15 May
2024
LEI: 213800ZHXS8G27RM1D97
THIS ANNOUNCEMENT RELATES TO THE
DISCLOSURE OF INFORMATION THAT QUALIFIED OR MAY HAVE QUALIFIED AS
INSIDE INFORMATION FOR THE PURPOSES OF ARTICLE 7 OF THE MARKET
ABUSE REGULATION (EU) 596/2014 AS IT FORMS PART OF UK DOMESTIC LAW
BY VIRTUE OF THE EUROPEAN UNION (WITHDRAWAL) ACT 2018.
Titon Holdings
Plc
Unaudited Interim Results
for the six months to 31 March 2024
Titon Holdings Plc
("Titon", the "Group" or the "Company"),
a leading international manufacturer and supplier
of ventilation systems and window and door hardware, today
announces its unaudited interim results for the six months ended 31
March 2024 ("H1 2024").
Commenting on the interim results, newly appointed Chief
Executive, Tom Carpenter said:
"The trading performance of the
Group over the six-month period to 31 March 2024 has been impacted
by the contraction in the new build residential market.
Nevertheless, during this period we have seen an increase in
project wins within our higher margin ventilation systems business
and growth in our order book.
The results of our last six months
notwithstanding, I am delighted and excited to join Titon. While
there is further work to do to make Titon the success we all want,
I do believe that the recent investment in robust processes and a
revitalised and committed management team will be beneficial for
the Group and shareholders.
We have maintained our cash levels
through focused cost and working capital management and continue to
enjoy a strong balance sheet with no debt. That said, we have made
the decision to pause paying dividends, while we allow the business
to focus its resources on our strategic imperatives in order to
return the Group to growth.
Looking to my immediate goals for
the business, I am currently developing a revised strategy with the
Senior Leadership Team and Board which will prioritise making Titon
a more outwardly facing business, revising our go-to-market
methodologies to return window and door hardware to growth, further
building on the progress made in our ventilation systems business,
increasing margins and improving the customer
experience."
Financial results
· Group net revenue declined by 24.6% to £9.1m (2023: £12.1m)
largely driven by the weaker housing market and a prior year
comparative which included the clearing of a backlog of orders
caused by the implementation of our new ERP system.
· EBITDA loss of £0.25m (2023: profit of £0.1m).
· Loss
before tax of £0.7m after depreciation and amortisation charges of
£0.5m (2023: £0.6m) and exceptional costs of £0.1m (2023: £nil)
relating to a restructure as part of a cost saving
initiative.
· Cash
balance of £2.2m at the end of the period (30 September 2023:
£2.2m; 31 March 2023: £1.6m) maintained following careful
management of the cost base and working capital.
· The
Group had no financial indebtedness at 31 March 2024, other than
lease liabilities.
Operational review
· Sales in UK and Europe decreased by 28.6% the same period
last year.
o Trading heavily impacted by the slowdown in construction of
new build residential, the Group's principal market. Prior year
comparative also included clearing a backlog of orders.
· Sales in Titon Korea, our 51% owned subsidiary, fell by 13.8%
reflecting the continuing difficult trading conditions and market
dynamics in South Korea but achieved a slightly better loss due to
a reduction in overheads.
o Market conditions in South Korea remain challenging and we
are working with our partners in Korea to streamline the corporate
structure and operations of the Korean business.
· Sales in our US business remain a very small portion of the
Group's overall sales, but pleasingly increased by 65.2% against
the same period last year to £461,000 (2023: £279,000). Titon Inc.
made a pre-tax profit in the period.
· Good
progress made against 2024 key business imperatives
including:
o Continued inventory reduction which is contributing
positively to working capital.
o Renewed external sales team.
o New Customer Relationship Management system
implemented.
· New
product development is continuing with a number of new mechanical
and hardware product launches planned, targeting specific
applications and market opportunities.
Current trading and outlook
· The
Board remains committed to developing and executing its strategy to
turn around performance and continues to focus on managing the cost
base and improving efficiency.
· The
challenging conditions in the Group's core markets have continued
and the Construction Products Association predicts a fall private
housing output by 5.0% this year after double-digit declines in
2023, followed by a forecasted rise of 5.0% in 2025. Private
housing repair, maintenance and improvement is also set to drop by
4.0% in 2024 before rising by 3.0% in 2025.
· The
Group is continuing to focus on driving its new business pipeline.
Whilst it is seeing extended lead-times between project wins and
placement of orders, the Board is encouraged by the increasing
project funnel, together with specification and design
wins.
· The
sales pipeline and orderbook for mechanical ventilation has grown
significantly in the past six months and we are hopeful that this
will translate into improving sales in H2 FY24. As a result, the
Board continues to anticipate a return to profitability in H2 FY24
in the core UK based business.
· The
Group has a strong balance sheet, a committed workforce, a
strengthened leadership team and a solid range of products which
gives the Board confidence in Titon's prospects for future value
creation.
For the purposes of UK MAR and
Article 2 of the binding technical standards published by the
Financial Conduct Authority in relation to MAR as regards
Commission Implementing Regulation (EU) 2016/1055, this
announcement is made by Carolyn Isom, Chief Financial
Officer.
