SANDERSON DESIGN GROUP
PLC
("Sanderson Design Group", the "Company" or the
"Group")
Interim Results for the six
months ended 31 July 2024
Sanderson Design Group PLC (AIM: SDG), the luxury interior
design and furnishings group, announces its
unaudited financial results for the six months ended 31 July
2024.
Financial
highlights
|
Six
months
ended 31
July
|
%
Change
(reported)
|
Year
ended 31 January
|
|
2024
(H1 FY25)
|
2023
(H1
FY24)
|
|
2024
(FY24)
|
Revenue
|
£50.5m
|
£56.7m
|
(11%)
|
£108.6m
|
Adjusted underlying profit before
tax*
|
£2.2m
|
£6.8m
|
(68%)
|
£12.2m
|
Adjusted underlying basic
EPS*
|
2.21p
|
7.39p
|
(70%)
|
13.74p
|
Statutory profit before
tax
|
£1.5m
|
£6.2m
|
(76%)
|
£10.4m
|
Statutory profit after
tax
|
£1.0m
|
£4.7m
|
(78%)
|
£8.2m
|
Basic EPS
|
1.46p
|
6.58p
|
(78%)
|
11.46p
|
Net cash**
|
£9.6m
|
£15.9m
|
(40%)
|
£16.3m
|
Dividend per share
|
0.50p
|
0.75p
|
(33%)
|
3.5p
|
*excluding share-based incentives, defined
benefit pension charge and non-underlying items as summarised in
note 4b
**
Net cash is defined as cash and cash equivalents less borrowings.
For the purpose of this definition, borrowings do not include lease
liabilities
·
Revenue of £50.5m (H1 FY24:
£56.7m), down 11% in reported currency
(down 10% in constant currency), reflecting a challenging market in
the UK and elsewhere whilst growth was delivered in North
America
·
Licensing performance was in line with Board
expectations with revenue at £4.1m in reported currency against a
strong comparator (H1 FY24: £6.9m) - full year licensing revenue
remains on track to be approximately the same as last
year's
·
Brand product sales down 8.0% in reported currency
(down 7.0% in constant currency) at £37.2m (H1 FY24: £40.3m),
impacted by trading in the UK, down 14.0%
o Positive performance from the strategic growth opportunity of
North America, with sales up 4.0% in reported currency (up 6.0% in
constant currency)
o Strong
sales of the Sanderson brand in North America and Northern Europe,
up 29% and 8% respectively in reported currency (up 31% and 11% in
constant currency)
·
Third party manufacturing broadly similar to H1
last year at £9.2m (H1 FY24: £9.5m)
·
Adjusted underlying profit before tax of £2.2m (H1
FY24: £6.8m), reflecting the significant
licensing income in the comparator period and the impact of the
challenging consumer environment on brand product sales
·
Net cash of £9.6m at 31 July 2024 (31 July 2023:
£15.9m; 31 January 2024: £16.3m)
o Decrease in net cash includes a £2.3m one-off payment to
facilitate an insurance buy-in transaction for one of the Group's
pension schemes as announced on 19 June 2024 along with an
inventory increase and one-off capital expenditure items
·
Interim dividend of 0.50p per share reflecting the
result in the period (H1 FY24: 0.75p), payable on 29 November 2024
to shareholders on the register on 25 October 2024. The ex-dividend
date is 24 October 2024
Operational highlights
·
Licensing agreements signed including two major
renewals, with window coverings company Blinds 2go and rugmaker
Brink & Campman, along with multiple other agreements with
large retailers and category specialists
·
Important collaboration signed with The Huntington
museum in California in which the Group will launch wallpapers and
fabrics based on unfinished work by William Morris
·
Continued emphasis on the Group's US
strategy:
o Relationship with Kravet Inc. further strengthened with an
agreement for Kravet Inc. to distribute the Scion brand
o Increasing traction in US licensing agreements, including a
newly signed agreement with Ruggable LLC for the Sanderson
brand
o Recent appointment of an SVP of sales
·
Exciting product launches in the year to date
include Sanderson's Giles Deacon collection, two collections from
Morris & Co. and the recent launch of the Henry Holland x
Harlequin collection
Dianne Thompson, Sanderson Design Group's Chairman,
said:
"We remain focused on the strategic
growth opportunity of North America, on careful cost control and on
implementing strategic changes to respond to market conditions and
to position the Company for future growth. Licensing has continued
to perform well with a number of new contracts signed in the
current half including an agreement between Ruggable and the
Sanderson brand and a two-year extension with Bedeck.
"Trading conditions at the start of
the second half have been more challenging than expected in almost
all territories particularly in the UK and
Northern Europe. Total brand product sales for the first eight
months of the current financial year are -10%, which compares with
-9% for the first 22 weeks of the financial year as announced on 27
June 2024. Delivery of the Board's expectations is reliant on a
projected improvement in trading during the remainder of the
financial year, which includes our important pre-Christmas selling
period."
Analyst meeting and webcast
A meeting for analysts and
institutional investors will be held at 9.30 a.m. today, 16 October
2024, at the offices of Buchanan, 107 Cheapside, London EC2V 6DN.
For details, please contact Buchanan at SDG@buchanan.uk.com.
A live webcast of the meeting will
be available via the following link:
https://webcasting.buchanan.uk.com/broadcast/6698dc6836704318d5bd2fdf
A replay of the webcast will be made
available following the meeting at the Company's investor
website, www.sandersondesign.group.
For
further information:
Sanderson Design Group PLC
|
c/o Buchanan +44 (0) 20 7466
5000
|
Lisa Montague, Chief Executive
Officer
|
|
Mike Woodcock, Chief Financial
Officer
|
|
Investec Bank plc (Nominated Adviser and Joint
Broker)
|
+44 (0) 20 7597
5970
|
David Anderson / Ben Farrow / Lydia
Zychowska
|
|
|
|
Singer Capital Markets (Joint Broker)
|
+44 (0) 20 7496
3000
|
Tom Salvesen / Jen Boorer / James
Todd
|
|
|
|
Buchanan
|
+44 (0) 20 7466
5000
|
Mark Court / Sophie Wills /
Toto Berger / Abigail Gilchrist
|
|
SDG@buchanan.uk.com
|
|
Notes for editors:
About Sanderson Design Group
Sanderson Design Group PLC is
a luxury interior furnishings company that
designs, manufactures and markets wallpapers, fabrics and paints.
In addition, the Company derives licensing income from the use of
its designs on a wide range of products such as bed and bath
collections, rugs, blinds and tableware.
Sanderson Design Group's brands
include Zoffany, Sanderson, Morris & Co., Harlequin, Clarke
& Clarke and Scion.
The Company has a strong UK
manufacturing base comprising Anstey wallpaper factory in
Loughborough and Standfast & Barracks, a fabric printing
factory, in Lancaster. Both sites manufacture for the Company and
for other wallpaper and fabric brands.
Sanderson Design Group employs
approximately 580 people, and its products are sold worldwide. It
has showrooms in London, New York and Chicago.
Sanderson Design Group trades on the
AIM market of the London Stock Exchange under the ticker symbol
SDG.
For further information please
visit: www.sandersondesigngroup.com.
This announcement contains certain forward-looking statements
that are based on management's current expectations or beliefs as
well as assumptions about future events. These are subject to risk
factors associated with, amongst other things, the economic and
business circumstances occurring from time to time in the countries
and sectors in which Sanderson Design Group operates. It is
believed that the expectations reflected in these statements are
reasonable but they may be affected by a wide range of variables
which could cause actual results, and Sanderson Design Group's
plans and objectives, to differ materially from those currently
anticipated or implied in the forward-looking statements. Investors
should not place undue reliance on any such statements. Nothing in
this announcement should be construed as a profit
forecast.
