For immediate release
29 August 2024
Somero®
Enterprises, Inc.
("Somero" or "the Company"
or "the Group")
Interim Results for the six
months ended June 30, 2024
|
H1 2024
US$
|
H1 2023
US$
|
% Change
|
Revenue
|
$51.8m
|
$58.9m
|
-12%
|
Adjusted
EBITDA(1,2)
|
$12.4m
|
$17.3m
|
-28%
|
Adjusted EBITDA
margin(1,2)
|
23.8%
|
29.5%
|
-570bps
|
Profits before tax
|
$10.6m
|
$15.6m
|
-32%
|
Adjusted net
income(1,3)
|
$8.0m
|
$12.2m
|
-34%
|
Diluted adjusted net income per
share(1,3)
|
$0.14
|
$0.22
|
-36%
|
Cash flow from operations
|
$2.9m
|
$8.8m
|
-67%
|
Net cash(4)
|
$20.8m
|
$25.2m
|
-17%
|
Interim dividend per
share
|
$
0.08
|
$
0.10
|
-20%
|
Financial Highlights
·
|
Non-residential construction markets
remain healthy across a range of sectors and customers continue to
report robust project backlogs giving us confidence in H2
trading
|
·
|
North America revenues declined 8%
as trading continued to be impeded by project delays driven by
elevated interest rates, labor shortages and concrete rationing, as
previously reported in the 30 July 2024 announcement, in addition
to significant inclement weather in H1 2024
|
·
|
Mixed results outside North America,
with Europe trading comparably to prior year, while trading in
Australia was also adversely impacted by inclement
weather
|
·
|
Revenue from ROW declined 38% mainly
driven by lower volume in Middle East compared to prior
year
|
·
|
Products released since 2019
contributed US$ 3.1m in revenues, up from US$ 0.8m in H1
2023
|
·
|
Profitability impacted by reduction
in revenues, but operational efficiencies enabled EBITDA margins of
23.8%
|
·
|
Cashflow impacted by sales decline
and higher working capital investment
|
·
|
Expected improvement in H2 2024
trading, in line with expectations for 2024 revenues of
approximately US$ 110.0m, EBITDA of approximately US$ 30.0m, and
year-end cash of approximately US$ 27.0m
|
Operational Highlights
·
|
Launched two new products in H1
2024, including the first Somero electric powered laser screed,
with a third scheduled for release in H2 2024
|
·
|
High level of new product and
business development activities continue with on job site visits
and innovation council events, including exploring new technologies
and automation to incorporate into future products
|
·
|
Established a new service, repair,
and training center in Belgium to serve customers in the European
Union more efficiently and effectively
|
·
|
Implemented company-wide workforce
reduction of 15% combined with strict cost controls for the
remainder of 2024 to partly offset the profitability impact of the
revised 2024 revenue expectations
|
Notes:
1. The Company uses non-US GAAP financial measures to provide
supplemental information regarding the Company's operating
performance. See further information regarding non-GAAP measures
below.
2. Adjusted EBITDA as used herein is a calculation of
the Company's net income plus tax provision, interest expense,
interest income, foreign exchange loss, other expense,
depreciation, amortization stock-based compensation and non-cash
lease expense.
3. Adjusted net income as used herein is a calculation of net
income plus amortization of intangibles and excluding the tax
impact of stock option and RSU settlements and other special
items.
4. Net cash is defined as cash and cash equivalents
less borrowings under bank obligations exclusive of deferred
financing costs.
Jack Cooney, President & CEO of Somero,
said:
"I am pleased with how the Company has navigated the
challenges presented by the first half of the year. While revenue
decline in North America and Australia impacted performance, our
focus on operational efficiency and the enduring nature of our
long-term growth drivers ensure we are well placed for when
conditions improve.
"The launch of two new products in the period demonstrates
our commitment to our long-term growth strategy, and the
introduction of our first electric powered laser screed is an
exciting milestone for the business. A third new product will be
released in the second half, and we will continue to leverage these
innovations to deepen our international presence.
"Looking ahead, the resilience of the non-residential market
gives us confidence that, as external challenges subside, our
performance will improve. Given our history of successfully
navigating challenging market conditions, and our proven ability to
swiftly adapt, I am confident that we will emerge from this testing
period even stronger."
For further information, please
contact:
Enquiries:
|
Somero Enterprises, Inc.
www.somero.com
Jack Cooney, President &
CEO
+1 239 210 6500
Vincenzo LiCausi, CFO
Howard Hohmann, EVP Sales
Cavendish Capital Markets Ltd (NOMAD and
Broker)
Matt Goode /Seamus Fricker
(Corporate Finance) +44 (0)20 7220
0500
Tim Redfern/Harriet Ward
(ECM)
Alma Strategic Communications (Financial PR
Advisor)
somero@almastrategic.com
David Ison
+44 (0)20 3405 0205
Rebecca Sanders-Hewett
Will Merison
|
|
Notes to Editors:
Somero Enterprises provides
industry-leading concrete-levelling equipment, training, education
and support to customers in over 90 countries. The Company's
cutting-edge technology allows its customers to install
high-quality horizontal concrete floors faster, flatter and with
fewer people. Somero® equipment that incorporates laser-technology
and wide-placement methods is used to place and screed the concrete
slab in all building types and has been specified for use in a wide
range of commercial construction projects for numerous global
blue-chip companies.
Somero pioneered the Laser Screed®
market in 1986 and has maintained its market-leading position by
continuing to focus on bringing new products to market and
developing patent-protected proprietary designs. In addition to its
products, Somero offers customers unparalleled global service,
technical support, training and education, reflecting the Company's
emphasis on helping its customers achieve their business and
profitability goals, a key differentiator to its peers.
For more information, visit
www.somero.com
Chairman's and Chief Executive Officer's
Statement
Overview
The Board is pleased with the
Company's ability to adapt swiftly and meaningfully to sustain
profitability to mitigate external factors, while remaining
steadfast in executing its long-term growth strategy of introducing
new products and deepening its penetration in international
markets. Taking into consideration the magnitude and persistency of
factors outside of Somero's control impacting the pace of trading
in North America and the inclement weather in North America and
Australia, the Board believes the overall performance in H1 2024
was sound. Group H1 2024 revenues totaled US$ 51.8m (H1 2023:
US$58.9m), with the 12% decline driven by the trading decline in
North America and Australia.
Leveraging the Company's flexible
cost structure, which enabled it to quickly adjust to the changing
circumstances, H1 2024 adjusted EBITDA margin remained healthy at
23.8% (H1 2023: 29.5%). H1 2024 adjusted EBITDA was US$ 12.4m
(H1 2023: US$ 17.3m), with the decline primarily due to lower
volume and to a lesser degree to strategically added headcount to
support the new Belgium service, repair and training facility. The
Company was able to partly offset cost inflation affecting wages
and material costs with price increases and operational
efficiency gains. As a result of all these factors, H1 2024 gross
margin remained within the targeted range at 54.6% (H1 2023:
57.0%). Operating cash flow in H1 2024 was US$ 2.9m (H1 2023: US$
8.8m), translating to a June 30, 2024 cash balance of US$ 20.8m,
notwithstanding the dividend payment of US$ 11.4m in May
2024. The Company is taking steps to minimize inventory
levels in the second half of the year and maintain accounts
receivable at moderate levels which is anticipated to have a
positive impact on year-end cash.
Regional
Review
North
America
H1 2024 North American sales
declined 8% from H1 2023 to US$ 38.8m mostly driven by lower sales
of Boomed screeds. Customers in the US continue to report
healthy project levels, however they are not operating at full
capacity due to project start delays and pauses caused by elevated
interest rates, labor shortages and concrete rationing, as reported
in the 30 July 2024 Trading Update. Underlying non-residential
market demand remains positive driven by onshoring of
manufacturing, electric vehicle and battery plants, and chip
manufacturing, which provide long-term demand for our products.
