RNS Number:9038H
Reed Health Group PLC
25 February 2003


                                               25 February 2003
                      Reed Health Group plc
             ("Reed Health Group" or the "Company")

    Interim Results for the six months ended 31 December 2002

Reed Health Group plc, a provider of healthcare staffing services
in  the  Health,  Social Care and Education sectors  in  the  UK,
announces  interim results for the six months ended  31  December
2002.

                             Interim      Interim       Change
                                2002         2001

Turnover                      #58.3m       #37.9m         +54%
Operating profit               #3.3m        #2.2m         +50%
Profit before tax              #3.1m        #2.2m         +41%
Earnings per share             3.22p        3.37p          -4%
Earnings per share pre
  exceptional items and
  goodwill amortisation        5.08p        3.72p         +37%
Interim dividend               0.73p        0.66p         +11%


- Group  turnover  increased by 54% to #58.3  million  (2001:
  #37.9 million)

- Health Professionals, Nursing and Medical
  -  Turnover of #38.5 million
  -  Reed Nurse awarded four contracts in the period
       - Two regional contracts awarded since the period end
  -  In January 2003, appointed supplier under the second phase
     of the London Agency Project
  -  Locum Medical selected for National Framework contract for
     medical locums

- Social Care
  -  Turnover increased by 20% to #17.6 million
  -  Contract won with Leeds City Council, adding 2,000 hours per
     week

- Education
  -  Turnover of #2.2 million
  -  Difficult first half due to intense competition and pressure
     on margins

- Appointment  of David Fennell as Chief Executive  and  Mark
  Garratt as Group Finance Director in January 2003.  Departure of
  previous Chief Executive and Group Finance Director in November
  2002 having minimal effect on business to date

- Appointment  of  Thomas Fraser and  Barry  Hartop  as  Non-
  Executive Directors and Susan Dael as Director of Human Resources
  and  resignation  of  Alan Dexter and Daphne  Statham  as  Non-
  Executive Directors with immediate effect

- Continued integration of The Locum Group

- Interim dividend of 0.73p per share (2001: 0.66p)

Lord Tom Sawyer, Chairman of Reed Health Group, commented:

"The  Board  believes  that Reed Health  Group  has  successfully
managed  the  initial impact of NHS Professionals on its  nursing
division and believes it continues to be sensible for the NHS  to
enter   into  competitively  priced  contracts  with  experienced
private  sector healthcare staffing providers.  In  addition,  we
have  been  awarded  a place in the second phase  of  the  London
Agency  Project for nurses, as well as in the National  Framework
Agreement for medical locums.  During the first six months of the
current  financial year, the Group has improved its  presence  in
its key markets of health professions and social care.

"We  are  confident that, as demand for staff in the  health  and
social  services professions increases, the markets in  which  we
operate will remain positive.  Reed Health Group will continue to
be  a  leading  player  in its markets and the  Board  views  the
prospects of the Group with confidence."


For further information, please contact:

Reed Health Group plc                              020 7834 3181
David Fennell, Chief Executive
Mark Garratt, Group Finance Director

Weber Shandwick Square Mile                        020 7067 0700
Louise Robson or Graham Herring


                                                       25 February 2003


                      Reed Health Group plc
       ("Reed Health Group", the "Company" or the "Group")

    Interim Results for the six months ended 31 December 2002

The  Board  of  Reed Health Group is pleased to announce  interim
results for the six months ended 31 December 2002.

The  events  at  the Annual General Meeting on 26 November  2002,
where the Reed family and associated trusts voted against the re-
election  of Christa Echtle and Desmond Doyle as Chief  Executive
and  Group  Finance  Director  respectively,  gave  rise  to   an
unsettled  period  for  the Company.  However,  the  Company  has
maintained  its position within its markets and looks forward  to
the future with confidence.

At  a  time of increasing competitor pressure, both from the  NHS
and  the private sector, Reed Health Group has continued to  make
encouraging   progress  in  all  areas  of  its  business.    The
contribution  from  The Locum Group, which was  acquired  in  May
2002,  has  enabled the Group to increase turnover  significantly
and  has strengthened the Group's position in its key markets  of
healthcare, social care and education.

