Half Yearly Financial Report
20
November 2024
Interim results for the six months to 30 September
2024
Successful AMP7, in a strong
position for AMP8
Successfully
completing AMP7
·
|
Highest year ever of capital
investment, forecasting to the upper end of £1.3-£1.5bn guidance
range.
|
·
|
RCV¹ expected to have grown by
£4.2bn to £13.6bn at the end of AMP7².
|
·
|
Achieved 4* EPA³ status from the
Environment Agency for a fifth consecutive year.
|
·
|
Installed 900 solutions on storm
overflows through industry-leading plan, with average spills
expected to be below 18 for the year 2025.
|
·
|
Delivered our leakage target every
year in AMP7, and confident of a 15% reduction over five
years.
|
·
|
Performing for customers, with
Severn Trent Water on track to achieve target for over 80% of
performance commitments, delivering nominal net ODI⁴ rewards of
around £420m⁵ across AMP7.
|
·
|
Expect to deliver over £100m⁶ in net
ODI rewards this year - our highest ever year.
|
·
|
Improving customer service, with our
Trustpilot score of 4.8 out of 5 the joint highest in the
FTSE100.
|
·
|
More than doubled the base return to
March 2024, delivering real RoRE⁷ of over 8% which equates to
nominal RoRE of over 13%.
|
Strong interim financial results for
year five
·
|
Half year PBIT⁸ up to £297.8m, and
adjusted EPS⁹ increased to 58.0p.
|
·
|
Economic regulated gearing10 is
58.6%, taking into account the expected impact of end-of-AMP RCV
adjustments earned to date.
|
·
|
Resilient financial position, with
£600m of finance raised this year and 20 months of liquidity,
providing flexibility in the timing of accessing debt
markets.
|
Group Results
|
30 September
2024
|
30 September
2023
|
Revenue
|
£1,217.7m
|
£1,165.3m
|
PBIT
|
£297.8m
|
£255.1m
|
Net finance costs
|
£124.6m
|
£179.2m
|
EPS
|
47.2p
|
20.5p
|
Adjusted EPS
|
58.0p
|
29.7p
|
Interim dividend per ordinary
share
|
48.68p
|
46.74p
|
Capital investment
|
£665.9m
|
£476.9m
|
Ready for a
fast start to AMP8
·
|
Draft Determination unlocks real RCV
growth of at least 28%11, which is fully equity
financed.
|
·
|
PR2412 plan rated Outstanding,
providing £93m reward (£109m in nominal prices) while locking in
base costs, customer-sharing rates, and a minimum
WACC13.
|
·
|
Accelerating £450m of investment,
which earns a return from 1 April 2025.
|
·
|
Ahead of year one capital run rate
and work underway on £3.5bn of our AMP8 capital programme, with
supply chain resource locked in on over £2bn worth of
contracts.
|
·
|
Insourcing water mains renewal
activity with 440 new roles.
|
·
|
Committed to net zero operational
emissions by 2030, supported by £250m investment from the Draft
Determination - 79% of the sector's total net zero enhancement
funding.
|
Liv Garfield,
Chief Executive, said:
"I am proud of what we have delivered
for customers, hitting our targets on leakage and blockages while
also achieving the highest 4* status from the Environment Agency in
each of the last five years. We have continued to lead the industry
on sustainability, pioneering carbon neutral technology and
progressing our Green Recovery programme at pace, while committing
to support 100,000 people out of poverty by 2033.
"But we know there is more to do. The
Outstanding rating we received for our plan gives us visibility and
confidence to make a fast start on the biggest investment programme
in our history. We are implementing the sector's most ambitious
storm overflow improvement plan at pace, while also creating 7,000
jobs across our region, including a new 440-strong team of experts
dedicated to our water pipe replacement programme. We are going
further and faster than ever before and have a great platform to
deliver huge benefits for our region in the years
ahead."
Footnotes to page 1 of this RNS
1.
|
RCV: Regulatory Capital Value (see
glossary), £13.6 billion is our projected nominal RCV including all
estimated end-of-AMP adjustments and transition
expenditure.
|
2.
|
AMP: Asset Management Plan (see
glossary); AMP7 refers to the period 1 April 2020 to 31 March 2025,
and AMP8 refers to the period 1 April 2025 to 31 March
2030.
|
3.
|
EPA: Environmental Performance
Assessment ('EPA') is a calendar year measure assessed each year by
the Environment Agency ('EA'). Four star is the highest possible
rating, reflecting 'industry-leading' environmental
performance.
|
4.
|
ODI: Outcome Delivery Incentives
(see glossary), quoted pre-tax and in 2017/18 prices unless
otherwise stated.
|
5.
|
Calculated based on prices in the
year in which the ODIs earned have been, or are expected to be,
recognised in revenue.
|
6.
|
ODI guidance is the net reward
position pre-tax, pre-customer-sharing and in 2017/18
prices
|
7.
|
RoRE: Return on Regulated Equity
(see glossary).
|
8.
|
PBIT: Profit Before Interest and
Tax.
|
9.
|
EPS: Earnings Per Share; adjusted
basic EPS is set out in note 8.
|
10.
|
Economic regulated gearing is based
on our shadow RCV including the Green Recovery programme and the
expected impact of end-of-AMP RCV adjustments earned to date.
Shadow regulated gearing, which is based on our shadow RCV
including our Green Recovery programme, is 60.6% (59.7% at 31 March
2024). Regulated gearing on our FD RCV is 62.8% (61.3% at 31 March
2024).
|
11.
|
28% real RCV growth includes
transition expenditure, which will be added to the RCV at the end
of AMP7.
|
12.
|
PR24: Price Review 24 (see
glossary).
|
13.
|
WACC: Weighted Average Cost of
Capital.
|
Enquiries
|
|
|
Investors & Analysts
|
|
|
Rachel Martin
|
Severn Trent Plc
|
+44 (0) 782 462 4011
|
Head of Investor Relations
|
|
|
|
|
|
Andy Farrell
|
Severn Trent Plc
|
+44 (0) 798 939 0825
|
Investor Relations Manager
|
|
|
|
|
|
Media
|
|
|
Jonathan Sibun
|
Teneo
|
+44 (0) 207 353 4200
|
Press Office
|
Severn Trent Plc
|
+44 (0) 247 771 5640
|
Interim Results
Presentation and Webcast
A presentation of these results hosted by Liv
Garfield, CEO, and Helen Miles, CFO, will be available on our
website (severntrent.com) from 7.00am GMT today, 20 November
2024.
We will be hosting a live Q&A session with
Liv, Helen and our wider Executive team at 9:00am GMT today via
video call which you can register for through our
website.
Chief Executive's
Review
As we head into the final few months of the
AMP7 regulatory period, the business is stronger than ever and we
are looking forward to a successful AMP8.
The Draft Determination we received in July
provided significant clarity to AMP8, confirming at least 28% real
RCV growth, base costs broadly in line with our business plan, and
new protection mechanisms on energy costs and business rates. The
Outstanding rating we received, which reflects the high quality and
ambition of our PR24 business plan, provides certainty on the WACC,
base costs, and customer-sharing, as well as a £93 million reward
for meeting three additional commitments which we are confident of
achieving. In August we submitted a response to the Draft
Determination in order to secure the right plan for all
stakeholders, and we expect to receive the Final Determination on
Thursday, 19 December 2024.
That said, we've had more than enough clarity
already to make a fast start to AMP8. We're making great progress
on our capital programme with work underway on £3.5 billion of
projects. Meanwhile, we've been shadow reporting our new suite of
ODIs to ensure we maintain our high standards into AMP8.
Beyond AMP8, the Draft Determination has laid
the foundations for long-term growth. Ofwat approved the need for
all 13 of our enhancement cases to improve customer outcomes,
mostly related to long-term drivers of totex spend such as climate
change, which unlocks investment not just in AMP8, but for decades
to come. And where we haven't been given costs we've asked for, we
have provided additional evidence to Ofwat to justify the
investment.
Reducing spills from storm overflows continues
to be our number one priority, and we have been going further and
faster to address the issue. Our implementation of the biggest
storm overflow improvement plan in the sector, supported by last
year's equity raise, is a big step to resolving the problem as we
aim to halve storm overflow spills by 2030. There are over 500
people working on our programme who have already delivered 900
interventions this year to improve our highest priority sites. As
these interventions come into effect, we expect to reduce our
average spills to below 18 for the year 2025.
We're finishing AMP7 in really good shape.
This year more than 80% of ODIs are green, and we are set to
deliver our largest ever year of capital investment, giving us a
smooth capital glide path into AMP8, while we have had another year
of four star EPA status confirmed for 2023.
Completing a
strong AMP7
As we close out AMP7, it's worth reflecting on
the major steps we've taken as an organisation over these five
years:
·
|
We've delivered strong performance
for our customers, with Severn Trent Water achieving target on more
than 80% of ODIs across AMP7, at the same time as bringing customer
complaints down by over 40%.
|
·
|
We've translated this operational
excellence into total net ODI outperformance of around £420 million
on a nominal basis, and so far have earned cumulative nominal RoRE
over 13%.
|
·
|
We've improved our impact on the
environment, through our sector-leading spills programme, a
reduction in RNAGS as part of our Get River Positive scheme, the
four star EPA status we've delivered every year in AMP7, or the
biodiversity we're enhancing on roughly 15,000 hectares of
land.
|
·
|
We've become a more sustainable
business, growing our renewable energy generation by c. 30% across
the AMP, while launching new carbon-neutral technology at
Strongford earlier this year, as we remain on course for net zero
by 2030.
|
·
|
We've innovated through our Green
Recovery programme; having secured 71% of the entire sector's
funding, we are delivering seven projects which will generate 6%
RCV growth.
|
·
|
We've continued to foster the next
generation of Severn Trent talent, with a programme of insourcing
in our capital design and waste infrastructure teams, accreditation
as a real Living Wage and real Living Hours employer, our £10
million investment in the Severn Trent Academy, and around 600
graduates and apprentices welcomed into the organisation across the
AMP.
|
·
|
We've grown our presence in our
region, supporting the 2022 Commonwealth Games as net zero partner,
implementing our ten-year Societal Strategy to help 100,000 people
out of poverty, and donating 1% of profits to local improvement
schemes through our Severn Trent Community Fund.
|
·
|
And Severn Trent Water and Hafren
Dyfrdwy are closing the AMP with the two lowest bills in the land
for our customers, while also expanding our affordability offering
to provide around £200 million of support to our most vulnerable
customers across AMP7.
|
These successes put us in a strong position operationally,
financially, and culturally to continue leading the sector into
AMP8 and beyond.
Sustaining
operational excellence as we complete AMP7
Our water performance has remained strong
across the broad suite of ODIs for the first six months of year
five. We remain on track to deliver our lowest ever leakage levels
this year, driven by a c. 85% increase in activity to reduce
leakage compared to the end of AMP6. This will be a seventh
consecutive year of hitting our leakage target, and across AMP7 we
will have reduced leakage by 15%.
We expect to meet our targets on water quality
complaints and low pressure this year, which means they will have
been green for every year of AMP7. Meanwhile, we've just
experienced our best ever six months on supply interruptions as our
in-house network response team continues to drive improved
performance.
We are on course to outperform our metering
target again for the fifth consecutive year. Our smart metering
rollout continues to accelerate, we expect to have fitted 400,000
smart meters by the end of AMP7, which will take our total metered
customer base to 55%.
Additionally, as we prepare to deliver a
further 16% reduction in leakage in AMP8 as well as continued
improvement to supply interruptions, we have created 440 jobs to
form a new mains renewals team. This will allow us to double the
renewal rate in our network, helping to prevent bursts. We are also
investing £31 million on alternative supplies, including a new
fleet of water tankers to keep customers on supply following
bursts.
Whilst our performance is green on the vast
majority of water ODIs, one exception is CRI, which we're expecting
to be in penalty this year. This is mainly caused by our Strensham
site, where we expect the introduction of our biggest ever
ultraviolet disinfection scheme to deliver significant improvement.
The enhancement project is well underway and is forecast for
delivery early in AMP8.
The waste infrastructure team we insourced
last year has driven significant improvements. In the past six
months, during comparably wet periods our response times have been
three times faster, with 45% fewer complaints. This has contributed
to our best ever blockages performance, where we will have met our
target every year in AMP7.
As we look ahead to AMP8, we take confidence
from our relative performance on measures which will become common
ODIs. We continue to be the frontier performer in the industry on
external sewer flooding despite missing our increasingly stretching
targets, and whilst we remain in penalty on pollutions, Severn
Trent Water and Hafren Dyfrdwy are the two best performers in the
sector. To further improve, we have opened our new Waste
Operational Control Centre with 40 new roles, applying learnings
from the approach which has had success in our water business to
speed up decision making during incidents and adopt a more
proactive approach to our network.
Overall, we remain on course for our largest
ever year of outperformance on ODIs, and expect to deliver over
£100 million in net ODI rewards pre-sharing. We expect to hit all
of our end-of-AMP ODIs, including Farming for Water and Water
Framework Directive improvements. We remain strong on D-MeX again
this year, having been in the top three in the sector every year in
AMP7, with the potential incentives set to increase by a factor of
five in AMP8, although we still have further to go on
C-MeX.
