27 June 2024
SDCL Energy Efficiency Income
Trust plc
("SEEIT" or the
"Company")
Announcement of Annual
Results for the year ended 31 March 2024
SDCL Energy Efficiency Income Trust
plc (LSE: SEIT) ("SEEIT" or the "Company") today announces its
financial results for the year ended 31 March 2024.
There will be a virtual presentation
for analysts and investors at 9.30am today. To register, please
follow this link:
https://www.lsegissuerservices.com/spark/SDCLEnergyEfficiencyIncomeTrust/events/a77985b7-8564-410f-84cd-c852b0a128d1.
The Company's full Annual Report and
Audited Financial Statements for the year ended 31 March 2024 can
be found on the Company's website: https://www.seeitplc.com/.
This has also been submitted to the
National Storage Mechanism and will be available shortly
at: https://data.fca.org.uk/#/nsm/nationalstoragemechanism.
Highlights
· Net Asset Value ("NAV") per
share(APM) of 90.5p
as at 31 March 2024 (31 March 2023: 101.5p), which includes a
reduction of 11p from 90bps increase in weighted average unlevered
discount rate in the year. NAV fell by just 0.1p in second half of
the period (30 September 2023: 90.6p)
· Investment cash inflow from
the portfolio(APM) of £92 million as at 31 March 2024, up 8% on a portfolio
basis(APM)
(2023: £85 million)
· Aggregate
dividends(APM) of
6.24p per share declared for the year ended 31 March 2024, in line
with target (March 2023: 6.0p) and fully cash covered
1.1x
· Target dividend
of 6.32p per share for the year to March
2025
· Portfolio
valuation(APM) of
£1,117 million as at 31 March 2024, up from £1,100 million at 31
March 2023
· Loss before
tax of £56 million for year to
31 March 2024 (31 March 2023: loss of £18.6 million) includes
unrealised loss of £118 million from discount rate
increases
· Investment of c.£161
million mainly into existing investments during the financial year
and a further c.£23 million invested since the year end
· Post-year end
sale of its entire investment in UU
Solar for approximately £90 million and at a 4.5% premium to the 30
September 2023 valuation, using the proceeds to reduce short-term
gearing (APM)
· Scope 4
emissions (savings) of 971,828
tCO2 from Company's portfolio
Alternative Performance Measure
(APM): See Annual Report Glossary of Financial Alternative
Performance Measures for further details on APMs used throughout
this report.
Tony Roper, Chair of SEEIT, said:
"The macro-economic backdrop has
created market uncertainty for a second consecutive year and, in
this context, SEEIT's performance has remained resilient relative
to the wider market.
As the world seeks to address the
practical challenges of the energy transition and efforts to
decarbonise, energy markets and their supply chains face scarcities
and price volatility. Subsequently, investing in more efficient
supply, demand and distribution of energy, which is SEEIT's focus,
becomes increasingly important and valuable. As such, we believe
that SEEIT remains well positioned to benefit from this
opportunity."
Jonathan Maxwell, CEO of SDCL, the Investment Manager
said:
"SEEIT delivers essential energy
services to commercial industrial, public sector and retail clients
that are low cost, low carbon and reliable. In a world where energy
prices remain high and volatile, where carbon emissions continue to
grow and where energy security is an imperative, the need for
business and government to slash energy consumption by being more
efficient is as pressing as ever.
Particularly where interest rates
remain relatively high, we remain cautious with regards to
portfolio construction and effective management of our balance
sheet. The sale of UU Solar supported our asset valuations and
reduced our short-term borrowing facilities. While we consider
further selective disposals, we are also ensuring that returns on
any new investments compare favourably with the alternatives of
reducing gearing and buying back shares. As such, we remain
focussed on adding value to our existing investments, and to
providing sustainable returns for our investors".
For Further Information
Sustainable Development Capital LLP
Jonathan Maxwell
Purvi Sapre
Eugene Kinghorn
Tamsin Jordan
|
T: +44 (0) 20 7287 7700
|
Jefferies International Limited
Tom Yeadon
Gaudi Le Roux
|
T: +44 (0) 20 7029 8000
|
TB
Cardew
Ed Orlebar
Henry Crane
|
T: +44 (0) 20 7930 0777
M: +44 (0) 7738 724 630
E: SEEIT@tbcardew.com
|
About SEEIT
SDCL Energy Efficiency Income Trust
plc is a constituent of the FTSE 250 index. It was the first UK
listed company of its kind to invest exclusively in the energy
efficiency sector. Its projects are primarily located in North
America, the UK and Europe and include, inter alia, a portfolio of
cogeneration assets in Spain, a portfolio of commercial and
industrial solar and storage projects in the United States, a
regulated gas distribution network in Sweden and a district energy
system providing essential and efficient utility services on one of
the largest business parks in the United States.
The Company aims to deliver
shareholders value through its investment in a diversified
portfolio of energy efficiency projects which are driven by the
opportunity to deliver lower cost, cleaner and more reliable energy
solutions to end users of energy.
The Company is targeting an
attractive total return for shareholders of 7-8 per cent. per annum
(net of fees and expenses and by reference to the initial issue
price of £1.00 per Ordinary Share), with a stable dividend income,
capital preservation and the opportunity for capital growth. The
Company is targeting a dividend of 6.24p per share in respect of
the financial year to 31 March 2024. SEEIT's last published NAV was
90.6p per share as at 30 September 2023.
Past performance cannot be relied on
as a guide to future performance.
Further information can be found on
the Company's website at www.seeitplc.com.
Investment Manager
SEEIT's investment manager is
Sustainable Development Capital LLP ("SDCL"), an investment firm
established in 2007, with a proven track record of investment in
energy efficiency and decentralised generation projects in the UK,
Continental Europe, North America and Asia.
SDCL is headquartered in London and
also operates worldwide from offices in New York, Dublin, Madrid,
Hong Kong and Singapore. SDCL is authorised and regulated in the UK
by the Financial Conduct Authority.
Further information can be found on
at www.sdclgroup.com.
Chair's Statement
"On behalf of
the Board, I am pleased to present the Annual Report and financial
statements (the "Annual Report") for SDCL Energy Efficiency Income
Trust plc ("SEEIT" or the "Company") for the year ended 31
March 2024."
Tony
Roper
Chair
I would like to thank shareholders for their
support over what is now the second consecutive financial year
characterised by turbulent global market conditions. I am pleased
that in this context SEEIT's performance has been resilient
relative to the wider market.
During the year, SEEIT's portfolio has delivered
an aggregated EBITDA APM in line with budget and a fully
cash-covered dividend. We have seen positive results from the steps
taken by the Investment Manager to improve asset values and to
progress selective disposals, proving previous asset values and
strengthening SEEIT's balance sheet. Further details can be found
in the Investment Manager's Report.
SEEIT's focus on energy efficiency is
differentiated from the other alternative income investment trusts
focused on infrastructure or clean energy and, in this respect, it
is the only large-scale investment trust or FTSE 250 company of its
kind benefiting from a diversified portfolio of
investments.
Capital
Markets
The last year has been characterised by
continued relatively high inflation and interest rates. This has
put downward pressure on valuations of income streams and asset
values in the infrastructure sector.
Signs of lowering inflation and hopes for one or
more interest rate cuts by central banks during 2024 collided with
stubborn inflation numbers in the last quarter of the Company's
financial year, limiting the opportunity to reduce discount rates
in the short term. Market uncertainty was accompanied by
geopolitical instability as the wider ramifications of the
Israel-Hamas and the Russia-Ukraine conflicts continued to impact
supply chains and global capital markets.
At the same time, areas of the capital markets,
particularly in the UK investment trust market, have been under
pressure. March 2024 represented the 34th straight month of net
redemptions from multi-asset funds that are traditional long-term
shareholders, creating a background of net selling and overhang in
the investment trust sector as a whole, and in the alternative
income markets in which SEEIT operates.
This has contributed to a significant reduction
in SEEIT's share price during the year. However, the value that
this represents has also been identified by institutional investors
and analysts, and as a result, SEEIT has welcomed several new
shareholders to its register and looks forward to continuing to
deliver value and ensure that the best shareholder outcomes can be
achieved.
