TIDMTHT

RNS Number : 5342Y

Thorntons PLC

25 February 2013

For immediate release

Thorntons Plc ("Thorntons" or "the Company")

Announcement of Half Year Results

Thorntons today announces its half year results for the 28 weeks ended 12(th) January 2013.

Financial

-- Revenues up 2.9% to GBP133.7 million (2012: GBP130.0 million).

-- Profit before tax and exceptional items rose by GBP2.2 million to GBP5.3 million (2012: GBP3.1 million).

-- Profit after tax rose by 49.3% to GBP4.0 million (2012: GBP2.7 million)

-- Exceptional items total GBP0.7 million (2012: GBP2.4 million) consisting of impairment and onerous lease provision movements.

-- Cash generated from operations GBP15.0 million (2012: GBP11.6 million).

-- Net debt at period end was GBP17.5 million (2012: GBP16.2 million).

-- There is no interim dividend (2012: Nil).

Operational

-- Sales of Thorntons branded product in the UK Commercial channel increased strongly by 16.1% to GBP51.8 million (2012: GBP44.6 million).

-- Significant market share gains in UK Commercial channel.

-- Own Store sales declined by 8.3% to GBP62.6 million (2012: GBP68.3 million), mainly due to the closure of a further 13 stores in line with the long-term strategy. Like for like sales decreased by 1.5%.

-- Franchise sales declined by 25.4% to GBP5.0 million (2012: GBP6.7 million), mainly reflecting the placing into administration of our major franchisee in May 2012.

-- Thorntons Direct sales declined by 11.9% to GBP5.9 million (2012: GBP6.7 million) due to the late deployment of our new website and operational issues in the peak selling period.

-- International sales grew by 57.7% to GBP4.1 million (2012: GBP2.6 million).

-- Sales of Private Label grew to GBP3.9 million from GBP0.8 million.

-- As a consequence of the continued rebalancing of sales away from Own Stores into Commercial channels gross margin declined by 1.1% points.

Jonathan Hart, Thorntons' Chief Executive, commented:

"We are encouraged by the overall progress we made during the first half of the year. This performance demonstrates that our strategy is generating results as we continue to rebalance the business, revitalise the brand and restore profitability.

"Our customers have responded positively to our increased focus on innovation, value and service and our market share has grown further. This reflects the continued strength of the Thorntons brand across our multi-channel distribution model.

"Whilst trading since the period end has been in line with our expectations, we look forward to our important spring trading seasons of Mothers' Day and Easter which will be key to the outcome of the full year. We have strong trading plans in place and exciting new products across all channels. We are confident in the actions we are taking but remain cautious given the continuing challenge of the economic climate."

For further information please contact:

Nadja Vetter / Georgina Hall, Cardew Group T: 020 7930 0777

This document contains certain statements that are forward-looking statements. They appear in a number of places throughout this document and include statements regarding our intentions, beliefs or current expectations and those of our officers, Directors and employees concerning, amongst other things, our results of operations, financial condition, liquidity, prospects, growth, strategies and the business we operate. By their nature, these statements involve uncertainty since future events and circumstances can cause results and developments to differ materially from those anticipated. The forward-looking statements reflect knowledge and information available at the date of preparation of this document and, unless otherwise required by applicable law, the Company undertakes no obligation to update or revise these forward-looking statements. Nothing in this document should be construed as a profit forecast. The Company and its Directors accept no liability to third parties in respect of this document save as would arise under English law.

Half-year management report

Introduction

In the first half of the financial year further progress has been made in transforming Thorntons in line with our strategy by rebalancing our business, revitalising our brand and restoring profitability. This has resulted in an encouraging trading performance over the important Christmas period. Whilst the economy continues to have a real impact on our customers, our plans have been constructed accordingly, with a strong focus on innovation, value and service. We have been encouraged by the positive response to the actions that we have taken over the past 18 months and believe that these results illustrate the strength of our multi-channel model and endorse our Company strategy.

During the period under review profit before tax and exceptional items was GBP5.3 million (2012: GBP3.1 million). Having considered the current and future capital requirements of the business, the Board has decided not to recommend an interim dividend (2012: nil pence). The Board intends to adopt a progressive dividend policy as soon as the trading performance and prospects for the business allow.

Overall sales increased by 2.9% to GBP133.7 million (2012: GBP130.0 million) reflecting the continued strength of the Thorntons brand with our customers and the appropriateness of our strategy to make our products available where our customers want to buy them. In this respect, we were particularly pleased with the continued strong growth of the Thorntons brand in our Commercial channel where our share of the boxed chocolate and Christmas seasonal specialities markets grew significantly. Additionally, we saw strong growth in International and Private Label sales as we pursued the initiatives outlined earlier in the financial year albeit from a small base.

This positive growth supports our plan for our Commercial channel to become the largest channel over the next couple of years while significantly reducing our Own Stores estate to between 180 and 200 stores in the medium term, creating a profitable and sustainable retail presence where our brand can be brought to life for our customers.

We continue to make good progress with our store closure programme first outlined in June 2011 and are on track to close approximately 40 stores over the course of this financial year and a similar number the year after.

The period saw further successful product innovation as we continued to revitalise the Thorntons brand, encouraging brand reappraisal and repeat purchases. Amongst a large number of new lines, we launched a new range of boxed chocolates aimed at the everyday gifting market, created several new large-format boxes for gifting and sharing, and introduced two iconic Continental items; our first advent calendar for grown-ups and a wonderful table centrepiece, both of which sold out in our Own Stores. Our traditional and new seasonal specialities sold well across all channels, with advent calendars and our new and refreshed Santa and reindeer models delivering particularly strong sales.

Retail

Own Stores

During the period, Own Store sales reduced by 8.3% to GBP62.6 million (2012: GBP68.3 million), mainly as a result of store closures. Like for like sales decreased by 1.5% (2012: --5.5%), reflecting the continued challenges for the High Street and for our core customers.

Ahead of the peak selling season we further invested in new merchandising initiatives in more than 100 of our top stores, creating improved presentation of our key offers, investing in space to re-present our famous Continental range as well as improving focus on our "Finishing Touches" of new gift wrap, bows and tags, all of which were well received by our customers. Efforts to improve the customer experience were rewarded with good growth in customer ratings, advocacy and intention to revisit, particularly over our busiest trading period.

