagents which we
continue to monitor for commercialisation potential. As the field
around use of blood proteins in diagnosis of Alzheimer's disease,
other neurodegenerative disorders and many cancers our patented
biomarkers may prove critical in development of novel diagnostic
tests opening up additional licensing opportunities.
Tandem Mass Tags®
In line with other parts of the business the revenue
from TMT® and TMTpro™ reagent sales decreased 18%
relative to 2022 (excluding milestone payment). In part this is
attributable to the full year effect of a one-off adjustment to
running royalties following expiry of the TMT1 patent family in
September 2022 but also reflects weaker markets for the tags
globally. A range of factors are likely to have impacted tag sales
including the general macroeconomic situations, the use of
alternative mass spectrometry methods such as data independent
acquisition and the delay of purchases pending introduction of the
32plex TMTpro™ tags due in 2024.
We are working with our licensee Thermo Fisher
Scientific to address the market challenges and are excited at the
prospects for the extended TMTpro™ reagents that now allow large
discovery projects to be completed in a single experiment, greatly
improving the coverage and quantitative precision and accuracy
available to researchers.
Stroke Biomarkers
Our two licensees Randox Laboratories and Galaxy CCRO
("Galaxy") have made progress with their clinical trials during
2023. In connection with Galaxy's initiation of a first clinical
study in Europe we received a milestone. Galaxy is a US based
clinical contract research organisation, which is developing a
point of care test for the diagnosis and timing of stroke onset in
order to guide the use of specialist thrombolytic treatment.
Under the terms of the licence with Galaxy we have received equity
in Galaxy as an initial fee in 2019 and similarly the milestone in
2023 was also satisfied in equity. As a result of this we own
a minority stake in Galaxy and under the licence we are entitled to
subsequent development milestones and a running royalty on any
product sales. We expect more news to come during 2024 with the
possibility for further milestones relating to trial completion and
product launches on the horizon.
Research
During the year we have focused our research efforts
on improving our processes and have successfully achieved a
significant improvement in our sample preparation processes
enabling us to increase our capacities by 50%. The new workflows
are also simpler, more robust and deliver equivalent performance
within the same budget. In parallel, we continued to optimise
workflows for Single Cell Proteomics. Over the year we were able to
improve coverage so that we can attain quantification for
approximately 1,500 proteins per cell in studies where we measure
576 individual cells. Overall performance is stable across
different cell types and we are now beginning our first commercial
activities with the SysQuant®-SCP service operating from
our Frankfurt laboratory.
We also continue research to develop new reagents for
proteomics and this resulted in our producing a set of non-isobaric
tags for multiplexing of data-independent acquisition ("DIA")
studies. The tags are being evaluated by academic partners and we
have initiated discussions around licensing for commercial
development that we expect to conclude during the year. We also
completed the development of the extended set of TMTpro™ reagents
and look forward to their introduction to our services in the first
half of 2024. We continue to innovate in chemistry and will be
working on ancillary products to add new functionality for TMTpro™
enabled studies through a sponsored research project.
Operating Environment
We started the year 2023 with a strong order book.
Our service business developed positively in H1 2023 with 19%
increase over the same period in 2022 - a trend which could not be
sustained in H2 2023. The TMT® business remained flat in
the first half of the year and decreased by 18% year on year. Next
to the macroeconomic changes which have influenced our clients and
us negatively the expectation of the new 32plex isobaric tags might
also have played a role in the cautious ordering of tags.
To address the growing DIA market, we have developed
a totally new line of isotopic tags which we aim to partner with a
strong distribution partner.
SCP as our new service was launched in October 2023
and we have started first projects in partnership with academic key
opinion leaders and our long-term customers. The roll out of this
service is expected to unfold in 2024 when customer projects will
be delivered from the Frankfurt lab.
The US lab has been opened in January 2024, and was
met with good interest primarily in the US market where we plan to
address the customers who have had reservations to ship samples to
the EU. With the lab in San Diego, one of the largest biotechnology
and pharmaceutical research hub globally, we have addressed these
concerns and are starting customer projects in 2024.
At the end of a difficult year for our business and
following the substantial strategic investments that have been made
for the future, we would like to thank all our teams for their
contribution, passion and hard work. We expect the macroeconomic
trends to improve in the course of 2024 and these should impact
positively on our business.
Outlook
We invested substantially in 2023 to expand our
business by establishing the facility in San Diego, developing new
ranges of TMT® and DIA tags and launching
SCP to address the growing global demand for proteomics in
2024.