Governance and
Engagement with Shareholders
We thank shareholders for a strong vote in
favour of SEEIT's continuation in the vote at the 2023 AGM, when
all resolutions were passed. Our 2024 AGM will be held in September
and the notice will be published in July. Emma Griffin has notified
the board of her intention to stand down at this AGM and so will
not be seeking re-election. I wish to take this opportunity to
thank Emma for her valuable contribution and insight, and we will
seek to recruit a replacement as part of our succession
planning.
The Board and the Investment Manager have
engaged with shareholders throughout the year and listened to
feedback. This has resulted, amongst other things, in an increase
in the level of disclosure that the Company provides in its annual
and semi-annual reporting, providing investors with more
information related to the performance of individual investments as
well as the wider portfolio.
Also during the year, the Investment Manager has
been engaging with new prospective shareholders to support the
liquidity and marketability of the Company's shares. This has
resulted in new investments made by some predominantly US-based
institutional investors and a change in composition of our
shareholder register.
Addressing the
Share Price Discount to Net Asset
Value APM
During the year the Company bought back £20
million worth of its own shares. The Board and Investment Manager
will continue to assess further buybacks if deemed in the best
interests of shareholders.
In our Interim Results, we set out a plan to
help to reduce the discount to net asset value at which the
Company's shares have been trading. This plan included a series of
measures that the Company is well advanced on implementing,
including:
-
continuing to add value to the portfolio through active asset
management;
-
achieving selective disposals to help to reduce short-term
gearing APM, to prove net asset value APM and
to recycle proceeds into opportunities for increased total return.
Following the year end, the sale in May 2024 of UU Solar
("UU") to UK Power Network services is an example (see Portfolio
Summary for further details);
-
increasing marketability and liquidity of the Company's
shares by attracting new institutional investors to the shareholder
register, as well as improving the profile of the
Company;
-
applying its Capital Allocations Policy to focus on those
organic investments that exceed the minimum return hurdles, being
mainly further investment into RED-Rochester, Onyx and EVN;
and
-
planning actions based on feedback from investors, leading to
regular meetings with analysts and major shareholders.
We are also considering further steps we could
take to narrow the discount, including:
-
additional disclosures to improve investor confidence in
investments and their support for the cash cover of the Company's
dividend;
-
managing borrowing levels overall, and in particular the
level of short-term borrowings through the Company's
RCF;
-
marketing of the Company's shares to wider audience of
potential investors, for example in the United States, as well as
the traditional market for UK investment trusts; and
-
subject to an improvement in share price, acquisition of
other smaller investment trusts to improve scale and
diversification.
Despite some improvements in the last quarter of
the financial year, we remain strongly of the view that the
Company's share price does not reflect the value of its
investments, nor the cashflows derived from them that allow the
Company to pay the current level of dividends with progressive
growth.
This represents a significant challenge, as well
as a substantial opportunity for new shareholders, who are able to
acquire SEEIT's shares in the market well below net asset value
APM and with an attractive dividend
yield.
Portfolio and
Financial Performance
The portfolio generated earnings in line with
expectations and cash flows that were more than sufficient to cover
the Company's target dividends.
SEEIT's NAV APM per share at 31 March
2024 was 90.5 pence (101.5 pence at 31 March 2023), a decrease of
11% in the year. The NAV is in line with the 30 September 2023 NAV
APM of 90.6 pence when the Company reported a
reduction of NAV APM, driven largely by an increase in
discount rates reflecting a "higher for longer" inflation and
interest rate environment.
The second half of the Company's financial year
saw improvements in performance and projections from significant
investments such as Primary Energy and Onyx, which have faced
delays and provisions in prior periods, as well as from Oliva and
Värtan that had been the subject of regulatory uncertainty. The
Investment Manager's Report expands further on these
matters.
Balance
Sheet
As at 31 March total gearing APM was
£485 million. Since the year end, the Company has sold an
investment, enabling it to reduce its short-term portfolio gearing
APM. Total gearing APM has since been reduced
by 11% to approximately £430 million as at 31 May 2024.
This reduction in gearing APM was
achieved through a repayment of the revolving credit facility
("RCF") in May 2024, which was funded through the c. £90 million
proceeds of the sale of the Company's investment in UU Solar after
the year end. The drawn RCF is £98 million (as at 31 Mayc 2024),
substantially lower than the £155 million drawn at 31 March 2024
after also accounting for new investments in Onyx since 31 March
2024. Further details can be found in the Finance and Valuation
Update.
Under the agreed Capital Allocation Policy, new
investments during the period were limited almost entirely to
"organic investments" to support existing portfolios and platforms
and where returns exceeded minimum hurdles. Only one new investment
was added to the Company's portfolio of corporate investments,
which is limited to up to 3% of its portfolio in aggregate. This
was £2.4 million invested in Rondo, a thermal storage business in
the United States. The Company invested alongside a number of large
corporate strategic investors, including Microsoft, Saudi Aramco
and Rio Tinto, in a technology solution aiming to help decarbonise
industrial heat, one of the highest value and hardest to abate
sectors.
While current market conditions and a prudent
approach to gearing create limitations in SEEIT's appetite to fund
attractive development and construction opportunities, it is
seeking co‑investment from
third-party investors on certain assets. This is key to SEEIT's
ability to deliver ongoing value and growth.
Dividends
In line with previous guidance, in June 2024 the
Company announced its fourth interim dividend for the year ended 31
March 2024 of 1.56 pence per share. This provided an aggregate
dividend of 6.24 pence per share declared for the year ended 31
March 2024, which was fully covered 1.1 times by cash flow
from the portfolio.
Based on our assessment of current cash flow
projections, the Company is announcing new dividend guidance of
6.32 pence per share for the year to 31 March 2025, an increase of
c.1%, and as before is targeting progressive dividend growth
thereafter. The dividend guidance balances growing the dividend
with the ability to generate higher levels of surplus cash
available for repayment of debt and reinvestment in investment
opportunities.
Outlook
The Board and the Investment Manager are
committed to delivering value to, and positive outcomes for,
shareholders.
SEEIT is a unique investment company, fully
focusing on energy efficiency. It is investing in solutions to an
increasingly carbon-constrained world, with an investment approach
that is consistently cash generative.
The majority of SEEIT's investment cash flows
are contracted with high-quality client counterparties, to which
SEEIT is providing essential energy services. This tends to make
SEEIT as important to its clients as they are to it. SEEIT's
clients are typically essential providers of products and services
to their economies, including, for example, steel manufacturers,
hospitals, universities, agricultural facilities, utilities,
hospitals and data centres. The average remaining life of its
contracts with clients is over 14 years.
In addition to SEEIT's cash flows generated from
its operational assets, the Company's portfolio offers the
opportunity for capital growth, for example through its exposure to
assets at the development and construction phase. The Investment
Manager and management teams of portfolio companies benefit from
deep experience and leadership. As such, the Company is well
positioned to achieve attractive levels of total return for
shareholders, underpinned by income.
The Board remains cognisant of shareholder
feedback regarding capital efficiency, recognising that capital is
currently scarce. This means the Investment Manager is being
selective over new investment, focusing on organic opportunities
from the existing portfolio and passing on a number of
opportunities over the last year.
The Investment Manager estimates the scale of
organic investments in the financial year ending 31 March 2025 to
be between £75-125m, which will be funded by a combination of
utilisations from the Company's RCF (if appropriate), debt
utilisation at investment level and from selective
disposals.
The target is to keep the RCF at moderate
levels. Overall, gearing is well inside the total gearing limit of
65% of NAV, with a current headroom of approximately
£200m.
In the year ahead, our focus will be on
supporting our existing portfolio with selective capital for
organic investment, and on working actively with our portfolio
companies, as well as strategic and selective capital partners, to
support growth and to achieve strong returns.
As the world seeks to address the practical
challenges of the energy transition and efforts to decarbonise,
energy markets and their supply chains face scarcities and price
volatility. In this context, investing in more efficient supply,
demand and distribution of energy, which is SEEIT's focus, becomes
increasingly important and valuable. We believe that SEEIT remains
well positioned to benefit from this opportunity.
Tony
Roper
Chair
Strategy | Investment Manager: Markets and
Outlook
Macroeconomic
Context and Outlook for SEEIT
Energy efficiency in the supply of and demand
for energy is fundamentally about reducing cost and improving
energy productivity. By reducing losses traditionally associated
with the supply of and demand for energy, it is also a major source
of greenhouse gas emission reductions, energy security and
resilience.