CHIEF EXECUTIVE OFFICER'S STRATEGY AND OPERATIONAL
REVIEW
The financial results for the six
months ended 31 July 2024 reflect the challenging consumer
environment in the UK and other geographies with the reduced volume
of sales impacting profitability against a strong comparator that
includes two of the largest licensing deals in the Company's
history. During the half year, the Company has continued to pursue
its strategy of focusing on the strategic growth market of North
America, on cost control and on evolving its business model for
future growth.
Costs in the business were kept
tightly under control in the first half offsetting inflationary
pressures, particularly wage increases which have averaged 7% a
year during the past two years. An initiative to deliver a more
efficient sales model in the UK was completed by the half year end,
achieving annualised savings of approximately £0.6m of which £0.3m
will be delivered in the current financial year.
Group sales in the six-month period
were down 11% in reported currency, down 10% in constant currency,
at £50.5m (H1 FY24: £56.7m) reflecting the challenging consumer
environment impacting brand product and manufacturing sales along
with the two large licensing deals in the comparator period (which
contributed to accelerated revenue in H1 FY24 of £4.9m).
Our licensing segment performed in
line with Board expectations during the first half year with
revenue down 40% at £4.1m (H1 FY24: £6.9m), including accelerated
income of £2.7m (H1 FY24: £5.0m) from new and renewed licensing
agreements signed in the half year. These agreements include two
major renewals, with window coverings company Blinds2go and
rugmaker Brink & Campman, which together represent accelerated
income of approximately £2.0m. In total, more than 10 licensing
agreements were signed in the first half with both large retailers
and category specialists.
New licensees include Zara Home with
Morris & Co. for a capsule bedding collection, which launches
in January next year for Spring/Summer 2025, Swyft Home for the
Morris & Co. brand on sofas and other furniture, and Pottery
Barn Kids, part of US retailer Williams Sonoma, for a wide range of
Morris & Co. children's homewares and other products. These
agreements underline the continued appeal of the Morris & Co.
brand for licensed product whilst the first products from a new
agreement signed in the first half with John Lewis Partnership for
the Sanderson brand, covering a wide range of John Lewis branded
homewares, are expected to launch in Spring 2025.
Sangetsu in Japan delivered a strong
performance in the first half following its launch last year of its
Morris & Co. collections. Licensing revenue is also beginning
to gain traction in North America.
We continue in discussions in
connection with other licence opportunities and the Board remains
confident that full year licensing revenue remains on track to be
approximately the same as last year.
In addition to out-licensing
activities, we have continued to pursue collaboration
opportunities. A particularly exciting collaboration was signed in
March 2024 with The Huntington Library, Art Museum, and Botanical
Gardens ("The Huntington"), a renowned education and research
institution in San Marino, California, with a vast archive of
William Morris's work, including textiles, wallpapers, tapestries,
books and other items. The archive includes more than 50 unfinished
designs which the Company is bringing to life and will begin to
launch from September 2025, marking a hugely important moment for
William Morris devotees and a significant opportunity for the
Company.
Our strategic segment of North
America showed growth of 4.0% in reported currency, 6.0% in
constant currency, at £11.1m (H1 FY24: £10.7m) as we continue to
build our presence in the important US market. A senior vice
president of sales was recently appointed in the US in a newly
created role to drive sales growth. The Sanderson brand has
performed particularly well in the US with sales up 31% in constant
currency in the first half driven by enhanced brand awareness with
the Layers of Legacy campaign, last year's Disney Home and the
Giles Deacon collaboration.
The difficult consumer environment
in the UK led to domestic brand product sales being down 14.0% at
£16.7m and we have continued to focus on aligning the business to
lower volumes, both in brand products and manufacturing, mitigating
inflationary pressures, while making every effort to support our
customers through this challenging business environment.
Trading in Northern Europe was
difficult overall, though Scandinavia, historically a strong market
for the Company, performed well. Brand product sales in Northern
Europe were down 6.0% in reported currency, down 2.0% in constant
currency, at £4.8m. Trading in the Rest of the World was down 9% in
reported and constant currency at £4.6m with a positive performance
in Spain being offset by difficult trading elsewhere.
The Group's net cash balances were
£9.6m at 31 July 2024 (31 July 2023: £15.9m, 31 January 2024:
£16.3m) with the strength of our balance sheet protecting the
business during the current macro-economic environment. The
decrease in net cash includes a £2.3m cash payment announced on 19
June 2024 enabling the transfer to an insurer of the liabilities of
the Company's Abaris Holdings Limited Pension Scheme along with
one-off capital expenditure items and a £0.5m inventory build,
which is the result of lower than planned sales.
Sustainability
Live Beautiful is the Company's
Environmental, Social and Governance strategy and includes two
major commitments: for the Company to be net carbon ZeroBy30 and to
be the employer of choice in the interior design and furnishings
industry.
We received Year 6 Planet Mark
certification earlier this year for reporting a reduction in carbon
footprint and engaging with stakeholders. We remain on track to
achieve ZeroBy30 through the move to digital printing, investing in
a new steamer at Standfast & Barracks and adapting working
patterns along with other energy efficiency initiatives.
During this year, we have further
developed our Work Beautiful strategy, which is based on building
the capabilities of our team and providing the required
infrastructure to enable us to build a successful business where
talent prospers, creativity flourishes and individuals grow.
We have continued to work closely
with partners including the Queen Elizabeth Scholarship Trust and
the Royal Warrant Holders Association as well as pursuing product
re-use and repurposing projects and nature and wildlife
initiatives.
OPERATIONAL REVIEW
The table below shows the Group's
sales performance in the six months ended 31 July 2024 (H1 FY25),
compared with H1 FY24.
|
Six months ended 31 July
(£m)
|
Change (%)
|
|
2024
(H1 FY25)
|
2023
(H1
FY24)
|
Reported
|
Constant
currency
|
Brand product
|
UK
|
16.7
|
19.5
|
(14.0%)
|
(14.0%)
|
North America
|
11.1
|
10.7
|
4.0%
|
6.0%
|
Northern Europe
|
4.8
|
5.1
|
(6.0%)
|
(2.0%)
|
Rest of the World
|
4.6
|
5.0
|
(9.0)%
|
(9.0%)
|
Total Brand product
revenue
|
37.2
|
40.3
|
(8.0%)
|
(7.0%)
|
Manufacturing*
|
External
|
9.2
|
9.5
|
(2.0%)
|
-
|
Internal
|
8.0
|
7.6
|
6.0%
|
-
|
Total Manufacturing
revenue
|
17.2
|
17.1
|
1.0%
|
-
|
Licensing*
|
|
|
|
|
Total Licensing
revenue
|
4.1
|
6.9
|
(40.0)%
|
-
|
Intercompany eliminations*
|
(8.0)
|
(7.6)
|
(6.0%)
|
-
|
TOTAL REVENUE
|
50.5
|
56.7
|
(11.0%)
|
(10.0%)
|
*does not report in constant exchange rate
The
Brands
The Brands segment comprises the
international sales of Clarke & Clarke, Harlequin, Morris &
Co., Sanderson, Scion and Zoffany.
Clarke & Clarke
Clarke & Clarke is the Company's
biggest selling brand. Its sales in the half year were £10.6m, a
decrease of 9% in reported and 8% in constant currency compared
with the first half last year. The focus is on building awareness
of the brand in the USA through collaborations, such as the
successful collaboration with Breegan Jane, a designer and
influencer with a strong following on social media, and on building
the wallpaper offering in the USA from a low base.