Improving our
environment through ambitious levels of
investment
Storm overflow spills remain a significant
focus for our industry, and we are investing this year to reduce
spills as quickly as possible. Across our patch there are 2,472
fully-monitored storm overflows that collect over 300 million data
points each year, which provided us with the critical information
to identify 923 priority sites and determine the best interventions
for each site. With over 500 people working on the programme, we
have delivered 900 interventions this year, and our preliminary
analysis suggests that this work has prevented 24,000
spills.
But we won't stop there. We will be delivering
a further 600 interventions next year, helping to reduce our
average spills to below 18. And our £1.2 billion storm overflow
improvement plan for AMP8 is the most ambitious in the sector, as
we aim to halve average spills per storm overflow by
2030.
We have been awarded four star status in the
Environment Agency's annual Environmental Performance Assessment
for an industry-record fifth consecutive year for 2023. To ensure
we maintain environmental leadership, we are expanding our waste
Incident Response team to provide an enhanced and ringfenced
reactive tanker resource. This will speed up response time during
an incident, preventing pollutions before they happen.
As part of our Get River Positive pledges, we
have improved the biodiversity of over 11,500 hectares, with an aim
to improve 15,000 hectares by 2025, meaning our work on
biodiversity would account for 3% of the Government's 2042 target
for the entire country. Additionally, we are on course for our
target of planting 1.3 million trees by 2027, and we have supported
around 5,000 farmers to deliver environmental solutions on their
land. We believe we are currently responsible for 14% of RNAGS in
our region, with a target to be below 2% by 2030.
We remain committed to achieving net zero
carbon emissions by 2030. In the Draft Determination, we were
awarded £250 million for net zero, 79% of sector enhancement spend
in this area, supporting us to implement technologies from our
Strongford Net Zero Hub across other wastewater treatment works. We
are on track for all elements of our Triple Carbon Pledge and by
2030 we expect to achieve net zero carbon emissions, 100% of our
energy will come from renewable sources, and our vehicle fleet will
be 100% electric, subject to the availability of specialist
vehicles. Since 2019, we have reduced our operational scope 1 and 2
emissions by 21%, and 58% of our supply chain by emissions have now
committed to science-based targets.
Gearing up
for AMP8 with highest ever year of investment
This year marks our largest ever year of
investment with total capital expenditure forecasted in the upper
end of our £1.3 billion to £1.5 billion guidance range, including
our Green Recovery programme and accelerated spend from AMP8. This
will take our total capital investment in AMP7 to well over £4
billion, strengthening resilience in our network and enhancing our
performance. This also means that we are uniquely placed to end
AMP7 at the required capital run rate for AMP8.
Our upgrades to seven major treatment works
are into the final stages of commissioning. When complete, these
upgrades will increase our treatment capacity, improve process
efficacy and efficiency, and improve the quality of final effluent.
Meanwhile, we are into the final stages of a £25 million sewer
upgrade in Stroud, to provide an additional 7,400 cubic metres of
storm water storage - our largest ever storm overflow storage tank.
We are also on track with our £32 million scheme to build 16
kilometres of new pipeline between Derwent Valley and Strelley
Reservoir, reducing our dependency on boreholes and future-proofing
the water supply for customers in north Nottinghamshire.
As planned, we are stepping up our Green
Recovery programme this year, with each of the seven projects on
track. In September, we started the construction of the UK's first
operational ozone wastewater treatment plant, using ozone gas as an
additional disinfectant to improve the quality of treated water
returning to the local river. And as part of the Bathing Rivers
programme, two further plants in Warwickshire will be operational
by the end of this financial year.
Our non-regulated business continues to grow
and add value to the Group. Between Severn Trent Green Power and
Bioresources we currently generate 360GWh, which equates to 66% of
our overall consumption, with further growth expected in the near
future. Earlier this year we announced our plan to build three
large-scale solar farms in Leicestershire, Warwickshire and North
Yorkshire, and we have now also completed on a fourth site in
Shropshire. All four projects have now progressed into the delivery
phase, and have the opportunity to increase our energy generation
by around 185GWh.
As we approach AMP8, we are fully confident in
our ability to deliver our largest capital programme ever. We have
already formally launched AMP8 with over 70 incumbent
suppliers who are briefed on our key projects and working with
us to ensure maximum innovation and efficient delivery. Work is
underway on £3.5 billion of our AMP8 capital programme with supply
chain resource secured on over £2 billion worth of contracts and
over £1 billion of AMP8 capital costs locked in.
Delivering
for our colleagues, customers, and community
As we enter a period of unprecedented
investment, we are committed to growing our offering to customers
and the wider region, and our efforts on customer service are
continuing to show signs of progress. We are on track to reduce
complaints by over 40% over the course of AMP7, and our Trustpilot
score is now 4.8 out of 5 - the joint highest in the
FTSE100.
However, our C-MeX scores have not been as
high as we would like, and we are making further investments in
this area. For example, our new Kraken customer information system
will help to improve customer service, automising call transcripts
and documenting any follow-up actions to allow our call centre
agents to focus on high quality customer conversations.
We also want to ensure that as new investment
comes in, no customers are left unable to afford their bills. So
far this year we've provided over £40 million of support for
customers, and across AMP8 our total support will be £575 million.
And we're also committed to tackling the wider causes of poverty:
we have already supported nearly 20,000 customers as part of our
ten-year Societal Strategy to improve the prospects of 100,000
people in our region. Recently we have partnered with Leicester
Employment Hub and Leicester Job Centre Plus to create pathways for
people with barriers to work into roles at our new contact centre
in Leicester.
To improve employment rates across
marginalised groups further, we're providing 12-week placements to
50 people as part of the West Midlands Combined Authority's job
rotation pilot. And in conjunction with ReGenerate, we've recently
formed the Midlands Employer Alliance, comprising many of the
largest employers in our region, to target recruitment towards
underprivileged groups.
Over the course of AMP7 we have grown our
business by nearly 3,000 employees across customer, operational,
and back office teams. In totality we expect our AMP8 plans to be
responsible for creating approximately 7,000 new jobs, on top of
our continued programme of insourcing which ensures high quality
jobs for more people while bringing critical skills in
house.
We firmly believe that investing in a more
insourced organisation will drive even better outcomes for our
customers, as we promote the culture that has brought us success in
AMP7. Our £10 million Academy has welcomed over 13,000 learners
through its doors this financial year, and currently offers over
600 training courses across operational, engineering, professional,
leadership, and customer learning streams. The investments we make
in our people are reflected in our Glassdoor score of 4.5 out of
five, which is the highest score across UK water and sewerage
companies, and our consistently-strong colleague engagement scores
- our latest score of 8.6 is once again within the top 5% of
utilities globally.
Chief Financial
Officer's Review
Looking back over the AMP, much has been
delivered. We are growing our RCV by 40% in nominal terms. We have
one of the strongest balance sheets in the sector, having raised
£1.25 billion of equity in the AMP, and one of the lowest costs of
debt.
All this in a period that included a global
pandemic, unprecedented energy prices, inflation at levels not seen
for decades previously and a significant uplift in work volumes.
While also facing into significant challenges from extreme weather
and the changing climate we have managed our costs around 1% of
RoRE.
Despite this challenging backdrop, we have
continued to invest for the long term including: insourcing
critical operations, developing the net zero blueprint, improving
customer service and supporting more customers who can't pay and of
course, in enhancing the environment.
We approach AMP8 with a fully equity funded
PR24 plan, and with our cash requirements covered to July
2026.
Our financial performance for the first half
of the year was in line with expectations. We expect our PBIT to
return to being more weighted to the first half this year. As
expected, lower inflation during the year has reduced our finance
costs and our highest-ever capital investment has led to an
increase in the amount of interest capitalised in the
period.
After our adjusted effective current tax rate
of 0.1% our adjusted earnings in the first half of the year
increased by 132% to £173.6 million (2023/24: £74.8
million).
A summary of our financial performance in the
period is set our below:
|
|
2024
|
2023
|
Better/(worse)
|
|
|
£m
|
£m
|
£m
|
%
|
Turnover
|
|
1,217.7
|
1,165.3
|
52.4
|
4.5
|
PBIT
|
|
297.8
|
255.1
|
42.7
|
16.7
|
Net finance costs
|
|
(124.6)
|
(179.2)
|
54.6
|
30.5
|
Gains/losses on financial
instruments, share of results of joint venture and impairment of
loans receivable
|
|
19.1
|
(5.2)
|
24.3
|
467.3
|
Profit before tax
|
|
192.3
|
70.7
|
121.6
|
172.0
|
Tax
|
|
(50.9)
|
(19.1)
|
(31.8)
|
(166.5)
|
Profit for the period
|
|
141.4
|
51.6
|
89.8
|
174.0
|
Adjusted earnings for the period
(note 8b)
|
|
173.6
|
74.8
|
98.8
|
132.1
|
Group turnover was £1,217.7 million (2023/24: £1,165.3 million), up £52.4 million
(4.5%), driven by higher revenues in our Regulated Water and
Wastewater business (up £50.6 million).
Group PBIT was £297.8
million (2023/24: £255.1 million). In our
Regulated Water and Wastewater business PBIT increased by 21.4% as
revenue increased mainly due to tariff increases and higher
operating costs were partly offset by lower energy prices and
reductions in infrastructure renewals. In Business Services EBITDA
was broadly in line with prior year as higher operating costs
offset the increased revenue.
Our effective interest
cost reduced to 4.4%
(2023/24: 5.6%)
due to lower inflation uplift on index
linked debt, as expected. Although average net debt
increased by 3.2% over the same period in
the previous year, net finance costs decreased to £124.6 million (2023/24: £179.2 million), down 30.5%. Excluding the impact of inflation on our
index-linked debt, our effective cash cost of interest was
3.3% (2023/24: 3.4%), as
we saw the impact of lower interest rates on new debt issues
compared to maturing debt.
Our adjusted effective current tax
rate was 0.1% (2023/24: nil%) as the benefit of full expensing for
tax purposes of our significant expenditure on qualifying plant and
machinery reduced our profit chargeable to tax. Our effective tax
rate was 26.5% (2023/24: 27.0%) including deferred tax.
Group profit after tax was £141.4 million (2023/24: £51.6
million). Our adjusted basic earnings per share were
58.0 pence (2023/24: 29.7 pence). Basic earnings per share were 47.2 pence
(2023/24: 20.5 pence).
Our balance sheet remains strong. At
30 September 2024 our adjusted net debt was £7,665.4 million (31
March 2024: 7,187.9 million), our economic regulated gearing was
58.6% (31 March 2024: 58.7%) and our shadow regulated gearing was
60.6% (31 March 2024: 59.7%). We have £1,100 million of committed
facilities, and our cash flow requirements are funded to July
2026.
Our net pension deficit at 30 September 2024
decreased to £185.1 million (31 March 2024: £213.0 million). The
overall funding level for our defined benefit schemes was 90.5% (31
March 2024: 89.4%).
Capital investment was £665.9 million (2023/24: £476.9
million) as we deliver our AMP7 commitments, Green Recovery
and accelerated investment to prepare for the significant
investment levels in AMP8.
The Board continues to recognise the important
role dividends play in providing income for pensioners and other
investors. Taking into account the Group's prospects and financial
position and the interests of other stakeholders including
customers, our pension scheme members, colleagues and communities;
the Board has declared an interim dividend for the year ending 31
March 2025 of 48.68 pence, up 4.2%
in line with our policy for AMP7 to increase the dividend by
CPIH.
Regulated
Water and Wastewater
Six months ended 30
September
|
2024
|
2023
|
Better/(worse)
|
|
£m
|
£m
|
£m
|
%
|
Turnover
|
1,130.9
|
1,080.3
|
50.6
|
4.7
|
Net
labour costs
|
(115.5)
|
(87.8)
|
(27.7)
|
(31.5)
|
Net hired
and contracted costs
|
(132.7)
|
(123.9)
|
(8.8)
|
(7.1)
|
Power
|
(89.3)
|
(131.5)
|
42.2
|
32.1
|
Bad
debts
|
(16.4)
|
(15.5)
|
(0.9)
|
(5.8)
|
Other
costs
|
(172.2)
|
(152.4)
|
(19.8)
|
(13.0)
|
|
(526.1)
|
(511.1)
|
(15.0)
|
(2.9)
|
Infrastructure renewals expenditure
|
(94.2)
|
(119.0)
|
24.8
|
20.8
|
Depreciation
|
(216.1)
|
(207.6)
|
(8.5)
|
(4.1)
|
PBIT
|
294.5
|
242.6
|
51.9
|
21.4
|
Turnover for our Regulated Water and Wastewater
business was £1,130.9 million (2023/24:
£1,080.3 million) and PBIT was
£294.5 million (2023/24: £242.6 million).
Turnover increased by
£50.6 million mainly due to an
increase of £42.1 million from the annual CPIH + K
increase in prices. The RFI mechanism reduced turnover less this
year resulting in a £12.9 million period-on-period increase. The
previous year reflected the over-recovery in 2021/22 post Covid-19
as revenue recovered more quickly than expected.