The 2024 year has experienced significant customer
engagement and interest in proteomics services reflected by the
considerable increase in customer contact and quotations provided
across multiple projects from which new contacts have been secured
in the first quarter. We expect this momentum to continue
throughout 2024.
For our tag business we expect the introduction of
the 32plex TMTpro™ tags due in 2024 to
generate strong interest in the market and significant revenues in
the coming years.
Our DIA tags are being evaluated by academic partners
and we have initiated discussion around licensing for commercial
development that we expect to conclude during the year.
Interest in SCP has continued to grow since our
launch and we expect to run more commercial projects in the near
future.
In summary, we expect the investments that we have
made and the new products and services we have introduced to add to
and bring the business back to growth in 2024.
We would like to thank our shareholders and team for
their continuing support, and we look forward to communicating
renewed progress in 2024.
Dr. Mariola
Söhngen
Chief Executive Officer
9 April 2024
|
STRATEGIC
REPORT
Review of the Business
The principal activities of the Group involve protein
biomarker research and development. As a leader in applied
proteomics, we use high sensitivity proprietary techniques to
detect and characterise differentially expressed proteins in
biological samples for diagnostic, prognostic and therapeutic
applications. In addition, we invented and developed the
technology for TMT® and TMTpro™, and manufacture these
small, protein-reactive chemical reagents which are sold for
multiplex quantitative proteomics under exclusive license by Thermo
Fisher Scientific.
Proteome Sciences is a major provider of contract
research services for the identification, validation and
application of protein biomarkers. Our clients are predominantly
pharmaceutical and biotechnology companies, but we also perform
services for other sectors including academic research. While we
have several well-established workflows that meet the needs of many
customers, we retain our science-led business focus wherever
possible, developing new analytical methods, new reagents and data
analysis tools to provide greater flexibility in the types of
studies we can deliver. Our contract service offering remains
centred on mass spectrometry-based proteomics, and this is becoming
more widely implemented in drug development projects as the
pharmaceutical industry seeks to expand biological knowledge beyond
genomics. These services are fully aligned with the drug
development process, can be used in support of clinical trials and
in vitro diagnostics, and
include proprietary bioinformatics capabilities.
Progress during 2023
Growing Our Services
Business
As in all sectors of technology-based sales, no
organisation can stand still and offer the same services year in
and year out. As ligand binding technologies like multiplex
ELISA expand both antibody and aptamer arrays to cover more
proteins per run, thereby more closely compete with traditional
proteomic analysis by mass spectrometry, we must take our services
deeper into the proteomic field.
Single Cell Proteomics is a good example of how the
company is moving forward, by using mass spectrometry to achieve
protein detection levels currently several orders of magnitude
greater than ELISA based technologies can achieve at this
time. Another clear application area for mass
spectrometry is in detection of more post translational
modifications on the proteins detected in a more conventional
run. We see an increasing need from biopharma to detect post
translational modified peptides and proteins as end-point
biomarkers in a clinical trial. This can provide
ongoing business via classical protein Discovery based projects
and, more importantly as the drug progresses into clinical trials,
a Targeted assay under Good Clinical Laboratory Practice ("GCLP")
laboratory standards. Clients have informed us that we
are one of a few CRO's that they have identified who can take a
research project now through to clinical reporting base in the
future under more stringent GCLP standards.
Furthermore, we continue to meet both new and current clients to
discuss their upcoming proteomic needs and how we can help
them. As protein experts, clients value our thoughts
and processes on how we can solve their problems.
Proteome Sciences will be expanding its services to include these
32 tags by end H1 2024, thereby having a head start on other CRO's
who will have to wait for the new tags to be available from Thermo
Fisher Scientific.
Finally, we have made a significant step by investing
in our US laboratory. This will make it easier for current US
clients to ship samples to us, and it removes the barrier for new
clients to do the same. These new clients will be
biopharma but will also address the considerable academic
market. Many academic institutes could not use
our Frankfurt facility because their grant money could only be
spent in the US. Proteome Sciences US Inc also enables the
company to participate in NIH/US Government grants as a US entity,
employing US employees and have a US based footprint.
With the latest generation mass spectrometer in the San Diego lab,
we are better placed than the local providers.
Expanding beyond
the core proteome
We have been delivering deep analysis of
post-translational modifications through our SysQuant®
phosphoproteomics workflows for many years and introduced new
methods for analysis of protein ubiquitylation more recently.
