SANDERSON DESIGN GROUP
PLC
("Sanderson Design Group", the "Company" or the
"Group")
Financial Results for the
year ended 31 January 2024
Record licensing sales
reflect the unique intellectual property in the Group's brands and
the strategic focus on licensing as a growth
driver
Sanderson Design Group PLC (AIM: SDG), the luxury interior furnishings group, announces
its audited financial results for the year ended 31 January
2024.
Financial highlights
Year ended 31 January
|
2024
|
2023
|
Change
|
Revenue
|
£108.6m
|
£112.0m
|
-3.0%
|
Adjusted underlying profit before
tax*
|
£12.2m
|
£12.6m
|
-3.2%
|
Adjusted underlying EPS*
|
13.74p
|
14.18p
|
-3.1%
|
Statutory profit before
tax
|
£10.4m
|
£10.9m
|
-5.4%
|
Basic EPS
|
11.46p
|
12.42p
|
-7.7%
|
Dividends per share
|
3.5p
|
3.5p
|
-
|
Cash**
|
£16.3m
|
£15.4m
|
+5.8%
|
*
Excluding share-based incentives,
defined benefit pension charge and non-underlying items as
summarised in note 7.
**
Cash is defined as cash and cash
equivalents less borrowings. For the purpose of this definition,
borrowings does not include lease liabilities.
· Revenue marginally down 3.0% at £108.6m (FY2023: £112.0m), in
what has been a challenging consumer environment
· A
record year for licensing, with sales up 67.7% at £10.9m (FY2023:
£6.5m)
· North
America, our strategic growth market, performed strongly in the
year, with brand product sales up 8.2% in reported currency, and up
9.2% in constant currency
· Total
manufacturing sales fell 10.3% to £35.0m (FY2023:
£39.0m)
· Operating cost efficiencies and contribution from licensing
offset volume decline to deliver broadly similar profit before tax
for the year. Adjusted underlying profit before tax of £12.2m
(FY2023: £12.6m). Reported profit before tax of £10.4m, down £0.5m
(FY2023: £10.9m)
· Liquidity and headroom of £26.3m (FY2023: £27.9m) with cash
position of £16.3m (FY2023: £15.4m) and
banking facilities of £10.0m (FY2023: £12.5m)
· Proposed final dividend of 2.75p per share (FY2023: 2.75p) to
give a total dividend for the year of 3.50p (FY2023:
3.50p)
Operational highlights
· A
significant number of new multi-year licensing agreements with a
wide range of businesses including major retailers such as NEXT and
Sainsbury's
· We
announced a direct-to-consumer Morris & Co. online shop that
will showcase the strength of the Morris & Co. full portfolio
of core products and finished goods to the UK, USA and EU. This
adds to the Morris & Co.'s US licensing agreements with
Ruggable, the washable rug company, and the US retailer Williams
Sonoma, for tableware and cookware
· Strong
product launches from our brands, including a collaboration for
Sanderson with designer and illustrator Giles Deacon and the Disney
Home x Sanderson capsule collection launched in autumn 2023 was
well received
· The
Group's head office will relocate later in the year to the
Sanderson brand's historic home in Chiswick, west London at Voysey
House
Sustainability highlights
· Planet
Mark certification for Year 6 of carbon reduction, reflecting our
Live Beautiful sustainability pledge
· CO2
emissions reduced by 10.4% in FY2024 on location basis, ahead of
our plan to reach ZeroBy30
· Energy
consumption all from renewables, validated by Planet
Mark
· Product packaging focus at our warehouses, with 15% reduction
in plastic and 12% for cardboard and fabric bags moved from plastic
to 100% recycled/100% recyclable
· Climate-related Financial Disclosure Regulations 2022 will be
reported in this year's annual report for the first time
· We are
proud to be a Real Living Wage employer
Dianne Thompson, Sanderson Design Group's Chairman,
said:
"The positive momentum in our
licensing activities has continued into the current year with two
major renewals, with window coverings company Blinds 2go and
rugmaker Brink & Campman, which together represent accelerated
income of approximately £2.0m.
"Trading conditions overall are
expected to remain challenging in the year. The Board remains
focused on its strategic growth drivers, including North America
and licensing, and remains confident in the business's agility to
navigate further market uncertainties, supported by the Company's
strong cash position. The Board's expectations for the current
year's performance are unchanged."
Analyst meeting and webcast
A meeting for analysts and
institutional investors will be held at 9.30am today, 24 April
2024, at the offices of Buchanan, 107 Cheapside, London EC2V 6DN.
For details, please contact Buchanan at SDG@buchanan.uk.com.
A live webcast of the meeting will
be available via the following link:
https://stream.buchanan.uk.com/broadcast/65f2c92d3fde7fad508df685
A replay of the webcast will be made
available following the meeting at the Company's investor
website, www.sandersondesign.group.
For
further information:
Sanderson Design Group PLC
|
c/o Buchanan +44 (0) 20 7466
5000
|
Lisa Montague, Chief Executive
Officer
|
|
Mike Woodcock, Chief Financial
Officer
David Gracie, Company
Secretary
|
|
|
|
Investec Bank plc (Nominated Adviser and Joint
Broker)
|
+44 (0) 20 7597
5970
|
David Anderson / Ben
Farrow
|
|
|
|
Singer Capital Markets (Joint Broker)
|
+44 (0) 20 7496
3000
|
Tom Salvesen / Jen Boorer / James
Todd
|
|
|
|
Buchanan
|
+44 (0) 20 7466
5000
|
Mark Court / Sophie Wills /
Toto Berger / Abigail Gilchrist
|
|
SDG@buchanan.uk.com
|
|
Notes for editors:
About Sanderson Design Group
Sanderson Design Group PLC is
a luxury interior furnishings company that
designs, manufactures and markets wallpapers, fabrics and paints.
In addition, the Company derives licensing income from the use of
its designs on a wide range of products such as bed and bath
collections, rugs, blinds and tableware.
Sanderson Design Group's brands
include Zoffany, Sanderson, Morris & Co., Harlequin, Clarke
& Clarke and Scion.
The Company has a strong UK
manufacturing base comprising Anstey wallpaper factory in
Loughborough and Standfast & Barracks, a fabric printing
factory, in Lancaster. Both sites manufacture for the Company and
for other wallpaper and fabric brands.
Sanderson Design Group employs
approximately 600 people and its products are sold worldwide. It
has showrooms in London, New York, Chicago and
Amsterdam.
Sanderson Design Group trades on the
AIM market of the London Stock Exchange under the ticker symbol
SDG.
For further information please
visit: www.sandersondesigngroup.com
CHAIRMAN'S STATEMENT
During the year ended 31 January
2024, our licensing activities within our brands business became
firmly established as the third strategic pillar for the Group,
complementing our brand sales and manufacturing operations. For the
first time in the Group's history, licensing contributed more than
£10m of sales, at £10.9m for the year ended 31 January 2024
(FY2023: £6.5m). These record sales reflect the unique intellectual
property in the Group's brands and design archives along with the
Board's strategic focus on licensing as a growth driver.
During the year, we signed a
significant number of new licensing agreements with a wide range of
businesses including major companies such as NEXT and Sainsbury's.
The visibility of licensing income continues to strengthen, given
recent and upcoming product launches, contract renewals and
extensions, and a strong pipeline of opportunities. The incremental
costs to the Group of licensing sales are very low so licensing is
reported at a 100% margin, and leverages the strength of our
brands' performance over recent years.
The excellent performance from
licensing during the year mitigated the challenging consumer
environments in the UK and other markets but North America, the
Group's second largest market after the UK, performed strongly and
will continue to be the Group's most important geographic region
for driving growth. The strategy for the UK and other geographic
regions is to control costs and drive efficiency whilst ensuring
that the Group is positioned to take advantage of any upturn in
consumer confidence.
During the year, we have continued
to advance our Live Beautiful sustainability strategy, which has
two major commitments: for the Company to be net carbon zero by
2030 and to be the employer of choice in the interior design and
furnishings industry. We were pleased to receive our Planet Mark
Year 6 certification earlier this year, marking the sixth financial
year that the sustainability of our business has been measured by
Planet Mark, the sustainability certification organisation. In the
year to 31 January 2024, our total carbon footprint was 5,707
tonnes, a decrease on FY2023's 6,368 tonnes reflecting continued
progress in our journey to net zero.