IRE diversions income was £9.8 million lower,
mainly due to lower HS2 activity, which offsets in expenditure, and
the remaining increase of £5.4 million is due to other small
variances.
Net labour costs of £115.5 million were 31.5%
higher period-on-period. We have increased headcount to drive
operational improvements by insourcing critical operations and to
deliver the step up in our capital programme. This has increased
labour costs by £18.3 million, including £6.0 million from
insourcing our Waste Networks gangs from Customer Solutions Plus
completed in September last year. Annual pay increases, which take
effect from 1 July each year, increased costs by £14.6 million
period-on-period. The increases in gross labour costs were partly
offset by a £10.7 million step up in capitalised
salaries.
Net hired and contracted costs increased by £8.8
million (7.1%), £5.6 million of which relates to a planned step up
in the Green Recovery programme. Additional tankering to manage the
impacts of prolonged periods of wet weather contributed an
additional £4.2 million and higher technology third-party costs and
back-office support contracts resulted in £3.3 million of
additional costs. These increases were partly offset by a reduction
in our third party waste reactive gangs following the insource in
September last year.
Power costs were £42.2 million or 32.1% lower
period-on-period, driven by the lower wholesale weighted average
price of electricity on imports (over £100/Mwh lower). We have
managed electricity consumption to the same level as half year
2023/24 despite new assets coming online and additional treatment
of waste flows driven by wet weather.
Bad debt charges increased by £0.9 million but
remained flat as a proportion of household revenue at 2.0%
(2023/24: 2.0%).
Other costs were up by £19.8 million. Business
rates increased by £4.6 million compared to half year 2023/24,
costs in relation to damage to third party property, mainly from
burst mains, were £4.3 million higher and regulatory fees were £3.5
million higher. There were a number of other small increases across
different areas.
Infrastructure renewals expenditure was £24.8
million lower in the period, due to lower HS2 activity compared to
last year as well as a higher proportion of proactive leakage jobs
(which are capitalised) compared to this time last year.
Depreciation of £216.1 million was £8.5 million
higher period-on-period due to the increasing asset base as we
approach the end of the AMP.
Business
Services
Six months ended 30
September
|
2024
|
2023
|
Increase/(decrease)
|
|
£m
|
£m
|
£m
|
%
|
Turnover
|
|
|
|
|
Operating
Services and other
|
47.9
|
51.4
|
(3.5)
|
(6.8)
|
Green
Power
|
42.1
|
36.7
|
5.4
|
14.7
|
|
90.0
|
88.1
|
1.9
|
2.2
|
|
|
|
|
|
EBITDA
|
|
|
|
|
Operating
Services and other
|
13.0
|
12.6
|
0.4
|
3.2
|
Green
Power
|
10.5
|
10.7
|
(0.2)
|
(1.9)
|
Property
Development
|
0.9
|
1.4
|
(0.5)
|
(35.7)
|
|
24.4
|
24.7
|
(0.3)
|
(1.2)
|
|
|
|
|
|
|
|
|
|
|
Business Services turnover was £90.0 million
(up 2.2%) and EBITDA was £24.4 million (down 1.2%).
In our Operating Services and Other
businesses, turnover decreased by £3.5 million due to timing of
project work in MOD and other contracts. EBITDA was £13.0 million,
£0.4 million higher year-on-year due to legal costs recovered
following the successful close of the EIR case.
In Green Power, turnover was £5.4 million
higher year-on-year. Our Andigestion acquisition, that was
completed in September 2023, contributed an additional £6.1 million
to revenue in the period, partly offset by lower energy prices
which reduced revenue by £4.1 million. Excluding the impact of
Andigestion, higher generation in the period increased revenue by
£1.1 million, boosted by the re-commissioning of the Derby food
waste plant. The additional generation also increased incentive
income revenue by £2.8 million compared to half year 2023/24. Other
movements including higher gate fees and lower Green certificates
reduced revenue by a net £0.5 million.
Green Power EBITDA was £0.2 million lower
period-on-period. Above-inflation cost increases on employment
costs, food waste and haulage, as well as additional maintenance
costs resulted in a year-on-year increase of operational costs of
£5.6 million.
Profits from Property Development were £0.9
million, £0.5 million lower year-on-year due to timing of property
sales expected to ramp up in the second half. Our long-term plans
to deliver £150 million profit by 2032 remain.
Corporate and
other
Corporate overheads were £10.6 million
(2023/24: £4.4 million), which includes costs in relation to
Executive Directors variable pay (annual bonus and long-term
incentive plans) that are now charged in the holding company to
ensure these costs are not borne by customers. The remaining
increase relates to higher legal costs and pay increase on
corporate overheads. Other businesses generated a loss before
interest and tax of £0.3 million (2023/24: PBIT £0.4
million).
Net finance
costs
The Group's net finance costs for the six month
period were £124.6 million, (2023/24: £179.2 million). Average net
debt of £7,469.1 million was higher than the previous year
(2023/24: £7,235.5 million) but lower inflation in the period
reduced the interest cost on index-linked debt by £42.6 million. As
a result, our effective interest cost for the period reduced to
4.4% (2023/24: 5.6%). Our effective cash cost of interest (which
excludes the inflation uplift on index-linked debt) was 3.3%
(2023/24: 3.4%) due to lower interest rates on recent issues.
Interest capitalised of £43.0 million (2023/24: £31.1 million)
increased due to the higher capital work in progress during the
period.
The Group's EBITDA interest cover was 4.4 times
(2023/24: 2.7 times) and PBIT interest cover was 2.5 times
(2023/24: 1.5 times). See note 18 for further details.
Net
gains/losses on financial instruments
The Group uses financial derivatives solely to
hedge risks associated with its normal business activities
including:
·
|
Cross currency swaps, which
economically act to hedge exchange rate risk on borrowings
denominated in foreign currencies;
|
·
|
Interest rate swaps to balance our
interest rate mix in line with our strategy and to manage interest
rate exposures on floating rate borrowings;
|
·
|
Exposures to increases in
electricity prices; and
|
·
|
Inflation swaps, which swap RPI
linked cash flows for CPI linked cash flows to mitigate risks
arising from changes in the regulatory model from RPI to
CPIH.
|
An analysis of the amounts charged to the
income statement in the period is presented in note 5 to the
financial statements including:
·
|
A net credit of £0.5 million
(2023/24: £2.0 million) from revaluing debt and swaps accounted for
as fair value hedges.
|
·
|
A net credit of £24.7 million
(2023/24: £4.0 million) from exchange movements on borrowings
denominated in foreign currencies along with the revaluation of the
related cross currency swap where hedge accounting is not applied
and interest rate swaps not subject to hedge accounting.
|
·
|
A net charge of £6.7 million
(2023/24: £10.1 million) arose from losses on cash flow hedges
recycled from reserves and other valuation adjustments.
|
The Group has fixed around 90% of the estimated
wholesale energy usage for the remainder of 2024/25 through a
combination of forward price contracts and financial
derivatives
Taxation
We are committed to paying the right amount of
tax at the right time, and were pleased to have our Fair Tax Mark
accreditation renewed for the sixth year.
As well as corporation tax on profits, which is
included in the tax charge in our accounts, we pay a range of other
taxes, charges and levies imposed by government agencies including
business rates; employer's National Insurance; the Climate Change
Levy; and Insurance Premium Tax. Our 2023/24 Annual Report and
Accounts sets out an analysis of the taxes incurred in that year
and we will set out this year's amounts in our Annual Report to be
published in June 2025.
The tax charge reported in the income statement
is calculated at a rate of 26.5% (2023/24: 27.0%), representing the
best estimate of the annual average tax rate expected for the full
year, applied to the profit for the six month period.
The current tax charge for the period was £0.2
million (2023/24: nil). The deferred tax charge was £50.7 million
(2023/24: £19.1 million).
The tax allowances generated by our significant
capital programme, reduced our adjusted effective current tax rate
(in line with guidance) to 0.1% (2023/24: nil%).
Profit for
the period and earnings per share
Reported profit for the period was £141.4
million (2023/24: £51.6 million).
Basic earnings per share were 47.2 pence
(2023/24: 20.5 pence). Adjusted basic earnings per share
were 58.0 pence (2023/24:
29.7 pence).
Cash
flow
Six months ended 30
September
|
|
2024
|
2023
|
|
|
£m
|
£m
|
Operational cashflow
|
|
541.9
|
482.3
|
Cash
capex
|
|
(662.0)
|
(477.0)
|
Net
interest paid
|
|
(105.1)
|
(81.2)
|
Purchase
of subsidiaries net of cash acquired
|
|
(14.9)
|
(38.5)
|
Net tax
paid
|
|
(0.7)
|
‒
|
Free cash
flow
|
|
(240.8)
|
(114.4)
|
Dividends
|
|
(209.9)
|
(161.6)
|
Issue of
shares
|
|
15.4
|
13.1
|
Purchase
of own shares
|
|
‒
|
(1.6)
|
Change in
net debt from cash flows
|
|
(435.3)
|
(264.5)
|
Non-cash
movements
|
|
(42.2)
|
(91.4)
|
Change in
adjusted net debt
|
|
(477.5)
|
(355.9)
|
Opening
adjusted net debt
|
|
(7,187.9)
|
(7,123.9)
|
Closing
adjusted net debt
|
|
(7,665.4)
|
(7,479.8)
|
Adjusted net debt comprises:
|
30
September
|
31
March
|
30
September
|
|
2024
|
2024
|
2023
|
|
£m
|
£m
|
£m
|
Bank
loans
|
(785.1)
|
(783.5)
|
(649.0)
|
Other
loans
|
(7,904.4)
|
(7,357.9)
|
(7,067.1)
|
Lease
liabilities
|
(119.1)
|
(120.0)
|
(114.4)
|
Net cash
and cash equivalents
|
1,046.0
|
951.4
|
216.7
|
Fair
value accounting adjustments
|
26.5
|
29.8
|
36.2
|
Exchange
on currency debt not hedge accounted
|
0.6
|
19.7
|
23.7
|
Loans due
from joint ventures
|
70.1
|
72.6
|
74.1
|
Adjusted net
debt
|
(7,665.4)
|
(7,187.9)
|
(7,479.8)
|
At 30 September 2024 we held £1,046.0 million
(31 March 2024: £951.4 million) in net cash and cash equivalents.
Our average debt maturity is 13 years. Including £1.1 billion
undrawn committed facilities, the Group's cash flow requirements
are funded until July 2026.
We invest cash in deposits with highly rated
banks and liquidity funds. We regularly review the list of
counterparties and their limits, and report this to the Treasury
Committee.
Adjusted net debt at 30 September 2024 was
£7,665.4 million (31 March 2024: £7,187.9 million). Regulated
gearing (adjusted net debt of our regulated businesses, expressed
as a percentage of estimated Regulatory Capital Value) was 62.8%
(31 March 2024: 61.3%). Shadow regulated gearing was 60.6% (31
March 2024: 59.7%).
The estimated fair value of debt at 30 September
2024 was £882.7 million lower than book value (31 March 2024:
£465.3 million lower).
Pensions
We have three defined benefit pensions
arrangements, two for Severn Trent and one for Dee Valley Water.
The two Severn Trent schemes closed to future accrual on 31 March
2015 and the Dee Valley Water scheme closed to future accrual on 31
March 2024.
The future funding plan agreed under the 2022
actuarial valuation for the main Severn Trent Pension Scheme
('STPS') includes:
·
|
Annual deficit reduction payments to
be made until the year ending 31 March 2027, with a forecast1
payment of c. £40.2 million in the year ending 31 March 2025,
increasing thereafter in line with November CPI. With effect from
March 2025 these contributions are expected to be payable to a
limited liability partnership that the Group and the Trustee have
established;
|
·
|
Payments under an asset-backed
funding arrangement of £8.2 million per annum to 31 March 2032,
which will only continue beyond 31 March 2025 if the Scheme's
assets are less than the Scheme's Technical Provisions;
and
|
·
|
Inflation-linked payments under
another asset-backed funding arrangement, with a forecast1 payment
of c. £20.5 million in the year ending 31 March 2025, potentially
continuing to 31 March 2031, although these contributions will
cease earlier should a subsequent valuation of the STPS show that
these contributions are no longer needed.
|
1. Index-linked payment
forecasts based on the Oxford Economics forecast CPI for the twelve
month period to November 2024.
The Group's other two defined benefit schemes
are in surplus.
On an IAS 19 basis, the estimated combined net
position (before deferred tax) of all of the Group's defined
benefit pension schemes at 30 September 2024 was a deficit of
£185.1 million. Calculation
of the pension deficit for accounting purposes uses corporate bond
yields as the basis for the discount rate of our long-term
liabilities, irrespective of the nature of the scheme's assets or
their expected returns. The net finance cost was £5.0
million and administration costs were £1.9 million.