Harlequin
Harlequin, similarly, is a
predominantly UK brand and its sales in the half year were £6.2m, a
decrease of 13% in reported currency and in constant currency,
compared with the first half last year. The Harlequin x Henry
Holland collection was launched in August 2024 and this textural
capsule collection from a renowned designer and tastemaker has been
well received. A roadshow last month with Henry Holland in the USA
has increased visibility of the brand in North America and resulted
in an enthusiastic initial response and high levels of
sampling.
Morris & Co.
Morris & Co. is our second
biggest selling brand in terms of brand product volume, and it
continues to attract substantial licensing income. Morris &
Co.'s brand product sales in the first half were broadly unchanged
at £9.2m (H1 FY24: £9.4m). The brand had two collection launches in
the first half, Bedford Park and Morris & Friends, both of
which have been well received. The brand continues to perform well
in the US and has an exciting pipeline of brand product and
licensed product launches including The Huntington collaboration
mentioned earlier.
Sanderson
The Sanderson brand reported growth
in the first half with sales of £7.0m, up 1% in reported currency and 3% in constant currency compared
with the first half last year. The launch of the Sanderson capsule
collaboration with Giles Deacon was highly successful and continues
to gain traction, particularly in the US. Sales of the Sanderson
brand are up strongly in North America and Northern Europe, up 31%
and 11% respectively in constant currency, responding to the
strategic emphasis on driving the brand's growth. The wallpapers
and fabrics in the Disney Home x Sanderson collection are selling
well and licensed products based on the designs have already been
launched with John Lewis Partnership selling cushions and a range
for children's rooms. The Disney Home x Sanderson collection with
H&M Home is expected to launch later this year.
Scion
Scion is predominantly a licensing
brand, and its licensing revenue makes a strong contribution to the
Group. Its products are also sold from a direct-to-consumer
website, scionliving.com. Sales in the half year were broadly
similar to the first half last year at £0.6m (H1 FY24: £0.7m). As
recently announced, Scion wallpapers and fabrics are now
distributed exclusively in the USA by Kravet Inc., benefiting from
Kravet Inc.'s new initiative to showcase smaller boutique lines
throughout its showroom network.
Zoffany
Zoffany, our high-end luxury brand,
had sales in the first half of £3.5m, down 21% in reported currency
and down 19% in constant currency compared with the first half last
year. This reflects a major residential project in the USA in the
prior year The pipeline of contract projects in the USA is strong
and we expect some conversion in the current half year.
Manufacturing
Our Manufacturing segment forms a
core part of our value proposition as an integrated design company
that showcases British creativity and craft. We benefit from the
full range of printing techniques with the share of digital
printing rising significantly, now over 50%, and creating new
opportunities for the business. We continue to consider the optimal
shape of our manufacturing operations with the dual objectives of
delivering a highly efficient business segment for the Group and
the ideal partner for our industry.
During the half year, third party
manufacturing at £9.2m was down 2.0% compared with the first half
last year owing to a lower level of repeat orders as a result of
the UK consumer environment.
At Anstey, our wallpaper factory,
the percentage of digital wallpaper printing compared with
traditional techniques decreased to 19% of the factory's output
during the first half (H1 FY24: 22%) and is currently running at
about 27%. Digital printing at Standfast, our fabric printing
factory, represented 78% of the factory's output during the first
half (H1 FY23: 76%).
Current order intake remains
encouraging, particularly from US customers
STRATEGY UPDATE
As previously communicated, the
Company is accelerating its programme of strategic initiatives to
address trading conditions in the UK and position the Group for
growth. These initiatives are summarised below.
· A
review started earlier this year of the cost-to-serve in the UK
with the objective of delivering a more efficient sales model was
completed in July with a reduction of 13 roles. The new sales team
is in place with renewed energy and service propositions to benefit
the changing customer profile with more remote and fewer field
roles. This initiative achieved annualised savings of approximately
£0.6m of which £0.3m will be delivered in the current financial
year.
· As the
proportion of printing moves towards digital, we are identifying
opportunities to make manufacturing more efficient by reducing lead
times and reducing minimum quantities and transferring Group brands
from conventional to digital printing where appropriate. As
technology continues to develop, we are confident further
efficiencies will be realised.
· Owing
to the changing way that our customers and consumers are buying
products, along with the challenges for traditional channels in the
current economic environment, we are introducing an omnichannel
solution as part of the digital transformation of the business. An
example of this is Morris & Co.'s online shop, which is now
live at https://www.wmorrisandco.com/uk/.
Initial reaction to the site, which sells a comprehensive range of
Morris & Co. brand and licensed product and also offers a
readymade service, has been encouraging.
Whilst early progress has been made,
we will report further as these strategic initiatives progress. At
the same time, we have exercised rigorous cost control including a
reduction in capital expenditure and discretionary spend. We
recently signed an agreement to move to a smaller, ground floor
showroom at the Design Centre Chelsea Harbour, which will both save
cost and enable us to benefit from greater visibility and
footfall.
CURRENT TRADING AND OUTLOOK
We remain focused on the strategic
growth opportunity of North America, on careful cost control and on
implementing strategic changes to respond to market conditions and
to position the Company for future growth. Licensing has continued
to perform well with a number of new contracts signed in the
current half including an agreement between Ruggable and the
Sanderson brand and a two-year extension with Bedeck.
Trading conditions at the start of
the second half have been more challenging than expected in almost
all territories particularly in the UK and Northern Europe. Total
brand product sales for the first eight months of the current
financial year are -10%, which compares with -9% for the first 22
weeks of the financial year as announced on 27 June 2024. Delivery
of the Board's expectations is reliant on a projected improvement
in trading during the remainder of the
financial year, which includes our important pre-Christmas selling
period.
CHIEF FINANCIAL OFFICER'S REVIEW
Key
financial indicators
We measure and monitor key
performance and financial indicators across the Group.
|
Six months ended 31
July
|
|
2024
|
2023
|
Revenue (£m)
|
50.5
|
56.7
|
Profit before tax (£m)
|
1.5
|
6.2
|
Profit before tax (%)
|
2.9%
|
10.9%
|
Basic earnings per share
(pence)
|
1.46p
|
6.58p
|
Adjusted underlying profit before
tax* (£m)
|
2.2
|
6.8
|
Adjusted underlying profit before
tax* (%)
|
4.3%
|
12.0%
|
Adjusted underlying basic earnings
per share* (pence)
|
2.21p
|
7.39p
|
Net cash (£m)
|
9.6
|
15.9
|
Inventory (£m)
|
27.2
|
26.2
|
Capital expenditure (£m)
|
2.6
|
1.6
|
Revenue
Reported revenue for the six months
ended 31 July 2024 was £50.5m compared with £56.7m in H1
FY24.
|
Six months ended 31 July
(£m)
|
Revenue
|
2024
|
2023
|
Change
|
Brand Product
|
37.2
|
40.3
|
(8.0%)
|
Manufacturing - External
|
9.2
|
9.5
|
(2.0%)
|
Licensing
|
4.1
|
6.9
|
(40.0%)
|
|
|
|
|
Group
|
50.5
|
56.7
|
(11.0%)
|
Brand product revenue in the first
half was impacted by the challenging UK market, which represents
approximately 45% of sales. Revenues in our home territory
were 14% down year-on-year. Performance continues to be better in
the targeted growth market of North America with sales up 6% in
constant currency (4% in reported currency).