Furthermore, the long-standing and worsening shortage of skilled
labor necessitating the need for automation and work productivity
continues to drive demand for our products in the
territory.
Europe
Europe continues to deliver strong
results, reporting sales of US$ 7.1m in H1 2024, up slightly from
US$ 7.0m in H1 2023. The Company's investments in customer facing
resources and capabilities continues to deliver good results from
new customer acquisitions and penetration of new and existing
products, alongside continued strong parts and service revenue.
Moreover, the European market, which is more environmentally
conscious, has embraced the first Somero electric powered laser
screed, the S-940e, which meaningfully contributed to H1 2024
results in this territory. The Company remains focused on
attracting new customers by leveraging entry-level equipment such
as the SRS-4 and the newly launched SRS-6 in the boomed screed
category and the EcoScreed in the ride-on category.
Furthermore, a third new product planned to be released in H2 2024
is expected to also be well received in Europe.
Australia
Australia is also a target
international market where we see meaningful opportunity for growth
through increased market penetration across our product offering.
However, in H1 2024, sales declined 40% to US$ 3.2m, from the
US$ 5.3m in H1 2023., with inclement weather in H1 2024 having a
significant impact on trading. Nevertheless, new customer
acquisitions remained high. We continue to focus on growing revenue
in this territory by broadening awareness and educating the
marketplace about Somero's value proposition premised on delivering
quality and productivity.
Rest of
World
Our Rest of World region, which
includes Latin America, the Middle East, India, Southeast Asia,
Korea and China, reported H1 2024 sales of US$ 2.7m, representing a
39% decrease compared to H1 2023. The main contributors to H1 2024
revenues were Latin America and India, which reported respective
sales of US$ 1.3m and US$ 1.1m, compared to US$ 1.6m and US$ 1.1 in
H1 2023, respectively. Middle East reported sales of US$ 0.1m in H1
2024, down from as strong H1 2023 of US$ 1.1m. As previously
stated, given the relatively small base of business in each region,
trading will fluctuate from period to period. The Company intends
to maintain the resources allocated to the regions and add
personnel as appropriate.
Product
Review
Demand for our product categories
is impacted by the type and size of projects, and applications,
which are ultimately driven by end users. Large Boomed screeds are
suitable for large footprint projects such as warehousing, medical
facilities and manufacturing facilities, while Ride-on screeds are
suitable for smaller footprint projects and smaller concrete
slabs. Different applications drive demand for other
equipment, such as exterior applications for the 3D Profiler
Systems and the Somero Broom+CureTM. As these variables
shift, our product mix fluctuates accordingly.
Revenue from sales of Boomed
screeds decreased compared to H1 2023, driven by the factors in the
US noted in the 30 July 2024 Trading Update and in the section
above. Nonetheless, there continues to be healthy support for
large Boomed screeds driven by onshoring efforts, an increase in
electric vehicle and battery plants and US legislation including
the CHIPS Act, a statute providing roughly US$ 280 billion in new
funding to boost domestic research and manufacturing of
semiconductors in the United States. There also continues to be
healthy demand for our Ride-on screeds, including smaller concrete
slab pours necessitated by the shortage and rationing of concrete.
Ride-on screeds decreased 4.5% from H1 2023 contributing US$ 10.7m
to H1 2024 revenues. Sales of 3D Profiler System contributed US$
4.3m to H1 2024 revenue, consistent with H1 2023. Sales of
Remanufactured machines increased 21% in H1 2024 compared to H1
2023 due to heightened availability as a result of a higher level
of trade-ins at the end of 2023. Given the price point and
product offering, Remanufactured machines are very attractive to
new market entrants and offer an economical option for projects
that require secondary back-up machines on-site. Although
Remanufactured machines generally yield gross margins in the range
of 20% - 25%, the program allows us to monetize trade-ins.
Other revenues decreased 11% mostly driven by weaker sales of the
Line Dragon. The products within the Other category, other than
parts, which were down in H1 2024 compared to H1 2023, address
niche applications and therefore demand will vary from period to
period.
Products released since 2019, the
SkyScreed® 36, S-PS50, SkyStrip®, SRS-6, S-940e and the Somero
Broom+CureTM, combined to contribute US$ 3.1m in H1 2024
revenues, up from H1 2023 of US$ 0.8m. Most of the growth in
this category was driven by the SRS-6 and the S-940e. Both products
have gained immediate traction and are expected to deliver greater
results in H2 2024 as availability becomes more widespread.
As noted above, a third new product is planned for release in H2
2024. Our new products are inventions, some of which address
entirely new market segments and customer bases, and therefore
market acceptance can be gradual, and trading can be somewhat
volatile. Nevertheless, we are confident in the value proposition
of the offerings and will continue to work to increase the market
penetration.
We continue to dedicate
significant organizational time and resources to engage customers
directly to develop a pipeline of ideas for solutions that address
pain points. H1 2024 was an active period in this regard, with
extensive jobsite visits and innovation council sessions both in
the US and internationally. Additionally, we are exploring new
technological advancements and investigating the impact they could
have on our current and future product
offering.
Cashflow and Balance
Sheet
Somero reported operating cash
flow in H1 2024 of US$ 2.9m, down from US$ 8.8m reported in H1
2023, primarily due to lower profits and an increase in working
capital. The increased working capital in H1 2024 came mostly from
a higher level of ending inventory as a result of lower sales unit
volume and product mix. Based on the revised full year revenue
expectation, the Company has taken actions to adjust incoming
inventory levels in H2 2024. Additionally, working capital
was impacted by the timing of estimated income taxes for 2023 and
2024.
The Company spent US$ 1.6m in H1
2024 on capital expenditures (2023: US$ 1.7m), relating to office
renovations at the Michigan, USA facility, on-going product
software programs, and other activities in the ordinary course of
business. The Company also paid dividends in H1 2024 totaling US$
11.4m (2023: US$ 14.2m), reflecting the Company's ongoing
commitment to disciplined return of cash to shareholders, as well
as repurchasing US$ 1.9m in common stock under the 2023 and 2024
share buyback programs.
The Company ended H1 2024 with US$
20.8m in net cash down from the US$ 33.3m reported at the end of
2023, primarily reflecting the US$ 11.4m dividend payment, but
still providing ample liquidity to support the business activities
and allow it to continue making strategic investments. The balance
sheet remains debt-free with access to an unutilized US$ 25.0m
secured revolving line of credit. All of which provide a secure
financial position to fund future growth.
Dividend and Share Buyback
Program
Based on the results in H1 2024,
our strong financial position and confidence in the outlook for the
remainder of 2024, we are pleased to report that the Board has
decided to declare an interim 2024 dividend of US$ 0.08 per share,
maintaining a balance between interim ordinary dividend and final
ordinary dividend comparable to prior year. The dividend,
representing a total payment of approximately US$ 4.4m, will be
payable on October 18, 2024 to shareholders on the register as of
September 20, 2024. The common stock ex-dividend date is 19
September 2024.
In H1 2024, the Company
repurchased a total of 435,593 shares of common stock under the
Company's share buyback program put in place to offset dilution
from on-going equity award programs. It is intended that any shares
repurchased will be immediately cancelled and the Company will make
further announcements to the market as and when share purchases are
made.