These two methods have been used across many different types
of studies enabling our customers to better understand how their
drug targets fit into the wider biological context, as well as
providing deeper insights into the mechanism of action of their
experimental drugs. In 2023 we started to expand our coverage to
include additional modifications relevant to a range of disease
areas that were previously poorly served by traditional proteomics
methods. We continue to evaluate the potential to add further
protein modifications to our repertoire, along with adding
additional analytes in the metabolic space where the same mass
spectrometry platforms can be deployed.
Single Cell
Proteomics
Our launch of Single Cell Proteomics services in
October 2023 followed an intensive development process reflecting
the large technical challenge of working with such limited
material. We have now initiated several biological studies with
academic collaborators to demonstrate different aspects of the
technology as well as a proof-of-concept study with one of our
long-term customers. Critical to developing SCP is the downstream
data analysis and visualization. We have been working on an
in-house tool for streamlining data quality assessment,
pre-processing and statistical analysis that allows us to identify
cellular diversity based on the expression profiles of over 1,000
proteins per cell. Interest in SCP has continued to grow since our
launch and we expect to run our first commercial projects in the
near future.
Status of the Tandem
Mass Tag® Product Portfolio
During 2023 we have been working on the largest
extension of TMT™ multiplexing as we increase the current 18plex
tags to 32plex. This was in response to market demand as the need
to use more samples in proteomics studies is being widely
recognised. Whilst many groups have been moving towards
data-independent acquisition methods to gain throughput, this has
been at the cost of some analytical precision and we believe that
introduction of an additional 14 channels will re-balance the
demand for TMTpro™ reagents which still provide the greatest
combination of quantitative precision and, when combined with our
patented MS3 acquisition methods, accuracy. Commercial stocks of
the additional 14 tags have been synthesized and we are working
with our licensee Thermo Fisher Scientific to optimise the mass
spectrometry acquisition methods. We are introducing 32plex
workflows to our standard proteomics services which will be
available ahead of the wider commercial launch of the reagents.
Stroke
biomarkers
We currently have two licensees to our stroke
biomarkers and both have been engaged in clinical trials of their
respective tests during 2023. Randox Laboratories have a
long-running trial based in the UK nearing completion and results
are expected during 2024. We would hope that a product approval and
launch may then follow swiftly, at least for the European market.
Our other licensee, Galaxy CCRO, continues to operate in stealth
mode, with a preliminary clinical trial of the GSTP marker
initiated in Glasgow during the second half of 2023. Galaxy have
indicated they expect a read-out of the Rhesus trial during 2024
and this will inform decisions around a full regulatory trial both
in Europe and the US. We own a minority stake in Galaxy and under
the license we are entitled to subsequent development milestones
and a running royalty on any product sales.
Patent Applications
and Proprietary Rights
During the year 2023 23 new patents were issued
across five different families. Of these 6 related to the TMTpro™
reagents and methods of use and 6 related to biomarkers for
Alzheimer's disease and cancer. One new patent application
was submitted relating to new isotopic tags for data independent
acquisition mass spectrometry. Overall costs of maintaining
the patent estate were slightly lower than in 2022 due to expiry of
several early TMT patents.
Strategic
evaluation
We have used 2023 to further implement our strategy
of organic growth. In particular we have:
-
Addressed the growing DIA market by developing a
totally new line of isotopic tags which we will licence with a
strong distribution partner.
-
Worked on the life cycle management of TMT by
developing 32plex isobaric tags.
-
Launched SCP in October 2023 as our new service
and have started first projects. The roll out of this service is
expected to unfold during 2024 when customer projects will be
delivered from the Frankfurt lab.
-
Opened the US lab in January 2024.
Financial Review
Results and
Dividends
Key Performance Indicators ("KPI's")
● The directors consider that revenue, adjusted EBITDA, and
profit before/after tax are important in measuring Group
performance. The performance of the Group is set out in the
Chief Executive Officer's Statement.
● The directors believe that the Group's rate of cash
expenditure and its effect on Group cash resources are important.
Net cash outflows from operating activities for 2023 were £0.48m
(2022: net cash inflows of £2.14m). The costs in 2023 were higher
when compared to 2022 due to the investment in our San Diego site,
development of next generation tags and the launch of SCP. We
suffered from lower revenues in biomarker services and
TMT® as compared to 2022. Cash at 31 December 2023 was
£2.03m (31 December 2022: £3.99m).