For further information please
contact
Titon Holdings
Plc
+44 (0) 1206 713800
Tom Carpenter (Chief
Executive)
Carolyn Isom (Chief Financial
Officer)
Shore Capital - Nominated Adviser and
Broker
+44 (0)20 7408 4090
Daniel
Bush
Tom Knibbs
Titon Holdings
PLC
Interim results for the six months to 31 March
2024
Chair's statement
As reported in our AGM trading update on 26 March, trading in
UK and Europe in the six months to 31 March 2024 was affected by
the downturn in the new build market. We have managed to offset
some of the impact on our results through increasing market share
in the mechanical ventilation segment, our highest margin product
line, introducing new innovative products and recently augmenting
our largely refreshed sales team. Additionally, we have remained
focused on careful cost management and pursuing margin enhancing
opportunities which has helped to mitigate some of the negative
effect on the result for the period.
Korea has continued to produce lower than expected results,
despite sales for the period being in line with expectations, due
to lower realised margins and increased overheads. The Board are
committed to reviewing this partnership going
forward.
While the first six months of this financial year has been
disappointing, I am reassured by the progress that has been made in
the business to date to restructure, strengthen and better position
our operations, as well as the Group's commitment to further
improvement. I strongly believe that this will support renewed
growth over the next few years and return our business back to
sustained profitability.
Our work on our UK ventilation systems business unit is
yielding results and we are seeing a recovery of this business from
the lows of last summer. We are winning new projects and growing
our design win pipeline. Our order levels in this segment are
approaching the same levels as this time last year but have not yet
overtaken them. We still have work to do to return our window and
door hardware business to growth. As such we are continuing to
invest in new products and are reviewing our sales
strategy.
I
am extremely pleased that our new Chief Executive, Tom Carpenter,
has now joined the Group. The Board and I are looking forward to
seeing the contribution he will undoubtedly make to the
business.
Segmental and operational review
The Directors look initially at
geographical areas to evaluate the Group's performance and then
consider product segmentation at a secondary level.
UK and Europe
Sales in UK and Europe have
decreased over the same period last year by 28.6%. Trading in our
core markets has been heavily impacted by the slowdown in
construction of new build residential, which is the dominant market
we operate in. The comparative period last year also included sales
from clearing the order backlog that had mounted during the
implementation of our new ERP system, so was higher than in
previous comparable periods. We also suffered from a diminished
external sales team, which has since been renewed, and reduced
pipeline as a result of this which meant we struggled to maintain
our market share across some product lines, particularly in the
first quarter of FY24.
In our ventilation systems
division, sales in the UK declined by 20.5%. However, sales of ducting products increased by 79.9%, which
is a good leading indicator of Mechanical Ventilation Heat Recovery
unit demand to come. Sales of the
new
Titon Ultimate® dMEV extract
fan also started to increase with revenues
growing on the same period last year. Sales of the
Titon FireSafe® Air Brick range continue at
healthy levels as demand continues for this safety product. In our
window and door hardware division, sales in the UK declined by
25.6% in line with the market.
In Europe, ventilation systems
sales declined by 57.8% partly due to the weakened economy
impacting demand in the new build sector. As mentioned above, in
the comparative period, our production backlog eased and
outstanding orders for our European export customers were
delivered, which inflated the sales for that period. Exports of our
window and door hardware products were up 12.3% in the period, as
we continue to increase our customer base.
As we noted in the 30 September
2023 Annual Report, we refined our business imperatives in the
current financial period to target stabilising the UK and European
business and returning to growth, while we continue to develop the
Group's overall strategy. The key imperative that we are currently
focusing on is growing revenue and margin and improving customer
experience. We have managed to enhance our sales team in the
period, and we have successfully implemented our new Customer
Relationship Management (CRM) system. As a result, we have
significantly grown our pipeline. Another key imperative is to
continue to reduce our site inventory and I am pleased to see that
this has been successful in this period with a resulting positive
effect on our working capital, and we expect this to continue
throughout the rest of this financial year. While we are still not
experiencing the growth in sales we would like, we have built a
business where the processes are now robust and ready for increased
demand.
South Korea
Revenues from South Korea were
13.8% lower than in 2023. This reflects the difficult conditions
for new build in Korea and the continuing delays in starting new
projects. In terms of the segmental contribution from South Korea,
the two businesses, Titon Korea and BTS are aggregated. The revenue
in the Group's accounts, which is solely that from Titon Korea (the
Group's share of BTS's profits/losses are accounted for as an
associate) was £1.3 million (2023: £1.5 million).
The segment contribution, which
includes the pre-tax loss of Titon Korea plus 49% of the post-tax
loss of BTS, was a loss of £115,000 (2023 loss: £245,000) which was
higher than we previously expected.
United States
Sales in our US business remain a
very small portion of the Group's overall sales but pleasingly
increased by 65.2% against the same period last year at £461,000
(2023: £279,000). Titon Inc. made a pre-tax profit in the
period.
Income statement
In the six months to 31 March
2024, Titon's net revenue (which excludes inter-segment activity)
decreased by 24.6% to £9.1 million (2023: £12.1 million). Against
the same period in 2023, sales of window and door hardware products
fell by 17.0% and ventilation systems products by 33.9%, due to the
weaker housing market. In 2023, the £12.1m achieved included the
clearing of a backlog of orders caused by the implementation of our
new ERP system. Sales in Titon Korea, our 51% owned subsidiary,
fell by 13.8% reflecting the continuing difficult trading
conditions and market dynamics in South Korea.
Gross margins fell to 25.1% (2023:
26.1%) due to lower sales in the UK and Europe as well as the lower
contribution from Titon Korea. An EBITDA1 loss of £0.25
million was generated (2023 EBITDA profit: £0.18 million), whilst
we made an operating loss of £0.73 million (2023 loss: £0.39
million). The results from the Group's associate, Browntech Sales
Co. Ltd (BTS) in South Korea, amounted to a profit of £30,000 (2023
loss: £54,000). In aggregate, the Group made a loss before tax of
£0.71 million (2023 loss before tax: £0.45 million).