This year's annual report marks the
first time that the Group has been required to include a report
under the Climate-related Financial Disclosure Regulations 2022. We
welcome this opportunity to provide further clarity for investors
and wider stakeholders on how the Group is managing climate-related
risks and opportunities.
Further details of the Group's
strategic and operational progress are included in the Chief
Executive Officer's Strategy and Operating Review.
Financial results
The results for the year ended 31
January 2024 reflect strong growth in licensing income offset by
the challenging consumer environment in the UK and Europe. Adjusted
underlying profit before tax at £12.2m was down 3.2% on the
previous year (FY2023: £12.6m). Reported profit before tax of
£10.4m was down 5.4% for the year ended 31 January 2024 (FY2023:
£10.9m). The Group's Balance Sheet remains strong with cash at the
year end of £16.3m compared with £15.4m at 31 January 2023 and
£15.9m at 31 July 2023.
Dividend
The Directors recommend a final
dividend of 2.75p (FY2023: 2.75p) taking the full year dividend to
3.50p (FY2023: 3.50p). Payment of the final
dividend, if approved at the Company's forthcoming Annual General
Meeting, will be made on 9 August 2024 to shareholders on
the Company's register at 12 July 2024, with an ex-dividend date of
11 July 2024. The Board remains committed to a progressive
dividend policy as part of the capital allocation priorities of the
Group.
People
On behalf of the Board, I would like
to thank all of our colleagues for their commitment, energy and
creativity during another year of challenges and opportunities for
the business.
Outlook
The positive momentum in our
licensing activities has continued into the current year with two
major renewals, with window coverings company Blinds 2go and
rugmaker Brink & Campman, which together represent accelerated
income of approximately £2.0m.
Trading conditions overall are
expected to remain challenging in the year. The Board remains
focused on its strategic growth drivers, including North America
and licensing, and remains confident in the business's agility to
navigate further market uncertainties, supported by the Company's
strong cash position. The Board's expectations for the current
year's performance are unchanged.
Dianne Thompson
Non-executive Chairman
23 April 2024
CHIEF EXECUTIVE OFFICER'S STRATEGY AND OPERATING
REVIEW
Introduction
The results for the year ended 31
January 2024 show the strength of our business model, which has
provided the Group with the ability to face into a generally
challenging consumer environment. Our business model has three
pillars - brands, licensing and manufacturing - bringing resilience
to the Group in that the impact of subdued consumer confidence on
brand product sales has been substantially mitigated by licensing,
which is now firmly established as a key part of the
business.
It was a record year for licensing,
with sales up almost 68% at £10.9m (FY2023: £6.5m), representing
approximately 10% of Group sales. As licensing is reported at 100%
margin, as a result of leveraging the strength of our brand's
performance over recent years, the contribution to Group profits is
substantial.
The strategic growth market of North
America performed strongly in the year, with brand product sales up
8.2% in reported currency, and up 9.2% in constant currency. Total
Group sales for the year were 3.0% below the prior year at £108.6m
(FY2023: £112.0m) in reported currency, down 3.0% in constant
currency.
As part of our continued focus on
cost control, we successfully managed inflationary pressures during
the year including pay rises in line with the Real Living Wage. We
are proud to be a Real Living Wage employer and we have honoured
this year's increase for FY2025. We again finished the year
with a strong balance sheet, with cash at 31 January 2024 of
£16.3m, which protects the business in current markets and enables
us to invest for growth.
We have entered the current
financial year with strong momentum in licensing and with strong
product launches from our brands, including a collaboration for
Sanderson with designer and illustrator Giles Deacon. The Sanderson
brand is a key focus for the current year with a number of
initiatives underway to maximise the success of the brand, starting
with Giles Deacon's collection, which has been well
received.
We were pleased to announce recently
that the Group's head office will relocate later in the year to the
Sanderson brand's historic home in Chiswick, West London. The Group
has become sole tenant of Voysey House, a building originally
designed by the Arts & Crafts architect and designer CFA
Voysey, in 1902, as a wallpaper factory for Arthur Sanderson &
Sons, the forerunner of the Group's Sanderson brand.
The relocation to London is expected
to be cost neutral on a run rate basis as Voysey House is a smaller
building than the current headquarters and the London location
reduces the requirement for showroom space elsewhere. The strategic
benefits of being in London include supporting the sales and
marketing of Group brands, better showcasing the Sanderson and
Morris & Co. archives and assisting in attracting and retaining
talent.
Our commitment to developing talent
in our industry includes working with the Queen Elizabeth
Scholarship Trust ('QEST'), a charity dedicated to supporting
excellence in British craftsmanship, and we recently announced that
we are sponsoring a new QEST rising star craft award. I am also
proud to represent our Royal Warrant holding brand, Sanderson, as a
trustee of QEST and it is a privilege to be able to contribute on
behalf of the Group.
STRATEGY AND
PROGRESS
Our core strategy for the Group,
which is set out below, was reaffirmed at the time of our half year
results in October 2023 when we also highlighted particular
strategic priorities including a focus on international growth,
licensing, re-energising the Sanderson brand and investment in
technology to drive innovation, efficiency and environmental
benefits. Our strategy is underpinned and guided by our Live
Beautiful sustainability strategy in which we are focused on
achieving net zero by 2030.
Driving the brands: The Group
has a strong and broad portfolio of powerful brands, each with
clear market positioning. Our intention is to focus precisely on
the individuality of each brand, giving each its own market,
channel, product, and communications strategy; thereby
strengthening their appeal to drive demand in their respective
marketplaces.
Focusing on core products: The
Group has two strong manufacturing arms that benefit the brands'
business. Our strategy is to focus on our core products of
wallpaper and fabric, and to build our finished goods offer with
our partners.
Partnering with key customers: The strategic focus on the individuality of each brand, and
our tailored service, will help cement relationships with key
customers, while enhanced communication will drive demand for both
heritage and contemporary brands from consumers, through our
interior design partners, retail channels and hospitality partners.
We will continue to deepen our relationships with existing
licensing partners and seek new opportunities, strategically
targeted by brand, category and market.
Investing in people: People,
and creativity, are at the heart of our business. In our industry,
Sanderson Design Group is a favoured destination for emerging new
designers, and we will benefit from doing even more to bring in new
creative and other talent, nurture it and create a high-performance
culture.
Growing key geographies: Our
brands have significant international market potential, reflected
in them being sold in more than 85 countries worldwide. To maximise
return, we are focused on building market share in key geographies:
the USA, France, Germany and Japan, while supporting our UK base.
Our approach is tailored to each individual region.
OPERATIONAL
REVIEW
The table below shows the Group's
sales performance in the year ended 31 January 2024, compared with
FY2023. The table shows our three key revenue streams of brand
product sales, licensing income and manufacturing. It also gives
the four key geographies of our brand product sales: the UK,
Northern Europe, North America and Rest of the World.
|
Year to 31
January
|
% Change
|
(£m)
|
FY2024 v
FY2023
|
|
2024
|
2023
|
Reported
|
Constant
Currency
|
Brands
|
|
|
|
|
UK
|
37.9
|
42.6
|
(11.0)%
|
(11.0)%
|
North America
|
21.4
|
19.8
|
8.2%
|
9.2%
|
Northern Europe
|
9.9
|
10.8
|
(8.8)%
|
(9.1)%
|
Rest of the World
|
9.6
|
10.2
|
(5.8)%
|
(6.8)%
|
Total Brand product revenue
|
78.8
|
83.4
|
(5.6)%
|
(5.5)%
|
|
|
|
|
|
Manufacturing
|
|
|
|
|
External
|
18.9
|
22.1
|
(14.5)%
|
(14.5)%
|
Internal (eliminated on consolidation)
|
16.1
|
16.9
|
(4.7)%
|
(4.7)%
|
Total Manufacturing revenue
|
35.0
|
39.0
|
(10.3)%
|
(10.3)%
|
|
|
|
|
|
Total Licence revenue
|
10.9
|
6.5
|
67.7%
|
67.7%
|
|
|
|
|
|
TOTAL GROUP REVENUE
|
108.6
|
112.0
|
(3.1)%
|
(3.0)%
|
BRANDS
The Brands segment comprises
heritage brands Morris & Co., Sanderson, and Zoffany and
contemporary brands Clarke & Clarke, Harlequin, and
Scion.