We closed 13 stores (2012: 20 stores) over the period at a cost of GBP0.4 million (2012: GBP0.7 million), mainly in line with lease expiry. We are on track with our programme to close approximately 40 stores during this financial year, the majority of which are back-weighted to the final quarter in order to take advantage of trading through Christmas and the key spring seasons. We ended the first half with 317 stores.

Franchise

Franchise sales declined by 25.4% to GBP5.0 million (2012: GBP6.7 million). Whilst our franchisees also suffered from the widespread pressure on consumers and general High Street weakness, the main reason for the decline was the loss of sales following the placing into administration of our major franchisee in May 2012.

Although our franchisees approached the key Christmas season with caution, we saw good sales of our seasonal ranges and have received a positive response to the new ranges for the Spring seasons.

Interest in our new "mini-franchise" format translated into ten new openings during the period. We opened a further six full-franchise stores, which demonstrates the continued attractiveness of Thorntons' proposition to the independent card and gift retailer.

During the period four franchises closed, resulting in 189 franchises at the end of the period.

Thorntons Direct

Thorntons Direct had a disappointing period in both the corporate and consumer parts of this channel. Sales declined 11.9% to GBP5.9 million (2012: GBP6.7 million).

Corporate sales suffered as our customers continued to tighten expenditure in light of economic pressures. However, it was our consumer online business that provided the greatest challenges. Our new website was delayed and was launched in Autumn 2012 without the planned full functionality and consumer offer. This was compounded by operational issues at our peak period during which we moderated marketing efforts in order to protect customer service.

These issues are being resolved and we anticipate returning to good growth during the Spring season. We remain confident of the significant potential to grow the consumer online element of this channel and will seek to invest further in developing this important contributor to our multi-channel offer.

Sales & Operations

UK Commercial

Sales of Thorntons branded product increased strongly by 16.1% to GBP51.8 million (2012: GBP44.6 million). The attractiveness of our quality and value was demonstrated by significant growth in market share in both the boxed chocolate and Christmas specialities markets building on previous gains.

Promotional activity continues to be prevalent in today's competitive retail environment and we worked closely with our Commercial customers to ensure attractive offers whilst protecting margin.

Sales were driven by further improvements in depth and breadth of distribution, a large number of Thorntons-branded bays and feature space across the major grocers and some effective off-shelf promotions. Additionally, we commenced the roll-out of our famous Continental brand into this channel with encouraging initial results. We approach the Spring seasons with confidence supported by a strong Easter order book.

International

International sales grew strongly by 57.7% to GBP4.1 million (2012: GBP2.6 million). Six months ago we outlined a new structured approach to developing our business outside of the UK. We have been particularly pleased with the reception towards Thorntons in our first target markets and have been rewarded with encouraging seasonal and year-round sales in South Africa and Australia alongside good growth in the UAE in both grocery and tax-free locations.

Whilst we remain focused on our strategy and efforts to revitalise our business at home, we will continue to take sensible steps to accelerate our growth internationally and consider the performance in this period as a positive start towards growth that should make a meaningful profit contribution in a three to five-year timeframe.

Private Label

Sales of Private Label grew to GBP3.9 million from GBP0.8 million in the same period last year. Early in 2012 we responded to interest from third parties wanting us to produce for them under their own label. This had been an area from which we had hitherto withdrawn due to low profitability. We have been pleased that the interest in our quality, innovation and flexibility has been matched by efficiencies in our production ensuring that this has now become a profitable line of business.

Operations

It is important for our long-term rebalancing strategy to maintain production volumes, and in the period under review overall production volume grew. During our peak season we produced, packed and despatched a record number of items supported by our warehousing and distribution partner DHL. Again we demonstrated our agility and flexibility in being able to respond to fast-changing demands from our channels in addition to delivering new supply chain solutions for new domestic and international customers. Overall stock and customer service levels were managed closely and we ended the Christmas period with clean seasonal stocks. Stock levels at the end of the period were below forecast and last year's levels.

In terms of input costs, despite some ingredient costs now being lower than the recent peaks, other costs continue to trade around their market highs. Our procurement extends on a global basis and we continue to take opportunities to buy forward in order to secure prices in core commodities, thereby enabling more robust planning.

Margin and operating expenses

Gross margins declined by 1.1 percentage points compared to the same period last year. This was primarily due to the increased mix of lower gross margin sales through our Commercial channels which accounted for a decline of 1.4 percentage points. A further 0.1 percentage point reduction was caused by lower overhead costs absorbed into balance sheet stock levels at the half-year end. Offsetting these was a positive variance of 0.4 percentage points due to, in aggregate, improved trading margins.

Operating expenses before exceptional items reduced by 4.3% to GBP49.7 million (2012: GBP52.0 million). This was primarily due to lower costs from our Own Stores as we continued with our closure programme as well as the continued benefits of our on-going procurement improvement programmes.

Other operating income reduced to GBP710,000 (2012: GBP838,000) due mainly to slightly lower sales through our product licensing partners.

Financial position

The Company's strategy to rebalance sales across distribution channels has had the anticipated effect of restoring the profitability and cash generating potential of the business in the first half of the current financial year.

Reported pre-exceptional PBT in the first half was GBP5.3 million (2012: GBP3.1million). Pre-exceptional EBITDA also increased year on year to GBP10.6 million (2012: GBP9.0 million).

The lower level of stock held at the half end is a good indicator of our continued tight control over cash which, when combined with increased profitability and working capital management, contributed to improved cash generation of GBP15.0 million (2012: GBP11.6 million).

The Company has committed unsecured bank facilities of GBP57.5 million which expire in October 2015. The committed borrowing facilities have financial covenants attached which are tested half yearly. At the 12 January 2013 testing date all of the covenant tests were passed.

We expect that the Company will operate within the terms of its borrowing facilities and covenants for the foreseeable future. Accordingly, after making appropriate enquiries, the Directors believe that the Company has adequate resources to continue as a going concern.

Exceptional costs

In the first half year under review, the Company has incurred gross impairment and onerous lease charges of GBP0.7 million (2012: GBP2.4 million). Further details of exceptional items are contained in note 6.