It is important to understand that SEEIT is not
a merchant energy investor. Instead, it seeks to invest in
primarily long-term contracted income streams with high-quality
credit counterparties. As such, it has limited exposure to energy
prices in its revenue streams and, wherever it does, it seeks to
mitigate these with contracted arrangements for fuel supply or
offtake contracts for energy services. It is also not a highly
leveraged investment company with short-term refinancing
challenges. As such, it has limited exposure to short-term interest
rate movements and availability of project finance. It is also not
a grid-connected, utility scale renewable energy project investor.
While it seeks to deploy renewable energy technologies, it is not
subject to the same competitive dynamics or regulatory
uncertainties.
What SEEIT does do is concentrate on investing
in efficient energy services, generated or applied close to or at
the point of use. SEEIT's investments in decentralised energy
generation, as opposed to centralised or grid‑focused energy generation, are designed to meet
the needs of large end users of energy, predominantly in the
commercial, industrial, public sector and transport markets. Its
projects seek to deliver energy services in the form of power,
heating and cooling where they are needed at the highest
practicable levels of combined electrical and thermal
efficiency.
As such, the majority of SEEIT's projects
deliver energy services that are cheaper, cleaner and more reliable
than the grid. This is what makes SEEIT's decentralised energy
generation projects efficient and provides them with an enduring
competitive advantage and value even beyond their initial
contracted lives.
SEEIT also invests in projects that help to
reduce the amount of energy needed by end users to produce the same
level of work or economic output. Most energy losses happen in the
supply of energy, mainly as heat losses at the point of centralised
generation, for example in gas-fired power plants designed to
create electricity for the grid. However, large amounts of energy
is lost at the point of use, for example because of
sub‑optimal mechanical and
electrical infrastructure such as lighting, heating, air
conditioning and controls. As such, SEEIT's projects seek to invest
in the replacement or upgrading of this infrastructure to reduce
energy demand and cut costs. Associated with demand reduction, more
efficient distribution of energy services, such as district energy
and electric vehicle charging infrastructure, also creates
competitive advantages.
The combination of Efficient and Decentralised
Generation of Energy helps to define SEEIT's approach to energy
investing and its competitive advantage. We summarise this strategy
and approach with the acronym "EDGE".
The macroeconomic context for energy efficiency
is important, both because of the contribution that it can make to
addressing systemic energy‑related challenges, and because of the impact
that the wider market conditions have on the performance and value
of SEEIT's investment portfolio.
Higher energy prices increase the advantage and
relative value of SEEIT's energy services to its clients and can
help to extend project lives. Extensions of major contracts within
Primary Energy and Oliva during the financial year are good
examples. Higher energy prices also tend to support the business
case for development and construction of new energy efficiency
projects and, together with a pass-through of higher costs of
capital in a higher interest rate environment, can improve returns
on investment. Higher rates of inflation can also help to increase
those contracted revenues in SEEIT's portfolio that are indexed to
inflation.
Higher energy prices also feed into the price of
almost all goods and services in the economy, thereby driving
inflation and, ultimately, interest rates. Energy prices have
remained relatively high and volatile, even after falling from
recent peaks in the aftermath of Russia's invasion of Ukraine.
Tensions and conflict in the Middle East have added to supply and
price uncertainty. Increasing supplies and exports of oil and gas
from the United States, which on their own would have reduced
energy prices, have been offset by the production cuts made by
other major energy producers and exporters, thus inflating overall
energy prices. Energy prices in turn affect the prices of most
goods and services, including food (from fertilisers to production
and shipping), manufacturing and transport. Increasing energy
prices is therefore inflationary. Central banks tend to raise
interest rates to combat inflation.
As the Chair notes in his statement, because
interest rates and inflation fell from their peaks in 2022 and
2023, there were hopes in the market of further falls during the
first quarter of 2024. The United States Federal Reserve indicated
the potential for three interest rate cuts in 2024, which helped to
set positive market expectations.
However, higher-than-expected inflation numbers
in the first months of the calendar year curbed expectations and
reversed much of the reduction in longer-term yields. For instance,
the yield on ten-year US Treasuries reduced from around 5% in
October 2023 to around 3.8% in January 2024, only to increase
again to around 4.3% by the end of March 2024. Inflation proved
stubborn, underpinned by energy prices, production, and shipping
costs and growing levels of government debt, while the
ramifications of the conflicts in Ukraine and the Middle East
continued to impact supply chains and global capital
markets.
These macroeconomic challenges tend to increase
costs, making energy efficiency projects that reduce costs more
attractive, urgent and valuable. However, the financial
implications on SEEIT during the year translated into higher
discount rates applied to the cash flows associated with SEEIT's
investments, which have affected valuations. As such, we have been
focusing on what actions can be taken to improve net asset value
APM for shareholders irrespective of broader
macroeconomic conditions and what steps can be taken to reduce the
discount at which the Company, like its peer group in the UK
investment trust market, is trading.
Adapting to
Market Conditions
Under prevailing market conditions, our approach
to investment, portfolio construction and management of the balance
sheet has changed. This reflects an environment in which the
Company has not issued new equity since September 2022 and is
unlikely to do so for some time.
As a result, working closely with the Board as
Investment Manager, we have taken several actions.
First, we are progressing selective disposals of assets, which
can be sold to create cash for reinvestment at more attractive
rates of return or to repay short-term borrowings. Disposals can
also help to prove valuations in support of the Company's net asset
value APM. A notable disposal was the sale of UU Solar,
completed shortly after the end of the financial year, which was
achieved at a premium to the last reported valuation.
Second, the Company's short-term borrowing facilities have been
reduced from £155 million, since 31 March 2024, to £98
million at 31 May 2024 using cash proceeds from the disposal
of UU Solar and accounting for further investment into Onyx.
Further repayments of shorter-term borrowing facilities are
planned.
Third, we have agreed a Capital Allocations Policy with the
Board in 2023 that is aimed at ensuring that returns on any new
investment compare favourably with any alternative opportunity; for
example, to buy back shares in the market at a discount to net
asset value APM, or to reduce short-term borrowing
facilities. The Company benefits from a pipeline of projects
arising from its existing portfolio. During the year, we have
supported investments that exceed return thresholds, for example at
RED-Rochester, Onyx and EVN that supports the Company's attractive
investment return strategy over the medium and long
term.
Fourth, we have sought to increase the
positive correlation between the revenues from
SEEIT's portfolio of investments and inflation. Examples include the
addition of inflation indexation, and reduction of exposure to
labour costs, at the same time Primary Energy extended its major
contract with Cleveland-Cliffs in its Cokenergy project for a
further twelve years. An outcome of SEEIT's disposal of UU Solar
has also been an increase in the overall correlation of its
portfolio to inflation.
Fifth, we have sought to position the Company's portfolio for
growth. Examples include:
-
Onyx, where the rate of new contract signings has tripled to
over 75 megawatts (MW) per annum;
- EVN,
where, for example, the largest fast charging hub in the UK was
opened by the Chancellor during the year and where rates of
deployment have grown several times; and
-
RED-Rochester, where a substantial growth in capacity is
under construction to serve over 115 existing customers, as well as
new ones.
Overall, some 14% of SEEIT's portfolio is
invested in projects at the development or construction phase of
their project investment lifecycle, which provides opportunity for
capital growth in addition to the income generated by operational
assets. Within its 10% allocation to development-stage assets,
SEEIT has private equity investments in growth companies, which
offer the potential to generate gains as well as proprietary
pipeline.
Sixth, we have been engaging with new
prospective shareholders to support the liquidity and marketability of the
Company's shares. This has resulted in significant new
investments made by a number of predominantly US-based
institutional investors and a change in composition of our
shareholder register.
In the short term, we are also seeking to
differentiate the Company by:
-
promoting its shares, which trade at a discount, to UK and
international investors;
-
increasing the Company's profile in the
media; and
-
distinguishing the Company from renewable energy investment
companies, which have other market and trading
characteristics.
We are also exploring other potential actions,
including progressing on additional selective investment disposals
or equity joint ventures to create liquidity, strengthen the
balance sheet, improve the opportunity for total returns, reduce
gearing APM and to provide the opportunity to
return capital to shareholders, for example via share buybacks or
tender offers.