The movements in the net deficit during the
period were as follows:
|
Fair
value of scheme assets
|
Defined
benefit obligations
|
Net
deficit
|
|
£m
|
£m
|
£m
|
At start
of the period
|
1,805.0
|
(2,018.0)
|
(213.0)
|
Amounts
credited/(charged) to income statement
|
41.1
|
(48.0)
|
(6.9)
|
Actuarial
(losses)/gains taken to reserves
|
(23.3)
|
57.7
|
34.4
|
Net
contributions received and benefits paid
|
(59.1)
|
59.5
|
0.4
|
At end of the
period
|
1,763.7
|
(1,948.8)
|
(185.1)
|
On an IAS 19 basis, the funding level is
90.5% (31 March 2024: 89.4%).
Dividends
The Board has declared an interim ordinary
dividend of 48.68p per share (2023/24: 46.74p per share), which
will be paid on 10 January 2025 to shareholders on the register on
29 November 2024.
Principal risks
and uncertainties
The Board considers the principal risks and
uncertainties affecting the business activities of the Group for
the remainder of the financial year to be those detailed below.
These principal risks are unchanged
since our year end disclosures. Details of how
the Group mitigates and manages these risks are set out in the
Annual Report.
Health and Safety:
·
|
Due to the nature of our operations, we could
endanger the health and safety of our people, contractors and
members of the public.
|
Infrastructure
Failure and Asset Resilience:
·
|
We do not provide a safe and secure
supply of drinking water to our customers.
|
·
|
We do not transport and treat
wastewater effectively, impacting our ability to return clean water
to the environment.
|
Customer Service and Experience:
·
|
We do not meet the needs of our
customers or anticipate changing expectations through the level of
customer experience we provide.
|
Supply Chain and Capital Project Delivery:
·
|
Key suppliers cannot meet
contractual obligations, causing disruption to capital delivery
(cost and quality) and/or critical operational services.
|
Security and Resilience:
·
|
Core operational capabilities are
compromised through physical, people or technological
threats.
|
Political, Legal and Regulatory:
·
|
Changing societal expectations,
resulting in stricter legal and environmental obligations,
commitments and/or enforcements, increase the reputational risk of
non-compliance.
|
Financial Liabilities:
·
|
We fail to fund our Severn Trent
defined benefit pension scheme sustainably.
|
·
|
We do not have access to funds to
meet ongoing commitments and finance the business
appropriately.
|
Strategy:
·
|
Unforeseen changes in the external
environment could impact our ability to achieve our ambitions
within the regulatory framework.
|
Climate Change, Environment and
Biodiversity:
·
|
Severn Trent's climate change
strategy does not enable us to respond to the shifting natural
climatic environment and maintain our essential
services.
|
·
|
Failure to act as a steward of
natural capital in our region providing social, environmental and
economic benefits.
|
People and Culture:
·
|
Our people and culture do not adapt
in response to a changing environment and take advantage of
technological advancements to deliver enhanced business
performance.
|
Technical Guidance
2024/25
Year-end
guidance
|
FY24
|
Year-on-
Year
|
Movement in guidance since
last update8
|
Regulated Water and
Wastewater
|
|
Turnover1
|
Higher
year-on-year including inflation increase, partly offset by an
expected reduction of diversions income mainly relating to
HS2.
|
£2.15bn
|
▲
|
↔
|
Operating
costs & IRE2
|
Lower
year-on-year, driven by a reduction in energy cost and diversions
expenditure mainly relating to HS2, partly offset by an increase in
growth-related opex investment, and above inflation cost
increases.
|
£1.3bn
|
▼
|
↔
|
ODIs3
|
Net
reward of over £100 million (pre-customer sharing), which would
result in a net reward of around £60 million (post-customer
sharing) dependent on the mix of net rewards earned. Both include
end-of-AMP ODI rewards.
|
£55m
|
▲
|
↔
|
Business
Services
|
|
EBITDA
|
Lower
year-on-year due to the impact of lower energy prices on Green
Power revenue.
|
£59m
|
▼
|
↔
|
Group
|
|
Interest
charge4
|
Lower
year-on-year with higher cost of new debt offset by reducing
inflation on index-linked debt and increased capitalised borrowing
costs.
|
£282m
|
▼
|
▼
|
Adjusted
effective current tax rate
|
Adjusted
effective current tax rate of nil due to "full expensing" and other
accelerated capital allowances on our substantial capital
investment programme.
|
0.2%
|
▼
|
↔
|
Capital
investment
|
Set to
deliver our largest annual investment programme investing between
£1.3 billion - £1.5 billion.
|
£1.2bn
|
▲
|
↔
|
Dividend5
|
2024/25
dividend of 121.71 pence, in line with our policy of annual growth
by CPIH.
|
116.84p
|
▲
|
↔
|
AMP7
Cumulative ODIs6
|
Cumulative AMP7 ODI rewards of around £320 million in 2017/18
prices and around £420 million in nominal prices (post-customer
sharing).
|
↔
|
Totex
|
We expect
totex to impact RoRE by around 1%, reflecting 0.7% of energy costs,
as previously guided, and reinvestment of 0.3% of our RoRE
outperformance to set us up for success in AMP8 while delivering
benefits for customers and the environment.
|
↔
|
RCV7
|
Expected
2024/25 RCV of £13.6 billion which is inclusive of transitional
expenditure.
|
↔
|
Footnotes to Technical
Guidance
1. Including Green Recovery
allowance.
2. Including AMP8 preparation
expenditure, Transitional expenditure and Green Recovery related
opex.
3. Customer Outcome Delivery
Incentives are quoted pre-tax in 2017/18 prices. We assume a 25%
rate of corporation tax to be in place when ODIs are taken into
revenue. A net reward of £100 million (pre-sharing) would deliver a
net reward of £60 million +/-10% (post-sharing), dependent on the
mix of ODI net rewards earned.
4. Based on Oxford Economics
April inflation forecast. Index-linked debt comprising around a
quarter of our total debt.
5. 2024/25 dividend growth
rate based on November 2023 CPIH of 4.17%.
6. Based on inflation of the
year in which ODI rewards are taken into revenue, post-sharing and
assuming 2023/24 ODI rewards are taken into revenue in 2025/26 and
2024/25 ODI rewards are taken into revenue in 2026/27. ODIs are
quoted gross of tax.
7. AMP7 nominal Regulatory
Capital Value ('RCV') is measured including expected additions from
Green Recovery, real options and transitional expenditure, as well
as other estimated midnight adjustments. Expected Nominal RCV at 1
April 2025 assumes forecasted CPIH of 2% for 2024/25 and RPI of
2.9% for 2024/25 as per Oxford Economics April 2024
forecast.
8. Compared to guidance issued
on 22 May 2024.
Investor
Timetable
20 November
2024
|
Interim Results
Announcement 2024/25
|
28 November
2024
|
Ex-dividend date
(interim)
|
29 November
2024
|
Dividend record date
(interim)
|
17 December
2024
|
DRIP election
date (interim)
|
19 December
2024
|
PR24 Final
Determination
|
20 December
2024
|
PR24 investor
presentation
|
10 January
2025
|
Interim dividend
payment date
|
5 March
2025
|
Capital Markets
Day
|
31 March
2025
|
Financial Year
End
|
For
more information please visit:
https://www.severntrent.com/investors/financial-calendar-and-regulatory-news/financial-calendar/
|
A Dividend Reinvestment Plan ('DRIP') is
provided by Equiniti Financial Services Limited. The DRIP enables
the Company's shareholders to elect to have their cash dividend
payments used to purchase the Company's shares. More information
can be found at
www.shareview.co.uk/info/drip.
Condensed consolidated income
statement
Six months ended 30 September
2024
|
|
2024
|
2023
|
|
Note
|
£m
|
£m
|
Turnover
|
3,4
|
1,217.7
|
1,165.3
|
Other income
|
|
0.4
|
‒
|
Operating costs before charge for
bad and doubtful debts
|
|
(903.8)
|
(894.6)
|
Charge for bad and doubtful
debts
|
|
(16.5)
|
(15.6)
|
Total operating costs
|
|
(920.3)
|
(910.2)
|
Profit before interest and tax
|
|
297.8
|
255.1
|
Finance income
|
|
72.6
|
50.1
|
Finance costs
|
|
(197.2)
|
(229.3)
|
Net finance costs
|
|
(124.6)
|
(179.2)
|
Net gains/(losses) on financial
instruments
|
5
|
18.5
|
(4.1)
|
Share of net profit/(loss) of
joint ventures accounted for using the equity method
|
10
|
0.6
|
(1.1)
|
Profit on ordinary activities before
taxation
|
|
192.3
|
70.7
|
Current tax
|
6
|
(0.2)
|
‒
|
Deferred tax
|
6
|
(50.7)
|
(19.1)
|
Taxation on profit on ordinary
activities
|
6
|
(50.9)
|
(19.1)
|
Profit for the period
|
|
141.4
|
51.6
|
Earnings per share (pence)
Note
|
|
2024
|
2023
|
Basic
|
8
|
47.2
|
20.5
|
|
Diluted
|
8
|
47.1
|
20.4
|
|
Condensed consolidated statement of
comprehensive income
Six months ended 30 September
2024
|
|
2024
|
2023
|
|
Note
|
£m
|
£m
|
Profit for the
period
|
|
141.4
|
51.6
|
Other comprehensive
income/(loss)
|
|
|
|
Items
that will not be reclassified to the income statement:
|
|
|
|
Net
actuarial gains/(losses)
|
11
|
34.4
|
(42.1)
|
Deferred
tax on net actuarial gains/losses
|
|
(8.6)
|
10.5
|
|
|
25.8
|
(31.6)
|
Items
that may be reclassified to the income statement:
|
|
|
|
(Losses)/gains on cash flow hedges
|
|
(2.3)
|
14.4
|
Deferred
tax on losses/gains on cash flow hedges
|
|
0.6
|
(3.6)
|
Amounts
on cash flow hedges transferred to the income statement
|
5
|
7.4
|
10.7
|
Deferred
tax on transfer to the income statement
|
|
(1.9)
|
(2.6)
|
|
|
3.8
|
18.9
|
Other comprehensive
income/(loss) for the period
|
|
29.6
|
(12.7)
|
Total comprehensive income
for the period
|
|
171.0
|
38.9
|
Condensed consolidated statement of
changes in equity
Six months ended 30 September
2024
|
|
Equity attributable to
owners of the company
|
|
|
Share
capital
|
Share
premium
|
Other
reserves
|
Retained
earnings
|
Total
|
|
Note
|
£m
|
£m
|
£m
|
£m
|
£m
|
At 1
April 2023
|
|
249.1
|
408.7
|
150.3
|
162.5
|
970.6
|
Profit
for the period
|
|
‒
|
‒
|
‒
|
51.6
|
51.6
|
Net
actuarial losses
|
|
‒
|
‒
|
‒
|
(42.1)
|
(42.1)
|
Deferred
tax on net actuarial losses
|
|
‒
|
‒
|
‒
|
10.5
|
10.5
|
Gains on
cash flow hedges
|
|
‒
|
‒
|
14.4
|
‒
|
14.4
|
Deferred
tax on gains on cash flow hedges
|
|
‒
|
‒
|
(3.6)
|
‒
|
(3.6)
|
Amounts
on cash flow hedges transferred to the income statement
|
5
|
‒
|
‒
|
10.7
|
‒
|
10.7
|
Deferred
tax on transfer to the income statement
|
|
‒
|
‒
|
(2.6)
|
‒
|
(2.6)
|
Total
comprehensive income for the period
|
|
‒
|
‒
|
18.9
|
20.0
|
38.9
|
Share
options and LTIPs
|
|
|
|
|
|
|
-
proceeds from shares issued
|
|
0.7
|
12.4
|
‒
|
‒
|
13.1
|
- value
of employees' services
|
|
‒
|
‒
|
‒
|
5.0
|
5.0
|
- own
shares purchases
|
|
‒
|
‒
|
‒
|
(1.6)
|
(1.6)
|
Deferred
tax on share based payments
|
|
‒
|
‒
|
‒
|
(3.1)
|
(3.1)
|
Reserves
transfer
|
|
‒
|
‒
|
8.3
|
(8.3)
|
‒
|
Dividends
paid
|
7
|
‒
|
‒
|
‒
|
(161.6)
|
(161.6)
|
30
September 2023
|
|