● In 2023 service revenues decreased
by 41% to £1.63m (2022: £2.75m). As a
proportion of total group revenue (excluding the milestone revenue)
service revenues in 2023 was 32% compared
to 40% in 2022.
Financial Performance
For the twelve-month period ended
31 December 2023 revenue decreased 35% to £5.03m (2022:
£7.78m)
●
Licences, sales and services revenue decreased 27%
to £5.03m (2022: £6.91m (adjusted for the milestone)). This
is comprised of two revenue streams: TMT® related
revenue and Proteomic (Biomarker) Services. Sterling values
of our sales and royalties received for TMT® tags
decreased by 18% to £3.40m (2022: £4.16m)
●
Adjusted EBITDA decreased to (£0.92m) (2022:
£2.43m)
●
The loss after tax was £2.44m (2022: profit after
tax of £1.33m)
Taxation
Owing to the changing nature of our
services business, with a stronger focus on commercial activities,
we have not fully assessed our available R&D tax credit for
2023, and such amounts are only recognised when reasonably
assured.
Costs and Available Cash
● The
Group maintained a positive cash balance in 2023 and continues to
seek improved cash flows from commercial income streams. Due to
lower revenues and higher operating costs year on year, the Group
had a negative cash flow in the year. Administrative expenses in
2023 were £3.27m (2022: £3.04m)
● Staff costs for the year were £3.35m (2022: £3.12m) of which £0.22m was a
share based payment charge (2022: £0.30m)
● Property costs without charges on rent of £0.44m were
higher than previous years (2022: £0.16m) also
including property costs for the lab in San Diego
● Finance costs relate to interest due on loans from two major
investors in the Company and lease interest. Costs of
£0.80m were higher than the prior year (2022:
£0.47m)
● Trade and other payables were £0.63m (2022: £0.82m)
● Trade and other receivables were £0.96m (2022:
£1.44m)
● Cash
at the year end was £2.03m (2022: £3.99m)
Principal Risks and
Uncertainties
Commercialisation
Activities
It is uncertain whether our range of contract
proteomic services will generate sufficient revenues for the Group
ultimately to be successful in an increasingly competitive
commercial market which generally favours companies with a broader
technology platform than our own. Similarly, our
increased capacities and the opening of our US laboratory create a
risk that we do not generate sufficient orders to make our
commercial activities profitable.
Management of Risk: The Group has sought to manage
this risk by broadening its proteomic services offering by
increasing the coverage of unbiased discovery experiments and
broadening capabilities for analysis of very small samples
including single cells, investing in our own sales by dedicating
more staff time to direct business development activities in our
principal commercial territories and adopting conventional
service-based metrics directed at speed, cost and quality.
Adding new services bears the risk that competitors
are already more advanced, and it will be difficult to find and
retain new customers.
Management of risk: We believe the technology we are
developing for single cell proteomics has a high demand in the
market and hence we believe there is sufficient room for many
players to satisfy the demand. Moreover, Proteome Sciences has a
USP (Unique Selling Point) as we are the owner of TMT®
which gives us a number of advantages (including cost control) vis
à vis competitors.
Dependence on Key
Personnel
The Group depends on its ability to retain a limited
number of highly qualified scientific, commercial and managerial
personnel, the competition for whom is strong. While the Group has
entered into conventional employment arrangements with key
personnel and staff turnover is low, their retention cannot be
guaranteed as evidenced by 1 resignation during 2023.
Management of Risk: The Group has a policy of organising
its work so that projects are not dependent on any one individual,
and we have strong managerial oversight and support for our
laboratory-based staff. Retention is also sought through
annual, role-based reviews of remuneration packages, performance
related bonus payments, and the opportunity for share option
grants.
Investment
Limitations
Sales and royalties from TMT® have
historically been key to revenue and working capital for the group
to invest in the business. We are still reliant on TMT®
sales and royalties for the majority of our revenues and working
capital to invest in growing the business remains limited.
Management of Risk: In addition to previous
cost reduction and ongoing containment measures which have
significantly changed the cost profile of the business over the
last years, we also actively engage with our major creditors to
manage the Company's debt.
Competition and
Technology
The international bioscience sector is subject to
rapid and substantial technological change. There can be no
assurance that developments by others will not render the Group's
service offerings and research activities obsolete or otherwise
uncompetitive. Proteomics remains a growth area where
increasing demand from the pharmaceutical industry remains ahead of
the growth in service provider capacities.