We expect that our investment activity in the
near and medium term will remain somewhat limited and focused on
the identified opportunities within the existing portfolio. For
some of these opportunities we expect to utilise the RCF, but at
the same time remain cognisant of the agreed Capital Allocations
Policy and the necessity to ensure that investments remain
accretive to the Company's objective. Through capital recycling we
are aiming to substantially repay the current RCF balance over the
medium term, notwithstanding the possibility that in the near term
the balance may increase.
Performance | Company Key Performance
Indicators
In the section below, the Company sets out its
financial and operational key performance indicators ("KPIs") used
to track the performance of the Company over time against its
objectives.
The Board believes that the KPIs detailed below
provide shareholders with sufficient information to assess how
effectively the Company is meeting its objectives.
Financial
KPIs
Definition
|
31 March
2024
|
31 March
2023
|
Commentary
|
Net Asset Value
("NAV") per share APM (pence)
|
NAV APM divided by number of shares
outstanding as at 31 March
|
90.5p
|
101.5p
|
NAV APM has decreased compared with
the prior year due to global increases in risk-free rates pushing
discount rates up materially from March 2023 - see Financial Review
and Valuation Update.
|
Share price
(pence)
|
Closing share price as at
31 March
|
59.1p
|
84.0p
|
The share price has decreased predominantly due
to market volatility and the thematic adverse impact on alternative
investments focused UK investment trusts.
|
Dividends per
share (pence)
|
Aggregate dividends declared per share in
respect of the financial year
|
6.24p
|
6.0p
|
The dividend increased year on year due to
predictability of near-term cash generation from portfolio, plus
new investments made previously. The Company met its stated
dividend targets for the years ended 31 March 2023 and 31
March 2024.
|
Dividend cash
cover (x)
|
Operational cash flow divided by dividends paid
to shareholders during the year
|
1.1x
|
1.2x
|
The target was for net operational cash inflow
to fully cover dividends paid. The Company met its target for the
years ended 31 March 2023 and 31 March 2024.
|
Total return on
NAV basis APM in the year (%)
|
NAV growth and dividends paid per share in the
year
|
(4.7)%
|
(0.9)%
|
The payment of interim dividends contributed to
NAV APM return in the year, although offset by
significantly higher discount rates, resulting in a material
decrease in return in both years.
|
Ongoing charges
ratio (%)
|
Annualised ongoing charges (i.e. excluding
investment costs and other irregular costs) divided by the average
published undiluted NAVAPM in the period, calculated in
accordance with AIC guidelines
|
1.02%
|
1.02%
|
Remained consistent year on year. See Financial
Review and Valuation Update.
|
Operational
KPIs
|
|
|
|
Definition
|
31 March
2024
|
31 March
2023
|
Commentary
|
Weighted
average contracted investment life (years)
|
Weighted average number of years of contracted
revenue remaining in investment contracts (excludes all
recontracting assumptions)
|
16.4
|
15.9
|
Increase was in line with expectations and
mainly due to one material contract successfully renewed during the
year.
|
Largest five
investments as a % of gross asset value ("GAV APM")
(%)
|
Total value of five largest individual
investments divided by the sum of all investments held in the
portfolio plus cash, calculated at year end
|
52%
|
54%
|
Target is to maintain good portfolio
diversification, achieved in both financial years.
|
Performance | Financial Review and Valuation
Update
Financial
Performance
The Company's investment strategy and the
Investment Manager's focus on asset management has helped manage
downside risks and target value-accretive opportunities during the
year, notwithstanding market volatility.
Financing
The Investment Manager seeks to maintain a
conservative level of total gearing APM consistent
with the Company's tolerance for financial risk. Total
gearing APM is measured on a
look‑through basis by
including debt at Company level through to the investment portfolio
level. The Company's investment policy provides for a target
medium‑term
gearing APM of 35% of NAV APM
("structural gearing" APM) and a consolidated
borrowing limit of 65%, which includes the longer-term structural
gearing APM and acquisition financing facilities
used to finance the Company's investments over a shorter term, both
calculated at the time of borrowing.
Refinancing risk at the portfolio level is
managed through low gearing APM, staggered debt
tenors and maintaining low absolute levels of refinancing
requirements over the medium term.
Consolidated
Gearing Position
The structural gearing APM
target is measured across the portfolio, enabling the Company to
optimise for efficiency and risk, utilise debt where it can be most
efficiently sourced and enable a significant part of the portfolio
(41 out of 54 investments) to operate on an unlevered basis.
A large portion of the structural gearing APM
amortises from free cash flow generated by the relevant investment
and although the absolute exposure to portfolio-level
gearing APM in GBP terms has reduced, as a
percentage it has increased due to the reduction in the Company's
NAV APM.
There is no refinancing requirement at a
portfolio level until at least 2025, although the Investment
Manager may look to optimise through opportunistic project-level
refinancing. For example, the Cokenergy re-contracting
substantially improves the finance capacity and risk from the
perspective of a lender, from which the Investment Manager
anticipates improvement of terms in the Primary Energy financing
whilst retaining benefit from the long-term interest rate swaps
currently in place.
The Company, via Holdco, also has a £180 million
RCF in place until June 2026, having recently extended/refinanced
the expiry date by twelve months. The Company intends for this to
be a temporary finance, repayable through surplus distributions
from the portfolio, refinancing proceeds at investment level and
investment disposals which the Investment Manager is currently
pursuing.
As at 31 March 2024, the Holdco RCF had been
drawn by £155 million to fund investments.
At 31 May 2024, the drawing had reduced to £98
million after a partial repayment following the disposal of UU
Solar in May 2024. Based on investment outlook, the RCF could be
£110-£130 million drawn at 30 September 2024 (before any proceeds
from a disposal or portfolio-level refinancing), subject to returns
from proposed investments meeting the Capital Allocation Policy
criteria. The estimated drawings are predominantly based on
projected capital requirements for Onyx and EVN.
|
% of
GAV APM 1
|
Debt at 31 Mar
24
|
Debt as a % of
EV2
|
Debt as a % of
NAV APM
|
Primary Energy
(USA)
|
17%
|
£126m
|
40%
|
N/A
|
RED-Rochester
(USA)
|
17%
|
£59m
|
24%
|
Onyx
(USA)
|
17%
|
£81m
|
30%
|
Vartan Gas
(Sweden)
|
6%
|
£51m
|
46%
|
Capshare
(Portugal)
|
1%
|
£14m
|
30%
|
Citi Riverdale
(UK)
|
<1%
|
£1m
|
34%
|
Structural
gearing
(medium-term target = 35%
NAV APM)
|
£330m
|
21%
|
34%
(32% at March
2023)
|
Aggregate
gearing including RCF
(cap = 65% NAV APM)
|
£485m
|
30%
|
49%
(32% at March
2023)
|
1. Percentage of investment as
a percentage of gross asset value ("GAV") as at 31 March 2024,
consisting of Portfolio Valuation and other assets.
2. Enterprise value ("EV")
equals the Investment value included in the Portfolio Valuation
plus debt at investment level.
Gearing summary
as at 31 March 2024
Investments
geared
121/54
investments
2023: 14/55
Weighted
average interest rate of portfolio debt
6.0%
2023: 5.8%
Interest rate
exposure of portfolio debt
80%
is fixed2
2023: 80%
Portfolio-level
debt by geography
USA:
80%
Europe: 19%
UK:
<1%
2023: USA: 79%, Europe: 20%, UK:
<1%
Weighted
average life remaining on debt
3.7
years
2023: 4.0 years
Portfolio debt
repaid in the year3
£26m
2023: £18m
Inflation
Inflation correlation is derived from a
combination of explicit linkage to revenues, through contract or
regulatory mechanisms, and de facto linkage applied on
recontracting events or through discretionary annual tariff
increases. Inflation correlation is a relevant metric when
evaluating new investment opportunities and when recontracting on
existing projects within the portfolio. The Company's projects are
in a number of different geographic regions, which diversifies and
mitigates the impact of inflation volatility for the
portfolio.
Positive inflation correlation on investment
returns has increased since 31 March 2023 as a result of increased
contractual inflation linkage related to new contracts and
renewals.
Contracted
Revenue over time
The Company derives its return on its
investments primarily through receipt of contracted cash flows
through the operational life of the investments in the portfolio.