Year ended 31 January
(£m)
2024 versus 2023
Brands
|
2024
|
2023
|
Reported
|
Constant
currency
|
Morris & Co.
|
19.1
|
19.0
|
0.3%
|
0.8%
|
Sanderson
|
13.6
|
14.0
|
(3.2)%
|
(3.2)%
|
Zoffany
|
8.2
|
8.8
|
(7.3)%
|
(7.2)%
|
Clarke & Clarke
|
22.4
|
23.6
|
(4.9)%
|
(5.1)%
|
Harlequin
|
14.0
|
15.8
|
(11.2)%
|
(11.2)%
|
Scion
|
1.3
|
1.8
|
(29.4)%
|
(29.6)%
|
Other
|
0.2
|
0.4
|
(35.5)%
|
(33.7)%
|
Total
|
78.8
|
83.4
|
(5.6)%
|
(5.5)%
|
Morris & Co.
Morris & Co. is our leading
heritage brand. Founded by William Morris in 1860 and powered by a
substantial archive of designs, wallpapers, fabrics, printing
blocks and fragments, Morris & Co. has authority and integrity
as the home of William Morris.
Brand product sales during the year
at £19.1m in reported currency were broadly unchanged compared with
FY2023.
By region, sales were up strongly in
North America with an increase of 24% in constant currency, as a
result of initiatives including a special edit in a collaboration
with McGee & Co, a direct-to-consumer website created by the
influential interiors company Studio McGee.
In addition to brand product sales,
Morris & Co. makes a substantial contribution to the Group
through licensing agreements, examples of which are discussed in
the Licensing section below.
The momentum behind the Morris &
Co. brand has continued in the current financial year. In March
2024, we announced a direct-to-consumer collaboration in which
Morris & Co. wallpapers, fabrics and licensed products will be
made available from a dedicated online shop serving customers in
the UK, USA and other countries worldwide. The Morris & Co.
online shop will be launched in the second half of FY2025 and will
be developed and operated in collaboration with Design Online
Limited ('Design Online'), a business that already operates an
online shop for the Scion brand.
We have also recently announced an
exciting collaboration agreement for the Morris & Co. brand
with The Huntington Library, Art Museum, and Botanical Gardens
('The Huntington'), a renowned education and research institution
in San Marino, California, with a vast archive of William Morris's
work, including textiles, wallpapers, tapestries, books and other
items. The Huntington archive includes unique, unfinished designs
by William Morris and, under the terms of the collaboration
agreement, Sanderson Design Group will use this unfinished work as
the inspiration for an entirely new collection of Morris & Co.
wallpapers and fabrics, expected to launch in September
2025.
Sanderson
The Sanderson brand is a strategic
focus for the Group with a number of initiatives underway or
planned to elevate the brand during the course of this year and
next. The heightened focus on the brand in the current year has
started with the launch of a capsule collection through a
collaboration with Giles Deacon, the renowned couture designer and
illustrator, who has innovatively reworked original Sanderson
designs.
Sanderson's brand product sales were
£13.6m in reported currency during the year, slightly down on
£14.0m in the prior year. The brand grew well in North America,
with sales up 10% in constant currency compared with
FY2023.
The Disney Home x Sanderson capsule
collection of fabrics and wallpapers, based on original Sanderson
wallpapers, launched in autumn 2023 and has been well received. We
remain positive about the future potential of this
collection.
Other collaborations during the year
included a trimmings launch by Salvesen Graham, a renowned British
design duo, who have created a small collection of trimmings to
complement the brand's fabrics and wallpapers.
Zoffany
Zoffany is the Group's luxury,
interior designer-led brand, which occupies the highest quality
positioning of the Group's brands. We have reconnected the brand to
its roots in the restoration of grand houses, positioning it for
high-end bespoke projects. During the year, Zoffany's brand product
sales were £8.2m in reported currency, down from £8.8m in the prior
year. In North America, the brand's sales were up 12% in constant
currency.
The Suffolk Damasks and Stripes
collection was launched in autumn 2023, celebrating the work of
traditional English silk manufacturers, and the Arcadian Thames
collection has continued to sell well.
Zoffany has performed particularly
well in the US, where the Company has been working directly with
designers on major residential projects.
Clarke & Clarke
Clarke & Clarke, our biggest
selling brand, reported brand product sales of £22.4m in reported
currency, down from £23.6m in the prior year. In North America,
sales were down 5% in constant currency but the brand finished the
year strongly after the renewal for a further five years of the
distribution agreement with Kravet Inc., which distributes the
brand in North America.
The brand, which historically did
not have licensing partners, is also beginning to make an important
contribution to the Group's licensing sales thanks to the NEXT
agreement launching in spring/summer 2024.
During the year, Clarke & Clarke
formed an important collaboration in the USA with Breegan Jane, the
California-based interior designer and lifestyle
commentator.
Harlequin
Harlequin remains the biggest
selling wallpaper and fabric brand in John Lewis, which in the
autumn last year launched its own Harlequin-licensed products
including cushions. Harlequin collections are presented as colour
stories to suit each of four design pillars - Rewild, Reflect,
Retreat and Renew - and the Group is gaining traction in promoting
the brand through this initiative.
Harlequin's brand product sales were
£14.0m in the year in reported currency compared with £15.8m in the
prior year. In North America, the brand's sales were up 4% in
constant currency.
The Sophie Robinson collection was
launched in the autumn last year and has been well received.
A new collaboration will follow for autumn/winter
2024 created by designer and tastemaker Henry Holland of
henryhollandstudio.com.
Scion
Scion is predominantly a licensing
brand, and its licensing revenue makes a strong contribution to the
Group. Scion is also a direct-to-consumer brand from the
scionliving.com website, which brings all Scion products onto one
platform. Owing to this positioning, the Company no longer produces
full seasonal collections of wallpapers and fabrics but launches
capsule collections instead to bring newness. The brand's product
sales during the year were £1.3m in reportable currency, down from
£1.8m in the prior year.
MANUFACTURING
Our two factories, Standfast &
Barracks textiles and Anstey Wallpaper Company, print for our own
brands and for third parties, positioning them at the centre of our
industry. Our third-party sales, in the UK, Europe and the USA,
reflect our premium print technologies and world-class excellence
in design, manufacturing, customer service and
innovation.
Reducing energy consumption as part
of our net zero commitments has been a continued focus in our
manufacturing operations along with positive steps to improve
biodiversity, including staff-based initiatives such as allotments
and flower growing at the Anstey wallpaper factory.
|
Year ended 31 January
(£m)
|
2024 versus
2023
|
|
2024
|
2023
|
Reported
|
Sales to Group brands
|
16.1
|
16.9
|
(4.7)%
|
Third party sales
|
18.9
|
22.1
|
(14.5)%
|
Total Manufacturing sales
|
35.0
|
39.0
|
(10.2)%
|
Standfast & Barracks ('Standfast')
Standfast, our fabric printing
factory, is widely regarded, internationally, as the destination
for creative, innovative and high-quality fabric printing.
Standfast continues to exploit its extensive archive and original
artwork, with a talented design studio that reinterprets antique,
heritage and classic design into prints relevant for
today.
2024 is a landmark year for
Standfast in that the factory celebrates its 100th
anniversary. A programme of events is planned to celebrate a
century in business and to promote the factory's
capabilities.
Total sales at Standfast in the year
were £19.1m (FY2023: £20.7m) and digital printing as a proportion
of factory output was 77% (FY2023: 74%).
Anstey Wallpaper Company ('Anstey')
Anstey, our wallpaper printing and
paint-tinting business, is an unrivalled factory in its range of
wallpaper printing techniques on one site. We continue to invest in
new technology to extend the potential of the factory and to build
on its unique capabilities.
Total sales at Anstey were £15.9m
(FY2023: £18.3m) and digital printing as a proportion of factory
output was 18% (FY2023: 16%).
In the current financial year, we
have continued to focus on efficiency and, reflecting lower volumes
and the growing proportion of less labour-intensive digital
production at Anstey, we have completed a consultation exercise
resulting in a reduction of 24 of the 126 roles at the
factory.
This reduction in roles will lead to
annualised cost savings of £1.1m at an exceptional cost in the
current financial year of £0.5m. The estimated cost saving in the
current year is approximately £0.7m. I thank all colleagues at
Anstey and across the Group for their understanding as we make
these important changes to evolve the business for future
success.
LICENSING
Licensing is the most profitable
part of the Group and a key area of strategic focus. Our licensing
activities leverage our designs and design archives and bring wider
consumer awareness of our brands across multiple categories of
finished goods. Licensing brings additional visibility for our
brands and the potential to stimulate sales of our core products of
fabric, wallpaper and paint.