The Group's loss per share for the
period was 5.46 pence (2023: loss per share of 2.86 pence) with the
total loss after tax of £0.69m (2023 loss: £0.39m) and an
apportionment to minority shareholders of a loss of £71,000 (2023:
loss of £72,000) which reflected the weak trading incurred by Titon
Korea.
Based on the performance of the
Group in this period, the Board has decided it is not appropriate
to pay an interim dividend (2023: 0.5 pence per share). We feel
this is prudent while the Group remains loss making.
Balance sheet and cash flow
Net assets, including
non-controlling interests, fell by 4.8%, or £0.7 million, to £14.1
million (30 September 2023: £14.8 million) with net cash (excluding
lease liabilities) of £2.2 million (30 September 2023: £2.2
million) which is equivalent to 15.9% of net assets (30 September
2023: 15.2%). The Group had no financial indebtedness at 31 March
2024, other than lease liabilities. The cash held by Titon Korea
remained consistent at £0.03 million at 31 March 2024 (30 September
2023: £0.03 million).
The half year saw cash generated
by operations of £0.25 million (2023: £0.02 million), primarily due
to continuing to improve our working capital management through
tighter stock control systems. Capital expenditure in the period
was £0.02 (2023: £0.26 million) as we reduced capital expenditure
while we manage expenditure in line with trading
performance.
Net current assets were £7.4
million at 31 March 2024 (30 September 2023: £8.0 million) with a
Quick Ratio2 of 1.42 (30 September 2023:
1.44).
Board
In February 2024, Keith Ritchie,
Non-Executive Director, retired from the Board after 11 dedicated
years of service to the Group.
On 23 April 2024, Tom Carpenter
joined the Group as Chief Executive. Tom brings a wealth of
experience to the Group, and I look forward to working with
him.
I personally thank my colleagues
on the Board for their hard work and counsel since I joined Titon
in January 2024.
Employees
Our employees remain resilient and
have responded positively to the changes in structure and roles
that we have put in place. Restructures in operations,
planning and sales/customer support have created leaner, more
focussed teams and through our annual review process, everyone is
clear on how they can contribute to achieving the Group's business
imperatives and are incentivised by both their individual and Group
performance. We have strengthened our sales force with highly
experienced people, have improved our planning process and
upskilled our production team, resulting in a flexible team that
can respond to fluctuating customer demand across the
factory. Our headcount is lower, but staff turnover is now
stable, and our employees are ready for the future challenges that
we face. The Board is grateful for every person's contribution,
their flexibility, determination and readiness to be part of our
future.
Investors
Whilst we are disappointed not to
declare an interim dividend for this period, the Board intends to
review our dividend policy once the Group returns to
profitability.
We held our AGM in March 2024 in
Haverhill, my first as Chair. It was good to have the opportunity
to meet some of our shareholders and I appreciate their interest in
Titon.
Principal risk and uncertainties
The key financial and
non-financial risks faced by the Group are disclosed in the Group's
Annual Report and Accounts for the year ended 30 September 2023
within the Strategic Report (page 6) available at
www.titon.com. Assessments of
exposure to financial and other risks are always difficult given
the uncertainties about the inflationary risks in the UK economy.
The Board has considered the potential impact of these matters on
the Group's specific circumstances, including current and potential
cash resources together with the diverse range of customers and
suppliers, across different geographic areas and markets.
Consequently, the Directors continue to believe that the Group is
well placed to manage business risks successfully.
The Directors have reviewed the
budgets, projected cash flows, principal risks and other relevant
information for a period of 12 months from the period end date.
Based on this review the Directors have a reasonable expectation
that the Group and Company have adequate resources to continue in
operational existence for a period of at least twelve months and
beyond. For this reason, the Directors believe it is appropriate to
continue to adopt the going concern basis in preparing the
financial statements.
Outlook
The anticipated recovery following
the reported recession in the construction industry last year has
yet to transpire. Government figures also showed a considerable
drop in Q4 2023 house starts compared to Q4 levels over the last
decade (excluding COVID affected years). It appears this has not
improved substantially in Q1 2024, compounded by the poor weather
preventing builds from commencing and progressing.
This is echoed by the Spring
Report from the Construction Products Association (CPA) which
predicts a continued fall in total construction output this year of
2.2%, followed by a recovery in 2025 and 2026. The CPA also reports
private housing output falling by 5.0% this year after double-digit
declines in 2023, followed by a forecasted rise of 5.0% in 2025.
Private housing repair, maintenance and improvement is also set to
drop by 4.0% in 2024 before rising by 3.0% in 2025.
During the first half of this
fiscal year, we continued to see an erosion of sales, with our
customers largely reporting lower demand in line with industry
metrics outlined above. As a result, we reduced our costs,
including headcount, in October 2023.
Nevertheless, we are continuing to
drive our new business pipeline. Due to market factors described
above, we are seeing extending lead-times between project wins and
placement of orders. However, we are encouraged by our increasing
project funnel, together with specification and design
wins.
We believe that the transition to
mechanical ventilation in new build will continue regardless, and
that our product range is well set to meet specifications following
the legislative changes with further regulatory drivers to reduce
the potential for overheating in dwellings.