Management of Risk: The Group employs highly experienced
research scientists and senior managerial staff who monitor
developments in technology that might affect the viability of its
service business or research capability. This is achieved
through access to scientific publications, attendance at
conferences and collaboration with other organisations.
Licensing
Arrangements
The Group intends to continue sub-licensing new
discoveries and products to third parties, but there can be no
assurance that such licensing arrangements will be successful.
Management of Risk: The Group manages this risk by a
thorough assessment of the scientific and commercial feasibility of
proposed research projects which is conducted by an experienced
management team. Risk has also been reduced by decreasing the
overall number of research projects and re-distributing available
resources.
Patent Applications
and Proprietary Rights
The Group seeks patent protection for identified
protein biomarkers which may be of diagnostic, prognostic or
therapeutic value, for its chemical mass tags, and for its other
proprietary technologies. The successful commercialisation of such
biomarkers, chemical tags and proteomic workflows is likely to
depend on the establishment of such patent protection.
However, there is no assurance that the Group's pending
applications will result in the grant of patents, that the scope of
protection offered by any patents will be as intended, or whether
any such patents will ultimately be upheld by a court of competent
jurisdiction as valid in the event of a legal challenge. If the
Group fails to obtain patents for its technology and is required to
rely on unpatented proprietary technology, no assurance can be
given that the Group can meaningfully protect its rights. All
patents have a limited period of validity and competing products
may be sold by third parties on expiry in each territory. The final
TMT1 patent expired in the US in September 2022. This was the last
case with broad claims to the field of isobaric tagging, but the
patents covering the TMT® and TMTpro™ products
themselves, along with several proprietary methods such as
TMTcalibrator™ and MS3 quantification remain in force. Whilst the
expiration of the earliest TMT patent results in a reduced royalty
rate under the exclusive licence and distribution agreement with
Thermo Fisher Scientific, we do not expect further royalty
reductions in 2024 and beyond. We continually monitor the
implications of patent expiry and have not seen any generic
isobaric tags enter the markets so far.
Management of Risk: The Group retains limited but
experienced patent capability in house, supplemented by external
advice, which has established controls to avoid the release of
patentable material before it has filed patent applications.
Maintenance of the existing patent portfolio is subject to biannual
review ensuring that its ongoing cost is proportional to its
perceived value. We seek to prolong the value of our proprietary
technologies by patenting improved chemical tags and superior
biomarker panels when we are able to do so, and we monitor the
impact of patent expiry by monitoring of market share of licensed
products such as TMT® and TMTpro™.
Section 172 statement
The Board recognises the importance of the Group's
wider stakeholders when performing their duties under Section
172(1) of the Companies Act and their duties to act in the way they
consider, in good faith, would be most likely to
promote the success of the company for the benefit of its members
as a whole, and in doing so have regard (amongst other matters)
to:
(a) the likely consequences of any
decision in the long term,
(b) the interests of the company's
employees,
(c) the need to foster the company's
business relationships with suppliers, customers and
others,
(d) the impact of the company's
operations on the community and the environment,
(e) the desirability of the company
maintaining a reputation for high standards of business conduct,
and
(f) the need to act fairly as between
members of the company.
The Board considers that all their
decisions are taken with the long-term in mind, understanding that
these decisions need to regard the interests of the company's
employees, its relationships with suppliers, customers, the
communities and the environment in which it operates.
It is the view of the Board that these
requirements are addressed in the Corporate Governance Statement,
which can also be found on the company's website www.proteomics.com.
For the purpose of this statement
detailed descriptions of the decisions taken are limited to those
of strategic importance. The Board believes that two
decisions taken during the year fall into this category and were made with full consideration of both
internal and external stakeholders as follows:
Annual General Meeting
(AGM)
The Board encourages engagement with
the Group's shareholders and took the decision in 2023 to hold the
AGM as both an in person and virtual meeting therefore improving
accessibility.
Investment in a US
laboratory
The board considers the decision to
open a US laboratory facility an important investment in the future
of the organisation. With a large percentage of interest in the
organisation's services originating from the US the new San Diego
laboratory will expand the reach of the organisation to provide
services to both existing and new customers in the US.