These are often calculated upfront and can be based on a variety of
factors, including, but not limited to: heat and electricity
availability, output of heat and electricity, opportunity for
energy savings or other energy-related services. Cash flows may
however be variable or fluctuating for certain investments, if they
rely on a host counterparty's demand for energy or can be impacted
by volatility in the energy market. The valuation of certain
investments also assumes that cash flows will continue beyond the
current contractual period.
Once operational, investments provide attractive
levels of cash distributions, and are designed to achieve
relatively high, contracted and reasonably predictable cash flows.
The quality of these cash flows is supported through investments
with strong delivery partners, where the risks involved in
implementation, operation and the associated revenues can be
identified and mitigated.
Based on the model of projected future cash
flows over the next 15 years, the Investment Manager believes that
the Company will generate sufficient cash to fully cover dividends
over the medium to long term, with excess cash flows after dividend
payments expected to be reinvested to grow the Company's
NAV APM in line with its target
returns1.
The visibility of revenues derived from the
contracts at the operational phase provides support for an
attractive and growing yield to be returned to
investors.
|
Contracted
|
Uncontracted
|
Existing
|
-
Long-term contracts
-
Rolling annual contracts (e.g. in Vartan Gas where majority
of customers have contracts that are rolled over automatically on
an annual basis)
-
Short-term contracts prior to their expiry (e.g. spill
electricity, RECs, etc.)
|
-
Ancillary revenues that are considered side products of
primary revenues in certain projects (e.g. olive oil sales at Oliva
Spanish Cogeneration)
-
Contract life extensions where the customer can be considered
to have a viable alternative source of energy at the end of the
existing contract (e.g. Onyx where it is assumed that the customer
will seek an extension for a few years instead of
decommissioning)
|
Growth
|
-
Contracts due to be recontracted in the future, where there
is a clear history of recontracting and the customer does not have
another viable or contractual source of energy (e.g. extension of
existing contracts in RED-Rochester and Primary Energy)
|
-
Growth assumptions based on existing contracts (e.g.
RED-Rochester where revenue growth is assumed from successful
delivery of value accretive capital expansion and addition of new
customers)
-
Expansion of developer platforms (e.g. future C&I solar
portfolios developed by Onyx)
|
Based on the above characteristics, as at 31
March 2024, 75% (March 2023: 79%) of the Portfolio Valuation
APM by value is considered to be contracted and 25%
(March 2023: 21%) is considered to be
uncontracted.
Dividends
The Company paid a total of £67 million in
dividends to shareholders during the year. This included the last
quarterly interim dividend for the year ended 31 March 2023 and the
first three quarterly interim dividends for the year ended 31 March
2024. The Company has declared the fourth quarterly interim
dividend for the year ended 31 March 2024. This is payable at the
end of June 2024, delivering the target of a 6.24 pence per share
total dividend related to the year ended March 2024.
Based on the projected investment cash flows
from the current portfolio prepared by the Investment Manager, the
Company has announced new dividend guidance of 6.32 pence per share
for the year to 31 March 2025 and, as before, will target
progressive dividend growth thereafter. The Company has increased
its annual dividend each year since its IPO in 2018. The Company
intends to continue to pay interim dividends on a quarterly basis
through four broadly equal instalments (in pence
per share).
The Company paid a stub dividend of 1 pence per
share for the four-month period between its IPO and March 2019.
Thereafter, dividends reflect the full-year dividends declared in
relation to each financial year to March 2024 and targeted
thereafter.
Analysis of
Movement in NAV APM
As of 31 March 2024, the NAV per
share APM was 90.5 pence, a decrease of 11.0 pence
from 101.5 pence at 31 March 2023. After taking into account
dividend paid (6.2p), this decrease reflects the impact of
increased discount rates (negative 10.8 pence per share) offset
primarily by an uplift in portfolio performance of 6.1 pence. These
are further described below in the Portfolio Valuation
section.
Revisions to medium-term inflation assumptions
had a small negative impact on NAV APM of 0.3
pence. The adverse impact of FX movements was limited to 0.1 pence,
in line with expectations of using foreign currency hedging to
limit volatility in NAV APM from fluctuations in
the valuations of non-GBP investments.
Portfolio
Valuation
Approach
The Investment Manager is responsible for
carrying out the fair market valuation of SEEIT's portfolio of
investments (the "Portfolio Valuation" APM), which
is presented to the Directors for their consideration and approval.
A Portfolio Valuation APM is carried out on a
six-monthly basis, at 31 March and 30 September each
year. The Portfolio Valuation APM is the key
component in determining the
Company's NAV APM.
The Company has a single investment in a
directly and wholly owned holding company, SEEIT Holdco. It
recognises this investment at fair value. To derive the fair value
of SEEIT Holdco, the Company determines the fair value of
investments held directly or indirectly by Holdco (the Portfolio
Valuation APM) and adjusted for any other assets
and liabilities. The valuation methodology applied by Holdco to
determine the fair value of its investments is materially unchanged
from the Company's IPO and has been applied consistently in each
subsequent valuation.
For the Portfolio Valuation APM
at 31 March 2024, the Directors commissioned a report from a
third‑party valuation expert
to provide their assessment of the appropriate discount rate range
for each investment (excluding small investments with an aggregate
value of less than 2% of the Portfolio
Valuation APM at 31 March 2024) in order to
benchmark the valuation prepared by the Investment Manager.
The discount rate applied to each investment by the Investment
Manager was within the ranges advised by the
third‑party valuation expert,
(with the exception of a few instances where the Investment Manager
selected higher discount rates to compensate for risk within the
underlying cashflows).
In addition, for the Portfolio
Valuation APM at 31 March 2024, the Company
benefited from full scope third-party valuation reports on Onyx
(comprising its operational, construction and development
components), EVN's development component and four corporate
investments in the portfolio (Turntide, Rondo, ON Energy and
Iceotope). The Investment Manager used the outputs of these reports
as their basis for the purpose of valuing these investments in the
Portfolio Valuation APM at 31 March
2024.
Movements in Portfolio
Valuation
The Portfolio Valuation APM as
at 31 March 2024 was £1,117 million, an increase of 2% compared
with £1,100 million as at 31 March 2023.
After allowing for investments made of £161
million and cash receipts from investments of £92 million, the
Rebased Portfolio Valuation APM is £1,169 million.
Adjusting for changes in macroeconomic assumptions, foreign
exchange movements (excluding the effect of hedging) and changes in
discount rates, this resulted in a portfolio return of £93 million,
equating to an 8.0% return in the period. The return takes into
account a number of project-specific valuation movements described
under Balance of Portfolio Return below.
The weighted average remaining life of
investments as at 31 March 2024 is 16.4 years
(31 March 2023: 15.9 years), when calculated purely on
when current contracts end. When based on the 31 March 2024
Portfolio Valuation APM, which includes assumptions
for recontracting and contract life extensions, the weighted
average remaining life is 26.4 years (March 2023: 28.0
years).
Valuation
Movements
A breakdown of the movement in the Portfolio
Valuation APM in the year is illustrated
below.
Valuation
movements during the year to 31 March 2024 (£'m)
|
|
|
Portfolio
Valuation - 31 March 2023
|
|
1,100
|
|
New investments
|
161
|
|
|
Cash from
investments
|
(92)
|
|
|
|
|
69
|
|
Rebased
Portfolio Valuation (APM)
|
|
1,169
|
% on
Rebased
|
Changes in macroeconomic assumptions
|
(3)
|
|
-0.2%
|
Changes in foreign
exchange
|
(24)
|
|
-2.0%
|
Changes in discount
rates
|
(118)
|
|
-10.1%
|
Balance of portfolio return
|
93
|
|
7.8%
|
|
|
(52)
|
|
Portfolio
Valuation(APM) - 31 March 2024
|
1,117
|
Return from the
Portfolio of the Rebased Portfolio Valuation
APM
Each movement between the Rebased Portfolio
Valuation APM of £1,169 million and the
31 March 2024 valuation of £1,117 million is considered
in turn below:
i)
Changes in macroeconomic assumptions - impact of £3
million:
-
Inflation
assumptions: consistent with March 2023, the
approach in all jurisdictions is to apply a three-year near-term
bridge to the relevant long-term inflation assumption. Given the
persistently high global inflation since March 2023, this has
resulted in an uplift in the valuation due to higher than
previously assumed near-term inflation, compared with the
assumptions applied for the March 2023 valuation. The long-term
inflation assumptions remain the same as applied to the March 2023
valuation.