Financial Review

Total  Group  turnover for the six months to  31  December  2002,
which  includes  a  full six month contribution  from  The  Locum
Group,  increased  by 54% to #58.3 million, compared  with  #37.9
million  for the same period last year. Operating profit  was  up
50%  to  #3.3  million (2001: #2.2 million), with pre-tax  profit
increasing  by  41% to #3.1 million (2001: #2.2  million).  Basic
earnings per share were 3.22p (2001: 3.37p).  This is due to  the
"Compensation for loss of office" and connected costs  associated
with the AGM in 2002 and the acquisition of The Locum Group which
have  both  increased the number of shares in issue  and  created
goodwill,  thus  generating an amortisation charge  of  #786,000.
This  amortisation  is not tax deductible so  has  increased  the
effective  tax  charge compared to last year.  However,  adjusted
earnings per share increased by 37% to 5.08p (2001: 3.72p).

The  Board  is  recommending an interim dividend of 0.73p  (2001:
0.66p)  payable on 10 April 2003 to shareholders on the  register
on 7 March 2003.

REVIEW OF OPERATIONS

Health

Reed  Health  Group  operates  separate  divisions  serving   the
medical,  nursing and allied health professions on  a  nationwide
basis.   We are market leaders in the provision of allied  health
professions to NHS Trust hospitals, clinics and GP surgeries.

Total  turnover  in  these divisions, which is  now  the  largest
sector  in  the  Group, was #38.5 million (2001: #23.2  million),
with  a  divisional  contribution of  #3.9  million  (2001:  #1.5
million).

Allied  Health Professions.  Turnover in this business  area  was
#21.0 million (2001: #6.6 million).  We have maintained both  the
Reed  Health  and  Locum  Group brands as  candidates'  terms  of
engagement  and  the  services offered by our consultants  differ
somewhat.   As competitors in our field have demonstrated,  brand
equity  may be worth more than any efficiencies to be  gained  by
merging  the two brands.  However, we are reviewing this position
to see whether one brand may be more appropriate going forward.
Medical.   Turnover in this business area was #6.5 million.   The
Locum  Group  Medical  division retained its  place  in  the  new
National Framework Agreement for Medical Locums, the successor to
the  "national  contract".  Despite fierce  competition  we  have
confirmed  our  position  as one of the leading  players  in  the
hospital  doctors  market.  We have special  priority  agreements
with  28  NHS Trusts, but are approved for every Trust in England
and  Wales.  We are pursuing opportunities for bespoke  contracts
in Scotland through our new Glasgow branch.

Nursing.    Reed   Nurse   entered  this  financial   year   with
uncertainties as to the impact NHS Professionals would  have  and
the   need   to   re-tender  for  the  London   Agency   Project.
Consequently, sales of #11.3 million were achieved, compared with
#16.6 million for the same period last year.

In  the first six months of the year, we are pleased to have been
awarded  the  following contracts with NHS  Trusts:  Central  and
North  West  London,  where we are sole  provider,  commenced  in
August  2002;  Barnet and Chase Farm, again  where  we  are  sole
provider, which started in November 2002; Royal Berks and Battle,
which  started in December 2002, where we are master vendor;  and
Heatherwood  and  Wexham  Park, as one of  two  providers,  which
started  in  January 2003.  As the bookings from these  contracts
come  through, in the second half of the year we expect  to  show
volume growth in this division.

We  have been approved as suppliers under the second phase of the
London Agency Project ("LAP 2").  This project, which comes  into
effect  in  the Spring of 2003, allows us to operate with  better
rates  in  the London market.  We have been asked by three  large
NHS  Trusts to negotiate special Service Level Agreements,  which
promise  further  turnover  growth.   Additionally,  Reed  Health
successfully bid for a place on the North West Agency Project and
as  a result from April 2003 will open branches in Liverpool  and
Manchester.   Finally, bookings have already  started  in  Surrey
where we are among the agencies approved to supply all the Trusts
there through NHS Professionals.