Market conditions in South Korea
remain challenging and we are working with our partners in Korea to
streamline the corporate structure and operations of the Korean
business.
We are pleased that our Senior
Leadership Team is now complete as Tom Carpenter, Chief Executive,
has now joined the business. His focus will be on leading the Group
strategy, returning the Group to profitability and focussing on
enhancing shareholder value.
Current trading
As announced in March, H1 trading
in the UK and Europe was below the Board's expectations, primarily
attributed to the downturn in the new build market which is
expected to continue to influence performance throughout the year.
We continue to manage our cost base and promote higher margin
opportunities to offset the lower sales environment.
The sales pipeline and orderbook
for mechanical ventilation has grown significantly in the past six
months and we are hopeful that this will translate into improving
sales in H2 FY24. As a result, we anticipate a return to
profitability in H2 FY24 in the core UK based business, however we
expect continued losses from our Korean joint venture.
Despite the challenges the
business has faced, we continue to have a strong balance sheet, a
committed workforce and a solid range of products. Although there
is still much work to do and many improvements that can be made,
these factors, give us confidence in our prospects for future value
creation.
A list of current directors is
maintained on the Group's website www.titon.com.
On behalf of the Board
Jamie
Brooke
Chair
14 May 2024
Notes
(Non IFRS GAAP measures)
1 EBITDA is measured as
operating profit before net finance costs, tax, depreciation and
amortisation.
2 The Quick Ratio measures
liquidity and is calculated as follows: Current Assets-less-Stocks
divided by Current Liabilities.
Titon Holdings Plc
Consolidated Interim Income
Statement
for the six months ended 31
March 2024
|
|
6 months
|
6
months
|
Year
to
|
|
|
to 31.3.24
|
to
31.3.23
|
30.9.23
|
|
|
unaudited
|
unaudited
|
audited
|
|
Note
|
£'000
|
£'000
|
£'000
|
Revenue
|
2
|
9,107
|
12,077
|
22,334
|
Cost of sales
|
|
(6,825)
|
(8,918)
|
(16,413)
|
Gross profit
|
|
2,282
|
3,159
|
5,921
|
Distribution costs
|
|
(308)
|
(593)
|
(1,546)
|
Administrative expenses
|
|
(2,407)
|
(2,704)
|
(4,471)
|
Administrative expenses -
exceptional
|
|
(55)
|
-
|
(39)
|
Research and development
expenses
|
|
(245)
|
(261)
|
(467)
|
Other income
|
|
-
|
12
|
26
|
Operating loss
|
|
(733)
|
(387)
|
(576)
|
Finance expense
|
|
(10)
|
(10)
|
(27)
|
Finance income
|
|
-
|
3
|
5
|
Share of post-tax profit / (loss)
from associate
|
|
30
|
(54)
|
(241)
|
Loss before tax
|
|
(713)
|
(449)
|
(839)
|
Income tax credit /
(expense)
|
3
|
28
|
57
|
(86)
|
Loss after income tax
|
|
(685)
|
(392)
|
(925)
|
Attributable to:
|
|
|
|
|
Equity holders of the
parent
|
|
(614)
|
(320)
|
(686)
|
Non-controlling
interest
|
|
(71)
|
(72)
|
(239)
|
Loss for the period
|
|
(685)
|
(392)
|
(925)
|
Loss per share attributed to
equity holders of the parent:
|
|
|
|
Basic
|
|
(5.46)
|
(2.86p)
|
(6.01p)
|
Diluted
|
|
(5.46)
|
(2.86p)
|
(6.01p)
|
Consolidated Interim Statement of Comprehensive
Income
for the six months ended 31
March 2024
|
6 months
|
6
months
|
Year
to
|
|
to 31.3.24
|
to
31.3.23
|
30.9.23
|
|
unaudited
|
unaudited
|
Audited
|
|
£'000
|
£'000
|
£'000
|
Loss for the period
|
(685)
|
(392)
|
(925)
|
Other comprehensive income - items which may be reclassified
to profit or loss in subsequent periods:
|
|
|
|
Exchange difference on
re-translation of net assets of overseas operations
|
(13)
|
(114)
|
(83)
|
Total comprehensive expense for the period
|
(698)
|
(506)
|
(1,008)
|
Attributable to:
|
|
|
|
Equity holders of the
parent
|
(627)
|
(428)
|
(775)
|
Non-controlling
interest
|
(71)
|
(78)
|
(233)
|
|
(698)
|
(506)
|
(1,008)
|
Titon Holdings Plc
Consolidated Interim Statement of Financial
Position
at 31 March
2024
|
|
31.3.24
|
31.03.23
|
30.09.23
|
|
|
unaudited
|
unaudited
|
audited
|
|
|
£'000
|
£'000
|
£'000
|
Assets
|
|
|
|
|
Property, plant and
equipment
|
|
2,913
|
3,264
|
3,183
|
Right-of-use assets
|
|
554
|
573
|
565
|
Intangible assets
|
|
862
|
760
|
926
|
Investments in
associates
|
|
2,326
|
2,482
|
2,295
|
Deferred tax assets
|
|
298
|
751
|
264
|
Total non-current assets
|
|
6,953
|
7,830
|
7,233
|
Inventories
|
|
5,794
|
6,917
|
6,139
|
Trade and other
receivables
|
|
3,270
|
4,199
|
3,754
|
Cash and cash
equivalents
|
|
2,232
|
1,610
|
2,238
|
Total current assets
|
|
11,296
|
12,726
|
12,131
|
Total Assets
|
|
18,249
|
20,556
|
19,364
|
Liabilities
|
|
|
|
|
|
|
|
|
|
Lease liabilities
|
|
333
|
409
|
426
|
Total non-current liabilities
|
|
333
|
409
|
426
|
Trade and other
payables
|
|
3,703
|
4,500
|
3,968
|
Lease liabilities
|
|
160
|
230
|
206
|
Total current liabilities
|
|
3,863
|
4,730
|
4,174
|
Total Liabilities