Taxation

The total tax charge after exceptional items for the period under review was GBP1.3 million (2012: GBPnil) with the underlying tax rate amounting to 27.8% (2012: 29.1%) of profit before tax. This is higher than the statutory rate of 23.75% (2012: 25.75%) mainly due to the effect of permanently disallowable items and depreciation on assets for which the Group receives no tax allowances.

Pension Scheme

The valuation of the Thorntons' Pension Scheme as at 30 June 2012 has been updated on an actuarial basis, applying current discount and inflation rate assumptions and incorporating the valuation of the plan assets as at 12 January 2013. The deficit is now GBP30.9 million (2012: GBP29.1 million). The scheme will close to future benefit accrual for employee members on 5 April 2013.

Board changes

Martin George joined the Board on 1 November 2012 as an independent Non-Executive Director, bringing extensive experience in consumer brand development as well as commercial and general management.

Paul Wilkinson, formerly our Senior Independent Director, succeeded John von Spreckelsen as Chairman upon his retirement from the Board on 1 February 2013. Keith Edelman, Non-Executive Director, succeeded Paul Wilkinson as Senior Independent Director on the same date.

On behalf of the Board, the Executive team and everyone at Thorntons, I would like to thank John for his contribution, support and passionate commitment to the Company over the past six years. He has steered Thorntons through an unprecedented period of economic difficulty and was instrumental in the decision to de-risk a retail-centric business by creating the multi-channel model that serves our business and our customers well today.

Principal risks and uncertainties

Key risks are regularly reviewed by the Executive Directors and Senior Management. The key risks and uncertainties facing the business are detailed in note 18.

Outlook

Despite an encouraging performance during the first half of the financial year, we recognise this as a single and important step in a journey that will still take several years. The broader economic environment has remained challenging and we anticipate that 2013 will present more of the same in terms of weak consumer sentiment and activity. Since our statement on 16 January 2013, trading across our sales channels has been in line with our expectations.

We have strong plans for our key Spring trading seasons of Mothers' Day and Easter with further innovation in exciting new products, packaging and merchandising. As last year, we have planned cautiously for our Own Store and Franchise channels but anticipate further growth in sales and market share this Easter in our UK Commercial channel. We have a strong order book to support this. As ever, the performance of the Company over these important seasons will define the outcome for the year as a whole.

There is still much to do in delivering our vision for the future of Thorntons. We are confident in our strategy and in the actions we have taken.

Rebalancing should see good growth in Commercial sales and a return to growth in Thorntons Direct with further Own Store closures in line with our lease expiry profile.

Revitalising should see further exploitation of the inherent strengths of our brand, delivering more product innovation. We will also make further progress towards a comprehensive refresh of our range and packaging in line with our new brand look and feel, which will start to become available to our customers in the second half of 2013.

Restoring profitability is our core commitment. Margin improvement and cost control remain our key priorities. We are confident that we have the right plans and have taken the appropriate actions to deliver this.

As ever, the Board is sincerely grateful for the continued support from all of our customers and would like to express our appreciation to our loyal staff and franchisees.

On behalf of the Board

Jonathan Hart

Chief Executive

22 February 2013

Consolidated income statement

28 weeks ended 12 January 2013

 
                                                        Unaudited   Unaudited     Audited 
                                                         28 weeks    28 weeks    53 weeks 
                                                            ended       ended       ended 
                                                       12 January   7 January     30 June 
                                                             2013        2012        2012 
                                                Note      GBP'000     GBP'000     GBP'000 
---------------------------------------------  -----  -----------  ----------  ---------- 
 Revenue                                           5      133,697     129,979     217,144 
 Cost of sales                                           (78,364)    (74,710)   (121,507) 
---------------------------------------------  -----  -----------  ----------  ---------- 
 Gross profit                                              55,333      55,269      95,637 
 Operating expenses 
 - operating expenses before exceptional 
  items                                                  (49,745)    (51,974)    (94,349) 
 - exceptional items                               6        (714)     (2,448)     (3,065) 
---------------------------------------------  -----  -----------  ----------  ---------- 
 Total operating expenses                                (50,459)    (54,422)    (97,414) 
---------------------------------------------  -----  -----------  ----------  ---------- 
 Other operating income                                       710         838       1,474 
---------------------------------------------  -----  -----------  ----------  ---------- 
 Operating profit 
 - operating profit before exceptional items                6,298       4,133       2,762 
 - exceptional items                               6        (714)     (2,448)     (3,065) 
---------------------------------------------  -----  -----------  ----------  ---------- 
 Total operating profit/(loss)                     5        5,584       1,685       (303) 
---------------------------------------------  -----  -----------  ----------  ---------- 
 Finance income                                                 -           -           2 
 Finance costs                                     6        (995)     (1,067)     (1,913) 
 Profit/(loss) before taxation 
 - profit before taxation and exceptional 
  items                                                     5,303       3,066         851 
 - exceptional items                               6        (714)     (2,448)     (3,065) 
---------------------------------------------  -----  -----------  ----------  ---------- 
 Total profit/(loss) before taxation               5        4,589         618     (2,214) 
---------------------------------------------  -----  -----------  ----------  ---------- 
 Taxation 
 - taxation before exceptional items               7      (1,322)       (399)         846 
 - exceptional items                               6           43         392         470 
---------------------------------------------  -----  -----------  ----------  ---------- 
 Total taxation                                           (1,279)         (7)       1,316 
---------------------------------------------  -----  -----------  ----------  ---------- 
 Profit/(loss) attributable to owners of 
  the parent 
 - profit attributable to owners of the 
  parent before exceptional items                           3,981       2,667       1,697 
 - exceptional items                               6        (671)     (2,056)     (2,595) 
---------------------------------------------  -----  -----------  ----------  ---------- 
 Total profit/(loss) attributable to owners 
  of the parent                                             3,310         611       (898) 
---------------------------------------------  -----  -----------  ----------  ---------- 
 
 Earnings/(loss) per share 
 Basic                                             8         4.9p        0.9p      (1.4)p 
 Diluted                                           8         4.8p        0.9p      (1.4)p 
---------------------------------------------  -----  -----------  ----------  ---------- 
 

All activities in both the current and previous periods relate to continuing operations.