Our People
On behalf of the Board, we would
like to thank all our global employees for their performance in H1
2024. A core strength of the Somero team is its ability to quickly
adjust to changing conditions while always delivering the highest
level of products and service to our customers. This core strength
that underpins the Company's highly flexible cost model that
enables it to deliver healthy profits. On 3 May 2024, the Company
announced a senior management appointment and succession plan
appointing Jesse Aho as Chief Operating Officer of Global
Operations and New Product Development. The Board and management
team remain as committed as ever to providing all our employees
with a rewarding and challenging working environment that is full
of opportunity.
Environmental, Social and
Governance
The Board closely monitors
environmental, social and governance topics that materially impact
our stakeholders. These topics are routinely discussed to ensure
Somero strikes the appropriate balance of meeting shareholder
expectations and addressing the concerns of key stakeholders
necessary to ensure sustainability of the business. A primary
material topic is the environmental impact of our business
including the use of our equipment in the construction process. The
release of the S-940e represents Company's first step in the
electrification evolution and remains committed to making further
progress to support environmental, social and governance
matters.
Outlook
The overall non-residential
construction market remains healthy with support from on-shoring,
manufacturing, electric vehicle and battery plants, and chip
factories, underscored by customers reporting robust project
backlogs and positive outlooks. We do not see any indications of
fundamental changes in the non-residential construction market, and
the factors that have impacted the pace of work have not caused
project cancellations as reported by our
customers.
The Company anticipates
improvement in H2 2024 trading in compared to H1 2024, driven by a
combination of new product revenue growth, including the launch of
a third new machine, and an expectation of improved weather
conditions. This confidence is supported by our primary means of
gauging market health, which is direct feedback from
customers.
As such, the Board remains
confident that 2024 results will fall in line with the revised
market expectations published following our 30 July 2024 Trading
Update, with revenues of approximately US$ 110.0m, EBITDA of
approximately US$ 30.0m, and year-end cash of approximately US$
27.0m.
Larry Horsch
Non-Executive Chairman
Jack Cooney
President & Chief Executive
Officer
August 29, 2024
​
FINANCIAL REVIEW
|
|
|
Summary of financial results
|
For the six months ended
June 30
|
* unaudited
|
|
2024
|
2023
|
|
|
US$ 000
|
US$ 000
|
|
|
Except per share
data
|
Except per share
data
|
|
|
|
|
Revenue
|
|
51,839
|
58,850
|
Cost of sales
|
23,527
|
25,281
|
Gross profit
|
|
28,312
|
33,569
|
|
|
|
|
Operating expenses
|
|
|
Selling, marketing and customer
support
|
8,183
|
7,634
|
Engineering and product
development
|
1,347
|
1,386
|
General and
administrative
|
7,953
|
8,641
|
Total operating expenses
|
17,483
|
17,661
|
|
|
|
Operating income
|
10,829
|
15,908
|
Other income (expense)
|
|
|
Interest expense
|
(20)
|
(11)
|
Interest income
|
194
|
37
|
Foreign exchange impact
|
(522)
|
(472)
|
Other
|
122
|
173
|
Income before income taxes
|
10,603
|
15,635
|
|
|
|
Provision for income taxes
|
2,462
|
3,234
|
Net
income
|
|
8,141
|
12,401
|
|
|
Per Share
|
Per Share
|
|
|
US$
|
US$
|
Basic earnings per share
|
0.15
|
0.22
|
Diluted earnings per
share
|
0.15
|
0.22
|
Basic adjusted net income per share
(1), (2), (4)
|
0.15
|
0.22
|
Diluted adjusted net income per
share (1), (2), (4)
|
0.14
|
0.22
|
Other data
|
|
|
|
Adjusted EBITDA (1), (2),
(4)
|
12,350
|
17,337
|
Adjusted net income (1), (3),
(4)
|
8,046
|
12,230
|
Depreciation expense
|
789
|
640
|
Amortization of
intangibles
|
71
|
68
|
Capital expenditures
|
1,650
|
1,005
|
|
|
|
| |
Notes:
1. Adjusted EBITDA and Adjusted net income are not
measurements of the Company's financial performance under US GAAP
and should not be considered as an alternative to net income,
operating income or any other performance measures derived in
accordance with US GAAP or as an alternative to US GAAP cash flow
from operating activities as a measure of profitability or
liquidity. Adjusted EBITDA and Adjusted net income are presented
herein because management believes they are useful analytical tools
for measuring the profitability and cash generation of the
business. Adjusted EBITDA is also used to determine pricing and
covenant compliance under the Company's credit facility and as a
measurement for calculation of management incentive compensation.
The Company understands that although Adjusted EBITDA is frequently
used by securities analysts, lenders, and others in their
evaluation of companies, its calculation of Adjusted EBITDA may not
be comparable to other similarly titled measures reported by other
companies.
2. Adjusted EBITDA as used herein is a calculation of net
income plus tax provision, interest expense, interest income,
foreign exchange gain (loss), other expense, depreciation,
amortization, stock-based compensation, and non-cash lease
expense.
3. Adjusted net income as used herein is a calculation of net
income plus amortization of intangibles and excluding the tax
impact of stock option and RSU settlements and other special
items.
4. The Company uses non-US GAAP financial measures to provide
supplemental information regarding the Company's operating
performance. The non-US GAAP financial measures presented herein
should not be considered in isolation from, or as a substitute to,
financial measures calculated in accordance with US GAAP. Investors
are cautioned that there are inherent limitations associated with
the use of each non-US GAAP financial measure. In particular,
non-US GAAP financial measures are not based on a comprehensive set
of accounting rules or principles, and many of the adjustments to
the US GAAP financial measures reflect the exclusion of items that
may have a material effect on the Company's financial results
calculated in accordance with US GAAP.
Net
income to adjusted EBITDA reconciliation and
Adjusted net income reconciliation
|
* unaudited
|
Six months ended June
30
|
|
2024
US$ 000
|
2023
US$ 000
|
|
Adjusted EBITDA reconciliation
|
|
|
Net income
|
8,141
|
12,401
|
Tax provision
|
2,462
|
3,234
|
Interest expense
|
20
|
11
|
Interest income
|
(194)
|
(37)
|
Foreign exchange impact
|
522
|
472
|
Other
|
(122)
|
(173)
|
Depreciation
|
789
|
640
|
Amortization
|
71
|
68
|
Non-cash lease expense
|
183
|
173
|
Stock-based compensation
|
478
|
548
|
Adjusted EBITDA
|
12,350
|
17,337
|
|
|
|
Adjusted net income reconciliation
|
|
|
Net income
|
8,141
|
12,401
|
Amortization
|
71
|
68
|
Tax impact of stock option & RSU
settlements
|
(166)
|
(239)
|
Adjusted net income reconciliation
|
8,046
|
12,230
|
Notes:
1. Adjusted EBITDA and Adjusted net income are not
measurements of the Company's financial performance under US GAAP
and should not be considered as an alternative to net income,
operating income or any other performance measures derived in
accordance with US GAAP or as an alternative to US GAAP cash flow
from operating activities as a measure of profitability or
liquidity. Adjusted EBITDA and Adjusted net income are presented
herein because management believes they are useful analytical tools
for measuring the profitability and cash generation of the
business. Adjusted EBITDA is also used to determine pricing and
covenant compliance under the Company's credit facility and as a
measurement for calculation of management incentive compensation.
The Company understands that although Adjusted EBITDA is frequently
used by securities analysts, lenders, and others in their
evaluation of companies, its calculation of Adjusted EBITDA may not
be comparable to other similarly titled measures reported by other
companies.
2. Adjusted EBITDA as used herein is a calculation of the
Company's net income plus tax provision, interest expense, interest
income, foreign exchange gain (loss), other expense, depreciation,
amortization, stock-based compensation, and non-cash lease
expense.