249.8
|
421.1
|
177.5
|
12.9
|
861.3
|
|
|
|
|
|
|
|
At 1
April 2024
|
|
295.4
|
1,363.1
|
167.6
|
7.9
|
1,834.0
|
Profit
for the period
|
|
‒
|
‒
|
‒
|
141.4
|
141.4
|
Net
actuarial gains
|
11
|
‒
|
‒
|
‒
|
34.4
|
34.4
|
Deferred
tax on net actuarial gains
|
|
‒
|
‒
|
‒
|
(8.6)
|
(8.6)
|
Losses on
cash flow hedges
|
|
‒
|
‒
|
(2.3)
|
‒
|
(2.3)
|
Deferred
tax on losses on cash flow hedges
|
|
‒
|
‒
|
0.6
|
‒
|
0.6
|
Amounts
on cash flow hedges transferred to the income statement
|
5
|
‒
|
‒
|
7.4
|
‒
|
7.4
|
Deferred
tax on transfer to the income statement
|
|
‒
|
‒
|
(1.9)
|
‒
|
(1.9)
|
Total
comprehensive income for the period
|
|
‒
|
‒
|
3.8
|
167.2
|
171.0
|
Share
options and LTIPs
|
|
|
|
|
|
|
-
proceeds from shares issued
|
|
0.8
|
14.6
|
‒
|
‒
|
15.4
|
- value
of employees' services
|
|
‒
|
‒
|
‒
|
5.5
|
5.5
|
- issue
from treasury shares
|
|
‒
|
‒
|
‒
|
2.3
|
2.3
|
Deferred
tax on share based payments
|
|
‒
|
‒
|
‒
|
(0.2)
|
(0.2)
|
Dividends
paid
|
7
|
‒
|
‒
|
‒
|
(210.1)
|
(210.1)
|
Unclaimed
dividends
|
|
‒
|
‒
|
‒
|
0.2
|
0.2
|
At 30 September
2024
|
|
296.2
|
1,377.7
|
171.4
|
(27.2)
|
1,818.1
|
Condensed consolidated balance
sheet
At 30 September 2024
|
|
30
September
|
31
March
|
|
|
2024
|
2024
|
|
Note
|
£m
|
£m
|
Non-current
assets
|
|
|
|
Goodwill
|
|
116.2
|
112.8
|
Other
intangible assets
|
|
199.8
|
186.5
|
Property,
plant and equipment
|
|
12,361.2
|
11,766.9
|
Biological assets
|
|
5.7
|
5.7
|
Right-of-use assets
|
|
140.2
|
143.0
|
Derivative financial instruments
|
9
|
66.4
|
71.2
|
Investment in joint venture
|
10
|
13.0
|
12.4
|
Trade and
other receivables
|
|
92.0
|
89.2
|
Retirement benefit surplus
|
11
|
5.2
|
5.4
|
|
|
12,999.7
|
12,393.1
|
Current
assets
|
|
|
|
Inventory
|
|
40.5
|
40.1
|
Trade and
other receivables
|
|
852.4
|
817.3
|
Derivative financial instruments
|
9
|
1.5
|
‒
|
Cash and
cash equivalents
|
|
1,055.8
|
953.2
|
|
|
1,950.2
|
1,810.6
|
Current
liabilities
|
|
|
|
Borrowings
|
|
(25.1)
|
(67.9)
|
Derivative financial instruments
|
9
|
(0.1)
|
‒
|
Trade and
other payables
|
|
(737.6)
|
(724.7)
|
Current
tax payable
|
|
(0.4)
|
(0.9)
|
Provisions for liabilities
|
|
(54.5)
|
(53.9)
|
|
|
(817.7)
|
(847.4)
|
Net current
assets
|
|
1,132.5
|
963.2
|
Total assets less current
liabilities
|
|
14,132.2
|
13,356.3
|
Non-current
liabilities
|
|
|
|
Borrowings
|
|
(8,793.3)
|
(8,195.3)
|
Derivative financial instruments
|
9
|
(23.4)
|
(26.0)
|
Trade and
other payables
|
|
(1,826.4)
|
(1,688.5)
|
Deferred
tax
|
|
(1,428.6)
|
(1,364.5)
|
Retirement benefit obligations
|
11
|
(190.3)
|
(218.4)
|
Provisions for liabilities
|
|
(52.1)
|
(29.6)
|
|
|
(12,314.1)
|
(11,522.3)
|
Net assets
|
|
1,818.1
|
1,834.0
|
Equity
|
|
|
|
Called up
share capital
|
13
|
296.2
|
295.4
|
Share
premium account
|
|
1,377.7
|
1,363.1
|
Other
reserves
|
|
171.4
|
167.6
|
Retained
earnings
|
|
(27.2)
|
7.9
|
Total
equity
|
|
1,818.1
|
1,834.0
|
Condensed consolidated cash flow
statement
Six months ended 30 September
2024
|
|
2024
|
2023
|
|
Note
|
£m
|
£m
|
Cash
generated from operations
|
14
|
555.6
|
506.9
|
Tax
paid
|
14
|
(0.7)
|
‒
|
Net cash
generated from operating activities
|
|
554.9
|
506.9
|
Cash flows from investing
activities
|
|
|
|
Purchase
of subsidiaries net of cash acquired
|
|
(14.9)
|
(38.5)
|
Purchases
of property, plant and equipment
|
|
(663.5)
|
(488.2)
|
Purchases
of intangible assets
|
|
(18.7)
|
(23.6)
|
Proceeds
on disposal of property, plant and equipment
|
|
6.5
|
10.2
|
Net loans
repaid by joint ventures
|
|
2.5
|
1.5
|
Interest
received
|
|
27.6
|
4.3
|
Net cash
outflow from investing activities
|
|
(660.5)
|
(534.3)
|
Cash flows from financing
activities
|
|
|
|
Interest
paid
|
|
(130.9)
|
(83.8)
|
Interest
element of lease payments
|
|
(1.8)
|
(1.7)
|
Net
dividends paid to shareholders of the parent
|
|
(209.9)
|
(161.6)
|
Repayments of borrowings
|
|
(52.4)
|
(302.9)
|
Principal
elements of lease payments
|
|
(3.1)
|
(0.7)
|
New loans
raised
|
|
582.9
|
754.6
|
Issues of
shares net of costs
|
|
15.4
|
13.1
|
Purchase
of own shares
|
|
‒
|
(1.6)
|
Net cash
inflow from financing activities
|
|
200.2
|
215.4
|
Net
movement in cash and cash equivalents
|
|
94.6
|
188.0
|
Net cash
and cash equivalents at the beginning of the period
|
|
951.4
|
28.7
|
Net cash and cash
equivalents at the end of the period
|
|
1,046.0
|
216.7
|
Cash at
bank and in hand
|
|
55.4
|
20.6
|
Bank
overdrafts
|
|
(9.8)
|
‒
|
Short
term deposits
|
|
1,000.4
|
196.1
|
|
|
1,046.0
|
216.7
|
Notes to the condensed interim
financial information
1. General information
The interim report has been prepared in
accordance with the recognition and measurement criteria of IFRS
and the disclosure requirements of the Listing Rules.
The information for the period ended 30
September 2024 does not constitute statutory accounts within the
meaning of section 434 of the Companies Act 2006. A copy of the
statutory accounts for that year prepared under IFRS has been
delivered to the Registrar of Companies. The auditor's report on
those accounts was unqualified, did not draw attention to any
matters by way of emphasis and did not contain statements under
section 498 (2) or (3) of the Companies Act 2006.
a) Accounting
policies
The interim financial information has been
prepared on the going concern basis using accounting policies
consistent with United Kingdom adopted International Accounting
Standard 34 'Interim Financial Reporting'. The same accounting
policies, presentation and methods of computation are followed in
the interim financial information as applied in the Group's annual
financial statements for the year ended 31 March 2024.
b) Going
concern
Including undrawn committed credit facilities of
£1,100 million, and based on its latest forecasts, the Group is
fully funded for its investment and cash flow needs for more than
the next year.
After making enquiries the Directors have a
reasonable expectation that the Group has adequate resources to
continue in operational existence for the foreseeable future and
hence the interim financial information has been prepared on a
going concern basis.
c)
Seasonality
Historically, just over half of the Group's
profit before interest and tax ('PBIT') has arisen in the first
half of the year.
2. Critical accounting judgments
and key sources of estimation uncertainty
In the course of applying the Group's accounting
policies, the Group is required to make certain judgments,
estimates and assumptions that it believes are reasonable based on
the information available. Although these estimates are based on
management's best knowledge of the amount, event or actions, actual
results may ultimately differ from those estimates. Details of the
critical accounting judgments and key sources of estimation
uncertainty were set out in the Group's financial statements for
the year ended 31 March 2024. Changes to these judgments and
uncertainties are set out below.
a) Critical accounting judgments
There have been no changes to the critical
accounting judgments made at 31 March 2024.
b) Sources of estimation
uncertainty
There have been no significant changes to the
estimates relating to depreciation and carrying amounts of
property, plant and equipment, retirement benefit obligations or to
expected credit losses on trade receivables since 31
March 2024.
3. Segmental analysis
The Group is organised into two main business
segments:
Regulated Water and Wastewater includes the
wholesale water and wastewater activities of Severn Trent Water
Limited ('STW'), its retail services to domestic customers, and
Hafren Dyfrdwy Cyfyngedig ('HD').
Business Services includes the Group's Operating
Services businesses, the Green Power business including Severn
Trent Water's hydro-electric generation, the Property Development
business and our other non-regulated businesses including affinity
products and searches.
The Severn Trent Executive Committee ('STEC') is
considered to be the Group's chief operating decision maker. The
reports provided to STEC include segmental information prepared on
the basis described above.
Results from interests in our joint venture are
not included in the segmental reports reviewed by STEC.
Goodwill is allocated and monitored at the
segment level.
Transactions between reportable segments are
included within segmental results, assets and liabilities in
accordance with Group accounting policies. These are eliminated on
consolidation.
A segmental analysis of turnover and PBIT is
presented below.
Six months ended 30
September
|
2024
|
|
2023
|
|
Regulated Water and
Wastewater
|
Business
Services
|
|
Regulated Water and Wastewater
|
Business
Services
|
|
£m
|
£m
|
|
£m
|
£m
|
External turnover
|
1,130.7
|
87.1
|
|
1,080.1
|
85.2
|
Inter-segment turnover
|
0.2
|
2.9
|
|
0.2
|
2.9
|
Total turnover
|
1,130.9
|
90.0
|
|
1,080.3
|
88.1
|
PBIT
|
294.5
|
14.8
|
|
242.6
|
16.6
|
The reportable segments' turnover is reconciled
to Group turnover as follows:
Six months ended 30
September
|
|
|
|
|
|
|
|
|
|
2024
|
2023
|
|
|
|
|
£m
|
£m
|
Regulated Water and
Wastewater
|
|
|
|
1,130.9
|
1,080.3
|
Business Services
|
|
|
|
90.0
|
88.1
|
Corporate and other
|
|
|
|
0.9
|
0.5
|
Consolidation
adjustments
|
|
|
|
(4.1)
|
(3.6)
|
|
|
|
|
1,217.7
|
1,165.3
|
Segmental PBIT is reconciled to the Group's
profit before tax as follows:
Six months ended 30
September
|
2024
|
2023
|
|
£m
|
£m
|
Regulated Water and
Wastewater
|
294.5
|
242.6
|
Business Services
|
14.8
|
16.6
|
Corporate and other
|
(10.9)
|
(4.0)
|
Consolidation
adjustments
|
(0.6)
|
(0.1)
|
PBIT
|
297.8
|
255.1
|
Net finance costs
|
(124.6)
|
(179.2)
|
Net gains/(losses) on financial
instruments
|
18.5
|
(4.1)
|
Share of net gain/(loss) of joint
ventures accounted for using the equity method
|
0.6
|
(1.1)
|
Profit on ordinary activities
before taxation
|
192.3
|
70.7
|
The following table shows segmental capital
employed:
|
|
|
|
|
|
|
30 September
2024
|
|
31 March
2024
|
|
Regulated Water and
Wastewater
|
Business
Services
|
|
Regulated Water and Wastewater
|
Business
Services
|
|
£m
|
£m
|
|
£m
|
£m
|
Operating assets
|
13,255.4
|
339.4
|
|
12,601.0
|
381.9
|
Goodwill
|
63.5
|
54.0
|
|
63.5
|
50.6
|
Segment assets
|
13,318.9
|
393.4
|
|
12,664.5
|
432.5
|
Segment operating
liabilities
|
(2,803.3)
|
(31.3)
|
|
(2,641.2)
|
(49.2)
|
Capital employed
|
10,515.6
|
362.1
|
|
10,023.3
|
383.3
|
Operating assets comprise other intangible
assets, property, plant and equipment, biological assets,
right-of-use assets, retirement benefit surpluses, inventory and
trade and other receivables.
Operating liabilities comprise trade and other
payables, retirement benefit obligations and provisions.