Social Care

This  division supplies qualified social workers and  residential
social  workers on a temporary and contract basis,  primarily  to
Local   Authorities   and  social  care  organisations   in   the
independent sector, across specialist services ranging from child
to elderly care.

Turnover  in  this  division increased by 20%  to  #17.6  million
(2001: #14.7 million), while the divisional contribution was #3.2
million  (2001:  #2.0 million).  This includes a full  six  month
contribution  from the Locum Group Care division, which  operates
solely  in  London.  During the period, the Group has raised  the
average hourly rate in line with the competition with the  result
that some volume was lost to competitors.  This is being remedied
by carefully applying more competitive charge rates to particular
clients.  Reed Social Care is also starting to make good  use  of
Locum Group's Australian source of qualified candidates both  for
permanent and temporary positions.

We  have  won  a new contract with Leeds City Council  for  2,000
hours  per  week and Reed Health is now one of their two  largest
suppliers.

By  2005  at least 50% of residential care workers will  need  to
have  NVQ2  or 3 level qualifications and managers will  have  to
have NVQ4 qualifications.  Therefore, in order to enable us to be
the  first  to  provide what our customers  will  demand  we  are
commencing a programme of NVQ training for our candidates.

Education

The  Education  division,  which was part  of  The  Locum  Group,
concentrates on the supply of temporary and permanent teachers to
primary and secondary schools.  The division achieved first  half
sales  of #2.2m, with a divisional contribution of #0.05 million.
The  sector  is  currently experiencing intense  competition  and
pressure  on margins, which is consequently having an  effect  on
our  Education  division.  Education, however,  is  the  smallest
division  in  the  Group, representing only 4% of  turnover,  and
occupies  all  but  one of its five branches jointly  with  other
divisions.   We continue to believe that this is a  market  which
fits  the overall strategy of the Group, to supply professionally
qualified  personnel  to the public sector  and  that  it  brings
seasonal complementarity to our markets.

International

Our recruitment offices in Australia and New Zealand continue  to
play  an  important part in attracting suitable staff to work  in
each  of  our  markets  and  the  office  in  Canada,  which   we
established  in  the  latter part of  2002  initially  to  supply
teachers  to  the UK, is already a significant advantage  to  the
Group.

A  key  task  for  the current financial year is to  improve  our
conversion  rates  of  candidates from  Australia,  New  Zealand,
Canada,  Germany  and  via our websites.  We  have  appointed  an
International  Manager  to  co-ordinate  more  closely  with  our
overseas  offices and candidates to ensure that we take advantage
of opportunities offered by our international offices.

Board Changes

Following the Annual General Meeting on 26 November 2002, Christa
Echtle  and Desmond Doyle were not re-elected as Chief  Executive
and Group Finance Director respectively and consequently left the
Company.   A  compensation package has been agreed  with  Desmond
Doyle  and we are currently finalising the severance package  for
Christa  Echtle. All costs expected regarding these  terminations
have  been  provided  for and are shown as exceptional  items  in
these interim accounts.

On  29  January  2003, the appointments of David Fennell,  acting
Chief Executive, as Chief Executive to the Board and Mark Garratt
as  Group  Finance  Director were announced.  David  joined  Reed
Health Group following the acquisition of The Locum Group,  where
he   was  Chief  Executive.   He  has  spent  his  career  within
specialist personnel recruitment and for the last decade has been
specifically involved in the health care sector.  He  joined  The
Locum  Group  as Chief Executive in November 1997, a position  he
held until its acquisition by Reed Health Group.

Mark  Garratt joined Reed Health Group from Cater Barnard plc,  a
company listed on AIM, where he was Group Finance Director.  Mark
has  spent  his  commercial  career in  financial  management  in
Business  to  Business service organisations including,  for  the
past eight years, as a Finance Director.  Previously, he has been
Finance   Director   of  AIM  listed  Envesta  plc,   Glendinning
Management  Consultants, which is now part of WPP,  and  Interior
plc, now part of Interior Services Group plc.  Mark has extensive
plc experience and will bring added expertise to the Board.