Third-party manufacturing at £9.2m
was 2% lower than the same period last year, primarily reflecting
reduced demand for repeat orders from customers operating in the
subdued UK consumer environment.
Licensing revenue declined to £4.1m,
compared with £6.9m in the same period last year. This is heavily
impacted by an exceptional performance in the prior year when two
major licensing deals, with NEXT and Sainsbury's, contributed to
accelerated income of £4.9m in H1 FY24. This year accelerated
income of £2.7m reflects the signing of new licensees along with
renewals and extensions including those with window coverings
company Blinds2go and rugmaker Brink & Campman which together
represent accelerated income of approximately £2.0m.
Gross profit
Gross profit for the period was
£34.8m compared with £38.5m in H1 FY24 whilst the gross profit
margin at 68.9% represents an increase of 100 basis points over H1
FY24. Excluding the impact of licence income, which generates 100%
gross profit, margins improved by 270 basis points to 66.1% for the
period against 63.4% in H1 FY24.
|
Six months ended 31
July
|
|
2024
|
2023
|
Brands and Manufacturing
|
|
|
Revenue (£m)
|
46.4
|
49.8
|
Gross profit (£m)
|
30.7
|
31.6
|
%
|
66.1%
|
63.4%
|
Licensing
|
|
|
Revenue (£m)
|
4.1
|
6.9
|
Gross profit (£m)
|
4.1
|
6.9
|
%
|
100%
|
100%
|
Total
|
|
|
Revenue (£m)
|
50.5
|
56.7
|
Gross profit (£m)
|
34.8
|
38.5
|
%
|
68.9%
|
67.9%
|
Within the Brands division gross
margin improvement reflects a lower level of clearance activity
undertaken compared with last year, a shift in market mix towards
the higher margin territory of North America and significantly
reduced sales of lower margin homeware products - with Clarke and
Clarke now sold under licence with Next.
Within our manufacturing division,
gross margins have remained largely in line with H1 FY24.
Improved performance at our Anstey wallpaper facility following the
restructuring announced at year-end has been offset by weaker
performance at our Standfast & Barracks fabric factory which
has experienced increased utility prices following the end of our
favourable gas contract which expired in October 2023.
Profit before tax
Profit before tax for the period was
£1.5m, down from £6.2m in H1 FY24. The result was significantly
impacted by the £2.8m reduction in H1 licensing revenue noted above
and the reduction in Brand Product revenue.
|
Six
months ended 31 July (£m)
|
|
2024
|
2023
|
Revenue
|
50.5
|
56.7
|
Gross profit
|
34.8
|
38.5
|
Distribution and selling
expenses
|
(14.5)
|
(12.8)
|
Administration expenses
|
(22.3)
|
(22.1)
|
Other operating income
|
3.1
|
2.4
|
Finance income - net
|
0.4
|
0.2
|
Profit before tax
|
1.5
|
6.2
|
Distribution and selling expenses
increased by £1.7m compared with H1 FY24. Given the timing of
our product launch schedules, patterning and sampling costs in H1
FY25 have been higher by £1.7m versus H1 FY24 although this was
partially offset by a £0.7m increase in patterning revenues
reported as other operating income.
Administration expenses grew
slightly by £0.2m compared with H1 FY24 entirely down to the
restructuring and reorganisation of the UK sales support function
(which is eliminated in arriving at adjusted underlying profit
before tax). We continue to be impacted by increases in the
Real Living Wage which has seen our average salary grow
7% a year during the past
two years. We have continued to implement cost efficiency measures
to minimise the impact of this increase.
Adjusted underlying profit before tax
The adjusted underlying profit
before tax was £2.2m, down from £6.8m in H1 FY24.
|
Six
months ended 31 July (£m)
|
|
|
2024
|
2023
|
|
Statutory profit before
tax
|
1.5
|
6.2
|
|
Amortisation of acquired intangible
assets
|
0.1
|
0.1
|
|
Restructuring and reorganisation
costs
|
0.3
|
0.1
|
|
Total non-underlying charge included
in statutory profit before tax
|
0.4
|
0.2
|
|
Underlying profit before
tax
|
1.9
|
6.4
|
|
Share-based payment
charge
|
0.1
|
0.2
|
|
Defined benefit pension
charge
|
0.2
|
0.2
|
|
Adjusted underlying profit before
tax
|
2.2
|
6.8
|
|
|
|
|
|
In calculating the adjusted
underlying profit before tax, the Group excludes material
non-recurring items or items considered to be non-operational in
nature and that do not relate to the operating activities of the
Group. Share-based payment charges are excluded as they are a
non-cash measure.
Adjusted measures are used as a way
for the Board to monitor the performance of the Group and are not
considered to be superior to, or a substitute for, statutory
definitions. They are provided to add further depth and
understanding to the users of the financial information and to
allow for improved assessment of performance. The Group considers
adjusted underlying profit before tax to be an important measure of
Group performance and is consistent with how the business is
reported to and assessed by the Board.
Non-underlying items in the year of
£0.4m (H1 FY24: £0.2m) refer to the amortisation of intangible
assets in respect of the acquisition of Clarke & Clarke in
October 2016 of £0.1m (H1 FY24: £0.1m) and the restructuring and
reorganisation of the UK sales and sales support function of £0.3m
(H1 FY24: £0.1m. Please refer to note 4(b) to the financial
statements for further details of the adjusted underlying profit
before tax.
Taxation
Tax for the period is charged on
profit before tax based on the forecast effective tax rate for the
full year. The estimated effective tax rate (before adjusting
items) for the period was 29.9% (H1 FY24: 23.7%) as a result of
permanent differences such as ineligible depreciation and
share-based payment charges.
Capital expenditure
Capital expenditure in the period
totalled £2.6m (H1 FY24: £1.6m). Key expenditure in the period
included continued investment at Standfast and Barracks (including
a new digital pigment printer) and the fitting out of the Group's
new head office and archive at Voysey House.
Minimum guaranteed licensing receivables
In accordance with IFRS 15, the
Group recognises the fair value of fixed minimum guaranteed income
that arises under multi-year licensing agreements, in full upon
signature of the agreement, provided there are no further
performance conditions for the Group to fulfil. A corresponding
receivable balance is generated which then reduces as payments are
received from the licence partner in accordance with the
performance obligations laid down in the agreement (usually the
passing of time). Licensing revenues above the fixed minimum
guaranteed amount are recognised in the period in which they are
generated.
During the first half of FY25, the
group recognised £2.7m of accelerated licencing income. Despite
cash inflows from agreements signed in previous periods, on 31 July
2024, minimum guaranteed licensing receivables had grown with the
amount due after more than one year at £8.5m (year-end 31 January
2024: £7.3m; H1 FY24: £6.9m) and those due within one year grew to
£2.7m (year-end 31 January 2024: £2.1m; H1 FY24: £1.5m).
Inventories
Net inventories of £27.2m were
higher than both H1 FY24 of £26.2m and year-end 31 January 2024 of
£26.7m.
Lower than planned Brand Product
sales and reduced production volumes in our factories has meant
that inventories remain above their optimum level, and this will be
an area of focus for us in the remainder of FY25.
Trade and other receivables
Net trade and other receivables
increased to £15.6m against the year-end 31 January 2024 of £14.0m.
The majority of the balance relates to trade receivables (H1 FY25:
£11.3m, year-end 31 January 2024: £10.8m).
Our business model means that most
of our customers do not hold inventory. We can quickly react
to any aged accounts to mitigate potential credit risks. As a
result, despite the current economic environment, we have
experienced limited bad debts in the last year.