The Group has strong creative skills
in scaling and colouring designs so that they can be transferred
successfully to a multitude of different licensed products and
works closely with licensing partners throughout the product
development process.
Licensing had a record year, with
sales and profits up 67.7% at £10.9m (FY2023: £6.5m) including
£6.5m of accelerated income (FY2023: £2.4m) from licence agreements
signed during the year, including major new deals along with a
number of smaller deals, contract renewals and extensions.
Accelerated income, recognition of which is a requirement of IFRS
15, represents the total minimum guaranteed sales associated with
newly signed contracts with a discount rate applied to
them.
Major licensing agreements signed in
the year included NEXT with the Clarke & Clarke brand for a
wide range of homewares. This five-year agreement, the first
products from which have already been launched, included
accelerated income of £3.0m. A major, multi-year agreement was also
signed with J Sainsbury plc, in which the supermarket group's
Habitat homewares brand and Tu clothing brand will develop a wide
range of licensed products in collaboration with the Morris &
Co. and Scion brands respectively.
Renewals signed during the year
include a three-year renewal with Bedeck starting February 2024,
which was extended by a further two years to 2029, and the Morris
& Co. deal with US retailer Williams Sonoma, which was extended
by a further year until August 2026 with new product categories
added. In addition, Williams Sonoma's monogrammed gifting brand
Mark & Graham has signed a three-year agreement with the
Sanderson brand for the USA and Canada.
Close to the year end, we announced
a direct-to-consumer Morris & Co. online shop that will
showcase the strength of the Morris & Co. full portfolio of
core products and finished goods to the UK, USA and EU. We expect
the site to launch in the second half of FY2025 and are working
with our operating partner, who will act as an agent, to build the
proposition and halo the brand for the benefit of all our
customers.
Morris & Co.'s US agreement with
Ruggable LLC, the washable rug company, performed strongly during
the year, providing a larger than expected contribution. The
agreement was also expanded to include European countries including
the UK, Ireland, Germany, France and Austria.
The Company is continuing to
progress a pipeline of further licensing opportunities, leveraging
its brands and design archives.
SUMMARY
We have confidence in our brands,
products and strategy and particularly in our people, who are the
foundation of the Company. Whilst the consumer environment in the
year ahead will bring challenges, we intend to maximise the many
opportunities available to the Group, particularly through the
strategic priorities outlined at the time of our half year results
in October 2023 including a focus on international growth,
licensing income and re-energising the Sanderson brand.
Lisa Montague
Chief Executive Officer
23 April 2024
CHIEF FINANCIAL OFFICER'S REVIEW
The Chairman's Statement and the
Chief Executive Officer's Strategic and Operating Review both
provide analysis of the key factors contributing to our financial
results for the year ended 31 January 2024. In a challenging
consumer environment, profits have been underpinned by the
exceptional performance of the Licensing channel. The Balance
Sheet remains a key strength of the Group with net cash of £16.3m
on hand at year-end.
Revenue
Our reported revenue for the year
was £108.6m compared with £112.0m in FY2023.
Revenue
|
FY2024
£m
|
FY2023
£m
|
Change
FY2023
|
Brand Product
|
78.8
|
83.4
|
(5.6%)
|
Manufacturing - External
|
18.9
|
22.1
|
(14.5%)
|
Licensing
|
10.9
|
6.5
|
67.7%
|
|
|
|
|
Group
|
108.6
|
112.0
|
(3.1%)
|
Gross profit
Gross profit for the full year was
£73.7m compared with £74.2m in FY2023 whilst the gross profit
margin at 67.9% represents an increase of 160 basis points over
FY2023. Excluding the impact of licence income, which generates
100% gross profit, margins improved slightly to 64.3% in FY2024
versus 64.2% in FY2023.
|
FY2024
|
FY2023
|
Brands and Manufacturing
|
|
|
Revenue (£m)
|
97.7
|
105.5
|
Gross profit (£m)
|
62.8
|
67.7
|
%
|
64.3%
|
64.2%
|
Licensing
|
|
|
Revenue (£m)
|
10.9
|
6.5
|
Gross profit (£m)
|
10.9
|
6.5
|
%
|
100%
|
100%
|
Total
|
|
|
Revenue (£m)
|
108.6
|
112.0
|
Gross profit (£m)
|
73.7
|
74.2
|
%
|
67.9%
|
66.3%
|
Within the Brands division gross
margin improved by 1.0%. Now that our SKU reduction programme
is largely complete and sales per SKU are growing, we are starting
to realise volume-related sourcing efficiencies and have been able
to reduce the level of promotional activity required to clear
slow-selling collections.
Conversely, our Manufacturing
division has been impacted by reduced volumes of both internal and
external orders. Given the relatively high fixed cost base of
both of our factories, gross margins fell by nearly 4% despite a
number of cost-saving measures that were implemented during the
year. Following the year-end we have completed a restructuring of
our Anstey Wallpaper facility to reflect both lower volumes and a
growing proportion of less labour-intensive, digital
production.
Profit before tax
Profit before tax was £10.4m, down
from £10.9m in FY2023. This resilient performance is driven by the
strength of licensing revenues, gross margin improvement and a
continued focus on cost control.
|
FY2024
£m
|
FY2023
£m
|
Revenue
|
108.6
|
112.0
|
Gross profit
|
73.7
|
74.2
|
Distribution and selling
expenses
|
(25.3)
|
(25.1)
|
Administration expenses
|
(43.5)
|
(43.0)
|
Other operating income
|
4.9
|
4.5
|
Finance income - net
|
0.6
|
0.3
|
Profit before tax
|
10.4
|
10.9
|
Distribution and selling expenses
increased by £0.2m compared to FY2023 although this was entirely
due to an increase in the cost of marketing materials (mainly
pattern books). Income from the sales of these pattern books
is responsible for the increase of £0.4m in Other Operating
Income.
Administration expenses grew to
£43.5m in FY2024 from £43.0m in FY2023. Inflationary pressures
impacted all areas of spend, however, we continued to implement
cost efficiency measures which limited this increase to only 1%
compared to the prior year. Administration expenses remain £2.1m
below the pre-Covid FY2020 levels.
Adjusted underlying profit before tax
The adjusted underlying profit
before tax was £12.2m, down from £12.6m in FY2023.
|
2024
£m
|
2023
£m
|
Profit before tax
|
10.4
|
10.9
|
Amortisation of acquired intangible
assets
|
0.3
|
0.8
|
Restructuring and reorganisation
costs
|
0.6
|
-
|
Share-based payment
charge
|
0.5
|
0.5
|
Net defined benefit pension
charge
|
0.4
|
0.4
|
Adjusted underlying profit before
tax
|
12.2
|
12.6
|
In calculating the adjusted
underlying profit before tax, the Group excludes material
non-recurring items or items considered to be non-operational in
nature and that do not relate to the operating activities of the
Group. Share-based payment charges are excluded as they are a
non-cash measure.
Adjusted measures are used as a way
for the Board to monitor the performance of the Group and are not
considered to be superior to, or a substitute for, statutory
definitions. They are provided to add further depth and
understanding to the users of the financial information and to
allow for improved assessment of performance. The Group considers
adjusted underlying profit before tax to be an important measure of
Group performance and is consistent with how the business is
reported to and assessed by the Board. This measure is used within
the Group's incentive plans - see the Directors' Remuneration
Report.
Non-underlying items in the year of
£0.9m (FY2023: £0.8m) refer to the amortisation of intangible
assets in respect of the acquisition of Clarke & Clarke in
October 2016 and the restructuring and reorganisation of Anstey.
Please refer to note 7(b) for further details of the adjusted
underlying profit before tax.
Taxation
Tax for the year is charged on
profit before tax based on the forecast effective tax rate for the
full year. The estimated effective tax rate (before adjusting
items) for the year is 21% (FY2023: 19%).
Capital expenditure
Capital expenditure in the year
totalled £3.3m (FY2023: £4.8m). We continue to focus our investment
on digital printing technology, across both of our factories, and
in projects that reduce our environmental impact and support our
Live Beautiful sustainability strategy. Significant
investments in the year included a new, more efficient Steamer at
Standfast & Barracks, and the commissioning of our new Durst
Digital Wallpaper Printer at Anstey.