3. Adjusted net income as used herein is a calculation of net
income plus amortization of intangibles and excluding the tax
impact of stock option and RSU settlements and other special
items.
4. The Company uses non-US GAAP financial measures in order
to provide supplemental information regarding the Company's
operating performance. The non-US GAAP financial measures presented
herein should not be considered in isolation from, or as a
substitute to, financial measures calculated in accordance with US
GAAP. Investors are cautioned that there are inherent limitations
associated with the use of each non-US GAAP financial measure. In
particular, non-US GAAP financial measures are not based on a
comprehensive set of accounting rules or principles, and many of
the adjustments to the US GAAP financial measures reflect the
exclusion of items that may have a material effect on the Company's
financial results calculated in accordance with US
GAAP.
Revenues
The Company's consolidated
revenues decreased by 12% to approximately US$ 51.8 (H1 2023: US$
58.9m). The Company's revenues consist primarily of sales from
Boomed Screed products, which include the S-28EZ, S22-EZ, S-15R,
S-10A, SRS-6 and SRS-4 Laser Screed machines, sales from Ride-on
Screed products, which are drive through the concrete machines that
include the S-485, S-940, S940e and S-158C Laser Screed machines,
remanufactured machines sales, 3-D Profiler Systems, SkyScreed®,
and Other revenues which consist of revenue from sales of parts and
accessories, sales of other equipment, service, training and
shipping charges. The overall decrease for the period was
primarily driven by lower volume of the Boomed Screeds,
particularly the S-28EZ, and 3-D Profiler System.
Boomed Screed sales decreased to
approximately US$ 19.0m (H1 2023: US$ 24.4m) as unit volume
decrease to 60 units (H1 2023: 84 units), Ride-on screed
sales decreased to approximately US$ 10.7m (H1 2023: US$
11.2m) due to a decrease in volume to 86 units (H1 2023: 94),
remanufactured machine sales increased to approximately US$ 4.0m
(H1 2023: US$ 3.4m) due to an increase in volume to 20 units (H1
2023: 14), 3-D Profiler System sales remained consistent at US$
4.3m, there were no sales of the SkyScreed® in H1 2024 and H1
2023. Other revenues decreased to approximately US$ 13.8m (H1
2023: US$ 15.6m) mostly due to a decrease in parts sales and Line
Dragon unit volume. The following table shows the breakdown during
the six months ended June 30, 2024 and 2023:
Revenue breakdown by geography
|
|
|
|
|
|
|
|
North
America
US$ in
millions
|
EMEA(1)
US$ in
millions
|
ROW(2)
US$ in
millions
|
Total
US$ in
millions
|
|
|
|
|
|
|
|
2024
|
2023
|
|
2024
|
2023
|
2024
|
2023
|
2024
|
2023
|
Net sales
|
% of Net
sales
|
Net sales
|
% of Net
sales
|
|
|
|
|
|
|
|
|
|
|
|
Boomed screeds
(3)
|
13.6
|
16.8
|
3.1
|
4.2
|
2.3
|
3.4
|
19.0
|
36.7%
|
24.4
|
41.4%
|
Ride-on screeds
(4)
|
7.3
|
8.4
|
1.9
|
1.0
|
1.5
|
1.8
|
10.7
|
20.7%
|
11.2
|
19.0%
|
Remanufactured machines
|
3.3
|
2.2
|
0.6
|
0.9
|
0.1
|
0.3
|
4.0
|
7.7%
|
3.4
|
5.8%
|
3D Profiler System
|
3.9
|
3.1
|
0.1
|
0.1
|
0.3
|
1.1
|
4.3
|
8.3%
|
4.3
|
7.3%
|
SkyScreed®
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Other (5)
|
10.7
|
11.7
|
1.5
|
1.9
|
1.6
|
2.0
|
13.8
|
26.6%
|
15.6
|
26.5%
|
Total
|
38.8
|
42.2
|
7.2
|
8.1
|
5.8
|
8.6
|
51.8
|
100%
|
58.9
|
100%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Notes:
1. EMEA includes the Europe, Middle East, and
Scandinavia.
2. ROW includes Australia, Latin America, India, China,
Korea, and Southeast Asia
3. Boomed Screeds include the S-22EZ, S-28EZ, S-15R, S-10A,
SRS-4 and SRS-6.
4. Ride-on Screeds include the S-940,S-940e, S-485, and
S-158C.
5. Other includes parts, accessories, services, and freight,
as well as other equipment such as the Somero Line Dragon®, Somero
Broom+CureTM, STS-11M Topping Spreader, Copperhead, Mini Screed C and
S-PS50.
Units by product line
|
|
|
|
|
|
H1
2024
|
H1
2023
|
Boomed screeds
|
|
|
|
|
|
60
|
84
|
Ride-on screeds
|
|
|
|
|
|
86
|
94
|
Remanufactured machines
|
|
|
|
|
20
|
14
|
3-D Profiler System
|
|
|
|
|
|
40
|
41
|
SkyScreed®
|
|
|
|
|
|
|
0
|
0
|
Other (1)
|
|
|
|
|
|
|
35
|
47
|
Total
|
|
|
|
|
|
|
241
|
280
|
Notes:
1. Other includes equipment such as the Somero Line Dragon®,
Somero Broom+CureTM, STS-11M Topping Spreader, Copperhead, Mini Screed C and
S-PS50.
Sales to customers located in
North America contributed 75% of total revenue (H1 2023: 72%),
sales to customers in EMEA (Europe, Middle East, and Scandinavia)
contributed 14% (H1 2023: 14%) and sales to customers in ROW
(Southeast Asia, Australia, Latin America, India and China)
contributed 11% (H1 2023: 14%).
Sales in North America totaled
approximately US$ 38.8m (H1 2023: US$ 42.2m) down 8%, primarily
driven by a decrease in Boomed Screeds. Sales to customers in
EMEA were approximately US$ 7.2m (H1 2023: US$ 8.1m) down 11%,
driven by a decrease in Boomed Screeds in the Middle East.
Sales to customers in ROW were approximately US$ 5.8m (H1 2023: US$
8.6m) decreasing by 32% driven by a decrease across most product
categories in Australia and Latin America.
|
|
|
|
|
|
|
US$ in
millions
|
Regional sales
|
|
|
|
|
|
H1
2024
|
H1
2023
|
North America
|
|
|
|
|
|
38.8
|
42.2
|
Europe
|
|
|
|
|
|
|
7.1
|
7.0
|
Australia
|
|
|
|
|
|
|
3.2
|
5.3
|
Rest of
World(1)
|
|
|
|
|
|
2.7
|
4.4
|
Total
|
|
|
|
|
|
|
51.8
|
58.9
|
Notes:
(1) Includes India, Middle East, China, Southeast Asia, Korea
and Latin America.
Gross profit
Gross profit decreased to
approximately US$ 28.3m (2023: US$ 33.6m), with gross margins
decreased to 54.6% compared to 57.0% in H1 2023, reflecting higher
input and logistical costs and lower volume scale, partly offset by
a price increase.
Operating expenses
Operating expenses excluding
depreciation, amortization and stock-based compensation for H1 2024
were approximately US$ 16.4m (H1 2023: US$ 16.5m), which is
primarily reflective of lower incentive compensation and sales
commissions, partly offset by higher expenses related to the new
Belgium facility.
Debt
As of June 30, 2024, the Company
had no outstanding debt. In August 2022, the Company updated
its credit facility to a US$ 25.0m secured revolving line of
credit, with a maturity date of August 2027. The interest
rate on the revolving credit line is based on the BSBY Index plus
1.25%. The Company's credit facility is secured by
substantially all of its business assets.