The aging profile of trade debtors
shows that most customers are close to terms although the wider
economy presents an enhanced level of credit risk. In addition to
specific provisions against individual receivables, a provision has
been made of £0.6m (year-end 31 January 2024: £0.6m) which is a
collective assessment of the risk against non-specific receivables
calculated in accordance with IFRS9.
Other receivables (including
prepayments) were £4.7m versus £3.2m at 31 January 2024 due to a
number of annual costs relating to Insurance and IT licences being
invoiced early in the Group's financial year.
Cash position and banking facilities
Net cash used in operating
activities was £3.3m (H1 FY24: net cash from operating activities:
£3.5m).
The principal drivers for the
year-on-year decline include a lower level of Profit from
Operations, working capital movements and a £2.1m increase in
pension contributions (see below).
All foreign currencies are bought
and sold centrally on behalf of the Group. Regular reviews take
place of our foreign currency cash flows. The Group undertakes
hedging only where there are highly probable future cash flows and
to hedge working capital exposures. The strong performance of the
Group's North American business creates a requirement to put in
place a limited level of hedging contracts against the US dollar
surplus that is expected to arise.
The Group's banking facilities are
provided by Barclays Bank plc. The Group has a £10.0m
multi-currency revolving credit facility which was renewed in
February 2024. The agreement also includes a £7.5m uncommitted
accordion facility to further increase available credit. This
provides substantial headroom for future growth. Our covenants
under this facility are EBITDA and interest cover measures. This
facility has not been drawn during the period.
Defined benefit pension
The Group operates two defined
benefit schemes in the UK. These comprise the Walker Greenbank
Pension Plan and the Abaris Holdings Limited Pension Scheme. These
were both closed to new members and to future service accrual from
30 June 2002 and 1 July 2005 respectively.
During the period, the Group has
made a one-off contribution of £2.3m to the Abaris Holdings Pension
Scheme to support a Trustee decision to transfer all of the
scheme's risks to an insurer under a buy-in insurance policy
investment. In addition to the agreed cash amount, the
insurer has also received the Abaris Scheme's existing
investments. Scheme administration and advisory costs will
continue to be paid by the Group over the life of the pension
scheme but the core financial and demographic risks associated with
funding member benefits has transferred to the insurer. The ongoing
costs will not impact the Group's adjusted profit before tax. The
agreement means that the Group will no longer be required to fund
shortfalls to the Abaris Scheme, which might arise from changes in
market conditions.
Contributions to the Walker
Greenbank Pension Plan will continue based on the deficit
contribution schedules previously agreed with the schemes'
trustees.
The methodology and assumptions
prescribed for the purposes of IAS 19 mean that the Balance
Sheet
surplus or deficit, the Profit or
Loss figures and the Statement of Comprehensive Income figures are
inherently volatile and vary greatly according to investment market
conditions at each accounting date. The Group has reported a net
surplus of £1.1m on 31 July 2024 compared with a £0.9m net
liability on 31 January 2024.
Dividend
A final dividend of 2.75p in respect
of the year ended 31 January 2024 was paid on 9 August 2024 to the
shareholders on the Company's register on 12 July 2024.
The Board is announcing an interim
dividend, reflective of the result achieved in the period, of 0.50p
for the six months ended 31 July 2024 (H1 FY24: 0.75p), payable on
29 November 2024 to shareholders on the register on 25 October
2024. The ex-dividend date is 24 October 2024.
Capital allocation policy
Capital investment required in the
coming years will be focused on boosting our digital printing
capacity in both our factories whilst also investing in improved
systems to improve our customer service proposition. Our forward
expenditure programme is closely aligned to our Live Beautiful
strategy with capital maintenance projects only being approved if
they can be proven to support us on our journey to
ZeroBy30.
We remain committed to retaining a
strong balance sheet and acknowledge that we have two defined
benefit pension plans we are committed to supporting. As noted
above, we have taken steps to reduce the risk of one of the schemes
and will continue to look at whether there are appropriate actions
which could be taken to help reduce the risk of the Walker
Greenbank Pension Plan within our wider business
objectives.
Going concern
The Directors reviewed a Management
Base Case model and considered the uncertain political and economic
environment that we are operating in. In our assessment of going
concern the Directors consider that, having reviewed forecasts
prepared by the management team which have been stress tested, the
Group has adequate resources to continue trading for the
foreseeable future. For this reason, they continue to adopt the
going concern basis in preparing the interim financial statements.
Further details of the review are disclosed in note 1 to the
interim financial statements.
Unaudited Consolidated Income
Statement
For the six months ended 31 July
2024
|
Note
|
6 months to
31 July
2024
£000
|
6 months
to
31 July
2023
£000
|
Revenue
|
2
|
50,547
|
56,689
|
Cost of sales
|
|
(15,736)
|
(18,198)
|
Gross profit
|
|
34,811
|
38,491
|
Net operating
(expenses)/income:
|
|
|
|
Distribution and selling
expenses
|
|
(14,534)
|
(12,820)
|
Administration expenses
|
|
(22,343)
|
(22,079)
|
Other operating income
|
|
3,106
|
2,363
|
Profit from operations
|
2
|
1,040
|
5,955
|
Finance income
|
|
582
|
345
|
Finance costs
|
|
(131)
|
(148)
|
Net
finance income
|
|
451
|
197
|
Profit before tax
|
|
1,491
|
6,152
|
Tax expense
|
3
|
(446)
|
(1,453)
|
Profit for the period attributable to owners of the
parent
|
|
1,045
|
4,699
|
Earnings per share - Basic
|
4
|
1.46
|
6.58
|
Earnings per share - Diluted
|
4
|
1.45
|
6.52
|
Adjusted earnings per share - Basic*
|
4
|
2.21
|
7.39
|
Adjusted earnings per share - Diluted*
|
4
|
2.20
|
7.33
|
|
|
|
|
* These are alternative performance
measures.
All of the activities of the Group
are continuing operations.