4. Revenue from contracts with
customers
Revenue recognised from contracts with
customers is analysed by business segment below:
Six months ended 30 September
2024
|
Regulated Water and
Wastewater
|
Business
Services
|
Corporate
and other
|
Consolidation
adjustments
|
Group
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
Water and Wastewater
services
|
1,110.0
|
‒
|
‒
|
(0.2)
|
1,109.8
|
Operating services
|
‒
|
39.9
|
‒
|
(0.1)
|
39.8
|
Renewable energy
|
19.5
|
42.1
|
‒
|
(2.9)
|
58.7
|
Other sales
|
1.4
|
8.0
|
0.9
|
(0.9)
|
9.4
|
|
1,130.9
|
90.0
|
0.9
|
(4.1)
|
1,217.7
|
Six months ended 30 September
2023
|
Regulated Water and Wastewater
|
Business
Services
|
Corporate
and
other
|
Consolidation adjustments
|
Group
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
Water and Wastewater
services
|
1,053.4
|
‒
|
‒
|
(0.2)
|
1,053.2
|
Operating services
|
‒
|
44.1
|
‒
|
‒
|
44.1
|
Renewable energy
|
24.1
|
36.7
|
‒
|
(2.9)
|
57.9
|
Other sales
|
2.8
|
7.3
|
0.5
|
(0.5)
|
10.1
|
|
1,080.3
|
88.1
|
0.5
|
(3.6)
|
1,165.3
|
5. Net gains/(losses) on financial
instruments
Six months ended 30
September
|
2024
|
2023
|
|
£m
|
£m
|
Loss on swaps used as hedging
instruments in fair value hedges
|
(1.3)
|
(8.5)
|
Gain arising on debt in fair value
hedges
|
1.8
|
10.5
|
Exchange gain/(loss) on other
loans
|
18.9
|
(1.4)
|
Net loss on cash flow hedges
transferred from equity
|
(7.4)
|
(10.7)
|
Hedge ineffectiveness on cash flow
hedges
|
0.1
|
‒
|
Gain arising on swaps where hedge
accounting is not applied
|
5.8
|
5.4
|
Amortisation of fair value
adjustment on debt
|
0.6
|
0.6
|
|
18.5
|
(4.1)
|
6. Tax
Six months ended 30
September
|
2024
|
2023
|
|
£m
|
£m
|
Current tax
|
|
|
Current year at 25% (2023:
25%)
|
0.1
|
‒
|
Prior years
|
0.1
|
‒
|
Total current tax
charge
|
0.2
|
‒
|
Deferred tax
|
|
|
Origination and reversal of
temporary differences:
|
|
|
Current year
|
50.7
|
19.1
|
Total deferred tax
charge
|
50.7
|
19.1
|
|
50.9
|
19.1
|
The tax charge in the income statement is
calculated at a rate of 26.5% (2023: 27.0%) representing the best
estimate of the annual average effective income tax rate expected
for the full year applied to the pre-tax income for the six month
period.
The adjusted effective current tax rate was 0.1%
(2023: nil%). See note 18.
Current tax of nil (2023: nil) and a net
deferred tax charge of £10.1 million (2023: a net deferred tax
credit of £1.2 million) has been taken to reserves in the
period.
Deferred tax is provided at 25%, the rate that
is expected to apply when the asset or liability is expected to be
settled.
On 20 June 2023, Finance (No.2) Act 2023 was
substantively enacted in the UK, introducing a global minimum
effective tax rate of 15%. The legislation implements a domestic
top-up tax and a multinational top-up tax, effective for accounting
periods starting on or after 31 December 2023.
The Group is within the scope of these OECD
Pillar Two model rules and has performed an initial assessment to
the impact of Pillar Two income taxes. The Group does not expect a
potential exposure.
The Group has applied the exception under IAS 12
to recognising and disclosing information about deferred tax assets
and liabilities related to top-up income taxes.
7. Dividends
Amounts recognised as distributions to owners
of the Company in the period:
Six months ended 30
September
|
|
2024
|
|
|
2023
|
|
Pence per
share
|
£m
|
|
Pence
per share
|
£m
|
Final dividend for the year ended
31 March 2024 (2023)
|
70.10
|
210.1
|
|
64.09
|
161.6
|
The proposed interim dividend of
48.68p per share (2023: 46.74p per share) was approved by the Board
on 19 November 2024 and has not been included as a liability at 30
September 2024.
8. Earnings per share
a)
Basic and
diluted earnings per share
Basic earnings per share is calculated by
dividing the earnings attributable to ordinary shareholders by the
weighted average number of ordinary shares in issue during the
period, excluding those held in the Severn Trent Employee Share
Ownership Trust and treasury shares which are treated as
cancelled.
For diluted earnings per share, the weighted
average number of ordinary shares in issue is adjusted to assume
conversion of all potentially dilutive ordinary shares. These
represent share options granted to employees where the exercise
price is less than the average market price of the Company's shares
during the period.
The calculation of basic and diluted earnings
per share is based on the following data:
i) Earnings for the purpose of basic and
diluted earnings per share
|
|
2024
|
2023
|
|
|
£m
|
£m
|
Profit for the period
|
|
141.4
|
51.6
|
ii) Number of shares
Six months ended 30
September
|
|
2024
|
2023
|
|
|
m
|
m
|
Weighted average number of
ordinary shares for the purpose of basic earnings per
share
|
|
299.4
|
251.8
|
Effect of dilutive potential
ordinary shares:
|
|
|
|
- share options and
LTIPs
|
|
0.5
|
0.7
|
Weighted average number of
ordinary shares for the purpose of diluted earnings per
share
|
|
299.9
|
252.5
|
b)
Adjusted
earnings per share
Six months ended 30
September
|
|
2024
|
2023
|
|
|
pence
|
pence
|
Adjusted basic earnings per
share
|
|
58.0
|
29.7
|
Adjusted diluted earnings per
share
|
|
57.9
|
29.6
|
Adjusted earnings per share figures are
presented for continuing operations. These exclude the effects of
net gains/losses on financial instruments and deferred tax in both
2024 and 2023. The Directors consider that the adjusted figures
provide a useful additional indicator of performance. The
denominators used in the calculations of adjusted basic and diluted
earnings per share are the same as those used in the unadjusted
figures set out above.
The adjustments to earnings are as
follows:
Six months ended 30
September
|
|
2024
|
2023
|
|
|
£m
|
£m
|
Earnings for the purpose of basic
and diluted earnings per share
|
|
141.4
|
51.6
|
Adjustments for:
|
|
|
|
- net (gains)/losses on financial
instruments
|
|
(18.5)
|
4.1
|
- deferred tax
|
|
50.7
|
19.1
|
Earnings for the purpose of
adjusted basic and diluted earnings per share
|
|
173.6
|
74.8
|
9. Fair value of financial
instruments
a)
Fair value measurements
The valuation techniques that the Group applies
in determining the fair values of its financial instruments on a
recurring basis are described below. The techniques are classified
under the hierarchy defined in IFRS 13 which categorises valuation
techniques into Levels 1 - 3 based on the degree to which the fair
value is observable. The Group's valuation techniques are Level 2
unless otherwise stated below:
|
30 September
2024
|
31 March
2024
|
|
|
£m
|
£m
|
Valuation techniques and key inputs
|
Cross currency swaps
|
|
|
Discounted cash flow.
|
Assets
|
18.7
|
23.1
|
Future cash flows are estimated
based on forward interest rates from observable yield curves at the
period end and contract interest rates discounted at a rate that
reflects the credit risk of counterparties. The currency cash flows
are translated at spot rate.
|
Liabilities
|
(16.3)
|
(19.0)
|
Interest rate swaps
|
|
|
Discounted cash flow.
|
Assets
Liabilities
|
34.5
(6.9)
|
39.2
(7.0)
|
Future cash flows are estimated
based on forward interest rates from observable yield curves at the
period end and contract interest rates discounted at a rate that
reflects the credit risk of counterparties.
|
Energy swaps
|
|
|
Discounted cash flow.
|
Assets
Liabilities
|
2.4
(0.3)
|
0.1
-
|
Future cash flows are estimated
based on forward electricity prices from observable indices at the
period end and contract prices discounted at a rate that reflects
the credit risk of counterparties.
|
Inflation swaps
|
|
|
Discounted cash flow.
|
Asset
|
12.3
|
8.8
|
Future cash flows on the RPI leg of
the instrument are estimated based on observable forward inflation
indices.
Future cash flows on the CPI leg of
the instrument are estimated based on the future expected
differential between RPI and CPI ('the CPI wedge').
Both legs are discounted using
observable swap rates at the period end, at a rate that reflects
the credit risk of counterparties. This is considered to be a Level
3 valuation technique.
|
Changes in the carrying values of instruments
that are measured using a Level 3 technique were as
follows:
|
Inflation
swaps
|
|
£m
|
At 1 April 2023
|
7.3
|
Gains recognised in the income
statement
|
1.5
|
At 31 March 2024
|
8.8
|
Gains recognised in the income
statement
|
3.5
|
At 30 September 2024
|
12.3
|
These Level 3 instruments are valued using
unobservable inputs. In valuing the inflation swaps, we have
identified the unobservable input as the CPI wedge. A change of
10bps in the CPI wedge would result in a change in the carrying
value of £3.2 million.
b) Comparison of fair value of financial instruments
with their carrying amounts
The Directors consider that the carrying amounts
of all financial instruments, except those disclosed in the table
below, approximate to their fair values. The carrying values and
estimated fair values of other financial instruments are set out
below:
|
|
30
September
2024
|
|
|
31
March
2024
|
|
Carrying
value
|
Fair value
|
|
Carrying
value
|
Fair
value
|
|
£m
|
£m
|
|
£m
|
£m
|
Floating rate debt
|
|
|
|
|
|
Bank loans
|
631.7
|
631.7
|
|
632.8
|
632.8
|
Other loans
|
147.9
|
160.2
|
|
147.9
|
155.9
|
Overdraft
|
9.8
|
9.8
|
|
1.8
|
1.8
|
|
789.4
|
801.7
|
|
782.5
|
790.5
|
Fixed rate debt
|
|
|
|
|
|
Other loans
|
5,605.1
|
5,237.9
|
|
5,149.6
|
4,929.5
|
Lease liabilities
|
119.1
|
119.1
|
|
120.0
|
120.0
|
|
5,724.2
|
5,357.0
|
|
5,269.6
|
5,049.5
|
Index-linked debt
|
|
|
|
|
|
Bank loans
|
153.4
|
141.4
|
|
150.7
|
141.9
|
Other loans
|
2,151.4
|
1,635.6
|
|
2,060.4
|
1,816.0
|
|
2,304.8
|
1,777.0
|
|
2,211.1
|
1,957.9
|
|
8,818.4
|
7,935.7
|
|
8,263.2
|
7,797.9
|
The above classification does not take into
account the impact of interest rate swaps or cross currency
swaps.
Fixed rate loans are valued using market prices
for similar instruments, which is a Level 2 valuation
technique.
Index-linked loans are rarely traded and
therefore quoted prices are not considered to be a reliable
indicator of fair value. Therefore, these loans are valued using
discounted cash flow models with discount rates derived from
observed market prices for a sample of bonds, which is a Level 2
valuation technique.
Fair values of the other debt instruments are
also calculated using discounted cash flow models with discount
rates derived from observed market prices, which is a Level 2
valuation technique.
10. Interests in joint ventures
Our joint venture undertaking, Water Plus, is
the largest business retailer in the non-household retail water
market in England.
During the current period, the Group has
recognised its share, £0.6 million, of Water Plus's
profits.
Movements in the investment in joint venture
balances during the period were:
|
Investment in joint
venture
|
|
£m
|
At 1 April 2024
|
12.4
|
Share of profit for the
period
|
0.6
|
At 30 September 2024
|
13.0
|
11. Retirement benefit schemes
The Group operates three defined benefit schemes
in the UK, two from Severn Trent and one from Dee Valley Water. The
schemes are closed to future accrual. The Group also has an
unfunded obligation to provide benefits to certain former employees
whose earnings were in excess of the pensions cap that operated
when the benefits were accrued. The Group participates in the Dee
Valley Water plc Section of the Water Companies Pension Scheme,
which is a defined benefit sectionalised scheme (the 'DVWS'). The
most recent completed formal triennial actuarial valuations and
funding agreements were carried out as at 31 March 2022 for the
Severn Trent Pension Scheme ('STPS') and Severn Trent Mirror Image
Pension Scheme ('STMIPS') and 31 March 2023 for DVWS.
On 25 July 2024 the Court of Appeal handed down
its ruling in Virgin Media Limited v NTL Pension Trustees II
Limited and others. The Court has dismissed the appeal against an
earlier High Court judgment relating to the validity of changing
certain pension benefits without an actuarial confirmation. For the
STPS and STMIPS a legal review of all relevant historic deeds has
been completed by the Trustee's lawyers and confirmation that past
amendments were compliant has been received.
The assumptions used in calculating the defined
benefit obligations have been updated to reflect market conditions
prevailing at the balance sheet date as follows:
|
|
30 September
2024
|
31 March
2024
|
|
|
%
|
%
|
Price inflation - RPI
|
|
3.1
|
3.2
|
Price inflation - CPI
|
|
|
|
Pre 2030
|
|
2.1
|
2.2
|
Post 2030
|
|
3.0
|
3.1
|
Discount rate
|
|
5.1
|
4.9
|
Pension increases in payment
|
|
3.1
|
3.2
|
Pension increases in deferment
|
|
3.0
|
3.2
|
The defined benefit scheme assets have been
updated to reflect their market value at 30 September 2024.
Actuarial gains and losses on the scheme assets and defined benefit
obligations have been reported in the statement of comprehensive
income. Service cost, and the cost of administrating the scheme,
are recognised in operating costs and interest cost is recognised
in net finance costs.