By Order of the
Board
Coveham House
Downside Bridge Road
Cobham
Surrey KT11 3EP
Victoria
Birse
Company Secretary
9 April 2024
Consolidated income statement
For the year ended 31 December 2023
|
|
|
|
|
|
Note
|
Year ended
31 December
2023
|
|
Year ended
31 December
2022
|
|
|
£'000
|
|
£'000
|
Revenue
|
|
|
|
|
Licences, sales and
services
|
|
5,028
|
|
7,780
|
Revenue - total
|
|
5,028
|
|
7,780
|
Cost of sales
|
|
(3,381)
|
|
(3,013)
|
Gross profit
|
|
1,647
|
|
4,767
|
Administrative expenses
|
|
(3,268)
|
|
(3,039)
|
Operating (loss)/profit
|
|
(1,621)
|
|
1,728
|
|
|
|
|
|
Finance costs
|
|
(797)
|
|
(473)
|
(Loss)/profit before taxation
|
|
(2,418)
|
|
1,255
|
|
|
|
|
|
Tax (charge)/credit
|
|
(25)
|
|
70
|
(Loss)/profit for the year
|
|
(2,443)
|
|
1,325
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss)/profit per share
|
|
|
|
|
Basic
Diluted
|
3
|
(0.83p)
(0.83p)
|
|
0.45p
0.43p
|
Consolidated statement of comprehensive
income
For the year ended 31 December 2023
|
|
Year ended
|
|
Year ended
|
|
|
31
December 2023
|
|
31
December 2022
|
|
|
£'000
|
|
£'000
|
(Loss)/profit for the
year
|
(2,443)
|
|
1,325
|
|
|
|
|
|
|
|
Other comprehensive income for the year
|
|
|
|
|
|
Items that will or may be
reclassified to profit or loss:
|
|
|
|
|
|
Exchange differences on translation
of foreign operations
|
(41)
|
|
158
|
|
Re-measurement of Defined Benefit
Pension Scheme
|
43
|
|
145
|
|
(Loss)/profit and total comprehensive income for the
year
|
(2,441)
|
|
1,628
|
|
Attributable to owners of parent
|
(2,441)
|
|
1,628
|
|
|
|
|
|
|
|
| |
Consolidated balance sheet
As at 31 December 2023
|
|
2023
|
2022
|
|
|
£'000
|
£'000
|
Non-current
assets
|
|
|
|
Goodwill
|
|
4,218
|
4,218
|
Property, plant and equipment
|
|
551
|
444
|
Right-of-use asset
|
|
2,525
|
873
|
|
|
7,294
|
5,535
|
|
|
|
|
Current
assets
|
|
|
|
Inventories
|
|
837
|
901
|
Trade and other receivables
|
|
955
|
1,443
|
Contract assets
|
|
345
|
560
|
Cash and cash equivalents
|
|
2,027
|
3,994
|
|
|
4,164
|
6,898
|
Total
assets
|
|
11,458
|
12,433
|
Current
liabilities
|
|
|
|
Trade and other payables
|
|
(629)
|
(823)
|
Contract liabilities
|
|
(1)
|
(104)
|
Borrowings
|
|
(11,235)
|
(11,262)
|
Lease liabilities
|
|
(609)
|
(300)
|
|
|
(12,474)
|
(12,489)
|
Net current
liabilities
|
|
(8,310)
|
(5,591)
|
Non-current
liabilities
|
|
|
|
Lease liabilities
|
|
(1,631)
|
(353)
|
Pension provisions
|
|
(419)
|
(434)
|
Total non-current
liabilities
|
|
(2,050)
|
(787)
|
Total
liabilities
|
|
(14,524)
|
(13,276)
|
Net
liabilities
|
|
(3,066)
|
(843)
|
Equity
|
|
|
|
Share capital
|
|
2,952
|
2,952
|
Share premium
|
|
51,466
|
51,466
|
Share-based payment reserve
|
|
4,713
|
4,495
|
Merger reserve
|
|
10,755
|
10,755
|
Translation reserve and other reserve
|
|
(10)
|
31
|
Retained loss
|
|
(72,942)
|
(70,542)
|
Total
deficit
|
|
(3,066)
|
(843)
|
Consolidated cash flow statement
For the year ended 31 December 2023
|
|
Group
|
|
Group
|
|
|
|
Year
ended
|
|
Year
ended
|
|
|
|
31 December
|
|
31 December
|
|
|
|
2023
|
|
2022
|
|
|
|
£'000
|
|
£'000
|
|
|
|
|
|
|
|
(Loss)/profit after tax
|
|
(2,443)
|
|
1,325
|
|
Adjustments for:
|
|
|
|
|
|
Finance costs
|
|
797
|
|
437
|
|
Depreciation of property, plant and
equipment
|
|
123
|
|
106
|
|
Lease depreciation
|
|
361
|
|
178
|
|
Tax (credit)/charge
|
|
25
|
|
(70)
|
|
Share-based payment
expense
|
|
218
|
|
303
|
|
Operating cash flows before
movements in Working capital
|
|
(919)
|
|
2,279
|
|
Decrease in inventories
|
|
63
|
|
187
|
|
Decrease/(increase) in
receivables
|
|
704
|
|
(920)
|
|
(Decrease)/increase in
payables
|
|
(298)
|
|
293
|
|
(Decrease)/increase in
provisions
|
|
(15)
|
|
80
|
|
Foreign exchange
|
|
9
|
|
151
|
|
Cash (used in)/generated from operations
|
|
(456)
|
|
2,070
|
|
|
|
|
|
|
|
Tax (paid)/received
|
|
(25)
|
|
70
|
|
Net
cash (outflow)/inflow from operating activities
|
|
(481)
|
|
2,140
|
|
|
|
|
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
Lease upfront payment
|
|
(187)
|
|
-
|
|
Purchases of property, plant and
equipment
|
|
(237)
|
|
(319)
|
|
Loans advanced to subsidiary
undertakings
|
|
-
|
|
-
|
|
Net