The notes form an integral part of this condensed set of financial statements.

Consolidated statement of comprehensive income

28 weeks ended 12 January 2013

 
                                                            Unaudited   Unaudited    Audited 
                                                             28 weeks    28 weeks   53 weeks 
                                                                ended       ended      ended 
                                                           12 January   7 January    30 June 
                                                                 2013        2012       2012 
                                                              GBP'000     GBP'000    GBP'000 
--------------------------------------------------------  -----------  ----------  --------- 
 Profit/(loss) for the period                                   3,310         611      (898) 
--------------------------------------------------------  -----------  ----------  --------- 
 Other comprehensive (expense)/income: 
 - actuarial loss recognised in the defined benefit 
  pension scheme                                              (3,546)     (4,549)    (7,197) 
 - movement of deferred tax on pension liability                  586         987      1,359 
--------------------------------------------------------  -----------  ----------  --------- 
 Total other comprehensive expense                            (2,960)     (3,562)    (5,838) 
--------------------------------------------------------  -----------  ----------  --------- 
 Total comprehensive income/(expense) for the financial 
  period attributable 
 to owners of the parent                                          350     (2,951)    (6,736) 
--------------------------------------------------------  -----------  ----------  --------- 
 

The notes form an integral part of this condensed set of financial statements.

Consolidated statement of changes in equity

28 weeks ended 12 January 2013

 
                                                     Ordinary     Share   Retained 
                                                       shares   premium   earnings     Total 
                                              Note    GBP'000   GBP'000    GBP'000   GBP'000 
-------------------------------------------  -----  ---------  --------  ---------  -------- 
 At 25 June 2011                                        6,837    13,768    (1,296)    19,309 
-------------------------------------------  -----  ---------  --------  ---------  -------- 
 Profit for the period                                      -         -        611       611 
 Other comprehensive expense                                -         -    (3,562)   (3,562) 
-------------------------------------------  -----  ---------  --------  ---------  -------- 
 Total comprehensive income for the period 
  ended 7 January 2012                                      -         -    (2,951)   (2,951) 
-------------------------------------------  -----  ---------  --------  ---------  -------- 
 Transactions with owners: 
 - share-based payment credit                               -         -      (496)     (496) 
 - dividends                                     9          -         -      (168)     (168) 
-------------------------------------------  -----  ---------  --------  ---------  -------- 
 At 7 January 2012                                      6,837    13,768    (4,911)    15,694 
-------------------------------------------  -----  ---------  --------  ---------  -------- 
 At 30 June 2012                                        6,837    13,768    (8,658)    11,947 
-------------------------------------------  -----  ---------  --------  ---------  -------- 
 Profit for the period                                      -         -      3,310     3,310 
 Other comprehensive expense                                -         -    (2,960)   (2,960) 
-------------------------------------------  -----  ---------  --------  ---------  -------- 
 Total comprehensive income for the period 
  ended 12 January 2013                                     -         -        350       350 
-------------------------------------------  -----  ---------  --------  ---------  -------- 
 Transactions with owners: 
 - share-based payment charge                               -         -        168       168 
 At 12 January 2013                                     6,837    13,768    (8,140)    12,465 
-------------------------------------------  -----  ---------  --------  ---------  -------- 
 

The notes form an integral part of this condensed set of financial statements.

Consolidated balance sheet

as at 12 January 2013

 
                                                        Unaudited   Unaudited   Audited 
                                                       12 January   7 January   30 June 
                                                             2013        2012      2012 
                                                Note      GBP'000     GBP'000   GBP'000 
---------------------------------------------  -----  -----------  ----------  -------- 
 Assets 
 Non-current assets 
 Intangible assets                                10        2,071       2,316     2,140 
 Property, plant and equipment                    11       44,412      49,351    47,221 
 Deferred tax assets                                        2,692         596     2,346 
---------------------------------------------  -----  -----------  ----------  -------- 
                                                           49,175      52,263    51,707 
---------------------------------------------  -----  -----------  ----------  -------- 
 Current assets 
 Inventories                                               29,336      31,147    38,070 
 Trade and other receivables                               32,890      27,553    15,467 
 Cash and cash equivalents                       13b       12,660       1,919     2,918 
---------------------------------------------  -----  -----------  ----------  -------- 
                                                           74,886      60,619    56,455 
---------------------------------------------  -----  -----------  ----------  -------- 
 Total assets                                             124,061     112,882   108,162 
---------------------------------------------  -----  -----------  ----------  -------- 
 
 Equity and liabilities 
 Shareholders' equity attributable to owners 
  of the parent 
 Ordinary shares                                            6,837       6,837     6,837 
 Share premium                                             13,768      13,768    13,768 
 Retained deficit                                         (8,140)     (4,911)   (8,658) 
---------------------------------------------  -----  -----------  ----------  -------- 
 Total equity                                              12,465      15,694    11,947 
---------------------------------------------  -----  -----------  ----------  -------- 
 Liabilities 
 Current liabilities 
 Trade and other payables                                  43,245      42,213    27,559 
 Borrowings                                                28,500      15,898    30,354 
 Current tax liabilities                                      796         316       370 
 Provisions for liabilities                                 1,383       1,470     1,410 
---------------------------------------------  -----  -----------  ----------  -------- 
                                                           73,924      59,897    59,693 
---------------------------------------------  -----  -----------  ----------  -------- 
 Non-current liabilities 
 Borrowings                                                 1,653       2,261     1,653 
 Retirement benefit obligations                   12       30,892      29,118    29,080 
 Other non-current liabilities                              2,399       2,481     2,490 
 Provisions for liabilities                                 2,728       3,431     3,299 
---------------------------------------------  -----  -----------  ----------  -------- 
                                                           37,672      37,291    36,522 
---------------------------------------------  -----  -----------  ----------  -------- 
 Total liabilities                                        111,596      97,188    96,215 
---------------------------------------------  -----  -----------  ----------  -------- 
 Total equity and liabilities                             124,061     112,882   108,162 
---------------------------------------------  -----  -----------  ----------  -------- 
 

The notes form an integral part of this condensed set of financial statements.