Provision for income taxes
The provision for income taxes
decreased to approximately US$ 2.5m, at an overall effective tax
rate of 23%, compared to a provision of approximately US$ 3.2m in
H1 2023, at an overall effective tax rate of 21%.
Earnings per share
Basic earnings per share
represents income available to common stockholders divided by the
weighted average number of shares outstanding during the
period. Diluted earnings per share reflect additional common
shares that would have been outstanding if dilutive potential
common shares had been issued, as well as any adjustments to income
that would result from the assumed issuance. Potential common
shares that may be issued by the Company relate to outstanding
stock options and restricted stock units.
Earnings per common share has been
computed based on the following:
|
|
Six months ended June
30
|
|
|
|
2024
US$ 000
|
2023
US$ 000
|
|
|
Income available to
stockholders
|
8,141
|
12,401
|
|
|
|
|
|
|
|
Basic weighted shares
outstanding
|
55,296,172
|
55,823,370
|
|
|
Net dilutive effect of stock options
and restricted stock units
|
617,468
|
647,699
|
|
|
Diluted weighted average shares
outstanding
|
55,913,640
|
56,471,069
|
|
|
|
|
|
|
|
|
Per Share
|
Per Share
|
|
|
|
US$
|
US$
|
|
|
Basic earnings per share
|
0.15
|
0.22
|
|
|
Diluted earnings per
share
|
0.15
|
0.22
|
|
|
Basic adjusted net income per
share
|
0.15
|
0.22
|
|
|
Diluted adjusted net income per
share
|
0.14
|
0.22
|
|
Consolidated Balance Sheets
As of June 30, 2024 and December 31,
2023
|
|
|
As of
June
30, 2024
*
unaudited
US$ 000
|
As of
December
31, 2023
US$ 000
|
|
Assets
|
|
|
|
|
Current assets:
|
|
|
|
Cash and cash
equivalents
|
20,762
|
33,311
|
|
Accounts receivable -
net
|
8,474
|
8,835
|
|
Inventories - net
|
24,115
|
19,375
|
|
Prepaid expenses and other current
assets
|
2,166
|
2,388
|
|
Total current assets
|
55,517
|
63,909
|
|
Accounts receivable, non-current -
net
|
679
|
431
|
|
Property, plant, and equipment -
net
|
26,825
|
25,928
|
|
Financing lease right-of-use assets
- net
|
529
|
346
|
|
Operating lease right-of-use assets
- net
|
2,471
|
1,606
|
|
Intangible assets - net
|
1,049
|
1,120
|
|
Goodwill
|
3,294
|
3,294
|
|
Deferred tax asset
|
2,368
|
1,674
|
|
Other assets
|
346
|
242
|
|
Total assets
|
93,078
|
98,550
|
|
Liabilities and stockholders' equity
|
|
|
|
Current liabilities:
|
|
|
|
Accounts payable
|
5,562
|
3,410
|
|
Accrued expenses
|
6,270
|
7,768
|
|
Financing lease liability -
current
|
222
|
199
|
|
Operating lease liability -
current
|
337
|
342
|
|
Income tax payable
|
2
|
2,099
|
|
Total current
liabilities
|
12,393
|
13,818
|
|
Financing lease liability -
long-term
|
240
|
110
|
|
Operating lease liability -
long-term
|
2,179
|
1,305
|
|
Other liabilities
|
78
|
82
|
|
Total liabilities
|
14,890
|
15,315
|
|
|
|
|
|
|
Stockholders' equity
|
|
|
|
Preferred stock, US$.001 par value,
50,000,000 shares authorized, no shares issued and
outstanding
|
-
|
-
|
|
Common stock, US$.001 par value,
80,000,000 shares authorized, 55,086,985 and 55,550,697
shares issued on June 30, 2024 and December 31, 2023, respectively,
and 55,081,485 and 55,499,368 shares outstanding on June 30, 2024
and December 31, 2023, respectively
|
26
|
26
|
|
Less: treasury stock, 5,500 shares
as of June 30, 2024 and 51,329 shares as
of December 31, 2023 at cost
|
(40)
|
(213)
|
|
Additional paid in
capital
|
10,930
|
13,253
|
|
Retained earnings
|
69,266
|
72,498
|
|
Other comprehensive loss
|
(1,994)
|
(2,329)
|
|
Total stockholders' equity
|
78,188
|
83,235
|
|
Total liabilities and stockholders' equity
|
93,078
|
98,550
|
|
See Notes to unaudited consolidated financial
statements.
|
|
|
|
Consolidated Statements of Comprehensive
Income
For the six months ended June 30,
2024 and 2023
|
* unaudited
|
Six months ended June
30
|
2024
US$ 000
Except per share
data
|
2023
US$ 000
Except per share
data
|
Revenue
|
51,839
|
58,850
|
Cost of sales
|
23,527
|
25,281
|
Gross profit
|
28,312
|
33,569
|
|
|
|
|
Operating expenses
|
|
|
Sales, marketing, and customer
support
|
8,183
|
7,634
|
Engineering and product
development
|
1,347
|
1,386
|
General and
administrative
|
7,953
|
8,641
|
Total operating expenses
|
17,483
|
17,661
|
|
|
|
Operating income
|
10,829
|
15,908
|
Other income (expense)
|
|
|
Interest expense
|
(20)
|
(11)
|
Interest income
|
194
|
37
|
Foreign exchange impact
|
(522)
|
(472)
|
Other
|
122
|
173
|
Income before income taxes
|
10,603
|
15,635
|
|
|
|
Provision for income taxes
|
2,462
|
3,234
|
|
|
|
Net
income
|
8,141
|
12,401
|
|
|
|
Other comprehensive income
|
|
|
Cumulative translation
adjustment
|
335
|
(333)
|
Comprehensive income
|
8,476
|
12,068
|
|
|
|
|
Earnings per common share
|
|
|
Earnings per share -
basic
|
0.15
|
0.22
|
Earnings per share -
diluted
|
0.15
|
0.22
|
|
|
|
|
Weighted average number of common shares
outstanding
|
|
Basic
|
55,296,172
|
55,823,370
|
Diluted
|
55,913,640
|
56,471,069
|
See Notes to unaudited consolidated financial
statements.
|
|
|
|
|
|
|
|
|
| |
Consolidated Statements of Changes in Stockholders'
Equity
For the six months ended June 30,
2024
|
|
|
*
unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
stock
|
|
Treasury
stock
|
Retained
earnings
US$ 000
|
Other
Comprehensive
loss
US$ 000
|
|
|
|
|
Additional
paid-in
capital
US$ 000
|
Total
Stockholders'
equity
US$ 000
|
|
|
|
|
|
|
Shares
|
Amount
US$ 000
|
Shares
|
Amount
US$ 000
|
|
|
|
|
|
Balance - December 31, 2023
|
55,550,697
|
26
|
13,253
|
51,329
|
(213)
|
72,498
|
(2,329)
|
83,235
|
|
|
Cumulative translation
adjustment
|
-
|
-
|
-
|
-
|
-
|
-
|
335
|
335
|
|
|
Net income
|
-
|
-
|
-
|
-
|
-
|
8,141
|
-
|
8,141
|
|
|
Stock-based compensation
|
-
|
-
|
478
|
-
|
-
|
-
|
-
|
478
|
|
|
Dividend
|
-
|
-
|
-
|
-
|
-
|
(11,373)
|
-
|
(11,373)
|
|
|
Cancellation of treasury
stock
|
(481,422)
|
-
|
(2,088)
|
(481,422)
|
2,088
|
-
|
-
|
-
|
|
|
RSUs settled for cash
|
-
|
-
|
(713)
|
-
|
-
|
-
|
-
|
(713)
|
|
|
Share buyback
|
-
|
-
|
|
435,593
|
(1,915)
|
-
|
-
|
(1,915)
|
|
|
New shares issued
|
17,710
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
Balance - June 30, 2024
|
55,086,985
|
26
|
10,930
|
5,500
|
(40)
|
69,266
|
(1,994)
|
78,188
|
|
|
See Notes to unaudited consolidated financial
statements.