cash (outflow)/inflow from investing activities
|
|
(424)
|
|
(319)
|
|
|
|
|
|
|
|
Financing activities
|
|
|
|
|
|
Lease payments
|
|
(238)
|
|
(209)
|
|
Debt repayments
|
|
(824)
|
|
-
|
|
Net
cash outflow from financing activities
|
|
(1,062)
|
|
(209)
|
|
Net
increase in cash and cash equivalents
|
|
(1,967)
|
|
1,612
|
|
Cash and cash equivalents at
beginning of year
|
|
3,994
|
|
2,387
|
|
Effect of foreign exchange rate
changes
|
-
|
|
(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of year
|
|
2,027
|
|
3,994
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes to the Financial Information
1.
Basis of Preparation
The financial information set out in
this document does not constitute the Company's statutory accounts
for the years ended 31 December 2023 or 2022 within the meaning of
Section 434 of the Companies Act 2006. Statutory accounts for
the year ended 31 December 2023, which were approved by the
directors on 9 April 2024, have been reported on by the Independent
Auditors. The Independent Auditor's reports on the Annual
Report and Financial Statements for years ended 31 December 2023
and 2022 were unqualified and did not contain a statement under
498(2) or 498(3) of the Companies Act 2006.
Statutory accounts for the year
ended 31 December 2022 have been filed with the Registrar of
Companies. The statutory accounts for the year ended 31 December
2023 will be delivered to the Registrar of Companies in due
course and will be posted to shareholders shortly, and
thereafter will be available from the Company's registered office
at Coveham House, Downside Bridge Road, Cobham, Surrey KT11 3EP and
from the Company's website http://www.proteomics.com/investors.
The financial information set out in
these results has been prepared using the recognition and
measurement principles of UK adopted international
accounting standards in conformity with the requirements of
the Companies Act 2006. The
accounting policies adopted in these results have been consistently
applied to all the years presented and are consistent with the
policies used in the preparation of the financial statements for
the year ended 31 December 2022, except for those that relate to
new standards and interpretations effective for the first time for
periods beginning on (or after) 1 January 2023. Other new
standards, amendments and interpretations to existing standards,
which have been adopted by the Group have not been listed, since
they have no material impact on the financial
statements.
2. Liquidity and Going
Concern
The Group's business activities,
together with the factors likely to affect its future development,
performance and position are set out in the Chief Executive
Officer's Statement and Strategic Report. The financial
position of the Group, its cash flows, liquidity position and
borrowing facilities are described in the notes to the financial
statements, in particular in the consolidated cash flow
statement.
Notwithstanding net liabilities of
£3,066k these financial statements have been prepared on the going
concern basis which remains reliant on the Group achieving an
adequate level of sales in order to maintain sufficient working
capital to support its activities. The directors have
reviewed the Company's and the Group's going concern position,
taking account of current business activities, budgeted performance
and the factors likely to affect its future development, as set out
in the Annual report, and including the Group's objectives,
policies and processes for managing its working capital, its
financial risk management objectives and its exposure to credit and
liquidity risks.
In particular, the directors have
considered the challenges from the macro environment on
international business, and the general inflationary pressure on
costs. The Company did not see any impact on the supply chain of
its raw materials or its products but did observe reduced demand
for TMT® and for its services
during the second half of 2023 but has seen first signs of a
potential recovery since the beginning of 2024. During 2023
the Company has observed price increases from its suppliers and
vendors and had increases in its labour costs.