Unaudited Consolidated Statement of
Comprehensive Income
For the six months ended 31 July
2024
|
6 months to
31 July
2024
£000
|
6 months
to
31 July
2023
£000
|
Profit for the period
|
1,045
|
4,699
|
Other comprehensive (expense)/income:
|
|
|
Items that will not be reclassified to profit or
loss
|
|
|
Remeasurements of defined benefit
pension schemes
|
(1,024)
|
121
|
Deferred tax charge relating to
pension scheme liabilities
|
(504)
|
(30)
|
Corporation tax credit relating to
pension scheme contributions
|
811
|
-
|
Investment-related defined benefit
pension costs
|
(201)
|
-
|
Cash flow hedge
|
7
|
(61)
|
Total items that will not be reclassified to profit or
loss
|
(911)
|
30
|
Items that may be reclassified subsequently to profit or
loss
|
|
|
Currency translation
losses
|
(35)
|
(251)
|
Other comprehensive expense for the period, net of
tax
|
(946)
|
(221)
|
Total comprehensive income for the period attributable to the
owners of the parent
|
99
|
4,478
|
|
|
|
Unaudited Consolidated Balance
Sheet
As at 31 July 2024
|
31 July 2024
£000
|
31 January 2024
£000
|
Non-current assets
|
|
|
Intangible assets
|
26,896
|
26,695
|
Property, plant and
equipment
|
13,248
|
12,444
|
Right-of-use assets
|
11,134
|
4,986
|
Retirement benefit
surplus
|
1,120
|
-
|
Minimum guaranteed licensing
receivables
|
8,530
|
7,304
|
|
60,928
|
51,429
|
Current assets
|
|
|
Inventories
|
27,228
|
26,706
|
Trade and other
receivables
|
15,598
|
13,996
|
Minimum guaranteed licensing
receivables
|
2,676
|
2,144
|
Corporation tax debtor
|
248
|
-
|
Financial derivative
instruments
|
33
|
26
|
Cash and cash equivalents
|
9,556
|
16,342
|
|
55,339
|
59,214
|
Total assets
|
116,267
|
110,643
|
Current liabilities
|
|
|
Trade and other payables
|
(14,645)
|
(14,077)
|
Corporation tax payable
|
-
|
(806)
|
Lease liabilities
|
(1,646)
|
(1,450)
|
Provision for liabilities and
charges
|
(502)
|
(1,437)
|
|
(16,793)
|
(17,770)
|
Net
current assets
|
38,546
|
41,444
|
Non-current liabilities
|
|
|
Lease liabilities
|
(9,978)
|
(3,696)
|
Deferred income tax
liabilities
|
(2,143)
|
(1,747)
|
Retirement benefit
obligations
|
-
|
(897)
|
Provision for liabilities and
charges
|
(650)
|
-
|
|
(12,771)
|
(6,340)
|
Total liabilities
|
(29,564)
|
(24,110)
|
Net
assets
|
86,703
|
86,533
|
|
|
|
Equity
|
|
|
Share capital
|
718
|
717
|
Share premium account
|
18,682
|
18,682
|
Retained earnings
|
27,600
|
27,396
|
Other reserves
|
39,703
|
39,738
|
Total equity
|
86,703
|
86,533
|
Unaudited Consolidated Cash Flow
Statement
For the six months ended 31 July
2024
|
6 months to
31 July
2024
£000
|
6 months
to
31 July
2023
£000
|
Cash flows from operating activities
|
|
|
Profit from operations
|
1,040
|
5,955
|
Intangible asset
amortisation
|
388
|
368
|
Property, plant and equipment
depreciation
|
1,150
|
1,164
|
Right-of-use asset
depreciation
|
1,249
|
1,167
|
Share-based payment
charge
|
65
|
181
|
Defined benefit pension
charge
|
185
|
164
|
Employer contributions to pension
schemes
|
(3,412)
|
(1,355)
|
(Increase)/decrease in
inventories
|
(522)
|
1,526
|
(Increase)/decrease in trade and
other receivables
|
(1,617)
|
475
|
Increase in minimum guaranteed
licensing receivables
|
(1,325)
|
(4,042)
|
Increase/(decrease) in trade and
other payables
|
592
|
(1,829)
|
(Decrease)/increase in provision for
liabilities and charges
|
(285)
|
100
|
Tax paid
|
(823)
|
(418)
|
Net
cash (used in)/from operating activities
|
(3,315)
|
3,456
|
Cash flows from investing activities
|
|
|
Finance income received
|
134
|
80
|
Purchase of intangible
assets
|
(589)
|
(219)
|
Purchase of property, plant and
equipment
|
(1,962)
|
(1,404)
|
Net
cash used in investing activities
|
(2,417)
|
(1,543)
|
Cash flows from financing activities
|
|
|
Repayment of lease
liabilities
|
(1,047)
|
(1,281)
|
Interest paid
|
(14)
|
-
|
Net
cash used in financing activities
|
(1,061)
|
(1,281)
|
Net (decrease)/increase in cash and
cash equivalents
|
(6,793)
|
632
|
Net foreign exchange
movement
|
7
|
(174)
|
Cash and cash equivalents at beginning of
period
|
16,342
|
15,401
|
Cash and cash equivalents at end of period
|
9,556
|
15,859
|
|
|
|
Unaudited Consolidated Statement Of
Changes in Equity
For the six months ended 31 July
2024
|
Attributable to owners of the parent
|
Share capital
£000
|
Share
premium account
£000
|
Retained
earnings
£000
|
Other
reserves*
£000
|
Total
equity
£000
|
Balance at 1 February
2023
|
715
|
18,682
|
21,779
|
40,140
|
81,316
|
Profit for the period
|
-
|
-
|
4,699
|
-
|
4,699
|
Other comprehensive
income/(expense):
|
|
|
|
|
|
Remeasurements of defined benefit
pension schemes
|
-
|
-
|
121
|
-
|
121
|
Deferred tax charge relating to
pension scheme assets
|
-
|
-
|
(30)
|
-
|
(30)
|
Cash flow hedge
|
-
|
-
|
(61)
|
-
|
(61)
|
Currency translation
losses
|
-
|
-
|
-
|
(251)
|
(251)
|
Total comprehensive
income
|
-
|
-
|
4,729
|
(251)
|
4,478
|
Transactions with owners, recognised
directly in equity:
|
|
|
|
|
|
Share-based payment equity
charge
|
-
|
-
|
181
|
-
|
181
|
Related tax movements on share-based
payment
|
-
|
-
|
(76)
|
-
|
(76)
|
Balance at 1 August 2023
|
715
|
18,682
|
26,613
|
39,889
|
85,899
|
Profit for the period
|
-
|
-
|
3,498
|
-
|
3,498
|
Other comprehensive
income/(expense):
|
|
|
|
|
|
Remeasurements of defined benefit
pension schemes
|
-
|
-
|
(237)
|
-
|
(237)
|
Deferred tax charge relating to
pension scheme liabilities
|
-
|
-
|
(374)
|
-
|
(374)
|
Corporation tax credit relating to
pension scheme contributions
|
-
|
-
|
399
|
-
|
399
|
Investment-related defined benefit
pension costs
|
-
|
-
|
(218)
|
-
|
(218)
|
Cash flow hedge
|
-
|
-
|
(25)
|
-
|
(25)
|
Currency translation
losses
|
-
|
-
|
-
|
(151)
|
(151)
|
Total comprehensive
income
|
-
|
-
|
3,043
|
(151)
|
2,892
|
Transactions with owners, recognised
directly in equity:
|
|
|
|
|
|
Dividends
|
-
|
-
|
(2,501)
|
-
|
(2,501)
|
Issuance of share capital for
share-based payment vesting
|
2
|
-
|
(2)
|
-
|
-
|
Share-based payment equity
charge
|
-
|
-
|
241
|
-
|
241
|
Related tax movements on share-based
payment
|
-
|
-
|
2
|
-
|
2
|
Balance at 31 January
2024
|
717
|
18,682
|
27,396
|
39,738
|
86,533
|
|
|
|
|
|
|
*other reserves represent capital reserve, merger reserve and
foreign currency translation reserve
Unaudited Consolidated Statement Of
Changes in Equity
For the six months ended 31 July
2024
|
Attributable to owners of the parent
|
Share capital
£000
|
Share
premium account £000
|
Retained
earnings £000
|
Other
reserves *
£000
|
Total
equity £000
|
Balance at 1 February
2024
|
717
|
18,682
|
27,396
|
39,738
|
86,533
|
Profit for the period
|
-
|
-
|
1,045
|
-
|
1,045
|
Other comprehensive income/(expense):
|
|
|
|
|
|
Remeasurements of defined benefit
pension schemes
|
-
|
-
|
(1,024)
|
-
|
(1,024)
|
Investment-related defined benefit
pension costs
|
-
|
-
|
(201)
|
-
|
(201)
|
Deferred tax charge relating to
pension scheme liabilities
|
-
|
-
|
(504)
|
-
|
(504)
|
Corporation tax credit relating to
pension scheme contributions
|
-
|
-
|
811
|
-
|
811
|
Cash flow hedge
|
-
|
-
|
7
|
-
|
7
|
Currency translation
differences
|
-
|
-
|
-
|
(35)
|
(35)
|
Total comprehensive
income/(expense)
|
-
|
-
|
134
|
(35)
|
99
|
Transactions with owners, recognised
directly in equity:
|
|
|
|
|
|
Issuance of share capital for
share-based payment vesting
|
1
|
-
|
(1)
|
-
|
-
|
Share-based payment equity
charge
|
-
|
-
|
94
|
-
|
94
|
Related tax movements on share-based
payment
|
-
|
-
|
(23)
|
-
|
(23)
|
Balance at 31 July 2024
|
718
|
18,682
|
27,600
|
39,703
|
86,703
|
|
|
|
|
|
|
*other reserves represent capital reserve, merger reserve and
foreign currency translation reserve
Notes to the Consolidated Financial
Statements
1. Basis of preparation
The interim financial statements
have been prepared in accordance with the accounting policies that
the Group expects to apply in its annual financial statements for
the year ending 31 January 2025.