At a Board Meeting held yesterday, Alan Dexter and Daphne Statham
announced  their resignations as Non-Executive Directors  of  the
Company with immediate effect.

The  Board  would  like  to  thank  Alan  and  Daphne  for  their
contributions to the Board, both since their appointments and, in
particular, since the Annual General Meeting.

The  Board  also  announces the appointment of Barry  Hartop  and
Thomas  Fraser  as  Non-Executive Directors  and  Susan  Dael  as
Director of Human Resources to the Board with immediate effect.

Thomas  Fraser, aged 43, a qualified accountant,  has  spent  his
career  in  the  financial  services  sector.   He  was  Managing
Director  of  AMP UK Financial Services until 2002 and  prior  to
that  was  Managing  Director Europe of CGNU and  a  director  of
Norwich Union plc.  Whilst at Norwich Union he played a key  role
in  setting up their private medical insurance and private health
insurance businesses and his knowledge of this industry  will  be
important for Reed Health Group in years to come. Thomas has been
appointed the Senior Independent Non-Executive Director.

Barry  Hartop, aged 60, is currently Chief Executive  Officer  of
Telenor   Business  Solutions  Limited.   He  was   Non-Executive
Chairman  of  The  Locum  Group  for  five  years  prior  to  its
acquisition by Reed Health Group in May 2002 and consequently has
considerable knowledge of the markets in which Reed Health  Group
operates.   In  addition,  Barry has  held  a  number  of  senior
management appointments in both the public and private sector.

Susan  Dael, IPD, aged 35, joined Reed Health Group as  Associate
Director of Human Resources in May 2002 following the acquisition
of  The  Locum  Group and we are pleased to appoint  her  to  the
Board.   She  joined  Locum  Group  in  September  1997  and  was
appointed  HR  Director in January 2000.  Prior to this  she  has
worked as recruitment manager with Burger King.

The  Board can confirm that neither Mr Fraser nor Mr Hartop  have
not  been  at any time in the previous five years, a Director  of
any  publicly  quoted company not listed above and  there  is  no
relevant  information to disclose under paragraphs 6.F.2  (b)  to
(g) of the Listing Rules in relation to the above appointments.

The  Board  believes  that  all three new  directors  are  highly
qualified  and  experienced individuals. Their appointments  will
enhance the composition of the board, and their contribution will
be invaluable to the future performance of the Group.

Relationship Agreement

Following the events at the Annual General Meeting, the Board has
taken   leading  Counsel's  opinion  regarding  the  relationship
agreement  between  Alec  Reed and his  related  interests,  Reed
Executive plc and the Group.  Counsel has confirmed, in  writing,
that  the action taken by Alec Reed and his related interests  at
the  Annual General Meeting does not breach, either in the letter
or  the  spirit, the relationship agreement entered into by  Reed
Health Group at the time of its demerger from Reed Executive PLC.

Employees

In  the  past six months we have seen considerable change  within
Reed  Health  Group and the Board would like  to  thank  all  our
colleagues  for their hard work and determination in contributing
to the success of the Group during this period.

Group Strategy

Reed  Health Group continues to focus on the supply of  the  most
highly qualified personnel to the health and care markets and  to
develop  in  these markets without altering its current  business
model.  In addition, it will continue to seek premium business in
all  its  key  markets.  The Board believes  that  the  Group  is
extremely  well  placed to pursue the considerable  opportunities
available in its markets.

We  are  in  detailed discussions with parties  bidding  for  the
Department  of  Health's  proposed NHS Diagnostic  and  Treatment
Centres.  We are uniquely placed to provide medical, nursing  and
allied  health professionals for these centres.  Success in  this
project  will  help  us increase our market share  in  the  years
ahead.  Additionally, the parties with which we are in discussion
are  developing further opportunities within the NHS and we  hope
to take advantage of these.
 Outlook

The  Board  believes  that  Reed Health  Group  has  successfully
managed  the  initial impact of NHS Professionals on its  nursing
division and believes it continues to be sensible for the NHS  to
enter   into  competitively  priced  contracts  with  experienced
private  sector healthcare staffing providers.  In  addition,  we
have  been  awarded  a place in the second phase  of  the  London
Agency  Project for nurses, as well as in the National  Framework
Agreement for medical locums.  During the first six months of the
current  financial year, the Group has improved its  presence  in
its key markets of health professions and social care.