The reduced level of spend compared
to FY2023 was due to delays in a number of planned projects
including the installation of solar panels and the new ERP system
at Standfast and the relocation of the Group's head office, all of
which will now be completed in FY2025.
Minimum guaranteed licensing receivables
In accordance with IFRS 15, the
Group recognises the fair value of fixed minimum guaranteed income
that arises under multi-year licensing agreements, in full upon
signature of the agreement, provided there are no further
performance conditions for the Group to fulfil. A corresponding
receivable balance is generated which then reduces as payments are
received from the licence partner in accordance with the
performance obligations laid down in the agreement (usually the
passing of time).
Licensing revenues above the fixed
minimum guaranteed amount are recognised in the period in which
they are generated.
During the year, several long-term
licensing agreements were agreed, including those with NEXT Plc,
Sainsbury/Habitat and envogue. As a result, on 31 January 2024,
minimum guaranteed licensing receivables due after more than one
year grew to £7.3m (FY2023: £2.6m) and those due within one year
grew to £2.1m (FY2023: £1.4m).
Inventories
Despite cost increases driven by the
continued impact of salary, utility, and raw material inflation for
both our in-house factories and third-party suppliers, net
inventories fell by £1.1m ending the year at £26.7m compared to
£27.8m for FY2023.
Now that our SKU reduction strategy
has been completed, we have been able to reduce our investment in
finished goods inventory whilst also increasing the availability of
our best-selling ranges. Reduced production volumes in our
factories has meant that raw material and work-in-progress levels
remain above their optimum level and this will be an area of focus
for us in FY2025.
Trade receivables
Trade receivables declined to £10.8m
(FY2023: £12.0m) reflecting the lower level of Brand and
Manufacturing sales.
Our business model means that most
of our customers do not hold inventory. We are able to
quickly react to any aged accounts in order to mitigate potential
credit risks. As a result, despite the current economic
environment, we have experienced limited bad debts in the last
year.
The ageing profile of trade debtors
shows that the majority of customers are close to terms although
the wider economy presents an enhanced level of credit risk. In
addition to specific provisions against individual receivables, a
provision has been made of £0.6m (FY2023: £0.9m), which is a
collective assessment of the risk against non-specific receivables
calculated in accordance with IFRS 9.
Cash position and banking facilities
Net cash from operating activities
was £9.1m (FY2023: £5.6m).
The principal driver for the
year-on-year improvement was a £1.1m fall in inventory compared to
a £4.9m increase in FY2023.
All foreign currencies are bought
and sold centrally on behalf of the Group. Regular reviews take
place of our foreign currency cash flows. The Group undertakes
hedging only where there are highly probable future cash flows and
to hedge working capital exposures. The strong performance of the
Group's North American business creates a requirement to put in
place a limited level of hedging contracts against the US dollar
surplus that is expected to arise.
The Group's banking facilities are
provided by Barclays Bank plc. The Group has a £10.0m
multi-currency revolving credit facility which was renewed in
February 2024. The agreement also includes a £7.5m uncommitted
accordion facility to further increase available credit. This
provides substantial headroom for future growth. Our covenants
under this facility are EBITDA and interest cover measures. This
facility has not been drawn during the year.
Net
defined benefit pension
The Group operates two defined
benefit schemes in the UK. These comprise the Walker Greenbank
Pension Plan and the Abaris Holdings Limited Pension Scheme. These
were both closed to new members and to future service accrual from
30 June 2002 and 1 July 2005 respectively.
Deficit contribution schedules have
been agreed with the schemes' trustees. The Group will continue
making cash contributions, at levels similar to historical amounts,
to make good any deficits, as well as making contributions towards
the ongoing expenses incurred in the running of the
schemes.
The methodology and assumptions
prescribed for the purposes of IAS 19 mean that the Balance Sheet
surplus or deficit, the Profit or Loss figures and the Statement of
Comprehensive Income figures are inherently volatile and vary
greatly according to investment market conditions at each
accounting date. The Group has reported a net liability of £0.9m on
31 January 2024 compared with a £2.4m net liability on 31 January
2023.
Dividend
During the financial year, an
interim dividend of 0.75p per share was paid on 2 November 2023. A
final dividend of 2.75p is now proposed taking the full year
dividend to 3.50p. This payment will be made on 9 August 2024
to the shareholders registered on the Company's register on 12 July
2024 if approved at the Company's forthcoming Annual General
Meeting, with an ex-dividend date of 11 July 2024. The Board
remains committed to a progressive dividend policy as part of the
capital allocation priorities of the Group.
Capital allocation policy
The level of capital investment
required in the coming years is likely to be significantly above
historical levels as we look to boost our digital printing capacity
in both our factories whilst also investing in improved systems to
improve our customer service proposition. Our forward expenditure
programme is closely aligned to our Live Beautiful strategy
with capital maintenance projects only being approved if
they can be proven to support us on our journey to
ZeroBy30.
We remain committed to retaining a
strong balance sheet and acknowledge that we have two defined
benefit pension plans we are committed to supporting. We continue
to look at whether there is appropriate action which could be taken
to help reduce pension scheme risks within our wider business
objectives.
Going concern
The Directors reviewed a Management
Base Case model and considered the uncertain political and economic
environment that we are operating in. In our assessment of going
concern the Directors consider that, having reviewed forecasts
prepared by the management team which have been stress tested, the
Group has adequate resources to continue trading for the
foreseeable future. For this reason, they continue to adopt the
going concern basis in preparing the financial statements. Further
details of the review are disclosed in note 1 to the financial
statements.
Mike Woodcock
Chief Financial Officer
23 April 2024
Consolidated Income
Statement
Year ended 31 January
2024
|
Note
|
2024
£000
|
2023
£000
|
Revenue
|
3
|
108,636
|
111,978
|
Cost of sales
|
|
(34,954)
|
(37,761)
|
Gross profit
|
|
73,682
|
74,217
|
Net operating
(expenses)/income:
|
|
|
|
Distribution and selling
expenses
|
|
(25,320)
|
(25,043)
|
Administration expenses
|
|
(43,559)
|
(42,997)
|
Other operating income
|
4
|
4,932
|
4,470
|
Profit from operations
|
|
9,735
|
10,647
|
Finance income
|
|
847
|
445
|
Finance costs
|
|
(228)
|
(152)
|
Net finance income
|
5
|
619
|
293
|
Profit before tax
|
|
10,354
|
10,940
|
Tax expense
|
6
|
(2,157)
|
(2,115)
|
Profit for the year attributable to owners of the
parent
|
|
8,197
|
8,825
|
Earnings per share - Basic
|
7
|
11.46p
|
12.42p
|
Earnings per share - Diluted
|
7
|
11.34p
|
12.31p
|
Adjusted earnings per share - Basic*
|
7
|
13.74p
|
14.18p
|
Adjusted earnings per share - Diluted*
|
7
|
13.59p
|
14.08p
|
* These are alternative performance
measures.
All of the activities of the Group
are continuing operations.