Due to the continued backdrop from
the macro environment on international business, and the general
inflationary pressure on costs, Group revenues for the year ended
31 December 2023 decreased by 35% to £5.03m (2022: £7.78m).
Proteomic (biomarker) services decreased 41% to £1.63m (2022:
£2.75m). Sales and royalties attributable to TMT® and
TMTpro™ reagents were £3.40m (2022: £4.16m).
Total costs, excluding finance costs,
rose to £6.65m (2022: £6.05m) and this resulted in an operating
loss of £1.62m (2022: operating profit of £1.73m) and a net loss of
£2.44m (2022: a profit of £1.33m). Cash reserves at the year-end
were at £2.03m (2022: £3.99m).
The Group is also dependent on the loan facility
provided by the Chairman of the Group, which under the terms of the
facility, is repayable on demand. The amount owed as of 31
December 2023, including interest, was £11,235k (2022:
£10,459k).
The directors have received a legally binding written
confirmation from the Chairman that he has no intention of seeking
its repayment, with the facility continuing to be made available to
the Group, on the existing terms, for at least 12 months from the
date of approval of these financial statements or until at least 30
April 2025.
On 29 March 2021, the loan facility
with Vulpes Investment Management Private Limited ("VIM") (the
"Loan") was amended such that the Loan and all accrued interest is
now repayable on 1 May 2022 (previously 1 May 2021). On the 17 June
2021 the Loan Agreement was amended to allow for conversion into
ordinary shares such that until 30 April 2022, VIM may
convert part (being not less than £50,000 or a multiple thereof) or
all of the Drawn Loan and accrued interest to 31 December 2022
(being £51,538) into new ordinary shares of the Company. The
conversion price was 7.16p per share, which is the average of the
closing middle market price for the ordinary shares of the Company
during the five consecutive trading days immediately prior to
entering into the Loan Amendment. of On 30 March 2022, the Company
signed the Third Amendment to the VIM Loan Agreement which extended
the term of the loan to 30 June 2023. At 31 May 2023 amounts
drawn £700k interest £102k). The loan and accrued interest
totalling £824,424 was repaid to VIM on the 1 June 2023.
Following a detailed review of
forecasts, budgets, sales order book and with the knowledge of how
the Group has traded in the second year post the global pandemic,
the directors have a reasonable expectation the Group as a whole,
has adequate financial and other resources to continue in
operational existence for the period of at least twelve months post
approval of these financial statements. For this reason, the
Directors continue to adopt the going concern basis in preparing
the Financial Statements.
3. Profit per Share from
Continuing Operations
The calculations of basic and diluted loss per
ordinary share are based on the following profits and numbers of
shares.
|
|
|
2023
|
2022
|
|
|
|
£'000
|
£'000
|
(Loss)/profit for the financial
year
|
|
|
(2,443)
|
1,325
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2023
Number of
shares
|
2022
Number of
shares
|
Weighted average number of ordinary
shares for the purposes of calculating basic and diluted earnings
per share:
Weighted average number of ordinary
shares and outstanding options for the purposes of calculating
diluted earnings per share:
|
|
295,182,056
311,222,086
|
295,182,056
309,020,565
|
The weighted average number of ordinary shares
outstanding was calculated applying the treasury stock method to an
amount of 23.6m share options which were in the money at the 31
December 2023. An average share price for 2023 of 5.43p per share
added by the outstanding service amounts for these options and
resulting in a number of shares of 16,040,030 added to the existing
issued share stock for the purpose to calculate the diluted
EPS. A number of 0.5m shares were not considered in the
calculation of the weighted number of outstanding shares used for
the diluted EPS calculation as these options were not dilutive at
the 31 December 2023. Since the Group is recording a loss for 2023
no dilution has been recognised in calculation of the loss per
share for 2023.
4. Cautionary
Statement on Forward-looking Statements
Proteome Sciences has made
forward-looking statements in this preliminary announcement. The
Group considers any statements that are not historical facts as
"forward-looking statements". They relate to events and trends that
are subject to risk and uncertainty that may cause actual results
and the financial performance of the Group to differ materially
from those contained in any forward-looking statement. These
statements are made in good faith based on information available to
them and such statements should be treated with caution due to the
inherent uncertainties, including both economic and business risk
factors, underlying any such forward-looking
information.