Consolidated Statements of Cash Flows
For the six months ended June 30,
2024 and 2023
|
*unaudited
|
Six months ended June
30
|
|
2024
US$ 000
|
2023
US$ 000
|
Cash flows from operating activities:
|
|
|
Net income
|
8,141
|
12,401
|
Adjustments to reconcile net income
to net cash provided by operating activities:
|
|
|
Deferred
taxes
|
(694)
|
(784)
|
Depreciation and
amortization
|
860
|
708
|
Non-cash lease
expense
|
183
|
173
|
Provision for
credit losses (recoveries)
|
(203)
|
96
|
Stock-based
compensation
|
478
|
548
|
(Gain)/loss on
sale of property and equipment
|
(37)
|
3
|
Working capital changes:
|
|
|
Accounts
receivable
|
315
|
2,707
|
Inventories
|
(4,741)
|
(2,557)
|
Prepaid expenses
and other current assets
|
222
|
361
|
Other
assets
|
(104)
|
(12)
|
Accounts
payable, accrued expenses and other liabilities
|
(1,533)
|
(4,809)
|
Net cash provided by operating activities
|
2,887
|
8,835
|
|
|
|
|
Cash flows from investing activities:
|
|
|
Property and equipment
purchases
|
(1,650)
|
(1,005)
|
Net cash used in investing activities
|
(1,650)
|
(1,005)
|
|
|
|
|
Cash flows from financing activities:
|
|
|
Payment of dividend
|
(11,373)
|
(14,238)
|
RSUs settled for cash
|
(713)
|
(1,156)
|
Payments under financing
leases
|
(120)
|
(124)
|
Share buy
back
|
(1,915)
|
(435)
|
Net cash used in financing activities
|
(14,121)
|
(15,953)
|
|
|
|
|
Effect of exchange rates on cash and
cash equivalents
|
335
|
(333)
|
Net
decrease in cash and cash equivalents
|
(12,549)
|
(8,456)
|
|
|
|
|
Cash and cash
equivalents:
|
|
|
Beginning of period
|
33,311
|
33,699
|
End of period
|
20,762
|
25,243
|
|
|
|
|
See Notes to unaudited consolidated financial
statements.
|
|
|
Notes to the Consolidated Financial
Statements
As of June 30, 2024 and December
31, 2023
1. Organization and description of
business
Nature of business
Somero Enterprises, Inc. (the
"Company" or "Somero") designs, assembles, remanufactures, sells,
and distributes concrete levelling, contouring, and placing
equipment, related parts and accessories, and training services
worldwide. Somero's Operations and Support Offices are located in
Michigan, USA with Global Headquarters and Training Facilities in
Florida, USA. Sales and service offices are in Chesterfield,
England; Kampenhout, Belgium; Melbourne, Australia and New Delhi,
India.
2. Summary of significant accounting
policies
Basis of presentation
The consolidated financial
statements of the Company have been prepared in accordance with
accounting principles generally accepted in the United States of
America.
Principles of consolidation
The consolidated financial
statements include the accounts of Somero Enterprises, Inc., and
its subsidiaries. All significant intercompany transactions and
accounts have been eliminated in consolidation.
Use of estimates
The preparation of financial
statements in conformity with accounting principles generally
accepted in the United States of America requires management to
make estimates and assumptions that affect the amounts reported in
the financial statements and accompanying notes. Actual results
could differ from those estimates.
Cash and cash equivalents
Cash includes cash on hand, cash
in banks, and temporary investments with a maturity of three months
or less when purchased. The Company maintains deposits in a
number of financial institutions globally, which may at times
exceed amounts covered by insurance provided by the U.S. Federal
Deposit Insurance Corporation ("FDIC"). The Company has not
experienced any losses related to amounts in excess of FDIC
limits.
Restricted Cash
Restricted cash of approximately
US$ 325,000 and US$ 258,000 is included in "Cash and cash
equivalents" on the consolidated balance sheet as of June 30, 2024
and December 31, 2023. This represents cash deposited by the
Company into a guaranteed deposit account and designated as
collateral for the building lease in Australia and Belgium, in
accordance with the lease agreement.
Accounts receivable and allowances for credit
losses
Financial instruments which
potentially subject the Company to concentrations of credit risk
consist primarily of accounts receivable. The Company's accounts
receivable are derived from revenue earned from a diverse group of
customers. The Company performs credit evaluations of its
commercial customers and maintains an allowance for credit losses
based upon the expected ability to collect accounts
receivable. Allowances, if necessary, are established for
amounts determined to be uncollectible based on specific
identification and historical experience. As of June 30, 2024
and December 31, 2023, the allowance for credit losses was
approximately US$ 1,648,000 and US$ 1,862,000, respectively.
Provision for credit losses (recovery) for the six months ended
June 30, 2024 and 2023, was approximately US$ (203,000) and US$
96,000, respectively. The opening balance of accounts receivable on
January 1, 2023 was US$ 10,729,000, which includes US$ 414,000 of
non-current accounts receivable.
Inventories
Inventories are stated using the
first in, first out ("FIFO") method, at the lower of cost or net
realizable value ("NRV"). Provision for potentially obsolete or
slow-moving inventory is made based on management's analysis of
inventory levels and future sales forecasts. As of June 30,
2024 and December 31, 2023, the provision for obsolete and
slow-moving inventory was approximately US$ 616,000 and US$
707,000, respectively.
Intangible assets and goodwill
Intangible assets consist
primarily of customer relationships, trademarks, and patents, and
are carried at their fair value when acquired, less accumulated
amortization. Intangible assets are amortized using the
straight-line method over a period of three to twelve years, which
is their estimated period of economic benefit.
Goodwill is not amortized but is
subject to impairment tests on an annual basis, and the Company has
chosen December 31 as its periodic assessment date. Goodwill
represents the excess cost of the business combination over the
Company's interest in the fair value of the identifiable assets and
liabilities. Goodwill arose from the Company's prior sale from
Dover Corporation to The Gores Group in 2005 and the purchase of
the Line Dragon, LLC business assets in January 2019. The
Company did not incur a goodwill impairment loss for the periods
ended June 30, 2024 nor December 31, 2023.
Revenue recognition
The Company generates revenue by
selling equipment, parts, accessories, service agreements and
training. The Company recognizes revenue for equipment, parts, and
accessories when it satisfies the performance obligation of
transferring the control to the customer. For product sales where
shipping terms are FOB shipping point, revenue is recognized upon
shipment. For arrangements which include FOB destination
shipping terms, revenue is recognized upon delivery to the
customer. The Company recognizes the revenue for service agreements
and training once the service or training has occurred.
As of June 30, 2024 and December
31, 2023, there were approximately US$ 577,000 and US$ 600,000,
respectively, of extended service agreement liabilities. The
opening balance of extended service agreement liabilities on
January 1, 2023 was US$ 582,000. During the six months ended June
30, 2024 and 2023, approximately US$ 363,000 and US$ 304,000,
respectively, of revenue was recognized related to the amounts
recorded as liabilities on the balance sheets in the prior year
(deferred contract revenue).