Consolidated statement of cash flows

28 weeks ended 12 January 2013

 
                                                         Unaudited   Unaudited    Audited 
                                                          28 weeks    28 weeks   53 weeks 
                                                             ended       ended      ended 
                                                        12 January   7 January    30 June 
                                                              2013        2012       2012 
                                                 Note      GBP'000     GBP'000    GBP'000 
----------------------------------------------  -----  -----------  ----------  --------- 
 Cash flows from operating activities             13a       14,998      11,598      1,497 
 Corporate taxation (paid)/received                          (613)         630        628 
 Net cash generated from operating activities               14,385      12,228      2,125 
----------------------------------------------  -----  -----------  ----------  --------- 
 Cash flows from investing activities 
 Proceeds from sale of property, plant 
  and equipment                                                 75         442        539 
 Purchase of property, plant and equipment                 (2,068)     (2,948)    (4,875) 
----------------------------------------------  -----  -----------  ----------  --------- 
 Net cash used in investing activities                     (1,993)     (2,506)    (4,336) 
----------------------------------------------  -----  -----------  ----------  --------- 
 Cash flows from financing activities 
 Interest paid                                               (796)     (1,305)    (2,222) 
 Capital element of finance lease repayments                 (854)     (1,482)    (2,234) 
 Borrowings repaid                                         (1,000)     (6,600)      8,000 
 Dividends paid                                                  -       (168)      (167) 
----------------------------------------------  -----  -----------  ----------  --------- 
 Net cash used in financing activities                     (2,650)     (9,555)      3,377 
----------------------------------------------  -----  -----------  ----------  --------- 
 Net increase in cash and cash equivalents                   9,742         167      1,166 
 Cash and cash equivalents at beginning 
  of period                                                  2,918       1,752      1,752 
----------------------------------------------  -----  -----------  ----------  --------- 
 Cash and cash equivalents at end of period       13b       12,660       1,919      2,918 
----------------------------------------------  -----  -----------  ----------  --------- 
 

The notes form an integral part of this condensed set of financial statements.

Notes to the half-year financial statements

1 General information

Thorntons PLC ("the Company") is a company incorporated and domiciled in the UK and is listed on the London Stock Exchange. The address of the Company's registered office is Thornton Park, Somercotes, Derbyshire DE55 4XJ.

The principal activities of the Company and its subsidiaries during the period were the manufacturing, retailing and distribution of high-quality confectionery and other sweet foods.

The condensed and consolidated set of half-yearly financial statements ("the financial statements") for the 28 weeks ended 12 January 2013 was approved by the Directors on 25 February 2013. These financial statements do not comprise statutory accounts within the meaning of Section 434 of the Companies Act 2006. The financial information contained in this set of financial statements in respect of the 53 weeks ended 30 June 2012 has been extracted from the Annual Report and Accounts, which were approved by the Board of Directors on 11 September 2012 and delivered to the Registrar of Companies. The report of the auditors on those accounts was unqualified, did not contain an emphasis of matter paragraph and did not contain any statement under Section 498 of the Companies Act 2006.

The half-year results for the current and comparative periods are unaudited. The auditors have carried out a review of these financial statements for the 28 weeks ended 12 January 2013 and their report is set out below.

2 Basis of preparation

This condensed set of financial statements for the 28 weeks ended 12 January 2013 has been prepared in accordance with the Disclosure and Transparency Rules of the Financial Services Authority and with IAS 34 'Interim financial reporting' as adopted by the European Union ("EU"). This condensed set of financial statements should be read in conjunction with the annual financial statements for the 53 weeks ended 30 June 2012, which have been prepared in accordance with International Financial Reporting Standards ("IFRS") as adopted by the EU.

3 Accounting policies

The accounting policies adopted are consistent with those of the annual financial statements for the year ended 30 June 2012, as described in those annual financial statements.

The following new standards, amendments to standards or interpretations are mandatory for the first time for the financial year ending 29 June 2013 but are not considered to have a significant impact:

   --    Amendment to IAS 12 'Income taxes' on deferred tax; and 
   --    Amendment to IAS 1, 'Presentation of financial statements' on other comprehensive income. 

4 Estimates

The preparation of half-yearly financial statements requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates.

In preparing these condensed consolidated half-year financial statements, the significant judgements made by management in applying the Group's accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements for the year ended 30 June 2012, with the exception of changes in estimates that are required in determining the provision for income taxes and disclosure of exceptional items.

5 Segmental reporting

The Executive Directors review the Group's internal reporting in order to assess performance and allocate resources. The operating segments of the Group have been determined on this basis.

All revenue arises from UK operations to external customers and therefore the Executive does not consider the business from a geographic perspective, only an operational one. Two reportable segments have been identified: "Retail" which incorporates Own Stores, Franchise and Thorntons Direct; and "Sales & Operations" ("S&O") encompassing the Commercial trading channel and manufacturing operations. One Commercial customer represents greater than 10% of Group revenue, with revenue in the period of GBP18.3 million (2012: GBP16.7 million).

The Executive assesses the performance of the operating segments based on a measure of operating profit. Costs specific to Head Office and finance costs are not included in the result for each operating segment as these costs are not managed on a segmented basis.

Total segment assets exclude IT assets, non-trade receivables and cash and cash equivalents as these are managed centrally. Assets are located in the UK.