The accounting policies adopted in
the preparation of these interim financial statements to 31 July
2024 are consistent with the accounting policies applied by the
Group in its Annual Report and Accounts for the year ended, 31
January 2024.
The interim financial statements
should be read in conjunction with the annual financial statements
for the year ended 31 January 2024 prepared in accordance with UK
adopted International Accounting Standards. All comparative
information is for the six-month period ended 31 July 2024, except
for the Balance Sheet information which is as at 31 January
2024.
No new standards and interpretations
issued and effective for the period have had any significant impact
on the preparation of the financial statements.
The interim financial statements do
not represent statutory accounts for the purposes of section 434
'Requirements in connection with publication of statutory accounts'
of the Companies Act 2006. The financial information for the year
ended 31 January 2024 is based on the statutory accounts for the
financial year ended 31 January 2024, on which the auditors issued
an unqualified opinion and did not contain a statement under
section 498 'Duties of auditor' of the Companies Act 2006 and have
been delivered to the Registrar of Companies. The interim financial
statements for the six-month period ended 31 July 2024 have not
been audited.
Critical accounting estimates and judgements
The preparation of interim financial
statements requires management to make judgements, estimates and
assumptions that affect the application of accounting policies and
the reported amounts of assets and liabilities, income and
expenses. Actual results may differ from these estimates. In
preparing these interim financial statements, the significant
judgements made by management in applying the Group's accounting
policies and the key sources of estimation uncertainty were the
same as those that applied to the consolidated financial statements
for the year ended 31 January 2024 - going concern assessment which
is explained in further detail below, retirement benefit pension obligations, impairment of
non-financial assets and absorption of overhead into
inventory.
Going concern
In the context of the continuing
economic and political uncertainties, the Board of Sanderson Design
Group PLC has undertaken an assessment of the ability of the Group
and Company to continue in operation and meet its liabilities as
they fall due over the period of its assessment. In doing so, the
Board considered events throughout the period of their assessment
from the date of signing of the report to 31 January 2026,
including the availability and maturity profile of the Group's
financing facilities and covenant compliance. These interim
financial statements have been prepared on the going concern basis
which the Directors consider appropriate for the reasons set out
below.
The Group funds its operations
through cash generated by the Group and has access to a £10.0m
(31 January 2024: £10.0m) Revolving Credit
Facility ('RCF') which is linked to two covenants and was renewed
on 1 February 2024. These covenants are tested quarterly at 30
April, 31 July, 31 October and 31 January each year until the
facility matures on 31 January 2029. Throughout the financial
period and up to the date of this report, the Company has met all
required covenant tests and maintained headroom of over £5.0m
(31 January 2024: £5.0m). The total headroom of the
Group at 31 July 2024 was £19.6m (31 January 2024:
£26.3m), including cash and cash equivalents of
£9.6m (31 January 2024: £16.3m) and the committed facility of
£10.0m (31 January 2024:
£10.0m). The Group has access to an
uncommitted accordion facility of £7.5m (31
January 2024: £7.5m).
A Management Base Case ('MBC') model
has been prepared, together with alternative stress tested
scenarios, given the uncertainties regarding the impact of economic
difficulties (including high interest rates) and a lack of consumer
confidence (with the pending general election in the US and the
upcoming Chancellor's budget in the UK). These scenarios indicate
that the Group retains adequate headroom against its borrowing
facilities and bank covenants for the foreseeable
future.
The actual results which will be
reported will be undoubtedly different from the MBC and other
scenarios modelled by the Group. If there are significant negative
variations from the MBC, management would act decisively, as they
have done in recent years, to protect the business, particularly
its cash position.
Having considered all the comments
above, the Directors consider that the Group and the Company have
adequate resources to continue trading for the foreseeable future
and will be able to continue operating as a going concern for a
period of at least 15 months from the date of approval of the
interim financial statements. For this reason, they continue to
adopt the going concern basis in preparing the interim financial
statements.
Principal risks
The Group's activities expose it to
a variety of financial risks: market risk (including foreign
exchange risk and interest rate risk), credit risk and liquidity
risk. The interim financial statements do not include all of the
risk management information and disclosures required in the annual
report and accounts; they should be read in conjunction with the
Group's Annual Report and Accounts on 31 January 2024. Information
on the principal risks can be found on page 43 to 47 of the Group's
2024 Annual Report and Accounts on 31 January 2024 which comprise
of competition, trading environment, foreign exchange, supply chain
pressure, recruitment and retention of key employees, reputation
risk, environmental risk, health and safety risk, major incident or
disaster and IT. The Group has aligned its climate-related
financial disclosures to the Climate-related Financial Disclosure
Regulations 2022 (SI 2022/31) and reported climate-related risks
and opportunities for the first time in the Group's Annual Report
and Accounts on 31 January 2024. There have been no changes in
either the nature of the principal risks or risk management
policies since the year end, however some of the risks have become
heightened during the period.
Approval of interim financial statements
The Board approved the interim
financial statements on 15 October 2024.
2.
Segmental analysis
The Group is a designer,
manufacturer and distributor of luxury interior furnishings,
fabrics and wallpaper. The reportable segments of the Group are
aggregated as follows:
· Brands - comprising the design, marketing, sales and
distribution of Morris & Co., Sanderson, Zoffany, Clarke &
Clarke, Harlequin and Scion brands.
· Licensing - comprising the licensing activities of Morris
& Co., Sanderson, Zoffany, Clarke & Clarke, Harlequin and
Scion brands. Licensing business formed part of the Brands business
previously but is now segmented with its own revenue and profit
stream to highlight its significance to the Group's
strategy.
· Manufacturing - comprising the wallcovering and printed fabric
manufacturing businesses operated by Anstey and Standfast &
Barracks respectively.