The scheme assets at the balance sheet date
were:
|
30 September 2024
|
31 March
2024
|
STPS, STMIPS, and DVWS
|
£m
|
£m
|
Fair value of
scheme assets
|
|
|
Equities
|
18.7
|
20.7
|
Annuity policies*
|
112.2
|
117.4
|
Corporate bonds
|
435.9
|
429.8
|
Liability-driven investment funds
('LDI's)
|
888.6
|
872.5
|
Property
|
212.4
|
216.0
|
Cash
|
95.5
|
148.1
|
Other
|
0.4
|
0.5
|
|
1,763.7
|
1,805.0
|
*In July 2021, the STMIPS Trustees
completed the purchase of a bulk annuity contract with JUST, an
insurance company, to secure the benefits of all members of the
STMIPS. The Trustees continue to pay benefits to members as before
the transaction, but these cashflows are now matched exactly by
income from JUST. In March 2023, the DVWS also entered into a bulk
annuity buy-in investment policy with JUST that covers the majority
of the scheme obligations.
Some of the invested assets have
quoted prices in active markets, but there are equities, corporate
bonds and LDI investments which are unquoted, amounting to £1,150.3
million (31 March 2024: £1,161.5 million).
Movements in the net deficit recognised in the
balance sheet were as follows:
|
Fair value
of plan
assets
|
Defined
benefit
obligations
|
Net
deficit
|
|
£m
|
£m
|
£m
|
At 1 April 2024
|
1,805.0
|
(2,018.0)
|
(213.0)
|
Scheme administration
costs
|
(1.9)
|
-
|
(1.9)
|
Interest income/(cost)
|
43.0
|
(48.0)
|
(5.0)
|
Actuarial
(losses)/gains
|
(23.3)
|
57.7
|
34.4
|
Employer contributions
|
0.4
|
-
|
0.4
|
Benefits paid
|
(59.5)
|
59.5
|
-
|
At 30 September 2024
|
1,763.7
|
(1,948.8)
|
(185.1)
|
The net deficit is presented on the balance
sheet as follows:
|
30 September
2024
|
31 March
2024
|
|
£m
|
£m
|
Retirement benefit surplus
|
5.2
|
5.4
|
Retirement benefit obligations
|
(190.3)
|
(218.4)
|
|
(185.1)
|
(213.0)
|
12. Acquisitions
On 3 July 2024, Severn Trent Green Power
Limited acquired 100% of the issued shares in Severn Trent Green
Power Atherstone Limited, Severn Trent Green Power Lodge Farm
Limited and Severn Trent Green Power Cayton Limited (previously
EEB54 Limited, EEB51 Limited and EEB29 Limited respectively) for a
total consideration of £14.9 million. The
acquisition is expected to increase the Group's renewable energy
market share.
Details of the purchase
consideration, the net assets acquired and goodwill are as
follows:
|
|
|
£m
|
Purchase consideration
|
|
Cash paid
|
14.9
|
The assets and liabilities
recognised as a result of the acquisition are as
follows:
|
£m
|
Property, plant and
equipment
|
1.3
|
Intangible assets
|
13.6
|
Deferred tax
|
(3.4)
|
Goodwill
|
3.4
|
Net identifiable assets
acquired
|
14.9
|
Property, plant and equipment of £1.3 million
has been acquired as part of the business combination. This
represents capitalised prepayments for contracts to construct grid
connection assets. As such, the fair value remains equal to the
cash paid.
The fair value of the acquired intangible
assets of £13.6 million, being the contractual rights to connect
to, and sell solar energy via, the National Grid, is
provisional.
Goodwill of £3.4 million has been capitalised
attributable to the recognition of the deferred tax liability in
relation to the intangible assets acquired.
Acquisition-related costs of £0.6 million are
recognised as an expense in the income statement.
The acquired business contributed revenues of
nil and net profit of nil to the Group for the period from 3 July
2024 to 30 September 2024. If the acquisition had occurred on 1
April 2024, consolidated revenue and consolidated profit after tax
for the half-year ended 30 September 2024 would have been
unchanged.
13. Share capital
At 30 September 2024 the issued and fully paid
share capital was 302.6 million shares of 9717/19p amounting to
£296.2 million (31 March 2024: 301.7 million shares of 9717/19p
amounting to £295.4 million).
During the period the Company issued 0.8
million (2023/24: 0.8 million) shares as a result of the exercise
of employee share options. At 30 September 2024 the Company held
2.4 million (31 March 2024: 2.6 million) treasury
shares.
14. Cash flow
a)
Reconciliation of operating profit to operating cash
flows
Six months ended 30
September
|
|
2024
|
2023
|
|
|
£m
|
£m
|
Profit before interest and tax
|
|
297.8
|
255.1
|
Depreciation of property, plant
and equipment
|
|
203.8
|
197.5
|
Depreciation of right-of-use
assets
|
|
3.2
|
1.4
|
Amortisation of intangible
assets
|
|
18.8
|
17.0
|
Defined benefit pension scheme
administration costs
|
|
1.9
|
2.0
|
Defined benefit pension scheme
contributions
|
|
(0.4)
|
(0.2)
|
Share based payment
charge
|
|
5.5
|
5.0
|
Profit on sale of property, plant
and equipment and intangible assets
|
|
(0.4)
|
(1.3)
|
Release from deferred
credits
|
|
(8.8)
|
(8.4)
|
Contributions and grants
received
|
|
13.7
|
24.6
|
Provisions charged to the income
statement
|
|
22.2
|
16.5
|
Utilisation of provisions for
liabilities
|
|
(25.9)
|
(17.0)
|
Operating cash flows before movements in working
capital
|
|
531.4
|
492.2
|
Increase in inventory
|
|
(0.4)
|
(3.3)
|
Increase in amounts
receivable
|
|
(38.5)
|
(86.7)
|
Increase in amounts
payable
|
|
63.1
|
104.7
|
Cash generated from operations
|
|
555.6
|
506.9
|
Tax paid
|
|
(0.7)
|
‒
|
Net cash generated from operating
activities
|
|
554.9
|
506.9
|
b)
Reconciliation of movements in adjusted net debt
|
Net cash and cash
equivalents
£m
|
Bank loans
£m
|
Other
loans
£m
|
Lease
liabilities
£m
|
Fair value accounting
adjustments
£m
|
Exchange on currency debt
not hedge accounted
£m
|
Loans due from joint
venture
£m
|
Adjusted net
debt
£m
|
At 1 April 2024
|
951.4
|
(783.5)
|
(7,357.9)
|
(120.0)
|
29.8
|
19.7
|
72.6
|
(7,187.9)
|
Cash flow
|
94.6
|
2.1
|
(532.6)
|
3.1
|
‒
|
‒
|
(2.5)
|
(435.3)
|
Fair value adjustments
|
‒
|
‒
|
1.8
|
‒
|
(1.8)
|
‒
|
‒
|
‒
|
Inflation uplift on index-linked
debt
|
‒
|
(2.7)
|
(36.9)
|
‒
|
‒
|
‒
|
‒
|
(39.6)
|
Foreign exchange
|
‒
|
‒
|
18.9
|
‒
|
‒
|
(18.9)
|
‒
|
‒
|
Other non-cash
movements
|
‒
|
(1.0)
|
2.3
|
(2.2)
|
(1.5)
|
(0.2)
|
‒
|
(2.6)
|
At 30 September 2024
|
1,046.0
|
(785.1)
|
(7,904.4)
|
(119.1)
|
26.5
|
0.6
|
70.1
|
(7,665.4)
|
|
|
|
|
|
|
|
|
|
15. Post balance sheet events
There have been no significant post
balance sheet events.
16. Contingent liabilities
Details of the Group's contingent
liabilities were disclosed in the financial statements for the year
ended 31 March 2024 which were approved on 21 May 2024. There have
been no significant developments relating to the contingent
liabilities disclosed in those financial statements other than what
is set out below.
a) Environmental
Information Regulations
The 31
March 2024 financial statements contained a contingent liability
with respect to claims under Environmental Information Regulations
2004 regarding property searches. The case was dismissed on 28 June
2024, with all costs recovered by the Group. As such, the Group no
longer recognises a contingent liability in respect of this
matter.
b) Ongoing
combined sewer overflow investigations
Ofwat and
the Environment Agency are each conducting their own investigations
into the wastewater industry. The Environment Agency is
investigating all English wastewater companies in respect to
compliance with conditions of permits (therefore excluding HD).
Ofwat is investigating all English and Welsh wastewater companies'
compliance with licence conditions, section 94 of the Water
Industry Act 1991 and the Urban Wastewater Treatment
Regulations.
In summer
2024, Ofwat served notices upon STW and HD, along with the other
companies that had previously been excluded from the original list
of enforcement cases, to enable Ofwat to request information to
ascertain whether or not there has in-fact been any non-compliance
in relation to their wastewater treatment processes as part of
Ofwat's sector wide investigation. Both the Ofwat and EA
investigations are ongoing, and it is not yet clear what the
outcomes will be. We have responded quickly and comprehensively to
all questions from the regulators and have had open conversations
with them on the issues under investigation.
c) Collective Action
Claim
In
December 2023, STW and Severn Trent Plc were served with the
collective proceedings order ('CPO') application, alongside five
other water and sewerage companies for separate (but equivalent)
claims, in respect of potential collective proceedings to be
brought before the Competition Appeal Tribunal ('CAT') (formerly
referred to as the "Leigh Day Claim"). The Group has received a
claim for £239 million (excluding interest) on behalf of a class
comprising certain consumers of STW (on an opt-out basis) who have
allegedly been overcharged for sewerage services as a result of an
alleged abuse of a dominant position.
The
Certification Hearing was heard by the CAT on 23 September 2024. We
presented robust arguments at the hearing as to why the claim
should not be certified and that there are legal barriers to the
claim proceeding. It should be noted that the CAT, at this stage,
has not considered the merits of the proposed claim itself, nor
considered any evidence against Severn Trent or other defendants -
this will only take place at a full trial if the claim is
certified. We expect a judgment to be handed down on whether or not
the claim can be certified in or around the beginning of 2025. We
consider this claim to be speculative and we reject the alleged
basis of the sums claimed. Accordingly, we shall continue to
robustly defend the claim in its entirety.
17. Related party transactions
Transactions between the Company and its
subsidiaries, which are related parties, have been eliminated on
consolidation and are not included in this note. Trading
transactions between the Group and its joint venture, Water Plus,
are disclosed below.
Six months ended 30
September
|
|
2024
|
2023
|
|
|
£m
|
£m
|
Sale of services
|
|
118.7
|
138.9
|
Net interest income
|
|
2.7
|
2.8
|
Outstanding balances between the Group and the
joint venture were as follows:
|
|
30 September
2024
|
31
March
2024
|
|
|
£m
|
£m
|
Loans receivable from joint
venture
|
|
70.1
|
72.6
|
Amounts due to related
parties
|
|
(3.7)
|
(2.3)
|
|
|
66.4
|
70.3
|
The retirement benefit schemes operated by the
Group are considered to be related parties. Details of transactions
and balances with the retirement benefit schemes are disclosed in
note 11.
18. Alternative performance measures
('APMs')
Financial measures or metrics used in this
report that are not defined by IFRS are alternative performance
measures. The Group uses such measures for performance analysis
because they provide additional useful information on the
performance and position of the Group. Since the Group defines its
own APMs, these might not be directly comparable with other
companies' APMs. These measures are not intended to be a substitute
for, or superior to, IFRS measurements.
a) Adjusted earnings per share
Adjusted earnings per share figures
exclude the effects of net gains/losses on financial instruments,
current tax on net gains/losses on financial instruments and
deferred tax. The Directors consider that
the adjusted figures provide a useful additional indicator of
performance and remove non-performance related distortions.
See note 8.
b) Adjusted net debt
Adjusted net debt comprises
borrowings excluding fair value accounting adjustments on debt, net
cash and cash equivalents, and loans to joint ventures. Foreign
currency borrowings that are hedged by cross currency swaps are
included at the notional principal of the sterling payable leg of
the swap.
c) Effective interest cost
The effective interest cost is calculated as
net finance costs, excluding net finance costs from pensions, plus
capitalised finance costs divided by the monthly average net debt
during the period.
|
2024
|
2023
|
|
£m
|
£m
|
Net finance costs
|
124.6
|
179.2
|
Net finance costs from
pensions
|
(5.0)
|
(6.6)
|
Capitalised finance
costs
|
43.0
|
31.1
|
|
162.6
|
203.7
|
Annualised*
|
325.2
|
407.4
|
Average net debt
|
7,469.1
|
7,235.5
|
|
|
|
Effective interest cost
|
4.4%
|
5.6%
|
*
the rate is the annualised equivalent interest rate based on that
calculated for the six-month period.
This APM is used to show the average interest
rate that is attributable to the net debt of the
business.
d) Effective cash cost of
interest
The effective cash cost of interest is
calculated on the same basis as the effective interest cost except
that it excludes finance costs that are not paid in cash but are
accreted to the carrying value of the debt (principally inflation
adjustments on index-linked debt).
|
2024
|
2023
|
|
£m
|
£m
|
Net finance costs
|
124.6
|
179.2
|
Net finance costs from
pensions
|
(5.0)
|
(6.6)
|
Indexation adjustments
|
(39.7)
|
(82.3)
|
Capitalised finance
costs
|
43.0
|
31.1
|
|
122.9
|
121.4
|
Annualised*
|
245.8
|
242.8
|
Average net debt
|
7,469.1
|
7,235.5
|
|
|
|
Effective cash cost of
interest
|
3.3%
|
3.4%
|
*
the rate is the annualised equivalent interest rate based on that
calculated for the six-month period.