Consolidated Statement of
Comprehensive Income
Year ended 31 January
2024
|
2024
£000
|
2023
£000
|
Profit for the year
|
8,197
|
8,825
|
Other comprehensive (expense)/income:
|
|
|
Items that will not be reclassified to profit or
loss
|
|
|
Remeasurements of defined benefit
pension schemes
|
(116)
|
(6,981)
|
Deferred tax (charge)/credit
relating to pension scheme liabilities
|
(404)
|
1,745
|
Corporation tax credit relating to
pension scheme contributions
|
399
|
-
|
Investment-related defined benefit
pension costs
|
(218)
|
-
|
Cash flow hedge
|
(86)
|
112
|
Total items that will not be reclassified to profit or
loss
|
(425)
|
(5,124)
|
Items that may be reclassified subsequently to profit or
loss
|
|
|
Currency translation
differences
|
(402)
|
429
|
Other comprehensive expense for the year, net of
tax
|
(827)
|
(4,695)
|
Total comprehensive income for the year attributable to the
owners of the parent
|
7,370
|
4,130
|
Consolidated Balance
Sheet
As at 31 January 2024
|
31 January
2024
£000
|
31
January
2023
£000
|
Non-current assets
|
|
|
Intangible assets
|
26,695
|
26,448
|
Property, plant and
equipment
|
12,444
|
12,619
|
Right-of-use assets
|
4,986
|
4,577
|
Minimum guaranteed licensing
receivables
|
7,304
|
2,637
|
|
51,429
|
46,281
|
Current assets
|
|
|
Inventories
|
26,706
|
27,774
|
Trade and other
receivables
|
13,996
|
16,327
|
Minimum guaranteed licensing
receivables
|
2,144
|
1,433
|
Financial derivative
instruments
|
26
|
112
|
Cash and cash equivalents
|
16,342
|
15,401
|
|
59,214
|
61,047
|
Total assets
|
110,643
|
107,328
|
Current liabilities
|
|
|
Trade and other payables
|
(14,077)
|
(16,280)
|
Corporation tax payable
|
(806)
|
(6)
|
Lease liabilities
|
(1,450)
|
(1,701)
|
Provision for liabilities and
charges
|
(1,437)
|
-
|
|
(17,770)
|
(17,987)
|
Net
current assets
|
41,444
|
43,060
|
Non-current liabilities
|
|
|
Lease liabilities
|
(3,696)
|
(3,421)
|
Deferred income tax
liabilities
|
(1,747)
|
(1,121)
|
Retirement benefit
obligations
|
(897)
|
(2,446)
|
Provision for liabilities and
charges
|
-
|
(1,037)
|
|
(6,340)
|
(8,025)
|
Total liabilities
|
(24,110)
|
(26,012)
|
Net
assets
|
86,533
|
81,316
|
|
|
|
Equity
|
|
|
Share capital
|
717
|
715
|
Share premium account
|
18,682
|
18,682
|
Retained earnings
|
27,396
|
21,779
|
Other reserves
|
39,738
|
40,140
|
Total equity
|
86,533
|
81,316
|
Consolidated Cash Flow
Statement
Year ended 31 January
2024
|
2024
£000
|
2023
£000
|
Cash flows from operating activities
|
|
|
Profit from operations
|
9,735
|
10,647
|
Intangible asset
amortisation
|
817
|
1,493
|
Property, plant and equipment
depreciation and impairment
|
2,333
|
2,429
|
Right-of-use asset
depreciation
|
2,381
|
2,407
|
Loss on disposal of fixed
assets
|
-
|
86
|
Share-based payment
charge
|
480
|
493
|
Defined benefit pension
charge
|
360
|
500
|
Employer contributions to pension
schemes
|
(2,314)
|
(2,382)
|
Decrease/(increase) in
inventories
|
1,068
|
(4,911)
|
Decrease in trade and other
receivables
|
2,000
|
28
|
Increase in minimum guaranteed
licensing receivables
|
(4,747)
|
(1,231)
|
Decrease in trade and other
payables
|
(2,611)
|
(2,111)
|
Increase/(decrease) in provision for
liabilities and charges
|
400
|
(822)
|
Tax paid
|
(810)
|
(1,009)
|
Net
cash from operating activities
|
9,092
|
5,617
|
Cash flows from investing activities
|
|
|
Finance income received
|
216
|
28
|
Purchase of intangible
assets
|
(1,064)
|
(686)
|
Purchase of property, plant and
equipment
|
(2,195)
|
(4,103)
|
Net
cash used in investing activities
|
(3,043)
|
(4,761)
|
Cash flows from financing activities
|
|
|
Repayment of lease
liabilities
|
(2,434)
|
(1,984)
|
Interest paid
|
(17)
|
-
|
Repurchase of shares vesting from
share-based payment
|
-
|
(430)
|
Dividends paid
|
(2,501)
|
(2,484)
|
Net
cash used in financing activities
|
(4,952)
|
(4,898)
|
Net increase/(decrease) in cash and
cash equivalents
|
1,097
|
(4,042)
|
Net foreign exchange
movement
|
(156)
|
393
|
Cash and cash equivalents at beginning of
year
|
15,401
|
19,050
|
Cash and cash equivalents at end of year
|
16,342
|
15,401
|
Consolidated Statement Of Changes in
Equity
Year ended 31 January
2024
|
Attributable to owners of the parent
|
Share capital
£000
|
Share
premium account
£000
|
Retained
earnings
£000
|
Other
reserves
£000
|
Total
equity
£000
|
Balance at 1 February 2022
|
710
|
18,682
|
20,610
|
39,711
|
79,713
|
Profit for the year
|
-
|
-
|
8,825
|
-
|
8,825
|
Other comprehensive income/(expense):
|
|
|
|
|
|
Remeasurements of defined benefit
pension schemes
|
-
|
-
|
(6,981)
|
-
|
(6,981)
|
Deferred tax credit relating to
pension scheme assets
|
-
|
-
|
1,745
|
-
|
1,745
|
Cash flow hedge
|
-
|
-
|
112
|
-
|
112
|
Currency translation
differences
|
-
|
-
|
-
|
429
|
429
|
Total comprehensive income
|
-
|
-
|
3,701
|
429
|
4,130
|
Transactions with owners, recognised
directly in equity:
|
|
|
|
|
|
Dividends
|
-
|
-
|
(2,484)
|
-
|
(2,484)
|
Issuance of share capital for
share-based payment vesting
|
5
|
-
|
(5)
|
-
|
-
|
Share-based payment equity
charge
|
-
|
-
|
493
|
-
|
493
|
Related tax movements on share-based
payment
|
-
|
-
|
(106)
|
-
|
(106)
|
Share-based payment
vesting
|
-
|
-
|
(430)
|
-
|
(430)
|
Balance at 31 January 2023
|
715
|
18,682
|
21,779
|
40,140
|
81,316
|
|
|
|
|
|
|
Consolidated Statement Of Changes in
Equity
Year ended 31 January
2024
|
Attributable to owners of the parent
|
Share capital
£000
|
Share
premium account £000
|
Retained
earnings £000
|
Other
reserves
£000
|
Total
equity £000
|
Balance at 1 February 2023
|
715
|
18,682
|
21,779
|
40,140
|
81,316
|
Profit for the year
|
-
|
-
|
8,197
|
-
|
8,197
|
Other comprehensive income/(expense):
|
|
|
|
|
|
Remeasurements of defined benefit
pension schemes
|
-
|
-
|
(116)
|
-
|
(116)
|
Deferred tax charge relating to
pension scheme liabilities
|
-
|
-
|
(404)
|
-
|
(404)
|
Corporation tax credit relating to
pension scheme contributions
|
-
|
-
|
399
|
-
|
399
|
Investment-related defined benefit
pension costs
|
-
|
-
|
(218)
|
-
|
(218)
|
Cash flow hedge
|
-
|
-
|
(86)
|
-
|
(86)
|
Currency translation
differences
|
-
|
-
|
-
|
(402)
|
(402)
|
Total comprehensive income/(expense)
|
-
|
-
|
7,772
|
(402)
|
7,370
|
Transactions with owners, recognised
directly in equity:
|
|
|
|
|
|
Dividends
|
-
|
-
|
(2,501)
|
-
|
(2,501)
|
Issuance of share capital for
share-based payment vesting
|
2
|
-
|
(2)
|
-
|
-
|
Share-based payment equity
charge
|
-
|
-
|
422
|
-
|
422
|
Related tax movements on share-based
payment
|
-
|
-
|
(74)
|
-
|
(74)
|
Balance at 31 January 2024
|
717
|
18,682
|
27,396
|
39,738
|
86,533
|
|
|
|
|
|
|
Notes to the Consolidated Financial
Statements
1.
Accounting policies and general information
General information
Sanderson Design Group PLC ('the
Company') and its subsidiaries (together 'the Group') is a luxury
interior furnishing group whose brands include
Morris & Co., Sanderson, Zoffany, Clarke & Clarke,
Harlequin and Scion. The brands are targeted at the mid to
upper end of the premium market. They have worldwide distribution
including prestigious showrooms at Chelsea Harbour, London and the
D&D Building, Manhattan, New York. Part of the brands'
inventory is sourced in-house from the Group's own specialist
manufacturing facilities of Standfast & Barracks, the fabric
printing business situated in Lancaster, and Anstey Wallpaper
Company, situated in Loughborough. The
manufacturing businesses produce for other interior furnishing
businesses both in the UK and throughout
the world. Licensing business has grown to become the third revenue
pillar of the Group. The Company is a public limited company which
is listed on the Alternative Investment Market of the London Stock
Exchange and is registered, domiciled and incorporated in the UK.
The Company registration number is 61880 and the address of its
registered office is Chalfont House, Oxford Road, Denham, UB9
4DX.