 
                                       Unaudited                                  Unaudited                                  Audited 
                                     28 weeks ended                             28 weeks ended                            53 weeks ended 
                                    12 January 2013                             7 January 2012                             30 June 2012 
                        --------------------------------------       -----------------------------------      ------------------------------------- 
                          Retail       S&O   Central     Total      Retail       S&O   Central     Total      Retail       S&O   Central      Total 
                         GBP'000   GBP'000   GBP'000   GBP'000     GBP'000   GBP'000   GBP'000   GBP'000     GBP'000   GBP'000   GBP'000    GBP'000 
----------------------  --------  --------  --------  --------  ----------  --------  --------  --------  ----------  --------  --------  --------- 
 Total revenue            73,449    60,248         -   133,697      81,653    48,326         -   129,979     132,150    84,994         -    217,144 
----------------------  --------  --------  --------  --------  ----------  --------  --------  --------  ----------  --------  --------  --------- 
 Depreciation 
  and amortisation         1,571     2,574       671     4,816       2,388     2,668       712     5,768       3,747     5,012     1,260     10,019 
----------------------  --------  --------  --------  --------  ----------  --------  --------  --------  ----------  --------  --------  --------- 
 Segment operating 
  profit                   5,153    10,303         -    15,456       6,507     6,941         -    13,448       3,432    16,625         -     20,057 
 Head Office costs                                     (9,158)                                   (9,315)                                   (17,295) 
 Exceptional items         (714)         -         -     (714)     (2,443)         -       (5)   (2,448)     (3,060)         -       (5)    (3,065) 
----------------------  --------  --------  --------  --------  ----------  --------  --------  --------  ----------  --------  --------  --------- 
 Operating profit                                        5,584                                     1,685                                      (303) 
 Net finance costs                                       (995)                                   (1,067)                                    (1,911) 
----------------------  --------  --------  --------  --------  ----------  --------  --------  --------  ----------  --------  --------  --------- 
 Profit/(loss) 
  before taxation                                        4,589                                       618                                    (2,214) 
----------------------  --------  --------  --------  --------  ----------  --------  --------  --------  ----------  --------  --------  --------- 
 Additions to 
  non-current assets 
  (other than deferred 
  tax assets)                634       667       660     1,961         561     1,700       331     2,592       1,300     2,493       827      4,620 
----------------------  --------  --------  --------  --------  ----------  --------  --------  --------  ----------  --------  --------  --------- 
 Total assets             11,496    87,316    25,249   124,061      14,372    84,954    13,556   112,882      10,351    83,628    14,183    108,162 
----------------------  --------  --------  --------  --------  ----------  --------  --------  --------  ----------  --------  --------  --------- 
 
 

6 Exceptional items

 
                                                  Unaudited   Unaudited    Audited 
                                                   28 weeks    28 weeks   53 weeks 
                                                      ended       ended      ended 
                                                 12 January   7 January    30 June 
                                                       2013        2012       2012 
                                                    GBP'000     GBP'000    GBP'000 
----------------------------------------------  -----------  ----------  --------- 
 Impairment and onerous lease charges                   714       2,443      3,060 
 Outsourcing costs                                        -           5          5 
 Total exceptional items                                714       2,448      3,065 
----------------------------------------------  -----------  ----------  --------- 
 Tax credit attributable to exceptional items          (43)       (392)      (470) 
----------------------------------------------  -----------  ----------  --------- 
 Total exceptional items after tax                      671       2,056      2,595 
----------------------------------------------  -----------  ----------  --------- 
 

Impairment and onerous lease charges

As a result of the performance of Retail Own Stores during the period, significant impairment and onerous lease charges have been required. An onerous lease provision is made in respect of stores for which projected discounted cash flows inclusive of attributable overheads are insufficient to cover property costs up to the lease expiry date, held at the level of the projected shortfall. Additionally where these discounted cash flows fall below the net book value of store assets, an impairment provision is made.

Outsourcing costs

Transition costs incurred as a result of the Group's decision to outsource its warehousing and distribution functions.

7 Taxation

During the period, as a result of the change in the UK main corporation tax rate from 24% to 23% that was substantively enacted on 3 July 2012 and effective from 1 April 2013, the relevant deferred tax balances have been re-measured.

The March 2012 Budget proposed a further 1% reduction in the UK corporation tax rate from 23% to 22% from 1 April 2014. This change had not been substantively enacted at the balance sheet date and therefore is not recognised in these financial statements.

The tax charge for the 28 weeks ended 12 January 2013 is based on a full year overall expected tax rate of 27.8% (full year 2012: 29.1%). The charge for the period is lower than this expected rate primarily due to the impact of the re-measurement mentioned above.

The current year rate has been calculated by reference to the projected charge for the full year ending 29 June 2013 and reflects the mainstream corporation tax rate of 23.75%. The ordinary tax charge exceeds the charge based on these statutory rates, principally due to depreciation on owned assets not qualifying for capital allowances and other permanently disallowable items.

8 Earnings per share

Basic earnings per share is calculated by dividing the earnings attributable to ordinary shareholders by the weighted average number of ordinary shares outstanding during the period, excluding those held in the employee share trust which are treated as cancelled.

For diluted earnings per share the weighted average number of ordinary shares in issue is adjusted to assume conversion of all dilutive potential ordinary shares. Dilutive potential ordinary shares are those share options granted to employees where the exercise price is less than the average market price of the Company's ordinary shares during the period.

Reconciliations of the earnings and weighted average number of shares used in the calculations are set out below:

 
                                 Unaudited                            Unaudited                           Audited 
                               28 weeks ended                       28 weeks ended                     53 weeks ended 
                               12 January 2013                      7 January 2012                      30 June 2012 
                      -------------------------------       ----------------------------        --------------------------- 
                                     Basic    Diluted                   Basic    Diluted                   Basic    Diluted 
                       Earnings   earnings   earnings     Earnings   earnings   earnings     Earnings   earnings   earnings 
                        GBP'000        per        per      GBP'000        per        per      GBP'000        per        per 
                                     share      share                   share      share                   share      share 
--------------------  ---------  ---------  ---------  -----------  ---------  ---------  -----------  ---------  --------- 
 Profit before 
  exceptional 
  items                   3,981       5.9p       5.8p        2,667       4.0p       4.0p        1,697       2.5p       2.5p 
 Effect of 
  exceptional 
  items                   (671)     (1.0)p     (1.0)p      (2,056)     (3.1)p     (3.1)p      (2,595)     (3.9)p     (3.9)p 
 Profit/(loss) 
  attributable 
  to owners 
  of the parent           3,310       4.9p       4.8p          611       0.9p       0.9p        (898)     (1.4)p     (1.4)p 
--------------------  ---------  ---------  ---------  -----------  ---------  ---------  -----------  ---------  --------- 
 
 
 
                                                       Unaudited    Unaudited      Audited 
                                                        28 weeks     28 weeks     53 weeks 
                                                           ended        ended        ended 
                                                      12 January    7 January      30 June 
                                                            2013         2012         2012 
---------------------------------------------------  -----------  -----------  ----------- 
 Weighted average number of ordinary shares           66,955,838   66,955,838   66,955,838 
 Dilutive effect of shares from share options          2,051,270      210,800    1,233,787 
---------------------------------------------------  -----------  -----------  ----------- 
 Fully diluted weighted average number of ordinary 
  shares                                              69,007,108   67,166,638   68,189,625 
---------------------------------------------------  -----------  -----------  ----------- 
 