This is the basis on which the Group
presents its operating results to the Board of Directors, which is
the CODM for the purposes of IFRS 8. Other Group-wide activities
and expenses, predominantly related to corporate head office costs,
defined benefit pension costs, long-term incentive plan expenses,
taxation, stock consolidation adjustments in Brands and
eliminations of inter-segment items, are presented within
'unallocated'.
a) Principal measures of profit and loss - Income Statement
segmental information
Six months to 31 July
2024
|
Brands
£000
|
Licensing
£000
|
Manufacturing
£000
|
Unallocated
£000
|
Total
£000
|
UK revenue
|
16,737
|
2,207
|
5,761
|
-
|
24,705
|
International revenue
|
20,427
|
1,936
|
3,479
|
-
|
25,842
|
Revenue - external
|
37,164
|
4,143
|
9,240
|
-
|
50,547
|
Revenue - internal
|
-
|
-
|
8,016
|
(8,016)
|
-
|
Total revenue
|
37,164
|
4,143
|
17,256
|
(8,016)
|
50,547
|
Profit/(loss) from operations before
intercompany management charge
|
(283)
|
4,143
|
(726)
|
(2,094)
|
1,040
|
Profit/(loss) from
operations
|
(283)
|
4,143
|
(726)
|
(2,094)
|
1,040
|
Net finance
income/(expense)
|
(103)
|
433
|
-
|
121
|
451
|
Profit/(loss) before tax
|
(386)
|
4,576
|
(726)
|
(1,973)
|
1,491
|
Tax expense
|
-
|
-
|
-
|
(446)
|
(446)
|
Profit/(loss) for the
period
|
(386)
|
4,576
|
(726)
|
(2,419)
|
1,045
|
|
Six months to 31 July
2023
|
Brands
£000
|
Licensing
£000
|
Manufacturing
£000
|
Unallocated
£000
|
Total
£000
|
UK revenue
|
19,512
|
5,296
|
6,411
|
-
|
31,219
|
International revenue
|
20,769
|
1,654
|
3,047
|
-
|
25,470
|
Revenue - external
|
40,281
|
6,950
|
9,458
|
-
|
56,689
|
Revenue - internal
|
-
|
-
|
7,576
|
(7.576)
|
-
|
Total revenue
|
40,281
|
6,950
|
17,034
|
(7,576)
|
56,689
|
Profit/(loss) from operations before
intercompany management charge
|
1,585
|
6,950
|
(485)
|
(2,095)
|
5,955
|
Profit/(loss) from
operations
|
(444)
|
6,950
|
(485)
|
(66)
|
5,955
|
Net finance
income/(costs)
|
(56)
|
264
|
-
|
(11)
|
197
|
Profit/(loss) before tax
|
(500)
|
7,214
|
(485)
|
(77)
|
6,152
|
Tax expense
|
-
|
-
|
-
|
(1,453)
|
(1,453)
|
Profit/(loss) for the
period
|
(500)
|
7,214
|
(485)
|
(1,530)
|
4,699
|
b) Additional segmental revenue information
Brands revenue by
geography
|
6 months to
31 July
2024
£000
|
6 months
to
31 July
2023
£000
|
United Kingdom
|
16,737
|
19,512
|
North America
|
11,071
|
10,687
|
Northern Europe
|
4,788
|
5,083
|
Rest of the World
|
4,568
|
4,999
|
|
37,164
|
40,281
|
|
|
|
Brands revenue by brand
|
6 months to
31 July
2024
£000
|
6 months
to
31 July
2023
£000
|
Clarke & Clarke
|
10,562
|
11,576
|
Morris & Co.
|
9,221
|
9,357
|
Sanderson
|
6,967
|
6,887
|
Harlequin
|
6,233
|
7,185
|
Zoffany
|
3,483
|
4,433
|
Scion
|
641
|
697
|
Other brands
|
57
|
146
|
|
37,164
|
40,281
|
|
|
|
Manufacturing revenue by division
(including internal revenue)
|
6 months to
31 July
2024
£000
|
6 months
to
31 July
2023
£000
|
Standfast & Barracks
|
9,227
|
8,900
|
Anstey
|
8,029
|
8,134
|
|
17,256
|
17,034
|
3.
Tax expense
|
6 months to
31 July
2024
£000
|
6 months
to
31 July
2023
£000
|
Corporation tax:
|
|
|
- UK current tax
|
(558)
|
(1,029)
|
- UK adjustments in respect of prior
period
|
-
|
(256)
|
- Overseas, current tax
|
(21)
|
(45)
|
Corporation tax
|
(579)
|
(1,330)
|
Deferred tax:
|
|
|
- Current period
|
133
|
(339)
|
- Adjustments in respect of prior
period
|
-
|
216
|
Deferred tax
|
133
|
(123)
|
Total tax charge for the
period
|
(446)
|
(1,453)
|
4.
Earnings per share
4.
(a) Earnings per share
Basic earnings per share ('EPS') is
calculated by dividing the earnings attributable to ordinary
shareholders by the weighted average number of shares outstanding
during the period, excluding those held in the Employee Benefit
Trust ('EBT') and those held in treasury, which are treated as
cancelled. The adjusted basic earnings per share is calculated by
dividing the adjusted earnings by the weighted average number of
shares.
|
6 months to
31 July
2024
£000
|
6 months
to
31 July
2023
£000
|
Earnings
£000
|
Weighted average number of
shares
(000s)
|
Per share
amount
Pence
|
Earnings
£000
|
Weighted
average number of shares
(000s)
|
Per share
amount
Pence
|
Basic earnings per share
|
1,045
|
71,785
|
1.46
|
4,699
|
71,468
|
6.58
|
Effect of dilutive securities:
|
|
|
|
|
|
|
Shares under share-based
payment
|
|
472
|
|
|
592
|
|
Diluted earnings per share
|
1,045
|
72,257
|
1.45
|
4,699
|
72,060
|
6.52
|
Adjusted underlying basic and diluted earnings per
share:
|
|
|
|
|
|
|
Add back share-based payment
charge
|
65
|
|
|
183
|
|
|
Add back defined benefit pension
charge
|
185
|
|
|
164
|
|
|
Add back non-underlying items (see
below)
|
439
|
|
|
269
|
|
|
Tax effect of non-underlying items
and other add backs
|
(147)
|
|
|
(33)
|
|
|
Adjusted underlying basic earnings per share
|
1,587
|
71,785
|
2.21
|
5,282
|
71,468
|
7.39
|
Adjusted underlying diluted earnings per
share
|
1,587
|
72,257
|
2.20
|
5,282
|
72,060
|
7.33
|
4.
(b) Adjusted underlying profit before tax
The Group uses an Alternative
Performance Measure 'adjusted underlying profit before tax'. This
is defined as statutory profit before tax adjusted for the
exclusion of share-based incentives, defined benefit pension charge
and non-underlying items. This is recognised by the investment
community as an appropriate measure of performance for the Group
and is used by the Board of Directors as a key performance measure.
The table below reconciles statutory profit before tax to adjusted
underlying profit before tax.
|
6 months to
31 July
2024
£000
|
6 months
to
31 July
2023
£000
|
Statutory profit before tax
|
1,491
|
6,152
|
Amortisation of acquired intangible
assets
|
138
|
138
|
Restructuring and reorganisation
costs*
|
301
|
131
|
Total non-underlying charge included in statutory profit
before tax
|
439
|
269
|
Underlying profit before tax
|
1,930
|
6,421
|
Share-based payment
charge
|
65
|
183
|
Defined benefit pension
charge
|
185
|
164
|
Adjusted underlying profit before tax
|
2,180
|
6,768
|
|
|
|
* Restructuring and reorganisation costs of £301,000 (31
July 2023: £131,000). These relate to the rationalisation of
certain Brands' operational and support functions during the
financial period.
5.
Dividend
A final dividend of 2.75p in respect
of the year ended 31 January 2024 was paid on 9 August 2024 to the
shareholders on the Company's register on 12 July 2024.
The Board is announcing an interim
dividend of 0.50p for the six months ended 31 July 2024 (H1 FY24:
0.75p), payable on 29 November 2024 to shareholders on the register
on 25 October 2024. The ex-dividend date is 24 October
2024.