|
|
4,196
|
5,139
|
4,600
|
Equity
|
|
|
|
|
Share capital
|
|
1,124
|
1,122
|
1,123
|
Share premium reserve
|
|
1,106
|
1,091
|
1,096
|
Capital redemption
reserve
|
|
56
|
56
|
56
|
Foreign exchange
reserve
|
|
96
|
90
|
109
|
Retained earnings
|
|
11,681
|
12,831
|
12,320
|
Total Equity attributable to the equity holders of the
parent
|
|
14,063
|
15,190
|
14,704
|
Non-controlling Interest
|
|
(10)
|
227
|
60
|
Total Equity
|
|
14,053
|
15,417
|
14,764
|
Total Liabilities and Equity
|
|
18,249
|
20,556
|
19,364
|
Titon Holdings Plc
Consolidated Interim Statement of Changes in
Equity
at 31 March
2024
|
Share
capital
|
Share
premium
reserve
|
Capital
redemption reserve
|
Foreign
exchange reserve
|
Treasury
Shares
|
Retained
earnings
|
Total
|
Non-
controlling
interest
|
Total
Equity
|
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
At 30 September 2022
|
1,122
|
1,091
|
56
|
198
|
-
|
13,179
|
15,646
|
305
|
15,951
|
Translation differences on
overseas operations
|
-
|
-
|
-
|
(108)
|
-
|
-
|
(108)
|
(6)
|
(114)
|
Loss for the period
|
-
|
-
|
-
|
-
|
-
|
(320)
|
(320)
|
(72)
|
(392)
|
Total comprehensive
loss for the period
|
-
|
-
|
-
|
(108)
|
-
|
(320)
|
(428)
|
(78)
|
(506)
|
Dividends paid
|
-
|
-
|
-
|
-
|
-
|
(56)
|
(56)
|
-
|
(56)
|
Share-based payment
expense
|
-
|
-
|
-
|
-
|
-
|
28
|
28
|
-
|
28
|
At 31 March 2023
|
1,122
|
1,091
|
56
|
90
|
-
|
12,831
|
15,190
|
227
|
15,417
|
Translation differences on
overseas operations
|
-
|
-
|
-
|
19
|
-
|
-
|
19
|
12
|
31
|
Loss for the year
|
-
|
-
|
-
|
-
|
-
|
(353)
|
(353)
|
(180)
|
(533)
|
Total comprehensive income /
(loss) for the period
|
-
|
-
|
-
|
19
|
-
|
(353)
|
(334)
|
(168)
|
(502)
|
Dividends paid
|
-
|
-
|
-
|
-
|
-
|
(56)
|
(56)
|
-
|
(56)
|
Share-based payment
credit
|
-
|
-
|
-
|
-
|
-
|
(100)
|
(100)
|
-
|
(100)
|
Exercise of share
options
|
1
|
5
|
-
|
-
|
-
|
-
|
6
|
-
|
6
|
Other
|
-
|
-
|
-
|
-
|
-
|
(2)
|
(2)
|
1
|
(1)
|
At 30 September 2023
|
1,123
|
1,096
|
56
|
109
|
-
|
12,320
|
14,704
|
60
|
14,764
|
Translation differences on
overseas operations
|
-
|
-
|
-
|
(13)
|
-
|
-
|
(13)
|
-
|
(13)
|
Loss for the period
|
-
|
-
|
-
|
-
|
-
|
(614)
|
(614)
|
(71)
|
(685)
|
Total comprehensive
loss for the period
|
-
|
-
|
-
|
(13)
|
-
|
(614)
|
(627)
|
(71)
|
(698)
|
Share-based payment
credit
|
-
|
-
|
-
|
-
|
-
|
(24)
|
(24)
|
-
|
(24)
|
Exercise of Share
Options
|
1
|
10
|
-
|
-
|
-
|
-
|
11
|
-
|
11
|
Other
|
-
|
-
|
-
|
-
|
-
|
(1)
|
(1)
|
1
|
-
|
At 31 March 2024
|
1,124
|
1,106
|
56
|
96
|
-
|
11,681
|
14,063
|
(10)
|
14,053
|
Titon Holdings Plc
Consolidated Interim Statement of Cash Flow
for the six months ended 31 March
2024
|
|
6 months
|
6
months
|
Year
to
|
|
|
to 31.3.24
|
to
31.3.23
|
30.09.23
|
|
|
unaudited
|
unaudited
|
Audited
|
|
Note
|
£'000
|
£'000
|
£'000
|
Cash generated from operating activities
|
|
|
|
|
Loss before tax
|
|
(713)
|
(449)
|
(839)
|
Depreciation of property, plant
& equipment
|
|
263
|
308
|
533
|
Depreciation of right-of-use
assets
|
|
97
|
100
|
240
|
Amortisation of intangible
assets
|
|
126
|
163
|
195
|
Profit on sale of plant &
equipment
|
|
(10)
|
(10)
|
(25)
|
Share based payment - equity
settled
|
|
(24)
|
28
|
(72)
|
Finance income
|
|
-
|
(3)
|
(5)
|
Finance costs
|
|
10
|
10
|
27
|
Share of associate's post-tax
(profit) / loss
|
|
(30)
|
54
|
241
|
|
|
(281)
|
201
|
295
|
Decrease / (increase) in
inventories
|
|
345
|
(264)
|
431
|
Decrease in receivables
|
|
525
|
1,203
|
1,288
|
Decrease in payables and other
current liabilities
|
|
(340)
|
(1,116)
|
(1,082)
|
Cash generated by operations
|
|
249
|
24
|
932
|
Income taxes received
|
|
-
|
-
|
220
|
Net cash generated by operating activities
|
|
249
|
24
|
1,152
|
Cash flows from investing activities
|
|
|
|
|
Purchase of plant &
equipment
|
|
-
|
(258)
|
(433)
|
Purchase of intangible
assets
|
|
(62)
|
(8)
|
(205)
|
Proceeds from sale of plant &
equipment
|
|
10
|
42
|
58
|
Finance income
|
|
-
|
3
|
5
|
Dividends received from associate
company
|
|
-
|
290
|
290
|
Net cash (used in) / generated by investing
activities
|
|
(52)
|
69
|
(285)
|
Cash flows from financing activities
|
|
|
|
|
Dividends paid to equity
shareholders of the parent
|
4
|
-
|
(56)
|
(112)
|
Payment of lease
liability
|
|
(192)
|
(114)
|
(243)
|
Finance costs
|
|
(10)
|
(10)
|
(27)
|
Exercise of Share
Options
|
|
12
|
-
|
5
|
Net cash used in financing activities
|
|
(190)
|
(180)
|
(377)
|
Net increase / (decrease) in cash
|
|
7
|
(87)
|
490
|
Foreign exchange
|
|
(13)
|
(29)
|
22
|
Cash at beginning of the
period
|
|
2,238
|
1,726
|
1,726
|
Cash at end of the period
|
|
2,232
|
1,610
|
2,238
|
Notes to the Condensed Consolidated Interim
Statements
at 31 March 2024
1 Accounting
policies
a) General information
Titon Holdings Plc (the 'Company')
is incorporated and domiciled in England and its shares are