9 Ordinary dividends

 
                                                    Unaudited   Unaudited    Audited 
                                                     28 weeks    28 weeks   53 weeks 
                                                        ended       ended      ended 
                                                   12 January   7 January    30 June 
                                                         2013        2012       2012 
                                                      GBP'000     GBP'000    GBP'000 
-----------------------------------------------  ------------  ----------  --------- 
 Final dividend paid for the 53 weeks ended 30 
  June 2012 of GBPnil 
  (52 weeks ended 25 June 2011: 0.25p)                      -         167        167 
 Amounts recognised as distributions to owners 
  of the parent                                             -         167        167 
-----------------------------------------------  ------------  ----------  --------- 
 

No half-year dividend was declared in respect of the 53 weeks ended 30 June 2012.

10 Intangible assets

 
                                       Unaudited 
                                        computer 
                                        software 
                                         GBP'000 
------------------------------------  ---------- 
 Cost 
 At 30 June 2012                          28,022 
 Additions at cost                           626 
 Disposals                                 (530) 
------------------------------------  ---------- 
 At 12 January 2013                       28,118 
------------------------------------  ---------- 
 
 Accumulated amortisation 
 At 30 June 2012                          25,882 
 Charge for the period                       695 
 Disposals                                 (530) 
------------------------------------  ---------- 
 At 12 January 2013                       26,047 
------------------------------------  ---------- 
 Net book amount at 12 January 2013        2,071 
------------------------------------  ---------- 
 Net book amount at 30 June 2012           2,140 
------------------------------------  ---------- 
 

11 Tangible assets

 
                                       Unaudited 
                                       property, 
                                           plant 
                                             and 
                                       equipment 
                                         GBP'000 
------------------------------------  ---------- 
 Cost 
 At 30 June 2012                         182,770 
 Additions at cost                         1,335 
 Disposals                               (1,442) 
------------------------------------  ---------- 
 At 12 January 2013                      182,663 
------------------------------------  ---------- 
 
 Accumulated depreciation 
 At 30 June 2012                         135,549 
 Charge for the period                     4,121 
 Disposals                               (1,419) 
------------------------------------  ---------- 
 At 12 January 2013                      138,251 
------------------------------------  ---------- 
 Net book amount at 12 January 2013       44,412 
------------------------------------  ---------- 
 Net book amount at 30 June 2012          47,221 
------------------------------------  ---------- 
 

The impairment charge for the period of GBP535,000 (2012: GBP881,000) has been recognised within the depreciation charge for the year and has been classified as an exceptional item (see note 6).

12 Retirement benefit obligations

The valuation of the Thorntons' Pension Scheme ("the Scheme") at 30 June 2012 has been updated on an actuarial basis applying current discount and inflation rate assumptions and incorporating the valuation of the plan assets at 12 January 2013 and payments made into the scheme during the period. This has led to a net increase in the deficit of GBP1.8 million from 30 June 2012.

In August 2012, and as part of the Schedule of Contributions agreed with the Trustees to the Thorntons' Pension Scheme, it was agreed that the Company's annual deficit contribution would increase from 1 June 2012 from GBP2.2 million to GBP2.75 million. It was also agreed that the Company would make an additional contribution over each of the next three financial years' equivalent to the higher of either:

-- a third of any reduction in the net debt excluding VAT creditors for the years ending June 2013, 2014 and 2015; or

   --    the amount of dividends paid to shareholders above the level of GBP1.5 million. 

Following consultation with employee members, in December 2012 the Company announced the closure of the Scheme to future benefit accrual on 5 April 2013. A curtailment gain is being calculated and will be confirmed in the second half of the financial year.

13 Cash flow from operating activities

a) Cash generated from operations

 
                                                          Unaudited   Unaudited    Audited 
                                                           28 weeks    28 weeks   53 weeks 
                                                              ended       ended      ended 
                                                         12 January   7 January    30 June 
                                                               2013        2012       2012 
                                                            GBP'000     GBP'000    GBP'000 
------------------------------------------------------  -----------  ----------  --------- 
 Continuing operations 
 Operating profit/(loss)                                      5,584       1,685      (303) 
 Adjustments for: 
 - depreciation and amortisation                              4,816       5,768     10,019 
 - amortisation of Government grants received                  (10)        (11)       (21) 
 - (profit)/loss on disposal of property, plant 
  and equipment                                                (52)         174        160 
 - share-based payment charge/(credit)                          168       (496)      (459) 
------------------------------------------------------  -----------  ----------  --------- 
 Operating cash flow before working capital movements        10,506       7,120      9,396 
 Changes in working capital 
 Decrease/(increase) in inventories                           8,734       5,871    (1,052) 
 (Increase)/decrease in trade and other receivables        (17,076)    (12,055)         22 
 Increase/(decrease) in trade and other payables             15,166      10,133    (4,520) 
 (Decrease)/increase in provisions                            (598)       1,224      1,032 
 Increase in post-employment benefit obligations            (1,734)       (695)    (3,381) 
------------------------------------------------------  -----------  ----------  --------- 
 Cash generated from operations                              14,998      11,598      1,497 
------------------------------------------------------  -----------  ----------  --------- 
 

b) Cash and cash equivalents for the statement of cash flows

 
                                                Unaudited   Unaudited    Audited 
                                                 28 weeks    28 weeks   53 weeks 
                                                    ended       ended      ended 
                                               12 January   7 January    30 June 
                                                     2013        2012       2012 
                                                  GBP'000     GBP'000    GBP'000 
--------------------------------------------  -----------  ----------  --------- 
 Cash and cash equivalents at end of period        12,660       1,919      2,918 
--------------------------------------------  -----------  ----------  --------- 
 