As of June 30, 2024 and December
31, 2023, there were approximately US$ 1,964,000 and US$ 1,635,000,
respectively, in customer deposit liabilities for advance payments
received during the period for contracts expected to ship following
the end of the period. The opening balance of customer deposit
liabilities for advance payments received on January 1, 2023 was
US$ 2,180,000. As of June 30, 2024 and December 31, 2023, there are
no significant contract costs such as sales commissions or costs
deferred. Interest income on financing arrangements is
recognized as interest accrues, using the effective interest
method.
Warranty liability
The Company provides warranties on
all equipment sales ranging from 60 days to three years, depending
on the product. Warranty liabilities are estimated net of the
warranty passed through to the Company from vendors, based on
specific identification of issues and historical
experience.
|
US$ 000
|
Balance, January 1, 2023
|
(1,448)
|
Warranty charges
|
986
|
Accruals
|
(828)
|
Balance, December 31,
2023
|
(1,290)
|
|
|
Balance, January 1, 2024
|
(1,290)
|
Warranty charges
|
300
|
Accruals
|
(284)
|
Balance, June 30, 2024
|
(1,274)
|
Property, plant, and equipment
Property, plant, and equipment is
stated at cost, net of accumulated depreciation and amortization.
Land is not depreciated. Depreciation is computed using the
straight-line method over the estimated useful lives of the assets,
which is 31.5 to 40 years for buildings (depending on the nature of
the building), 15 years for improvements, and 3 to 10 years for
machinery and equipment.
Income taxes
The Company determines income
taxes using the asset and liability approach. Tax laws require
items to be included in tax filings at different times than the
items are reflected in the consolidated financial statements.
Deferred tax assets and liabilities are recognized for the future
tax consequences attributable to temporary differences between the
consolidated financial statement carrying amounts of existing
assets and liabilities and their respective tax basis and operating
loss and tax credit carry forwards. Deferred tax assets and
liabilities are measured using enacted tax rates expected to apply
to taxable income in the years in which those temporary differences
are expected to be recovered or settled. The effect on deferred tax
assets and liabilities of a change in tax rates is recognized in
income in the period that includes the enactment date. Deferred tax
assets are reduced by a valuation allowance, if necessary, to the
extent that it appears more likely than not that such assets will
be unrecoverable.
The Company evaluates tax
positions that have been taken or are expected to be taken in its
tax returns and records a liability for uncertain tax
positions. This involves a two-step approach to recognizing
and measuring uncertain tax positions. First, tax positions
are recognized if the weight of available evidence indicates that
it is more likely than not that the position will be sustained upon
examination, including resolution of related appeals or litigation
processes, if any. Second, the tax position is measured as the
largest amount of tax benefit that has a greater than 50%
likelihood of being realized upon settlement.
Stock-based compensation
The Company recognizes the cost of
employee services received in exchange for an award of equity
instruments in the financial statements over the period the
employee is required to perform the services in exchange for the
award (presumptively the vesting period). The Company
measures the cost of employee services in exchange for an award
based on the grant-date fair value of the award. Compensation
expense related to stock-based payments was approximately US$
478,000 and US$ 548,000 for the six months ended June 30, 2024 and
2023, respectively. In addition, the Company settled
approximately US$ 713,000 and US$ 1,155,000 in restricted
stock units for cash during the six months ended June 30, 2024 and
2023, respectively.
Transactions in and translation of foreign
currency
The functional currency for the
Company's subsidiaries outside the United States is the applicable
local currency. The preparation of the consolidated financial
statements requires the translation of these financial statements
to USD. Balance sheet amounts are translated at period-end
exchange rates and the statement of comprehensive income accounts
are translated at average rates. The resulting gains or
losses are charged directly to accumulated other comprehensive
income. The Company is also exposed to market risks related
to fluctuations in foreign exchange rates because some sales
transactions, and some assets and liabilities of its foreign
subsidiaries, are denominated in foreign currencies other than the
designated functional currency. Gains and losses from
transactions are included as foreign exchange impact in the
accompanying consolidated statements of comprehensive
income.
Comprehensive income
Comprehensive income is the
combination of reported net income and other comprehensive income
("OCI"). OCI is changes in equity of a business enterprise during a
period from transactions and other events and circumstances from
non-owner sources not included in net income.
Earnings per share
Basic earnings per share
represents income available to common stockholders divided by the
weighted average number of common shares outstanding during the
year. Diluted earnings per share reflect additional common
shares that would have been outstanding if dilutive potential
common shares had been issued using the treasury stock
method. Potential common shares that may be issued by the
Company relate to outstanding stock options and restricted stock
units.
Earnings per common share have been
computed based on the following:
|
Six months ended June
30
|
|
2024
US$ 000
|
2023
US$ 000
|
|
Net income
|
8,141
|
12,401
|
|
|
|
Basic weighted shares
outstanding
|
55,296,172
|
55,823,370
|
Net dilutive effect of stock options
and restricted stock units
|
617,468
|
647,699
|
Diluted weighted average shares
outstanding
|
55,913,640
|
56,471,069
|
Fair value
The carrying values of cash and
cash equivalents, accounts receivable, accounts payable, and other
current assets and liabilities approximate fair value because of
the short-term nature of these instruments. The carrying value of
our long-term debt approximates fair value due to the variable
nature of the interest rates under our Credit Facility.
3. Inventories
Inventories consisted of the
following:
|
June 30,
2024
US$ 000
|
December
31,
2023
US$ 000
|
|
|
Raw material
|
11,234
|
10,607
|
Finished goods and work in
process
|
9,730
|
5,161
|
Remanufactured
|
3,151
|
3,607
|
Total
|
24,115
|
19,375
|
4. Goodwill and intangible assets
Goodwill represents the excess of
the cost of a business combination over the fair value of the net
assets acquired. The Company is required to test goodwill for
impairment, at the reporting unit level, annually and when events
or circumstances indicate the fair value of a unit may be below its
carrying value.
The following table reflects other
intangible assets:
|
|
Weighted
average
|
June 30,
|
December
31,
|
|
|
|
Amortization
|
2024
|
2023
|
|
|
|
|
Period
|
US$ 000
|
US$ 000
|
|
|
Capitalized cost
|
Patents
|
12
years
|
19,247
|
19,247
|
|
|
Intangible Assets
|
|
7,434
|
7,434
|
|
|
|
|
26,681
|
26,681
|
|
|
Accumulated amortization
|
Patents
|
12
years
|
18,794
|
18,770
|
|
|
|
Intangible Assets
|
|
6,838
|
6,791
|
|
|
|
|
|
25,632
|
25,559
|
|
|
Net carrying costs
|
Patents
|
12
years
|
453
|
477
|
|
|
|
Intangible Assets
|
|
596
|
643
|
|
|
|
|
|
1,049
|
1,120
|
|
|
|
|
|
|
|
|
|
|
|
| |
Amortization expense associated
with the intangible assets in each of the six months ended June 30,
2024 and 2023 was approximately US$ 71,000 and US$ 68,000,
respectively. The amortization expense for each of the next 5 years
will be approximately US$ 142,000 and the remaining amortization
thereafter will be approximately US$ 339,000.
5. Property, plant, and equipment
Property, plant, and equipment
consist of the following:
|
June 30,
2024
US$ 000
|
December
31,
2023
US$ 000
|
|
|
Land
|
864
|
864
|
Building and improvements
|
26,178
|
25,465
|
Machinery and equipment
|
9,369
|
8,487
|
|
36,411
|
34,816
|
Less: accumulated depreciation
and amortization
|
(9,586)
|
(8,888)
|
|
26,825
|
25,928
|
Depreciation expense for the six
months ended June 30, 2024 and 2023 was approximately US$ 789,000
and US$ 640,000, respectively.