The  Group  will continue to focus on business development,  both
with the NHS Trusts and private suppliers of health services, who
the  Board believes will play an increasing role in the provision
of healthcare services in the UK.

We  are  confident that, as demand for staff in  the  health  and
social  services professions increases, the markets in  which  we
operate will remain buoyant.  Reed Health Group will continue  to
be a leading player in its markets. The Board views the prospects
of the Group with confidence.

                            - ends -


For further information, please contact:

Reed Health Group plc                              020 7834 3181
David Fennell, Chief Executive
Mark Garratt, Group Finance Director

Weber Shandwick Square Mile                        020 7067 0700
Louise Robson or Graham Herring




Summarised Consolidated Profit and Loss Account

                                                Unaudited       Unaudited          Audited
                                                 6 months        6 months        12 months
                                                       to              to               to
                                                31 Dec 02       31 Dec 01        30 Jun 02
                                     Notes          #'000           #'000            #'000

Turnover: continuing                               58,272          37,884           78,345
operations
Cost of sales                                    (45,033)        (31,100)         (63,180)
__________________________________________________________________________________________
Gross profit                                       13,239           6,784           15,165
Administrative expenses                           (9,930)         (4,625)         (10,274)
Operating profit before
goodwill amortisation and                           4,555           2,315            5,179
exceptional items
Goodwill amortisation                               (786)               -            (132)
Exceptional items                        3          (460)           (156)            (156)
__________________________________________________________________________________________
Operating profit                                    3,309           2,159            4,891
__________________________________________________________________________________________

Net interest (payable)/receivable                   (172)              22               48
__________________________________________________________________________________________
Profit on ordinary activities                       3,137           2,181            4,939
before taxation
Taxation                                 4        (1,216)           (672)          (1,588)
__________________________________________________________________________________________
Profit for the period                               1,921           1,509            3,351
Dividends paid and proposed              5          (435)           (295)          (1,094)
__________________________________________________________________________________________
Retained profit for the period                      1,486           1,214            2,257
__________________________________________________________________________________________
Earnings per share
    - basic pre exceptional item         6          5.08p           3.72p            7.89p
      and goodwill amortisation
    - basic                              6          3.22p           3.37p            7.27p
    - diluted                            6          3.22p           3.35p            7.22p

Dividend per share
    - interim                                       0.73p           0.66p            0.66p
    - final                                             -               -            1.34p


Statement of Total Recognised Gains and Losses

There  were no recognised gains and losses in the period,  or  in
the prior periods shown, other than the results shown above.



Summarised Consolidated Balance Sheet

                                                Unaudited       Unaudited          Audited
                                                    as at           as at            as at
                                                31 Dec 02       31 Dec 01        30 Jun 02
                                     Notes          #'000           #'000            #'000

Intangible fixed assets                            30,647               -           31,437
Tangible fixed assets                               1,220             770            1,075
__________________________________________________________________________________________
                                                   31,867             770           32,512
Current assets
Debtors                                            16,527          11,924           19,702
Cash at bank and in hand                              141           4,411            1,139
__________________________________________________________________________________________
                                                   16,668          16,335           20,841
Creditors: amounts falling
  due within one year                            (15,526)         (8,458)         (19,692)
__________________________________________________________________________________________
Net current assets                                  1,142           7,877            1,149
__________________________________________________________________________________________
Total assets less current
  liabilities                                      33,009           8,647           33,661
Creditors due in more than
  one year                                              -               -          (2,131)
Provision for liabilities and
  charges                                            (12)             (6)             (12)
__________________________________________________________________________________________
Net assets                                         32,997           8,641           31,518
__________________________________________________________________________________________
Equity shareholders' funds               7         32,997           8,641           31,518
__________________________________________________________________________________________