This APM is used to show the average finance
cost that is paid in cash.
e) PBIT interest cover
The ratio of PBIT to net finance costs
excluding finance costs from pensions.
|
2024
|
2023
|
|
£m
|
£m
|
PBIT
|
297.8
|
255.1
|
Net finance costs
|
124.6
|
179.2
|
Net finance costs from
pensions
|
(5.0)
|
(6.6)
|
Net finance costs excluding net
finance costs from pensions
|
119.6
|
172.6
|
|
|
|
|
Ratio
|
Ratio
|
PBIT interest cover
ratio
|
2.5
|
1.5
|
This APM is used to show how the PBIT of the
business covers the financing costs associated only with net debt
on a consistent basis.
f) EBITDA and EBITDA interest
cover
The ratio of profit before interest,
tax, depreciation and amortisation to net finance costs excluding
net finance costs from pensions.
|
2024
|
2023
|
|
£m
|
£m
|
PBIT
|
297.8
|
255.1
|
Depreciation (including
right-of-use assets)
|
207.0
|
198.9
|
Amortisation
|
18.8
|
17.0
|
EBTIDA
|
523.6
|
471.0
|
|
|
|
Net finance costs
|
124.6
|
179.2
|
Net finance costs from
pensions
|
(5.0)
|
(6.6)
|
Net finance costs excluding
finance costs from pensions
|
119.6
|
172.6
|
|
|
|
|
Ratio
|
Ratio
|
EBITDA interest cover
ratio
|
4.4
|
2.7
|
This APM is used to show how the EBITDA of the
business covers the financing costs associated only with net debt
on a consistent basis.
g) Adjusted effective current tax
rate
The current tax charge for the year, excluding
prior year charges and current tax on financial instruments,
divided by profit before tax, net gains/losses on financial
instruments and share of net profit/loss of our joint venture
accounted for using the equity method.
|
|
2024
|
|
2023
|
|
|
Current tax
thereon
|
|
Current
tax thereon
|
|
£m
|
£m
|
£m
|
£m
|
Profit before tax
|
192.3
|
(0.1)
|
70.7
|
‒
|
Adjustments
|
|
|
|
|
Share of (profit)/loss of joint
venture
|
(0.6)
|
‒
|
1.1
|
‒
|
Net (gains)/losses on financial
instruments
|
(18.5)
|
‒
|
4.1
|
‒
|
|
173.2
|
(0.1)
|
75.9
|
‒
|
Adjusted effective current tax
rate
|
|
0.1%
|
|
0.0%
|
0.0%
This APM is used to remove
distortions in the tax charge and create a metric consistent with
the calculation of adjusted earnings per share in note 8. Share of
net profit/loss of joint venture is excluded from the calculation
because the gain/loss is included after tax and so the tax on joint
venture profit/loss is not included in the current tax
charge.
h) Operational cash flow
Cash generated from operations less
contributions and grants received.
|
2024
|
2023
|
|
£m
|
£m
|
Cash generated from
operations
|
555.6
|
506.9
|
Contributions and grants
received
|
(13.7)
|
(24.6)
|
Operational cash flow
|
541.9
|
482.3
|
This APM is used to show operational cash
excluding the effect of contributions and grants received as part
of capital programmes.
i) Cash capex
Cash paid to acquire property, plant and
equipment and intangible fixed assets less contributions and grants
received and proceeds on disposal of property, plant and equipment
and intangible fixed assets.
|
2024
|
2023
|
|
£m
|
£m
|
Purchase of property, plant and
equipment
|
663.5
|
488.2
|
Purchase of intangible
assets
|
18.7
|
23.6
|
Contributions received
|
(13.7)
|
(24.6)
|
Proceeds on disposal of property,
plant and equipment
|
(6.5)
|
(10.2)
|
Cash capex
|
662.0
|
477.0
|
This APM is used to show the cash impact of the
Group's capital programmes.
j) Capital investment
Additions to property, plant and equipment and
intangible fixed assets less contributions and grants received,
assets contributed at no cost and capitalised finance
costs.
|
2024
|
2023
|
|
£m
|
£m
|
Additions to property, plant and
equipment
|
802.5
|
577.6
|
Additions to intangible
assets
|
18.7
|
23.6
|
Contributions and grants
received
|
(13.7)
|
(24.6)
|
Assets contributed at no
cost
|
(98.6)
|
(68.6)
|
Capitalised finance costs
|
(43.0)
|
(31.1)
|
Capital investment
|
665.9
|
476.9
|
Includes £26.8 million (2023: £12.9 million) of
additions to provisions for future capital expenditure arising from
regulatory obligations.
Responsibility statement
We confirm to the best of our
knowledge:
a)
|
the condensed set of financial statements has
been prepared in accordance with IAS 34 "Interim Financial
Reporting"; and
|
b)
|
the interim management report includes a fair
review of the information required by Disclosure and Transparency
Rules 4.2.7R and 4.2.8R of the United Kingdom Financial Conduct
Authority.
|
|
|
Signed on behalf of the Board who approved the
half yearly financial report on 19 November 2024.
Christine Hodgson
|
Helen Miles
|
Chair
|
Chief Financial Officer
|
Independent review report to Severn
Trent Plc
Conclusion
We have been engaged by the company to review
the condensed set of financial statements in the half-yearly
financial report for the six months ended 30 September 2024 which
comprises the condensed consolidated income statement, the
condensed consolidated statement of comprehensive income, the
condensed consolidated statement of changes in equity, the
condensed consolidated balance sheet, the condensed consolidated
cash flow statement and related notes 1 to 18.
Based on our review, nothing has come to our
attention that causes us to believe that the condensed set of
financial statements in the half-yearly financial report for the
six months ended 30 September 2024 is not prepared, in all material
respects, in accordance with United Kingdom adopted International
Accounting Standard 34 and the Disclosure Guidance and Transparency
Rules of the United Kingdom's Financial Conduct
Authority.
Basis for
Conclusion
We conducted our review in accordance with
International Standard on Review Engagements (UK) 2410 "Review of
Interim Financial Information Performed by the Independent Auditor
of the Entity" issued by the Financial Reporting Council for use in
the United Kingdom (ISRE (UK) 2410). A review of interim
financial information consists of making inquiries, primarily of
persons responsible for financial and accounting matters, and
applying analytical and other review procedures. A review is
substantially less in scope than an audit conducted in accordance
with International Standards on Auditing (UK) and consequently does
not enable us to obtain assurance that we would become aware of all
significant matters that might be identified in an audit.
Accordingly, we do not express an audit opinion.
As disclosed in note 1, the annual financial
statements of the group are prepared in accordance with United
Kingdom adopted international accounting standards. The condensed
set of financial statements included in this half-yearly financial
report has been prepared in accordance with United Kingdom adopted
International Accounting Standard 34, "Interim Financial
Reporting".
Conclusion
Relating to Going Concern
Based on our review procedures, which are less
extensive than those performed in an audit as described in the
Basis for Conclusion section of this report, nothing has come to
our attention to suggest that the directors have inappropriately
adopted the going concern basis of accounting or that the directors
have identified material uncertainties relating to going concern
that are not appropriately disclosed.
This Conclusion is based on the review
procedures performed in accordance with ISRE (UK) 2410; however
future events or conditions may cause the entity to cease to
continue as a going concern.
Responsibilities of the
directors
The directors are responsible for preparing the
half-yearly financial report in accordance with the Disclosure
Guidance and Transparency Rules of the United Kingdom's Financial
Conduct Authority.
In preparing the half-yearly financial report,
the directors are responsible for assessing the group's ability to
continue as a going concern, disclosing as applicable, matters
related to going concern and using the going concern basis of
accounting unless the directors either intend to liquidate the
company or to cease operations, or have no realistic alternative
but to do so.
Auditor's
Responsibilities for the review of the financial
information
In reviewing the half-yearly financial report,
we are responsible for expressing to the group a conclusion on the
condensed set of financial statements in the half-yearly financial
report. Our Conclusion, including our Conclusion Relating to Going
Concern, are based on procedures that are less extensive than audit
procedures, as described in the Basis for Conclusion paragraph of
this report.
Use of our
report
This report is made solely to the company in
accordance with ISRE (UK) 2410. Our work has been undertaken so
that we might state to the company those matters we are required to
state to it in an independent review report and for no other
purpose. To the fullest extent permitted by law, we do not accept
or assume responsibility to anyone other than the company, for our
review work, for this report, or for the conclusions we have
formed.
Deloitte
LLP
Statutory Auditor
London, United Kingdom
19 November 2024
Glossary
Asset
Management Plan (AMP)
Price limit periods are sometimes
known as AMP (Asset Management Plan) periods. The current period is
known as AMP7 (2020-2025) because it is the seventh cycle since the
water industry was privatised in 1989.
C-MeX
(Customer Measure of Experience)
C-MeX is the incentive mechanism for
companies to improve the experience of residential customers. C-MeX
comprises two surveys - the customer
service survey of residential customers who have recently contacted
their water company and the customer experience survey of random
members of the public in relation to their experience of their
water company.
CRI
(Compliance Risk Index)
CRI (Compliance Risk Index) is a
risk-based monitoring methodology designed to illustrate the risk
arising from treated water compliance failures.
D-MeX
(Developer
Services Measure of Experience)
D-MeX is the incentive mechanism for
companies to improve the experience of developer services
customers. D-MeX comprises a qualitative element which is a survey
of developer services customers who have recently completed a
transaction with their water company and a quantitative element
which measures performance against a set of Water UK developer
services level of service metrics.
Draft
Determination (DD)
The draft outcome of the price review process
that sets price, investment and services packages that customers
receive.
Final
Determination (FD)
The final outcome of the price review process
that sets price, investment and services packages that customers
receive.
Green
Recovery
In May 2021 Ofwat approved additional
expenditure over and above the Final Determination for AMP7 to fund
a number of programmes aimed at boosting recovery after the
Covid-19 pandemic and providing environmental benefits.
Midnight
adjustments
The closing RCV (see below) at the end of the
AMP is adjusted for items that are not reflected during the AMP but
are included in the RCV for the following AMP. Therefore the
opening RCV on 1 April is different from the closing RCV on 31
March. These differences are referred to as end-of-AMP or midnight
adjustments and include: adjustments arising from the
reconciliation process at the end of the AMP, Green Recovery
expenditure, transition expenditure and real options.
Notional Net
Debt
For each price review Ofwat sets a nominal
capital structure for companies in determining prices limits. This
includes a notional (assumed) regulatory gearing level. Notional
net debt is the RCV multiplied by the notional regulatory gearing
level.
Ofwat
The water industry's economic regulator in
England & Wales.
Outcome
Delivery Incentive (ODI)
A framework made up of outcomes, measures,
targets and incentives which provides companies with rewards for
achieving stretching performance targets and compensates customers
if performance is below performance targets.
PR19 and
PR24
The price review (PR) is a financial review
process led by Ofwat where wholesale price controls for water and
sewerage companies are set every five years. PR19 (Price Review
2019) set wholesale price controls for water and sewerage companies
for 2020 to 2025. PR24 (Price Review 2024) will set wholesale price
controls for water and sewerage companies for 2025 to
2030.
Price
limits
The price limits are set to enable
water companies to deliver the services required of them over the
AMP period. These include allowing for capital maintenance of
assets, ensuring security of supply and meeting drinking water and
environmental quality requirements.
Real
options
Real options are commitments that were agreed
with Ofwat at PR19 to be adjusted to the RCV (see below) at the end
of the AMP contingent on the delivery of environmental benefits,
which are either delivered or on track.
Reasons for
Not Achieving Good Status (RNAGS)
The EA's analysis of Reasons for Not Achieving
Good Status (RNAGS) records the source, activity and sector
involved in causing waters to be at less than 'good'
status.
Regulatory
Capital Value (RCV)
The regulatory capital value is used
to measure the capital base of a company when setting price limits.
The RCV increases each year by a proportion of totex that is set at
each price review and by an adjustment for inflation. The RCV is
reduced each year through the run-off mechanism (which is similar
to depreciation of fixed assets). The run-off amount is recovered
through revenue in the year.
Return on
Regulated Equity (RoRE)
Return on Regulated Equity (RoRE) measures the
returns (after tax and interest) that companies have earned by
reference to the notional regulated equity, where regulated equity
is calculated from the RCV and notional net debt.
Revenue
Forecasting Incentive (RFI)
A mechanism to reduce the impact of deviations
on customer bills arising from revenue forecasting deviations
by
adjusting companies' allowed revenues for each year to take account
of differences between actual and projected revenues, and
incentivising companies to avoid revenue forecasting errors through
applying a penalty to variations that fall outside a set
uncertainty band (or 'revenue flexibility threshold').
Totex
Totex (shortened form of total
expenditure) includes operating expenditure (opex), infrastructure
renewals expenditure (IRE) and capital expenditure
(capex).
Transition
Expenditure
This represents amounts spent during AMP7 that
relates to programmes that will be included in the AMP8
plan.