publicly traded on AIM. The registered office address is 894 The
Crescent, Colchester Business Park, Colchester, Essex, CO4 9YQ. The
company's registered number is 1604952. The principal activities of
the Group are as described in Note 2.
The Board considers the principal
risks and uncertainties relating to the Group for the next six
months to be the same as detailed in the last Annual Report and
Financial Statements to 30 September 2023. The Group's financial
risk management objectives and policies are consistent with those
disclosed in the consolidated financial statements as at and for
the year ended 30 September 2023.
b) Basis of preparation
These condensed consolidated
interim financial statements of the Group for the six months ended
31 March 2024 comprise the Company and its subsidiaries (together
referred to as the 'Group').
The condensed consolidated interim
financial statements have been prepared in accordance with IAS 34
Interim Financial Reporting as adopted for use in the UK and the
requirements of the AIM Rules for Companies. Neither the six months
results for 2024 nor the six months results for 2023 have been
audited nor reviewed pursuant to guidance issued by the Auditing
Practices Board. These condensed Interim Group Financial Statements
do not comprise statutory accounts within the meaning of Section
435 of the Companies Act 2006. The comparative figures for the year
ended 30 September 2023 do not constitute statutory accounts within
the meaning of Section 435 of the Companies Act 2006, but they have
been derived from the audited Report and Accounts for that year,
which have been filed with the Registrar of Companies. The
independent auditor's report on those accounts was unqualified, did
not draw attention to any matters by way of emphasis and did not
contain a statement under Section 498(2) or (3) of the Companies
Act 2006.
This report should be read in
conjunction with the Group's Annual Report and Accounts for the
year ended 30 September 2023, which have been prepared in accordance with International Financial Reporting Standards
and Interpretations (collectively IFRSs) as adopted in the
UK.
These unaudited interim Group
Financial Statements were approved for issue on 14 May 2024. Copies
will be sent to shareholders within the next few weeks and will be
available on the Group's website at www.titon.com/uk/investors/ and
from the Company's registered office at 894 The Crescent,
Colchester Business Park, Colchester, Essex, CO4 9YQ.
c) Accounting policies
These condensed consolidated
interim financial statements have been prepared in accordance with
the recognition and measurement requirements of the UK adopted
international accounting standards.
In preparing these condensed
consolidated interim financial statements the Board have considered
the impact of new standards which will be applied in the 2024
Annual Report and Accounts.
There are not expected to be any
changes in the accounting policies compared to those applied at 30
September 2023.
A full description of accounting
policies is contained with our 2023 Annual Report and Financial
Statements, which is available on our website.
New accounting standards
The Group does not expect any
other standards issued by the IASB, but not yet effective, to have
a material impact on the Group.
2 Revenue and segmental
information
In identifying its operating
segments, management generally follows the Group's reporting lines,
which represent the main geographic markets in which the Group
operates. The segment reporting below is shown in a manner
consistent with the internal reporting provided to the Board, which
is the Chief Operating Decision Maker (CODM). These operating
segments are monitored, and strategic decisions are made on the
basis of segment operating results. The Group operates in four main
business segments which are:
Segment
|
Activities undertaken include:
|
United Kingdom
|
Sales of passive and powered
ventilation products to housebuilders, electrical contractors and
window and door manufacturers. In addition to this, it is a leading
supplier of window and door hardware
|
South Korea
|
Sales of passive ventilation
products to construction companies
|
North America
|
Sales of passive ventilation
products to window and door manufacturers
|
All other countries
|
Sales of passive and powered
ventilation products to distributors, window manufacturers and
construction companies
|
Inter-segment revenue is
transacted on an arm's length basis and charged at prevailing
market prices for a specific product and market or cost plus where
no direct comparative market price is available. Segment results
include items directly attributable to a segment as well as those
that can be allocated on a reasonable basis. Research and
development entity-wide financial expenses are allocated to the
business activities for which R&D is specifically performed.