Summarised Consolidated Cash Flow Statement
                                               Unaudited        Unaudited          Audited
                                                6 months         6 months        12 months
                                                      to               to               to
                                               31 Dec 02        31 Dec 01        30 Jun 02
                                                   #'000            #'000            #'000

Net cash inflow from operating activities          4,550            4,876            7,212
Returns on investment and servicing                (177)               22               48
of finance
Tax                                                (595)            (369)            (926)
__________________________________________________________________________________________
                                                   3,778            4,529            6,334
Capital expenditure                                (354)            (414)            (476)
Purchase of subsidiary undertakings                    -                -         (34,462)
__________________________________________________________________________________________
                                                   3,424            4,115         (28,604)
Equity dividend                                    (799)                -            (295)
Financing                                        (3,623)                -           29,742
__________________________________________________________________________________________
(Decrease)/increase in cash during the period      (998)            4,115              843
__________________________________________________________________________________________



Reconciliation of operating profit to net cash inflow from
operating activities

                                              Unaudited         Unaudited          Audited
                                               6 months          6 months        12 months
                                                     to                to               to
                                              31 Dec 02         31 Dec 01        30 Jun 02
                                                  #'000             #'000            #'000

Operating profit                                  3,309             2,159            4,891
Depreciation of tangible fixed                      209                82              237
assets
Amortisation                                        786                 -              132
Loss on disposal of tangible fixed assets             -                 -                7
Decrease/(increase) in debtors                    3,175             (990)          (1,068)
(Decrease)/increase in creditors                (2,929)             3,625            3,013
__________________________________________________________________________________________
Net cash inflow from operating activities         4,550             4,876            7,212
__________________________________________________________________________________________




Reconciliation of net cash flow to movement in net (debt)/ funds

                                                 Unaudited         Unaudited          Audited
                                                  6 months          6 months        12 months
                                                        to                to               to
                                                 31 Dec 02         31 Dec 01        30 Jun 02
                                                     #'000             #'000            #'000

(Decrease)/increase in cash in the period            (998)             4,115              843
New loan                                                 -                 -          (9,000)
Repayment of loans                                   8,000                 -            1,000
_____________________________________________________________________________________________
Amounts owed under invoice discounting facility    (4,377)                 -                -
Reduction/(increase) in net (debt)/funds             2,625             4,115          (7,157)
_____________________________________________________________________________________________
Net (debt)/funds at the start of period            (6,861)               296              296
Net (debt)/funds at end of period                  (4,236)             4,411          (6,861)
_____________________________________________________________________________________________



Analysis of Net (Debt)/Funds
                                                 Unaudited         Unaudited          Audited
                                                  6 months          6 months        12 months
                                                     as at             as at            as at
                                                 31 Dec 02         31 Dec 01        30 Jun 02
                                                     #'000             #'000            #'000

Cash at bank and in hand                               141             4,411            1,139
Bank overdraft                                           -                 -                -
_____________________________________________________________________________________________
Cash                                                   141             4,411            1,139
_____________________________________________________________________________________________
Loans                                                    -                 -          (8,000)
Finance leases                                           -                 -                -
Amounts owed under invoice                         (4,377)                 -                -
discounting facility
_____________________________________________________________________________________________
Borrowings                                         (4,377)                 -          (8,000)
_____________________________________________________________________________________________
Net (debt)/funds                                   (4,236)             4,411          (6,861)
_____________________________________________________________________________________________



Notes to the interim accounts

1. Accounting Policies
   There  have  been  no changes to the accounting policies  as  set out in the 
   Annual Report and Financial Statements 2002 for Reed Health Group plc.