-
Tax rate
assumptions: there were no changes to
corporation tax rate assumptions during the year.
ii)
Changes in foreign exchange rates - impact of £23.5 million (before
hedging):
- The
investment portfolio decreased £23 million during the year from
movements in foreign exchange rates, driven by the movement of GBP
against the US dollar, euro, Singapore dollar and Swedish krona
since 31 March 2023 or since new investments were made in the
year.
-
However, it is important to note that this only reflects the
movement in underlying investment values, and it does not take into
account the offsetting effect of foreign exchange hedging that
SEEIT Holdco applies outside of the Portfolio
Valuation APM.
-
SEEIT Holdco experienced an aggregate gain of £24 million due
to foreign exchange hedging.
-
Therefore, the overall foreign exchange movements did not
have a significant impact on NAV APM during the
year, resulting in a net gain of less than £1 million from foreign
exchange movement.
iii)
Changes in valuation discount rates - impact of £(118)
million:
- The
discount rate used for valuing each investment represents an
assessment of the rate of return at which infrastructure
investments, with similar cash flow assumptions and risk profiles,
would trade on the open market.
-
During the year, there were further significant increases in
interest rates globally, including in key geographical areas of
SEEIT's portfolio, thus continuing a trend from the last 18 to 24
months. This has stemmed from geopolitical uncertainties and a high
inflationary environment due, in part, to high energy
costs.
- The
Investment Manager considered it necessary to apply a significant
increase to discount rates and, having assessed geographical areas
as a whole and each project individually, has applied discount rate
increases that increased the weighted average discount rate by
approximately 90 bps to 8.6% on an unlevered basis (March 2023:
7.7%). On a levered basis, which assumes existing portfolio-level
debt is refinanced at current market rates, incorporating existing
interest rate swaps into the interest cost assumption, the weighted
average discount rate has increased to 9.4% (March 2023: 8.5% and
September 2023: 9.4%).
- This
has led to an increase in discount rates across the whole
investment portfolio in this period that in aggregate resulted in a
decrease in the Portfolio Valuation APM of c.£117
million.
- Of
this adverse movement in discount rates, c.£31 million relates to
adjustments made to asset‑specific risk premiums. This
includes:
- an
adjustment of c.£26 million to reflect the uncertainty over
Li-Cycle's future energy demand in light of their construction
delays factored into the valuation of RED-Rochester; and
- an
adjustment of c.£5 million to reflect a risk of the value for which
RECs can be sold for in the USA after 2026.
-
Since March 2023, there has been limited market activity to
help set benchmarks for appropriate discount rates for the
investments in the Portfolio
Valuation APM.
Weighted
average discount rate at 31 March 2024
Levered/unlevered
|
UK
|
US
|
Europe/Asia
|
Combined
|
Levered
|
2024
|
8.1%
|
9.6%
|
9.1%
|
9.4%
|
2023
|
7.1%
|
8.9%
|
8.4%
|
8.5%
|
Unlevered
|
2024
|
8.1%
|
8.8%
|
8.2%
|
8.6%
|
2023
|
7.1%
|
7.9%
|
7.4%
|
7.7%
|
Discount rate
ranges (unlevered) at 31 March 2024
|
UK
|
US
|
Europe/Asia
|
Combined
|
2024
|
6.10%-10.30%
|
7.60%-11.25%
|
5.15%-11.40%
|
5.15%-11.40%1
|
2023
|
4.75%-8.75%
|
6.50%-9.00%
|
4.75%-10.25%
|
4.75%-10.25%
|
Breakdown of
discount rate (unlevered) at 31 March 2024
|
UK
|
US
|
Europe/Asia
|
Combined
|
Weighted
average risk-free rate
|
2024
|
4.4%
|
4.3%
|
3.0%
|
4.0%
|
2023
|
3.7%
|
3.7%
|
3.0%
|
3.6%
|
Risk
premium
|
2024
|
4.4%
|
3.8%
|
5.2%
|
4.6%
|
2023
|
4.1%
|
3.5%
|
4.3%
|
4.1%
|
Weighted
average discount rate (unlevered)
|
2024
|
8.8%
|
8.1%
|
8.2%
|
8.6%
|
2023
|
7.9%
|
7.2%
|
7.3%
|
7.7%
|
The Investment Manager reviews movements in
discount rates for each individual asset at each valuation date.
The key approach to the overall discount rate can be summarised
as:
-
risk-free rate of each individual asset is assessed against
relevant government bonds, taking into account length of cash flows
and geography; and
- risk
premium taking into account asset-specific premiums, considering
inter alia country risk, market risk, construction risk,
counterparty risk and credit risk.
-
Credit risk is determined by deducting the risk-free rate
applied to each asset from the most relevant corporate bond yield
curve, accounting for the credit rating and maturity of each asset.
Where the counterparty is not rated, it may require some judgement
to determine the appropriate credit rating.
iv)
Balance of portfolio return - impact of £93
million:
- This
refers to the balance of valuation movements in the period,
excluding (i) to (iii) above, which provided an uplift of £93
million. The balance of portfolio return reflects the net present
value of the cash flows unwinding over the period at the average
prevailing portfolio discount rate, and various additional
valuation adjustments described below. The portfolio delivered a
return of 8.0% in the year with details on key movements described
below.
- The
Portfolio Valuation APM as at 31 March 2024, and by
implication the return achieved over the period, includes a number
of key estimates and judgements of future cash flows expected from
different investments. In addition, specific adjustments to future
cash flows were required for events during the period that affected
the actual outcome from certain investments.
- The
key factors that have had a material impact on the 31 March 2024
Portfolio Valuation APM listed out below, have had
a value impact of 1% or higher on the Company's
NAV APM:
-
RED-Rochester
-
Prior to preparing the Portfolio Valuation APM as
at 30 September 2023, the Investment Manager and the RED-Rochester
management team conducted an additional in-depth review of actual
results and how certain long-term assumptions were applied in the
project financial model. Several revenue and cost estimates were
revised, up and down, with a material net adverse impact on the
overall valuation of c.£26 million. No further changes were made to
the Portfolio Valuation APM as at 31 March
2024.
- The
Portfolio Valuation APM as at 30 September 2023
reflected a combination of updates to projected loads, business
development assumptions, operating costs, labour costs and timing
of new efficiency projects, which caused a reduction in the overall
valuation of c.£17 million. Positive movements in the second half
of the year in relation to new efficiency projects broadly offset a
reduction in value from a downwards revision of expected revenue
from Li-Cycle (also referred to in discount rates updates
above).
-
After adjusting for new investment into RED-Rochester and
distributions received during the second half of the financial
year, the valuation of RED-Rochester at 31 March 2024 is in line
with the valuation at 30 September 2023.
-
Oliva Spanish
Cogeneration
- The Spanish
Government published regulatory updates in the period to the RoRi,
an incentive scheme to provide a return on operations and
investments, that allows for a substantial reduction in uncertainty
and therefore greater ability to plan financial optimisation of the
plants in the near to medium term. The overall positive impact on
the valuation of Oliva was c.£30 million, after netting off by a
reduction of value from standard updates to commodity pricing that
form part of the regulatory updates. The majority of the positive
impact was reflected in the September 2023 valuation of Oliva, with
the valuation of Oliva at 31 March 2024 in line with
the valuation at 30 September 2023.
-
Värtan
Gas
- The
periodic regulatory update in late 2022 relevant to Värtan Gas
changed both the WACC and RAB used in calculating the value of the
regulated investment, causing an adverse impact on the 31 March
2023 valuation. Värtan Gas has since successfully appealed against
the update, resulting in a c.£14 million positive impact (already
reflected in the September 2023 valuation) and thus substantially
reversing the adverse impact on the previous valuation.
-
Further positive changes to the WACC and RAB added
incremental value of c. £10 million in the second half of the
financial year.
-
Onyx
- As
referred to above, for the valuation of the entire Onyx business at
31 March 2024, an independent valuation expert provided a valuation
range from which the Investment Manager derived its valuation. The
valuation included for the first time a recognition of a pipeline
of future investment opportunities in community solar projects. The
valuation applied by the Investment Manager was towards the
conservative end of the range provided and after adjusting for new
investments and distributions during the year, resulted in a
positive impact on the valuation of Onyx of c. £35
million.