Basis of preparation
The financial information contained
within this final results announcement for the year ended 31
January 2024 and the year ended 31 January 2023 is derived from but
does not comprise statutory financial statements within the meaning
of section 435 of the Companies Act 2006. Statutory accounts for
the year ended 31 January 2023 have been filed with the Registrar
of Companies and those for the year ended 31 January 2024 will be
filed following the Company's Annual General Meeting.
The auditors' report on the
statutory accounts for the year ended 31 January 2024 and the year
ended 31 January 2023 is unqualified, does not draw attention to
any matters by way of emphasis, and does not contain any statement
under section 498 of the Companies Act 2006. The statutory
consolidated financial statements, from which the financial
information in this announcement has been extracted have been
prepared in accordance with UK-adopted international accounting
standards and with the requirements of the Companies Act 2006 as
applicable to companies reporting under those standards. The
accounting policies applied are consistent with those set out in
the Sanderson Design Group PLC Annual Report and Accounts for the
year ended 31 January 2023.
Going concern
In the context of the continuing
economic and political uncertainties, the Board of Sanderson Design
Group PLC has undertaken an assessment of the ability of the Group
and Company to continue in operation and meet its liabilities as
they fall due over the period of its assessment. In doing so, the
Board considered events throughout the period of their assessment
from the date of signing of the report to 31 January 2026,
including the availability and maturity profile of the Group's
financing facilities and covenant compliance. These financial
statements have been prepared on the going concern basis which the
Directors consider appropriate for the reasons set out
below.
The Group funds its operations
through cash generated by the Group and has access to a £10.0m
(2023: £12.5m) Revolving Credit Facility ('RCF') which is linked to
two covenants and was renewed on 1 February 2024. These covenants
are tested quarterly at 30 April, 31 July, 31 October and 31
January each year until the facility matures on 31 January 2029.
Throughout the financial year and up to the date of this report,
the Company has met all required covenant tests and maintained
headroom of over £5m. Assuming the new facility
applied on 31 January 2024, the total headroom of the Group at 31
January 2024 was £26.3m (2023: £27.9m),
including cash and cash equivalents of £16.3m (2023: £15.4m) and
the committed facility of £10.0m (2023: £12.5m). The Group
has access to an uncommitted accordion facility of £7.5m (2023:
£5.0m).
A Management Base Case ('MBC') model
has been prepared, together with alternative stress tested
scenarios, given the uncertainties regarding the impact of economic
difficulties (including continuing inflationary pressures and high
interest rates) and a lack of consumer confidence (with pending
general elections in several core markets especially the UK and the
USA). These scenarios indicate that the Group retains adequate
headroom against its borrowing facilities and bank covenants for
the foreseeable future.
The actual results which will be
reported will be undoubtedly different from the MBC and other
scenarios modelled by the Group. If there are significant negative
variations from the MBC, management would act decisively, as they
have done in recent years, to protect the business, particularly
its cash position.
Having considered all the comments
above, the Directors consider that the Group and the Company have
adequate resources to continue trading for the foreseeable future
and will be able to continue operating as a going concern for a
period of at least 21 months from the date of approval of the
financial statements. For this reason, they continue to adopt the
going concern basis in preparing the financial
statements.
2.
Critical accounting estimates and judgements
The Group makes estimates and
assumptions concerning future events. The resulting accounting
estimates will seldom precisely equal the related actual results.
The Group applies its best endeavours in setting accounting
estimates, and uses historical experience and other factors,
including input from experienced and specialist management.
Estimates and assumptions are periodically re-evaluated and the
resulting accounting balances updated as new information, including
actual outcomes, become apparent.
The estimates and judgements that
have a significant risk of causing a material adjustment to the
carrying amounts of assets and liabilities within the next
financial year are discussed below.
a) Retirement benefit obligations
The Group recognises its obligations
to employee retirement benefits. The quantification of these
obligations is subject to significant estimates and assumptions
regarding life expectancy, discount and inflation rates, wage and
salary changes, the rate of increase in pension payments, and the
market values of equities, bonds and other pension assets. In
making these assumptions the Group takes advice from a qualified
actuary about which assumptions reflect the nature of the Group's
obligations to employee retirement benefits. The assumptions are
regularly reviewed to ensure their appropriateness.
The Group determines the appropriate
discount rate at the end of each year. This is the interest rate
that should be used to determine the present value of estimated
future cash outflows expected to be required to settle pension
obligations. In determining the appropriate discount rate, the
Group considers the interest rates of high-quality corporate bonds
that are denominated in the currency in which the benefits will be
paid, and that have terms to maturity approximating the terms of
the related pension liability. Details of the estimates and
assumptions applied, and carrying amounts of retirement benefit
obligations and pension assets, are set out in the note to the
consolidated financial statements.
b) Impairment of non-financial assets
The Group tests annually whether
goodwill or its indefinite life intangible asset have suffered any
impairment, in accordance with its
accounting policy. Other intangibles and property, plant and
equipment are also reviewed whenever impairment triggers are
apparent. The recoverable amounts of cash-generating units
have been determined based on value in use ('VIU')
calculations. These calculations require use of estimates of
future sales, margins, and other operating and administration
expenses, and of discount rates.
In assessing whether an impairment
of goodwill is required, the carrying value of the cash-generating
unit ('CGU') or group of CGUs is compared with its recoverable
amount. The recoverable amounts for each CGU, being a division of
the business operated at a separate site, and collectively for
groups of CGUs that make up the segments of the Group's business,
have been based on the VIU. The Group estimates the VIU using a
discounted cash flow model ('DCF'), where the projected cash flows
for separate or collective groups of CGUs are discounted using a
post-tax rate of 11.18% (2023: 10.00%). The discount rate used is
the same across all segments.
The Group has used formally approved
budgets for the first two years (2023: two years) of its VIU
calculation, with extrapolation beyond the last explicit year using
an assumption of growth for future years at 2% (2023: 2%) depending
upon the CGU being tested.
The cash flows used in the
calculation of the VIU are derived from experience and are based on
operating profit forecasts, which in turn rely upon assumptions
relating to sales growth, price increases, margins, and operating
and administration expenses. The cash flows have not included the
benefits arising from any future asset enhancement expenditure and
therefore exclude significant benefits anticipated from future
capital expenditure. The 2% growth rates included within the
assumptions supporting the VIU calculations do not therefore
represent the Group's anticipated total forecast growth, but rather
only the growth deriving from capital expenditure completed at the
Balance Sheet date.
The Group makes provision for
impairment in the carrying amount of its inventories and marketing
materials. The nature of the Group's products is exposed to changes
in taste and attitudes from time to time, which can affect the
demand for those products. The Group has skilled and experienced
management who utilise historical sales information, and exercise
their judgement, in making estimates about the extent of provisions
necessary based on the realisable value of inventory and expected
future benefit to the Group of marketing materials considering the
estimated price and volume of future sales or usage, less the
further costs of sale and holding costs.
c) Absorption of overhead into inventory
The Group determines the basis of
allocation of fixed production overhead based on the actual
performance of the manufacturing components of the Group and
arms-length sales prices when actual performance is considered to
approximate normal capacity. Where actual performance in the year
is not considered to represent normal levels, the Group uses the
next year's budgeted results to ensure operating inefficiencies are
not included in the carrying value of inventory.
3.
Segmental analysis
The Group is a designer,
manufacturer and distributor of luxury interior furnishings,
fabrics and wallpaper. The reportable segments of the Group are
aggregated as follows:
· Brands - comprising the design, marketing, sales and
distribution of Morris & Co., Sanderson, Zoffany, Clarke &
Clarke, Harlequin and Scion brands.
· Licensing - comprising the licensing activities of Morris
& Co., Sanderson, Zoffany, Clarke & Clarke, Harlequin and
Scion brands. Licensing business formed part of the Brands business
previously, but is now segmented with its own revenue and profit
stream to highlight its significance to the Group's
strategy.
· Manufacturing - comprising the wallcovering and printed fabric
manufacturing businesses operated by Anstey and Standfast &
Barracks respectively.