2. Turnover
   The turnover for the Group is derived in the UK.


3. Exceptional Items

                                                    Unaudited     Unaudited       Audited
                                                     6 months      6 months     12 months
                                                           to            to            to
                                                    31 Dec 02     31 Dec 01     30 Jun 02
                                                        #'000         #'000         #'000
   The profit on ordinary activities
    before taxation is stated after charging
    the following exceptional items:
   Costs in connection with the AGM 2002                  460             -             -
   Costs in connection with the demerger of the Group       -           156           156
   ______________________________________________________________________________________


4. Taxation

                                                    Unaudited     Unaudited       Audited
                                                     6 months      6 months     12 months
                                                           to            to            to
                                                    31 Dec 02     31 Dec 01     30 Jun 02
                                                        #'000         #'000         #'000
   UK corporation tax
   Current tax on income for the year                   1,216           669         1,591
   Deferred taxation net (reversal)/origination
     of timing differences                                  -             3           (3)
   ______________________________________________________________________________________
   Tax on profit on ordinary activities                 1,216           672         1,588
   ______________________________________________________________________________________
   Profit on ordinary activities before taxation        3,137         2,181         4,939
   ______________________________________________________________________________________
   Theoretical UK corporation tax rate of 30%             941           654         1,482
   Goodwill amortisation not tax deductible               236             -            40
   Other expenditure not tax deductible                    39            18            66
   Accelerated capital allowances                           -           (3)             3
   ______________________________________________________________________________________
                                                        1,216          669          1,591
   ______________________________________________________________________________________


5. Dividends
   The  interim  dividend of 0.73p per share will  be  paid  on  10 April  2003 
   to ordinary shareholders on the register  at  the  7 March 2003.


6. Earnings per Share

                                                    Unaudited    Unaudited        Audited
                                                     6 months     6 months      12 months
                                                           to           to             to
                                                    31 Dec 02    31 Dec 01      30 Jun 02
                                                        #'000        #'000          #'000
   These have been calculated on earnings of:

     - earnings per the accounts                        1,921        1,509          3,351
     - exceptional items                                  460          156            156
     - tax relief                                       (138)            -              -
     - goodwill amortisation                              786            -            132
    _____________________________________________________________________________________
     - earnings pre-exceptional items and
        goodwill amortisation                           3,029        1,665          3,639
    _____________________________________________________________________________________


                                                    Number of    Number of      Number of
                                                       shares       shares         shares
   The weighted average number of shares
     used was:
       Basic                                       59,644,772   44,733,579     46,126,000
       Diluted                                              -      255,754        281,000
   ______________________________________________________________________________________
   For diluted earnings per share                  59,644,772   44,989,333     46,407,000
   ______________________________________________________________________________________



7. Reconciliation of Movements in Shareholders' Funds

                                                    Unaudited    Unaudited        Audited
                                                        As at        As at          as at
                                                    31 Dec 02    31 Dec 01      30 Jun 02
                                                        #'000        #'000          #'000

   Total recognised gains relating to the period        1,921        1,509          3,351
   Dividend                                             (435)        (295)        (1,094)
   ______________________________________________________________________________________
   Additional net (expenses)/proceeds of share
     issue                                                (7)            -         21,783
   ______________________________________________________________________________________
   Net addition to shareholders' funds                  1,479        1,214         24,040
   Opening shareholders' funds                         31,518        7,427          7,478
   ______________________________________________________________________________________
   Closing shareholders' funds                         32,997        8,641         31,518
   ______________________________________________________________________________________



8. Interim Report
   The interim report was approved by the Board on 24 February 2003.

   The figures for the year to 30 June 2002 were derived from the
   statutory  accounts for that year.  The statutory  accounts  for
   the  year  ended  30  June  2002  have  been  delivered  to  the
   Registrar  of Companies and received an audit report  which  was
   unqualified  and did not contain statements under  s237  (2)  or
   (3) of the Companies Act 1985.

   The  interim  report will be posted to shareholders  and  copies
   will  be  available in due course from the Company's  Registered
   Office: 7-9 St George's Square, Pimlico, London, SW1V 2HX.



                      This information is provided by RNS
            The company news service from the London Stock Exchange
END

IR NKQKKFBKDDBB