Administration Expenses are currently allocated to operating
segments in the Group's reporting to the CODM and include central
and parent company overheads relating to Group management, the
finance function and regulatory requirements.
The measurement policies the Group
uses for segment reporting under IFRS 8 are the same as those used
in its financial statements.
The Group recognises revenue at a
single point in time in its UK and US subsidiary. The nature of
business practice at its South Korean subsidiary means that the
Group recognises revenue there over time, this being at first fix
and second fix stages. As invoicing for both first fix and second
fix components usually takes place at the first fix stage, the
revenue on the second fix products is deferred in the Financial
Statements until the point that those second fix products are
accepted by the customer.
The total assets for the segments
represent the consolidated total assets attributable to these
reporting segments. Parent company results and consolidation
adjustments reconciling the segmental results and total assets to
the consolidated financial statements are included within the
United Kingdom segment figures stated.
Operating segment
|
United
Kingdom
|
South
Korea
|
North
America
|
All
other countries
|
Total
|
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
6
months ended 31 March 2024
|
|
|
|
|
|
Segment revenue
|
6,386
|
1,283
|
461
|
1,228
|
9,358
|
Inter-segment revenue
|
(251)
|
-
|
-
|
-
|
(251)
|
Total Revenue
|
6,135
|
1,283
|
461
|
1,228
|
9,107
|
Segment (loss) / profit
|
(492)
|
(115)
|
59
|
(165)
|
(713)
|
Income tax credit
|
|
|
|
|
28
|
Loss for the period
|
|
|
|
|
(685)
|
Depreciation and
amortisation
|
377
|
12
|
-
|
-
|
389
|
Depreciation of
Right-of-use-assets
|
89
|
8
|
-
|
-
|
97
|
Total assets
|
14,551
|
3,472
|
226
|
-
|
18,249
|
Total assets include:
|
|
|
|
|
|
Investments in
associates
|
2,326
|
-
|
-
|
-
|
2,326
|
Additions to non-current assets
(other than financial instruments and deferred tax
assets)
|
62
|
-
|
-
|
-
|
62
|
|
|
|
|
|
|
The South Korean Segment loss
includes the Group's share of the post-tax profit from the Group's
associate undertaking, Browntech Sales Co. Ltd. Sales to Browntech
Sales Co. Ltd. of £1.28 million represent 14% of Group revenue.
There are no other concentrations of revenue above 10% during the
year (see Note 6 - Related party transactions).
IFRS 8 requires entity-wide
disclosures to be made about the regions in which it earns its
revenues and holds its non-current assets which are shown
below.
|
United
Kingdom
|
Europe
|
USA and
Canada
|
Asia
|
All
other regions
|
Total
|
Revenues
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
by entities' country of
domicile
|
7,363
|
-
|
461
|
1,283
|
-
|
9,107
|
by country from which
derived
|
6,135
|
1,228
|
461
|
1,283
|
-
|
9,107
|
Non-current assets
|
|
|
|
|
|
|
By entities' country of
domicile
|
4,338
|
-
|
23
|
2,591
|
-
|
6,952
|
Operating segment
|
United
Kingdom
|
South
Korea
|
North
America
|
All
other countries
|
Total
|
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
6
months ended 31 March 2023
|
|
|
|
|
|
Segment revenue
|
8,240
|
1,489
|
279
|
2,303
|
12,311
|
Inter-segment revenue
|
(234)
|
-
|
-
|
-
|
(234)
|
Total Revenue
|
8,006
|
1,489
|
279
|
2,303
|
12,077
|
Segment (loss) / profit
|
(281)
|
(245)
|
6
|
69
|
(449)
|
Income tax credit
|
|
|
|
|
57
|
Loss for the period
|
|
|
|
|
(392)
|
Depreciation and
amortisation
|
400
|
39
|
-
|
-
|
439
|
Depreciation of
right-of-use-assets
|
78
|
22
|
-
|
-
|
100
|
Total assets
|
16,131
|
4,205
|
220
|
-
|
20,556
|
Total assets include:
|
|
|
|
|
|
Investments in
associates
|
2,482
|
-
|
-
|
-
|
2,482
|
Additions to non-current assets
(other than financial instruments and deferred tax
assets)
|
251
|
15
|
-
|
-
|
266
|
The South Korean Segment loss
includes the Group's share of the post-tax loss from the Group's
associate undertaking, Browntech Sales Co. Ltd. Sales to Browntech
Sales Co. Ltd. of £1.49 million represent 12% of Group Revenue.
There are no other concentrations of revenue above 10% during the
year (see Note 6 - Related party transactions).
IFRS 8 requires entity-wide
disclosures to be made about the regions in which it earns its
revenues and holds its non-current assets which are shown
below.