Financial
Information
The Company meets the conditions of being an
investment entity in accordance with IFRS 10. This report is
prepared on a consistent basis to previous reports whereby the IFRS
10 investment entity exemption is applied to the financial
statements.
To provide shareholders with more transparency
into the Company's capacity for investment, ability to make
distributions, operating costs and gearing APM
levels, results have been reported in the pro forma tables below on
a non-statutory "portfolio basis" APM, as it has
been done in previous years, to include the impact if SEEIT Holdco
were to be consolidated by the Company on a line-by-line
basis.
The Directors consider the non-statutory
portfolio basis APM to be a more helpful basis for
users of the accounts to understand the performance and position of
the Company. This is because key balances such as cash and debt
balances carried in Holdco and all expenses incurred in Holdco,
including debt financing costs, are shown in full rather than being
netted off.
The impact of including Holdco is shown in the
Holdco reallocation column in the income statement and balance
sheet, which reconciles back to the statutory financial statements
(IFRS) and constitutes a reallocation between line items rather
than affecting NAV APM and earnings. In the cash
flow statement, the Holdco reallocation column simply represents
the net difference between the portfolio basis APM
and IFRS for movements that may occur only in Holdco or only in the
Company.
NAV per share APM and earnings
per share are the same under the portfolio
basis APM and the IFRS basis.
Summary
Financial Statements
Portfolio basis summary income
statement
|
Year to 31 March 2024
|
Year to 31 March
2023
|
£'million
|
Portfolio basis
|
Holdco reallocation
|
IFRS (Company)
|
Portfolio
basis
|
Holdco
reallocation
|
IFRS
(Company)
|
Total (loss)
|
(33.0)
|
(11.7)
|
(44.7)
|
(1.8)
|
(4.8)
|
(6.6)
|
Expenses and finance costs
|
(22.7)
|
11.1
|
(11.6)
|
(16.7)
|
4.7
|
(12.0)
|
(Loss) before
tax
|
(55.7)
|
(0.5)
|
(56.3)
|
(18.5)
|
(0.1)
|
(18.6)
|
Tax
|
(0.5)
|
0.5
|
-
|
(0.1)
|
0.1
|
-
|
(Loss)/earnings
|
(56.3)
|
-
|
(56.3)
|
(18.6)
|
-
|
(18.6)
|
(Loss)/earnings
per share (pence)
|
(5.2)
|
-
|
(5.2)
|
(1.8)
|
-
|
(1.8)
|
Portfolio basis balance
sheet
|
Year to 31 March 2024
|
Year to 31 March
2023
|
£'million
|
Portfolio basis
|
Holdco reallocation
|
IFRS (Company)
|
Portfolio
basis
|
Holdco
reallocation
|
IFRS
(Company)
|
Investments at fair value
|
1,117.4
|
(133.6)
|
983.86
|
1,099.6
|
28.3
|
1,127.8
|
Working capital
|
15.5
|
(17.9)
|
(2.4)
|
(39.9)
|
37.2
|
(2.7)
|
Debt
|
(155.0)
|
155.0
|
-
|
-
|
-
|
-
|
Net cash
|
3.9
|
(3.4)
|
0.5
|
65.7
|
(65.4)
|
0.3
|
Net assets
attributable to ordinary shares
|
981.9
|
-
|
981.9
|
1,125.4
|
-
|
1,125.4
|
NAV per
share APM (pence)
|
90.5
|
-
|
90.5
|
101.5
|
-
|
101.5
|
-
Total income: Income at the Company level is the income it
receives from Holdco which contrasts to portfolio basis
APM where the income is received from the portfolio
assets.
-
Expenses and finance costs: Investment transaction costs are
incurred at Holdco only and therefore not included in the Company
income statement.
-
Investment at fair value: Company valuation excludes Holdco's
other net assets.
Treasury
Management
Cash
cover APM for dividends paid
The financial year saw cash inflow from
investments (on a portfolio basis APM) of £92
million, an increase of c.10% from the previous year's £84 million.
After allowing for Fund-level costs of £20 million
(March 2023: £13.5 million), this enabled the Company to cover
its cash dividends of £67 million by 1.1x, maintaining a similar
level as the previous year (March 2023: 1.2x).
The main factor affecting the increase in
Fund-level costs compared to the previous year is interest payable
on drawn amounts on the RCF. In turn, this caused the cash cover to
be marginally lower than last year.
Maintaining positive levels of cash
cover APM has resulted in cumulative excess cash
cover APM of c.£34 million since IPO, demonstrating
the consistent nature of the income from the underlying assets in
the portfolio, as well as the ability of the portfolio to generate
excess cash that can be reinvested for an accretive
return.
Hedging
Strategy
FX
hedging
The Company's hedging strategy is executed at
the level of SEEIT Holdco, so the Company itself is only indirectly
exposed to foreign exchange movements. The objective of the
Company's hedging strategy is to protect the value of both
near-term income and capital elements of the portfolio from a
material impact on NAV APM arising from movements
in foreign exchange rates.
This is achieved on an income basis by hedging
forecast investment income from non-sterling investments for up to
24 months through foreign exchange forward sales. On a capital
basis, it is achieved by hedging a significant portion of the
portfolio value through rolling foreign exchange forward sales. The
Investment Manager also seeks to utilise corporate debt facilities
in the local currency to reduce foreign exchange
exposure.
As part of the Company's hedging strategy, the
Investment Manager regularly reviews the non‑sterling exposure in the portfolio and adjusts
the hedging levels accordingly while considering the cost benefit
of the hedging activity. The hedging strategy also involves
ensuring regular calculation of sufficient cash headroom, so as to
meet potential liquidity requirements imposed by hedging
counterparties during periods of volatility that may adversely
affect the Company.
As demonstrated below, the portfolio has a
substantial exposure to non-GBP assets. In the execution of hedging
strategy, the Investment Manager has chosen to retain high levels
of hedging during the year, typically ranging between 75-90% of the
value of the underlying non-GBP investments.
The hedging strategy effectively mitigated the
decrease in portfolio value attributed to foreign exchange of £23.5
million, resulting in a marginal foreign exchange loss after taking
into account hedging gains of £24 million. Consequently, the impact
on the NAV APM due to currency movements
in the year was limited to 0.1 pence per share loss, which
equates to less than 1% of NAV APM.
Interest Rate
Hedging
During the year the Investment Manager assessed
hedging options to mitigate the risk of unfavourable interest rate
movements associated with the RCF floating rate. This resulted in
the Company, via Holdco, successfully executing an interest rate
cap ("IR cap") against RCF drawdowns, limiting the total interest
rate exposure to c.7.0%. The IR cap remains in place at the time of
this report, adjusted for RCF movements since 31 March 2024, and
continues to protect against adverse interest rate
movements.
Revolving
Credit Facility
The Investment Manager periodically considers
refinancing options aligned to the pipeline of new and existing
investments. At 31 March 2024, the RCF was drawn at £155 million.
Following the year end, the drawn amount has reduced to £98
million1, the net decrease coming from applying disposal
proceeds from UU Solar to the RCF balance.
Ongoing
Charges
The portfolio's ongoing charges
ratio APM remained in line with previous years at
1.02% (March 2023: 1.02%). Ongoing charges, in accordance with
AIC guidance, are defined as annualised ongoing charges (i.e.
excluding acquisition costs and other non-recurring items) divided
by the average published undiluted net asset value APM
in the year). Ongoing charges percentage has been calculated on the
portfolio basis APM to take into consideration the
expenses of the Company and Holdco.