14 Reconciliation of movement in net debt

 
                                                 Unaudited   Unaudited    Audited 
                                                  28 weeks    28 weeks   53 weeks 
                                                     ended       ended      ended 
                                                12 January   7 January    30 June 
                                                      2013        2012       2012 
                                                   GBP'000     GBP'000    GBP'000 
---------------------------------------------  -----------  ----------  --------- 
 Increase in cash and cash equivalents               9,742         167      1,166 
 Cash flows from decrease/(increase) in debt         1,854       8,082    (5,766) 
---------------------------------------------  -----------  ----------  --------- 
 Change in net debt resulting from cash flow        11,596       8,249    (4,600) 
 Movement in net debt in the period                 11,596       8,249    (4,600) 
 Net debt at beginning of period                  (29,089)    (24,489)   (24,489) 
---------------------------------------------  -----------  ----------  --------- 
 Net debt at end of period                        (17,493)    (16,240)   (29,089) 
---------------------------------------------  -----------  ----------  --------- 
 

15 Operating lease commitments - minimum lease payments

 
                                                          Unaudited   Restated   Restated 
                                                           28 weeks   53 weeks   52 weeks 
                                                              ended      ended      ended 
                                                         12 January    30 June    25 June 
                                                               2013       2012       2011 
 Group                                                      GBP'000    GBP'000    GBP'000 
------------------------------------------------------  -----------  ---------  --------- 
 Land and buildings commitments under non-cancellable 
  operating leases: 
 Within one year                                             15,272     16,470     19,811 
 Later than one year and less than five years                37,821     40,903     46,511 
 After five years                                            17,852     20,940     25,576 
------------------------------------------------------  -----------  ---------  --------- 
                                                             70,945     78,669     91,968 
------------------------------------------------------  -----------  ---------  --------- 
 

Land and buildings operating lease commitments as at 30 June 2012 have been corrected to remove the lease commitment associated with a long leasehold which was already included in the balance sheet within fixed assets. Half-year 2013 comparatives have been included for information.

16 Related party transactions

There are no related party transactions requiring disclosure in these financial statements.

17 Seasonality

Sales are subject to seasonal fluctuations, with peak Christmas demand in the second quarter of the year. In the 53 weeks ended 30 June 2012, the 28 week period to 7 January 2012 represented 60% of annual sales.

18 Principal risks and uncertainties

Key risks are reviewed by the Executive Directors and Senior Management. The assessment of risks on the basis of likelihood and potential impact, together with the controls and actions to manage or mitigate them, are reviewed by the Audit Committee and Board. The key risks and uncertainties facing the business are considered to be as follows:

   --               economic and industry risks; 
   --               key input prices driven by commodity markets; 
   --               operational risks; and 
   --               people risks. 

These risks and uncertainties are unchanged from those as at 30 June 2012, and further details on them are set out in our 2012 Annual Report and Accounts. This is available on our website at investors.thorntons.co.uk.

Statement of Directors' responsibility

The Directors confirm that, to the best of their knowledge, these financial statements have been prepared in accordance with IAS 34 as adopted by the EU, and that the half-year management report herein includes a fair review of the information required by DTR 4.2.7 and DTR 4.2.8.

The Directors of Thorntons PLC are listed in the Thorntons PLC Annual Report and Accounts 2012. Martin George was appointed Non-Executive Director in November 2012 and Paul Wilkinson, previously Non-Executive Director, succeeded John von Spreckelsen as Chairman on 1 February 2013.

A list of current Directors is maintained on the Thorntons PLC web site: www.thorntons.co.uk.

On behalf of the Board

   Jonathan Hart                         Mike Killick 
   Chief Executive                       Finance Director 

22 February 2013

This document contains certain statements that are forward-looking statements. They appear in a number of places throughout this document and include statements regarding our intentions, beliefs or current expectations and those of our officers, Directors and employees concerning, amongst other things, our results of operations, financial condition, liquidity, prospects, growth, strategies and the business we operate. By their nature, these statements involve uncertainty since future events and circumstances can cause results and developments to differ materially from those anticipated. The forward-looking statements reflect knowledge and information available at the date of preparation of this document and, unless otherwise required by applicable law, the Company undertakes no obligation to update or revise these forward-looking statements. Nothing in this document should be construed as a profit forecast. The Company and its Directors accept no liability to third parties in respect of this document save as would arise under English law.

Introduction

We have been engaged by the Company to review the condensed set of financial statements in the half-yearly financial report for the 28 weeks ended 12 January 2013, which comprises the Consolidated income statement, Consolidated statement of comprehensive income, Consolidated statement of changes in equity, Consolidated balance sheet and Consolidated statement of cash flows and related notes. We have read the other information contained in the half-yearly financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.

Directors' responsibilities

The half-yearly financial report is the responsibility of, and has been approved by, the Directors. The Directors are responsible for preparing the half-yearly financial report in accordance with the Disclosure and Transparency Rules of the United Kingdom's Financial Services Authority.

The annual financial statements of the Group are prepared in accordance with IFRs as adopted by the European Union. The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with International Accounting Standard 34 'Interim financial reporting', as adopted by the European Union.

Our responsibility

Our responsibility is to express to the Company a conclusion on the condensed set of financial statements in the half-yearly financial report based on our review. This report, including the conclusion, has been prepared for and only for the Company for the purpose of the Disclosure and Transparency Rules of the Financial Services Authority and for no other purpose. We do not, in producing this report, accept or assume responsibility for any other purpose or to any other person to whom this report is shown or into whose hands it may come save where expressly agreed by our prior consent in writing.

Scope of review

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410, 'Review of Interim Financial Information Performed by the Independent Auditor of the Entity' issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the 28 weeks ended 12 January 2013 is not prepared, in all material respects, in accordance with International Accounting Standard 34 as adopted by the European Union and the Disclosure and Transparency Rules of the United Kingdom's Financial Services Authority.

PricewaterhouseCoopers LLP

Chartered Accountants

Leeds

22 February 2013

Notes:

(a) The maintenance and integrity of the Thorntons PLC website is the responsibility of the Directors; the work carried out by the auditors does not involve consideration of these matters and, accordingly, the auditors accept no responsibility for any changes that may have occurred to the financial statements since they were initially presented on the website.

(b) Legislation in the United Kingdom governing the preparation and dissemination of financial information may differ from legislation in other jurisdictions.

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR UUVBROKAUUAR

Thorntons Plc (LSE:THT)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Thorntons Plc Charts.
Thorntons Plc (LSE:THT)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Thorntons Plc Charts.