6
months ended 31 March 2023
|
United
Kingdom
|
Europe
|
USA and
Canada
|
Asia
|
All
other regions
|
Total
|
Revenues
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
by entities' country of
domicile
|
10,309
|
-
|
279
|
1,489
|
-
|
12,077
|
by country from which
derived
|
8,006
|
2,303
|
279
|
1,489
|
-
|
12,077
|
Non-current assets
|
|
|
|
|
|
|
By entities' country of
domicile
|
4,869
|
-
|
35
|
2,926
|
-
|
7,830
|
For the year ended
30 September 2023
|
United
Kingdom
|
South
Korea
|
North
America
|
All
other
countries
|
Consolidated
|
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
Segment revenue
|
15,781
|
2,488
|
842
|
3,623
|
22,734
|
Inter-segment revenue
|
(400)
|
-
|
-
|
-
|
(400)
|
Total Revenue
|
15,381
|
2,488
|
842
|
3,623
|
22,334
|
Segment (loss) / profit
|
(247)
|
(645)
|
164
|
(111)
|
(839)
|
Tax expense
|
|
|
|
|
(86)
|
Loss for the year
|
|
|
|
|
(925)
|
Depreciation and
amortisation
|
869
|
99
|
-
|
-
|
968
|
Total assets
|
15,521
|
3,599
|
243
|
-
|
19,363
|
Total assets include:
Investments in
associates
|
2,295
|
-
|
-
|
-
|
2,295
|
Additions to non-current
assets
(other than financial
instruments
and deferred tax
assets)
|
701
|
(30)
|
1
|
-
|
672
|
The South Korea Segment loss
includes the Group's share of the post-tax losses from Browntech
Sales Co. Ltd., (BTS), the Group's associate undertaking in South
Korea, of £241,000. Sales to BTS during the year ended 30 September
2023 of £4.038m represented 18% of Group Revenue (2022: £4.71m -
21%). There were no other concentrations of revenue above 10%
during the year (see Note 6 - Related party
transactions).
IFRS 8 requires entity wide
disclosures to be made about the regions in which it earns its
revenues and holds its non-current assets which are shown
below.
For the year ended
30 September 2023
|
United
Kingdom
|
Europe
|
USA and
Canada
|
South
Korea
|
All
other
regions
|
Total
|
Revenues
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
By entities' country of
domicile
|
19,004
|
-
|
842
|
2,488
|
-
|
22,334
|
By country from which
derived
|
15,381
|
3,623
|
842
|
2,488
|
-
|
22,334
|
Non-current assets
|
|
|
|
|
|
|
By entities' country of
domicile
|
4,683
|
-
|
24
|
2,526
|
-
|
7,233
|
3
Taxation
|
6 months
|
6
months
|
Year
to
|
|
to 31.3.24
|
to
31.3.23
|
30.9.23
|
|
£'000
|
£'000
|
£'000
|
Deferred tax:
|
|
|
|
Origination and reversal of
temporary differences
|
28
|
57
|
(86)
|
Income tax credit /
(expense)
|
28
|
57
|
(86)
|
Taxation for the interim period is
credited at 3.98% (six months to 31 March 2023: 12.7%) representing
the best estimate of the average annual income tax rate for the
full financial year.
4
Dividends
The following dividends have been
recognised and paid by the Company:
|
|
|
6 months
|
6
months
|
Year
to
|
|
|
|
to 31.3.24
|
to
31.3.23
|
30.9.23
|
|
Date
Paid
|
Pence
per
share
|
£'000
|
£'000
|
£'000
|
Final 2022 dividend
|
31.03.23
|
0.50
|
-
|
56
|
-
|
Interim 2023 dividend
|
07.07.23
|
0.50
|
-
|
-
|
56
|
|
|
|
-
|
56
|
56
|
5
Earnings per ordinary share
Basic earnings per share has been
calculated by dividing the profits or losses attributable to
shareholders of Titon Holdings Plc by the weighted average number
of ordinary shares in issue during the period, being 11,245,362
(six months ended 31 March 2023: 11,197,707 year ended 30 September
2023: 11,205,723).
Diluted earnings per share (EPS)
is calculated by dividing the profits or losses attributable to
shareholders by the weighted average number of ordinary shares and
potential dilutive ordinary shares during the period, being
11,245,362 at 31 March 2024, except that at this date, when the
inclusion of potential ordinary shares (POSs) in the calculation
would increase the EPS, or decrease the loss per share, from
continuing operations, then these POSs are anti-dilutive and are
ignored in diluted EPS. Potential dilutive ordinary shares at: six
months ended 31 March 2023: 11,213,324 and year ended 30 September
2023: 11,216,552.
6
Related party transactions
Transactions between the Company
and its subsidiaries, which are related parties, have been
eliminated on consolidation and are not disclosed in this note.
Transactions between subsidiary companies and the associate
company, which is a related party, were as follows:
|
Sale of goods
|
Amount owed by related
party
|
|
6 months
to 31.3.24
|
6
months
to
31.3.23
|
Year
to
30.9.23
|
6 months
to 31.3.24
|
6
months
to
31.3.23
|
Year
to
30.9.23
|
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
Browntech Sales Co. Ltd
|
1,283
|
1,489
|
2,488
|
-
|
108
|
42
|
There have been no additional
significant or unusual related party transactions to those
disclosed in the Group's Annual Report for 30 September
2023.
7
Liability statement
Neither the Group nor the
Directors accept any liability to any person in relation to the
interim statement except to the extent that such liability could
arise under English Law. Accordingly, any liability to a person who
has demonstrated reliance on any untrue or misleading statement or
omission shall be determined in accordance with section 90A of the
Financial Services and Markets Act 2000.