Portfolio Basis
Cash Flow Statement
|
31 March 2024
|
31 March
2023
|
£'million
|
Portfolio basis
|
Holdco reallocation
|
IFRS (Company)
|
Portfolio
basis
|
Holdco
reallocation
|
IFRS
(Company)
|
Cash from investments
|
92.5
|
44.9
|
137.4
|
85.1
|
(0.3)
|
84.8
|
Operating and finance costs outflow
|
(20.0)
|
(2.8)
|
(17.2)
|
(13.1)
|
3.1
|
10.0
|
Net cash inflow
before capital movements
|
72.5
|
47.7
|
120.2
|
72.0
|
2.8
|
74.8
|
Cost of new investments including acquisition
costs
|
(163.7)
|
131.0
|
(32.7)
|
(240.2)
|
(52.2)
|
(292.4)
|
Share capital raised/(share buybacks) net of
costs
|
(20.1)
|
-
|
(20.1)
|
132.6
|
-
|
132.6
|
Movement in borrowings
|
120.8
|
(120.8)
|
-
|
29.6
|
(29.6)
|
-
|
Movement in capitalised debt costs and FX
hedging
|
(4.1)
|
4.1
|
-
|
(37.3)
|
38.5
|
1.2
|
Dividends paid
|
(67.2)
|
-
|
(67.2)
|
(62.0)
|
-
|
(62.0)
|
Movement in the period
|
(61.8)
|
62.0
|
0.2
|
(105.3)
|
(40.5)
|
145.8
|
Net cash at start of the period
|
65.6
|
(65.3)
|
0.3
|
170.9
|
(24.9)
|
146.1
|
Net cash at end
of the period
|
3.9
|
(3.3)
|
0.5
|
65.6
|
(65.3)
|
0.3
|
Going
Concern
The Directors believe that the Group has
adequate resources to continue in operational existence for the
foreseeable future. Therefore, they continue to adopt the going
concern basis of accounting in preparing the financial
statements.
Directors'
Responsibility Statement
The 2024 Annual Report which will be published
as noted above contains a responsibility statement in compliance
with DTR 4.1.12. This states that on 26 June 2024, the date of the
approval of the Annual Report, the Directors confirm that to the
best of their knowledge:
· the Company financial statements, which
have been prepared in accordance with UK-adopted international
accounting standards, give a true and fair view of the assets,
liabilities, financial position and profit of the Company;
and
· the Strategic Report: Portfolio Review
includes a fair review of the development and performance of the
business and the position of the Company, together with a
description of the principal risks and uncertainties that it
faces.
Tony Roper
Chair
Statement of Comprehensive Income
For the year
ended 31 March 2024
|
|
For the
year ended
31 March 2024
£'millions
|
For the
year ended
31 March
2023
£'millions
|
Investment loss
|
|
(44.7)
|
(7.8)
|
Total operating
loss
|
|
(44.7)
|
(7.8)
|
Finance income
|
|
0.2
|
1.2
|
Fund expenses
|
|
(11.8)
|
(12.0)
|
Loss for the
year before tax
|
|
(56.3)
|
(18.6)
|
Tax on loss on ordinary activities
|
|
-
|
-
|
Loss for the
year
|
|
(56.3)
|
(18.6)
|
Total
comprehensive loss for the year
|
|
(56.3)
|
(18.6)
|
Attributable
to:
|
|
|
|
Equity holders
of the Company
|
|
(56.3)
|
(18.6)
|
Loss per ordinary share (pence)
|
|
(5.2)
|
(1.8)
|
All items in the above Statement derive from
continuing operations.
Statement of Financial Position
As at 31 March
2024
|
|
31 March 2024
|
31 March
2023
|
|
|
£'millions
|
£'millions
|
Non-current
assets
|
|
|
|
Investment at fair value through profit or
loss
|
|
983.8
|
1,127.8
|
|
|
983.8
|
1,127.8
|
Current
assets
|
|
|
|
Trade and other receivables
|
|
0.2
|
0.6
|
Cash and cash equivalents
|
|
0.5
|
0.3
|
|
|
0.7
|
0.9
|
Current liabilities
|
|
|
|
Trade and other payables
|
|
(2.6)
|
(3.3)
|
Net current
liabilities
|
|
(1.9)
|
(2.4)
|
Net
assets
|
|
981.9
|
1,125.4
|
Capital and
reserves
|
|
|
|
Share capital
|
|
11.1
|
11.1
|
Share premium
|
|
756.8
|
1,056.8
|
Other distributable reserves
|
|
339.3
|
39.3
|
(Accumulated losses)/retained
earnings
|
|
(125.3)
|
18.2
|
Total
equity
|
|
981.9
|
1,125.4
|
Net assets per
share APM (pence)
|
|
90.5
|
101.5
|
Statement of Changes in Shareholders'
Equity
For the year
ended 31 March 2024
|
|
Share
capital
£'millions
|
Share
premium
£'millions
|
Other
distributable
reserves
£'millions
|
Retained
earnings
/(accumulated
losses)
£'millions
|
Total
equity
£'millions
|
Balance at 1
April 2023
|
|
11.1
|
1,056.8
|
39.3
|
18.2
|
1,125.4
|
Share buyback
|
|
-
|
-
|
-
|
(20.0)
|
(20.0)
|
Share transaction costs
|
|
-
|
-
|
-
|
(0.1)
|
(0.1)
|
Cancellation of share premium account
|
|
|
(300.0)
|
300.0
|
-
|
-
|
Dividends paid
|
|
-
|
-
|
-
|
(67.1)
|
(67.1)
|
Total comprehensive loss for the year
|
|
-
|
-
|
-
|
(56.3)
|
(56.3)
|
Balance at 31
March 2024
|
|
11.1
|
756.8
|
339.3
|
(125.3)
|
981.9
|
|
|
Share
capital
£'millions
|
Share
premium
£'millions
|
Other
distributable
reserves
£'millions
|
Retained
earnings
/(accumulated
losses)
£'millions
|
Total
equity
£'millions
|
Balance at 1
April 2022
|
|
9.9
|
925.1
|
39.3
|
98.8
|
1,073.1
|
Shares issued
|
|
1.2
|
133.8
|
-
|
-
|
135.0
|
Share issue costs
|
|
-
|
(2.1)
|
-
|
-
|
(2.1)
|
Dividends paid
|
|
-
|
-
|
-
|
(62.0)
|
(62.0)
|
Total comprehensive income for the
year
|
|
-
|
-
|
-
|
(18.6)
|
(18.6)
|
Balance at 31
March 2023
|
|
11.1
|
1,056.8
|
39.3
|
18.2
|
1,125.4
|
Statement of Cash Flows
For the year
ended 31 March 2024
|
|
For the
|
For the
|
|
|
year ended
|
year ended
|
|
|
31 March 2024
|
31 March
2023
|
|
|
£'millions
|
£'millions
|
Cash flows from
operating activities
|
|
|
|
Total comprehensive loss for the year before
tax
|
|
(56.3)
|
(18.6)
|
Adjustments for:
|
|
|
|
Loss on investment at fair value through profit
or loss
|
|
116.2
|
74.3
|
Loan interest income
|
|
(6.5)
|
(9.0)
|
Operating cash
flows before movements in working capital
|
|
53.4
|
46.7
|
Changes in
working capital
|
|
|
|
Decrease/(increase) in trade and other
receivables
|
|
0.4
|
(0.3)
|
(Decrease)/increase in trade and other
payables
|
|
(0.7)
|
1.8
|
Net cash
generated from operating activities
|
|
53.1
|
48.2
|
Cash flows from
investing activities
|
|
|
|
Additional investment in Holdco
|
|
(38.4)
|
(292.4)
|
Loan principal repayment received
|
|
66.2
|
18.5
|
Loan interest income received
|
|
6.5
|
9.0
|
Net cash
generated from/(used in) investing activities
|
|
34.3
|
(264.9)
|
Cash flows from
financing activities
|
|
|
|
Proceeds from the issue of shares
|
|
-
|
135.0
|
Share buyback payments
|
|
(20.0)
|
-
|
Payment of shares issue/buyback costs
|
|
(0.1)
|
(2.1)
|
Dividends paid
|
|
(67.1)
|
(62.0)
|
Net cash (used
in)/generated from financing
activities
|
|
(87.2)
|
70.9
|
Net movement during the year
|
|
0.2
|
(145.8)
|
Cash and cash equivalents at the beginning of
the year
|
|
0.3
|
146.1
|
Cash and cash
equivalents at the end of the year
|
|
0.5
|
0.3
|
The financial information set out above does not
constitute the Company's statutory financial statements for the
years ended 31 March 2024 or 2023 but is derived from those
financial statements. Statutory financial statements for 2023 have
been delivered to the registrar of companies, and those for 2024
will be delivered in due course. The auditors have reported on
those financial statements; their reports were (i) unqualified,
(ii) did not include a reference to any matters to which the
auditors drew attention by way of emphasis without qualifying their
report and (iii) did not contain a statement under section 498 (2)
or (3) of the Companies Act 2006.