6. Line of credit
In August 2022, the Company
updated its credit facility to a US$ 25.0m secured revolving line
of credit, with a maturity date of August 2027. The interest
rate on the revolving credit line is based on the BSBY Index plus
1.25%. The Company's credit facility is secured by
substantially all its business assets. No amounts were drawn under the secured revolving line of
credit as of June 30, 2024 and December 31, 2023.
Interest expense for the six
months ended June 30, 2024 and 2023 was approximately US$ 19,900
and US$ 10,800, respectively, and relates primarily to interest
costs on leased vehicles.
7. Retirement program
The Company has a savings and
retirement plan for its employees, which is intended to qualify
under Section 401(k) of the Internal Revenue Code ("IRC"). This
savings and retirement plan provides for voluntary contributions by
participating employees, not to exceed maximum limits set forth by
the IRC. The Company's matching contributions vest
immediately. The Company contributed approximately US$
563,000 and US$ 579,000 to the savings and retirement plan during
the six months ended June 30, 2024 and 2023,
respectively.
8. Leases
The Company leases property,
vehicles, and equipment under leases accounted for as operating and
finance leases. The leases have remaining lease terms of less than
1 year to 10 years, some of which include options for renewal. The
exercise of these renewal options is at the sole discretion of the
Company. The right-of-use assets and related liabilities presented
on the Consolidated Balance Sheets, reflect management's current
expectations regarding the exercise of renewal options. The
components for lease expense were as follows:
|
Six Months
Ended
June 30,
2024
|
Six Months
Ended
June 30,
2023
|
|
US$ 000
|
US$ 000
|
Operating lease cost
|
260
|
205
|
Finance lease cost:
|
|
|
Amortization of right-of-use assets
|
183
|
137
|
Interest on
lease liabilities
|
12
|
8
|
Total finance lease cost
|
195
|
145
|
As of June 30, 2024, the weighted
average remaining lease term for finance and operating leases was
2.4 years and 7.1 years, respectively, and the weighted average
discount rate was 7.8% and 6.0%, respectively. As of June 30, 2023,
the weighted average remaining lease term for finance and operating
leases was 1.5 years and 6.3 years, respectively, and the weighted
average discount rate was 4.7% and 5.1%, respectively.
Maturities of lease liabilities
represent the remaining six months for 2024 and the full 12 months
of each successive period as follows:
|
Operating
Leases
|
Finance
Leases
|
|
US$ 000
|
US$ 000
|
2024
|
253
|
143
|
2025
|
478
|
206
|
2026
|
478
|
94
|
2027
|
478
|
57
|
2028
|
353
|
9
|
Thereafter
|
1,053
|
-
|
Total
|
3,093
|
509
|
Less imputed
interest
|
(577)
|
(47)
|
Total
2,516
462
9. Supplemental cash flow and non-cash financing
disclosures
|
Six months ended June
30
|
|
2024
US$ 000
|
2023
US$ 000
|
|
Cash paid for interest
|
20
|
11
|
Cash paid for taxes
|
4,475
|
2,594
|
Finance lease liabilities arising
from obtaining right-of-use assets
|
153
|
31
|
Operating lease liabilities arising
from obtaining right-of-use assets
|
869
|
744
|
10. Business and credit concentration
The Company's line of business
could be significantly impacted by, among other things, the state
of the general economy, the Company's ability to continue to
protect its intellectual property rights, and the potential future
growth of competitors. Any of the foregoing may significantly
affect management's estimates and the Company's performance.
On June 30, 2024 and December 31, 2023, the Company had five
customers which represented 29% and three customers that
represented 32% of total accounts receivable,
respectively.
11. Commitments and contingencies
The Company has entered into
employment agreements with certain members of senior
management. The terms of these are for renewable one-year
periods and include non-compete and non-disclosure provisions as
well as provide for defined severance payments in the event of
termination or change in control.
The Company is also subject to
various unresolved legal actions which arise in the normal course
of its business. Although it is not possible to predict with
certainty the outcome of these unresolved legal actions or the
range of possible losses, the Company believes these unresolved
legal actions will not have a material effect on its consolidated
financial statements.
12. Income taxes
The Company's total effective tax
rate for the six months ended June 30, 2024 was 23%. The
Company is subject to US federal income tax with a statutory rate
of 21%, as well as income tax of multiple state and foreign
jurisdictions. The Company was formed in 2005. The statute of
limitations for all federal, foreign, and state income tax matters
for tax years from 2019 forward is still open. The Company has no
federal, foreign, or state income tax returns currently under
examination.
As of June 30, 2024, and December
31, 2023 the Company had income tax payable of approximately US$
2,000 and US$ 2,099,000, respectively.
On June 30, 2024, the Company had
approximately US$ 2,368,000 in non-current net deferred tax assets
recorded on its balance sheet. In assessing the realizability of
deferred tax assets, management considers whether it is more likely
than not that some portion or all the deferred tax assets will not
be realized. The ultimate realization of the deferred tax assets is
dependent upon the generation of future taxable income during the
periods in which those temporary differences become
deductible.
13. Share buyback
In February 2024 and 2023, the
Board authorized on-market share buyback programs for such number
of its listed shares of common stock as are equal to US$ 2,000,000
for each program. The maximum price paid per common share was
no more than the higher of 105 percent of the average middle market
closing price of common share for the five business days preceding
the date of the share buyback, the price of the last independent
trade and the highest current independent purchase bid. As of
June 30, 2024, the Company purchased 154,074 shares of common stock
for an aggregate value of US$ 679,000 pursuant to the share buyback
program authorized in 2024, and 281,519 shares of common stock for
an aggregate value of US$ 1,236,000, which completed the share
buyback program authorized in 2023. The Company estimates the
share buyback program authorized in 2024 will be completed by the
end of 2024. In connection with the Company's share buyback
programs authorized in 2024 and 2023, 481,422 shares held in
treasury were cancelled in 2024.
14. Subsequent events
In preparing the consolidated
financial statements, the Company has evaluated all subsequent
events and transactions for potential recognition or disclosure
through August 29, 2024, the date the consolidated financial
statements were available for issuance.
Dividend
The Board declared an interim
dividend for the six months ended June 30, 2024 of 8.0 US cents per
share. This dividend will be paid on October 18, 2024
to shareholders on the register as of September 20,
2024.
All dividends, including both
ordinary and supplemental, have the option of being paid in two
currencies, GBP, and USD. In addition, there is also the
option of being paid by check or through CREST for either currency
or additionally via BACS for GBP payments. If no election is
made, dividends will be paid in USD and via Check. If shareholders
wish to change their current currency or payment methods, forms are
available through Computershare Investor Services PLC at
https://www-uk.computershare.com/Investor/#Help/PrintableForms
Distribution amount:
|
$0.08 cents per share
|
Ex-dividend date:
|
19 September 2024
|
Dividend record date:
|
20 September 2024
|
Final day for currency
election:
|
4 October 2024
|
Payment date:
|
18 October 2024
|
All dividends have the option of
being paid in either GBP or USD. Payments in USD can be paid
by Check or through Crest. Payments in GBP can be paid via Check,
Crest and BACS. The default option if no election is made
will be for a USD payment via check. Should shareholders wish to
change their current currency or payment methods, forms are
available through Computershare Investor Services PLC at
https://www
uk.computershare.com/Investor/#Help/PrintableForms
If shares are held as Depositary
Interests through a broker or nominee, the holding company must be
contacted and advised of the payment preferences. Such requests are
subject to the terms and conditions of the broker or
nominee.
Additional information on currency
election and tax withholding can be found at: https://investors.somero.com/aim-rule-26.
Shareholders can also contact Computershare Investor Services PLC
by telephone at +44 (0370) 702 0000 or email via
webcorres@computershare.co.uk.