This is the basis on which the Group
presents its operating results to the Board of Directors, which is
the CODM for the purposes of IFRS 8. Other Group-wide activities
and expenses, predominantly related to corporate head office costs,
defined benefit pension costs, long-term incentive plan expenses,
taxation, stock consolidation adjustments in Brands and
eliminations of inter-segment items, and are presented within
'unallocated'.
a) Principal measures of profit and loss - Income Statement
segmental information
Year ended 31 January
2024
|
Brands
£000
|
Licensing
£000
|
Manufacturing
£000
|
Unallocated
£000
|
Total
£000
|
UK revenue
|
37,902
|
6,424
|
11,900
|
-
|
56,226
|
International revenue
|
40,870
|
4,496
|
7,044
|
-
|
52,410
|
Revenue - external
|
78,772
|
10,920
|
18,944
|
-
|
108,636
|
Revenue - internal
|
-
|
-
|
16,065
|
(16,065)
|
-
|
Total revenue
|
78,772
|
10,920
|
35,009
|
(16,065)
|
108,636
|
Profit/(loss) from
operations
|
642
|
10,920
|
(1,002)
|
(825)
|
9,735
|
Net finance
income/(expense)
|
(98)
|
631
|
(10)
|
96
|
619
|
Profit/(loss) before tax
|
544
|
11,551
|
(1,012)
|
(729)
|
10,354
|
Tax expense
|
-
|
-
|
-
|
(2,157)
|
(2,157)
|
Profit/(loss) for the
year
|
544
|
11,551
|
(1,012)
|
(2,886)
|
8,197
|
Year ended 31 January
2023
|
Brands
£000
|
Licensing
£000
|
Manufacturing
£000
|
Unallocated
£000
|
Total
£000
|
UK revenue
|
42,612
|
4,147
|
15,024
|
-
|
61,783
|
International revenue
|
40,800
|
2,302
|
7,093
|
-
|
50,195
|
Revenue - external
|
83,412
|
6,449
|
22,117
|
-
|
111,978
|
Revenue - internal
|
-
|
-
|
16,953
|
(16,953)
|
-
|
Total revenue
|
83,412
|
6,449
|
39,070
|
(16,953)
|
111,978
|
Profit/(loss) from operations
(restated)
|
2,336
|
6,449
|
2,367
|
(505)
|
10,647
|
Net finance income
(restated)
|
(81)
|
341
|
-
|
33
|
293
|
Profit/(loss) before tax
|
2,255
|
6,790
|
2,367
|
(472)
|
10,940
|
Tax expense
|
-
|
-
|
-
|
(2,115)
|
(2,115)
|
Profit/(loss) for the
year
|
2,255
|
6,790
|
2,367
|
(2,587)
|
8,825
|
b) Additional segmental revenue information
Brands revenue by
geography
|
2024
£000
|
2023
£000
|
United Kingdom
|
37,902
|
42,612
|
North America
|
21,380
|
19,762
|
Northern Europe
|
9,857
|
10,809
|
Rest of the World
|
9,633
|
10,229
|
|
78,772
|
83,412
|
|
|
|
Brands revenue by brand
|
2024
£000
|
2023
£000
|
Clarke & Clarke
|
22,420
|
23,577
|
Morris & Co.
|
19,073
|
19,025
|
Harlequin
|
13,989
|
15,757
|
Sanderson
|
13,590
|
14,039
|
Zoffany
|
8,174
|
8,821
|
Scion
|
1,288
|
1,824
|
Other brands
|
238
|
369
|
|
78,772
|
83,412
|
Manufacturing revenue by division
(including internal revenue)
|
2024
£000
|
2023
£000
|
Standfast & Barracks
|
19,103
|
20,732
|
Anstey
|
15,906
|
18,338
|
|
35,009
|
39,070
|
4.
Other operating income
Other operating income of £4,932,000
(2023: £4,470,000) comprises consideration received from the sale
of marketing materials to support the Group's core
products.
5.
Net finance income
|
2024
£000
|
2023
£000
|
Interest income:
|
|
|
Interest received on bank
deposits
|
216
|
28
|
Unwind of discount on minimum
guaranteed licensing income
|
631
|
341
|
Total interest received
|
847
|
369
|
Net pension interest
income
|
-
|
76
|
Total finance income
|
847
|
445
|
Interest expense:
|
|
|
Bank facility fee
|
(34)
|
(22)
|
Interest paid
|
(17)
|
-
|
Lease interest
|
(106)
|
(130)
|
Total interest paid
|
(157)
|
(152)
|
Net pension interest
costs
|
(71)
|
-
|
Total finance costs
|
(228)
|
(152)
|
Net
finance income
|
619
|
293
|
6.
Tax expense
|
2024
£000
|
2023
£000
|
Corporation tax:
|
|
|
- UK current tax
|
2,168
|
1,433
|
- UK adjustments in respect of prior
years
|
(186)
|
(278)
|
- Overseas, current tax
|
27
|
198
|
Corporation tax
|
2,009
|
1,353
|
Deferred tax:
|
|
|
- Current year
|
356
|
697
|
- Adjustments in respect of prior
years
|
(208)
|
65
|
Deferred tax
|
148
|
762
|
Total tax charge for the
year
|
2,157
|
2,115
|
Reconciliation of total tax charge
for the year:
|
2024
£000
|
2023
£000
|
Profit on ordinary activities before
tax
|
10,354
|
10,940
|
Tax on profit on ordinary activities
at 24.03%, pro-rated (2022: 19.00%)
|
2,488
|
2,079
|
Fixed asset differences
|
1
|
173
|
Non-deductible
expenditure
|
6
|
129
|
Share-based payment
|
(30)
|
-
|
Adjustments in respect of prior
years - corporation tax
|
(186)
|
(278)
|
Adjustments in respect of prior
years - deferred tax
|
(208)
|
65
|
Movement in deferred tax not
recognised
|
41
|
(246)
|
Effect of changes in corporation tax
rates, including overseas
|
45
|
193
|
Total tax charge for the
year
|
2,157
|
2,115
|
7.
Earnings per share
7.
(a) Earnings per share
Basic earnings per share ('EPS') is
calculated by dividing the earnings attributable to ordinary
shareholders by the weighted average number of shares outstanding
during the year, excluding those held in the Employee Benefit Trust
('EBT') and those held in treasury, which are treated as cancelled.
The adjusted basic earnings per share is calculated by dividing the
adjusted earnings by the weighted average number of
shares.
|
2024
|
2023
|
Earnings
£000
|
Weighted average number of
shares
(000s)
|
Per share
amount
Pence
|
Earnings
£000
|
Weighted
average number of shares
(000s)
|
Per share
amount
Pence
|
Basic earnings per share
|
8,197
|
71,520
|
11.46
|
8,825
|
71,074
|
12.42
|
Effect of dilutive securities:
|
|
|
|
|
|
|
Shares under share-based
payment
|
|
788
|
|
|
606
|
|
Diluted earnings per share
|
8,197
|
72,308
|
11.34
|
8,825
|
71,680
|
12.31
|
Adjusted underlying basic and diluted earnings per
share:
|
|
|
|
|
|
|
Add back share-based payment charge
(including National Insurance)
|
480
|
|
|
508
|
|
|
Add back defined benefit pension
charge
|
431
|
|
|
424
|
|
|
Add back non-underlying items (see
below)
|
905
|
|
|
772
|
|
|
Tax effect of non-underlying items
and other add backs
|
(185)
|
|
|
(453)
|
|
|
Adjusted underlying basic earnings per share
|
9,828
|
71,520
|
13.74
|
10,076
|
71,074
|
14.18
|
Adjusted underlying diluted earnings per
share
|
9,828
|
72,308
|
13.59
|
10,076
|
71,680
|
14.08
|
7.
(b) Adjusted underlying profit before tax
The Group uses an Alternative
Performance Measure 'adjusted underlying profit before tax'. This
is defined as statutory profit before tax adjusted for the
exclusion of share-based incentives, defined benefit pension charge
and non-underlying items. This is recognised by the investment
community as an appropriate measure of performance for the Group
and is used by the Board of Directors as a key performance measure.
The table below reconciles statutory profit before tax to adjusted
underlying profit before tax.
|
2024
£000
|
2023
£000
|
Statutory profit before tax
|
10,354
|
10,940
|
Amortisation of acquired intangible
assets
|
281
|
772
|
Restructuring and reorganisation
costs*
|
624
|
-
|
Total non-underlying charge included in statutory profit
before tax
|
905
|
772
|
Underlying profit before tax
|
11,259
|
11,712
|
Share-based payment
charge
|
480
|
508
|
Defined benefit pension
charge
|
431
|
424
|
Adjusted underlying profit before tax
|
12,170
|
12,644
|
* Restructuring and reorganisation costs of £624,000
(2023: £nil). These relate to the reorganisation of Anstey and the
rationalisation of certain Brands' operational and support
functions during the financial year.